{ "ticker": { "uuid": "b04dea95-0a16-435d-87ff-4abf7281c5e6", "symbol": "CSCI", "name": "COSCIENS Biopharma Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b04dea95-0a16-435d-87ff-4abf7281c5e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/b04dea95-0a16-435d-87ff-4abf7281c5e6/" }, "ticker_metadata": { "id": 35603, "uuid": "b04dea95-0a16-435d-87ff-4abf7281c5e6", "symbol": "CSCI", "name": "COSCIENS Biopharma Inc.", "asset_type": "equity", "market_cap": 8565388, "stock_exchange_id": 42, "industry": "Biotechnology", "sector": "Healthcare", "description": "COSCIENS Biopharma Inc., a life science company, develops and commercializes products for the cosmeceutical, nutraceutical and pharmaceutical markets in the United States, Germany, the United Kingdom, and internationally. It operates through Active Ingredient and Pharmaceutical segments. The company offers active ingredients comprising oat beta glucan, a functional ingredient that supports overall health and wellness; oat powder and peptides; oat oil which is extracted from whole oat kernels by a gentle process that retains all the important biologically active components; and avenanthramides, a natural-based ingredients used to inflammation-based diseases for the cosmeceutical and pharmaceutical industries. It also provides Macrilen/Ghryvelin (macimorelin), an orally active peptidomimetic small molecule that stimulates the secretion of growth hormone from the pituitary gland. The company sells its products through its distribution network. It has license agreements with Pharmanovia, Davimed GmbH, and NK MEDITECH Ltd, as well as Agriculture Canada, Canadian Government, and University of Alberta. The company was formerly known as Aeterna Zentaris Inc. and changed its name to COSCIENS Biopharma Inc. in August 2024. COSCIENS Biopharma Inc. was incorporated in 1990 and is based in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b04dea95-0a16-435d-87ff-4abf7281c5e6", "symbol": "CSCI", "name": "COSCIENS Biopharma Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b04dea95-0a16-435d-87ff-4abf7281c5e6/", "api_url": "https://sharemaestro.com/factors/api/tickers/b04dea95-0a16-435d-87ff-4abf7281c5e6/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.6, "value": 0.54, "quality": 0.54, "momentum": 0.56, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 2.56, "market_cap": 8151447.04, "pe_ratio": 2.0107, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0052, "roe": 0.2646, "piotroski_f_score": 2, "momentum_12_1": -0.4746, "volatility_252d": 1.1621 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.445847+00:00", "batch_id": "" }, "size": { "price_close": 2.56, "market_cap": 8151447.04, "market_cap_usd": 8151447.04, "enterprise_value": 5169447.04, "shares_outstanding": 3184159, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.0107, "pb_ratio": 0.5321, "ptbv_ratio": 0.5321, "ps_ratio": 1.0337, "pcf_ratio": null, "pfcf_ratio": -0.9193, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.6555, "ev_fcf": -0.583, "earnings_yield": null, "fcf_yield": -1.7153, "price_to_sales": 1.0337, "price_to_book": 0.5321, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.5255 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0052, "shareholder_yield": 0.0052, "debt_paydown_yield": 0.0303, "total_yield": 0.0355 }, "quality": { "gross_margin": 0.38, "operating_margin": -0.9483, "net_margin": 0.5141, "ebitda_margin": -0.7009, "fcf_margin": -1.1244, "roe": 0.2646, "roa": 0.2152, "roic": -0.4546, "roc_greenblatt": -0.6163, "asset_turnover": 0.4186, "cash_conversion": -2.1872, "accruals_ratio": 0.6806, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 75.2949, "revenue_stability_5y": 0.3528, "eps_surprise_avg": -6.2333, "sue_score": -0.1504, "gross_profit_to_assets": 0.1591, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5395, "debt_to_assets": 0.1074, "interest_coverage": -51.9306, "current_ratio": 5.5745, "quick_ratio": 5.5745, "net_debt": -2982000, "local_beta": 4.5437, "volatility_252d": 1.1621, "volatility_60d": 2.7878, "max_drawdown_12m": -0.8086, "risk_adjusted_momentum": -0.4084 }, "growth": { "revenue_growth_1y": -0.2179, "revenue_growth_3y_cagr": -0.1987, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.712, "revenue_growth": -0.2179, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0116, "price_return_3m": 0.2736, "price_return_6m": -0.1172, "price_return_9m": -0.258, "price_return_12m": -0.4807, "price_return_12m_ex1m": -0.4746, "momentum_6m": -0.1172, "momentum_12m": -0.4807, "momentum_12_1": -0.4746, "distance_from_52w_high": -0.5586, "distance_from_52w_low": 1.3063, "relative_strength": -0.7828 }, "raw_ttm": { "revenue_ttm": 7886000, "gross_profit_ttm": 2997000, "ebit_ttm": -7478000, "ebitda_ttm": -5527000, "net_income_ttm": 4054000, "eps_diluted_ttm": 1.2732, "operating_cash_flow_ttm": -8770000, "capital_expenditure_ttm": -706000, "fcf_ttm": -8867000, "dividends_paid_ttm": null, "share_repurchases_ttm": -42000, "shares_issued_ttm": null, "interest_expense_ttm": 144000, "cash_and_equivalents": 5005000, "total_current_assets": 9393000, "total_current_liabilities": 1685000, "net_ppe": 9244000, "total_assets": 18841000, "total_debt": 2023000, "total_equity": 15319000, "net_working_capital": 2889000, "book_value_per_share": 4.811, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.811 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 46, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.54, "os_score": 0.6, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11199, "ticker_id": 35603, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.445847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.56, "market_cap": 8151447.04, "market_cap_usd": 8151447.04, "enterprise_value": 5169447.04, "shares_outstanding": 3184159, "fx_rate_to_usd": null, "pe_ratio": 2.01071708, "pb_ratio": 0.53211352, "ptbv_ratio": 0.53211352, "ps_ratio": 1.03366054, "pcf_ratio": null, "pfcf_ratio": -0.91930157, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.65552207, "ev_fcf": -0.58299843, "earnings_yield": null, "fcf_yield": -1.7152705, "dividend_yield": 0, "buyback_yield": 0.00515246, "shareholder_yield": 0.00515246, "debt_paydown_yield": 0.03030137, "total_yield": 0.03545383, "gross_margin": 0.38004058, "operating_margin": -0.94826274, "net_margin": 0.51407558, "ebitda_margin": -0.70086229, "fcf_margin": -1.12439767, "roe": 0.26463868, "roa": 0.21516905, "roic": -0.45460809, "roc_greenblatt": -0.61633561, "asset_turnover": 0.41855528, "cash_conversion": -2.1872225, "accruals_ratio": 0.68064328, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.5395332, "debt_to_assets": 0.10737222, "interest_coverage": -51.93055556, "current_ratio": 5.57448071, "quick_ratio": 5.57448071, "net_debt": -2982000, "revenue_growth_1y": -0.21789924, "revenue_growth_3y_cagr": -0.19867488, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.71199347, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 75.294902, "revenue_stability_5y": 0.352813, "eps_surprise_avg": -6.2333, "sue_score": -0.1504, "price_return_1m": -0.01158301, "price_return_3m": 0.27363184, "price_return_6m": -0.11724138, "price_return_9m": -0.25797101, "price_return_12m": -0.48073022, "price_return_12m_ex1m": -0.47464503, "distance_from_52w_high": -0.55862069, "distance_from_52w_low": 1.30630631, "relative_strength": -0.78283663, "local_beta": 4.5437, "volatility_252d": 1.162079, "volatility_60d": 2.787833, "max_drawdown_12m": -0.80862069, "revenue_ttm": 7886000, "gross_profit_ttm": 2997000, "ebit_ttm": -7478000, "ebitda_ttm": -5527000, "net_income_ttm": 4054000, "eps_diluted_ttm": 1.27317763, "operating_cash_flow_ttm": -8770000, "capital_expenditure_ttm": -706000, "fcf_ttm": -8867000, "dividends_paid_ttm": null, "share_repurchases_ttm": -42000, "shares_issued_ttm": null, "interest_expense_ttm": 144000, "cash_and_equivalents": 5005000, "total_current_assets": 9393000, "total_current_liabilities": 1685000, "net_ppe": 9244000, "total_assets": 18841000, "total_debt": 2023000, "total_equity": 15319000, "net_working_capital": 2889000, "book_value_per_share": 4.81100347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.81100347, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 46, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.56, "os": 0.6, "value": 0.54, "quality": 0.54, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 2.0107, "earnings_yield": null, "shareholder_yield": 0.0052, "roe": 0.2646, "momentum_12_1": -0.4746, "complete_fields": { "id": 11199, "ticker_id": 35603, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:46.445847+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.56, "market_cap": 8151447.04, "market_cap_usd": 8151447.04, "enterprise_value": 5169447.04, "shares_outstanding": 3184159, "fx_rate_to_usd": null, "pe_ratio": 2.01071708, "pb_ratio": 0.53211352, "ptbv_ratio": 0.53211352, "ps_ratio": 1.03366054, "pcf_ratio": null, "pfcf_ratio": -0.91930157, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.65552207, "ev_fcf": -0.58299843, "earnings_yield": null, "fcf_yield": -1.7152705, "dividend_yield": 0, "buyback_yield": 0.00515246, "shareholder_yield": 0.00515246, "debt_paydown_yield": 0.03030137, "total_yield": 0.03545383, "gross_margin": 0.38004058, "operating_margin": -0.94826274, "net_margin": 0.51407558, "ebitda_margin": -0.70086229, "fcf_margin": -1.12439767, "roe": 0.26463868, "roa": 0.21516905, "roic": -0.45460809, "roc_greenblatt": -0.61633561, "asset_turnover": 0.41855528, "cash_conversion": -2.1872225, "accruals_ratio": 0.68064328, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.5395332, "debt_to_assets": 0.10737222, "interest_coverage": -51.93055556, "current_ratio": 5.57448071, "quick_ratio": 5.57448071, "net_debt": -2982000, "revenue_growth_1y": -0.21789924, "revenue_growth_3y_cagr": -0.19867488, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.71199347, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 75.294902, "revenue_stability_5y": 0.352813, "eps_surprise_avg": -6.2333, "sue_score": -0.1504, "price_return_1m": -0.01158301, "price_return_3m": 0.27363184, "price_return_6m": -0.11724138, "price_return_9m": -0.25797101, "price_return_12m": -0.48073022, "price_return_12m_ex1m": -0.47464503, "distance_from_52w_high": -0.55862069, "distance_from_52w_low": 1.30630631, "relative_strength": -0.78283663, "local_beta": 4.5437, "volatility_252d": 1.162079, "volatility_60d": 2.787833, "max_drawdown_12m": -0.80862069, "revenue_ttm": 7886000, "gross_profit_ttm": 2997000, "ebit_ttm": -7478000, "ebitda_ttm": -5527000, "net_income_ttm": 4054000, "eps_diluted_ttm": 1.27317763, "operating_cash_flow_ttm": -8770000, "capital_expenditure_ttm": -706000, "fcf_ttm": -8867000, "dividends_paid_ttm": null, "share_repurchases_ttm": -42000, "shares_issued_ttm": null, "interest_expense_ttm": 144000, "cash_and_equivalents": 5005000, "total_current_assets": 9393000, "total_current_liabilities": 1685000, "net_ppe": 9244000, "total_assets": 18841000, "total_debt": 2023000, "total_equity": 15319000, "net_working_capital": 2889000, "book_value_per_share": 4.81100347, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.81100347, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 46, "svqf_composite": 40, "vc1_composite": 47, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": 7498000, "cost_of_revenue": 4851000, "gross_profit": 2647000, "ebit": -10365000, "ebitda": -8992000, "pretax_income": null, "tax_provision": null, "net_income": -10358000, "net_income_to_common": -10358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7307000, "total_current_assets": 11500000, "total_assets": 21431000, "short_term_debt": 215000, "long_term_debt": 1934000, "total_debt": 2149000, "total_liabilities": null, "total_equity": 3842000, "shares_outstanding": 3183330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8473000, "capital_expenditure": -706000, "free_cash_flow": -9179000, "dividends_paid": null, "share_repurchases": -42000, "shares_issued": null, "net_debt_issued": -365000 }, "complete_fields": { "id": 420029, "ticker_id": 35603, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8992000", "netIncome": "-10358000", "grossProfit": "2647000", "totalRevenue": "7498000", "costOfRevenue": "4851000", "interestExpense": "168000", "operatingIncome": "-10365000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2950000", "depreciationAndAmortization": "1188000" }, "balance": { "totalDebt": "2149000", "totalAssets": "21431000", "longTermDebt": "1934000", "shortTermDebt": "215000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3183330", "totalCurrentAssets": "11500000", "totalShareholderEquity": "3842000", "totalCurrentLiabilities": "3613000", "propertyPlantEquipmentNet": "9806000", "cashAndShortTermInvestments": "7307000" }, "cashflow": { "freeCashFlow": "-9179000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-42000", "repaymentOfDebt": "-365000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-8473000", "repurchaseOfStock": null, "capitalExpenditures": "-706000" } }, "revenue": 7498000, "cost_of_revenue": 4851000, "gross_profit": 2647000, "research_and_development": 2950000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10365000, "depreciation_amortisation": 1188000, "ebitda": -8992000, "interest_expense": 168000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10358000, "net_income_continuing_ops": null, "net_income_to_common": -10358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7307000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11500000, "net_ppe": 9806000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21431000, "short_term_debt": 215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3613000, "long_term_debt": 1934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3842000, "shares_outstanding": 3183330, "operating_cash_flow": -8473000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -42000, "shares_issued": null, "net_debt_issued": -365000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8992000", "netIncome": "-10358000", "grossProfit": "2647000", "totalRevenue": "7498000", "costOfRevenue": "4851000", "interestExpense": "168000", "operatingIncome": "-10365000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2950000", "depreciationAndAmortization": "1188000" }, "balance": { "totalDebt": "2149000", "totalAssets": "21431000", "longTermDebt": "1934000", "shortTermDebt": "215000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3183330", "totalCurrentAssets": "11500000", "totalShareholderEquity": "3842000", "totalCurrentLiabilities": "3613000", "propertyPlantEquipmentNet": "9806000", "cashAndShortTermInvestments": "7307000" }, "cashflow": { "freeCashFlow": "-9179000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-42000", "repaymentOfDebt": "-365000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-8473000", "repurchaseOfStock": null, "capitalExpenditures": "-706000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": 9587000, "cost_of_revenue": 4858000, "gross_profit": 4729000, "ebit": -14023000, "ebitda": -13489000, "pretax_income": null, "tax_provision": null, "net_income": -15309000, "net_income_to_common": -15309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16393000, "total_current_assets": 23981000, "total_assets": 35070000, "short_term_debt": 271000, "long_term_debt": 2039000, "total_debt": 2310000, "total_liabilities": null, "total_equity": 13161000, "shares_outstanding": 3140621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14568000, "capital_expenditure": -1161000, "free_cash_flow": -15729000, "dividends_paid": null, "share_repurchases": -167000, "shares_issued": null, "net_debt_issued": -421000 }, "complete_fields": { "id": 420034, "ticker_id": 35603, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13489000", "netIncome": "-15309000", "grossProfit": "4729000", "totalRevenue": "9587000", "costOfRevenue": "4858000", "interestExpense": "129000", "operatingIncome": "-14023000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "8304000", "depreciationAndAmortization": "1607000" }, "balance": { "totalDebt": "2310000", "totalAssets": "35070000", "longTermDebt": "2039000", "shortTermDebt": "271000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3140621", "totalCurrentAssets": "23981000", "totalShareholderEquity": "13161000", "totalCurrentLiabilities": "7222000", "propertyPlantEquipmentNet": "10966000", "cashAndShortTermInvestments": "16393000" }, "cashflow": { "freeCashFlow": "-15729000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-167000", "repaymentOfDebt": "-421000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-14568000", "repurchaseOfStock": null, "capitalExpenditures": "-1161000" } }, "revenue": 9587000, "cost_of_revenue": 4858000, "gross_profit": 4729000, "research_and_development": 8304000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14023000, "depreciation_amortisation": 1607000, "ebitda": -13489000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15309000, "net_income_continuing_ops": null, "net_income_to_common": -15309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16393000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23981000, "net_ppe": 10966000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35070000, "short_term_debt": 271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7222000, "long_term_debt": 2039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13161000, "shares_outstanding": 3140621, "operating_cash_flow": -14568000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -167000, "shares_issued": null, "net_debt_issued": -421000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13489000", "netIncome": "-15309000", "grossProfit": "4729000", "totalRevenue": "9587000", "costOfRevenue": "4858000", "interestExpense": "129000", "operatingIncome": "-14023000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "8304000", "depreciationAndAmortization": "1607000" }, "balance": { "totalDebt": "2310000", "totalAssets": "35070000", "longTermDebt": "2039000", "shortTermDebt": "271000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3140621", "totalCurrentAssets": "23981000", "totalShareholderEquity": "13161000", "totalCurrentLiabilities": "7222000", "propertyPlantEquipmentNet": "10966000", "cashAndShortTermInvestments": "16393000" }, "cashflow": { "freeCashFlow": "-15729000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-167000", "repaymentOfDebt": "-421000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-14568000", "repurchaseOfStock": null, "capitalExpenditures": "-1161000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": 7143000, "cost_of_revenue": 4205000, "gross_profit": 2938000, "ebit": -4629000, "ebitda": -2791000, "pretax_income": null, "tax_provision": null, "net_income": -3485000, "net_income_to_common": -3485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6678000, "total_current_assets": 11267000, "total_assets": 23745000, "short_term_debt": 299000, "long_term_debt": 1399000, "total_debt": 1698000, "total_liabilities": null, "total_equity": 21035000, "shares_outstanding": 1847718, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2582000, "capital_expenditure": -722000, "free_cash_flow": -3304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000, "net_debt_issued": -370000 }, "complete_fields": { "id": 420036, "ticker_id": 35603, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2791000", "netIncome": "-3485000", "grossProfit": "2938000", "totalRevenue": "7143000", "costOfRevenue": "4205000", "interestExpense": "136000", "operatingIncome": "-4629000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2040000", "depreciationAndAmortization": "1443000" }, "balance": { "totalDebt": "1698000", "totalAssets": "23745000", "longTermDebt": "1399000", "shortTermDebt": "299000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1847718", "totalCurrentAssets": "11267000", "totalShareholderEquity": "21035000", "totalCurrentLiabilities": "1311000", "propertyPlantEquipmentNet": "11645000", "cashAndShortTermInvestments": "6678000" }, "cashflow": { "freeCashFlow": "-3304000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13000", "repaymentOfDebt": "-370000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2582000", "repurchaseOfStock": null, "capitalExpenditures": "-722000" } }, "revenue": 7143000, "cost_of_revenue": 4205000, "gross_profit": 2938000, "research_and_development": 2040000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4629000, "depreciation_amortisation": 1443000, "ebitda": -2791000, "interest_expense": 136000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3485000, "net_income_continuing_ops": null, "net_income_to_common": -3485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11267000, "net_ppe": 11645000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23745000, "short_term_debt": 299000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311000, "long_term_debt": 1399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21035000, "shares_outstanding": 1847718, "operating_cash_flow": -2582000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13000, "net_debt_issued": -370000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2791000", "netIncome": "-3485000", "grossProfit": "2938000", "totalRevenue": "7143000", "costOfRevenue": "4205000", "interestExpense": "136000", "operatingIncome": "-4629000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2040000", "depreciationAndAmortization": "1443000" }, "balance": { "totalDebt": "1698000", "totalAssets": "23745000", "longTermDebt": "1399000", "shortTermDebt": "299000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1847718", "totalCurrentAssets": "11267000", "totalShareholderEquity": "21035000", "totalCurrentLiabilities": "1311000", "propertyPlantEquipmentNet": "11645000", "cashAndShortTermInvestments": "6678000" }, "cashflow": { "freeCashFlow": "-3304000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "13000", "repaymentOfDebt": "-370000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2582000", "repurchaseOfStock": null, "capitalExpenditures": "-722000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": 14572000, "cost_of_revenue": 6016000, "gross_profit": 8556000, "ebit": 4320000, "ebitda": 6139000, "pretax_income": null, "tax_provision": null, "net_income": 3448000, "net_income_to_common": 3448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10176096.37, "total_current_assets": 15169672.12, "total_assets": 27803176.39, "short_term_debt": 272959.03, "long_term_debt": 1656776.45, "total_debt": 1929735.48, "total_liabilities": null, "total_equity": 23790958.59, "shares_outstanding": 1846302, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5229000, "capital_expenditure": -304000, "free_cash_flow": 4925000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63000, "net_debt_issued": -330000 }, "complete_fields": { "id": 420037, "ticker_id": 35603, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6139000", "netIncome": "3448000", "grossProfit": "8556000", "totalRevenue": "14572000", "costOfRevenue": "6016000", "interestExpense": "143000", "operatingIncome": "4320000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1371000", "depreciationAndAmortization": "1468000" }, "balance": { "totalDebt": "1929735.484822", "totalAssets": "27803176.392573", "longTermDebt": "1656776.451518", "shortTermDebt": "272959.033304", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1846302", "totalCurrentAssets": "15169672.119069", "totalShareholderEquity": "23790958.591217", "totalCurrentLiabilities": "1547919.982317", "propertyPlantEquipmentNet": "11937632.625995", "cashAndShortTermInvestments": "10176096.374889" }, "cashflow": { "freeCashFlow": "4925000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "63000", "repaymentOfDebt": "-330000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5229000", "repurchaseOfStock": null, "capitalExpenditures": "-304000" } }, "revenue": 14572000, "cost_of_revenue": 6016000, "gross_profit": 8556000, "research_and_development": 1371000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4320000, "depreciation_amortisation": 1468000, "ebitda": 6139000, "interest_expense": 143000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3448000, "net_income_continuing_ops": null, "net_income_to_common": 3448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10176096.3749, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15169672.1191, "net_ppe": 11937632.626, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27803176.3926, "short_term_debt": 272959.0333, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1547919.9823, "long_term_debt": 1656776.4515, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1929735.4848, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23790958.5912, "shares_outstanding": 1846302, "operating_cash_flow": 5229000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63000, "net_debt_issued": -330000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6139000", "netIncome": "3448000", "grossProfit": "8556000", "totalRevenue": "14572000", "costOfRevenue": "6016000", "interestExpense": "143000", "operatingIncome": "4320000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1371000", "depreciationAndAmortization": "1468000" }, "balance": { "totalDebt": "1929735.484822", "totalAssets": "27803176.392573", "longTermDebt": "1656776.451518", "shortTermDebt": "272959.033304", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1846302", "totalCurrentAssets": "15169672.119069", "totalShareholderEquity": "23790958.591217", "totalCurrentLiabilities": "1547919.982317", "propertyPlantEquipmentNet": "11937632.625995", "cashAndShortTermInvestments": "10176096.374889" }, "cashflow": { "freeCashFlow": "4925000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "63000", "repaymentOfDebt": "-330000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5229000", "repurchaseOfStock": null, "capitalExpenditures": "-304000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420038, "ticker_id": 35603, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": 1888000, "cost_of_revenue": 1095000, "gross_profit": 793000, "ebit": -730000, "ebitda": 204000, "pretax_income": null, "tax_provision": null, "net_income": 10757000, "net_income_to_common": 10757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5005000, "total_current_assets": 9393000, "total_assets": 18841000, "short_term_debt": 186000, "long_term_debt": 1837000, "total_debt": 2023000, "total_liabilities": null, "total_equity": 15319000, "shares_outstanding": 3184159, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2177000, "capital_expenditure": -2000, "free_cash_flow": -2179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -82000 }, "complete_fields": { "id": 420027, "ticker_id": 35603, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "204000", "netIncome": "10757000", "grossProfit": "793000", "totalRevenue": "1888000", "costOfRevenue": "1095000", "interestExpense": "46000", "operatingIncome": "-730000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "176000", "depreciationAndAmortization": "341000" }, "balance": { "totalDebt": "2023000", "totalAssets": "18841000", "longTermDebt": "1837000", "shortTermDebt": "186000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3184159", "totalCurrentAssets": "9393000", "totalShareholderEquity": "15319000", "totalCurrentLiabilities": "1685000", "propertyPlantEquipmentNet": "9244000", "cashAndShortTermInvestments": "5005000" }, "cashflow": { "freeCashFlow": "-2179000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-82000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2177000", "repurchaseOfStock": null, "capitalExpenditures": "-2000" } }, "revenue": 1888000, "cost_of_revenue": 1095000, "gross_profit": 793000, "research_and_development": 176000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -730000, "depreciation_amortisation": 341000, "ebitda": 204000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10757000, "net_income_continuing_ops": null, "net_income_to_common": 10757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9393000, "net_ppe": 9244000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18841000, "short_term_debt": 186000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1685000, "long_term_debt": 1837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15319000, "shares_outstanding": 3184159, "operating_cash_flow": -2177000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -82000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "204000", "netIncome": "10757000", "grossProfit": "793000", "totalRevenue": "1888000", "costOfRevenue": "1095000", "interestExpense": "46000", "operatingIncome": "-730000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "176000", "depreciationAndAmortization": "341000" }, "balance": { "totalDebt": "2023000", "totalAssets": "18841000", "longTermDebt": "1837000", "shortTermDebt": "186000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3184159", "totalCurrentAssets": "9393000", "totalShareholderEquity": "15319000", "totalCurrentLiabilities": "1685000", "propertyPlantEquipmentNet": "9244000", "cashAndShortTermInvestments": "5005000" }, "cashflow": { "freeCashFlow": "-2179000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-82000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2177000", "repurchaseOfStock": null, "capitalExpenditures": "-2000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": 1766000, "cost_of_revenue": 1157000, "gross_profit": 609000, "ebit": -2388000, "ebitda": -1852000, "pretax_income": null, "tax_provision": null, "net_income": -2183000, "net_income_to_common": -2183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7307000, "total_current_assets": 11500000, "total_assets": 21431000, "short_term_debt": 215000, "long_term_debt": 1934000, "total_debt": 2149000, "total_liabilities": null, "total_equity": 3842000, "shares_outstanding": 3183330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1470000, "capital_expenditure": -46000, "free_cash_flow": -1516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000 }, "complete_fields": { "id": 420028, "ticker_id": 35603, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1852000", "netIncome": "-2183000", "grossProfit": "609000", "totalRevenue": "1766000", "costOfRevenue": "1157000", "interestExpense": "32000", "operatingIncome": "-2388000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "599000", "depreciationAndAmortization": "289000" }, "balance": { "totalDebt": "2149000", "totalAssets": "21431000", "longTermDebt": "1934000", "shortTermDebt": "215000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3183330", "totalCurrentAssets": "11500000", "totalShareholderEquity": "3842000", "totalCurrentLiabilities": "3613000", "propertyPlantEquipmentNet": "9806000", "cashAndShortTermInvestments": "7307000" }, "cashflow": { "freeCashFlow": "-1516000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-15000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1470000", "repurchaseOfStock": null, "capitalExpenditures": "-46000" } }, "revenue": 1766000, "cost_of_revenue": 1157000, "gross_profit": 609000, "research_and_development": 599000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2388000, "depreciation_amortisation": 289000, "ebitda": -1852000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2183000, "net_income_continuing_ops": null, "net_income_to_common": -2183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7307000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11500000, "net_ppe": 9806000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21431000, "short_term_debt": 215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3613000, "long_term_debt": 1934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3842000, "shares_outstanding": 3183330, "operating_cash_flow": -1470000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -15000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1852000", "netIncome": "-2183000", "grossProfit": "609000", "totalRevenue": "1766000", "costOfRevenue": "1157000", "interestExpense": "32000", "operatingIncome": "-2388000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "599000", "depreciationAndAmortization": "289000" }, "balance": { "totalDebt": "2149000", "totalAssets": "21431000", "longTermDebt": "1934000", "shortTermDebt": "215000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3183330", "totalCurrentAssets": "11500000", "totalShareholderEquity": "3842000", "totalCurrentLiabilities": "3613000", "propertyPlantEquipmentNet": "9806000", "cashAndShortTermInvestments": "7307000" }, "cashflow": { "freeCashFlow": "-1516000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-15000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1470000", "repurchaseOfStock": null, "capitalExpenditures": "-46000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": 1483000, "cost_of_revenue": 862000, "gross_profit": 621000, "ebit": -2007000, "ebitda": -1489000, "pretax_income": null, "tax_provision": null, "net_income": -1819000, "net_income_to_common": -1819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8524000, "total_current_assets": 13835000, "total_assets": 23859000, "short_term_debt": 212000, "long_term_debt": 1959000, "total_debt": 2171000, "total_liabilities": null, "total_equity": 5080000, "shares_outstanding": 3182209, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -676000, "capital_expenditure": null, "free_cash_flow": -676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -85000 }, "complete_fields": { "id": 420030, "ticker_id": 35603, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1489000", "netIncome": "-1819000", "grossProfit": "621000", "totalRevenue": "1483000", "costOfRevenue": "862000", "interestExpense": "43000", "operatingIncome": "-2007000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "527000", "depreciationAndAmortization": "287000" }, "balance": { "totalDebt": "2171000", "totalAssets": "23859000", "longTermDebt": "1959000", "shortTermDebt": "212000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3182209", "totalCurrentAssets": "13835000", "totalShareholderEquity": "5080000", "totalCurrentLiabilities": "3983000", "propertyPlantEquipmentNet": "9892000", "cashAndShortTermInvestments": "8524000" }, "cashflow": { "freeCashFlow": "-676000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-85000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-676000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1483000, "cost_of_revenue": 862000, "gross_profit": 621000, "research_and_development": 527000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2007000, "depreciation_amortisation": 287000, "ebitda": -1489000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1819000, "net_income_continuing_ops": null, "net_income_to_common": -1819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8524000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13835000, "net_ppe": 9892000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23859000, "short_term_debt": 212000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3983000, "long_term_debt": 1959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5080000, "shares_outstanding": 3182209, "operating_cash_flow": -676000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -85000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1489000", "netIncome": "-1819000", "grossProfit": "621000", "totalRevenue": "1483000", "costOfRevenue": "862000", "interestExpense": "43000", "operatingIncome": "-2007000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "527000", "depreciationAndAmortization": "287000" }, "balance": { "totalDebt": "2171000", "totalAssets": "23859000", "longTermDebt": "1959000", "shortTermDebt": "212000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3182209", "totalCurrentAssets": "13835000", "totalShareholderEquity": "5080000", "totalCurrentLiabilities": "3983000", "propertyPlantEquipmentNet": "9892000", "cashAndShortTermInvestments": "8524000" }, "cashflow": { "freeCashFlow": "-676000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-85000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-676000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": 2749000, "cost_of_revenue": 1775000, "gross_profit": 974000, "ebit": -2353000, "ebitda": -2390000, "pretax_income": null, "tax_provision": null, "net_income": -2701000, "net_income_to_common": -2701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9333000, "total_current_assets": 16503000, "total_assets": 27558000, "short_term_debt": 209000, "long_term_debt": 2049000, "total_debt": 2258000, "total_liabilities": null, "total_equity": 7097000, "shares_outstanding": 3174913, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4447000, "capital_expenditure": -49000, "free_cash_flow": -4496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65000 }, "complete_fields": { "id": 420031, "ticker_id": 35603, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2390000", "netIncome": "-2701000", "grossProfit": "974000", "totalRevenue": "2749000", "costOfRevenue": "1775000", "interestExpense": "23000", "operatingIncome": "-2353000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "690000", "depreciationAndAmortization": "287000" }, "balance": { "totalDebt": "2258000", "totalAssets": "27558000", "longTermDebt": "2049000", "shortTermDebt": "209000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3174913", "totalCurrentAssets": "16503000", "totalShareholderEquity": "7097000", "totalCurrentLiabilities": "5532000", "propertyPlantEquipmentNet": "10923000", "cashAndShortTermInvestments": "9333000" }, "cashflow": { "freeCashFlow": "-4496000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-65000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4447000", "repurchaseOfStock": null, "capitalExpenditures": "-49000" } }, "revenue": 2749000, "cost_of_revenue": 1775000, "gross_profit": 974000, "research_and_development": 690000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2353000, "depreciation_amortisation": 287000, "ebitda": -2390000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2701000, "net_income_continuing_ops": null, "net_income_to_common": -2701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9333000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16503000, "net_ppe": 10923000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27558000, "short_term_debt": 209000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5532000, "long_term_debt": 2049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7097000, "shares_outstanding": 3174913, "operating_cash_flow": -4447000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -65000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2390000", "netIncome": "-2701000", "grossProfit": "974000", "totalRevenue": "2749000", "costOfRevenue": "1775000", "interestExpense": "23000", "operatingIncome": "-2353000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "690000", "depreciationAndAmortization": "287000" }, "balance": { "totalDebt": "2258000", "totalAssets": "27558000", "longTermDebt": "2049000", "shortTermDebt": "209000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3174913", "totalCurrentAssets": "16503000", "totalShareholderEquity": "7097000", "totalCurrentLiabilities": "5532000", "propertyPlantEquipmentNet": "10923000", "cashAndShortTermInvestments": "9333000" }, "cashflow": { "freeCashFlow": "-4496000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-65000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4447000", "repurchaseOfStock": null, "capitalExpenditures": "-49000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": 1387000, "cost_of_revenue": 1018000, "gross_profit": 369000, "ebit": -2659000, "ebitda": -2280000, "pretax_income": null, "tax_provision": null, "net_income": -3655000, "net_income_to_common": -3655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13758000, "total_current_assets": 20354000, "total_assets": 31141000, "short_term_debt": 253000, "long_term_debt": 1973000, "total_debt": 2226000, "total_liabilities": null, "total_equity": 10144000, "shares_outstanding": 3146216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1880000, "capital_expenditure": -615000, "free_cash_flow": -2495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -200000 }, "complete_fields": { "id": 420032, "ticker_id": 35603, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2280000", "netIncome": "-3655000", "grossProfit": "369000", "totalRevenue": "1387000", "costOfRevenue": "1018000", "interestExpense": "69000", "operatingIncome": "-2659000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "497000", "depreciationAndAmortization": "325000" }, "balance": { "totalDebt": "2226000", "totalAssets": "31141000", "longTermDebt": "1973000", "shortTermDebt": "253000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3146216", "totalCurrentAssets": "20354000", "totalShareholderEquity": "10144000", "totalCurrentLiabilities": "7059000", "propertyPlantEquipmentNet": "10659000", "cashAndShortTermInvestments": "13758000" }, "cashflow": { "freeCashFlow": "-2495000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1880000", "repurchaseOfStock": null, "capitalExpenditures": "-615000" } }, "revenue": 1387000, "cost_of_revenue": 1018000, "gross_profit": 369000, "research_and_development": 497000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2659000, "depreciation_amortisation": 325000, "ebitda": -2280000, "interest_expense": 69000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3655000, "net_income_continuing_ops": null, "net_income_to_common": -3655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13758000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20354000, "net_ppe": 10659000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31141000, "short_term_debt": 253000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7059000, "long_term_debt": 1973000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10144000, "shares_outstanding": 3146216, "operating_cash_flow": -1880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2280000", "netIncome": "-3655000", "grossProfit": "369000", "totalRevenue": "1387000", "costOfRevenue": "1018000", "interestExpense": "69000", "operatingIncome": "-2659000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "497000", "depreciationAndAmortization": "325000" }, "balance": { "totalDebt": "2226000", "totalAssets": "31141000", "longTermDebt": "1973000", "shortTermDebt": "253000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "3146216", "totalCurrentAssets": "20354000", "totalShareholderEquity": "10144000", "totalCurrentLiabilities": "7059000", "propertyPlantEquipmentNet": "10659000", "cashAndShortTermInvestments": "13758000" }, "cashflow": { "freeCashFlow": "-2495000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1880000", "repurchaseOfStock": null, "capitalExpenditures": "-615000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -309000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -93000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420033, "ticker_id": 35603, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-93000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-309000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -93000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-93000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-309000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -74000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420035, "ticker_id": 35603, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:35:24.601247+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-74000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -74000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-74000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }