{ "ticker": { "uuid": "b04541a3-4cc0-4b6b-959f-95af8e9646fb", "symbol": "BGDE", "name": "Big Digital Energy, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/b04541a3-4cc0-4b6b-959f-95af8e9646fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b04541a3-4cc0-4b6b-959f-95af8e9646fb/" }, "ticker_metadata": { "id": 5035, "uuid": "b04541a3-4cc0-4b6b-959f-95af8e9646fb", "symbol": "BGDE", "name": "Big Digital Energy, Inc.", "asset_type": "equity", "market_cap": 40766400, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Big Digital Energy, Inc. is a forward-thinking leader in the renewable energy sector, dedicated to providing innovative solutions that enhance energy efficiency and sustainability for businesses and municipalities. The company harnesses advanced technology to redefine traditional energy consumption models, driving a shift toward green energy alternatives in response to growing environmental awareness. With a strong focus on scalability and strategic partnerships, Big Digital Energy is well-positioned to meet the increasing demand for clean energy solutions, offering a comprehensive portfolio that addresses both immediate operational needs and long-term sustainability objectives in an evolving marketplace.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b04541a3-4cc0-4b6b-959f-95af8e9646fb", "symbol": "BGDE", "name": "Big Digital Energy, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/b04541a3-4cc0-4b6b-959f-95af8e9646fb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b04541a3-4cc0-4b6b-959f-95af8e9646fb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 7.11, "market_cap": 39010650.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -5.2339, "piotroski_f_score": 4, "momentum_12_1": -0.4519, "volatility_252d": 2.4233 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.924638+00:00", "batch_id": "" }, "size": { "price_close": 7.11, "market_cap": 39010650.3, "market_cap_usd": 39010650.3, "enterprise_value": 36570945.3, "shares_outstanding": 5486730, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.9805, "ptbv_ratio": 8.9805, "ps_ratio": 1.2682, "pcf_ratio": null, "pfcf_ratio": -1.6716, "ev_ebitda": null, "ev_ebit": -1.4847, "ev_sales": 1.1889, "ev_fcf": -1.567, "earnings_yield": null, "fcf_yield": -0.6381, "price_to_sales": 1.2682, "price_to_book": 8.9805, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.8411 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.404, "operating_margin": -0.8008, "net_margin": -0.7391, "ebitda_margin": null, "fcf_margin": -0.7587, "roe": -5.2339, "roa": -0.4698, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6357, "cash_conversion": 1.0265, "accruals_ratio": 0.0162, "sbc_to_revenue": 0.2374, "piotroski_f_score": 4, "altman_z_score": -8.3649, "earnings_stability_5y": 1.3789, "revenue_stability_5y": 0.3572, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2568, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 10.1398, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": -6.9834, "current_ratio": 0.4653, "quick_ratio": 0.4653, "net_debt": -2439705, "local_beta": 0.0063, "volatility_252d": 2.4233, "volatility_60d": 5.9992, "max_drawdown_12m": -0.9477, "risk_adjusted_momentum": -0.1865 }, "growth": { "revenue_growth_1y": -0.3292, "revenue_growth_3y_cagr": -0.2219, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.2228, "book_value_growth_1y": null, "revenue_growth": -0.3292, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1449, "price_return_3m": 1.5576, "price_return_6m": 0.7775, "price_return_9m": 0.1694, "price_return_12m": -0.3725, "price_return_12m_ex1m": -0.4519, "momentum_6m": 0.7775, "momentum_12m": -0.3725, "momentum_12_1": -0.4519, "distance_from_52w_high": -0.7819, "distance_from_52w_low": 3.1676, "relative_strength": -0.5304 }, "raw_ttm": { "revenue_ttm": 30760015, "gross_profit_ttm": 12425815, "ebit_ttm": -24632592, "ebitda_ttm": null, "net_income_ttm": -22735903, "eps_diluted_ttm": -4.1438, "operating_cash_flow_ttm": -23521666, "capital_expenditure_ttm": 183985, "fcf_ttm": -23337681, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3527284, "cash_and_equivalents": 2439705, "total_current_assets": 19860251, "total_current_liabilities": 42680914, "net_ppe": null, "total_assets": 48390485, "total_debt": null, "total_equity": 4343937, "net_working_capital": -25260368, "book_value_per_share": 0.7917, "retained_earnings": -251844932, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7917 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.585, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 436, "ticker_id": 5035, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.924638+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.11, "market_cap": 39010650.3, "market_cap_usd": 39010650.3, "enterprise_value": 36570945.3, "shares_outstanding": 5486730, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.98048252, "ptbv_ratio": 8.98048252, "ps_ratio": 1.26822598, "pcf_ratio": null, "pfcf_ratio": -1.67157355, "ev_ebitda": null, "ev_ebit": -1.4846568, "ev_sales": 1.18891182, "ev_fcf": -1.56703424, "earnings_yield": null, "fcf_yield": -0.63814815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40395998, "operating_margin": -0.80079909, "net_margin": -0.73913823, "ebitda_margin": null, "fcf_margin": -0.75870187, "roe": -5.2339394, "roa": -0.46984243, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.63566247, "cash_conversion": 1.02646818, "accruals_ratio": 0.01623796, "sbc_to_revenue": 0.2373678, "debt_to_equity": 10.13977597, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": -6.98344449, "current_ratio": 0.46531925, "quick_ratio": 0.46531925, "net_debt": -2439705, "revenue_growth_1y": -0.32921621, "revenue_growth_3y_cagr": -0.22189512, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.22284574, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -8.36487742, "earnings_stability_5y": 1.378866, "revenue_stability_5y": 0.357211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14492754, "price_return_3m": 1.55755396, "price_return_6m": 0.7775, "price_return_9m": 0.16940789, "price_return_12m": -0.37246249, "price_return_12m_ex1m": -0.45189762, "distance_from_52w_high": -0.78190184, "distance_from_52w_low": 3.16764361, "relative_strength": -0.53040354, "local_beta": 0.0063, "volatility_252d": 2.423337, "volatility_60d": 5.999249, "max_drawdown_12m": -0.94766871, "revenue_ttm": 30760015, "gross_profit_ttm": 12425815, "ebit_ttm": -24632592, "ebitda_ttm": null, "net_income_ttm": -22735903, "eps_diluted_ttm": -4.1437984, "operating_cash_flow_ttm": -23521666, "capital_expenditure_ttm": 183985, "fcf_ttm": -23337681, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3527284, "cash_and_equivalents": 2439705, "total_current_assets": 19860251, "total_current_liabilities": 42680914, "net_ppe": null, "total_assets": 48390485, "total_debt": null, "total_equity": 4343937, "net_working_capital": -25260368, "book_value_per_share": 0.79171692, "retained_earnings": -251844932, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79171692, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.11, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -5.2339, "momentum_12_1": -0.4519, "complete_fields": { "id": 436, "ticker_id": 5035, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.924638+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.11, "market_cap": 39010650.3, "market_cap_usd": 39010650.3, "enterprise_value": 36570945.3, "shares_outstanding": 5486730, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.98048252, "ptbv_ratio": 8.98048252, "ps_ratio": 1.26822598, "pcf_ratio": null, "pfcf_ratio": -1.67157355, "ev_ebitda": null, "ev_ebit": -1.4846568, "ev_sales": 1.18891182, "ev_fcf": -1.56703424, "earnings_yield": null, "fcf_yield": -0.63814815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40395998, "operating_margin": -0.80079909, "net_margin": -0.73913823, "ebitda_margin": null, "fcf_margin": -0.75870187, "roe": -5.2339394, "roa": -0.46984243, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.63566247, "cash_conversion": 1.02646818, "accruals_ratio": 0.01623796, "sbc_to_revenue": 0.2373678, "debt_to_equity": 10.13977597, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": -6.98344449, "current_ratio": 0.46531925, "quick_ratio": 0.46531925, "net_debt": -2439705, "revenue_growth_1y": -0.32921621, "revenue_growth_3y_cagr": -0.22189512, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.22284574, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -8.36487742, "earnings_stability_5y": 1.378866, "revenue_stability_5y": 0.357211, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14492754, "price_return_3m": 1.55755396, "price_return_6m": 0.7775, "price_return_9m": 0.16940789, "price_return_12m": -0.37246249, "price_return_12m_ex1m": -0.45189762, "distance_from_52w_high": -0.78190184, "distance_from_52w_low": 3.16764361, "relative_strength": -0.53040354, "local_beta": 0.0063, "volatility_252d": 2.423337, "volatility_60d": 5.999249, "max_drawdown_12m": -0.94766871, "revenue_ttm": 30760015, "gross_profit_ttm": 12425815, "ebit_ttm": -24632592, "ebitda_ttm": null, "net_income_ttm": -22735903, "eps_diluted_ttm": -4.1437984, "operating_cash_flow_ttm": -23521666, "capital_expenditure_ttm": 183985, "fcf_ttm": -23337681, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3527284, "cash_and_equivalents": 2439705, "total_current_assets": 19860251, "total_current_liabilities": 42680914, "net_ppe": null, "total_assets": 48390485, "total_debt": null, "total_equity": 4343937, "net_working_capital": -25260368, "book_value_per_share": 0.79171692, "retained_earnings": -251844932, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79171692, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": 39754085, "cost_of_revenue": 22410834, "gross_profit": 17343251, "ebit": -19883217, "ebitda": null, "pretax_income": -23644043, "tax_provision": null, "net_income": -23656569, "net_income_to_common": -23656569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13271256, "total_current_assets": 27494463, "total_assets": 57441666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 60559457, "total_equity": -3117791, "shares_outstanding": 3617221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6899676, "capital_expenditure": 148950, "free_cash_flow": -6750726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28519, "ticker_id": 5035, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23656569", "grossProfit": "17343251", "depreciation": "None", "totalRevenue": "39754085", "costOfRevenue": "22410834", "interestIncome": "None", "incomeBeforeTax": "-23644043", "interestExpense": "3366519", "operatingIncome": "-19883217", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3366519", "nonInterestIncome": "None", "operatingExpenses": "59637302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22410834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31625675", "netIncomeFromContinuingOperations": "-23656569" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57441666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252454735", "totalLiabilities": "60559457", "otherCurrentAssets": "None", "totalCurrentAssets": "27494463", "currentLongTermDebt": "25184363", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9642072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29947203", "currentAccountsPayable": "21801799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3117791", "capitalLeaseObligations": "3297956", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "58841034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718423", "cashAndShortTermInvestments": "13271256", "commonStockSharesOutstanding": "3617221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13271256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23656569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6899676", "capitalExpenditures": "148950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14190785", "cashflowFromInvestment": "None", "stockBasedCompensation": "8975579", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6915179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39754085, "cost_of_revenue": 22410834, "gross_profit": 17343251, "research_and_development": null, "selling_general_admin": 31625675, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19883217, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3366519, "interest_income": null, "other_non_operating": null, "pretax_income": -23644043, "tax_provision": null, "effective_tax_rate": null, "net_income": -23656569, "net_income_continuing_ops": -23656569, "net_income_to_common": -23656569, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13271256, "short_term_investments": null, "net_receivables": 9642072, "inventory": null, "other_current_assets": null, "total_current_assets": 27494463, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29947203, "total_assets": 57441666, "short_term_debt": null, "accounts_payable": 21801799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58841034, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1718423, "total_liabilities": 60559457, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252454735, "total_equity": -3117791, "shares_outstanding": 3617221, "operating_cash_flow": -6899676, "stock_based_compensation": 8975579, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148950, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14190785, "free_cash_flow": -6750726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-23656569", "grossProfit": "17343251", "depreciation": "None", "totalRevenue": "39754085", "costOfRevenue": "22410834", "interestIncome": "None", "incomeBeforeTax": "-23644043", "interestExpense": "3366519", "operatingIncome": "-19883217", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3366519", "nonInterestIncome": "None", "operatingExpenses": "59637302", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22410834", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "31625675", "netIncomeFromContinuingOperations": "-23656569" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57441666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252454735", "totalLiabilities": "60559457", "otherCurrentAssets": "None", "totalCurrentAssets": "27494463", "currentLongTermDebt": "25184363", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9642072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29947203", "currentAccountsPayable": "21801799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3117791", "capitalLeaseObligations": "3297956", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "58841034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718423", "cashAndShortTermInvestments": "13271256", "commonStockSharesOutstanding": "3617221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13271256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23656569", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6899676", "capitalExpenditures": "148950", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14190785", "cashflowFromInvestment": "None", "stockBasedCompensation": "8975579", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6915179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": 59265125, "cost_of_revenue": 38987911, "gross_profit": 20277214, "ebit": -29979343, "ebitda": null, "pretax_income": -45360217, "tax_provision": null, "net_income": -46131701, "net_income_to_common": -46131701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6089837, "total_current_assets": 26006315, "total_assets": 61440495, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 64679332, "total_equity": -3238837, "shares_outstanding": 939618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3562603, "capital_expenditure": 1957902, "free_cash_flow": 5520505, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28524, "ticker_id": 5035, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-46131701", "grossProfit": "20277214", "depreciation": "None", "totalRevenue": "59265125", "costOfRevenue": "38987911", "interestIncome": "None", "incomeBeforeTax": "-45360217", "interestExpense": "3097640", "operatingIncome": "-29979343", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3097640", "nonInterestIncome": "None", "operatingExpenses": "89244468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38987911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32378787", "netIncomeFromContinuingOperations": "-46336787" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61440495", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228798166", "totalLiabilities": "64679332", "otherCurrentAssets": "None", "totalCurrentAssets": "26006315", "currentLongTermDebt": "20919754", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "15367383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35434180", "currentAccountsPayable": "20646599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3238837", "capitalLeaseObligations": "4361418", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "61947418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2731914", "cashAndShortTermInvestments": "6089837", "commonStockSharesOutstanding": "939618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6089837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46131701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3562603", "capitalExpenditures": "1957902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830067", "cashflowFromInvestment": "None", "stockBasedCompensation": "14064883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18836341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59265125, "cost_of_revenue": 38987911, "gross_profit": 20277214, "research_and_development": null, "selling_general_admin": 32378787, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29979343, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3097640, "interest_income": null, "other_non_operating": null, "pretax_income": -45360217, "tax_provision": null, "effective_tax_rate": null, "net_income": -46131701, "net_income_continuing_ops": -46336787, "net_income_to_common": -46131701, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6089837, "short_term_investments": null, "net_receivables": 15367383, "inventory": null, "other_current_assets": null, "total_current_assets": 26006315, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35434180, "total_assets": 61440495, "short_term_debt": null, "accounts_payable": 20646599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61947418, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2731914, "total_liabilities": 64679332, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228798166, "total_equity": -3238837, "shares_outstanding": 939618, "operating_cash_flow": 3562603, "stock_based_compensation": 14064883, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1957902, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -830067, "free_cash_flow": 5520505, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-46131701", "grossProfit": "20277214", "depreciation": "None", "totalRevenue": "59265125", "costOfRevenue": "38987911", "interestIncome": "None", "incomeBeforeTax": "-45360217", "interestExpense": "3097640", "operatingIncome": "-29979343", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3097640", "nonInterestIncome": "None", "operatingExpenses": "89244468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38987911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "32378787", "netIncomeFromContinuingOperations": "-46336787" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61440495", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228798166", "totalLiabilities": "64679332", "otherCurrentAssets": "None", "totalCurrentAssets": "26006315", "currentLongTermDebt": "20919754", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "15367383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35434180", "currentAccountsPayable": "20646599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3238837", "capitalLeaseObligations": "4361418", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "61947418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2731914", "cashAndShortTermInvestments": "6089837", "commonStockSharesOutstanding": "939618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6089837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46131701", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3562603", "capitalExpenditures": "1957902", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-830067", "cashflowFromInvestment": "None", "stockBasedCompensation": "14064883", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18836341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": 43571720, "cost_of_revenue": 28557004, "gross_profit": 15014716, "ebit": -53078120, "ebitda": null, "pretax_income": -52596474, "tax_provision": null, "net_income": -58545093, "net_income_to_common": -58545093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4476339, "total_current_assets": 20138659, "total_assets": 84766244, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 54381614, "total_equity": 29238044, "shares_outstanding": 832235, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2545664, "capital_expenditure": 5352024, "free_cash_flow": 2806360, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28525, "ticker_id": 5035, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-58545093", "grossProfit": "15014716", "depreciation": "None", "totalRevenue": "43571720", "costOfRevenue": "28557004", "interestIncome": "None", "incomeBeforeTax": "-52596474", "interestExpense": "3048770", "operatingIncome": "-53078120", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3048770", "nonInterestIncome": "None", "operatingExpenses": "96649840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28557004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30012330", "netIncomeFromContinuingOperations": "-58545093" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84766244", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182666465", "totalLiabilities": "54381614", "otherCurrentAssets": "None", "totalCurrentAssets": "20138659", "currentLongTermDebt": "19352752", "longTermInvestments": "106807", "shortTermInvestments": "None", "currentNetReceivables": "12304830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64627585", "currentAccountsPayable": "17042206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29238044", "capitalLeaseObligations": "2515749", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "53315234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1066380", "cashAndShortTermInvestments": "4476339", "commonStockSharesOutstanding": "832235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4476339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60421820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2545664", "capitalExpenditures": "5352024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4647279", "cashflowFromInvestment": "None", "stockBasedCompensation": "10834838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39516692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43571720, "cost_of_revenue": 28557004, "gross_profit": 15014716, "research_and_development": null, "selling_general_admin": 30012330, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53078120, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3048770, "interest_income": null, "other_non_operating": null, "pretax_income": -52596474, "tax_provision": null, "effective_tax_rate": null, "net_income": -58545093, "net_income_continuing_ops": -58545093, "net_income_to_common": -58545093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4476339, "short_term_investments": null, "net_receivables": 12304830, "inventory": null, "other_current_assets": null, "total_current_assets": 20138659, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64627585, "total_assets": 84766244, "short_term_debt": null, "accounts_payable": 17042206, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53315234, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1066380, "total_liabilities": 54381614, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182666465, "total_equity": 29238044, "shares_outstanding": 832235, "operating_cash_flow": -2545664, "stock_based_compensation": 10834838, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5352024, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4647279, "free_cash_flow": 2806360, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-58545093", "grossProfit": "15014716", "depreciation": "None", "totalRevenue": "43571720", "costOfRevenue": "28557004", "interestIncome": "None", "incomeBeforeTax": "-52596474", "interestExpense": "3048770", "operatingIncome": "-53078120", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3048770", "nonInterestIncome": "None", "operatingExpenses": "96649840", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28557004", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30012330", "netIncomeFromContinuingOperations": "-58545093" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84766244", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-182666465", "totalLiabilities": "54381614", "otherCurrentAssets": "None", "totalCurrentAssets": "20138659", "currentLongTermDebt": "19352752", "longTermInvestments": "106807", "shortTermInvestments": "None", "currentNetReceivables": "12304830", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64627585", "currentAccountsPayable": "17042206", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "29238044", "capitalLeaseObligations": "2515749", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "53315234", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1066380", "cashAndShortTermInvestments": "4476339", "commonStockSharesOutstanding": "832235", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4476339", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60421820", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2545664", "capitalExpenditures": "5352024", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4647279", "cashflowFromInvestment": "None", "stockBasedCompensation": "10834838", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39516692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": 84385407, "cost_of_revenue": 47714895, "gross_profit": 36670512, "ebit": -55392323, "ebitda": null, "pretax_income": -54035559, "tax_provision": null, "net_income": -52762308, "net_income_to_common": -52762308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 946265, "total_current_assets": 20339268, "total_assets": 133329065, "short_term_debt": null, "long_term_debt": 4509894, "total_debt": 4509894, "total_liabilities": 57162945, "total_equity": 77072024, "shares_outstanding": 681294, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14256294, "capital_expenditure": 82032400, "free_cash_flow": 96288694, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28526, "ticker_id": 5035, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-52762308", "grossProfit": "36670512", "depreciation": "None", "totalRevenue": "84385407", "costOfRevenue": "47714895", "interestIncome": "None", "incomeBeforeTax": "-54035559", "interestExpense": "6063894", "operatingIncome": "-55392323", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6063894", "nonInterestIncome": "None", "operatingExpenses": "139777730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47714895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28862657", "netIncomeFromContinuingOperations": "-54035559" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133329065", "longTermDebt": "4509894", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122257628", "totalLiabilities": "57162945", "otherCurrentAssets": "None", "totalCurrentAssets": "20339268", "currentLongTermDebt": "23610583", "longTermInvestments": "5329330", "shortTermInvestments": "None", "currentNetReceivables": "10663031", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112989797", "currentAccountsPayable": "2823954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "77072024", "capitalLeaseObligations": "3141962", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "35513408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21649537", "cashAndShortTermInvestments": "946265", "commonStockSharesOutstanding": "681294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "946265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52762310", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14256294", "capitalExpenditures": "82032400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13986496", "cashflowFromInvestment": "None", "stockBasedCompensation": "3012480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64819805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84385407, "cost_of_revenue": 47714895, "gross_profit": 36670512, "research_and_development": null, "selling_general_admin": 28862657, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55392323, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 6063894, "interest_income": null, "other_non_operating": null, "pretax_income": -54035559, "tax_provision": null, "effective_tax_rate": null, "net_income": -52762308, "net_income_continuing_ops": -54035559, "net_income_to_common": -52762308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 946265, "short_term_investments": null, "net_receivables": 10663031, "inventory": null, "other_current_assets": null, "total_current_assets": 20339268, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112989797, "total_assets": 133329065, "short_term_debt": null, "accounts_payable": 2823954, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35513408, "long_term_debt": 4509894, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21649537, "total_liabilities": 57162945, "total_debt": 4509894, "preferred_stock": null, "minority_interest": null, "retained_earnings": -122257628, "total_equity": 77072024, "shares_outstanding": 681294, "operating_cash_flow": 14256294, "stock_based_compensation": 3012480, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82032400, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13986496, "free_cash_flow": 96288694, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-52762308", "grossProfit": "36670512", "depreciation": "None", "totalRevenue": "84385407", "costOfRevenue": "47714895", "interestIncome": "None", "incomeBeforeTax": "-54035559", "interestExpense": "6063894", "operatingIncome": "-55392323", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6063894", "nonInterestIncome": "None", "operatingExpenses": "139777730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47714895", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28862657", "netIncomeFromContinuingOperations": "-54035559" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "133329065", "longTermDebt": "4509894", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-122257628", "totalLiabilities": "57162945", "otherCurrentAssets": "None", "totalCurrentAssets": "20339268", "currentLongTermDebt": "23610583", "longTermInvestments": "5329330", "shortTermInvestments": "None", "currentNetReceivables": "10663031", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112989797", "currentAccountsPayable": "2823954", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "77072024", "capitalLeaseObligations": "3141962", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "35513408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21649537", "cashAndShortTermInvestments": "946265", "commonStockSharesOutstanding": "681294", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "946265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52762310", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14256294", "capitalExpenditures": "82032400", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13986496", "cashflowFromInvestment": "None", "stockBasedCompensation": "3012480", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64819805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28527, "ticker_id": 5035, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-44963720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-44963720", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": 4820303, "cost_of_revenue": 3813809, "gross_profit": 1006494, "ebit": -8232270, "ebitda": null, "pretax_income": 742270, "tax_provision": null, "net_income": 609803, "net_income_to_common": 609803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2439705, "total_current_assets": 19860251, "total_assets": 48390485, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 44046548, "total_equity": 4343937, "shares_outstanding": 5486730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17132375, "capital_expenditure": 41531, "free_cash_flow": -17090844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28517, "ticker_id": 5035, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "609803", "grossProfit": "1006494", "depreciation": "None", "totalRevenue": "4820303", "costOfRevenue": "3813809", "interestIncome": "None", "incomeBeforeTax": "742270", "interestExpense": "945630", "operatingIncome": "-8232270", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-945630", "nonInterestIncome": "None", "operatingExpenses": "13052573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3813809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8044500", "netIncomeFromContinuingOperations": "609803" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48390485", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251844932", "totalLiabilities": "44046548", "otherCurrentAssets": "None", "totalCurrentAssets": "19860251", "currentLongTermDebt": "26499053", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10465435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28530234", "currentAccountsPayable": "14604892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4343937", "capitalLeaseObligations": "2942603", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "42680914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1365634", "cashAndShortTermInvestments": "2439705", "commonStockSharesOutstanding": "5486730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2439705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17132375", "capitalExpenditures": "41531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6342355", "cashflowFromInvestment": "None", "stockBasedCompensation": "426362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1539529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4820303, "cost_of_revenue": 3813809, "gross_profit": 1006494, "research_and_development": null, "selling_general_admin": 8044500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8232270, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 945630, "interest_income": null, "other_non_operating": null, "pretax_income": 742270, "tax_provision": null, "effective_tax_rate": null, "net_income": 609803, "net_income_continuing_ops": 609803, "net_income_to_common": 609803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2439705, "short_term_investments": null, "net_receivables": 10465435, "inventory": null, "other_current_assets": null, "total_current_assets": 19860251, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28530234, "total_assets": 48390485, "short_term_debt": null, "accounts_payable": 14604892, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42680914, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1365634, "total_liabilities": 44046548, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251844932, "total_equity": 4343937, "shares_outstanding": 5486730, "operating_cash_flow": -17132375, "stock_based_compensation": 426362, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41531, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6342355, "free_cash_flow": -17090844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "609803", "grossProfit": "1006494", "depreciation": "None", "totalRevenue": "4820303", "costOfRevenue": "3813809", "interestIncome": "None", "incomeBeforeTax": "742270", "interestExpense": "945630", "operatingIncome": "-8232270", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-945630", "nonInterestIncome": "None", "operatingExpenses": "13052573", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3813809", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8044500", "netIncomeFromContinuingOperations": "609803" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48390485", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-251844932", "totalLiabilities": "44046548", "otherCurrentAssets": "None", "totalCurrentAssets": "19860251", "currentLongTermDebt": "26499053", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10465435", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28530234", "currentAccountsPayable": "14604892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4343937", "capitalLeaseObligations": "2942603", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "42680914", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1365634", "cashAndShortTermInvestments": "2439705", "commonStockSharesOutstanding": "5486730", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2439705", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "609803", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17132375", "capitalExpenditures": "41531", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6342355", "cashflowFromInvestment": "None", "stockBasedCompensation": "426362", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1539529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": 3231823, "cost_of_revenue": 4309430, "gross_profit": -1077607, "ebit": -14744274, "ebitda": null, "pretax_income": -15825390, "tax_provision": null, "net_income": -15651932, "net_income_to_common": -15651932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13271256, "total_current_assets": 27494463, "total_assets": 57441666, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 60559457, "total_equity": -3117791, "shares_outstanding": 3617221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3466183, "capital_expenditure": 79144, "free_cash_flow": -3387039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28518, "ticker_id": 5035, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15651932", "grossProfit": "-1077607", "depreciation": "None", "totalRevenue": "3231823", "costOfRevenue": "4309430", "interestIncome": "None", "incomeBeforeTax": "-15825390", "interestExpense": "886236", "operatingIncome": "-14744274", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-886236", "nonInterestIncome": "None", "operatingExpenses": "17976097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4309430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12404673", "netIncomeFromContinuingOperations": "-15651932" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57441666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252454735", "totalLiabilities": "60559457", "otherCurrentAssets": "None", "totalCurrentAssets": "27494463", "currentLongTermDebt": "25184363", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9642072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29947203", "currentAccountsPayable": "21801799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3117791", "capitalLeaseObligations": "3297956", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "58841034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718423", "cashAndShortTermInvestments": "13271256", "commonStockSharesOutstanding": "3617221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13271256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15651932", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3466183", "capitalExpenditures": "79144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14500667", "cashflowFromInvestment": "None", "stockBasedCompensation": "7297004", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1610414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3231823, "cost_of_revenue": 4309430, "gross_profit": -1077607, "research_and_development": null, "selling_general_admin": 12404673, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14744274, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 886236, "interest_income": null, "other_non_operating": null, "pretax_income": -15825390, "tax_provision": null, "effective_tax_rate": null, "net_income": -15651932, "net_income_continuing_ops": -15651932, "net_income_to_common": -15651932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13271256, "short_term_investments": null, "net_receivables": 9642072, "inventory": null, "other_current_assets": null, "total_current_assets": 27494463, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29947203, "total_assets": 57441666, "short_term_debt": null, "accounts_payable": 21801799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58841034, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1718423, "total_liabilities": 60559457, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252454735, "total_equity": -3117791, "shares_outstanding": 3617221, "operating_cash_flow": -3466183, "stock_based_compensation": 7297004, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79144, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14500667, "free_cash_flow": -3387039, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-15651932", "grossProfit": "-1077607", "depreciation": "None", "totalRevenue": "3231823", "costOfRevenue": "4309430", "interestIncome": "None", "incomeBeforeTax": "-15825390", "interestExpense": "886236", "operatingIncome": "-14744274", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-886236", "nonInterestIncome": "None", "operatingExpenses": "17976097", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4309430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12404673", "netIncomeFromContinuingOperations": "-15651932" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57441666", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252454735", "totalLiabilities": "60559457", "otherCurrentAssets": "None", "totalCurrentAssets": "27494463", "currentLongTermDebt": "25184363", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9642072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29947203", "currentAccountsPayable": "21801799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3117791", "capitalLeaseObligations": "3297956", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "58841034", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1718423", "cashAndShortTermInvestments": "13271256", "commonStockSharesOutstanding": "3617221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13271256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15651932", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3466183", "capitalExpenditures": "79144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14500667", "cashflowFromInvestment": "None", "stockBasedCompensation": "7297004", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1610414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": 13174706, "cost_of_revenue": 4611408, "gross_profit": 8563298, "ebit": 2780010, "ebitda": null, "pretax_income": 421467, "tax_provision": null, "net_income": 327659, "net_income_to_common": 327659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2276656, "total_current_assets": 21150204, "total_assets": 52016801, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61420339, "total_equity": -9403538, "shares_outstanding": 1045841, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -844509, "capital_expenditure": 15173, "free_cash_flow": -829336, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28520, "ticker_id": 5035, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "327659", "grossProfit": "8563298", "depreciation": "None", "totalRevenue": "13174706", "costOfRevenue": "4611408", "interestIncome": "None", "incomeBeforeTax": "421467", "interestExpense": "868082", "operatingIncome": "2780010", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-868082", "nonInterestIncome": "None", "operatingExpenses": "10394696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4611408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4438521", "netIncomeFromContinuingOperations": "327659" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52016801", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236802803", "totalLiabilities": "61420339", "otherCurrentAssets": "1172487", "totalCurrentAssets": "21150204", "currentLongTermDebt": "24152402", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13756330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30866597", "currentAccountsPayable": "34144133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9403538", "capitalLeaseObligations": "3123804", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "59897923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1522416", "cashAndShortTermInvestments": "2276656", "commonStockSharesOutstanding": "1045841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2276656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-844509", "capitalExpenditures": "15173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103294", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1400189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1683335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13174706, "cost_of_revenue": 4611408, "gross_profit": 8563298, "research_and_development": null, "selling_general_admin": 4438521, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2780010, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 868082, "interest_income": null, "other_non_operating": null, "pretax_income": 421467, "tax_provision": null, "effective_tax_rate": null, "net_income": 327659, "net_income_continuing_ops": 327659, "net_income_to_common": 327659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2276656, "short_term_investments": null, "net_receivables": 13756330, "inventory": null, "other_current_assets": null, "total_current_assets": 21150204, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30866597, "total_assets": 52016801, "short_term_debt": null, "accounts_payable": 34144133, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59897923, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1522416, "total_liabilities": 61420339, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236802803, "total_equity": -9403538, "shares_outstanding": 1045841, "operating_cash_flow": -844509, "stock_based_compensation": -1400189, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15173, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103294, "free_cash_flow": -829336, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "327659", "grossProfit": "8563298", "depreciation": "None", "totalRevenue": "13174706", "costOfRevenue": "4611408", "interestIncome": "None", "incomeBeforeTax": "421467", "interestExpense": "868082", "operatingIncome": "2780010", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-868082", "nonInterestIncome": "None", "operatingExpenses": "10394696", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4611408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4438521", "netIncomeFromContinuingOperations": "327659" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52016801", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-236802803", "totalLiabilities": "61420339", "otherCurrentAssets": "1172487", "totalCurrentAssets": "21150204", "currentLongTermDebt": "24152402", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13756330", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30866597", "currentAccountsPayable": "34144133", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9403538", "capitalLeaseObligations": "3123804", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "59897923", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1522416", "cashAndShortTermInvestments": "2276656", "commonStockSharesOutstanding": "1045841", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2276656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "327659", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-844509", "capitalExpenditures": "15173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103294", "cashflowFromInvestment": "None", "stockBasedCompensation": "-1400189", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1683335", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": 9533183, "cost_of_revenue": 5599553, "gross_profit": 3933630, "ebit": -4436058, "ebitda": null, "pretax_income": -8039366, "tax_provision": null, "net_income": -8021433, "net_income_to_common": -8021433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3239632, "total_current_assets": 18991307, "total_assets": 52739764, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61079666, "total_equity": -8339902, "shares_outstanding": 1041605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2078599, "capital_expenditure": 48137, "free_cash_flow": -2030462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28521, "ticker_id": 5035, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8021433", "grossProfit": "3933630", "depreciation": "None", "totalRevenue": "9533183", "costOfRevenue": "5599553", "interestIncome": "None", "incomeBeforeTax": "-8039366", "interestExpense": "827336", "operatingIncome": "-4436058", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-827336", "nonInterestIncome": "None", "operatingExpenses": "13969241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5599553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6903569", "netIncomeFromContinuingOperations": "-8021433" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52739764", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237130462", "totalLiabilities": "61079666", "otherCurrentAssets": "None", "totalCurrentAssets": "18991307", "currentLongTermDebt": "23109001", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11922238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33748457", "currentAccountsPayable": "34476831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8339902", "capitalLeaseObligations": "3493834", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "59256223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1823443", "cashAndShortTermInvestments": "3239632", "commonStockSharesOutstanding": "1041605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3239632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8021430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2078599", "capitalExpenditures": "48137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103293", "cashflowFromInvestment": "None", "stockBasedCompensation": "978260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9533183, "cost_of_revenue": 5599553, "gross_profit": 3933630, "research_and_development": null, "selling_general_admin": 6903569, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4436058, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 827336, "interest_income": null, "other_non_operating": null, "pretax_income": -8039366, "tax_provision": null, "effective_tax_rate": null, "net_income": -8021433, "net_income_continuing_ops": -8021433, "net_income_to_common": -8021433, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3239632, "short_term_investments": null, "net_receivables": 11922238, "inventory": null, "other_current_assets": null, "total_current_assets": 18991307, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33748457, "total_assets": 52739764, "short_term_debt": null, "accounts_payable": 34476831, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59256223, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1823443, "total_liabilities": 61079666, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237130462, "total_equity": -8339902, "shares_outstanding": 1041605, "operating_cash_flow": -2078599, "stock_based_compensation": 978260, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48137, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103293, "free_cash_flow": -2030462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8021433", "grossProfit": "3933630", "depreciation": "None", "totalRevenue": "9533183", "costOfRevenue": "5599553", "interestIncome": "None", "incomeBeforeTax": "-8039366", "interestExpense": "827336", "operatingIncome": "-4436058", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-827336", "nonInterestIncome": "None", "operatingExpenses": "13969241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5599553", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6903569", "netIncomeFromContinuingOperations": "-8021433" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52739764", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237130462", "totalLiabilities": "61079666", "otherCurrentAssets": "None", "totalCurrentAssets": "18991307", "currentLongTermDebt": "23109001", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11922238", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33748457", "currentAccountsPayable": "34476831", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-8339902", "capitalLeaseObligations": "3493834", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "59256223", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1823443", "cashAndShortTermInvestments": "3239632", "commonStockSharesOutstanding": "1041605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3239632", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8021430", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2078599", "capitalExpenditures": "48137", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103293", "cashflowFromInvestment": "None", "stockBasedCompensation": "978260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1775186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": 13814373, "cost_of_revenue": 7890443, "gross_profit": 5923930, "ebit": -3482895, "ebitda": null, "pretax_income": -200754, "tax_provision": null, "net_income": -310863, "net_income_to_common": -310863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5469661, "total_current_assets": 20199930, "total_assets": 57863935, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 59307961, "total_equity": -1444026, "shares_outstanding": 939618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -510385, "capital_expenditure": 6496, "free_cash_flow": -503889, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28522, "ticker_id": 5035, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-310863", "grossProfit": "5923930", "depreciation": "None", "totalRevenue": "13814373", "costOfRevenue": "7890443", "interestIncome": "None", "incomeBeforeTax": "-200754", "interestExpense": "784865", "operatingIncome": "-3482895", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-784865", "nonInterestIncome": "None", "operatingExpenses": "17297268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7890443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7878912", "netIncomeFromContinuingOperations": "-310863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57863935", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229109029", "totalLiabilities": "59307961", "otherCurrentAssets": "None", "totalCurrentAssets": "20199930", "currentLongTermDebt": "21763976", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10893954", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37664005", "currentAccountsPayable": "33521524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1444026", "capitalLeaseObligations": "4022461", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "56943236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364725", "cashAndShortTermInvestments": "5469661", "commonStockSharesOutstanding": "939618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5469661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-510385", "capitalExpenditures": "6496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103295", "cashflowFromInvestment": "None", "stockBasedCompensation": "2100504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1846244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13814373, "cost_of_revenue": 7890443, "gross_profit": 5923930, "research_and_development": null, "selling_general_admin": 7878912, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3482895, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 784865, "interest_income": null, "other_non_operating": null, "pretax_income": -200754, "tax_provision": null, "effective_tax_rate": null, "net_income": -310863, "net_income_continuing_ops": -310863, "net_income_to_common": -310863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5469661, "short_term_investments": null, "net_receivables": 10893954, "inventory": null, "other_current_assets": null, "total_current_assets": 20199930, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37664005, "total_assets": 57863935, "short_term_debt": null, "accounts_payable": 33521524, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56943236, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2364725, "total_liabilities": 59307961, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229109029, "total_equity": -1444026, "shares_outstanding": 939618, "operating_cash_flow": -510385, "stock_based_compensation": 2100504, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6496, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103295, "free_cash_flow": -503889, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-310863", "grossProfit": "5923930", "depreciation": "None", "totalRevenue": "13814373", "costOfRevenue": "7890443", "interestIncome": "None", "incomeBeforeTax": "-200754", "interestExpense": "784865", "operatingIncome": "-3482895", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-784865", "nonInterestIncome": "None", "operatingExpenses": "17297268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7890443", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7878912", "netIncomeFromContinuingOperations": "-310863" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57863935", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229109029", "totalLiabilities": "59307961", "otherCurrentAssets": "None", "totalCurrentAssets": "20199930", "currentLongTermDebt": "21763976", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10893954", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37664005", "currentAccountsPayable": "33521524", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1444026", "capitalLeaseObligations": "4022461", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "56943236", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2364725", "cashAndShortTermInvestments": "5469661", "commonStockSharesOutstanding": "939618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5469661", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-310860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-510385", "capitalExpenditures": "6496", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103295", "cashflowFromInvestment": "None", "stockBasedCompensation": "2100504", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1846244", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "income_statement": { "revenue": 15065680, "cost_of_revenue": 10410662, "gross_profit": 4655018, "ebit": -5014246, "ebitda": null, "pretax_income": -4588976, "tax_provision": null, "net_income": -4726157, "net_income_to_common": -4726157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6089837, "total_current_assets": 26006315, "total_assets": 61440495, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 64679332, "total_equity": -3238837, "shares_outstanding": 939618, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 456169, "capital_expenditure": 23292, "free_cash_flow": 479461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28523, "ticker_id": 5035, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:53.620474+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4726157", "grossProfit": "4655018", "depreciation": "None", "totalRevenue": "15065680", "costOfRevenue": "10410662", "interestIncome": "None", "incomeBeforeTax": "-4588976", "interestExpense": "808490", "operatingIncome": "-5014246", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-808490", "nonInterestIncome": "None", "operatingExpenses": "20079926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10410662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8003010", "netIncomeFromContinuingOperations": "-4521071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61440495", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228798166", "totalLiabilities": "64679332", "otherCurrentAssets": "None", "totalCurrentAssets": "26006315", "currentLongTermDebt": "20919754", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "15367383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35434180", "currentAccountsPayable": "20646599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3238837", "capitalLeaseObligations": "4361418", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "61947418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2731914", "cashAndShortTermInvestments": "6089837", "commonStockSharesOutstanding": "939618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6089837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4521070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "456169", "capitalExpenditures": "23292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103294", "cashflowFromInvestment": "None", "stockBasedCompensation": "2789329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459455", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15065680, "cost_of_revenue": 10410662, "gross_profit": 4655018, "research_and_development": null, "selling_general_admin": 8003010, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5014246, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 808490, "interest_income": null, "other_non_operating": null, "pretax_income": -4588976, "tax_provision": null, "effective_tax_rate": null, "net_income": -4726157, "net_income_continuing_ops": -4521071, "net_income_to_common": -4726157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6089837, "short_term_investments": null, "net_receivables": 15367383, "inventory": null, "other_current_assets": null, "total_current_assets": 26006315, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35434180, "total_assets": 61440495, "short_term_debt": null, "accounts_payable": 20646599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61947418, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2731914, "total_liabilities": 64679332, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228798166, "total_equity": -3238837, "shares_outstanding": 939618, "operating_cash_flow": 456169, "stock_based_compensation": 2789329, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23292, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103294, "free_cash_flow": 479461, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-4726157", "grossProfit": "4655018", "depreciation": "None", "totalRevenue": "15065680", "costOfRevenue": "10410662", "interestIncome": "None", "incomeBeforeTax": "-4588976", "interestExpense": "808490", "operatingIncome": "-5014246", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-808490", "nonInterestIncome": "None", "operatingExpenses": "20079926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10410662", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8003010", "netIncomeFromContinuingOperations": "-4521071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "61440495", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228798166", "totalLiabilities": "64679332", "otherCurrentAssets": "None", "totalCurrentAssets": "26006315", "currentLongTermDebt": "20919754", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "15367383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35434180", "currentAccountsPayable": "20646599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-3238837", "capitalLeaseObligations": "4361418", "otherCurrentLiabilities": "-1", "totalCurrentLiabilities": "61947418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2731914", "cashAndShortTermInvestments": "6089837", "commonStockSharesOutstanding": "939618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6089837", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4521070", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "456169", "capitalExpenditures": "23292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103294", "cashflowFromInvestment": "None", "stockBasedCompensation": "2789329", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459455", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }