{ "ticker": { "uuid": "b064704f-5f90-45a0-a0e6-917cc760ad45", "symbol": "GREENPOWER", "name": "Orient Green Power Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/b064704f-5f90-45a0-a0e6-917cc760ad45/", "api_url": "https://sharemaestro.com/factors/api/tickers/b064704f-5f90-45a0-a0e6-917cc760ad45/" }, "ticker_metadata": { "id": 13588, "uuid": "b064704f-5f90-45a0-a0e6-917cc760ad45", "symbol": "GREENPOWER", "name": "Orient Green Power Company Limited", "asset_type": "equity", "market_cap": 13525054464, "stock_exchange_id": 7, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "Orient Green Power Company Limited, an independent power producer of renewable power, engages in the generation and sale of wind energy in India and Croatia. As of March 31, 2025, it had an aggregate installed capacity of 402.3 megawatt. The company was incorporated in 2006 and is headquartered in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b064704f-5f90-45a0-a0e6-917cc760ad45", "symbol": "GREENPOWER", "name": "Orient Green Power Company Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/b064704f-5f90-45a0-a0e6-917cc760ad45/", "api_url": "https://sharemaestro.com/factors/api/tickers/b064704f-5f90-45a0-a0e6-917cc760ad45/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.8, "quality": 0.78, "momentum": 0.31, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 11.22, "market_cap": 13161415326.18, "pe_ratio": 19.7352, "earnings_yield": 0.0507, "ebitda_to_ev": 0.1216, "shareholder_yield": 0, "roe": 0.0579, "piotroski_f_score": 8, "momentum_12_1": -0.0889, "volatility_252d": 0.3982 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.938752+00:00", "batch_id": "" }, "size": { "price_close": 11.22, "market_cap": 13161415326.18, "market_cap_usd": 13161415326.18, "enterprise_value": 17752015326.18, "shares_outstanding": 1173031669, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.7352, "pb_ratio": 1.1422, "ptbv_ratio": 1.1422, "ps_ratio": 4.4927, "pcf_ratio": 6.764, "pfcf_ratio": 953.7257, "ev_ebitda": 8.2254, "ev_ebit": 18.3143, "ev_sales": 6.0597, "ev_fcf": 1286.3779, "earnings_yield": 0.0507, "fcf_yield": 0.0008, "price_to_sales": 4.4927, "price_to_book": 1.1422, "price_to_cashflow": 6.764, "ebitda_to_ev": 0.1216, "sales_yield": 0.165 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0199, "total_yield": 0.0199 }, "quality": { "gross_margin": 0.8102, "operating_margin": 0.3309, "net_margin": 0.2276, "ebitda_margin": 0.7367, "fcf_margin": 0.0047, "roe": 0.0579, "roa": 0.0385, "roic": 0.0451, "roc_greenblatt": null, "asset_turnover": 0.1692, "cash_conversion": 0.0207, "accruals_ratio": -0.0738, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 4.4383, "revenue_stability_5y": 0.0853, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1371, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1271, "debt_to_assets": 0.3026, "interest_coverage": 1.6952, "current_ratio": 1.8184, "quick_ratio": 1.8184, "net_debt": 4590600000, "local_beta": 0.8375, "volatility_252d": 0.3982, "volatility_60d": 0.9202, "max_drawdown_12m": -0.4258, "risk_adjusted_momentum": -0.2232 }, "growth": { "revenue_growth_1y": 0.1251, "revenue_growth_3y_cagr": 0.0702, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.7879, "eps_growth_3y_cagr": 0.2708, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9913, "book_value_growth_1y": 0.0714, "revenue_growth": 0.1251, "earnings_growth": 0.7879 }, "momentum": { "price_return_1m": -0.0727, "price_return_3m": 0.237, "price_return_6m": -0.0689, "price_return_9m": -0.1974, "price_return_12m": -0.1551, "price_return_12m_ex1m": -0.0889, "momentum_6m": -0.0689, "momentum_12m": -0.1551, "momentum_12_1": -0.0889, "distance_from_52w_high": -0.2604, "distance_from_52w_low": 0.2882, "relative_strength": -0.0474 }, "raw_ttm": { "revenue_ttm": 2929500000, "gross_profit_ttm": 2373500000, "ebit_ttm": 969300000, "ebitda_ttm": 2158200000, "net_income_ttm": 666900000, "eps_diluted_ttm": 0.5685, "operating_cash_flow_ttm": 1945800000, "capital_expenditure_ttm": -1932000000, "fcf_ttm": 13800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 571800000, "cash_and_equivalents": 650600000, "total_current_assets": 2537800000, "total_current_liabilities": 1395600000, "net_ppe": null, "total_assets": 17318300000, "total_debt": 5241200000, "total_equity": 11522700000, "net_working_capital": 1407900000, "book_value_per_share": 9.823, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.823 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 35, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 73, "rank_pcf": 13, "rank_ev_ebitda": 17, "rank_ev_ebit": 42, "rank_earnings_yield": 35, "rank_fcf_yield": 57, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 17, "rank_roe": 74, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 7, "rank_fcf_margin": 56, "rank_piotroski": 10, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 60 }, "composites": { "value_composite": 20, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 18, "yield_composite": 67, "svqf_composite": 26, "vc1_composite": 18, "vc2_composite": 23, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.7899, "os_score": 0.84, "value_percentile": 0.8, "quality_percentile": 0.78, "momentum_percentile": 0.31, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6735, "ticker_id": 13588, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.938752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.22, "market_cap": 13161415326.18, "market_cap_usd": 13161415326.18, "enterprise_value": 17752015326.18, "shares_outstanding": 1173031669, "fx_rate_to_usd": null, "pe_ratio": 19.73521566, "pb_ratio": 1.14221626, "ptbv_ratio": 1.14221626, "ps_ratio": 4.4927173, "pcf_ratio": 6.7640124, "pfcf_ratio": 953.72574827, "ev_ebitda": 8.2253801, "ev_ebit": 18.31426321, "ev_sales": 6.05974239, "ev_fcf": 1286.37792219, "earnings_yield": 0.05067084, "fcf_yield": 0.00077738, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01992187, "total_yield": 0.01992187, "gross_margin": 0.81020652, "operating_margin": 0.33087558, "net_margin": 0.22764977, "ebitda_margin": 0.73671275, "fcf_margin": 0.0047107, "roe": 0.05787706, "roa": 0.0385084, "roic": 0.04511646, "roc_greenblatt": null, "asset_turnover": 0.16915633, "cash_conversion": 0.02069276, "accruals_ratio": -0.07384674, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.12705032, "debt_to_assets": 0.3026394, "interest_coverage": 1.69517314, "current_ratio": 1.81842935, "quick_ratio": 1.81842935, "net_debt": 4590600000, "revenue_growth_1y": 0.12512962, "revenue_growth_3y_cagr": 0.07015585, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.78794125, "eps_growth_3y_cagr": 0.2708196, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.99129887, "book_value_growth_1y": 0.07141064, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 4.438299, "revenue_stability_5y": 0.085276, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07272727, "price_return_3m": 0.2370452, "price_return_6m": -0.06887967, "price_return_9m": -0.19742489, "price_return_12m": -0.15512048, "price_return_12m_ex1m": -0.08885542, "distance_from_52w_high": -0.26038233, "distance_from_52w_low": 0.28817451, "relative_strength": -0.04744074, "local_beta": 0.8375, "volatility_252d": 0.398174, "volatility_60d": 0.920161, "max_drawdown_12m": -0.42584047, "revenue_ttm": 2929500000, "gross_profit_ttm": 2373500000, "ebit_ttm": 969300000, "ebitda_ttm": 2158200000, "net_income_ttm": 666900000, "eps_diluted_ttm": 0.56852685, "operating_cash_flow_ttm": 1945800000, "capital_expenditure_ttm": -1932000000, "fcf_ttm": 13800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 571800000, "cash_and_equivalents": 650600000, "total_current_assets": 2537800000, "total_current_liabilities": 1395600000, "net_ppe": null, "total_assets": 17318300000, "total_debt": 5241200000, "total_equity": 11522700000, "net_working_capital": 1407900000, "book_value_per_share": 9.82300845, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.82300845, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 35, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 73, "rank_pcf": 13, "rank_ev_ebitda": 17, "rank_ev_ebit": 42, "rank_earnings_yield": 35, "rank_fcf_yield": 57, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 17, "rank_roe": 74, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 7, "rank_fcf_margin": 56, "rank_piotroski": 10, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 60, "value_composite": 20, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 18, "yield_composite": 67, "svqf_composite": 26, "vc1_composite": 18, "vc2_composite": 23, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.22, "os": 0.84, "value": 0.8, "quality": 0.78, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.7352, "earnings_yield": 0.0507, "shareholder_yield": 0, "roe": 0.0579, "momentum_12_1": -0.0889, "complete_fields": { "id": 6735, "ticker_id": 13588, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:10.938752+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.22, "market_cap": 13161415326.18, "market_cap_usd": 13161415326.18, "enterprise_value": 17752015326.18, "shares_outstanding": 1173031669, "fx_rate_to_usd": null, "pe_ratio": 19.73521566, "pb_ratio": 1.14221626, "ptbv_ratio": 1.14221626, "ps_ratio": 4.4927173, "pcf_ratio": 6.7640124, "pfcf_ratio": 953.72574827, "ev_ebitda": 8.2253801, "ev_ebit": 18.31426321, "ev_sales": 6.05974239, "ev_fcf": 1286.37792219, "earnings_yield": 0.05067084, "fcf_yield": 0.00077738, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.01992187, "total_yield": 0.01992187, "gross_margin": 0.81020652, "operating_margin": 0.33087558, "net_margin": 0.22764977, "ebitda_margin": 0.73671275, "fcf_margin": 0.0047107, "roe": 0.05787706, "roa": 0.0385084, "roic": 0.04511646, "roc_greenblatt": null, "asset_turnover": 0.16915633, "cash_conversion": 0.02069276, "accruals_ratio": -0.07384674, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.12705032, "debt_to_assets": 0.3026394, "interest_coverage": 1.69517314, "current_ratio": 1.81842935, "quick_ratio": 1.81842935, "net_debt": 4590600000, "revenue_growth_1y": 0.12512962, "revenue_growth_3y_cagr": 0.07015585, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.78794125, "eps_growth_3y_cagr": 0.2708196, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.99129887, "book_value_growth_1y": 0.07141064, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 4.438299, "revenue_stability_5y": 0.085276, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07272727, "price_return_3m": 0.2370452, "price_return_6m": -0.06887967, "price_return_9m": -0.19742489, "price_return_12m": -0.15512048, "price_return_12m_ex1m": -0.08885542, "distance_from_52w_high": -0.26038233, "distance_from_52w_low": 0.28817451, "relative_strength": -0.04744074, "local_beta": 0.8375, "volatility_252d": 0.398174, "volatility_60d": 0.920161, "max_drawdown_12m": -0.42584047, "revenue_ttm": 2929500000, "gross_profit_ttm": 2373500000, "ebit_ttm": 969300000, "ebitda_ttm": 2158200000, "net_income_ttm": 666900000, "eps_diluted_ttm": 0.56852685, "operating_cash_flow_ttm": 1945800000, "capital_expenditure_ttm": -1932000000, "fcf_ttm": 13800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 571800000, "cash_and_equivalents": 650600000, "total_current_assets": 2537800000, "total_current_liabilities": 1395600000, "net_ppe": null, "total_assets": 17318300000, "total_debt": 5241200000, "total_equity": 11522700000, "net_working_capital": 1407900000, "book_value_per_share": 9.82300845, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.82300845, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 35, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 73, "rank_pcf": 13, "rank_ev_ebitda": 17, "rank_ev_ebit": 42, "rank_earnings_yield": 35, "rank_fcf_yield": 57, "rank_dividend_yield": 98, "rank_shareholder_yield": 70, "rank_total_yield": 17, "rank_roe": 74, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 7, "rank_fcf_margin": 56, "rank_piotroski": 10, "rank_accruals": 15, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 60, "value_composite": 20, "quality_composite": 22, "momentum_composite": 69, "growth_composite": 18, "yield_composite": 67, "svqf_composite": 26, "vc1_composite": 18, "vc2_composite": 23, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": 2929500000, "cost_of_revenue": 558700000, "gross_profit": 2370800000, "ebit": 966600000, "ebitda": 2158300000, "pretax_income": null, "tax_provision": null, "net_income": 693900000, "net_income_to_common": 693900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650600000, "total_current_assets": 2537800000, "total_assets": 17318300000, "short_term_debt": 916300000, "long_term_debt": 4117600000, "total_debt": 5241200000, "total_liabilities": null, "total_equity": 11522700000, "shares_outstanding": 1173031669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1945800000, "capital_expenditure": -1932000000, "free_cash_flow": 13800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -262200000 }, "complete_fields": { "id": 367629, "ticker_id": 13588, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2158300000", "netIncome": "693900000", "grossProfit": "2370800000", "totalRevenue": "2929500000", "costOfRevenue": "558700000", "interestExpense": "571800000", "operatingIncome": "966600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "861800000" }, "balance": { "totalDebt": "5241200000", "totalAssets": "17318300000", "longTermDebt": "4117600000", "shortTermDebt": "916300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "2537800000", "totalShareholderEquity": "11522700000", "totalCurrentLiabilities": "1395600000", "cashAndShortTermInvestments": "650600000" }, "cashflow": { "freeCashFlow": "13800000", "dividendsPaid": null, "issuanceOfDebt": "758100000", "issuanceOfStock": "0", "repaymentOfDebt": "-1020300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1945800000", "repurchaseOfStock": null, "capitalExpenditures": "-1932000000" } }, "revenue": 2929500000, "cost_of_revenue": 558700000, "gross_profit": 2370800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 966600000, "depreciation_amortisation": 861800000, "ebitda": 2158300000, "interest_expense": 571800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 693900000, "net_income_continuing_ops": null, "net_income_to_common": 693900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2537800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17318300000, "short_term_debt": 916300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395600000, "long_term_debt": 4117600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5241200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11522700000, "shares_outstanding": 1173031669, "operating_cash_flow": 1945800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1932000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -262200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2158300000", "netIncome": "693900000", "grossProfit": "2370800000", "totalRevenue": "2929500000", "costOfRevenue": "558700000", "interestExpense": "571800000", "operatingIncome": "966600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "861800000" }, "balance": { "totalDebt": "5241200000", "totalAssets": "17318300000", "longTermDebt": "4117600000", "shortTermDebt": "916300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "2537800000", "totalShareholderEquity": "11522700000", "totalCurrentLiabilities": "1395600000", "cashAndShortTermInvestments": "650600000" }, "cashflow": { "freeCashFlow": "13800000", "dividendsPaid": null, "issuanceOfDebt": "758100000", "issuanceOfStock": "0", "repaymentOfDebt": "-1020300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1945800000", "repurchaseOfStock": null, "capitalExpenditures": "-1932000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": 2603700000, "cost_of_revenue": 523600000, "gross_profit": 2080100000, "ebit": 852100000, "ebitda": 1892200000, "pretax_income": null, "tax_provision": null, "net_income": 388100000, "net_income_to_common": 388100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224400000, "total_current_assets": 3092100000, "total_assets": 16619100000, "short_term_debt": 1019900000, "long_term_debt": 4334400000, "total_debt": 5522800000, "total_liabilities": null, "total_equity": 10754700000, "shares_outstanding": 1173031669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1685400000, "capital_expenditure": -99400000, "free_cash_flow": 1586000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2500000000, "net_debt_issued": -2088900000 }, "complete_fields": { "id": 367634, "ticker_id": 13588, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1892200000", "netIncome": "388100000", "grossProfit": "2080100000", "totalRevenue": "2603700000", "costOfRevenue": "523600000", "interestExpense": "719900000", "operatingIncome": "852100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "836400000" }, "balance": { "totalDebt": "5522800000", "totalAssets": "16619100000", "longTermDebt": "4334400000", "shortTermDebt": "1019900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "3092100000", "totalShareholderEquity": "10754700000", "totalCurrentLiabilities": "1379700000", "cashAndShortTermInvestments": "224400000" }, "cashflow": { "freeCashFlow": "1586000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2500000000", "repaymentOfDebt": "-2088900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1685400000", "repurchaseOfStock": null, "capitalExpenditures": "-99400000" } }, "revenue": 2603700000, "cost_of_revenue": 523600000, "gross_profit": 2080100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 852100000, "depreciation_amortisation": 836400000, "ebitda": 1892200000, "interest_expense": 719900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 388100000, "net_income_continuing_ops": null, "net_income_to_common": 388100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3092100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16619100000, "short_term_debt": 1019900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1379700000, "long_term_debt": 4334400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5522800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10754700000, "shares_outstanding": 1173031669, "operating_cash_flow": 1685400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2500000000, "net_debt_issued": -2088900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1586000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1892200000", "netIncome": "388100000", "grossProfit": "2080100000", "totalRevenue": "2603700000", "costOfRevenue": "523600000", "interestExpense": "719900000", "operatingIncome": "852100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "836400000" }, "balance": { "totalDebt": "5522800000", "totalAssets": "16619100000", "longTermDebt": "4334400000", "shortTermDebt": "1019900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "3092100000", "totalShareholderEquity": "10754700000", "totalCurrentLiabilities": "1379700000", "cashAndShortTermInvestments": "224400000" }, "cashflow": { "freeCashFlow": "1586000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "2500000000", "repaymentOfDebt": "-2088900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1685400000", "repurchaseOfStock": null, "capitalExpenditures": "-99400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": 2578800000, "cost_of_revenue": 509700000, "gross_profit": 2069100000, "ebit": 925000000, "ebitda": 2000100000, "pretax_income": null, "tax_provision": null, "net_income": 365300000, "net_income_to_common": 365300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511700000, "total_current_assets": 2042600000, "total_assets": 16176200000, "short_term_debt": 1082600000, "long_term_debt": 6300800000, "total_debt": 7535300000, "total_liabilities": null, "total_equity": 7881300000, "shares_outstanding": 1059629952, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2495300000, "capital_expenditure": -179900000, "free_cash_flow": 2315400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2300000000, "net_debt_issued": -2880800000 }, "complete_fields": { "id": 367637, "ticker_id": 13588, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2000100000", "netIncome": "365300000", "grossProfit": "2069100000", "totalRevenue": "2578800000", "costOfRevenue": "509700000", "interestExpense": "790000000", "operatingIncome": "925000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "823400000" }, "balance": { "totalDebt": "7535300000", "totalAssets": "16176200000", "longTermDebt": "6300800000", "shortTermDebt": "1082600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1059629952", "totalCurrentAssets": "2042600000", "totalShareholderEquity": "7881300000", "totalCurrentLiabilities": "1895800000", "cashAndShortTermInvestments": "511700000" }, "cashflow": { "freeCashFlow": "2315400000", "dividendsPaid": null, "issuanceOfDebt": "49000000", "issuanceOfStock": "2300000000", "repaymentOfDebt": "-2929800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2495300000", "repurchaseOfStock": null, "capitalExpenditures": "-179900000" } }, "revenue": 2578800000, "cost_of_revenue": 509700000, "gross_profit": 2069100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 925000000, "depreciation_amortisation": 823400000, "ebitda": 2000100000, "interest_expense": 790000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 365300000, "net_income_continuing_ops": null, "net_income_to_common": 365300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2042600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16176200000, "short_term_debt": 1082600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1895800000, "long_term_debt": 6300800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7535300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7881300000, "shares_outstanding": 1059629952, "operating_cash_flow": 2495300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -179900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2300000000, "net_debt_issued": -2880800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2315400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2000100000", "netIncome": "365300000", "grossProfit": "2069100000", "totalRevenue": "2578800000", "costOfRevenue": "509700000", "interestExpense": "790000000", "operatingIncome": "925000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "823400000" }, "balance": { "totalDebt": "7535300000", "totalAssets": "16176200000", "longTermDebt": "6300800000", "shortTermDebt": "1082600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1059629952", "totalCurrentAssets": "2042600000", "totalShareholderEquity": "7881300000", "totalCurrentLiabilities": "1895800000", "cashAndShortTermInvestments": "511700000" }, "cashflow": { "freeCashFlow": "2315400000", "dividendsPaid": null, "issuanceOfDebt": "49000000", "issuanceOfStock": "2300000000", "repaymentOfDebt": "-2929800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2495300000", "repurchaseOfStock": null, "capitalExpenditures": "-179900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": 2390300000, "cost_of_revenue": 516700000, "gross_profit": 1873600000, "ebit": 868100000, "ebitda": 2247600000, "pretax_income": null, "tax_provision": null, "net_income": 338100000, "net_income_to_common": 338100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110100000, "total_current_assets": 2147800000, "total_assets": 16921100000, "short_term_debt": 1225900000, "long_term_debt": 9486700000, "total_debt": 10909500000, "total_liabilities": null, "total_equity": 5236200000, "shares_outstanding": 881210101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2287000000, "capital_expenditure": -105000000, "free_cash_flow": 2182000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1251900000 }, "complete_fields": { "id": 367638, "ticker_id": 13588, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2247600000", "netIncome": "338100000", "grossProfit": "1873600000", "totalRevenue": "2390300000", "costOfRevenue": "516700000", "interestExpense": "1067100000", "operatingIncome": "868100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "829500000" }, "balance": { "totalDebt": "10909500000", "totalAssets": "16921100000", "longTermDebt": "9486700000", "shortTermDebt": "1225900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "881210101", "totalCurrentAssets": "2147800000", "totalShareholderEquity": "5236200000", "totalCurrentLiabilities": "2078400000", "cashAndShortTermInvestments": "110100000" }, "cashflow": { "freeCashFlow": "2182000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1251900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2287000000", "repurchaseOfStock": null, "capitalExpenditures": "-105000000" } }, "revenue": 2390300000, "cost_of_revenue": 516700000, "gross_profit": 1873600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 868100000, "depreciation_amortisation": 829500000, "ebitda": 2247600000, "interest_expense": 1067100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 338100000, "net_income_continuing_ops": null, "net_income_to_common": 338100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2147800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16921100000, "short_term_debt": 1225900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2078400000, "long_term_debt": 9486700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10909500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5236200000, "shares_outstanding": 881210101, "operating_cash_flow": 2287000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1251900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2182000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2247600000", "netIncome": "338100000", "grossProfit": "1873600000", "totalRevenue": "2390300000", "costOfRevenue": "516700000", "interestExpense": "1067100000", "operatingIncome": "868100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "829500000" }, "balance": { "totalDebt": "10909500000", "totalAssets": "16921100000", "longTermDebt": "9486700000", "shortTermDebt": "1225900000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "881210101", "totalCurrentAssets": "2147800000", "totalShareholderEquity": "5236200000", "totalCurrentLiabilities": "2078400000", "cashAndShortTermInvestments": "110100000" }, "cashflow": { "freeCashFlow": "2182000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1251900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2287000000", "repurchaseOfStock": null, "capitalExpenditures": "-105000000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367639, "ticker_id": 13588, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": 385900000, "cost_of_revenue": 147100000, "gross_profit": 238800000, "ebit": -116800000, "ebitda": 186100000, "pretax_income": null, "tax_provision": null, "net_income": -175800000, "net_income_to_common": -175800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650600000, "total_current_assets": 2537800000, "total_assets": 17318300000, "short_term_debt": 916300000, "long_term_debt": 4117600000, "total_debt": 5241200000, "total_liabilities": null, "total_equity": 11522700000, "shares_outstanding": 1173031669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367628, "ticker_id": 13588, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "186100000", "netIncome": "-175800000", "grossProfit": "238800000", "totalRevenue": "385900000", "costOfRevenue": "147100000", "interestExpense": "127400000", "operatingIncome": "-116800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218000000" }, "balance": { "totalDebt": "5241200000", "totalAssets": "17318300000", "longTermDebt": "4117600000", "shortTermDebt": "916300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "2537800000", "totalShareholderEquity": "11522700000", "totalCurrentLiabilities": "1395600000", "cashAndShortTermInvestments": "650600000" } }, "revenue": 385900000, "cost_of_revenue": 147100000, "gross_profit": 238800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -116800000, "depreciation_amortisation": 218000000, "ebitda": 186100000, "interest_expense": 127400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -175800000, "net_income_continuing_ops": null, "net_income_to_common": -175800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2537800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17318300000, "short_term_debt": 916300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1395600000, "long_term_debt": 4117600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5241200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11522700000, "shares_outstanding": 1173031669, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "186100000", "netIncome": "-175800000", "grossProfit": "238800000", "totalRevenue": "385900000", "costOfRevenue": "147100000", "interestExpense": "127400000", "operatingIncome": "-116800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "218000000" }, "balance": { "totalDebt": "5241200000", "totalAssets": "17318300000", "longTermDebt": "4117600000", "shortTermDebt": "916300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "2537800000", "totalShareholderEquity": "11522700000", "totalCurrentLiabilities": "1395600000", "cashAndShortTermInvestments": "650600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": 359700000, "cost_of_revenue": 128800000, "gross_profit": 230900000, "ebit": -87600000, "ebitda": 139200000, "pretax_income": null, "tax_provision": null, "net_income": -255500000, "net_income_to_common": -255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367630, "ticker_id": 13588, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "139200000", "netIncome": "-255500000", "grossProfit": "230900000", "totalRevenue": "359700000", "costOfRevenue": "128800000", "interestExpense": "134900000", "operatingIncome": "-87600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217400000" } }, "revenue": 359700000, "cost_of_revenue": 128800000, "gross_profit": 230900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87600000, "depreciation_amortisation": 217400000, "ebitda": 139200000, "interest_expense": 134900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -255500000, "net_income_continuing_ops": null, "net_income_to_common": -255500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "139200000", "netIncome": "-255500000", "grossProfit": "230900000", "totalRevenue": "359700000", "costOfRevenue": "128800000", "interestExpense": "134900000", "operatingIncome": "-87600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": 1310100000, "cost_of_revenue": 141700000, "gross_profit": 1168400000, "ebit": 782900000, "ebitda": 1173200000, "pretax_income": null, "tax_provision": null, "net_income": 809200000, "net_income_to_common": 809200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151000000, "total_current_assets": 3723100000, "total_assets": 17209600000, "short_term_debt": 951400000, "long_term_debt": 3747400000, "total_debt": 4895200000, "total_liabilities": null, "total_equity": 11905600000, "shares_outstanding": 1173031669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367631, "ticker_id": 13588, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1173200000", "netIncome": "809200000", "grossProfit": "1168400000", "totalRevenue": "1310100000", "costOfRevenue": "141700000", "interestExpense": "148800000", "operatingIncome": "782900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "215800000" }, "balance": { "totalDebt": "4895200000", "totalAssets": "17209600000", "longTermDebt": "3747400000", "shortTermDebt": "951400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "3723100000", "totalShareholderEquity": "11905600000", "totalCurrentLiabilities": "1346500000", "cashAndShortTermInvestments": "151000000" } }, "revenue": 1310100000, "cost_of_revenue": 141700000, "gross_profit": 1168400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 782900000, "depreciation_amortisation": 215800000, "ebitda": 1173200000, "interest_expense": 148800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 809200000, "net_income_continuing_ops": null, "net_income_to_common": 809200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3723100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17209600000, "short_term_debt": 951400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1346500000, "long_term_debt": 3747400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4895200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11905600000, "shares_outstanding": 1173031669, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1173200000", "netIncome": "809200000", "grossProfit": "1168400000", "totalRevenue": "1310100000", "costOfRevenue": "141700000", "interestExpense": "148800000", "operatingIncome": "782900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "215800000" }, "balance": { "totalDebt": "4895200000", "totalAssets": "17209600000", "longTermDebt": "3747400000", "shortTermDebt": "951400000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "3723100000", "totalShareholderEquity": "11905600000", "totalCurrentLiabilities": "1346500000", "cashAndShortTermInvestments": "151000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": 873800000, "cost_of_revenue": 138400000, "gross_profit": 735400000, "ebit": 390800000, "ebitda": 659700000, "pretax_income": null, "tax_provision": null, "net_income": 289000000, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367632, "ticker_id": 13588, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "659700000", "netIncome": "289000000", "grossProfit": "735400000", "totalRevenue": "873800000", "costOfRevenue": "138400000", "interestExpense": "160700000", "operatingIncome": "390800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210500000" } }, "revenue": 873800000, "cost_of_revenue": 138400000, "gross_profit": 735400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390800000, "depreciation_amortisation": 210500000, "ebitda": 659700000, "interest_expense": 160700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 289000000, "net_income_continuing_ops": null, "net_income_to_common": 289000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "659700000", "netIncome": "289000000", "grossProfit": "735400000", "totalRevenue": "873800000", "costOfRevenue": "138400000", "interestExpense": "160700000", "operatingIncome": "390800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "210500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": 417600000, "cost_of_revenue": 135500000, "gross_profit": 282100000, "ebit": -40800000, "ebitda": 236900000, "pretax_income": null, "tax_provision": null, "net_income": -160300000, "net_income_to_common": -160300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224400000, "total_current_assets": 3092100000, "total_assets": 16619100000, "short_term_debt": 1019900000, "long_term_debt": 4334400000, "total_debt": 5522800000, "total_liabilities": null, "total_equity": 10754700000, "shares_outstanding": 1173031669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367633, "ticker_id": 13588, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "236900000", "netIncome": "-160300000", "grossProfit": "282100000", "totalRevenue": "417600000", "costOfRevenue": "135500000", "interestExpense": "164700000", "operatingIncome": "-40800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207400000" }, "balance": { "totalDebt": "5522800000", "totalAssets": "16619100000", "longTermDebt": "4334400000", "shortTermDebt": "1019900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "3092100000", "totalShareholderEquity": "10754700000", "totalCurrentLiabilities": "1379700000", "cashAndShortTermInvestments": "224400000" } }, "revenue": 417600000, "cost_of_revenue": 135500000, "gross_profit": 282100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40800000, "depreciation_amortisation": 207400000, "ebitda": 236900000, "interest_expense": 164700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -160300000, "net_income_continuing_ops": null, "net_income_to_common": -160300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3092100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16619100000, "short_term_debt": 1019900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1379700000, "long_term_debt": 4334400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5522800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10754700000, "shares_outstanding": 1173031669, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "236900000", "netIncome": "-160300000", "grossProfit": "282100000", "totalRevenue": "417600000", "costOfRevenue": "135500000", "interestExpense": "164700000", "operatingIncome": "-40800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207400000" }, "balance": { "totalDebt": "5522800000", "totalAssets": "16619100000", "longTermDebt": "4334400000", "shortTermDebt": "1019900000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "3092100000", "totalShareholderEquity": "10754700000", "totalCurrentLiabilities": "1379700000", "cashAndShortTermInvestments": "224400000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367635, "ticker_id": 13588, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 782200000, "total_current_assets": 3862200000, "total_assets": 17732000000, "short_term_debt": 1092800000, "long_term_debt": 4767500000, "total_debt": 6020500000, "total_liabilities": null, "total_equity": 11154000000, "shares_outstanding": 1173031669, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367636, "ticker_id": 13588, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:30.058002+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6020500000", "totalAssets": "17732000000", "longTermDebt": "4767500000", "shortTermDebt": "1092800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "3862200000", "totalShareholderEquity": "11154000000", "totalCurrentLiabilities": "1693200000", "cashAndShortTermInvestments": "782200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 782200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3862200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17732000000, "short_term_debt": 1092800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1693200000, "long_term_debt": 4767500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6020500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11154000000, "shares_outstanding": 1173031669, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6020500000", "totalAssets": "17732000000", "longTermDebt": "4767500000", "shortTermDebt": "1092800000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1173031669", "totalCurrentAssets": "3862200000", "totalShareholderEquity": "11154000000", "totalCurrentLiabilities": "1693200000", "cashAndShortTermInvestments": "782200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }