{ "ticker": { "uuid": "b04c188c-e4ad-43a0-8c05-7419900e13b2", "symbol": "DLX", "name": "Delignit AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/b04c188c-e4ad-43a0-8c05-7419900e13b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b04c188c-e4ad-43a0-8c05-7419900e13b2/" }, "ticker_metadata": { "id": 14732, "uuid": "b04c188c-e4ad-43a0-8c05-7419900e13b2", "symbol": "DLX", "name": "Delignit AG", "asset_type": "equity", "market_cap": 27039872, "stock_exchange_id": 8, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Delignit AG, together with its subsidiaries, engages in the development, manufacture, and sale of hardwood-based materials and system solutions based on the natural wood in Germany. The company also provides cargo bay protection and cargo securing systems for light commercial vehicles; systems for rail stock manufacturers; solutions, such as trunk floors in passenger cars, interior equipment for motor caravans, and special floors for factory and logistics buildings. It offers its products and services under the Delignit, VANYCARE, dunacore, Feinholz, Festholz, and Panzerholz brand names. The company was founded in 1799 and is based in Blomberg, Germany. Delignit AG operates as a subsidiary of MBB SE.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b04c188c-e4ad-43a0-8c05-7419900e13b2", "symbol": "DLX", "name": "Delignit AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/b04c188c-e4ad-43a0-8c05-7419900e13b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/b04c188c-e4ad-43a0-8c05-7419900e13b2/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.89, "value": 0.91, "quality": 0.33, "momentum": 0.71, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 2.68, "market_cap": 27449565, "pe_ratio": 14.0767, "earnings_yield": 0.071, "ebitda_to_ev": 0.2663, "shareholder_yield": 0.0187, "roe": 0.0509, "piotroski_f_score": 8, "momentum_12_1": 0.2152, "volatility_252d": 0.279 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.744309+00:00", "batch_id": "" }, "size": { "price_close": 2.68, "market_cap": 27449565, "market_cap_usd": 27449565, "enterprise_value": 19917565, "shares_outstanding": 10242375, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0767, "pb_ratio": 0.7168, "ptbv_ratio": 0.7168, "ps_ratio": 0.4255, "pcf_ratio": 10.6891, "pfcf_ratio": 21.8547, "ev_ebitda": 3.7545, "ev_ebit": 7.162, "ev_sales": 0.3087, "ev_fcf": 15.8579, "earnings_yield": 0.071, "fcf_yield": 0.0631, "price_to_sales": 0.4255, "price_to_book": 0.7168, "price_to_cashflow": 10.6891, "ebitda_to_ev": 0.2663, "sales_yield": 3.2393 }, "yield": { "dividend_yield": 0.0187, "buyback_yield": 0, "shareholder_yield": 0.0187, "debt_paydown_yield": 0.0199, "total_yield": 0.0385 }, "quality": { "gross_margin": 0.4435, "operating_margin": 0.0431, "net_margin": 0.0302, "ebitda_margin": 0.0822, "fcf_margin": 0.0195, "roe": 0.0509, "roa": 0.0401, "roic": 0.0678, "roc_greenblatt": null, "asset_turnover": 1.3273, "cash_conversion": 0.6441, "accruals_ratio": -0.0127, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1396, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5887, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.4198, "debt_to_assets": 0.0735, "interest_coverage": 13.3062, "current_ratio": 4.7765, "quick_ratio": 4.7765, "net_debt": -7532000, "local_beta": 0.7165, "volatility_252d": 0.279, "volatility_60d": 0.6305, "max_drawdown_12m": -0.2283, "risk_adjusted_momentum": 0.7715 }, "growth": { "revenue_growth_1y": -0.0094, "revenue_growth_3y_cagr": -0.0505, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7647, "eps_growth_3y_cagr": -0.1106, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.523, "book_value_growth_1y": 0.0274, "revenue_growth": -0.0094, "earnings_growth": 0.7647 }, "momentum": { "price_return_1m": -0.0219, "price_return_3m": 0.0635, "price_return_6m": 0.2523, "price_return_9m": 0.2182, "price_return_12m": 0.1886, "price_return_12m_ex1m": 0.2152, "momentum_6m": 0.2523, "momentum_12m": 0.1886, "momentum_12_1": 0.2152, "distance_from_52w_high": -0.029, "distance_from_52w_low": 0.3673, "relative_strength": 0.1699 }, "raw_ttm": { "revenue_ttm": 64518000, "gross_profit_ttm": 28616000, "ebit_ttm": 2781000, "ebitda_ttm": 5305000, "net_income_ttm": 1950000, "eps_diluted_ttm": 0.1904, "operating_cash_flow_ttm": 2568000, "capital_expenditure_ttm": -1312000, "fcf_ttm": 1256000, "dividends_paid_ttm": -512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000, "cash_and_equivalents": 11104000, "total_current_assets": 30407000, "total_current_liabilities": 6366000, "net_ppe": null, "total_assets": 48607000, "total_debt": 3572000, "total_equity": 38292000, "net_working_capital": 13229000, "book_value_per_share": 3.7386, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.7386 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 34, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 24, "rank_earnings_yield": 34, "rank_fcf_yield": 30, "rank_dividend_yield": 46, "rank_shareholder_yield": 57, "rank_total_yield": 49, "rank_roe": 72, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 47, "rank_fcf_margin": 73, "rank_piotroski": 5, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 39 }, "composites": { "value_composite": 9, "quality_composite": 67, "momentum_composite": 29, "growth_composite": 33, "yield_composite": 57, "svqf_composite": 25, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.548, "os_score": 0.89, "value_percentile": 0.91, "quality_percentile": 0.33, "momentum_percentile": 0.71, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 50, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7739, "ticker_id": 14732, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.744309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.68, "market_cap": 27449565, "market_cap_usd": 27449565, "enterprise_value": 19917565, "shares_outstanding": 10242375, "fx_rate_to_usd": null, "pe_ratio": 14.0767, "pb_ratio": 0.71684856, "ptbv_ratio": 0.71684856, "ps_ratio": 0.42545592, "pcf_ratio": 10.68908294, "pfcf_ratio": 21.8547492, "ev_ebitda": 3.75448916, "ev_ebit": 7.16201546, "ev_sales": 0.3087133, "ev_fcf": 15.85793392, "earnings_yield": 0.07103938, "fcf_yield": 0.06305992, "dividend_yield": 0.01865239, "buyback_yield": 0, "shareholder_yield": 0.01865239, "debt_paydown_yield": 0.01989103, "total_yield": 0.03854342, "gross_margin": 0.44353514, "operating_margin": 0.04310425, "net_margin": 0.03022412, "ebitda_margin": 0.08222512, "fcf_margin": 0.01946744, "roe": 0.05092448, "roa": 0.04011768, "roic": 0.06780722, "roc_greenblatt": null, "asset_turnover": 1.32733968, "cash_conversion": 0.64410256, "accruals_ratio": -0.01271422, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.41979265, "debt_to_assets": 0.07348736, "interest_coverage": 13.3062201, "current_ratio": 4.77646874, "quick_ratio": 4.77646874, "net_debt": -7532000, "revenue_growth_1y": -0.00944222, "revenue_growth_3y_cagr": -0.05045144, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.76470588, "eps_growth_3y_cagr": -0.11063412, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52297759, "book_value_growth_1y": 0.02744909, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.139583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02189781, "price_return_3m": 0.06349206, "price_return_6m": 0.25233645, "price_return_9m": 0.21818182, "price_return_12m": 0.18861502, "price_return_12m_ex1m": 0.2152258, "distance_from_52w_high": -0.02898551, "distance_from_52w_low": 0.36734694, "relative_strength": 0.16991105, "local_beta": 0.7165, "volatility_252d": 0.278972, "volatility_60d": 0.630451, "max_drawdown_12m": -0.22834646, "revenue_ttm": 64518000, "gross_profit_ttm": 28616000, "ebit_ttm": 2781000, "ebitda_ttm": 5305000, "net_income_ttm": 1950000, "eps_diluted_ttm": 0.19038553, "operating_cash_flow_ttm": 2568000, "capital_expenditure_ttm": -1312000, "fcf_ttm": 1256000, "dividends_paid_ttm": -512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000, "cash_and_equivalents": 11104000, "total_current_assets": 30407000, "total_current_liabilities": 6366000, "net_ppe": null, "total_assets": 48607000, "total_debt": 3572000, "total_equity": 38292000, "net_working_capital": 13229000, "book_value_per_share": 3.73858602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.73858602, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 34, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 24, "rank_earnings_yield": 34, "rank_fcf_yield": 30, "rank_dividend_yield": 46, "rank_shareholder_yield": 57, "rank_total_yield": 49, "rank_roe": 72, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 47, "rank_fcf_margin": 73, "rank_piotroski": 5, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 39, "value_composite": 9, "quality_composite": 67, "momentum_composite": 29, "growth_composite": 33, "yield_composite": 57, "svqf_composite": 25, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 50, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.68, "os": 0.89, "value": 0.91, "quality": 0.33, "momentum": 0.71, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 14.0767, "earnings_yield": 0.071, "shareholder_yield": 0.0187, "roe": 0.0509, "momentum_12_1": 0.2152, "complete_fields": { "id": 7739, "ticker_id": 14732, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:57.744309+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.68, "market_cap": 27449565, "market_cap_usd": 27449565, "enterprise_value": 19917565, "shares_outstanding": 10242375, "fx_rate_to_usd": null, "pe_ratio": 14.0767, "pb_ratio": 0.71684856, "ptbv_ratio": 0.71684856, "ps_ratio": 0.42545592, "pcf_ratio": 10.68908294, "pfcf_ratio": 21.8547492, "ev_ebitda": 3.75448916, "ev_ebit": 7.16201546, "ev_sales": 0.3087133, "ev_fcf": 15.85793392, "earnings_yield": 0.07103938, "fcf_yield": 0.06305992, "dividend_yield": 0.01865239, "buyback_yield": 0, "shareholder_yield": 0.01865239, "debt_paydown_yield": 0.01989103, "total_yield": 0.03854342, "gross_margin": 0.44353514, "operating_margin": 0.04310425, "net_margin": 0.03022412, "ebitda_margin": 0.08222512, "fcf_margin": 0.01946744, "roe": 0.05092448, "roa": 0.04011768, "roic": 0.06780722, "roc_greenblatt": null, "asset_turnover": 1.32733968, "cash_conversion": 0.64410256, "accruals_ratio": -0.01271422, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.41979265, "debt_to_assets": 0.07348736, "interest_coverage": 13.3062201, "current_ratio": 4.77646874, "quick_ratio": 4.77646874, "net_debt": -7532000, "revenue_growth_1y": -0.00944222, "revenue_growth_3y_cagr": -0.05045144, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.76470588, "eps_growth_3y_cagr": -0.11063412, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.52297759, "book_value_growth_1y": 0.02744909, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.139583, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02189781, "price_return_3m": 0.06349206, "price_return_6m": 0.25233645, "price_return_9m": 0.21818182, "price_return_12m": 0.18861502, "price_return_12m_ex1m": 0.2152258, "distance_from_52w_high": -0.02898551, "distance_from_52w_low": 0.36734694, "relative_strength": 0.16991105, "local_beta": 0.7165, "volatility_252d": 0.278972, "volatility_60d": 0.630451, "max_drawdown_12m": -0.22834646, "revenue_ttm": 64518000, "gross_profit_ttm": 28616000, "ebit_ttm": 2781000, "ebitda_ttm": 5305000, "net_income_ttm": 1950000, "eps_diluted_ttm": 0.19038553, "operating_cash_flow_ttm": 2568000, "capital_expenditure_ttm": -1312000, "fcf_ttm": 1256000, "dividends_paid_ttm": -512000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000, "cash_and_equivalents": 11104000, "total_current_assets": 30407000, "total_current_liabilities": 6366000, "net_ppe": null, "total_assets": 48607000, "total_debt": 3572000, "total_equity": 38292000, "net_working_capital": 13229000, "book_value_per_share": 3.73858602, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.73858602, "universe_ticker_count": 632, "sector": "Basic Materials", "rank_pe": 34, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 16, "rank_pcf": 50, "rank_ev_ebitda": 9, "rank_ev_ebit": 24, "rank_earnings_yield": 34, "rank_fcf_yield": 30, "rank_dividend_yield": 46, "rank_shareholder_yield": 57, "rank_total_yield": 49, "rank_roe": 72, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 47, "rank_fcf_margin": 73, "rank_piotroski": 5, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 39, "value_composite": 9, "quality_composite": 67, "momentum_composite": 29, "growth_composite": 33, "yield_composite": 57, "svqf_composite": 25, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 50, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "income_statement": { "revenue": 64518000, "cost_of_revenue": 35902000, "gross_profit": 28616000, "ebit": 2781000, "ebitda": 5305000, "pretax_income": null, "tax_provision": null, "net_income": 1950000, "net_income_to_common": 1950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11104000, "total_current_assets": 30407000, "total_assets": 48607000, "short_term_debt": 292000, "long_term_debt": 989000, "total_debt": 3572000, "total_liabilities": null, "total_equity": 38292000, "shares_outstanding": 10242375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2568000, "capital_expenditure": -1312000, "free_cash_flow": 1256000, "dividends_paid": -512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -546000 }, "complete_fields": { "id": 385455, "ticker_id": 14732, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5305000", "netIncome": "1950000", "grossProfit": "28616000", "totalRevenue": "64518000", "costOfRevenue": "35902000", "interestExpense": "209000", "operatingIncome": "2781000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "181000", "depreciationAndAmortization": "2364000" }, "balance": { "totalDebt": "3572000", "totalAssets": "48607000", "longTermDebt": "989000", "shortTermDebt": "292000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10242375", "totalCurrentAssets": "30407000", "totalShareholderEquity": "38292000", "totalCurrentLiabilities": "6366000", "cashAndShortTermInvestments": "11104000" }, "cashflow": { "freeCashFlow": "1256000", "dividendsPaid": "-512000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-546000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2568000", "repurchaseOfStock": null, "capitalExpenditures": "-1312000" } }, "revenue": 64518000, "cost_of_revenue": 35902000, "gross_profit": 28616000, "research_and_development": 181000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2781000, "depreciation_amortisation": 2364000, "ebitda": 5305000, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1950000, "net_income_continuing_ops": null, "net_income_to_common": 1950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48607000, "short_term_debt": 292000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6366000, "long_term_debt": 989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38292000, "shares_outstanding": 10242375, "operating_cash_flow": 2568000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -546000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5305000", "netIncome": "1950000", "grossProfit": "28616000", "totalRevenue": "64518000", "costOfRevenue": "35902000", "interestExpense": "209000", "operatingIncome": "2781000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "181000", "depreciationAndAmortization": "2364000" }, "balance": { "totalDebt": "3572000", "totalAssets": "48607000", "longTermDebt": "989000", "shortTermDebt": "292000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10242375", "totalCurrentAssets": "30407000", "totalShareholderEquity": "38292000", "totalCurrentLiabilities": "6366000", "cashAndShortTermInvestments": "11104000" }, "cashflow": { "freeCashFlow": "1256000", "dividendsPaid": "-512000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-546000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2568000", "repurchaseOfStock": null, "capitalExpenditures": "-1312000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "income_statement": { "revenue": 65133000, "cost_of_revenue": 36489000, "gross_profit": 28644000, "ebit": 1513000, "ebitda": 4062000, "pretax_income": null, "tax_provision": null, "net_income": 1105000, "net_income_to_common": 1105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10835000, "total_current_assets": 28542000, "total_assets": 47776000, "short_term_debt": 546000, "long_term_debt": 1281000, "total_debt": 3737000, "total_liabilities": null, "total_equity": 37269000, "shares_outstanding": 10242375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6043000, "capital_expenditure": -3410000, "free_cash_flow": 2633000, "dividends_paid": -819000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -422000 }, "complete_fields": { "id": 385458, "ticker_id": 14732, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4062000", "netIncome": "1105000", "grossProfit": "28644000", "totalRevenue": "65133000", "costOfRevenue": "36489000", "interestExpense": "207000", "operatingIncome": "1513000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "266000", "depreciationAndAmortization": "2272000" }, "balance": { "totalDebt": "3737000", "totalAssets": "47776000", "longTermDebt": "1281000", "shortTermDebt": "546000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10242375", "totalCurrentAssets": "28542000", "totalShareholderEquity": "37269000", "totalCurrentLiabilities": "6431000", "cashAndShortTermInvestments": "10835000" }, "cashflow": { "freeCashFlow": "2633000", "dividendsPaid": "-819000", "issuanceOfDebt": "255000", "issuanceOfStock": "0", "repaymentOfDebt": "-677000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6043000", "repurchaseOfStock": null, "capitalExpenditures": "-3410000" } }, "revenue": 65133000, "cost_of_revenue": 36489000, "gross_profit": 28644000, "research_and_development": 266000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1513000, "depreciation_amortisation": 2272000, "ebitda": 4062000, "interest_expense": 207000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1105000, "net_income_continuing_ops": null, "net_income_to_common": 1105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10835000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47776000, "short_term_debt": 546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6431000, "long_term_debt": 1281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37269000, "shares_outstanding": 10242375, "operating_cash_flow": 6043000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -819000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -422000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4062000", "netIncome": "1105000", "grossProfit": "28644000", "totalRevenue": "65133000", "costOfRevenue": "36489000", "interestExpense": "207000", "operatingIncome": "1513000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "266000", "depreciationAndAmortization": "2272000" }, "balance": { "totalDebt": "3737000", "totalAssets": "47776000", "longTermDebt": "1281000", "shortTermDebt": "546000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10242375", "totalCurrentAssets": "28542000", "totalShareholderEquity": "37269000", "totalCurrentLiabilities": "6431000", "cashAndShortTermInvestments": "10835000" }, "cashflow": { "freeCashFlow": "2633000", "dividendsPaid": "-819000", "issuanceOfDebt": "255000", "issuanceOfStock": "0", "repaymentOfDebt": "-677000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6043000", "repurchaseOfStock": null, "capitalExpenditures": "-3410000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "income_statement": { "revenue": 86050000, "cost_of_revenue": 53366000, "gross_profit": 32684000, "ebit": 4726000, "ebitda": 7110000, "pretax_income": null, "tax_provision": null, "net_income": 3239000, "net_income_to_common": 3239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10360000, "total_current_assets": 30786000, "total_assets": 48481000, "short_term_debt": 679000, "long_term_debt": 1571000, "total_debt": 4443000, "total_liabilities": null, "total_equity": 36862000, "shares_outstanding": 10242375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6772000, "capital_expenditure": -2527000, "free_cash_flow": 4245000, "dividends_paid": -512000, "share_repurchases": null, "shares_issued": 7989000, "net_debt_issued": -2384000 }, "complete_fields": { "id": 385459, "ticker_id": 14732, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7110000", "netIncome": "3239000", "grossProfit": "32684000", "totalRevenue": "86050000", "costOfRevenue": "53366000", "interestExpense": "246000", "operatingIncome": "4726000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "487000", "depreciationAndAmortization": "2335000" }, "balance": { "totalDebt": "4443000", "totalAssets": "48481000", "longTermDebt": "1571000", "shortTermDebt": "679000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "10242375", "totalCurrentAssets": "30786000", "totalShareholderEquity": "36862000", "totalCurrentLiabilities": "6818000", "cashAndShortTermInvestments": "10360000" }, "cashflow": { "freeCashFlow": "4245000", "dividendsPaid": "-512000", "issuanceOfDebt": "2370000", "issuanceOfStock": "7989000", "repaymentOfDebt": "-4754000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6772000", "repurchaseOfStock": null, "capitalExpenditures": "-2527000" } }, "revenue": 86050000, "cost_of_revenue": 53366000, "gross_profit": 32684000, "research_and_development": 487000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4726000, "depreciation_amortisation": 2335000, "ebitda": 7110000, "interest_expense": 246000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3239000, "net_income_continuing_ops": null, "net_income_to_common": 3239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48481000, "short_term_debt": 679000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6818000, "long_term_debt": 1571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36862000, "shares_outstanding": 10242375, "operating_cash_flow": 6772000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -512000, "share_repurchases": null, "shares_issued": 7989000, "net_debt_issued": -2384000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7110000", "netIncome": "3239000", "grossProfit": "32684000", "totalRevenue": "86050000", "costOfRevenue": "53366000", "interestExpense": "246000", "operatingIncome": "4726000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "487000", "depreciationAndAmortization": "2335000" }, "balance": { "totalDebt": "4443000", "totalAssets": "48481000", "longTermDebt": "1571000", "shortTermDebt": "679000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "10242375", "totalCurrentAssets": "30786000", "totalShareholderEquity": "36862000", "totalCurrentLiabilities": "6818000", "cashAndShortTermInvestments": "10360000" }, "cashflow": { "freeCashFlow": "4245000", "dividendsPaid": "-512000", "issuanceOfDebt": "2370000", "issuanceOfStock": "7989000", "repaymentOfDebt": "-4754000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "6772000", "repurchaseOfStock": null, "capitalExpenditures": "-2527000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "income_statement": { "revenue": 75358000, "cost_of_revenue": 47172000, "gross_profit": 28186000, "ebit": 4005000, "ebitda": 6549000, "pretax_income": null, "tax_provision": null, "net_income": 2772000, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2363000, "total_current_assets": 24220000, "total_assets": 41773000, "short_term_debt": 2754000, "long_term_debt": 1879000, "total_debt": 6760000, "total_liabilities": null, "total_equity": 26684000, "shares_outstanding": 8932694, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4282000, "capital_expenditure": -2824000, "free_cash_flow": 1458000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 577000 }, "complete_fields": { "id": 385460, "ticker_id": 14732, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6549000", "netIncome": "2772000", "grossProfit": "28186000", "totalRevenue": "75358000", "costOfRevenue": "47172000", "interestExpense": "209000", "operatingIncome": "4005000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "196000", "depreciationAndAmortization": "2413000" }, "balance": { "totalDebt": "6760000", "totalAssets": "41773000", "longTermDebt": "1879000", "shortTermDebt": "2754000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8932694", "totalCurrentAssets": "24220000", "totalShareholderEquity": "26684000", "totalCurrentLiabilities": "9318000", "cashAndShortTermInvestments": "2363000" }, "cashflow": { "freeCashFlow": "1458000", "dividendsPaid": "0", "issuanceOfDebt": "4548000", "issuanceOfStock": "0", "repaymentOfDebt": "-3971000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4282000", "repurchaseOfStock": null, "capitalExpenditures": "-2824000" } }, "revenue": 75358000, "cost_of_revenue": 47172000, "gross_profit": 28186000, "research_and_development": 196000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4005000, "depreciation_amortisation": 2413000, "ebitda": 6549000, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2772000, "net_income_continuing_ops": null, "net_income_to_common": 2772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24220000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41773000, "short_term_debt": 2754000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9318000, "long_term_debt": 1879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26684000, "shares_outstanding": 8932694, "operating_cash_flow": 4282000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 577000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6549000", "netIncome": "2772000", "grossProfit": "28186000", "totalRevenue": "75358000", "costOfRevenue": "47172000", "interestExpense": "209000", "operatingIncome": "4005000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "196000", "depreciationAndAmortization": "2413000" }, "balance": { "totalDebt": "6760000", "totalAssets": "41773000", "longTermDebt": "1879000", "shortTermDebt": "2754000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8932694", "totalCurrentAssets": "24220000", "totalShareholderEquity": "26684000", "totalCurrentLiabilities": "9318000", "cashAndShortTermInvestments": "2363000" }, "cashflow": { "freeCashFlow": "1458000", "dividendsPaid": "0", "issuanceOfDebt": "4548000", "issuanceOfStock": "0", "repaymentOfDebt": "-3971000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "4282000", "repurchaseOfStock": null, "capitalExpenditures": "-2824000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385461, "ticker_id": 14732, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11104000, "total_current_assets": 30407000, "total_assets": 48607000, "short_term_debt": 292000, "long_term_debt": 989000, "total_debt": 3572000, "total_liabilities": null, "total_equity": 38292000, "shares_outstanding": 10242375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385454, "ticker_id": 14732, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3572000", "totalAssets": "48607000", "longTermDebt": "989000", "shortTermDebt": "292000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10242375", "totalCurrentAssets": "30407000", "totalShareholderEquity": "38292000", "totalCurrentLiabilities": "6366000", "cashAndShortTermInvestments": "11104000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48607000, "short_term_debt": 292000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6366000, "long_term_debt": 989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38292000, "shares_outstanding": 10242375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3572000", "totalAssets": "48607000", "longTermDebt": "989000", "shortTermDebt": "292000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "10242375", "totalCurrentAssets": "30407000", "totalShareholderEquity": "38292000", "totalCurrentLiabilities": "6366000", "cashAndShortTermInvestments": "11104000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 29957000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 37048000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385456, "ticker_id": 14732, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "29957000", "totalShareholderEquity": "37048000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29957000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37048000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "29957000", "totalShareholderEquity": "37048000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10835000, "total_current_assets": 28542000, "total_assets": 47776000, "short_term_debt": 546000, "long_term_debt": 1281000, "total_debt": 3737000, "total_liabilities": null, "total_equity": 37269000, "shares_outstanding": 10242375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385457, "ticker_id": 14732, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:54:33.512762+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3737000", "totalAssets": "47776000", "longTermDebt": "1281000", "shortTermDebt": "546000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10242375", "totalCurrentAssets": "28542000", "totalShareholderEquity": "37269000", "totalCurrentLiabilities": "6431000", "cashAndShortTermInvestments": "10835000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10835000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28542000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47776000, "short_term_debt": 546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6431000, "long_term_debt": 1281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37269000, "shares_outstanding": 10242375, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3737000", "totalAssets": "47776000", "longTermDebt": "1281000", "shortTermDebt": "546000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "10242375", "totalCurrentAssets": "28542000", "totalShareholderEquity": "37269000", "totalCurrentLiabilities": "6431000", "cashAndShortTermInvestments": "10835000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }