{ "ticker": { "uuid": "b075e543-cd03-42bb-9d57-a1569a447b8a", "symbol": "ALG", "name": "ALBIS Leasing AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/b075e543-cd03-42bb-9d57-a1569a447b8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b075e543-cd03-42bb-9d57-a1569a447b8a/" }, "ticker_metadata": { "id": 14016, "uuid": "b075e543-cd03-42bb-9d57-a1569a447b8a", "symbol": "ALG", "name": "ALBIS Leasing AG", "asset_type": "equity", "market_cap": 60618928, "stock_exchange_id": 8, "industry": "Credit Services", "sector": "Financial Services", "description": "ALBIS Leasing AG, through its subsidiaries, provides leasing, hire purchase, and rental solutions for medium-sized companies in Germany. The company offers e-commerce solutions. It serves E-bikes and bicycles, catering supplies, business and workshop equipment, warehouse logistics, IT and office equipment, machines, forestry, park, and garden technology industries. ALBIS Leasing AG was founded in 1986 and is based in Hamburg, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b075e543-cd03-42bb-9d57-a1569a447b8a", "symbol": "ALG", "name": "ALBIS Leasing AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/b075e543-cd03-42bb-9d57-a1569a447b8a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b075e543-cd03-42bb-9d57-a1569a447b8a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.11, "value": 0.23, "quality": 0.17, "momentum": 0.6, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 2.88, "market_cap": 61042838.4, "pe_ratio": 15.181, "earnings_yield": 0.0659, "ebitda_to_ev": 0.0302, "shareholder_yield": 0.0312, "roe": 0.1091, "piotroski_f_score": 5, "momentum_12_1": 0.055, "volatility_252d": 0.175 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:41.577202+00:00", "batch_id": "" }, "size": { "price_close": 2.88, "market_cap": 61042838.4, "market_cap_usd": 61042838.4, "enterprise_value": 235872838.4, "shares_outstanding": 21195430, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.181, "pb_ratio": 1.656, "ptbv_ratio": 1.656, "ps_ratio": 2.0275, "pcf_ratio": 214.9396, "pfcf_ratio": 432.9279, "ev_ebitda": 33.1422, "ev_ebit": 41.0285, "ev_sales": 7.8345, "ev_fcf": 1672.857, "earnings_yield": 0.0659, "fcf_yield": 0.0006, "price_to_sales": 2.0275, "price_to_book": 1.656, "price_to_cashflow": 214.9396, "ebitda_to_ev": 0.0302, "sales_yield": 0.1276 }, "yield": { "dividend_yield": 0.0312, "buyback_yield": 0, "shareholder_yield": 0.0312, "debt_paydown_yield": 0, "total_yield": 0.0312 }, "quality": { "gross_margin": 0.562, "operating_margin": 0.191, "net_margin": 0.1336, "ebitda_margin": 0.2364, "fcf_margin": 0.0047, "roe": 0.1091, "roa": 0.0172, "roic": 0.0204, "roc_greenblatt": null, "asset_turnover": 0.1284, "cash_conversion": 0.0351, "accruals_ratio": 0.0159, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1006, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0722, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 24.5651, "debt_to_assets": 0.7654, "interest_coverage": 27.5072, "current_ratio": 1.0836, "quick_ratio": 1.0836, "net_debt": 174830000, "local_beta": 0.0246, "volatility_252d": 0.175, "volatility_60d": 0.3183, "max_drawdown_12m": -0.1195, "risk_adjusted_momentum": 0.3144 }, "growth": { "revenue_growth_1y": -0.0668, "revenue_growth_3y_cagr": 0.0578, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2363, "eps_growth_3y_cagr": 0.4862, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.964, "book_value_growth_1y": 0.0725, "revenue_growth": -0.0668, "earnings_growth": -0.2363 }, "momentum": { "price_return_1m": 0.0141, "price_return_3m": 0, "price_return_6m": -0.0464, "price_return_9m": -0.0588, "price_return_12m": 0.0699, "price_return_12m_ex1m": 0.055, "momentum_6m": -0.0464, "momentum_12m": 0.0699, "momentum_12_1": 0.055, "distance_from_52w_high": -0.0943, "distance_from_52w_low": 0.0699, "relative_strength": 0.0512 }, "raw_ttm": { "revenue_ttm": 30107000, "gross_profit_ttm": 16921000, "ebit_ttm": 5749000, "ebitda_ttm": 7117000, "net_income_ttm": 4021000, "eps_diluted_ttm": 0.1897, "operating_cash_flow_ttm": 284000, "capital_expenditure_ttm": -143000, "fcf_ttm": 141000, "dividends_paid_ttm": -1907000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000, "cash_and_equivalents": 4594000, "total_current_assets": 80403000, "total_current_liabilities": 74199000, "net_ppe": null, "total_assets": 234416000, "total_debt": 179424000, "total_equity": 36861000, "net_working_capital": 60323000, "book_value_per_share": 1.7391, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.7391 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 37, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 56, "rank_pcf": 99, "rank_ev_ebitda": 93, "rank_ev_ebit": 91, "rank_earnings_yield": 37, "rank_fcf_yield": 78, "rank_dividend_yield": 29, "rank_shareholder_yield": 43, "rank_total_yield": 55, "rank_roe": 51, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 32, "rank_fcf_margin": 78, "rank_piotroski": 61, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 49 }, "composites": { "value_composite": 77, "quality_composite": 83, "momentum_composite": 40, "growth_composite": 95, "yield_composite": 36, "svqf_composite": 27, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1977, "os_score": 0.11, "value_percentile": 0.23, "quality_percentile": 0.17, "momentum_percentile": 0.6, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7582, "ticker_id": 14016, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:41.577202+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.88, "market_cap": 61042838.4, "market_cap_usd": 61042838.4, "enterprise_value": 235872838.4, "shares_outstanding": 21195430, "fx_rate_to_usd": null, "pe_ratio": 15.1810093, "pb_ratio": 1.65602774, "ptbv_ratio": 1.65602774, "ps_ratio": 2.02752976, "pcf_ratio": 214.93957183, "pfcf_ratio": 432.92793191, "ev_ebitda": 33.14217204, "ev_ebit": 41.02849859, "ev_sales": 7.83448495, "ev_fcf": 1672.85700993, "earnings_yield": 0.06587177, "fcf_yield": 0.00059778, "dividend_yield": 0.03124036, "buyback_yield": 0, "shareholder_yield": 0.03124036, "debt_paydown_yield": 0, "total_yield": 0.03124036, "gross_margin": 0.56202876, "operating_margin": 0.19095227, "net_margin": 0.13355698, "ebitda_margin": 0.23639021, "fcf_margin": 0.0046833, "roe": 0.10908548, "roa": 0.01715327, "roic": 0.02036813, "roc_greenblatt": null, "asset_turnover": 0.12843407, "cash_conversion": 0.0350659, "accruals_ratio": 0.01594174, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 24.56512576, "debt_to_assets": 0.7654085, "interest_coverage": 27.50717703, "current_ratio": 1.08361299, "quick_ratio": 1.08361299, "net_debt": 174830000, "revenue_growth_1y": -0.06676792, "revenue_growth_3y_cagr": 0.0578342, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2362773, "eps_growth_3y_cagr": 0.48616146, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.96403061, "book_value_growth_1y": 0.07253841, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.100593, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01408451, "price_return_3m": 0, "price_return_6m": -0.04635762, "price_return_9m": -0.05882353, "price_return_12m": 0.0698759, "price_return_12m_ex1m": 0.05501651, "distance_from_52w_high": -0.09433962, "distance_from_52w_low": 0.0698759, "relative_strength": 0.05117193, "local_beta": 0.0246, "volatility_252d": 0.174996, "volatility_60d": 0.31827, "max_drawdown_12m": -0.11949686, "revenue_ttm": 30107000, "gross_profit_ttm": 16921000, "ebit_ttm": 5749000, "ebitda_ttm": 7117000, "net_income_ttm": 4021000, "eps_diluted_ttm": 0.18971071, "operating_cash_flow_ttm": 284000, "capital_expenditure_ttm": -143000, "fcf_ttm": 141000, "dividends_paid_ttm": -1907000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000, "cash_and_equivalents": 4594000, "total_current_assets": 80403000, "total_current_liabilities": 74199000, "net_ppe": null, "total_assets": 234416000, "total_debt": 179424000, "total_equity": 36861000, "net_working_capital": 60323000, "book_value_per_share": 1.73910131, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.73910131, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 56, "rank_pcf": 99, "rank_ev_ebitda": 93, "rank_ev_ebit": 91, "rank_earnings_yield": 37, "rank_fcf_yield": 78, "rank_dividend_yield": 29, "rank_shareholder_yield": 43, "rank_total_yield": 55, "rank_roe": 51, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 32, "rank_fcf_margin": 78, "rank_piotroski": 61, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 49, "value_composite": 77, "quality_composite": 83, "momentum_composite": 40, "growth_composite": 95, "yield_composite": 36, "svqf_composite": 27, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.88, "os": 0.11, "value": 0.23, "quality": 0.17, "momentum": 0.6, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 15.181, "earnings_yield": 0.0659, "shareholder_yield": 0.0312, "roe": 0.1091, "momentum_12_1": 0.055, "complete_fields": { "id": 7582, "ticker_id": 14016, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:41.577202+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.88, "market_cap": 61042838.4, "market_cap_usd": 61042838.4, "enterprise_value": 235872838.4, "shares_outstanding": 21195430, "fx_rate_to_usd": null, "pe_ratio": 15.1810093, "pb_ratio": 1.65602774, "ptbv_ratio": 1.65602774, "ps_ratio": 2.02752976, "pcf_ratio": 214.93957183, "pfcf_ratio": 432.92793191, "ev_ebitda": 33.14217204, "ev_ebit": 41.02849859, "ev_sales": 7.83448495, "ev_fcf": 1672.85700993, "earnings_yield": 0.06587177, "fcf_yield": 0.00059778, "dividend_yield": 0.03124036, "buyback_yield": 0, "shareholder_yield": 0.03124036, "debt_paydown_yield": 0, "total_yield": 0.03124036, "gross_margin": 0.56202876, "operating_margin": 0.19095227, "net_margin": 0.13355698, "ebitda_margin": 0.23639021, "fcf_margin": 0.0046833, "roe": 0.10908548, "roa": 0.01715327, "roic": 0.02036813, "roc_greenblatt": null, "asset_turnover": 0.12843407, "cash_conversion": 0.0350659, "accruals_ratio": 0.01594174, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 24.56512576, "debt_to_assets": 0.7654085, "interest_coverage": 27.50717703, "current_ratio": 1.08361299, "quick_ratio": 1.08361299, "net_debt": 174830000, "revenue_growth_1y": -0.06676792, "revenue_growth_3y_cagr": 0.0578342, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2362773, "eps_growth_3y_cagr": 0.48616146, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.96403061, "book_value_growth_1y": 0.07253841, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.100593, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01408451, "price_return_3m": 0, "price_return_6m": -0.04635762, "price_return_9m": -0.05882353, "price_return_12m": 0.0698759, "price_return_12m_ex1m": 0.05501651, "distance_from_52w_high": -0.09433962, "distance_from_52w_low": 0.0698759, "relative_strength": 0.05117193, "local_beta": 0.0246, "volatility_252d": 0.174996, "volatility_60d": 0.31827, "max_drawdown_12m": -0.11949686, "revenue_ttm": 30107000, "gross_profit_ttm": 16921000, "ebit_ttm": 5749000, "ebitda_ttm": 7117000, "net_income_ttm": 4021000, "eps_diluted_ttm": 0.18971071, "operating_cash_flow_ttm": 284000, "capital_expenditure_ttm": -143000, "fcf_ttm": 141000, "dividends_paid_ttm": -1907000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209000, "cash_and_equivalents": 4594000, "total_current_assets": 80403000, "total_current_liabilities": 74199000, "net_ppe": null, "total_assets": 234416000, "total_debt": 179424000, "total_equity": 36861000, "net_working_capital": 60323000, "book_value_per_share": 1.73910131, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.73910131, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 37, "rank_pb": 42, "rank_ptbv": 42, "rank_ps": 56, "rank_pcf": 99, "rank_ev_ebitda": 93, "rank_ev_ebit": 91, "rank_earnings_yield": 37, "rank_fcf_yield": 78, "rank_dividend_yield": 29, "rank_shareholder_yield": 43, "rank_total_yield": 55, "rank_roe": 51, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 32, "rank_fcf_margin": 78, "rank_piotroski": 61, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 49, "value_composite": 77, "quality_composite": 83, "momentum_composite": 40, "growth_composite": 95, "yield_composite": 36, "svqf_composite": 27, "vc1_composite": 76, "vc2_composite": 72, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 42, "small_cap_core_rank": 74, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "income_statement": { "revenue": 30107000, "cost_of_revenue": 13186000, "gross_profit": 16921000, "ebit": 5749000, "ebitda": 7117000, "pretax_income": null, "tax_provision": null, "net_income": 4021000, "net_income_to_common": 4021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4594000, "total_current_assets": 80403000, "total_assets": 234416000, "short_term_debt": 58713000, "long_term_debt": 119182000, "total_debt": 179424000, "total_liabilities": null, "total_equity": 36861000, "shares_outstanding": 21195430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 284000, "capital_expenditure": -143000, "free_cash_flow": 141000, "dividends_paid": -1907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2052000 }, "complete_fields": { "id": 384096, "ticker_id": 14016, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7117000", "netIncome": "4021000", "grossProfit": "16921000", "totalRevenue": "30107000", "costOfRevenue": "13186000", "interestExpense": "209000", "operatingIncome": "5749000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1217000" }, "balance": { "totalDebt": "179424000", "totalAssets": "234416000", "longTermDebt": "119182000", "shortTermDebt": "58713000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "80403000", "totalShareholderEquity": "36861000", "totalCurrentLiabilities": "74199000", "cashAndShortTermInvestments": "4594000" }, "cashflow": { "freeCashFlow": "141000", "dividendsPaid": "-1907000", "issuanceOfDebt": "3617000", "issuanceOfStock": null, "repaymentOfDebt": "-1565000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "284000", "repurchaseOfStock": null, "capitalExpenditures": "-143000" } }, "revenue": 30107000, "cost_of_revenue": 13186000, "gross_profit": 16921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5749000, "depreciation_amortisation": 1217000, "ebitda": 7117000, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4021000, "net_income_continuing_ops": null, "net_income_to_common": 4021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 234416000, "short_term_debt": 58713000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74199000, "long_term_debt": 119182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36861000, "shares_outstanding": 21195430, "operating_cash_flow": 284000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2052000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7117000", "netIncome": "4021000", "grossProfit": "16921000", "totalRevenue": "30107000", "costOfRevenue": "13186000", "interestExpense": "209000", "operatingIncome": "5749000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1217000" }, "balance": { "totalDebt": "179424000", "totalAssets": "234416000", "longTermDebt": "119182000", "shortTermDebt": "58713000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "80403000", "totalShareholderEquity": "36861000", "totalCurrentLiabilities": "74199000", "cashAndShortTermInvestments": "4594000" }, "cashflow": { "freeCashFlow": "141000", "dividendsPaid": "-1907000", "issuanceOfDebt": "3617000", "issuanceOfStock": null, "repaymentOfDebt": "-1565000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "284000", "repurchaseOfStock": null, "capitalExpenditures": "-143000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "income_statement": { "revenue": 32261000, "cost_of_revenue": 14303000, "gross_profit": 17958000, "ebit": 5782000, "ebitda": 7563000, "pretax_income": null, "tax_provision": null, "net_income": 5265000, "net_income_to_common": 5265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4599000, "total_current_assets": 76560000, "total_assets": 228822000, "short_term_debt": 55660000, "long_term_debt": 118730000, "total_debt": 177181000, "total_liabilities": null, "total_equity": 34368000, "shares_outstanding": 21195430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3947000, "capital_expenditure": -27000, "free_cash_flow": 3920000, "dividends_paid": -1696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6852000 }, "complete_fields": { "id": 384099, "ticker_id": 14016, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7563000", "netIncome": "5265000", "grossProfit": "17958000", "totalRevenue": "32261000", "costOfRevenue": "14303000", "interestExpense": "125000", "operatingIncome": "5782000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1633000" }, "balance": { "totalDebt": "177181000", "totalAssets": "228822000", "longTermDebt": "118730000", "shortTermDebt": "55660000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "76560000", "totalShareholderEquity": "34368000", "totalCurrentLiabilities": "70483000", "cashAndShortTermInvestments": "4599000" }, "cashflow": { "freeCashFlow": "3920000", "dividendsPaid": "-1696000", "issuanceOfDebt": "1562000", "issuanceOfStock": null, "repaymentOfDebt": "-8414000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3947000", "repurchaseOfStock": null, "capitalExpenditures": "-27000" } }, "revenue": 32261000, "cost_of_revenue": 14303000, "gross_profit": 17958000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5782000, "depreciation_amortisation": 1633000, "ebitda": 7563000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5265000, "net_income_continuing_ops": null, "net_income_to_common": 5265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4599000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 228822000, "short_term_debt": 55660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70483000, "long_term_debt": 118730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34368000, "shares_outstanding": 21195430, "operating_cash_flow": 3947000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6852000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7563000", "netIncome": "5265000", "grossProfit": "17958000", "totalRevenue": "32261000", "costOfRevenue": "14303000", "interestExpense": "125000", "operatingIncome": "5782000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1633000" }, "balance": { "totalDebt": "177181000", "totalAssets": "228822000", "longTermDebt": "118730000", "shortTermDebt": "55660000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "76560000", "totalShareholderEquity": "34368000", "totalCurrentLiabilities": "70483000", "cashAndShortTermInvestments": "4599000" }, "cashflow": { "freeCashFlow": "3920000", "dividendsPaid": "-1696000", "issuanceOfDebt": "1562000", "issuanceOfStock": null, "repaymentOfDebt": "-8414000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "3947000", "repurchaseOfStock": null, "capitalExpenditures": "-27000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "income_statement": { "revenue": 31075000, "cost_of_revenue": 14323000, "gross_profit": 16752000, "ebit": 4555000, "ebitda": 6414000, "pretax_income": null, "tax_provision": null, "net_income": 4521000, "net_income_to_common": 4521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11403000, "total_current_assets": 78930000, "total_assets": 228714000, "short_term_debt": 65017000, "long_term_debt": 114607000, "total_debt": 182533000, "total_liabilities": null, "total_equity": 32008000, "shares_outstanding": 21195430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17306000, "capital_expenditure": -82000, "free_cash_flow": 17224000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23686000 }, "complete_fields": { "id": 384100, "ticker_id": 14016, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6414000", "netIncome": "4521000", "grossProfit": "16752000", "totalRevenue": "31075000", "costOfRevenue": "14323000", "interestExpense": "236000", "operatingIncome": "4555000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1768000" }, "balance": { "totalDebt": "182533000", "totalAssets": "228714000", "longTermDebt": "114607000", "shortTermDebt": "65017000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "78930000", "totalShareholderEquity": "32008000", "totalCurrentLiabilities": "76934000", "cashAndShortTermInvestments": "11403000" }, "cashflow": { "freeCashFlow": "17224000", "dividendsPaid": "0", "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-33686000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "17306000", "repurchaseOfStock": null, "capitalExpenditures": "-82000" } }, "revenue": 31075000, "cost_of_revenue": 14323000, "gross_profit": 16752000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4555000, "depreciation_amortisation": 1768000, "ebitda": 6414000, "interest_expense": 236000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4521000, "net_income_continuing_ops": null, "net_income_to_common": 4521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11403000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78930000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 228714000, "short_term_debt": 65017000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76934000, "long_term_debt": 114607000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 182533000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32008000, "shares_outstanding": 21195430, "operating_cash_flow": 17306000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -23686000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6414000", "netIncome": "4521000", "grossProfit": "16752000", "totalRevenue": "31075000", "costOfRevenue": "14323000", "interestExpense": "236000", "operatingIncome": "4555000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1768000" }, "balance": { "totalDebt": "182533000", "totalAssets": "228714000", "longTermDebt": "114607000", "shortTermDebt": "65017000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "78930000", "totalShareholderEquity": "32008000", "totalCurrentLiabilities": "76934000", "cashAndShortTermInvestments": "11403000" }, "cashflow": { "freeCashFlow": "17224000", "dividendsPaid": "0", "issuanceOfDebt": "10000000", "issuanceOfStock": null, "repaymentOfDebt": "-33686000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "17306000", "repurchaseOfStock": null, "capitalExpenditures": "-82000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "income_statement": { "revenue": 25434000, "cost_of_revenue": 13216000, "gross_profit": 12218000, "ebit": 1486000, "ebitda": 4073000, "pretax_income": null, "tax_provision": null, "net_income": 1225000, "net_income_to_common": 1225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2808000, "total_current_assets": 95900000, "total_assets": 254087000, "short_term_debt": 117910000, "long_term_debt": 83801000, "total_debt": 205892000, "total_liabilities": null, "total_equity": 28955000, "shares_outstanding": 21195430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -359000, "capital_expenditure": -120000, "free_cash_flow": -479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7588000 }, "complete_fields": { "id": 384101, "ticker_id": 14016, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4073000", "netIncome": "1225000", "grossProfit": "12218000", "totalRevenue": "25434000", "costOfRevenue": "13216000", "interestExpense": "730000", "operatingIncome": "1486000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1831000" }, "balance": { "totalDebt": "205892000", "totalAssets": "254087000", "longTermDebt": "83801000", "shortTermDebt": "117910000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "95900000", "totalShareholderEquity": "28955000", "totalCurrentLiabilities": "130184000", "cashAndShortTermInvestments": "2808000" }, "cashflow": { "freeCashFlow": "-479000", "dividendsPaid": null, "issuanceOfDebt": "9062000", "issuanceOfStock": null, "repaymentOfDebt": "-1474000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-359000", "repurchaseOfStock": null, "capitalExpenditures": "-120000" } }, "revenue": 25434000, "cost_of_revenue": 13216000, "gross_profit": 12218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1486000, "depreciation_amortisation": 1831000, "ebitda": 4073000, "interest_expense": 730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1225000, "net_income_continuing_ops": null, "net_income_to_common": 1225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2808000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 254087000, "short_term_debt": 117910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130184000, "long_term_debt": 83801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 205892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28955000, "shares_outstanding": 21195430, "operating_cash_flow": -359000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7588000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4073000", "netIncome": "1225000", "grossProfit": "12218000", "totalRevenue": "25434000", "costOfRevenue": "13216000", "interestExpense": "730000", "operatingIncome": "1486000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1831000" }, "balance": { "totalDebt": "205892000", "totalAssets": "254087000", "longTermDebt": "83801000", "shortTermDebt": "117910000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "95900000", "totalShareholderEquity": "28955000", "totalCurrentLiabilities": "130184000", "cashAndShortTermInvestments": "2808000" }, "cashflow": { "freeCashFlow": "-479000", "dividendsPaid": null, "issuanceOfDebt": "9062000", "issuanceOfStock": null, "repaymentOfDebt": "-1474000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-359000", "repurchaseOfStock": null, "capitalExpenditures": "-120000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 384102, "ticker_id": 14016, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4594000, "total_current_assets": 80403000, "total_assets": 234416000, "short_term_debt": 58713000, "long_term_debt": 119182000, "total_debt": 179424000, "total_liabilities": null, "total_equity": 36861000, "shares_outstanding": 21195430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384095, "ticker_id": 14016, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "179424000", "totalAssets": "234416000", "longTermDebt": "119182000", "shortTermDebt": "58713000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "80403000", "totalShareholderEquity": "36861000", "totalCurrentLiabilities": "74199000", "cashAndShortTermInvestments": "4594000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4594000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 234416000, "short_term_debt": 58713000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74199000, "long_term_debt": 119182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 179424000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36861000, "shares_outstanding": 21195430, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "179424000", "totalAssets": "234416000", "longTermDebt": "119182000", "shortTermDebt": "58713000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "80403000", "totalShareholderEquity": "36861000", "totalCurrentLiabilities": "74199000", "cashAndShortTermInvestments": "4594000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2795000, "total_current_assets": 73975000, "total_assets": 234259000, "short_term_debt": 61307000, "long_term_debt": 113123000, "total_debt": 176470000, "total_liabilities": null, "total_equity": 37814000, "shares_outstanding": 21195430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384097, "ticker_id": 14016, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "176470000", "totalAssets": "234259000", "longTermDebt": "113123000", "shortTermDebt": "61307000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "73975000", "totalShareholderEquity": "37814000", "totalCurrentLiabilities": "74721000", "cashAndShortTermInvestments": "2795000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2795000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 234259000, "short_term_debt": 61307000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74721000, "long_term_debt": 113123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 176470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37814000, "shares_outstanding": 21195430, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "176470000", "totalAssets": "234259000", "longTermDebt": "113123000", "shortTermDebt": "61307000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "73975000", "totalShareholderEquity": "37814000", "totalCurrentLiabilities": "74721000", "cashAndShortTermInvestments": "2795000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4599000, "total_current_assets": 76560000, "total_assets": 228822000, "short_term_debt": 55660000, "long_term_debt": 118730000, "total_debt": 177181000, "total_liabilities": null, "total_equity": 34368000, "shares_outstanding": 21195430, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384098, "ticker_id": 14016, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:49.181017+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "177181000", "totalAssets": "228822000", "longTermDebt": "118730000", "shortTermDebt": "55660000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "76560000", "totalShareholderEquity": "34368000", "totalCurrentLiabilities": "70483000", "cashAndShortTermInvestments": "4599000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4599000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 228822000, "short_term_debt": 55660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70483000, "long_term_debt": 118730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 177181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34368000, "shares_outstanding": 21195430, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "177181000", "totalAssets": "228822000", "longTermDebt": "118730000", "shortTermDebt": "55660000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "21195430", "totalCurrentAssets": "76560000", "totalShareholderEquity": "34368000", "totalCurrentLiabilities": "70483000", "cashAndShortTermInvestments": "4599000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }