{ "ticker": { "uuid": "b055ebfe-6346-45f3-a420-c5fa7d2dadf5", "symbol": "VIRINCHI", "name": "Virinchi Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b055ebfe-6346-45f3-a420-c5fa7d2dadf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/b055ebfe-6346-45f3-a420-c5fa7d2dadf5/" }, "ticker_metadata": { "id": 18967, "uuid": "b055ebfe-6346-45f3-a420-c5fa7d2dadf5", "symbol": "VIRINCHI", "name": "Virinchi Limited", "asset_type": "equity", "market_cap": 1911537152, "stock_exchange_id": 7, "industry": "Software - Application", "sector": "Technology", "description": "Virinchi Limited provides information technology (IT) products and services worldwide. The company operates through Development of Computer Software and Services, IT Enabled Services, and Healthcare Services segments. It offers QFund, an IT solution for short-term mortgage and lending industry; vCard, an UPI-based credit card; V23, a healthcare practice management and patient engagement solution; KSoft, provides IT services, such as lifecycle management, ECM services, IT infrastructure management, and IT staff augmentation and consulting services; software development; and data science and analysis services. The company also offers media and entertainment, catering, educational, infrastructure, pharmacy supply chain, fintech, healthcare, and financial consulting services. Further, it owns and manages Bristlecone Hospital, a specialty hospital. The company was formerly known as Virinchi Technologies Limited and changed its name to Virinchi Limited in January 2016. Virinchi Limited was incorporated in 1990 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b055ebfe-6346-45f3-a420-c5fa7d2dadf5", "symbol": "VIRINCHI", "name": "Virinchi Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/b055ebfe-6346-45f3-a420-c5fa7d2dadf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/b055ebfe-6346-45f3-a420-c5fa7d2dadf5/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.4, "quality": 0.4, "momentum": 0.38, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 15.23, "market_cap": 1563312226.08, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1912, "shareholder_yield": -0.1278, "roe": -0.0344, "piotroski_f_score": 5, "momentum_12_1": -0.2403, "volatility_252d": 0.5877 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.553337+00:00", "batch_id": "" }, "size": { "price_close": 15.23, "market_cap": 1563312226.08, "market_cap_usd": 1563312226.08, "enterprise_value": 4455937226.08, "shares_outstanding": 102646896, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3389, "ptbv_ratio": 0.3389, "ps_ratio": 0.6987, "pcf_ratio": 1.8615, "pfcf_ratio": 31.5757, "ev_ebitda": 5.2305, "ev_ebit": 18.8602, "ev_sales": 1.9917, "ev_fcf": 90.0008, "earnings_yield": null, "fcf_yield": 0.0111, "price_to_sales": 0.6987, "price_to_book": 0.3389, "price_to_cashflow": 1.8615, "ebitda_to_ev": 0.1912, "sales_yield": 0.5021 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1278, "shareholder_yield": -0.1278, "debt_paydown_yield": 0.0533, "total_yield": -0.0746 }, "quality": { "gross_margin": 0.5183, "operating_margin": 0.1056, "net_margin": -0.071, "ebitda_margin": 0.3808, "fcf_margin": 0.0221, "roe": -0.0344, "roa": -0.0191, "roic": 0.0236, "roc_greenblatt": null, "asset_turnover": 0.2691, "cash_conversion": -0.3116, "accruals_ratio": -0.1201, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.8579, "revenue_stability_5y": 0.1882, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1395, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3955, "debt_to_assets": 0.3547, "interest_coverage": 0.6818, "current_ratio": 1.6983, "quick_ratio": 1.6983, "net_debt": 2892625000, "local_beta": 1.8591, "volatility_252d": 0.5877, "volatility_60d": 1.0861, "max_drawdown_12m": -0.547, "risk_adjusted_momentum": -0.409 }, "growth": { "revenue_growth_1y": -0.0067, "revenue_growth_3y_cagr": -0.1158, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.9516, "eps_growth_3y_cagr": -0.6301, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8652, "book_value_growth_1y": -0.0429, "revenue_growth": -0.0067, "earnings_growth": -0.9516 }, "momentum": { "price_return_1m": -0.1395, "price_return_3m": -0.2265, "price_return_6m": -0.3161, "price_return_9m": -0.4797, "price_return_12m": -0.3464, "price_return_12m_ex1m": -0.2403, "momentum_6m": -0.3161, "momentum_12m": -0.3464, "momentum_12_1": -0.2403, "distance_from_52w_high": -0.5226, "distance_from_52w_low": 0.054, "relative_strength": -0.2387 }, "raw_ttm": { "revenue_ttm": 2237305000, "gross_profit_ttm": 1159504000, "ebit_ttm": 236261000, "ebitda_ttm": 851911000, "net_income_ttm": -158874000, "eps_diluted_ttm": -1.5478, "operating_cash_flow_ttm": 839798000, "capital_expenditure_ttm": -790288000, "fcf_ttm": 49510000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 199863000, "interest_expense_ttm": 346545000, "cash_and_equivalents": 55952000, "total_current_assets": 1916005000, "total_current_liabilities": 1128187000, "net_ppe": null, "total_assets": 8313530000, "total_debt": 2948577000, "total_equity": 4613390000, "net_working_capital": 1274572000, "book_value_per_share": 44.9443, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.9443 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4, "os_score": 0.25, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.38, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7497, "ticker_id": 18967, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.553337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.23, "market_cap": 1563312226.08, "market_cap_usd": 1563312226.08, "enterprise_value": 4455937226.08, "shares_outstanding": 102646896, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33886409, "ptbv_ratio": 0.33886409, "ps_ratio": 0.69874792, "pcf_ratio": 1.86153364, "pfcf_ratio": 31.57568625, "ev_ebitda": 5.23051965, "ev_ebit": 18.8602318, "ev_sales": 1.9916539, "ev_fcf": 90.00075189, "earnings_yield": null, "fcf_yield": 0.01111102, "dividend_yield": 0, "buyback_yield": -0.12784586, "shareholder_yield": -0.12784586, "debt_paydown_yield": 0.05325232, "total_yield": -0.07459354, "gross_margin": 0.51825924, "operating_margin": 0.10560071, "net_margin": -0.07101133, "ebitda_margin": 0.38077553, "fcf_margin": 0.0221293, "roe": -0.03443758, "roa": -0.01911029, "roic": 0.02360717, "roc_greenblatt": null, "asset_turnover": 0.26911613, "cash_conversion": -0.3116306, "accruals_ratio": -0.12012611, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.39545445, "debt_to_assets": 0.35467208, "interest_coverage": 0.68176139, "current_ratio": 1.69830445, "quick_ratio": 1.69830445, "net_debt": 2892625000, "revenue_growth_1y": -0.0067339, "revenue_growth_3y_cagr": -0.11584976, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.95163595, "eps_growth_3y_cagr": -0.6301041, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.86520494, "book_value_growth_1y": -0.04287553, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.857906, "revenue_stability_5y": 0.188188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13954807, "price_return_3m": -0.22651096, "price_return_6m": -0.31612034, "price_return_9m": -0.47967202, "price_return_12m": -0.3463519, "price_return_12m_ex1m": -0.24034327, "distance_from_52w_high": -0.52257053, "distance_from_52w_low": 0.05397924, "relative_strength": -0.23867216, "local_beta": 1.8591, "volatility_252d": 0.587661, "volatility_60d": 1.086148, "max_drawdown_12m": -0.54702194, "revenue_ttm": 2237305000, "gross_profit_ttm": 1159504000, "ebit_ttm": 236261000, "ebitda_ttm": 851911000, "net_income_ttm": -158874000, "eps_diluted_ttm": -1.54777208, "operating_cash_flow_ttm": 839798000, "capital_expenditure_ttm": -790288000, "fcf_ttm": 49510000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 199863000, "interest_expense_ttm": 346545000, "cash_and_equivalents": 55952000, "total_current_assets": 1916005000, "total_current_liabilities": 1128187000, "net_ppe": null, "total_assets": 8313530000, "total_debt": 2948577000, "total_equity": 4613390000, "net_working_capital": 1274572000, "book_value_per_share": 44.94427187, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.94427187, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.23, "os": 0.25, "value": 0.4, "quality": 0.4, "momentum": 0.38, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1278, "roe": -0.0344, "momentum_12_1": -0.2403, "complete_fields": { "id": 7497, "ticker_id": 18967, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:28.553337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.23, "market_cap": 1563312226.08, "market_cap_usd": 1563312226.08, "enterprise_value": 4455937226.08, "shares_outstanding": 102646896, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.33886409, "ptbv_ratio": 0.33886409, "ps_ratio": 0.69874792, "pcf_ratio": 1.86153364, "pfcf_ratio": 31.57568625, "ev_ebitda": 5.23051965, "ev_ebit": 18.8602318, "ev_sales": 1.9916539, "ev_fcf": 90.00075189, "earnings_yield": null, "fcf_yield": 0.01111102, "dividend_yield": 0, "buyback_yield": -0.12784586, "shareholder_yield": -0.12784586, "debt_paydown_yield": 0.05325232, "total_yield": -0.07459354, "gross_margin": 0.51825924, "operating_margin": 0.10560071, "net_margin": -0.07101133, "ebitda_margin": 0.38077553, "fcf_margin": 0.0221293, "roe": -0.03443758, "roa": -0.01911029, "roic": 0.02360717, "roc_greenblatt": null, "asset_turnover": 0.26911613, "cash_conversion": -0.3116306, "accruals_ratio": -0.12012611, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.39545445, "debt_to_assets": 0.35467208, "interest_coverage": 0.68176139, "current_ratio": 1.69830445, "quick_ratio": 1.69830445, "net_debt": 2892625000, "revenue_growth_1y": -0.0067339, "revenue_growth_3y_cagr": -0.11584976, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.95163595, "eps_growth_3y_cagr": -0.6301041, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.86520494, "book_value_growth_1y": -0.04287553, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 2.857906, "revenue_stability_5y": 0.188188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13954807, "price_return_3m": -0.22651096, "price_return_6m": -0.31612034, "price_return_9m": -0.47967202, "price_return_12m": -0.3463519, "price_return_12m_ex1m": -0.24034327, "distance_from_52w_high": -0.52257053, "distance_from_52w_low": 0.05397924, "relative_strength": -0.23867216, "local_beta": 1.8591, "volatility_252d": 0.587661, "volatility_60d": 1.086148, "max_drawdown_12m": -0.54702194, "revenue_ttm": 2237305000, "gross_profit_ttm": 1159504000, "ebit_ttm": 236261000, "ebitda_ttm": 851911000, "net_income_ttm": -158874000, "eps_diluted_ttm": -1.54777208, "operating_cash_flow_ttm": 839798000, "capital_expenditure_ttm": -790288000, "fcf_ttm": 49510000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 199863000, "interest_expense_ttm": 346545000, "cash_and_equivalents": 55952000, "total_current_assets": 1916005000, "total_current_liabilities": 1128187000, "net_ppe": null, "total_assets": 8313530000, "total_debt": 2948577000, "total_equity": 4613390000, "net_working_capital": 1274572000, "book_value_per_share": 44.94427187, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 44.94427187, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "income_statement": { "revenue": 2375230000, "cost_of_revenue": 1067137000, "gross_profit": 1308093000, "ebit": 350343000, "ebitda": 957870000, "pretax_income": null, "tax_provision": null, "net_income": 7240000, "net_income_to_common": 7240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77576000, "total_current_assets": 1830881000, "total_assets": 8473489000, "short_term_debt": 608220000, "long_term_debt": 991702000, "total_debt": 2924925000, "total_liabilities": null, "total_equity": 4741393000, "shares_outstanding": 102646896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 839798000, "capital_expenditure": -790288000, "free_cash_flow": 49510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 199863000, "net_debt_issued": -83250000 }, "complete_fields": { "id": 382755, "ticker_id": 18967, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "957870000", "netIncome": "7240000", "grossProfit": "1308093000", "totalRevenue": "2375230000", "costOfRevenue": "1067137000", "interestExpense": "384302000", "operatingIncome": "350343000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549860000" }, "balance": { "totalDebt": "2924925000", "totalAssets": "8473489000", "longTermDebt": "991702000", "shortTermDebt": "608220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102646896", "totalCurrentAssets": "1830881000", "totalShareholderEquity": "4741393000", "totalCurrentLiabilities": "1231547000", "cashAndShortTermInvestments": "77576000" }, "cashflow": { "freeCashFlow": "49510000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "199863000", "repaymentOfDebt": "-83250000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "839798000", "repurchaseOfStock": null, "capitalExpenditures": "-790288000" } }, "revenue": 2375230000, "cost_of_revenue": 1067137000, "gross_profit": 1308093000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 350343000, "depreciation_amortisation": 549860000, "ebitda": 957870000, "interest_expense": 384302000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7240000, "net_income_continuing_ops": null, "net_income_to_common": 7240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1830881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8473489000, "short_term_debt": 608220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231547000, "long_term_debt": 991702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2924925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4741393000, "shares_outstanding": 102646896, "operating_cash_flow": 839798000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -790288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 199863000, "net_debt_issued": -83250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "957870000", "netIncome": "7240000", "grossProfit": "1308093000", "totalRevenue": "2375230000", "costOfRevenue": "1067137000", "interestExpense": "384302000", "operatingIncome": "350343000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "549860000" }, "balance": { "totalDebt": "2924925000", "totalAssets": "8473489000", "longTermDebt": "991702000", "shortTermDebt": "608220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102646896", "totalCurrentAssets": "1830881000", "totalShareholderEquity": "4741393000", "totalCurrentLiabilities": "1231547000", "cashAndShortTermInvestments": "77576000" }, "cashflow": { "freeCashFlow": "49510000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "199863000", "repaymentOfDebt": "-83250000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "839798000", "repurchaseOfStock": null, "capitalExpenditures": "-790288000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "income_statement": { "revenue": 2391333000, "cost_of_revenue": 1093756000, "gross_profit": 1297577000, "ebit": 559288000, "ebitda": 1136556000, "pretax_income": null, "tax_provision": null, "net_income": 137033000, "net_income_to_common": 137033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200254000, "total_current_assets": 2091358000, "total_assets": 8509125000, "short_term_debt": 920829000, "long_term_debt": 1074952000, "total_debt": 3298594000, "total_liabilities": null, "total_equity": 4534682000, "shares_outstanding": 93962621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1163210000, "capital_expenditure": -1136666000, "free_cash_flow": 26544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 331910000, "net_debt_issued": -128872000 }, "complete_fields": { "id": 382758, "ticker_id": 18967, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1136556000", "netIncome": "137033000", "grossProfit": "1297577000", "totalRevenue": "2391333000", "costOfRevenue": "1093756000", "interestExpense": "426789000", "operatingIncome": "559288000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "535370000" }, "balance": { "totalDebt": "3298594000", "totalAssets": "8509125000", "longTermDebt": "1074952000", "shortTermDebt": "920829000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "93962621", "totalCurrentAssets": "2091358000", "totalShareholderEquity": "4534682000", "totalCurrentLiabilities": "1372356000", "cashAndShortTermInvestments": "200254000" }, "cashflow": { "freeCashFlow": "26544000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "331910000", "repaymentOfDebt": "-128872000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1163210000", "repurchaseOfStock": null, "capitalExpenditures": "-1136666000" } }, "revenue": 2391333000, "cost_of_revenue": 1093756000, "gross_profit": 1297577000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559288000, "depreciation_amortisation": 535370000, "ebitda": 1136556000, "interest_expense": 426789000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137033000, "net_income_continuing_ops": null, "net_income_to_common": 137033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200254000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2091358000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8509125000, "short_term_debt": 920829000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1372356000, "long_term_debt": 1074952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3298594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4534682000, "shares_outstanding": 93962621, "operating_cash_flow": 1163210000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1136666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 331910000, "net_debt_issued": -128872000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1136556000", "netIncome": "137033000", "grossProfit": "1297577000", "totalRevenue": "2391333000", "costOfRevenue": "1093756000", "interestExpense": "426789000", "operatingIncome": "559288000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "535370000" }, "balance": { "totalDebt": "3298594000", "totalAssets": "8509125000", "longTermDebt": "1074952000", "shortTermDebt": "920829000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "93962621", "totalCurrentAssets": "2091358000", "totalShareholderEquity": "4534682000", "totalCurrentLiabilities": "1372356000", "cashAndShortTermInvestments": "200254000" }, "cashflow": { "freeCashFlow": "26544000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "331910000", "repaymentOfDebt": "-128872000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1163210000", "repurchaseOfStock": null, "capitalExpenditures": "-1136666000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "income_statement": { "revenue": 2543976000, "cost_of_revenue": 1136142000, "gross_profit": 1407834000, "ebit": 508649000, "ebitda": 1098601000, "pretax_income": null, "tax_provision": null, "net_income": 128490000, "net_income_to_common": 128490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307083000, "total_current_assets": 2060405000, "total_assets": 7866347000, "short_term_debt": 733326000, "long_term_debt": 1203825000, "total_debt": 3169314000, "total_liabilities": null, "total_equity": 4068017000, "shares_outstanding": 83638968, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1274084000, "capital_expenditure": -1364319000, "free_cash_flow": -90235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 238558000, "net_debt_issued": 94636000 }, "complete_fields": { "id": 382759, "ticker_id": 18967, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1098601000", "netIncome": "128490000", "grossProfit": "1407834000", "totalRevenue": "2543976000", "costOfRevenue": "1136142000", "interestExpense": "330946000", "operatingIncome": "508649000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "560736000" }, "balance": { "totalDebt": "3169314000", "totalAssets": "7866347000", "longTermDebt": "1203825000", "shortTermDebt": "733326000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "83638968", "totalCurrentAssets": "2060405000", "totalShareholderEquity": "4068017000", "totalCurrentLiabilities": "1136833000", "cashAndShortTermInvestments": "307083000" }, "cashflow": { "freeCashFlow": "-90235000", "dividendsPaid": null, "issuanceOfDebt": "94636000", "issuanceOfStock": "238558000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1274084000", "repurchaseOfStock": null, "capitalExpenditures": "-1364319000" } }, "revenue": 2543976000, "cost_of_revenue": 1136142000, "gross_profit": 1407834000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 508649000, "depreciation_amortisation": 560736000, "ebitda": 1098601000, "interest_expense": 330946000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128490000, "net_income_continuing_ops": null, "net_income_to_common": 128490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2060405000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7866347000, "short_term_debt": 733326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136833000, "long_term_debt": 1203825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3169314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4068017000, "shares_outstanding": 83638968, "operating_cash_flow": 1274084000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1364319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 238558000, "net_debt_issued": 94636000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -90235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1098601000", "netIncome": "128490000", "grossProfit": "1407834000", "totalRevenue": "2543976000", "costOfRevenue": "1136142000", "interestExpense": "330946000", "operatingIncome": "508649000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "560736000" }, "balance": { "totalDebt": "3169314000", "totalAssets": "7866347000", "longTermDebt": "1203825000", "shortTermDebt": "733326000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "83638968", "totalCurrentAssets": "2060405000", "totalShareholderEquity": "4068017000", "totalCurrentLiabilities": "1136833000", "cashAndShortTermInvestments": "307083000" }, "cashflow": { "freeCashFlow": "-90235000", "dividendsPaid": null, "issuanceOfDebt": "94636000", "issuanceOfStock": "238558000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1274084000", "repurchaseOfStock": null, "capitalExpenditures": "-1364319000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "income_statement": { "revenue": 3436588000, "cost_of_revenue": 1293478000, "gross_profit": 2143110000, "ebit": 525387000, "ebitda": 1025238000, "pretax_income": null, "tax_provision": null, "net_income": 143054000, "net_income_to_common": 143054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366005000, "total_current_assets": 1946721000, "total_assets": 7032580000, "short_term_debt": 638944000, "long_term_debt": 1109187000, "total_debt": 2760879000, "total_liabilities": null, "total_equity": 3701942000, "shares_outstanding": 79320468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 821496000, "capital_expenditure": -321551000, "free_cash_flow": 499945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83167000, "net_debt_issued": -155165000 }, "complete_fields": { "id": 382760, "ticker_id": 18967, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1025238000", "netIncome": "143054000", "grossProfit": "2143110000", "totalRevenue": "3436588000", "costOfRevenue": "1293478000", "interestExpense": "261366000", "operatingIncome": "525387000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482741000" }, "balance": { "totalDebt": "2760879000", "totalAssets": "7032580000", "longTermDebt": "1109187000", "shortTermDebt": "638944000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "79320468", "totalCurrentAssets": "1946721000", "totalShareholderEquity": "3701942000", "totalCurrentLiabilities": "1000328000", "cashAndShortTermInvestments": "366005000" }, "cashflow": { "freeCashFlow": "499945000", "dividendsPaid": null, "issuanceOfDebt": "121470000", "issuanceOfStock": "83167000", "repaymentOfDebt": "-276635000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "821496000", "repurchaseOfStock": null, "capitalExpenditures": "-321551000" } }, "revenue": 3436588000, "cost_of_revenue": 1293478000, "gross_profit": 2143110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525387000, "depreciation_amortisation": 482741000, "ebitda": 1025238000, "interest_expense": 261366000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143054000, "net_income_continuing_ops": null, "net_income_to_common": 143054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366005000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1946721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7032580000, "short_term_debt": 638944000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1000328000, "long_term_debt": 1109187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2760879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3701942000, "shares_outstanding": 79320468, "operating_cash_flow": 821496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -321551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83167000, "net_debt_issued": -155165000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 499945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1025238000", "netIncome": "143054000", "grossProfit": "2143110000", "totalRevenue": "3436588000", "costOfRevenue": "1293478000", "interestExpense": "261366000", "operatingIncome": "525387000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "482741000" }, "balance": { "totalDebt": "2760879000", "totalAssets": "7032580000", "longTermDebt": "1109187000", "shortTermDebt": "638944000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "79320468", "totalCurrentAssets": "1946721000", "totalShareholderEquity": "3701942000", "totalCurrentLiabilities": "1000328000", "cashAndShortTermInvestments": "366005000" }, "cashflow": { "freeCashFlow": "499945000", "dividendsPaid": null, "issuanceOfDebt": "121470000", "issuanceOfStock": "83167000", "repaymentOfDebt": "-276635000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "821496000", "repurchaseOfStock": null, "capitalExpenditures": "-321551000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "income_statement": { "revenue": 768882000, "cost_of_revenue": 288524000, "gross_profit": 480358000, "ebit": 116229000, "ebitda": 259854000, "pretax_income": null, "tax_provision": null, "net_income": 16601000, "net_income_to_common": 16601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382751, "ticker_id": 18967, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "259854000", "netIncome": "16601000", "grossProfit": "480358000", "totalRevenue": "768882000", "costOfRevenue": "288524000", "interestExpense": "78547000", "operatingIncome": "116229000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140228000" } }, "revenue": 768882000, "cost_of_revenue": 288524000, "gross_profit": 480358000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116229000, "depreciation_amortisation": 140228000, "ebitda": 259854000, "interest_expense": 78547000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16601000, "net_income_continuing_ops": null, "net_income_to_common": 16601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "259854000", "netIncome": "16601000", "grossProfit": "480358000", "totalRevenue": "768882000", "costOfRevenue": "288524000", "interestExpense": "78547000", "operatingIncome": "116229000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140228000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "income_statement": { "revenue": 617726000, "cost_of_revenue": 281070000, "gross_profit": 336656000, "ebit": -35977000, "ebitda": 106228000, "pretax_income": null, "tax_provision": null, "net_income": -135978000, "net_income_to_common": -135978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55952000, "total_current_assets": 1916005000, "total_assets": 8313530000, "short_term_debt": 542706000, "long_term_debt": 1083075000, "total_debt": 2948577000, "total_liabilities": null, "total_equity": 4613390000, "shares_outstanding": 102646896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382752, "ticker_id": 18967, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "106228000", "netIncome": "-135978000", "grossProfit": "336656000", "totalRevenue": "617726000", "costOfRevenue": "281070000", "interestExpense": "80326000", "operatingIncome": "-35977000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "141678000" }, "balance": { "totalDebt": "2948577000", "totalAssets": "8313530000", "longTermDebt": "1083075000", "shortTermDebt": "542706000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "102646896", "totalCurrentAssets": "1916005000", "totalShareholderEquity": "4613390000", "totalCurrentLiabilities": "1128187000", "cashAndShortTermInvestments": "55952000" } }, "revenue": 617726000, "cost_of_revenue": 281070000, "gross_profit": 336656000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35977000, "depreciation_amortisation": 141678000, "ebitda": 106228000, "interest_expense": 80326000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -135978000, "net_income_continuing_ops": null, "net_income_to_common": -135978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1916005000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8313530000, "short_term_debt": 542706000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1128187000, "long_term_debt": 1083075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2948577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4613390000, "shares_outstanding": 102646896, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "106228000", "netIncome": "-135978000", "grossProfit": "336656000", "totalRevenue": "617726000", "costOfRevenue": "281070000", "interestExpense": "80326000", "operatingIncome": "-35977000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "141678000" }, "balance": { "totalDebt": "2948577000", "totalAssets": "8313530000", "longTermDebt": "1083075000", "shortTermDebt": "542706000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "102646896", "totalCurrentAssets": "1916005000", "totalShareholderEquity": "4613390000", "totalCurrentLiabilities": "1128187000", "cashAndShortTermInvestments": "55952000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "income_statement": { "revenue": 797366000, "cost_of_revenue": 278764000, "gross_profit": 518602000, "ebit": 119212000, "ebitda": 261089000, "pretax_income": null, "tax_provision": null, "net_income": 4327000, "net_income_to_common": 4327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382753, "ticker_id": 18967, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "261089000", "netIncome": "4327000", "grossProfit": "518602000", "totalRevenue": "797366000", "costOfRevenue": "278764000", "interestExpense": "90810000", "operatingIncome": "119212000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "141569000" } }, "revenue": 797366000, "cost_of_revenue": 278764000, "gross_profit": 518602000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119212000, "depreciation_amortisation": 141569000, "ebitda": 261089000, "interest_expense": 90810000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4327000, "net_income_continuing_ops": null, "net_income_to_common": 4327000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "261089000", "netIncome": "4327000", "grossProfit": "518602000", "totalRevenue": "797366000", "costOfRevenue": "278764000", "interestExpense": "90810000", "operatingIncome": "119212000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "141569000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "income_statement": { "revenue": 53331000, "cost_of_revenue": 229443000, "gross_profit": -176112000, "ebit": 36797000, "ebitda": 224740000, "pretax_income": null, "tax_provision": null, "net_income": -43824000, "net_income_to_common": -43824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77576000, "total_current_assets": 1830881000, "total_assets": 8473489000, "short_term_debt": 608220000, "long_term_debt": 991702000, "total_debt": 2924925000, "total_liabilities": null, "total_equity": 4741393000, "shares_outstanding": 102646896, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382754, "ticker_id": 18967, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "224740000", "netIncome": "-43824000", "grossProfit": "-176112000", "totalRevenue": "53331000", "costOfRevenue": "229443000", "interestExpense": "96862000", "operatingIncome": "36797000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139197000" }, "balance": { "totalDebt": "2924925000", "totalAssets": "8473489000", "longTermDebt": "991702000", "shortTermDebt": "608220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102646896", "totalCurrentAssets": "1830881000", "totalShareholderEquity": "4741393000", "totalCurrentLiabilities": "1231547000", "cashAndShortTermInvestments": "77576000" } }, "revenue": 53331000, "cost_of_revenue": 229443000, "gross_profit": -176112000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36797000, "depreciation_amortisation": 139197000, "ebitda": 224740000, "interest_expense": 96862000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43824000, "net_income_continuing_ops": null, "net_income_to_common": -43824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77576000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1830881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8473489000, "short_term_debt": 608220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231547000, "long_term_debt": 991702000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2924925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4741393000, "shares_outstanding": 102646896, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "224740000", "netIncome": "-43824000", "grossProfit": "-176112000", "totalRevenue": "53331000", "costOfRevenue": "229443000", "interestExpense": "96862000", "operatingIncome": "36797000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139197000" }, "balance": { "totalDebt": "2924925000", "totalAssets": "8473489000", "longTermDebt": "991702000", "shortTermDebt": "608220000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "102646896", "totalCurrentAssets": "1830881000", "totalShareholderEquity": "4741393000", "totalCurrentLiabilities": "1231547000", "cashAndShortTermInvestments": "77576000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "income_statement": { "revenue": 824031000, "cost_of_revenue": 259779000, "gross_profit": 564252000, "ebit": 110084000, "ebitda": 267738000, "pretax_income": null, "tax_provision": null, "net_income": 37697000, "net_income_to_common": 37697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382756, "ticker_id": 18967, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "267738000", "netIncome": "37697000", "grossProfit": "564252000", "totalRevenue": "824031000", "costOfRevenue": "259779000", "interestExpense": "93777000", "operatingIncome": "110084000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156689000" } }, "revenue": 824031000, "cost_of_revenue": 259779000, "gross_profit": 564252000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110084000, "depreciation_amortisation": 156689000, "ebitda": 267738000, "interest_expense": 93777000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 37697000, "net_income_continuing_ops": null, "net_income_to_common": 37697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "267738000", "netIncome": "37697000", "grossProfit": "564252000", "totalRevenue": "824031000", "costOfRevenue": "259779000", "interestExpense": "93777000", "operatingIncome": "110084000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "156689000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72497000, "total_current_assets": 1920773000, "total_assets": 8724412000, "short_term_debt": 660613000, "long_term_debt": 1231752000, "total_debt": 3200219000, "total_liabilities": null, "total_equity": 4815326000, "shares_outstanding": 101797310, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382757, "ticker_id": 18967, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:27.064975+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3200219000", "totalAssets": "8724412000", "longTermDebt": "1231752000", "shortTermDebt": "660613000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "101797310", "totalCurrentAssets": "1920773000", "totalShareholderEquity": "4815326000", "totalCurrentLiabilities": "1192910000", "cashAndShortTermInvestments": "72497000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72497000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1920773000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8724412000, "short_term_debt": 660613000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1192910000, "long_term_debt": 1231752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3200219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4815326000, "shares_outstanding": 101797310, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "3200219000", "totalAssets": "8724412000", "longTermDebt": "1231752000", "shortTermDebt": "660613000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "101797310", "totalCurrentAssets": "1920773000", "totalShareholderEquity": "4815326000", "totalCurrentLiabilities": "1192910000", "cashAndShortTermInvestments": "72497000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }