{ "ticker": { "uuid": "b07fae40-79ec-4ab7-be2a-0dc05425fc21", "symbol": "SUYOG", "name": "Suyog Telematics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/b07fae40-79ec-4ab7-be2a-0dc05425fc21/", "api_url": "https://sharemaestro.com/factors/api/tickers/b07fae40-79ec-4ab7-be2a-0dc05425fc21/" }, "ticker_metadata": { "id": 17965, "uuid": "b07fae40-79ec-4ab7-be2a-0dc05425fc21", "symbol": "SUYOG", "name": "Suyog Telematics Limited", "asset_type": "equity", "market_cap": 9176848384, "stock_exchange_id": 7, "industry": "Telecom Services", "sector": "Communication Services", "description": "Suyog Telematics Limited provides passive telecommunication infrastructure services in India. The company's portfolio includes ground-based towers, rooftop installations, smart poles, and optical fibre cable (OFC) networks to telecom operators and internet service providers. It also provides GBM, COW, and camouflage towers; and telmunications cables and panels, diesel generators, earth strips, batteries, electric power cable, fiber cable and galvanized poles. Suyog Telematics Limited was incorporated in 1995 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b07fae40-79ec-4ab7-be2a-0dc05425fc21", "symbol": "SUYOG", "name": "Suyog Telematics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/b07fae40-79ec-4ab7-be2a-0dc05425fc21/", "api_url": "https://sharemaestro.com/factors/api/tickers/b07fae40-79ec-4ab7-be2a-0dc05425fc21/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.85, "value": 0.8, "quality": 0.77, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 736.15, "market_cap": 8625558169.21, "pe_ratio": 13.676, "earnings_yield": 0.0731, "ebitda_to_ev": 0.1396, "shareholder_yield": -0.0301, "roe": 0.1288, "piotroski_f_score": 7, "momentum_12_1": -0.0276, "volatility_252d": 0.4617 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.338868+00:00", "batch_id": "" }, "size": { "price_close": 736.15, "market_cap": 8625558169.2109, "market_cap_usd": 8625558169.2109, "enterprise_value": 12172856169.2109, "shares_outstanding": 11717120, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.676, "pb_ratio": 1.7618, "ptbv_ratio": 1.7618, "ps_ratio": 3.888, "pcf_ratio": 13.1228, "pfcf_ratio": -29.4476, "ev_ebitda": 7.1636, "ev_ebit": 11.9646, "ev_sales": 5.487, "ev_fcf": -41.5581, "earnings_yield": 0.0731, "fcf_yield": -0.0241, "price_to_sales": 3.888, "price_to_book": 1.7618, "price_to_cashflow": 13.1228, "ebitda_to_ev": 0.1396, "sales_yield": 0.1822 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": -0.0325, "shareholder_yield": -0.0301, "debt_paydown_yield": null, "total_yield": -0.0301 }, "quality": { "gross_margin": 0.934, "operating_margin": 0.4586, "net_margin": 0.2843, "ebitda_margin": 0.7659, "fcf_margin": -0.132, "roe": 0.1288, "roa": 0.0669, "roic": 0.0904, "roc_greenblatt": null, "asset_turnover": 0.2354, "cash_conversion": -0.4644, "accruals_ratio": -0.0028, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.3464, "revenue_stability_5y": 0.186, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2198, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0876, "debt_to_assets": 0.3938, "interest_coverage": 4.2004, "current_ratio": 1.7325, "quick_ratio": 1.7325, "net_debt": 3547298000, "local_beta": 1.3881, "volatility_252d": 0.4617, "volatility_60d": 1.1277, "max_drawdown_12m": -0.4223, "risk_adjusted_momentum": -0.0597 }, "growth": { "revenue_growth_1y": 0.152, "revenue_growth_3y_cagr": 0.1559, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4776, "eps_growth_3y_cagr": 0.1085, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1618, "revenue_growth": 0.152, "earnings_growth": 0.4776 }, "momentum": { "price_return_1m": -0.1118, "price_return_3m": 0.0513, "price_return_6m": 0.1729, "price_return_9m": -0.0589, "price_return_12m": -0.1363, "price_return_12m_ex1m": -0.0276, "momentum_6m": 0.1729, "momentum_12m": -0.1363, "momentum_12_1": -0.0276, "distance_from_52w_high": -0.2231, "distance_from_52w_low": 0.3448, "relative_strength": -0.0287 }, "raw_ttm": { "revenue_ttm": 2218500000, "gross_profit_ttm": 2072007000, "ebit_ttm": 1017405000, "ebitda_ttm": 1699260000, "net_income_ttm": 630707000, "eps_diluted_ttm": 53.8278, "operating_cash_flow_ttm": 657298000, "capital_expenditure_ttm": -950210000, "fcf_ttm": -292912000, "dividends_paid_ttm": -20141000, "share_repurchases_ttm": null, "shares_issued_ttm": 279983000, "interest_expense_ttm": 242217000, "cash_and_equivalents": 164287000, "total_current_assets": 2121065000, "total_current_liabilities": 1224257000, "net_ppe": null, "total_assets": 9425327000, "total_debt": 3711585000, "total_equity": 4895775000, "net_working_capital": 1139682000, "book_value_per_share": 417.8309, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 417.8309 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 20, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 68, "rank_pcf": 33, "rank_ev_ebitda": 12, "rank_ev_ebit": 23, "rank_earnings_yield": 20, "rank_fcf_yield": 73, "rank_dividend_yield": 39, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 39, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 3, "rank_fcf_margin": 83, "rank_piotroski": 15, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 56 }, "composites": { "value_composite": 20, "quality_composite": 23, "momentum_composite": 64, "growth_composite": 20, "yield_composite": 77, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.7849, "os_score": 0.85, "value_percentile": 0.8, "quality_percentile": 0.77, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7239, "ticker_id": 17965, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.338868+00:00", "batch_id": "", "os_score_delta": null, "price_close": 736.15, "market_cap": 8625558169.2109, "market_cap_usd": 8625558169.2109, "enterprise_value": 12172856169.2109, "shares_outstanding": 11717120, "fx_rate_to_usd": null, "pe_ratio": 13.67601465, "pb_ratio": 1.76183713, "ptbv_ratio": 1.76183713, "ps_ratio": 3.8880136, "pcf_ratio": 13.12275128, "pfcf_ratio": -29.44760942, "ev_ebitda": 7.16362191, "ev_ebit": 11.9646121, "ev_sales": 5.48697596, "ev_fcf": -41.5580658, "earnings_yield": 0.07312072, "fcf_yield": -0.02406272, "dividend_yield": 0.00233504, "buyback_yield": -0.0324597, "shareholder_yield": -0.03012466, "debt_paydown_yield": null, "total_yield": -0.03012466, "gross_margin": 0.93396755, "operating_margin": 0.45860041, "net_margin": 0.28429434, "ebitda_margin": 0.76594997, "fcf_margin": -0.13203155, "roe": 0.12882679, "roa": 0.06691619, "roic": 0.09037631, "roc_greenblatt": null, "asset_turnover": 0.23537645, "cash_conversion": -0.4644185, "accruals_ratio": -0.00282123, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.08755458, "debt_to_assets": 0.39378846, "interest_coverage": 4.20038643, "current_ratio": 1.73253247, "quick_ratio": 1.73253247, "net_debt": 3547298000, "revenue_growth_1y": 0.15203485, "revenue_growth_3y_cagr": 0.15590882, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47762289, "eps_growth_3y_cagr": 0.10848834, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16175315, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.346429, "revenue_stability_5y": 0.185955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11184165, "price_return_3m": 0.05134249, "price_return_6m": 0.17286704, "price_return_9m": -0.05887239, "price_return_12m": -0.13633183, "price_return_12m_ex1m": -0.02757411, "distance_from_52w_high": -0.22313517, "distance_from_52w_low": 0.34481182, "relative_strength": -0.02865209, "local_beta": 1.3881, "volatility_252d": 0.46172, "volatility_60d": 1.127658, "max_drawdown_12m": -0.42232451, "revenue_ttm": 2218500000, "gross_profit_ttm": 2072007000, "ebit_ttm": 1017405000, "ebitda_ttm": 1699260000, "net_income_ttm": 630707000, "eps_diluted_ttm": 53.82781776, "operating_cash_flow_ttm": 657298000, "capital_expenditure_ttm": -950210000, "fcf_ttm": -292912000, "dividends_paid_ttm": -20141000, "share_repurchases_ttm": null, "shares_issued_ttm": 279983000, "interest_expense_ttm": 242217000, "cash_and_equivalents": 164287000, "total_current_assets": 2121065000, "total_current_liabilities": 1224257000, "net_ppe": null, "total_assets": 9425327000, "total_debt": 3711585000, "total_equity": 4895775000, "net_working_capital": 1139682000, "book_value_per_share": 417.8309175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 417.8309175, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 20, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 68, "rank_pcf": 33, "rank_ev_ebitda": 12, "rank_ev_ebit": 23, "rank_earnings_yield": 20, "rank_fcf_yield": 73, "rank_dividend_yield": 39, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 39, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 3, "rank_fcf_margin": 83, "rank_piotroski": 15, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 56, "value_composite": 20, "quality_composite": 23, "momentum_composite": 64, "growth_composite": 20, "yield_composite": 77, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 736.15, "os": 0.85, "value": 0.8, "quality": 0.77, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.676, "earnings_yield": 0.0731, "shareholder_yield": -0.0301, "roe": 0.1288, "momentum_12_1": -0.0276, "complete_fields": { "id": 7239, "ticker_id": 17965, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:02.338868+00:00", "batch_id": "", "os_score_delta": null, "price_close": 736.15, "market_cap": 8625558169.2109, "market_cap_usd": 8625558169.2109, "enterprise_value": 12172856169.2109, "shares_outstanding": 11717120, "fx_rate_to_usd": null, "pe_ratio": 13.67601465, "pb_ratio": 1.76183713, "ptbv_ratio": 1.76183713, "ps_ratio": 3.8880136, "pcf_ratio": 13.12275128, "pfcf_ratio": -29.44760942, "ev_ebitda": 7.16362191, "ev_ebit": 11.9646121, "ev_sales": 5.48697596, "ev_fcf": -41.5580658, "earnings_yield": 0.07312072, "fcf_yield": -0.02406272, "dividend_yield": 0.00233504, "buyback_yield": -0.0324597, "shareholder_yield": -0.03012466, "debt_paydown_yield": null, "total_yield": -0.03012466, "gross_margin": 0.93396755, "operating_margin": 0.45860041, "net_margin": 0.28429434, "ebitda_margin": 0.76594997, "fcf_margin": -0.13203155, "roe": 0.12882679, "roa": 0.06691619, "roic": 0.09037631, "roc_greenblatt": null, "asset_turnover": 0.23537645, "cash_conversion": -0.4644185, "accruals_ratio": -0.00282123, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.08755458, "debt_to_assets": 0.39378846, "interest_coverage": 4.20038643, "current_ratio": 1.73253247, "quick_ratio": 1.73253247, "net_debt": 3547298000, "revenue_growth_1y": 0.15203485, "revenue_growth_3y_cagr": 0.15590882, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.47762289, "eps_growth_3y_cagr": 0.10848834, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16175315, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.346429, "revenue_stability_5y": 0.185955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11184165, "price_return_3m": 0.05134249, "price_return_6m": 0.17286704, "price_return_9m": -0.05887239, "price_return_12m": -0.13633183, "price_return_12m_ex1m": -0.02757411, "distance_from_52w_high": -0.22313517, "distance_from_52w_low": 0.34481182, "relative_strength": -0.02865209, "local_beta": 1.3881, "volatility_252d": 0.46172, "volatility_60d": 1.127658, "max_drawdown_12m": -0.42232451, "revenue_ttm": 2218500000, "gross_profit_ttm": 2072007000, "ebit_ttm": 1017405000, "ebitda_ttm": 1699260000, "net_income_ttm": 630707000, "eps_diluted_ttm": 53.82781776, "operating_cash_flow_ttm": 657298000, "capital_expenditure_ttm": -950210000, "fcf_ttm": -292912000, "dividends_paid_ttm": -20141000, "share_repurchases_ttm": null, "shares_issued_ttm": 279983000, "interest_expense_ttm": 242217000, "cash_and_equivalents": 164287000, "total_current_assets": 2121065000, "total_current_liabilities": 1224257000, "net_ppe": null, "total_assets": 9425327000, "total_debt": 3711585000, "total_equity": 4895775000, "net_working_capital": 1139682000, "book_value_per_share": 417.8309175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 417.8309175, "universe_ticker_count": 1806, "sector": "Communication Services", "rank_pe": 20, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 68, "rank_pcf": 33, "rank_ev_ebitda": 12, "rank_ev_ebit": 23, "rank_earnings_yield": 20, "rank_fcf_yield": 73, "rank_dividend_yield": 39, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 39, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 3, "rank_fcf_margin": 83, "rank_piotroski": 15, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 56, "value_composite": 20, "quality_composite": 23, "momentum_composite": 64, "growth_composite": 20, "yield_composite": 77, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 28, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": 2218500000, "cost_of_revenue": 146492000, "gross_profit": 2072008000, "ebit": 1017406000, "ebitda": 1699261000, "pretax_income": null, "tax_provision": null, "net_income": 630710000, "net_income_to_common": 630710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164287000, "total_current_assets": 2121065000, "total_assets": 9425327000, "short_term_debt": 407161000, "long_term_debt": 948430000, "total_debt": 3711585000, "total_liabilities": null, "total_equity": 4895775000, "shares_outstanding": 11717120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 657298000, "capital_expenditure": -950210000, "free_cash_flow": -292912000, "dividends_paid": -20141000, "share_repurchases": null, "shares_issued": 279983000, "net_debt_issued": null }, "complete_fields": { "id": 380407, "ticker_id": 17965, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1699261000", "netIncome": "630710000", "grossProfit": "2072008000", "totalRevenue": "2218500000", "costOfRevenue": "146492000", "interestExpense": "242216000", "operatingIncome": "1017406000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "624101000" }, "balance": { "totalDebt": "3711585000", "totalAssets": "9425327000", "longTermDebt": "948430000", "shortTermDebt": "407161000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11717120", "totalCurrentAssets": "2121065000", "totalShareholderEquity": "4895775000", "totalCurrentLiabilities": "1224257000", "cashAndShortTermInvestments": "164287000" }, "cashflow": { "freeCashFlow": "-292912000", "dividendsPaid": "-20141000", "issuanceOfDebt": null, "issuanceOfStock": "279983000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "657298000", "repurchaseOfStock": null, "capitalExpenditures": "-950210000" } }, "revenue": 2218500000, "cost_of_revenue": 146492000, "gross_profit": 2072008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1017406000, "depreciation_amortisation": 624101000, "ebitda": 1699261000, "interest_expense": 242216000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 630710000, "net_income_continuing_ops": null, "net_income_to_common": 630710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2121065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9425327000, "short_term_debt": 407161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1224257000, "long_term_debt": 948430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3711585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4895775000, "shares_outstanding": 11717120, "operating_cash_flow": 657298000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -950210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20141000, "share_repurchases": null, "shares_issued": 279983000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -292912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1699261000", "netIncome": "630710000", "grossProfit": "2072008000", "totalRevenue": "2218500000", "costOfRevenue": "146492000", "interestExpense": "242216000", "operatingIncome": "1017406000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "624101000" }, "balance": { "totalDebt": "3711585000", "totalAssets": "9425327000", "longTermDebt": "948430000", "shortTermDebt": "407161000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11717120", "totalCurrentAssets": "2121065000", "totalShareholderEquity": "4895775000", "totalCurrentLiabilities": "1224257000", "cashAndShortTermInvestments": "164287000" }, "cashflow": { "freeCashFlow": "-292912000", "dividendsPaid": "-20141000", "issuanceOfDebt": null, "issuanceOfStock": "279983000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "657298000", "repurchaseOfStock": null, "capitalExpenditures": "-950210000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": 1925723000, "cost_of_revenue": 194705000, "gross_profit": 1731018000, "ebit": 636168000, "ebitda": 1190778000, "pretax_income": null, "tax_provision": null, "net_income": 405539000, "net_income_to_common": 405539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261522000, "total_current_assets": 1788495000, "total_assets": 6839494000, "short_term_debt": 533835000, "long_term_debt": 692544000, "total_debt": 2127819000, "total_liabilities": null, "total_equity": 4003816000, "shares_outstanding": 11132364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 710581000, "capital_expenditure": -1300649000, "free_cash_flow": -590068000, "dividends_paid": -13503000, "share_repurchases": null, "shares_issued": 351367000, "net_debt_issued": null }, "complete_fields": { "id": 380412, "ticker_id": 17965, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1190778000", "netIncome": "405539000", "grossProfit": "1731018000", "totalRevenue": "1925723000", "costOfRevenue": "194705000", "interestExpense": "165655000", "operatingIncome": "636168000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "465109000" }, "balance": { "totalDebt": "2127819000", "totalAssets": "6839494000", "longTermDebt": "692544000", "shortTermDebt": "533835000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11132364", "totalCurrentAssets": "1788495000", "totalShareholderEquity": "4003816000", "totalCurrentLiabilities": "1242120000", "cashAndShortTermInvestments": "261522000" }, "cashflow": { "freeCashFlow": "-590068000", "dividendsPaid": "-13503000", "issuanceOfDebt": null, "issuanceOfStock": "351367000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "710581000", "repurchaseOfStock": null, "capitalExpenditures": "-1300649000" } }, "revenue": 1925723000, "cost_of_revenue": 194705000, "gross_profit": 1731018000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 636168000, "depreciation_amortisation": 465109000, "ebitda": 1190778000, "interest_expense": 165655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 405539000, "net_income_continuing_ops": null, "net_income_to_common": 405539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1788495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6839494000, "short_term_debt": 533835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1242120000, "long_term_debt": 692544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2127819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4003816000, "shares_outstanding": 11132364, "operating_cash_flow": 710581000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1300649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13503000, "share_repurchases": null, "shares_issued": 351367000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -590068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1190778000", "netIncome": "405539000", "grossProfit": "1731018000", "totalRevenue": "1925723000", "costOfRevenue": "194705000", "interestExpense": "165655000", "operatingIncome": "636168000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "465109000" }, "balance": { "totalDebt": "2127819000", "totalAssets": "6839494000", "longTermDebt": "692544000", "shortTermDebt": "533835000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11132364", "totalCurrentAssets": "1788495000", "totalShareholderEquity": "4003816000", "totalCurrentLiabilities": "1242120000", "cashAndShortTermInvestments": "261522000" }, "cashflow": { "freeCashFlow": "-590068000", "dividendsPaid": "-13503000", "issuanceOfDebt": null, "issuanceOfStock": "351367000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "710581000", "repurchaseOfStock": null, "capitalExpenditures": "-1300649000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": 1666138000, "cost_of_revenue": 173357000, "gross_profit": 1492781000, "ebit": 832368000, "ebitda": 1244993000, "pretax_income": null, "tax_provision": null, "net_income": 633124000, "net_income_to_common": 633124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36509000, "total_current_assets": 869429000, "total_assets": 5001034000, "short_term_debt": 306175000, "long_term_debt": 549247000, "total_debt": 1503830000, "total_liabilities": null, "total_equity": 2983938000, "shares_outstanding": 10662120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 719617000, "capital_expenditure": -639732000, "free_cash_flow": 79885000, "dividends_paid": -5272000, "share_repurchases": null, "shares_issued": 12530000, "net_debt_issued": null }, "complete_fields": { "id": 380414, "ticker_id": 17965, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1244993000", "netIncome": "633124000", "grossProfit": "1492781000", "totalRevenue": "1666138000", "costOfRevenue": "173357000", "interestExpense": "189953000", "operatingIncome": "832368000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "341048000" }, "balance": { "totalDebt": "1503830000", "totalAssets": "5001034000", "longTermDebt": "549247000", "shortTermDebt": "306175000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10662120", "totalCurrentAssets": "869429000", "totalShareholderEquity": "2983938000", "totalCurrentLiabilities": "781471000", "cashAndShortTermInvestments": "36509000" }, "cashflow": { "freeCashFlow": "79885000", "dividendsPaid": "-5272000", "issuanceOfDebt": null, "issuanceOfStock": "12530000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "719617000", "repurchaseOfStock": null, "capitalExpenditures": "-639732000" } }, "revenue": 1666138000, "cost_of_revenue": 173357000, "gross_profit": 1492781000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 832368000, "depreciation_amortisation": 341048000, "ebitda": 1244993000, "interest_expense": 189953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 633124000, "net_income_continuing_ops": null, "net_income_to_common": 633124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36509000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 869429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5001034000, "short_term_debt": 306175000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 781471000, "long_term_debt": 549247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1503830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2983938000, "shares_outstanding": 10662120, "operating_cash_flow": 719617000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -639732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5272000, "share_repurchases": null, "shares_issued": 12530000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 79885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1244993000", "netIncome": "633124000", "grossProfit": "1492781000", "totalRevenue": "1666138000", "costOfRevenue": "173357000", "interestExpense": "189953000", "operatingIncome": "832368000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "341048000" }, "balance": { "totalDebt": "1503830000", "totalAssets": "5001034000", "longTermDebt": "549247000", "shortTermDebt": "306175000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10662120", "totalCurrentAssets": "869429000", "totalShareholderEquity": "2983938000", "totalCurrentLiabilities": "781471000", "cashAndShortTermInvestments": "36509000" }, "cashflow": { "freeCashFlow": "79885000", "dividendsPaid": "-5272000", "issuanceOfDebt": null, "issuanceOfStock": "12530000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "719617000", "repurchaseOfStock": null, "capitalExpenditures": "-639732000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": 1436444000, "cost_of_revenue": 201304000, "gross_profit": 1235140000, "ebit": 664138000, "ebitda": 1012277000, "pretax_income": null, "tax_provision": null, "net_income": 463059000, "net_income_to_common": 463059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21749000, "total_current_assets": 1027176000, "total_assets": 4797765000, "short_term_debt": 198891000, "long_term_debt": 752820000, "total_debt": 1249406000, "total_liabilities": null, "total_equity": 2342590000, "shares_outstanding": 10482400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 670306000, "capital_expenditure": -1007824000, "free_cash_flow": -337518000, "dividends_paid": -10482000, "share_repurchases": null, "shares_issued": 5440000, "net_debt_issued": null }, "complete_fields": { "id": 380415, "ticker_id": 17965, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1012277000", "netIncome": "463059000", "grossProfit": "1235140000", "totalRevenue": "1436444000", "costOfRevenue": "201304000", "interestExpense": "157960000", "operatingIncome": "664138000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264321000" }, "balance": { "totalDebt": "1249406000", "totalAssets": "4797765000", "longTermDebt": "752820000", "shortTermDebt": "198891000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10482400", "totalCurrentAssets": "1027176000", "totalShareholderEquity": "2342590000", "totalCurrentLiabilities": "1033948000", "cashAndShortTermInvestments": "21749000" }, "cashflow": { "freeCashFlow": "-337518000", "dividendsPaid": "-10482000", "issuanceOfDebt": null, "issuanceOfStock": "5440000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "670306000", "repurchaseOfStock": null, "capitalExpenditures": "-1007824000" } }, "revenue": 1436444000, "cost_of_revenue": 201304000, "gross_profit": 1235140000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 664138000, "depreciation_amortisation": 264321000, "ebitda": 1012277000, "interest_expense": 157960000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 463059000, "net_income_continuing_ops": null, "net_income_to_common": 463059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21749000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1027176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4797765000, "short_term_debt": 198891000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1033948000, "long_term_debt": 752820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1249406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2342590000, "shares_outstanding": 10482400, "operating_cash_flow": 670306000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1007824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10482000, "share_repurchases": null, "shares_issued": 5440000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -337518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1012277000", "netIncome": "463059000", "grossProfit": "1235140000", "totalRevenue": "1436444000", "costOfRevenue": "201304000", "interestExpense": "157960000", "operatingIncome": "664138000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "264321000" }, "balance": { "totalDebt": "1249406000", "totalAssets": "4797765000", "longTermDebt": "752820000", "shortTermDebt": "198891000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10482400", "totalCurrentAssets": "1027176000", "totalShareholderEquity": "2342590000", "totalCurrentLiabilities": "1033948000", "cashAndShortTermInvestments": "21749000" }, "cashflow": { "freeCashFlow": "-337518000", "dividendsPaid": "-10482000", "issuanceOfDebt": null, "issuanceOfStock": "5440000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "670306000", "repurchaseOfStock": null, "capitalExpenditures": "-1007824000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380416, "ticker_id": 17965, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": 560185000, "cost_of_revenue": 32558000, "gross_profit": 527627000, "ebit": 257878000, "ebitda": 428779000, "pretax_income": null, "tax_provision": null, "net_income": 144933000, "net_income_to_common": 144933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164287000, "total_current_assets": 2121065000, "total_assets": 9425327000, "short_term_debt": 407161000, "long_term_debt": 948430000, "total_debt": 3711585000, "total_liabilities": null, "total_equity": 4895775000, "shares_outstanding": 11717120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380406, "ticker_id": 17965, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "428779000", "netIncome": "144933000", "grossProfit": "527627000", "totalRevenue": "560185000", "costOfRevenue": "32558000", "interestExpense": "67531000", "operatingIncome": "257878000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160135000" }, "balance": { "totalDebt": "3711585000", "totalAssets": "9425327000", "longTermDebt": "948430000", "shortTermDebt": "407161000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11717120", "totalCurrentAssets": "2121065000", "totalShareholderEquity": "4895775000", "totalCurrentLiabilities": "1224257000", "cashAndShortTermInvestments": "164287000" } }, "revenue": 560185000, "cost_of_revenue": 32558000, "gross_profit": 527627000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 257878000, "depreciation_amortisation": 160135000, "ebitda": 428779000, "interest_expense": 67531000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144933000, "net_income_continuing_ops": null, "net_income_to_common": 144933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164287000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2121065000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9425327000, "short_term_debt": 407161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1224257000, "long_term_debt": 948430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3711585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4895775000, "shares_outstanding": 11717120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "428779000", "netIncome": "144933000", "grossProfit": "527627000", "totalRevenue": "560185000", "costOfRevenue": "32558000", "interestExpense": "67531000", "operatingIncome": "257878000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "160135000" }, "balance": { "totalDebt": "3711585000", "totalAssets": "9425327000", "longTermDebt": "948430000", "shortTermDebt": "407161000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "11717120", "totalCurrentAssets": "2121065000", "totalShareholderEquity": "4895775000", "totalCurrentLiabilities": "1224257000", "cashAndShortTermInvestments": "164287000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": 558511000, "cost_of_revenue": 39030000, "gross_profit": 519481000, "ebit": 239342000, "ebitda": 409136000, "pretax_income": null, "tax_provision": null, "net_income": 146333000, "net_income_to_common": 146333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380408, "ticker_id": 17965, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "409136000", "netIncome": "146333000", "grossProfit": "519481000", "totalRevenue": "558511000", "costOfRevenue": "39030000", "interestExpense": "58153000", "operatingIncome": "239342000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155925000" } }, "revenue": 558511000, "cost_of_revenue": 39030000, "gross_profit": 519481000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239342000, "depreciation_amortisation": 155925000, "ebitda": 409136000, "interest_expense": 58153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 146333000, "net_income_continuing_ops": null, "net_income_to_common": 146333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "409136000", "netIncome": "146333000", "grossProfit": "519481000", "totalRevenue": "558511000", "costOfRevenue": "39030000", "interestExpense": "58153000", "operatingIncome": "239342000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155925000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": 554054000, "cost_of_revenue": 37629000, "gross_profit": 516425000, "ebit": 260228000, "ebitda": 431764000, "pretax_income": null, "tax_provision": null, "net_income": 166228000, "net_income_to_common": 166228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40244000, "total_current_assets": 1947860000, "total_assets": 7717568000, "short_term_debt": 404767000, "long_term_debt": 905029000, "total_debt": 2708497000, "total_liabilities": null, "total_equity": 4347140000, "shares_outstanding": 11189620, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380409, "ticker_id": 17965, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "431764000", "netIncome": "166228000", "grossProfit": "516425000", "totalRevenue": "554054000", "costOfRevenue": "37629000", "interestExpense": "55654000", "operatingIncome": "260228000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156689000" }, "balance": { "totalDebt": "2708497000", "totalAssets": "7717568000", "longTermDebt": "905029000", "shortTermDebt": "404767000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11189620", "totalCurrentAssets": "1947860000", "totalShareholderEquity": "4347140000", "totalCurrentLiabilities": "1061040000", "cashAndShortTermInvestments": "40244000" } }, "revenue": 554054000, "cost_of_revenue": 37629000, "gross_profit": 516425000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260228000, "depreciation_amortisation": 156689000, "ebitda": 431764000, "interest_expense": 55654000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 166228000, "net_income_continuing_ops": null, "net_income_to_common": 166228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40244000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1947860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7717568000, "short_term_debt": 404767000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1061040000, "long_term_debt": 905029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2708497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4347140000, "shares_outstanding": 11189620, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "431764000", "netIncome": "166228000", "grossProfit": "516425000", "totalRevenue": "554054000", "costOfRevenue": "37629000", "interestExpense": "55654000", "operatingIncome": "260228000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "156689000" }, "balance": { "totalDebt": "2708497000", "totalAssets": "7717568000", "longTermDebt": "905029000", "shortTermDebt": "404767000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "11189620", "totalCurrentAssets": "1947860000", "totalShareholderEquity": "4347140000", "totalCurrentLiabilities": "1061040000", "cashAndShortTermInvestments": "40244000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": 545750000, "cost_of_revenue": 37276000, "gross_profit": 508474000, "ebit": 259957000, "ebitda": 429581000, "pretax_income": null, "tax_provision": null, "net_income": 173213000, "net_income_to_common": 173213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380410, "ticker_id": 17965, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "429581000", "netIncome": "173213000", "grossProfit": "508474000", "totalRevenue": "545750000", "costOfRevenue": "37276000", "interestExpense": "60879000", "operatingIncome": "259957000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "151352000" } }, "revenue": 545750000, "cost_of_revenue": 37276000, "gross_profit": 508474000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259957000, "depreciation_amortisation": 151352000, "ebitda": 429581000, "interest_expense": 60879000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 173213000, "net_income_continuing_ops": null, "net_income_to_common": 173213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "429581000", "netIncome": "173213000", "grossProfit": "508474000", "totalRevenue": "545750000", "costOfRevenue": "37276000", "interestExpense": "60879000", "operatingIncome": "259957000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "151352000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": 500563000, "cost_of_revenue": 35638000, "gross_profit": 464925000, "ebit": -45211000, "ebitda": 82993000, "pretax_income": null, "tax_provision": null, "net_income": -137828000, "net_income_to_common": -137828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261522000, "total_current_assets": 1788495000, "total_assets": 6839494000, "short_term_debt": 533835000, "long_term_debt": 692544000, "total_debt": 2127819000, "total_liabilities": null, "total_equity": 4003816000, "shares_outstanding": 11132364, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380411, "ticker_id": 17965, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82993000", "netIncome": "-137828000", "grossProfit": "464925000", "totalRevenue": "500563000", "costOfRevenue": "35638000", "interestExpense": "46490000", "operatingIncome": "-45211000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127434000" }, "balance": { "totalDebt": "2127819000", "totalAssets": "6839494000", "longTermDebt": "692544000", "shortTermDebt": "533835000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11132364", "totalCurrentAssets": "1788495000", "totalShareholderEquity": "4003816000", "totalCurrentLiabilities": "1242120000", "cashAndShortTermInvestments": "261522000" } }, "revenue": 500563000, "cost_of_revenue": 35638000, "gross_profit": 464925000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45211000, "depreciation_amortisation": 127434000, "ebitda": 82993000, "interest_expense": 46490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -137828000, "net_income_continuing_ops": null, "net_income_to_common": -137828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1788495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6839494000, "short_term_debt": 533835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1242120000, "long_term_debt": 692544000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2127819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4003816000, "shares_outstanding": 11132364, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82993000", "netIncome": "-137828000", "grossProfit": "464925000", "totalRevenue": "500563000", "costOfRevenue": "35638000", "interestExpense": "46490000", "operatingIncome": "-45211000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127434000" }, "balance": { "totalDebt": "2127819000", "totalAssets": "6839494000", "longTermDebt": "692544000", "shortTermDebt": "533835000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "11132364", "totalCurrentAssets": "1788495000", "totalShareholderEquity": "4003816000", "totalCurrentLiabilities": "1242120000", "cashAndShortTermInvestments": "261522000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151667000, "total_current_assets": 1187730000, "total_assets": 5783924000, "short_term_debt": 6963000, "long_term_debt": 1012767000, "total_debt": 1646561000, "total_liabilities": null, "total_equity": 3552956000, "shares_outstanding": 10802480, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380413, "ticker_id": 17965, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:02.897615+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1646561000", "totalAssets": "5783924000", "longTermDebt": "1012767000", "shortTermDebt": "6963000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10802480", "totalCurrentAssets": "1187730000", "totalShareholderEquity": "3552956000", "totalCurrentLiabilities": "476762000", "cashAndShortTermInvestments": "151667000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151667000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1187730000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5783924000, "short_term_debt": 6963000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476762000, "long_term_debt": 1012767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1646561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3552956000, "shares_outstanding": 10802480, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1646561000", "totalAssets": "5783924000", "longTermDebt": "1012767000", "shortTermDebt": "6963000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10802480", "totalCurrentAssets": "1187730000", "totalShareholderEquity": "3552956000", "totalCurrentLiabilities": "476762000", "cashAndShortTermInvestments": "151667000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }