{ "ticker": { "uuid": "b0507cf7-8402-4a08-a2b9-9069b63ad0d8", "symbol": "PHIN", "name": "PHINIA Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b0507cf7-8402-4a08-a2b9-9069b63ad0d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0507cf7-8402-4a08-a2b9-9069b63ad0d8/" }, "ticker_metadata": { "id": 3139, "uuid": "b0507cf7-8402-4a08-a2b9-9069b63ad0d8", "symbol": "PHIN", "name": "PHINIA Inc.", "asset_type": "equity", "market_cap": 2860209000, "stock_exchange_id": 3, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "PHINIA Inc. develops and manufactures gasoline and diesel fuel injection components and systems. The company is headquartered in Auburn Hills, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0507cf7-8402-4a08-a2b9-9069b63ad0d8", "symbol": "PHIN", "name": "PHINIA Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/b0507cf7-8402-4a08-a2b9-9069b63ad0d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0507cf7-8402-4a08-a2b9-9069b63ad0d8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.89, "value": 0.71, "quality": 0.63, "momentum": 0.91, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 79.48, "market_cap": 3075876000, "pe_ratio": 21.8147, "earnings_yield": 0.0458, "ebitda_to_ev": 0.116, "shareholder_yield": 0.0137, "roe": 0.091, "piotroski_f_score": 7, "momentum_12_1": 0.8957, "volatility_252d": 0.2878 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.239489+00:00", "batch_id": "" }, "size": { "price_close": 79.48, "market_cap": 3075876000, "market_cap_usd": 3075876000, "enterprise_value": 3758876000, "shares_outstanding": 38700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.8147, "pb_ratio": 1.9857, "ptbv_ratio": 4.7176, "ps_ratio": 0.8628, "pcf_ratio": 9.4642, "pfcf_ratio": 6.8812, "ev_ebitda": 8.6213, "ev_ebit": 13.6191, "ev_sales": 1.0544, "ev_fcf": 8.4091, "earnings_yield": 0.0458, "fcf_yield": 0.1189, "price_to_sales": 0.8628, "price_to_book": 1.9857, "price_to_cashflow": 9.4642, "ebitda_to_ev": 0.116, "sales_yield": 0.9484 }, "yield": { "dividend_yield": 0.0137, "buyback_yield": 0, "shareholder_yield": 0.0137, "debt_paydown_yield": null, "total_yield": 0.0137 }, "quality": { "gross_margin": 0.216, "operating_margin": 0.0774, "net_margin": 0.0396, "ebitda_margin": 0.1223, "fcf_margin": 0.1254, "roe": 0.091, "roa": 0.0371, "roic": 0.0851, "roc_greenblatt": null, "asset_turnover": 0.9379, "cash_conversion": 3.1702, "accruals_ratio": -0.0484, "sbc_to_revenue": 0.0014, "piotroski_f_score": 7, "altman_z_score": 2.3078, "earnings_stability_5y": 0.5662, "revenue_stability_5y": 0.3227, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2026, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4538, "net_debt_to_ebitda": 1.5665, "debt_to_assets": 0.266, "interest_coverage": 3.3659, "current_ratio": 1.8247, "quick_ratio": 1.3206, "net_debt": 683000000, "local_beta": 0.0006, "volatility_252d": 0.2878, "volatility_60d": 0.6352, "max_drawdown_12m": -0.1708, "risk_adjusted_momentum": 3.112 }, "growth": { "revenue_growth_1y": 0.0686, "revenue_growth_3y_cagr": 0.0133, "revenue_growth_5y_cagr": 0.2749, "eps_growth_1y": 0.8553, "eps_growth_3y_cagr": -0.2083, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0797, "book_value_growth_1y": 0.1264, "revenue_growth": 0.0686, "earnings_growth": 0.8553 }, "momentum": { "price_return_1m": -0.0049, "price_return_3m": 0.1824, "price_return_6m": 0.4673, "price_return_9m": 0.3692, "price_return_12m": 0.8864, "price_return_12m_ex1m": 0.8957, "momentum_6m": 0.4673, "momentum_12m": 0.8864, "momentum_12_1": 0.8957, "distance_from_52w_high": -0.0049, "distance_from_52w_low": 0.916, "relative_strength": 0.7865 }, "raw_ttm": { "revenue_ttm": 3565000000, "gross_profit_ttm": 770000000, "ebit_ttm": 276000000, "ebitda_ttm": 436000000, "net_income_ttm": 141000000, "eps_diluted_ttm": 3.6434, "operating_cash_flow_ttm": 325000000, "capital_expenditure_ttm": 122000000, "fcf_ttm": 447000000, "dividends_paid_ttm": 42000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000000, "cash_and_equivalents": 328000000, "total_current_assets": 1770000000, "total_current_liabilities": 970000000, "net_ppe": null, "total_assets": 3801000000, "total_debt": 1011000000, "total_equity": 1549000000, "net_working_capital": 515000000, "book_value_per_share": 40.0258, "retained_earnings": 158000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 652000000, "tangible_book_per_share": 16.8475 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 57, "rank_pb": 49, "rank_ptbv": 67, "rank_ps": 24, "rank_pcf": 41, "rank_ev_ebitda": 30, "rank_ev_ebit": 53, "rank_earnings_yield": 57, "rank_fcf_yield": 33, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 48, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 81, "rank_fcf_margin": 64, "rank_piotroski": 19, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13 }, "composites": { "value_composite": 29, "quality_composite": 37, "momentum_composite": 9, "growth_composite": 18, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 11, "quality_value_composite": 0.6688, "os_score": 0.89, "value_percentile": 0.71, "quality_percentile": 0.63, "momentum_percentile": 0.91, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4713, "ticker_id": 3139, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.239489+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 3075876000, "market_cap_usd": 3075876000, "enterprise_value": 3758876000, "shares_outstanding": 38700000, "fx_rate_to_usd": null, "pe_ratio": 21.8147234, "pb_ratio": 1.98571724, "ptbv_ratio": 4.71760123, "ps_ratio": 0.86279832, "pcf_ratio": 9.46423385, "pfcf_ratio": 6.88115436, "ev_ebitda": 8.62127523, "ev_ebit": 13.61911594, "ev_sales": 1.05438317, "ev_fcf": 8.40911857, "earnings_yield": 0.0458406, "fcf_yield": 0.11891853, "dividend_yield": 0.01365465, "buyback_yield": 0, "shareholder_yield": 0.01365465, "debt_paydown_yield": null, "total_yield": 0.01365465, "gross_margin": 0.21598878, "operating_margin": 0.07741935, "net_margin": 0.03955119, "ebitda_margin": 0.12230014, "fcf_margin": 0.12538569, "roe": 0.09102647, "roa": 0.0370955, "roic": 0.08505114, "roc_greenblatt": null, "asset_turnover": 0.93791108, "cash_conversion": 3.17021277, "accruals_ratio": -0.04840831, "sbc_to_revenue": 0.00140252, "debt_to_equity": 1.45384119, "net_debt_to_ebitda": 1.56651376, "debt_to_assets": 0.26598264, "interest_coverage": 3.36585366, "current_ratio": 1.82474227, "quick_ratio": 1.32061856, "net_debt": 683000000, "revenue_growth_1y": 0.06864508, "revenue_growth_3y_cagr": 0.01326414, "revenue_growth_5y_cagr": 0.27493072, "eps_growth_1y": 0.85526316, "eps_growth_3y_cagr": -0.20832423, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07971014, "book_value_growth_1y": 0.12643423, "piotroski_f_score": 7, "altman_z_score": 2.30779771, "earnings_stability_5y": 0.566159, "revenue_stability_5y": 0.3227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00488293, "price_return_3m": 0.18238619, "price_return_6m": 0.46728154, "price_return_9m": 0.36921405, "price_return_12m": 0.88644763, "price_return_12m_ex1m": 0.89570423, "distance_from_52w_high": -0.00488293, "distance_from_52w_low": 0.91603948, "relative_strength": 0.78648404, "local_beta": 0.0006, "volatility_252d": 0.287824, "volatility_60d": 0.635188, "max_drawdown_12m": -0.17081282, "revenue_ttm": 3565000000, "gross_profit_ttm": 770000000, "ebit_ttm": 276000000, "ebitda_ttm": 436000000, "net_income_ttm": 141000000, "eps_diluted_ttm": 3.64341085, "operating_cash_flow_ttm": 325000000, "capital_expenditure_ttm": 122000000, "fcf_ttm": 447000000, "dividends_paid_ttm": 42000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000000, "cash_and_equivalents": 328000000, "total_current_assets": 1770000000, "total_current_liabilities": 970000000, "net_ppe": null, "total_assets": 3801000000, "total_debt": 1011000000, "total_equity": 1549000000, "net_working_capital": 515000000, "book_value_per_share": 40.02583979, "retained_earnings": 158000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 652000000, "tangible_book_per_share": 16.84754522, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 49, "rank_ptbv": 67, "rank_ps": 24, "rank_pcf": 41, "rank_ev_ebitda": 30, "rank_ev_ebit": 53, "rank_earnings_yield": 57, "rank_fcf_yield": 33, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 48, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 81, "rank_fcf_margin": 64, "rank_piotroski": 19, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 29, "quality_composite": 37, "momentum_composite": 9, "growth_composite": 18, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.48, "os": 0.89, "value": 0.71, "quality": 0.63, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 21.8147, "earnings_yield": 0.0458, "shareholder_yield": 0.0137, "roe": 0.091, "momentum_12_1": 0.8957, "complete_fields": { "id": 4713, "ticker_id": 3139, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:09.239489+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.48, "market_cap": 3075876000, "market_cap_usd": 3075876000, "enterprise_value": 3758876000, "shares_outstanding": 38700000, "fx_rate_to_usd": null, "pe_ratio": 21.8147234, "pb_ratio": 1.98571724, "ptbv_ratio": 4.71760123, "ps_ratio": 0.86279832, "pcf_ratio": 9.46423385, "pfcf_ratio": 6.88115436, "ev_ebitda": 8.62127523, "ev_ebit": 13.61911594, "ev_sales": 1.05438317, "ev_fcf": 8.40911857, "earnings_yield": 0.0458406, "fcf_yield": 0.11891853, "dividend_yield": 0.01365465, "buyback_yield": 0, "shareholder_yield": 0.01365465, "debt_paydown_yield": null, "total_yield": 0.01365465, "gross_margin": 0.21598878, "operating_margin": 0.07741935, "net_margin": 0.03955119, "ebitda_margin": 0.12230014, "fcf_margin": 0.12538569, "roe": 0.09102647, "roa": 0.0370955, "roic": 0.08505114, "roc_greenblatt": null, "asset_turnover": 0.93791108, "cash_conversion": 3.17021277, "accruals_ratio": -0.04840831, "sbc_to_revenue": 0.00140252, "debt_to_equity": 1.45384119, "net_debt_to_ebitda": 1.56651376, "debt_to_assets": 0.26598264, "interest_coverage": 3.36585366, "current_ratio": 1.82474227, "quick_ratio": 1.32061856, "net_debt": 683000000, "revenue_growth_1y": 0.06864508, "revenue_growth_3y_cagr": 0.01326414, "revenue_growth_5y_cagr": 0.27493072, "eps_growth_1y": 0.85526316, "eps_growth_3y_cagr": -0.20832423, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07971014, "book_value_growth_1y": 0.12643423, "piotroski_f_score": 7, "altman_z_score": 2.30779771, "earnings_stability_5y": 0.566159, "revenue_stability_5y": 0.3227, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00488293, "price_return_3m": 0.18238619, "price_return_6m": 0.46728154, "price_return_9m": 0.36921405, "price_return_12m": 0.88644763, "price_return_12m_ex1m": 0.89570423, "distance_from_52w_high": -0.00488293, "distance_from_52w_low": 0.91603948, "relative_strength": 0.78648404, "local_beta": 0.0006, "volatility_252d": 0.287824, "volatility_60d": 0.635188, "max_drawdown_12m": -0.17081282, "revenue_ttm": 3565000000, "gross_profit_ttm": 770000000, "ebit_ttm": 276000000, "ebitda_ttm": 436000000, "net_income_ttm": 141000000, "eps_diluted_ttm": 3.64341085, "operating_cash_flow_ttm": 325000000, "capital_expenditure_ttm": 122000000, "fcf_ttm": 447000000, "dividends_paid_ttm": 42000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 82000000, "cash_and_equivalents": 328000000, "total_current_assets": 1770000000, "total_current_liabilities": 970000000, "net_ppe": null, "total_assets": 3801000000, "total_debt": 1011000000, "total_equity": 1549000000, "net_working_capital": 515000000, "book_value_per_share": 40.02583979, "retained_earnings": 158000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 652000000, "tangible_book_per_share": 16.84754522, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 57, "rank_pb": 49, "rank_ptbv": 67, "rank_ps": 24, "rank_pcf": 41, "rank_ev_ebitda": 30, "rank_ev_ebit": 53, "rank_earnings_yield": 57, "rank_fcf_yield": 33, "rank_dividend_yield": 41, "rank_shareholder_yield": 42, "rank_total_yield": 42, "rank_roe": 48, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 81, "rank_fcf_margin": 64, "rank_piotroski": 19, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 29, "quality_composite": 37, "momentum_composite": 9, "growth_composite": 18, "yield_composite": 28, "svqf_composite": 79, "vc1_composite": 23, "vc2_composite": 23, "vc3_composite": 23, "trending_value_composite": null, "overall_composite": 11, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 3483000000, "cost_of_revenue": 2756000000, "gross_profit": 727000000, "ebit": 280000000, "ebitda": 437000000, "pretax_income": 198000000, "tax_provision": 68000000, "net_income": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359000000, "total_current_assets": 1762000000, "total_assets": 3817000000, "short_term_debt": 22000000, "long_term_debt": 967000000, "total_debt": 989000000, "total_liabilities": 2230000000, "total_equity": 1587000000, "shares_outstanding": 40100000, "goodwill_and_intangibles": 907000000 }, "cash_flow": { "operating_cash_flow": 312000000, "capital_expenditure": 124000000, "free_cash_flow": 436000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315215, "ticker_id": 3139, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280000000", "ebitda": "437000000", "netIncome": "130000000", "grossProfit": "727000000", "depreciation": "None", "totalRevenue": "3483000000", "costOfRevenue": "2756000000", "interestIncome": "14000000", "incomeBeforeTax": "198000000", "interestExpense": "81000000", "operatingIncome": "280000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2756000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "445000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "509000000", "inventory": "473000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3817000000", "longTermDebt": "967000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "132000000", "totalLiabilities": "2230000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "1762000000", "currentLongTermDebt": "3000000", "longTermInvestments": "65000000", "shortTermInvestments": "None", "currentNetReceivables": "804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2055000000", "currentAccountsPayable": "510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "1587000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "415000000", "totalCurrentLiabilities": "947000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "1283000000", "cashAndShortTermInvestments": "359000000", "commonStockSharesOutstanding": "40100000", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "312000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3483000000, "cost_of_revenue": 2756000000, "gross_profit": 727000000, "research_and_development": 105000000, "selling_general_admin": 445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280000000, "depreciation_amortisation": 157000000, "ebitda": 437000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 198000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 130000000, "net_income_continuing_ops": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359000000, "short_term_investments": null, "net_receivables": 804000000, "inventory": 473000000, "other_current_assets": null, "total_current_assets": 1762000000, "net_ppe": null, "goodwill": 509000000, "intangible_assets": 398000000, "goodwill_and_intangibles": 907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2055000000, "total_assets": 3817000000, "short_term_debt": 22000000, "accounts_payable": 510000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 947000000, "long_term_debt": 967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1283000000, "total_liabilities": 2230000000, "total_debt": 989000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132000000, "total_equity": 1587000000, "shares_outstanding": 40100000, "operating_cash_flow": 312000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000000, "dividends_paid": 42000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310000000, "free_cash_flow": 436000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280000000", "ebitda": "437000000", "netIncome": "130000000", "grossProfit": "727000000", "depreciation": "None", "totalRevenue": "3483000000", "costOfRevenue": "2756000000", "interestIncome": "14000000", "incomeBeforeTax": "198000000", "interestExpense": "81000000", "operatingIncome": "280000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2756000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "445000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "509000000", "inventory": "473000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3817000000", "longTermDebt": "967000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "132000000", "totalLiabilities": "2230000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "1762000000", "currentLongTermDebt": "3000000", "longTermInvestments": "65000000", "shortTermInvestments": "None", "currentNetReceivables": "804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2055000000", "currentAccountsPayable": "510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "1587000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "415000000", "totalCurrentLiabilities": "947000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "1283000000", "cashAndShortTermInvestments": "359000000", "commonStockSharesOutstanding": "40100000", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "42000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "312000000", "capitalExpenditures": "124000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 3403000000, "cost_of_revenue": 2677000000, "gross_profit": 726000000, "ebit": 286000000, "ebitda": 446000000, "pretax_income": 187000000, "tax_provision": 108000000, "net_income": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484000000, "total_current_assets": 1841000000, "total_assets": 3768000000, "short_term_debt": 42000000, "long_term_debt": 963000000, "total_debt": 1005000000, "total_liabilities": 2187000000, "total_equity": 1574000000, "shares_outstanding": 44800000, "goodwill_and_intangibles": 845000000 }, "cash_flow": { "operating_cash_flow": 308000000, "capital_expenditure": 105000000, "free_cash_flow": 413000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315220, "ticker_id": 3139, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286000000", "ebitda": "446000000", "netIncome": "79000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "3403000000", "costOfRevenue": "2677000000", "interestIncome": "16000000", "incomeBeforeTax": "187000000", "interestExpense": "99000000", "operatingIncome": "285000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "471000000", "inventory": "444000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3768000000", "longTermDebt": "963000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "374000000", "reportedCurrency": "USD", "retainedEarnings": "44000000", "totalLiabilities": "2187000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "1841000000", "currentLongTermDebt": "25000000", "longTermInvestments": "56000000", "shortTermInvestments": "None", "currentNetReceivables": "817000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044000000", "totalShareholderEquity": "1574000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1218000000", "cashAndShortTermInvestments": "484000000", "commonStockSharesOutstanding": "44800000", "intangibleAssetsExcludingGoodwill": "374000000", "cashAndCashEquivalentsAtCarryingValue": "484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "308000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000000", "cashflowFromInvestment": "-101000000", "stockBasedCompensation": "-3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3403000000, "cost_of_revenue": 2677000000, "gross_profit": 726000000, "research_and_development": 112000000, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286000000, "depreciation_amortisation": 160000000, "ebitda": 446000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 187000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 79000000, "net_income_continuing_ops": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484000000, "short_term_investments": null, "net_receivables": 817000000, "inventory": 444000000, "other_current_assets": null, "total_current_assets": 1841000000, "net_ppe": null, "goodwill": 471000000, "intangible_assets": 374000000, "goodwill_and_intangibles": 845000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1927000000, "total_assets": 3768000000, "short_term_debt": 42000000, "accounts_payable": 522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969000000, "long_term_debt": 963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1218000000, "total_liabilities": 2187000000, "total_debt": 1005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44000000, "total_equity": 1574000000, "shares_outstanding": 44800000, "operating_cash_flow": 308000000, "stock_based_compensation": -3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000000, "dividends_paid": 44000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000000, "free_cash_flow": 413000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "286000000", "ebitda": "446000000", "netIncome": "79000000", "grossProfit": "726000000", "depreciation": "None", "totalRevenue": "3403000000", "costOfRevenue": "2677000000", "interestIncome": "16000000", "incomeBeforeTax": "187000000", "interestExpense": "99000000", "operatingIncome": "285000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-83000000", "nonInterestIncome": "None", "operatingExpenses": "441000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2677000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "79000000" }, "balance": { "goodwill": "471000000", "inventory": "444000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3768000000", "longTermDebt": "963000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "374000000", "reportedCurrency": "USD", "retainedEarnings": "44000000", "totalLiabilities": "2187000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "1841000000", "currentLongTermDebt": "25000000", "longTermInvestments": "56000000", "shortTermInvestments": "None", "currentNetReceivables": "817000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044000000", "totalShareholderEquity": "1574000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1218000000", "cashAndShortTermInvestments": "484000000", "commonStockSharesOutstanding": "44800000", "intangibleAssetsExcludingGoodwill": "374000000", "cashAndCashEquivalentsAtCarryingValue": "484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "44000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "308000000", "capitalExpenditures": "105000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000000", "cashflowFromInvestment": "-101000000", "stockBasedCompensation": "-3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 3500000000, "cost_of_revenue": 2808000000, "gross_profit": 692000000, "ebit": 262000000, "ebitda": 433000000, "pretax_income": 206000000, "tax_provision": 104000000, "net_income": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365000000, "total_current_assets": 1927000000, "total_assets": 4041000000, "short_term_debt": 106000000, "long_term_debt": 709000000, "total_debt": 815000000, "total_liabilities": 2148000000, "total_equity": 1887000000, "shares_outstanding": 47000000, "goodwill_and_intangibles": 916000000 }, "cash_flow": { "operating_cash_flow": 250000000, "capital_expenditure": 150000000, "free_cash_flow": 400000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315225, "ticker_id": 3139, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262000000", "ebitda": "433000000", "netIncome": "102000000", "grossProfit": "692000000", "depreciation": "None", "totalRevenue": "3500000000", "costOfRevenue": "2808000000", "interestIncome": "13000000", "incomeBeforeTax": "206000000", "interestExpense": "56000000", "operatingIncome": "376000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "499000000", "inventory": "487000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4041000000", "longTermDebt": "709000000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "417000000", "reportedCurrency": "USD", "retainedEarnings": "9000000", "totalLiabilities": "2148000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1927000000", "currentLongTermDebt": "89000000", "longTermInvestments": "52000000", "shortTermInvestments": "None", "currentNetReceivables": "1018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2114000000", "currentAccountsPayable": "639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864000000", "totalShareholderEquity": "1887000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "358000000", "totalCurrentLiabilities": "1148000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "1000000000", "cashAndShortTermInvestments": "365000000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "417000000", "cashAndCashEquivalentsAtCarryingValue": "365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "250000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3500000000, "cost_of_revenue": 2808000000, "gross_profit": 692000000, "research_and_development": 108000000, "selling_general_admin": 415000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262000000, "depreciation_amortisation": 171000000, "ebitda": 433000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 206000000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 102000000, "net_income_continuing_ops": 102000000, "net_income_to_common": 102000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365000000, "short_term_investments": null, "net_receivables": 1018000000, "inventory": 487000000, "other_current_assets": null, "total_current_assets": 1927000000, "net_ppe": null, "goodwill": 499000000, "intangible_assets": 417000000, "goodwill_and_intangibles": 916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2114000000, "total_assets": 4041000000, "short_term_debt": 106000000, "accounts_payable": 639000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148000000, "long_term_debt": 709000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000000, "total_liabilities": 2148000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9000000, "total_equity": 1887000000, "shares_outstanding": 47000000, "operating_cash_flow": 250000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000000, "dividends_paid": 23000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20000000, "free_cash_flow": 400000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262000000", "ebitda": "433000000", "netIncome": "102000000", "grossProfit": "692000000", "depreciation": "None", "totalRevenue": "3500000000", "costOfRevenue": "2808000000", "interestIncome": "13000000", "incomeBeforeTax": "206000000", "interestExpense": "56000000", "operatingIncome": "376000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "-43000000", "nonInterestIncome": "None", "operatingExpenses": "316000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "415000000", "netIncomeFromContinuingOperations": "102000000" }, "balance": { "goodwill": "499000000", "inventory": "487000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4041000000", "longTermDebt": "709000000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "417000000", "reportedCurrency": "USD", "retainedEarnings": "9000000", "totalLiabilities": "2148000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1927000000", "currentLongTermDebt": "89000000", "longTermInvestments": "52000000", "shortTermInvestments": "None", "currentNetReceivables": "1018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2114000000", "currentAccountsPayable": "639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864000000", "totalShareholderEquity": "1887000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "358000000", "totalCurrentLiabilities": "1148000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "1000000000", "cashAndShortTermInvestments": "365000000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "417000000", "cashAndCashEquivalentsAtCarryingValue": "365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102000000", "profitLoss": "None", "dividendPayout": "23000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "250000000", "capitalExpenditures": "150000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20000000", "cashflowFromInvestment": "-150000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 3348000000, "cost_of_revenue": 2626000000, "gross_profit": 722000000, "ebit": 375000000, "ebitda": 545000000, "pretax_income": 347000000, "tax_provision": 85000000, "net_income": 262000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251000000, "total_current_assets": 1641000000, "total_assets": 4074000000, "short_term_debt": 112000000, "long_term_debt": 28000000, "total_debt": 140000000, "total_liabilities": 2431000000, "total_equity": 1643000000, "shares_outstanding": 47013661, "goodwill_and_intangibles": 922000000 }, "cash_flow": { "operating_cash_flow": 303000000, "capital_expenditure": 107000000, "free_cash_flow": 410000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315230, "ticker_id": 3139, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000000", "ebitda": "545000000", "netIncome": "262000000", "grossProfit": "722000000", "depreciation": "None", "totalRevenue": "3348000000", "costOfRevenue": "2626000000", "interestIncome": "6000000", "incomeBeforeTax": "347000000", "interestExpense": "28000000", "operatingIncome": "315000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "375000000", "netIncomeFromContinuingOperations": "187000000" }, "balance": { "goodwill": "490000000", "inventory": "459000000", "commonStock": "1731000000", "currentDebt": "None", "investments": "None", "totalAssets": "4074000000", "longTermDebt": "28000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "432000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2431000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1641000000", "currentLongTermDebt": "99000000", "longTermInvestments": "46000000", "shortTermInvestments": "None", "currentNetReceivables": "893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1004000000", "shortLongTermDebtTotal": "1128000000", "totalShareholderEquity": "1643000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "513000000", "totalCurrentLiabilities": "1170000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "1261000000", "cashAndShortTermInvestments": "251000000", "commonStockSharesOutstanding": "47013661", "intangibleAssetsExcludingGoodwill": "432000000", "cashAndCashEquivalentsAtCarryingValue": "251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000000", "operatingCashflow": "303000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "-105000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3348000000, "cost_of_revenue": 2626000000, "gross_profit": 722000000, "research_and_development": 104000000, "selling_general_admin": 375000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000000, "depreciation_amortisation": 170000000, "ebitda": 545000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 347000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 262000000, "net_income_continuing_ops": 187000000, "net_income_to_common": 262000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251000000, "short_term_investments": null, "net_receivables": 893000000, "inventory": 459000000, "other_current_assets": null, "total_current_assets": 1641000000, "net_ppe": null, "goodwill": 490000000, "intangible_assets": 432000000, "goodwill_and_intangibles": 922000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2433000000, "total_assets": 4074000000, "short_term_debt": 112000000, "accounts_payable": 500000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1170000000, "long_term_debt": 28000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1261000000, "total_liabilities": 2431000000, "total_debt": 140000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 1643000000, "shares_outstanding": 47013661, "operating_cash_flow": 303000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -185000000, "free_cash_flow": 410000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375000000", "ebitda": "545000000", "netIncome": "262000000", "grossProfit": "722000000", "depreciation": "None", "totalRevenue": "3348000000", "costOfRevenue": "2626000000", "interestIncome": "6000000", "incomeBeforeTax": "347000000", "interestExpense": "28000000", "operatingIncome": "315000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-72000000", "nonInterestIncome": "None", "operatingExpenses": "407000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "170000000", "sellingGeneralAndAdministrative": "375000000", "netIncomeFromContinuingOperations": "187000000" }, "balance": { "goodwill": "490000000", "inventory": "459000000", "commonStock": "1731000000", "currentDebt": "None", "investments": "None", "totalAssets": "4074000000", "longTermDebt": "28000000", "shortTermDebt": "112000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "432000000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "2431000000", "otherCurrentAssets": "38000000", "totalCurrentAssets": "1641000000", "currentLongTermDebt": "99000000", "longTermInvestments": "46000000", "shortTermInvestments": "None", "currentNetReceivables": "893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2433000000", "currentAccountsPayable": "500000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1004000000", "shortLongTermDebtTotal": "1128000000", "totalShareholderEquity": "1643000000", "capitalLeaseObligations": "85000000", "otherCurrentLiabilities": "513000000", "totalCurrentLiabilities": "1170000000", "otherNonCurrentLiabilities": "15000000", "totalNonCurrentLiabilities": "1261000000", "cashAndShortTermInvestments": "251000000", "commonStockSharesOutstanding": "47013661", "intangibleAssetsExcludingGoodwill": "432000000", "cashAndCashEquivalentsAtCarryingValue": "251000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-60000000", "operatingCashflow": "303000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-185000000", "cashflowFromInvestment": "-105000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "170000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 3227000000, "cost_of_revenue": 2552000000, "gross_profit": 675000000, "ebit": 220000000, "ebitda": 424000000, "pretax_income": 186000000, "tax_provision": 33000000, "net_income": 152000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259000000, "total_current_assets": 1624000000, "total_assets": 4182000000, "short_term_debt": 139000000, "long_term_debt": 27000000, "total_debt": 166000000, "total_liabilities": 2470000000, "total_equity": 1709000000, "shares_outstanding": 47013661, "goodwill_and_intangibles": 966000000 }, "cash_flow": { "operating_cash_flow": 147000000, "capital_expenditure": 146000000, "free_cash_flow": 293000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315234, "ticker_id": 3139, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220000000", "ebitda": "424000000", "netIncome": "152000000", "grossProfit": "675000000", "depreciation": "None", "totalRevenue": "3227000000", "costOfRevenue": "2552000000", "interestIncome": "5000000", "incomeBeforeTax": "186000000", "interestExpense": "34000000", "operatingIncome": "215000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "421000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "496000000", "inventory": "417000000", "commonStock": "1647000000", "currentDebt": "None", "investments": "None", "totalAssets": "4182000000", "longTermDebt": "27000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "470000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2470000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "1624000000", "currentLongTermDebt": "None", "longTermInvestments": "42000000", "shortTermInvestments": "None", "currentNetReceivables": "902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2558000000", "currentAccountsPayable": "455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1057000000", "shortLongTermDebtTotal": "1141000000", "totalShareholderEquity": "1709000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "534000000", "totalCurrentLiabilities": "1174000000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "1296000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "47013661", "intangibleAssetsExcludingGoodwill": "470000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "147000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-140000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3227000000, "cost_of_revenue": 2552000000, "gross_profit": 675000000, "research_and_development": 132000000, "selling_general_admin": 421000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220000000, "depreciation_amortisation": 204000000, "ebitda": 424000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 186000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 152000000, "net_income_continuing_ops": 153000000, "net_income_to_common": 152000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259000000, "short_term_investments": null, "net_receivables": 902000000, "inventory": 417000000, "other_current_assets": null, "total_current_assets": 1624000000, "net_ppe": null, "goodwill": 496000000, "intangible_assets": 470000000, "goodwill_and_intangibles": 966000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2558000000, "total_assets": 4182000000, "short_term_debt": 139000000, "accounts_payable": 455000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1174000000, "long_term_debt": 27000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1296000000, "total_liabilities": 2470000000, "total_debt": 166000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1709000000, "shares_outstanding": 47013661, "operating_cash_flow": 147000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44000000, "free_cash_flow": 293000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "220000000", "ebitda": "424000000", "netIncome": "152000000", "grossProfit": "675000000", "depreciation": "None", "totalRevenue": "3227000000", "costOfRevenue": "2552000000", "interestIncome": "5000000", "incomeBeforeTax": "186000000", "interestExpense": "34000000", "operatingIncome": "215000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "460000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2552000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000000", "sellingGeneralAndAdministrative": "421000000", "netIncomeFromContinuingOperations": "153000000" }, "balance": { "goodwill": "496000000", "inventory": "417000000", "commonStock": "1647000000", "currentDebt": "None", "investments": "None", "totalAssets": "4182000000", "longTermDebt": "27000000", "shortTermDebt": "139000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "470000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "2470000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "1624000000", "currentLongTermDebt": "None", "longTermInvestments": "42000000", "shortTermInvestments": "None", "currentNetReceivables": "902000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2558000000", "currentAccountsPayable": "455000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1057000000", "shortLongTermDebtTotal": "1141000000", "totalShareholderEquity": "1709000000", "capitalLeaseObligations": "73000000", "otherCurrentLiabilities": "534000000", "totalCurrentLiabilities": "1174000000", "otherNonCurrentLiabilities": "7000000", "totalNonCurrentLiabilities": "1296000000", "cashAndShortTermInvestments": "259000000", "commonStockSharesOutstanding": "47013661", "intangibleAssetsExcludingGoodwill": "470000000", "cashAndCashEquivalentsAtCarryingValue": "259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "153000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "147000000", "capitalExpenditures": "146000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44000000", "cashflowFromInvestment": "-140000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 1034000000, "cost_of_revenue": 859000000, "gross_profit": 175000000, "ebit": -89000000, "ebitda": -27000000, "pretax_income": -105000000, "tax_provision": 19000000, "net_income": -124000000, "net_income_to_common": -124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 47013661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -97000000, "capital_expenditure": 54000000, "free_cash_flow": -43000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315235, "ticker_id": 3139, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89000000", "ebitda": "-27000000", "netIncome": "-124000000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "1034000000", "costOfRevenue": "859000000", "interestIncome": "1000000", "incomeBeforeTax": "-105000000", "interestExpense": "16000000", "operatingIncome": "28000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "147000000", "netIncomeFromContinuingOperations": "-124000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "47013661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "-97000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "369000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1034000000, "cost_of_revenue": 859000000, "gross_profit": 175000000, "research_and_development": 46000000, "selling_general_admin": 147000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89000000, "depreciation_amortisation": 62000000, "ebitda": -27000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": -105000000, "tax_provision": 19000000, "effective_tax_rate": null, "net_income": -124000000, "net_income_continuing_ops": -124000000, "net_income_to_common": -124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 47013661, "operating_cash_flow": -97000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 369000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -43000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89000000", "ebitda": "-27000000", "netIncome": "-124000000", "grossProfit": "175000000", "depreciation": "None", "totalRevenue": "1034000000", "costOfRevenue": "859000000", "interestIncome": "1000000", "incomeBeforeTax": "-105000000", "interestExpense": "16000000", "operatingIncome": "28000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "147000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "859000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000000", "sellingGeneralAndAdministrative": "147000000", "netIncomeFromContinuingOperations": "-124000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "47013661", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "-97000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "369000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 878000000, "cost_of_revenue": 690000000, "gross_profit": 188000000, "ebit": 72000000, "ebitda": 112000000, "pretax_income": 57000000, "tax_provision": 20000000, "net_income": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 328000000, "total_current_assets": 1770000000, "total_assets": 3801000000, "short_term_debt": 43000000, "long_term_debt": 968000000, "total_debt": 1011000000, "total_liabilities": 2252000000, "total_equity": 1549000000, "shares_outstanding": 38700000, "goodwill_and_intangibles": 897000000 }, "cash_flow": { "operating_cash_flow": 53000000, "capital_expenditure": 32000000, "free_cash_flow": 85000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315213, "ticker_id": 3139, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72000000", "ebitda": "112000000", "netIncome": "37000000", "grossProfit": "188000000", "depreciation": "None", "totalRevenue": "878000000", "costOfRevenue": "690000000", "interestIncome": "2000000", "incomeBeforeTax": "57000000", "interestExpense": "20000000", "operatingIncome": "72000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "510000000", "inventory": "489000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3801000000", "longTermDebt": "968000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "387000000", "reportedCurrency": "USD", "retainedEarnings": "158000000", "totalLiabilities": "2252000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "1770000000", "currentLongTermDebt": "24000000", "longTermInvestments": "70000000", "shortTermInvestments": "None", "currentNetReceivables": "818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2031000000", "currentAccountsPayable": "525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1039000000", "totalShareholderEquity": "1549000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "402000000", "totalCurrentLiabilities": "970000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1282000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "38700000", "intangibleAssetsExcludingGoodwill": "387000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "53000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 878000000, "cost_of_revenue": 690000000, "gross_profit": 188000000, "research_and_development": 29000000, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72000000, "depreciation_amortisation": 40000000, "ebitda": 112000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 37000000, "net_income_continuing_ops": 37000000, "net_income_to_common": 37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 328000000, "short_term_investments": null, "net_receivables": 818000000, "inventory": 489000000, "other_current_assets": null, "total_current_assets": 1770000000, "net_ppe": null, "goodwill": 510000000, "intangible_assets": 387000000, "goodwill_and_intangibles": 897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2031000000, "total_assets": 3801000000, "short_term_debt": 43000000, "accounts_payable": 525000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 970000000, "long_term_debt": 968000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1282000000, "total_liabilities": 2252000000, "total_debt": 1011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158000000, "total_equity": 1549000000, "shares_outstanding": 38700000, "operating_cash_flow": 53000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 85000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72000000", "ebitda": "112000000", "netIncome": "37000000", "grossProfit": "188000000", "depreciation": "None", "totalRevenue": "878000000", "costOfRevenue": "690000000", "interestIncome": "2000000", "incomeBeforeTax": "57000000", "interestExpense": "20000000", "operatingIncome": "72000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "37000000" }, "balance": { "goodwill": "510000000", "inventory": "489000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3801000000", "longTermDebt": "968000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "387000000", "reportedCurrency": "USD", "retainedEarnings": "158000000", "totalLiabilities": "2252000000", "otherCurrentAssets": "135000000", "totalCurrentAssets": "1770000000", "currentLongTermDebt": "24000000", "longTermInvestments": "70000000", "shortTermInvestments": "None", "currentNetReceivables": "818000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2031000000", "currentAccountsPayable": "525000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1039000000", "totalShareholderEquity": "1549000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "402000000", "totalCurrentLiabilities": "970000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "1282000000", "cashAndShortTermInvestments": "328000000", "commonStockSharesOutstanding": "38700000", "intangibleAssetsExcludingGoodwill": "387000000", "cashAndCashEquivalentsAtCarryingValue": "328000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18000000", "operatingCashflow": "53000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-32000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 889000000, "cost_of_revenue": 704000000, "gross_profit": 185000000, "ebit": 69000000, "ebitda": 110000000, "pretax_income": 54000000, "tax_provision": 9000000, "net_income": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359000000, "total_current_assets": 1762000000, "total_assets": 3817000000, "short_term_debt": 22000000, "long_term_debt": 967000000, "total_debt": 989000000, "total_liabilities": 2230000000, "total_equity": 1587000000, "shares_outstanding": 39100000, "goodwill_and_intangibles": 907000000 }, "cash_flow": { "operating_cash_flow": 96000000, "capital_expenditure": 29000000, "free_cash_flow": 125000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315214, "ticker_id": 3139, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69000000", "ebitda": "110000000", "netIncome": "45000000", "grossProfit": "185000000", "depreciation": "None", "totalRevenue": "889000000", "costOfRevenue": "704000000", "interestIncome": "3000000", "incomeBeforeTax": "54000000", "interestExpense": "21000000", "operatingIncome": "69000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "221000000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "509000000", "inventory": "473000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3817000000", "longTermDebt": "967000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "132000000", "totalLiabilities": "2230000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "1762000000", "currentLongTermDebt": "3000000", "longTermInvestments": "65000000", "shortTermInvestments": "None", "currentNetReceivables": "804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2055000000", "currentAccountsPayable": "510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "1587000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "415000000", "totalCurrentLiabilities": "947000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "1283000000", "cashAndShortTermInvestments": "359000000", "commonStockSharesOutstanding": "39100000", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "96000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 889000000, "cost_of_revenue": 704000000, "gross_profit": 185000000, "research_and_development": 27000000, "selling_general_admin": 221000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69000000, "depreciation_amortisation": 41000000, "ebitda": 110000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 54000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": 45000000, "net_income_continuing_ops": 45000000, "net_income_to_common": 45000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359000000, "short_term_investments": null, "net_receivables": 804000000, "inventory": 473000000, "other_current_assets": null, "total_current_assets": 1762000000, "net_ppe": null, "goodwill": 509000000, "intangible_assets": 398000000, "goodwill_and_intangibles": 907000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2055000000, "total_assets": 3817000000, "short_term_debt": 22000000, "accounts_payable": 510000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 947000000, "long_term_debt": 967000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1283000000, "total_liabilities": 2230000000, "total_debt": 989000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132000000, "total_equity": 1587000000, "shares_outstanding": 39100000, "operating_cash_flow": 96000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65000000, "free_cash_flow": 125000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69000000", "ebitda": "110000000", "netIncome": "45000000", "grossProfit": "185000000", "depreciation": "None", "totalRevenue": "889000000", "costOfRevenue": "704000000", "interestIncome": "3000000", "incomeBeforeTax": "54000000", "interestExpense": "21000000", "operatingIncome": "69000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "221000000", "netIncomeFromContinuingOperations": "45000000" }, "balance": { "goodwill": "509000000", "inventory": "473000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3817000000", "longTermDebt": "967000000", "shortTermDebt": "22000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "398000000", "reportedCurrency": "USD", "retainedEarnings": "132000000", "totalLiabilities": "2230000000", "otherCurrentAssets": "126000000", "totalCurrentAssets": "1762000000", "currentLongTermDebt": "3000000", "longTermInvestments": "65000000", "shortTermInvestments": "None", "currentNetReceivables": "804000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2055000000", "currentAccountsPayable": "510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1020000000", "totalShareholderEquity": "1587000000", "capitalLeaseObligations": "50000000", "otherCurrentLiabilities": "415000000", "totalCurrentLiabilities": "947000000", "otherNonCurrentLiabilities": "34000000", "totalNonCurrentLiabilities": "1283000000", "cashAndShortTermInvestments": "359000000", "commonStockSharesOutstanding": "39100000", "intangibleAssetsExcludingGoodwill": "398000000", "cashAndCashEquivalentsAtCarryingValue": "359000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "96000000", "capitalExpenditures": "29000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65000000", "cashflowFromInvestment": "-29000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 908000000, "cost_of_revenue": 708000000, "gross_profit": 200000000, "ebit": 39000000, "ebitda": 79000000, "pretax_income": 19000000, "tax_provision": 6000000, "net_income": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349000000, "total_current_assets": 1918000000, "total_assets": 3987000000, "short_term_debt": 45000000, "long_term_debt": 966000000, "total_debt": 1011000000, "total_liabilities": 2401000000, "total_equity": 1586000000, "shares_outstanding": 39600000, "goodwill_and_intangibles": 915000000 }, "cash_flow": { "operating_cash_flow": 119000000, "capital_expenditure": 26000000, "free_cash_flow": 145000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315216, "ticker_id": 3139, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39000000", "ebitda": "79000000", "netIncome": "13000000", "grossProfit": "200000000", "depreciation": "None", "totalRevenue": "908000000", "costOfRevenue": "708000000", "interestIncome": "3000000", "incomeBeforeTax": "19000000", "interestExpense": "20000000", "operatingIncome": "93000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "107000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "509000000", "inventory": "523000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3987000000", "longTermDebt": "966000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "97000000", "totalLiabilities": "2401000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "1918000000", "currentLongTermDebt": "26000000", "longTermInvestments": "61000000", "shortTermInvestments": "None", "currentNetReceivables": "898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2069000000", "currentAccountsPayable": "627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046000000", "totalShareholderEquity": "1586000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "429000000", "totalCurrentLiabilities": "1118000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "1283000000", "cashAndShortTermInvestments": "349000000", "commonStockSharesOutstanding": "39600000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "119000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 908000000, "cost_of_revenue": 708000000, "gross_profit": 200000000, "research_and_development": 20000000, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39000000, "depreciation_amortisation": 40000000, "ebitda": 79000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 19000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 13000000, "net_income_continuing_ops": 13000000, "net_income_to_common": 13000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349000000, "short_term_investments": null, "net_receivables": 898000000, "inventory": 523000000, "other_current_assets": null, "total_current_assets": 1918000000, "net_ppe": null, "goodwill": 509000000, "intangible_assets": 406000000, "goodwill_and_intangibles": 915000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2069000000, "total_assets": 3987000000, "short_term_debt": 45000000, "accounts_payable": 627000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118000000, "long_term_debt": 966000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1283000000, "total_liabilities": 2401000000, "total_debt": 1011000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97000000, "total_equity": 1586000000, "shares_outstanding": 39600000, "operating_cash_flow": 119000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76000000, "free_cash_flow": 145000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39000000", "ebitda": "79000000", "netIncome": "13000000", "grossProfit": "200000000", "depreciation": "None", "totalRevenue": "908000000", "costOfRevenue": "708000000", "interestIncome": "3000000", "incomeBeforeTax": "19000000", "interestExpense": "20000000", "operatingIncome": "93000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "107000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "708000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "13000000" }, "balance": { "goodwill": "509000000", "inventory": "523000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3987000000", "longTermDebt": "966000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "406000000", "reportedCurrency": "USD", "retainedEarnings": "97000000", "totalLiabilities": "2401000000", "otherCurrentAssets": "148000000", "totalCurrentAssets": "1918000000", "currentLongTermDebt": "26000000", "longTermInvestments": "61000000", "shortTermInvestments": "None", "currentNetReceivables": "898000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2069000000", "currentAccountsPayable": "627000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1046000000", "totalShareholderEquity": "1586000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "429000000", "totalCurrentLiabilities": "1118000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "1283000000", "cashAndShortTermInvestments": "349000000", "commonStockSharesOutstanding": "39600000", "intangibleAssetsExcludingGoodwill": "406000000", "cashAndCashEquivalentsAtCarryingValue": "349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-16000000", "operatingCashflow": "119000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 890000000, "cost_of_revenue": 693000000, "gross_profit": 197000000, "ebit": 96000000, "ebitda": 135000000, "pretax_income": 75000000, "tax_provision": 29000000, "net_income": 46000000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347000000, "total_current_assets": 1872000000, "total_assets": 3894000000, "short_term_debt": 43000000, "long_term_debt": 965000000, "total_debt": 1008000000, "total_liabilities": 2267000000, "total_equity": 1627000000, "shares_outstanding": 40200000, "goodwill_and_intangibles": 892000000 }, "cash_flow": { "operating_cash_flow": 57000000, "capital_expenditure": 35000000, "free_cash_flow": 92000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315217, "ticker_id": 3139, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96000000", "ebitda": "135000000", "netIncome": "46000000", "grossProfit": "197000000", "depreciation": "None", "totalRevenue": "890000000", "costOfRevenue": "693000000", "interestIncome": "4000000", "incomeBeforeTax": "75000000", "interestExpense": "21000000", "operatingIncome": "87000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "46000000" }, "balance": { "goodwill": "505000000", "inventory": "501000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3894000000", "longTermDebt": "965000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "387000000", "reportedCurrency": "USD", "retainedEarnings": "95000000", "totalLiabilities": "2267000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "1872000000", "currentLongTermDebt": "25000000", "longTermInvestments": "64000000", "shortTermInvestments": "None", "currentNetReceivables": "905000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2022000000", "currentAccountsPayable": "571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043000000", "totalShareholderEquity": "1627000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "329000000", "totalCurrentLiabilities": "1005000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "1262000000", "cashAndShortTermInvestments": "347000000", "commonStockSharesOutstanding": "40200000", "intangibleAssetsExcludingGoodwill": "387000000", "cashAndCashEquivalentsAtCarryingValue": "347000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "57000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890000000, "cost_of_revenue": 693000000, "gross_profit": 197000000, "research_and_development": 30000000, "selling_general_admin": 75000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96000000, "depreciation_amortisation": 39000000, "ebitda": 135000000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 75000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 46000000, "net_income_continuing_ops": 46000000, "net_income_to_common": 46000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347000000, "short_term_investments": null, "net_receivables": 905000000, "inventory": 501000000, "other_current_assets": null, "total_current_assets": 1872000000, "net_ppe": null, "goodwill": 505000000, "intangible_assets": 387000000, "goodwill_and_intangibles": 892000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2022000000, "total_assets": 3894000000, "short_term_debt": 43000000, "accounts_payable": 571000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1005000000, "long_term_debt": 965000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1262000000, "total_liabilities": 2267000000, "total_debt": 1008000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95000000, "total_equity": 1627000000, "shares_outstanding": 40200000, "operating_cash_flow": 57000000, "stock_based_compensation": -10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52000000, "free_cash_flow": 92000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96000000", "ebitda": "135000000", "netIncome": "46000000", "grossProfit": "197000000", "depreciation": "None", "totalRevenue": "890000000", "costOfRevenue": "693000000", "interestIncome": "4000000", "incomeBeforeTax": "75000000", "interestExpense": "21000000", "operatingIncome": "87000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-17000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "75000000", "netIncomeFromContinuingOperations": "46000000" }, "balance": { "goodwill": "505000000", "inventory": "501000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3894000000", "longTermDebt": "965000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "387000000", "reportedCurrency": "USD", "retainedEarnings": "95000000", "totalLiabilities": "2267000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "1872000000", "currentLongTermDebt": "25000000", "longTermInvestments": "64000000", "shortTermInvestments": "None", "currentNetReceivables": "905000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2022000000", "currentAccountsPayable": "571000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043000000", "totalShareholderEquity": "1627000000", "capitalLeaseObligations": "53000000", "otherCurrentLiabilities": "329000000", "totalCurrentLiabilities": "1005000000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "1262000000", "cashAndShortTermInvestments": "347000000", "commonStockSharesOutstanding": "40200000", "intangibleAssetsExcludingGoodwill": "387000000", "cashAndCashEquivalentsAtCarryingValue": "347000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "57000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 796000000, "cost_of_revenue": 631000000, "gross_profit": 165000000, "ebit": 64000000, "ebitda": 101000000, "pretax_income": 50000000, "tax_provision": 24000000, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 1792000000, "total_assets": 3748000000, "short_term_debt": 42000000, "long_term_debt": 964000000, "total_debt": 1006000000, "total_liabilities": 2211000000, "total_equity": 1537000000, "shares_outstanding": 41500000, "goodwill_and_intangibles": 860000000 }, "cash_flow": { "operating_cash_flow": 40000000, "capital_expenditure": 35000000, "free_cash_flow": 75000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315218, "ticker_id": 3139, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64000000", "ebitda": "101000000", "netIncome": "26000000", "grossProfit": "165000000", "depreciation": "None", "totalRevenue": "796000000", "costOfRevenue": "631000000", "interestIncome": "4000000", "incomeBeforeTax": "50000000", "interestExpense": "19000000", "operatingIncome": "64000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "484000000", "inventory": "479000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3748000000", "longTermDebt": "964000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "59000000", "totalLiabilities": "2211000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "1792000000", "currentLongTermDebt": "25000000", "longTermInvestments": "59000000", "shortTermInvestments": "None", "currentNetReceivables": "836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956000000", "currentAccountsPayable": "546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043000000", "totalShareholderEquity": "1537000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "337000000", "totalCurrentLiabilities": "968000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1243000000", "cashAndShortTermInvestments": "373000000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "373000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "40000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 796000000, "cost_of_revenue": 631000000, "gross_profit": 165000000, "research_and_development": 28000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64000000, "depreciation_amortisation": 37000000, "ebitda": 101000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": 50000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373000000, "short_term_investments": null, "net_receivables": 836000000, "inventory": 479000000, "other_current_assets": null, "total_current_assets": 1792000000, "net_ppe": null, "goodwill": 484000000, "intangible_assets": 376000000, "goodwill_and_intangibles": 860000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1956000000, "total_assets": 3748000000, "short_term_debt": 42000000, "accounts_payable": 546000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968000000, "long_term_debt": 964000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1243000000, "total_liabilities": 2211000000, "total_debt": 1006000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59000000, "total_equity": 1537000000, "shares_outstanding": 41500000, "operating_cash_flow": 40000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117000000, "free_cash_flow": 75000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64000000", "ebitda": "101000000", "netIncome": "26000000", "grossProfit": "165000000", "depreciation": "None", "totalRevenue": "796000000", "costOfRevenue": "631000000", "interestIncome": "4000000", "incomeBeforeTax": "50000000", "interestExpense": "19000000", "operatingIncome": "64000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "26000000" }, "balance": { "goodwill": "484000000", "inventory": "479000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3748000000", "longTermDebt": "964000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "376000000", "reportedCurrency": "USD", "retainedEarnings": "59000000", "totalLiabilities": "2211000000", "otherCurrentAssets": "104000000", "totalCurrentAssets": "1792000000", "currentLongTermDebt": "25000000", "longTermInvestments": "59000000", "shortTermInvestments": "None", "currentNetReceivables": "836000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1956000000", "currentAccountsPayable": "546000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1043000000", "totalShareholderEquity": "1537000000", "capitalLeaseObligations": "54000000", "otherCurrentLiabilities": "337000000", "totalCurrentLiabilities": "968000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1243000000", "cashAndShortTermInvestments": "373000000", "commonStockSharesOutstanding": "41500000", "intangibleAssetsExcludingGoodwill": "376000000", "cashAndCashEquivalentsAtCarryingValue": "373000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "40000000", "capitalExpenditures": "35000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 833000000, "cost_of_revenue": 651000000, "gross_profit": 182000000, "ebit": 59000000, "ebitda": 98000000, "pretax_income": 41000000, "tax_provision": 36000000, "net_income": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 484000000, "total_current_assets": 1841000000, "total_assets": 3768000000, "short_term_debt": 42000000, "long_term_debt": 963000000, "total_debt": 1005000000, "total_liabilities": 2187000000, "total_equity": 1574000000, "shares_outstanding": 43000000, "goodwill_and_intangibles": 845000000 }, "cash_flow": { "operating_cash_flow": 73000000, "capital_expenditure": 20000000, "free_cash_flow": 93000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315219, "ticker_id": 3139, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59000000", "ebitda": "98000000", "netIncome": "5000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "833000000", "costOfRevenue": "651000000", "interestIncome": "4000000", "incomeBeforeTax": "41000000", "interestExpense": "18000000", "operatingIncome": "72000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "471000000", "inventory": "444000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3768000000", "longTermDebt": "963000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "374000000", "reportedCurrency": "USD", "retainedEarnings": "44000000", "totalLiabilities": "2187000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "1841000000", "currentLongTermDebt": "25000000", "longTermInvestments": "56000000", "shortTermInvestments": "None", "currentNetReceivables": "817000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044000000", "totalShareholderEquity": "1574000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1218000000", "cashAndShortTermInvestments": "484000000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "374000000", "cashAndCashEquivalentsAtCarryingValue": "484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "73000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 833000000, "cost_of_revenue": 651000000, "gross_profit": 182000000, "research_and_development": 29000000, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59000000, "depreciation_amortisation": 39000000, "ebitda": 98000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 41000000, "tax_provision": 36000000, "effective_tax_rate": null, "net_income": 5000000, "net_income_continuing_ops": 5000000, "net_income_to_common": 5000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 484000000, "short_term_investments": null, "net_receivables": 817000000, "inventory": 444000000, "other_current_assets": null, "total_current_assets": 1841000000, "net_ppe": null, "goodwill": 471000000, "intangible_assets": 374000000, "goodwill_and_intangibles": 845000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1927000000, "total_assets": 3768000000, "short_term_debt": 42000000, "accounts_payable": 522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 969000000, "long_term_debt": 963000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1218000000, "total_liabilities": 2187000000, "total_debt": 1005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44000000, "total_equity": 1574000000, "shares_outstanding": 43000000, "operating_cash_flow": 73000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000000, "free_cash_flow": 93000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59000000", "ebitda": "98000000", "netIncome": "5000000", "grossProfit": "182000000", "depreciation": "None", "totalRevenue": "833000000", "costOfRevenue": "651000000", "interestIncome": "4000000", "incomeBeforeTax": "41000000", "interestExpense": "18000000", "operatingIncome": "72000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "36000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "651000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "5000000" }, "balance": { "goodwill": "471000000", "inventory": "444000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3768000000", "longTermDebt": "963000000", "shortTermDebt": "42000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "374000000", "reportedCurrency": "USD", "retainedEarnings": "44000000", "totalLiabilities": "2187000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "1841000000", "currentLongTermDebt": "25000000", "longTermInvestments": "56000000", "shortTermInvestments": "None", "currentNetReceivables": "817000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1927000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044000000", "totalShareholderEquity": "1574000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "364000000", "totalCurrentLiabilities": "969000000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "1218000000", "cashAndShortTermInvestments": "484000000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "374000000", "cashAndCashEquivalentsAtCarryingValue": "484000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "73000000", "capitalExpenditures": "20000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 839000000, "cost_of_revenue": 659000000, "gross_profit": 180000000, "ebit": 73000000, "ebitda": 113000000, "pretax_income": 53000000, "tax_provision": 22000000, "net_income": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000000, "total_current_assets": 1976000000, "total_assets": 4024000000, "short_term_debt": 17000000, "long_term_debt": 985000000, "total_debt": 1002000000, "total_liabilities": 2320000000, "total_equity": 1704000000, "shares_outstanding": 44100000, "goodwill_and_intangibles": 893000000 }, "cash_flow": { "operating_cash_flow": 95000000, "capital_expenditure": 25000000, "free_cash_flow": 120000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315221, "ticker_id": 3139, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73000000", "ebitda": "113000000", "netIncome": "31000000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "839000000", "costOfRevenue": "659000000", "interestIncome": "4000000", "incomeBeforeTax": "53000000", "interestExpense": "20000000", "operatingIncome": "79000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "496000000", "inventory": "486000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4024000000", "longTermDebt": "985000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "397000000", "reportedCurrency": "USD", "retainedEarnings": "50000000", "totalLiabilities": "2320000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1976000000", "currentLongTermDebt": "None", "longTermInvestments": "52000000", "shortTermInvestments": "73000000", "currentNetReceivables": "921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2048000000", "currentAccountsPayable": "588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045000000", "totalShareholderEquity": "1704000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "373000000", "totalCurrentLiabilities": "1022000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "1298000000", "cashAndShortTermInvestments": "477000000", "commonStockSharesOutstanding": "44100000", "intangibleAssetsExcludingGoodwill": "397000000", "cashAndCashEquivalentsAtCarryingValue": "477000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "95000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 839000000, "cost_of_revenue": 659000000, "gross_profit": 180000000, "research_and_development": 26000000, "selling_general_admin": 108000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73000000, "depreciation_amortisation": 40000000, "ebitda": 113000000, "interest_expense": 20000000, "interest_income": null, "other_non_operating": null, "pretax_income": 53000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 31000000, "net_income_continuing_ops": 31000000, "net_income_to_common": 31000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477000000, "short_term_investments": 73000000, "net_receivables": 921000000, "inventory": 486000000, "other_current_assets": null, "total_current_assets": 1976000000, "net_ppe": null, "goodwill": 496000000, "intangible_assets": 397000000, "goodwill_and_intangibles": 893000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2048000000, "total_assets": 4024000000, "short_term_debt": 17000000, "accounts_payable": 588000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022000000, "long_term_debt": 985000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1298000000, "total_liabilities": 2320000000, "total_debt": 1002000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50000000, "total_equity": 1704000000, "shares_outstanding": 44100000, "operating_cash_flow": 95000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65000000, "free_cash_flow": 120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73000000", "ebitda": "113000000", "netIncome": "31000000", "grossProfit": "180000000", "depreciation": "None", "totalRevenue": "839000000", "costOfRevenue": "659000000", "interestIncome": "4000000", "incomeBeforeTax": "53000000", "interestExpense": "20000000", "operatingIncome": "79000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "101000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "659000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "108000000", "netIncomeFromContinuingOperations": "31000000" }, "balance": { "goodwill": "496000000", "inventory": "486000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4024000000", "longTermDebt": "985000000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "397000000", "reportedCurrency": "USD", "retainedEarnings": "50000000", "totalLiabilities": "2320000000", "otherCurrentAssets": "92000000", "totalCurrentAssets": "1976000000", "currentLongTermDebt": "None", "longTermInvestments": "52000000", "shortTermInvestments": "73000000", "currentNetReceivables": "921000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2048000000", "currentAccountsPayable": "588000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1045000000", "totalShareholderEquity": "1704000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "373000000", "totalCurrentLiabilities": "1022000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "1298000000", "cashAndShortTermInvestments": "477000000", "commonStockSharesOutstanding": "44100000", "intangibleAssetsExcludingGoodwill": "397000000", "cashAndCashEquivalentsAtCarryingValue": "477000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31000000", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2000000", "operatingCashflow": "95000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 868000000, "cost_of_revenue": 680000000, "gross_profit": 188000000, "ebit": 76000000, "ebitda": 116000000, "pretax_income": 37000000, "tax_provision": 23000000, "net_income": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339000000, "total_current_assets": 1858000000, "total_assets": 3873000000, "short_term_debt": 30000000, "long_term_debt": 821000000, "total_debt": 851000000, "total_liabilities": 2126000000, "total_equity": 1747000000, "shares_outstanding": 45700000, "goodwill_and_intangibles": 876000000 }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 17000000, "free_cash_flow": 126000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315222, "ticker_id": 3139, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76000000", "ebitda": "116000000", "netIncome": "14000000", "grossProfit": "188000000", "depreciation": "None", "totalRevenue": "868000000", "costOfRevenue": "680000000", "interestIncome": "4000000", "incomeBeforeTax": "37000000", "interestExpense": "39000000", "operatingIncome": "76000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "483000000", "inventory": "471000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3873000000", "longTermDebt": "821000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "393000000", "reportedCurrency": "USD", "retainedEarnings": "29000000", "totalLiabilities": "2126000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "1858000000", "currentLongTermDebt": "13000000", "longTermInvestments": "56000000", "shortTermInvestments": "None", "currentNetReceivables": "965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015000000", "currentAccountsPayable": "572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894000000", "totalShareholderEquity": "1747000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "341000000", "totalCurrentLiabilities": "1005000000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "1121000000", "cashAndShortTermInvestments": "339000000", "commonStockSharesOutstanding": "45700000", "intangibleAssetsExcludingGoodwill": "393000000", "cashAndCashEquivalentsAtCarryingValue": "339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "109000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 868000000, "cost_of_revenue": 680000000, "gross_profit": 188000000, "research_and_development": 30000000, "selling_general_admin": 113000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76000000, "depreciation_amortisation": 40000000, "ebitda": 116000000, "interest_expense": 39000000, "interest_income": null, "other_non_operating": null, "pretax_income": 37000000, "tax_provision": 23000000, "effective_tax_rate": null, "net_income": 14000000, "net_income_continuing_ops": 14000000, "net_income_to_common": 14000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339000000, "short_term_investments": null, "net_receivables": 965000000, "inventory": 471000000, "other_current_assets": null, "total_current_assets": 1858000000, "net_ppe": null, "goodwill": 483000000, "intangible_assets": 393000000, "goodwill_and_intangibles": 876000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2015000000, "total_assets": 3873000000, "short_term_debt": 30000000, "accounts_payable": 572000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1005000000, "long_term_debt": 821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1121000000, "total_liabilities": 2126000000, "total_debt": 851000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29000000, "total_equity": 1747000000, "shares_outstanding": 45700000, "operating_cash_flow": 109000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85000000, "free_cash_flow": 126000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76000000", "ebitda": "116000000", "netIncome": "14000000", "grossProfit": "188000000", "depreciation": "None", "totalRevenue": "868000000", "costOfRevenue": "680000000", "interestIncome": "4000000", "incomeBeforeTax": "37000000", "interestExpense": "39000000", "operatingIncome": "76000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "112000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000000", "sellingGeneralAndAdministrative": "113000000", "netIncomeFromContinuingOperations": "14000000" }, "balance": { "goodwill": "483000000", "inventory": "471000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3873000000", "longTermDebt": "821000000", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "393000000", "reportedCurrency": "USD", "retainedEarnings": "29000000", "totalLiabilities": "2126000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "1858000000", "currentLongTermDebt": "13000000", "longTermInvestments": "56000000", "shortTermInvestments": "None", "currentNetReceivables": "965000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015000000", "currentAccountsPayable": "572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "894000000", "totalShareholderEquity": "1747000000", "capitalLeaseObligations": "60000000", "otherCurrentLiabilities": "341000000", "totalCurrentLiabilities": "1005000000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "1121000000", "cashAndShortTermInvestments": "339000000", "commonStockSharesOutstanding": "45700000", "intangibleAssetsExcludingGoodwill": "393000000", "cashAndCashEquivalentsAtCarryingValue": "339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "109000000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 863000000, "cost_of_revenue": 662000000, "gross_profit": 201000000, "ebit": 78000000, "ebitda": 119000000, "pretax_income": 56000000, "tax_provision": 27000000, "net_income": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325000000, "total_current_assets": 1917000000, "total_assets": 3978000000, "short_term_debt": 107000000, "long_term_debt": 706000000, "total_debt": 813000000, "total_liabilities": 2128000000, "total_equity": 1850000000, "shares_outstanding": 46500000, "goodwill_and_intangibles": 894000000 }, "cash_flow": { "operating_cash_flow": 31000000, "capital_expenditure": 43000000, "free_cash_flow": 74000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315223, "ticker_id": 3139, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78000000", "ebitda": "119000000", "netIncome": "29000000", "grossProfit": "201000000", "depreciation": "None", "totalRevenue": "863000000", "costOfRevenue": "662000000", "interestIncome": "4000000", "incomeBeforeTax": "56000000", "interestExpense": "22000000", "operatingIncome": "88000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "491000000", "inventory": "489000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3978000000", "longTermDebt": "706000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "403000000", "reportedCurrency": "USD", "retainedEarnings": "26000000", "totalLiabilities": "2128000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "1917000000", "currentLongTermDebt": "90000000", "longTermInvestments": "53000000", "shortTermInvestments": "None", "currentNetReceivables": "1025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2061000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859000000", "totalShareholderEquity": "1850000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "342000000", "totalCurrentLiabilities": "1122000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "1006000000", "cashAndShortTermInvestments": "325000000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "403000000", "cashAndCashEquivalentsAtCarryingValue": "325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "31000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 863000000, "cost_of_revenue": 662000000, "gross_profit": 201000000, "research_and_development": 27000000, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78000000, "depreciation_amortisation": 41000000, "ebitda": 119000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 56000000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 29000000, "net_income_continuing_ops": 29000000, "net_income_to_common": 29000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325000000, "short_term_investments": null, "net_receivables": 1025000000, "inventory": 489000000, "other_current_assets": null, "total_current_assets": 1917000000, "net_ppe": null, "goodwill": 491000000, "intangible_assets": 403000000, "goodwill_and_intangibles": 894000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2061000000, "total_assets": 3978000000, "short_term_debt": 107000000, "accounts_payable": 612000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122000000, "long_term_debt": 706000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1006000000, "total_liabilities": 2128000000, "total_debt": 813000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26000000, "total_equity": 1850000000, "shares_outstanding": 46500000, "operating_cash_flow": 31000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41000000, "free_cash_flow": 74000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78000000", "ebitda": "119000000", "netIncome": "29000000", "grossProfit": "201000000", "depreciation": "None", "totalRevenue": "863000000", "costOfRevenue": "662000000", "interestIncome": "4000000", "incomeBeforeTax": "56000000", "interestExpense": "22000000", "operatingIncome": "88000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "29000000" }, "balance": { "goodwill": "491000000", "inventory": "489000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3978000000", "longTermDebt": "706000000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "403000000", "reportedCurrency": "USD", "retainedEarnings": "26000000", "totalLiabilities": "2128000000", "otherCurrentAssets": "78000000", "totalCurrentAssets": "1917000000", "currentLongTermDebt": "90000000", "longTermInvestments": "53000000", "shortTermInvestments": "None", "currentNetReceivables": "1025000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2061000000", "currentAccountsPayable": "612000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859000000", "totalShareholderEquity": "1850000000", "capitalLeaseObligations": "63000000", "otherCurrentLiabilities": "342000000", "totalCurrentLiabilities": "1122000000", "otherNonCurrentLiabilities": "25000000", "totalNonCurrentLiabilities": "1006000000", "cashAndShortTermInvestments": "325000000", "commonStockSharesOutstanding": "46500000", "intangibleAssetsExcludingGoodwill": "403000000", "cashAndCashEquivalentsAtCarryingValue": "325000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "31000000", "capitalExpenditures": "43000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 882000000, "cost_of_revenue": 703000000, "gross_profit": 179000000, "ebit": 84000000, "ebitda": 129000000, "pretax_income": 62000000, "tax_provision": 29000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 365000000, "total_current_assets": 1927000000, "total_assets": 4041000000, "short_term_debt": 106000000, "long_term_debt": 709000000, "total_debt": 815000000, "total_liabilities": 2148000000, "total_equity": 1887000000, "shares_outstanding": 47000000, "goodwill_and_intangibles": 916000000 }, "cash_flow": { "operating_cash_flow": 62000000, "capital_expenditure": 33000000, "free_cash_flow": 95000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315224, "ticker_id": 3139, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84000000", "ebitda": "129000000", "netIncome": "33000000", "grossProfit": "179000000", "depreciation": "None", "totalRevenue": "882000000", "costOfRevenue": "703000000", "interestIncome": "4000000", "incomeBeforeTax": "62000000", "interestExpense": "22000000", "operatingIncome": "76000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "499000000", "inventory": "487000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4041000000", "longTermDebt": "709000000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "417000000", "reportedCurrency": "USD", "retainedEarnings": "9000000", "totalLiabilities": "2148000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1927000000", "currentLongTermDebt": "89000000", "longTermInvestments": "52000000", "shortTermInvestments": "None", "currentNetReceivables": "1018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2114000000", "currentAccountsPayable": "639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864000000", "totalShareholderEquity": "1887000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "358000000", "totalCurrentLiabilities": "1148000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "1000000000", "cashAndShortTermInvestments": "365000000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "417000000", "cashAndCashEquivalentsAtCarryingValue": "365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "62000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 882000000, "cost_of_revenue": 703000000, "gross_profit": 179000000, "research_and_development": 27000000, "selling_general_admin": 109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84000000, "depreciation_amortisation": 45000000, "ebitda": 129000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 62000000, "tax_provision": 29000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 21000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 365000000, "short_term_investments": null, "net_receivables": 1018000000, "inventory": 487000000, "other_current_assets": null, "total_current_assets": 1927000000, "net_ppe": null, "goodwill": 499000000, "intangible_assets": 417000000, "goodwill_and_intangibles": 916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2114000000, "total_assets": 4041000000, "short_term_debt": 106000000, "accounts_payable": 639000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1148000000, "long_term_debt": 709000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000000000, "total_liabilities": 2148000000, "total_debt": 815000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9000000, "total_equity": 1887000000, "shares_outstanding": 47000000, "operating_cash_flow": 62000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000000, "free_cash_flow": 95000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84000000", "ebitda": "129000000", "netIncome": "33000000", "grossProfit": "179000000", "depreciation": "None", "totalRevenue": "882000000", "costOfRevenue": "703000000", "interestIncome": "4000000", "incomeBeforeTax": "62000000", "interestExpense": "22000000", "operatingIncome": "76000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000000", "sellingGeneralAndAdministrative": "109000000", "netIncomeFromContinuingOperations": "21000000" }, "balance": { "goodwill": "499000000", "inventory": "487000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4041000000", "longTermDebt": "709000000", "shortTermDebt": "106000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "417000000", "reportedCurrency": "USD", "retainedEarnings": "9000000", "totalLiabilities": "2148000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "1927000000", "currentLongTermDebt": "89000000", "longTermInvestments": "52000000", "shortTermInvestments": "None", "currentNetReceivables": "1018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2114000000", "currentAccountsPayable": "639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864000000", "totalShareholderEquity": "1887000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "358000000", "totalCurrentLiabilities": "1148000000", "otherNonCurrentLiabilities": "27000000", "totalNonCurrentLiabilities": "1000000000", "cashAndShortTermInvestments": "365000000", "commonStockSharesOutstanding": "47000000", "intangibleAssetsExcludingGoodwill": "417000000", "cashAndCashEquivalentsAtCarryingValue": "365000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "56000000", "operatingCashflow": "62000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 896000000, "cost_of_revenue": 726000000, "gross_profit": 170000000, "ebit": 52000000, "ebitda": 94000000, "pretax_income": 30000000, "tax_provision": 31000000, "net_income": -1000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 2124000000, "total_assets": 4191000000, "short_term_debt": 104000000, "long_term_debt": 713000000, "total_debt": 817000000, "total_liabilities": 2299000000, "total_equity": 1892000000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 897000000 }, "cash_flow": { "operating_cash_flow": 155000000, "capital_expenditure": 37000000, "free_cash_flow": 192000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315226, "ticker_id": 3139, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52000000", "ebitda": "94000000", "netIncome": "-1000000", "grossProfit": "170000000", "depreciation": "None", "totalRevenue": "896000000", "costOfRevenue": "726000000", "interestIncome": "4000000", "incomeBeforeTax": "30000000", "interestExpense": "22000000", "operatingIncome": "73000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "486000000", "inventory": "529000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4191000000", "longTermDebt": "713000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "-1000000", "totalLiabilities": "2299000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "2124000000", "currentLongTermDebt": "87000000", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "1177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067000000", "currentAccountsPayable": "817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "953000000", "shortLongTermDebtTotal": "868000000", "totalShareholderEquity": "1892000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "344000000", "totalCurrentLiabilities": "1321000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "978000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "155000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 896000000, "cost_of_revenue": 726000000, "gross_profit": 170000000, "research_and_development": 24000000, "selling_general_admin": 104000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52000000, "depreciation_amortisation": 42000000, "ebitda": 94000000, "interest_expense": 22000000, "interest_income": null, "other_non_operating": null, "pretax_income": 30000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": -1000000, "net_income_continuing_ops": 11000000, "net_income_to_common": -1000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000000, "short_term_investments": null, "net_receivables": 1177000000, "inventory": 529000000, "other_current_assets": null, "total_current_assets": 2124000000, "net_ppe": null, "goodwill": 486000000, "intangible_assets": 411000000, "goodwill_and_intangibles": 897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2067000000, "total_assets": 4191000000, "short_term_debt": 104000000, "accounts_payable": 817000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1321000000, "long_term_debt": 713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 978000000, "total_liabilities": 2299000000, "total_debt": 817000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000000, "total_equity": 1892000000, "shares_outstanding": 47100000, "operating_cash_flow": 155000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000000, "free_cash_flow": 192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52000000", "ebitda": "94000000", "netIncome": "-1000000", "grossProfit": "170000000", "depreciation": "None", "totalRevenue": "896000000", "costOfRevenue": "726000000", "interestIncome": "4000000", "incomeBeforeTax": "30000000", "interestExpense": "22000000", "operatingIncome": "73000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-18000000", "nonInterestIncome": "None", "operatingExpenses": "97000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "726000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000000", "sellingGeneralAndAdministrative": "104000000", "netIncomeFromContinuingOperations": "11000000" }, "balance": { "goodwill": "486000000", "inventory": "529000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4191000000", "longTermDebt": "713000000", "shortTermDebt": "104000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "411000000", "reportedCurrency": "USD", "retainedEarnings": "-1000000", "totalLiabilities": "2299000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "2124000000", "currentLongTermDebt": "87000000", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "1177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2067000000", "currentAccountsPayable": "817000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "953000000", "shortLongTermDebtTotal": "868000000", "totalShareholderEquity": "1892000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "344000000", "totalCurrentLiabilities": "1321000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "978000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "411000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "155000000", "capitalExpenditures": "37000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "income_statement": { "revenue": 887000000, "cost_of_revenue": 700000000, "gross_profit": 187000000, "ebit": 74000000, "ebitda": 117000000, "pretax_income": 56000000, "tax_provision": 21000000, "net_income": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213000000, "total_current_assets": 1670000000, "total_assets": 3869000000, "short_term_debt": 16000000, "long_term_debt": 25000000, "total_debt": 41000000, "total_liabilities": 1877000000, "total_equity": 1992000000, "shares_outstanding": 47013661, "goodwill_and_intangibles": 911000000 }, "cash_flow": { "operating_cash_flow": 66000000, "capital_expenditure": 42000000, "free_cash_flow": 108000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 315227, "ticker_id": 3139, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:04:12.263687+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74000000", "ebitda": "117000000", "netIncome": "35000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "887000000", "costOfRevenue": "700000000", "interestIncome": "2000000", "incomeBeforeTax": "56000000", "interestExpense": "18000000", "operatingIncome": "84000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "490000000", "inventory": "518000000", "commonStock": "2053000000", "currentDebt": "None", "investments": "None", "totalAssets": "3869000000", "longTermDebt": "25000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "421000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1877000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "1670000000", "currentLongTermDebt": "None", "longTermInvestments": "53000000", "shortTermInvestments": "None", "currentNetReceivables": "893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199000000", "currentAccountsPayable": "478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968000000", "shortLongTermDebtTotal": "729000000", "totalShareholderEquity": "1992000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "403000000", "totalCurrentLiabilities": "947000000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "930000000", "cashAndShortTermInvestments": "213000000", "commonStockSharesOutstanding": "47013661", "intangibleAssetsExcludingGoodwill": "421000000", "cashAndCashEquivalentsAtCarryingValue": "213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "66000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 887000000, "cost_of_revenue": 700000000, "gross_profit": 187000000, "research_and_development": 28000000, "selling_general_admin": 102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000000, "depreciation_amortisation": 43000000, "ebitda": 117000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 56000000, "tax_provision": 21000000, "effective_tax_rate": null, "net_income": 35000000, "net_income_continuing_ops": 35000000, "net_income_to_common": 35000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213000000, "short_term_investments": null, "net_receivables": 893000000, "inventory": 518000000, "other_current_assets": null, "total_current_assets": 1670000000, "net_ppe": null, "goodwill": 490000000, "intangible_assets": 421000000, "goodwill_and_intangibles": 911000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2199000000, "total_assets": 3869000000, "short_term_debt": 16000000, "accounts_payable": 478000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 947000000, "long_term_debt": 25000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 930000000, "total_liabilities": 1877000000, "total_debt": 41000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1992000000, "shares_outstanding": 47013661, "operating_cash_flow": 66000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": 12000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": 108000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74000000", "ebitda": "117000000", "netIncome": "35000000", "grossProfit": "187000000", "depreciation": "None", "totalRevenue": "887000000", "costOfRevenue": "700000000", "interestIncome": "2000000", "incomeBeforeTax": "56000000", "interestExpense": "18000000", "operatingIncome": "84000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000000", "reportedCurrency": "USD", "netInterestIncome": "-4000000", "nonInterestIncome": "None", "operatingExpenses": "103000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "700000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "102000000", "netIncomeFromContinuingOperations": "35000000" }, "balance": { "goodwill": "490000000", "inventory": "518000000", "commonStock": "2053000000", "currentDebt": "None", "investments": "None", "totalAssets": "3869000000", "longTermDebt": "25000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "421000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "1877000000", "otherCurrentAssets": "46000000", "totalCurrentAssets": "1670000000", "currentLongTermDebt": "None", "longTermInvestments": "53000000", "shortTermInvestments": "None", "currentNetReceivables": "893000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2199000000", "currentAccountsPayable": "478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "968000000", "shortLongTermDebtTotal": "729000000", "totalShareholderEquity": "1992000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "403000000", "totalCurrentLiabilities": "947000000", "otherNonCurrentLiabilities": "14000000", "totalNonCurrentLiabilities": "930000000", "cashAndShortTermInvestments": "213000000", "commonStockSharesOutstanding": "47013661", "intangibleAssetsExcludingGoodwill": "421000000", "cashAndCashEquivalentsAtCarryingValue": "213000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35000000", "profitLoss": "None", "dividendPayout": "12000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "66000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }