{ "ticker": { "uuid": "b0814ad6-d7b6-40d3-bd3a-1ff46ee3cf87", "symbol": "TPE", "name": "PVA TePla AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b0814ad6-d7b6-40d3-bd3a-1ff46ee3cf87/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0814ad6-d7b6-40d3-bd3a-1ff46ee3cf87/" }, "latest_snapshot": { "ticker": { "uuid": "b0814ad6-d7b6-40d3-bd3a-1ff46ee3cf87", "symbol": "TPE", "name": "PVA TePla AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b0814ad6-d7b6-40d3-bd3a-1ff46ee3cf87/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0814ad6-d7b6-40d3-bd3a-1ff46ee3cf87/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.03, "value": 0.02, "quality": 0.02, "momentum": 0.84, "coverage": 0.879, "confidence": 0.823, "delta": -0.01 }, "headline_factors": { "price": 30.06, "market_cap": 613903034.98, "pe_ratio": 305.2725, "earnings_yield": 0.0122, "ebitda_to_ev": 0.0057, "shareholder_yield": 0.0236, "roe": 0.0142, "piotroski_f_score": 4, "momentum_12_1": 0.8925, "volatility_252d": 0.576 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 305.2725, "ev_ebitda": 176.1468, "earnings_yield": 0.0122, "fcf_yield": -0.0364, "shareholder_yield": 0.0236 }, "quality": { "roe": 0.0142, "roic": 0.033, "gross_margin": 0.3078, "fcf_margin": -0.0991, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0957, "eps_growth_1y": -0.704, "fcf_growth_1y": -1.6233 }, "momentum": { "price_return_12m": 0.4301, "momentum_12_1": 0.8925, "relative_strength": 0.3408 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.02, "momentum_percentile": 0.84, "growth_composite": 99, "yield_composite": 64, "overall_composite": 97, "os_score": 0.03, "factor_coverage": 0.879, "signal_confidence": 0.823 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 40.72, "os": 0.05, "value": 0.02, "quality": 0.02, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 413.5295, "earnings_yield": 0.0091, "shareholder_yield": 0.0174, "roe": 0.0142, "momentum_12_1": 1.463 }, { "week_end_date": "2026-06-14", "price": 43.9, "os": 0.06, "value": 0.02, "quality": 0.02, "momentum": 0.94, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 445.8238, "earnings_yield": 0.0085, "shareholder_yield": 0.0162, "roe": 0.0142, "momentum_12_1": 1.423 }, { "week_end_date": "2026-06-21", "price": 43.64, "os": 0.05, "value": 0.02, "quality": 0.01, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 443.1834, "earnings_yield": 0.0086, "shareholder_yield": 0.0163, "roe": 0.0142, "momentum_12_1": 1.2889 }, { "week_end_date": "2026-06-28", "price": 43.64, "os": 0.05, "value": 0.02, "quality": 0.02, "momentum": 0.93, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 443.1834, "earnings_yield": 0.0086, "shareholder_yield": 0.0163, "roe": 0.0142, "momentum_12_1": 1.1751 }, { "week_end_date": "2026-07-05", "price": 41.74, "os": 0.04, "value": 0.02, "quality": 0.01, "momentum": 0.9, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 423.8881, "earnings_yield": 0.0089, "shareholder_yield": 0.017, "roe": 0.0142, "momentum_12_1": 0.9372 }, { "week_end_date": "2026-07-12", "price": 39.78, "os": 0.05, "value": 0.02, "quality": 0.02, "momentum": 0.92, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 403.9834, "earnings_yield": 0.0093, "shareholder_yield": 0.0178, "roe": 0.0142, "momentum_12_1": 1.0514 }, { "week_end_date": "2026-07-19", "price": 36.64, "os": 0.04, "value": 0.02, "quality": 0.02, "momentum": 0.89, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 372.0953, "earnings_yield": 0.0101, "shareholder_yield": 0.0194, "roe": 0.0142, "momentum_12_1": 0.9711 }, { "week_end_date": "2026-07-26", "price": 36.72, "os": 0.05, "value": 0.02, "quality": 0.01, "momentum": 0.89, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 372.9078, "earnings_yield": 0.0101, "shareholder_yield": 0.0193, "roe": 0.0142, "momentum_12_1": 0.9764 }, { "week_end_date": "2026-08-02", "price": 32.96, "os": 0.04, "value": 0.02, "quality": 0.01, "momentum": 0.88, "confidence": 0.861, "coverage": 0.909, "pe_ratio": 334.7233, "earnings_yield": 0.0112, "shareholder_yield": 0.0215, "roe": 0.0142, "momentum_12_1": 1.0381 }, { "week_end_date": "2026-08-09", "price": 30.06, "os": 0.03, "value": 0.02, "quality": 0.02, "momentum": 0.84, "confidence": 0.823, "coverage": 0.879, "pe_ratio": 305.2725, "earnings_yield": 0.0122, "shareholder_yield": 0.0236, "roe": 0.0142, "momentum_12_1": 0.8925 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 244257000, "cost_of_revenue": 166409000, "gross_profit": 77848000, "ebit": 15189000, "ebitda": 21195000, "pretax_income": null, "tax_provision": null, "net_income": 7626000, "net_income_to_common": 7626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17873000, "total_current_assets": 172313000, "total_assets": 284485000, "short_term_debt": 22265000, "long_term_debt": 20243000, "total_debt": 47256000, "total_liabilities": null, "total_equity": 142835000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11805000, "capital_expenditure": -25536000, "free_cash_flow": -13731000, "dividends_paid": null, "share_repurchases": -14490000, "shares_issued": null, "net_debt_issued": 24852000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 244257000, "cost_of_revenue": 166409000, "gross_profit": 77848000, "ebit": 15189000, "ebitda": 21195000, "pretax_income": null, "tax_provision": null, "net_income": 7626000, "net_income_to_common": 7626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17873000, "total_current_assets": 172313000, "total_assets": 284485000, "short_term_debt": 22265000, "long_term_debt": 20243000, "total_debt": 47256000, "total_liabilities": null, "total_equity": 142835000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11805000, "capital_expenditure": -25536000, "free_cash_flow": -13731000, "dividends_paid": null, "share_repurchases": -14490000, "shares_issued": null, "net_debt_issued": 24852000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 244257000, "cost_of_revenue": 166409000, "gross_profit": 77848000, "ebit": 15189000, "ebitda": 21195000, "pretax_income": null, "tax_provision": null, "net_income": 7626000, "net_income_to_common": 7626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17873000, "total_current_assets": 172313000, "total_assets": 284485000, "short_term_debt": 22265000, "long_term_debt": 20243000, "total_debt": 47256000, "total_liabilities": null, "total_equity": 142835000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11805000, "capital_expenditure": -25536000, "free_cash_flow": -13731000, "dividends_paid": null, "share_repurchases": -14490000, "shares_issued": null, "net_debt_issued": 24852000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 244257000, "cost_of_revenue": 166409000, "gross_profit": 77848000, "ebit": 15189000, "ebitda": 21195000, "pretax_income": null, "tax_provision": null, "net_income": 7626000, "net_income_to_common": 7626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17873000, "total_current_assets": 172313000, "total_assets": 284485000, "short_term_debt": 22265000, "long_term_debt": 20243000, "total_debt": 47256000, "total_liabilities": null, "total_equity": 142835000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11805000, "capital_expenditure": -25536000, "free_cash_flow": -13731000, "dividends_paid": null, "share_repurchases": -14490000, "shares_issued": null, "net_debt_issued": 24852000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 244257000, "cost_of_revenue": 166409000, "gross_profit": 77848000, "ebit": 15189000, "ebitda": 21195000, "pretax_income": null, "tax_provision": null, "net_income": 7626000, "net_income_to_common": 7626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17873000, "total_current_assets": 172313000, "total_assets": 284485000, "short_term_debt": 22265000, "long_term_debt": 20243000, "total_debt": 47256000, "total_liabilities": null, "total_equity": 142835000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11805000, "capital_expenditure": -25536000, "free_cash_flow": -13731000, "dividends_paid": null, "share_repurchases": -14490000, "shares_issued": null, "net_debt_issued": 24852000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 244257000, "cost_of_revenue": 166409000, "gross_profit": 77848000, "ebit": 15189000, "ebitda": 21195000, "pretax_income": null, "tax_provision": null, "net_income": 7626000, "net_income_to_common": 7626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17873000, "total_current_assets": 172313000, "total_assets": 284485000, "short_term_debt": 22265000, "long_term_debt": 20243000, "total_debt": 47256000, "total_liabilities": null, "total_equity": 142835000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11805000, "capital_expenditure": -25536000, "free_cash_flow": -13731000, "dividends_paid": null, "share_repurchases": -14490000, "shares_issued": null, "net_debt_issued": 24852000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 244257000, "cost_of_revenue": 166409000, "gross_profit": 77848000, "ebit": 15189000, "ebitda": 21195000, "pretax_income": null, "tax_provision": null, "net_income": 7626000, "net_income_to_common": 7626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17873000, "total_current_assets": 172313000, "total_assets": 284485000, "short_term_debt": 22265000, "long_term_debt": 20243000, "total_debt": 47256000, "total_liabilities": null, "total_equity": 142835000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11805000, "capital_expenditure": -25536000, "free_cash_flow": -13731000, "dividends_paid": null, "share_repurchases": -14490000, "shares_issued": null, "net_debt_issued": 24852000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 244257000, "cost_of_revenue": 166409000, "gross_profit": 77848000, "ebit": 15189000, "ebitda": 21195000, "pretax_income": null, "tax_provision": null, "net_income": 7626000, "net_income_to_common": 7626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17873000, "total_current_assets": 172313000, "total_assets": 284485000, "short_term_debt": 22265000, "long_term_debt": 20243000, "total_debt": 47256000, "total_liabilities": null, "total_equity": 142835000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11805000, "capital_expenditure": -25536000, "free_cash_flow": -13731000, "dividends_paid": null, "share_repurchases": -14490000, "shares_issued": null, "net_debt_issued": 24852000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 65664000, "cost_of_revenue": 45988000, "gross_profit": 19675000, "ebit": -81000, "ebitda": -81000, "pretax_income": null, "tax_provision": null, "net_income": -721000, "net_income_to_common": -721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6331000, "total_current_assets": 191869000, "total_assets": 310231000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 140912000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3649000, "capital_expenditure": null, "free_cash_flow": 3649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54874000, "cost_of_revenue": 39259000, "gross_profit": 15615000, "ebit": -1304000, "ebitda": -1304000, "pretax_income": null, "tax_provision": null, "net_income": -2074000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7126000, "total_current_assets": 188904000, "total_assets": 303676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 141163000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1700000, "capital_expenditure": null, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54874000, "cost_of_revenue": 39259000, "gross_profit": 15615000, "ebit": -1304000, "ebitda": -1304000, "pretax_income": null, "tax_provision": null, "net_income": -2074000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7126000, "total_current_assets": 188904000, "total_assets": 303676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 141163000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1700000, "capital_expenditure": null, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54874000, "cost_of_revenue": 39259000, "gross_profit": 15615000, "ebit": -1304000, "ebitda": -1304000, "pretax_income": null, "tax_provision": null, "net_income": -2074000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7126000, "total_current_assets": 188904000, "total_assets": 303676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 141163000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1700000, "capital_expenditure": null, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54874000, "cost_of_revenue": 39259000, "gross_profit": 15615000, "ebit": -1304000, "ebitda": -1304000, "pretax_income": null, "tax_provision": null, "net_income": -2074000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7126000, "total_current_assets": 188904000, "total_assets": 303676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 141163000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1700000, "capital_expenditure": null, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54874000, "cost_of_revenue": 39259000, "gross_profit": 15615000, "ebit": -1304000, "ebitda": -1304000, "pretax_income": null, "tax_provision": null, "net_income": -2074000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7126000, "total_current_assets": 188904000, "total_assets": 303676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 141163000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1700000, "capital_expenditure": null, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54874000, "cost_of_revenue": 39259000, "gross_profit": 15615000, "ebit": -1304000, "ebitda": -1304000, "pretax_income": null, "tax_provision": null, "net_income": -2074000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7126000, "total_current_assets": 188904000, "total_assets": 303676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 141163000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1700000, "capital_expenditure": null, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54874000, "cost_of_revenue": 39259000, "gross_profit": 15615000, "ebit": -1304000, "ebitda": -1304000, "pretax_income": null, "tax_provision": null, "net_income": -2074000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7126000, "total_current_assets": 188904000, "total_assets": 303676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 141163000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1700000, "capital_expenditure": null, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54874000, "cost_of_revenue": 39259000, "gross_profit": 15615000, "ebit": -1304000, "ebitda": -1304000, "pretax_income": null, "tax_provision": null, "net_income": -2074000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7126000, "total_current_assets": 188904000, "total_assets": 303676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 141163000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1700000, "capital_expenditure": null, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 54874000, "cost_of_revenue": 39259000, "gross_profit": 15615000, "ebit": -1304000, "ebitda": -1304000, "pretax_income": null, "tax_provision": null, "net_income": -2074000, "net_income_to_common": -2074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7126000, "total_current_assets": 188904000, "total_assets": 303676000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 141163000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1700000, "capital_expenditure": null, "free_cash_flow": -1700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 68851000, "cost_of_revenue": 47301000, "gross_profit": 21550000, "ebit": 3985000, "ebitda": -273000, "pretax_income": null, "tax_provision": null, "net_income": 1423000, "net_income_to_common": 1423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17873000, "total_current_assets": 172313000, "total_assets": 284485000, "short_term_debt": 22265000, "long_term_debt": 20243000, "total_debt": 47256000, "total_liabilities": null, "total_equity": 142835000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11562000, "capital_expenditure": null, "free_cash_flow": -13974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 68851000, "cost_of_revenue": 47301000, "gross_profit": 21550000, "ebit": 3985000, "ebitda": -273000, "pretax_income": null, "tax_provision": null, "net_income": 1423000, "net_income_to_common": 1423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17873000, "total_current_assets": 172313000, "total_assets": 284485000, "short_term_debt": 22265000, "long_term_debt": 20243000, "total_debt": 47256000, "total_liabilities": null, "total_equity": 142835000, "shares_outstanding": 20422590, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11562000, "capital_expenditure": null, "free_cash_flow": -13974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }