{ "ticker": { "uuid": "b0857668-8e94-4b75-8ad5-55baf0d9aee8", "symbol": "TWLO", "name": "Twilio Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b0857668-8e94-4b75-8ad5-55baf0d9aee8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0857668-8e94-4b75-8ad5-55baf0d9aee8/" }, "ticker_metadata": { "id": 4069, "uuid": "b0857668-8e94-4b75-8ad5-55baf0d9aee8", "symbol": "TWLO", "name": "Twilio Inc", "asset_type": "equity", "market_cap": 28162396000, "stock_exchange_id": 3, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Twilio Inc. provides a cloud communications platform that enables developers to build, scale, and operate customer engagement within software applications in the United States and internationally. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0857668-8e94-4b75-8ad5-55baf0d9aee8", "symbol": "TWLO", "name": "Twilio Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b0857668-8e94-4b75-8ad5-55baf0d9aee8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0857668-8e94-4b75-8ad5-55baf0d9aee8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.01, "quality": 0.62, "momentum": 0.9, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 225.99, "market_cap": 35651988274.59, "pe_ratio": 342.9527, "earnings_yield": 0.0029, "ebitda_to_ev": 0.0122, "shareholder_yield": 0, "roe": 0.0134, "piotroski_f_score": 6, "momentum_12_1": 0.6569, "volatility_252d": 0.5987 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:57.165960+00:00", "batch_id": "" }, "size": { "price_close": 225.99, "market_cap": 35651988274.59, "market_cap_usd": 35651988274.59, "enterprise_value": 36134853274.59, "shares_outstanding": 157759141, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 342.9527, "pb_ratio": 4.5801, "ptbv_ratio": 15.067, "ps_ratio": 6.7247, "pcf_ratio": 35.6164, "pfcf_ratio": 32.7678, "ev_ebitda": 82.2535, "ev_ebit": 139.3742, "ev_sales": 6.8158, "ev_fcf": 33.2116, "earnings_yield": 0.0029, "fcf_yield": 0.0301, "price_to_sales": 6.7247, "price_to_book": 4.5801, "price_to_cashflow": 35.6164, "ebitda_to_ev": 0.0122, "sales_yield": 0.1467 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4869, "operating_margin": 0.0489, "net_margin": 0.0196, "ebitda_margin": 0.0829, "fcf_margin": 0.2052, "roe": 0.0134, "roa": 0.0109, "roic": 0.0249, "roc_greenblatt": null, "asset_turnover": 0.5536, "cash_conversion": 10.4661, "accruals_ratio": -0.0937, "sbc_to_revenue": 0.1127, "piotroski_f_score": 6, "altman_z_score": 11.6708, "earnings_stability_5y": 4.9634, "revenue_stability_5y": 0.4387, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2695, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2303, "net_debt_to_ebitda": 1.0991, "debt_to_assets": 0.107, "interest_coverage": null, "current_ratio": 4.6558, "quick_ratio": 4.6558, "net_debt": 482865000, "local_beta": 0.0005, "volatility_252d": 0.5987, "volatility_60d": 1.3179, "max_drawdown_12m": -0.2471, "risk_adjusted_momentum": 1.0972 }, "growth": { "revenue_growth_1y": 0.1567, "revenue_growth_3y_cagr": 0.0982, "revenue_growth_5y_cagr": 0.2353, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4024, "book_value_growth_1y": 0.0212, "revenue_growth": 0.1567, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1204, "price_return_3m": 0.7651, "price_return_6m": 0.775, "price_return_9m": 1.0796, "price_return_12m": 0.8565, "price_return_12m_ex1m": 0.6569, "momentum_6m": 0.775, "momentum_12m": 0.8565, "momentum_12_1": 0.6569, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2904, "relative_strength": 0.7565 }, "raw_ttm": { "revenue_ttm": 5301664000, "gross_profit_ttm": 2581411000, "ebit_ttm": 259265000, "ebitda_ttm": 439311000, "net_income_ttm": 103956000, "eps_diluted_ttm": 0.659, "operating_cash_flow_ttm": 1001000000, "capital_expenditure_ttm": 87017999, "fcf_ttm": 1088017999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 541976000, "total_current_assets": 3446819000, "total_current_liabilities": 740325000, "net_ppe": null, "total_assets": 9576805000, "total_debt": 1024841000, "total_equity": 7784084000, "net_working_capital": 2196637000, "book_value_per_share": 49.3416, "retained_earnings": -8506279000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2366228000, "tangible_book_per_share": 14.999 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 98, "rank_pb": 76, "rank_ptbv": 87, "rank_ps": 85, "rank_pcf": 89, "rank_ev_ebitda": 96, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 76, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 69, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 46, "rank_fcf_margin": 46, "rank_piotroski": 45, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 13 }, "composites": { "value_composite": 99, "quality_composite": 38, "momentum_composite": 10, "growth_composite": 24, "yield_composite": 98, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.0787, "os_score": 0.28, "value_percentile": 0.01, "quality_percentile": 0.62, "momentum_percentile": 0.9, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5137, "ticker_id": 4069, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:57.165960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 225.99, "market_cap": 35651988274.59, "market_cap_usd": 35651988274.59, "enterprise_value": 36134853274.59, "shares_outstanding": 157759141, "fx_rate_to_usd": null, "pe_ratio": 342.95267493, "pb_ratio": 4.58011351, "ptbv_ratio": 15.0670131, "ps_ratio": 6.72467895, "pcf_ratio": 35.6163719, "pfcf_ratio": 32.76782949, "ev_ebitda": 82.25346799, "ev_ebit": 139.37420506, "ev_sales": 6.81575695, "ev_fcf": 33.21163189, "earnings_yield": 0.00291585, "fcf_yield": 0.03010993, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48690581, "operating_margin": 0.04890257, "net_margin": 0.01960818, "ebitda_margin": 0.08286285, "fcf_margin": 0.20522198, "roe": 0.01335494, "roa": 0.01085498, "roic": 0.02493636, "roc_greenblatt": null, "asset_turnover": 0.55359423, "cash_conversion": 10.46613951, "accruals_ratio": -0.0936684, "sbc_to_revenue": 0.11272782, "debt_to_equity": 0.23030597, "net_debt_to_ebitda": 1.09914161, "debt_to_assets": 0.10701283, "interest_coverage": null, "current_ratio": 4.65581873, "quick_ratio": 4.65581873, "net_debt": 482865000, "revenue_growth_1y": 0.1566975, "revenue_growth_3y_cagr": 0.09815283, "revenue_growth_5y_cagr": 0.23527546, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40235974, "book_value_growth_1y": 0.02124258, "piotroski_f_score": 6, "altman_z_score": 11.67080884, "earnings_stability_5y": 4.963399, "revenue_stability_5y": 0.438716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12042638, "price_return_3m": 0.76513317, "price_return_6m": 0.77497644, "price_return_9m": 1.07959879, "price_return_12m": 0.85648566, "price_return_12m_ex1m": 0.6569457, "distance_from_52w_high": 0, "distance_from_52w_low": 1.29036181, "relative_strength": 0.75652208, "local_beta": 0.0005, "volatility_252d": 0.598724, "volatility_60d": 1.317888, "max_drawdown_12m": -0.24713872, "revenue_ttm": 5301664000, "gross_profit_ttm": 2581411000, "ebit_ttm": 259265000, "ebitda_ttm": 439311000, "net_income_ttm": 103956000, "eps_diluted_ttm": 0.65895389, "operating_cash_flow_ttm": 1001000000, "capital_expenditure_ttm": 87017999, "fcf_ttm": 1088017999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 541976000, "total_current_assets": 3446819000, "total_current_liabilities": 740325000, "net_ppe": null, "total_assets": 9576805000, "total_debt": 1024841000, "total_equity": 7784084000, "net_working_capital": 2196637000, "book_value_per_share": 49.34157191, "retained_earnings": -8506279000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2366228000, "tangible_book_per_share": 14.99899141, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 76, "rank_ptbv": 87, "rank_ps": 85, "rank_pcf": 89, "rank_ev_ebitda": 96, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 76, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 69, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 46, "rank_fcf_margin": 46, "rank_piotroski": 45, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 13, "value_composite": 99, "quality_composite": 38, "momentum_composite": 10, "growth_composite": 24, "yield_composite": 98, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 225.99, "os": 0.28, "value": 0.01, "quality": 0.62, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 342.9527, "earnings_yield": 0.0029, "shareholder_yield": 0, "roe": 0.0134, "momentum_12_1": 0.6569, "complete_fields": { "id": 5137, "ticker_id": 4069, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:57.165960+00:00", "batch_id": "", "os_score_delta": null, "price_close": 225.99, "market_cap": 35651988274.59, "market_cap_usd": 35651988274.59, "enterprise_value": 36134853274.59, "shares_outstanding": 157759141, "fx_rate_to_usd": null, "pe_ratio": 342.95267493, "pb_ratio": 4.58011351, "ptbv_ratio": 15.0670131, "ps_ratio": 6.72467895, "pcf_ratio": 35.6163719, "pfcf_ratio": 32.76782949, "ev_ebitda": 82.25346799, "ev_ebit": 139.37420506, "ev_sales": 6.81575695, "ev_fcf": 33.21163189, "earnings_yield": 0.00291585, "fcf_yield": 0.03010993, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48690581, "operating_margin": 0.04890257, "net_margin": 0.01960818, "ebitda_margin": 0.08286285, "fcf_margin": 0.20522198, "roe": 0.01335494, "roa": 0.01085498, "roic": 0.02493636, "roc_greenblatt": null, "asset_turnover": 0.55359423, "cash_conversion": 10.46613951, "accruals_ratio": -0.0936684, "sbc_to_revenue": 0.11272782, "debt_to_equity": 0.23030597, "net_debt_to_ebitda": 1.09914161, "debt_to_assets": 0.10701283, "interest_coverage": null, "current_ratio": 4.65581873, "quick_ratio": 4.65581873, "net_debt": 482865000, "revenue_growth_1y": 0.1566975, "revenue_growth_3y_cagr": 0.09815283, "revenue_growth_5y_cagr": 0.23527546, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.40235974, "book_value_growth_1y": 0.02124258, "piotroski_f_score": 6, "altman_z_score": 11.67080884, "earnings_stability_5y": 4.963399, "revenue_stability_5y": 0.438716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12042638, "price_return_3m": 0.76513317, "price_return_6m": 0.77497644, "price_return_9m": 1.07959879, "price_return_12m": 0.85648566, "price_return_12m_ex1m": 0.6569457, "distance_from_52w_high": 0, "distance_from_52w_low": 1.29036181, "relative_strength": 0.75652208, "local_beta": 0.0005, "volatility_252d": 0.598724, "volatility_60d": 1.317888, "max_drawdown_12m": -0.24713872, "revenue_ttm": 5301664000, "gross_profit_ttm": 2581411000, "ebit_ttm": 259265000, "ebitda_ttm": 439311000, "net_income_ttm": 103956000, "eps_diluted_ttm": 0.65895389, "operating_cash_flow_ttm": 1001000000, "capital_expenditure_ttm": 87017999, "fcf_ttm": 1088017999, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 541976000, "total_current_assets": 3446819000, "total_current_liabilities": 740325000, "net_ppe": null, "total_assets": 9576805000, "total_debt": 1024841000, "total_equity": 7784084000, "net_working_capital": 2196637000, "book_value_per_share": 49.34157191, "retained_earnings": -8506279000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2366228000, "tangible_book_per_share": 14.99899141, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 98, "rank_pb": 76, "rank_ptbv": 87, "rank_ps": 85, "rank_pcf": 89, "rank_ev_ebitda": 96, "rank_ev_ebit": 98, "rank_earnings_yield": 98, "rank_fcf_yield": 76, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 69, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 46, "rank_fcf_margin": 46, "rank_piotroski": 45, "rank_accruals": 22, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 13, "value_composite": 99, "quality_composite": 38, "momentum_composite": 10, "growth_composite": 24, "yield_composite": 98, "svqf_composite": 99, "vc1_composite": 98, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 5067220000, "cost_of_revenue": 2588486000, "gross_profit": 2478734000, "ebit": 174681000, "ebitda": 370125000, "pretax_income": 55094000, "tax_provision": 21260000, "net_income": 33834000, "net_income_to_common": 33834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682335000, "total_current_assets": 3576728000, "total_assets": 9770890000, "short_term_debt": 35123000, "long_term_debt": 992287000, "total_debt": 1027410000, "total_liabilities": 1949344000, "total_equity": 7821546000, "shares_outstanding": 159788944, "goodwill_and_intangibles": 5433852000 }, "cash_flow": { "operating_cash_flow": 1038836000, "capital_expenditure": 5848000, "free_cash_flow": 1044684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344746, "ticker_id": 4069, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174681000", "ebitda": "370125000", "netIncome": "33834000", "grossProfit": "2478734000", "depreciation": "None", "totalRevenue": "5067220000", "costOfRevenue": "2588486000", "interestIncome": "None", "incomeBeforeTax": "55094000", "interestExpense": "None", "operatingIncome": "174681000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21260000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2304053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1020159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2588486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195444000", "sellingGeneralAndAdministrative": "410678000", "netIncomeFromContinuingOperations": "33834000" }, "balance": { "goodwill": "5291787000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "9770890000", "longTermDebt": "992287000", "shortTermDebt": "35123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142065000", "reportedCurrency": "USD", "retainedEarnings": "-8342464000", "totalLiabilities": "1949344000", "otherCurrentAssets": "469650000", "totalCurrentAssets": "3576728000", "currentLongTermDebt": "None", "longTermInvestments": "301642000", "shortTermInvestments": "1788007000", "currentNetReceivables": "636736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6194162000", "currentAccountsPayable": "85089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081572000", "totalShareholderEquity": "7821546000", "capitalLeaseObligations": "89285000", "otherCurrentLiabilities": "608119000", "totalCurrentLiabilities": "887008000", "otherNonCurrentLiabilities": "15887000", "totalNonCurrentLiabilities": "1062336000", "cashAndShortTermInvestments": "682335000", "commonStockSharesOutstanding": "159788944", "intangibleAssetsExcludingGoodwill": "142065000", "cashAndCashEquivalentsAtCarryingValue": "682335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1038836000", "capitalExpenditures": "5848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-868687000", "cashflowFromInvestment": "80948000", "stockBasedCompensation": "600407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-868939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5067220000, "cost_of_revenue": 2588486000, "gross_profit": 2478734000, "research_and_development": 1020159000, "selling_general_admin": 410678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174681000, "depreciation_amortisation": 195444000, "ebitda": 370125000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 55094000, "tax_provision": 21260000, "effective_tax_rate": null, "net_income": 33834000, "net_income_continuing_ops": 33834000, "net_income_to_common": 33834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682335000, "short_term_investments": 1788007000, "net_receivables": 636736000, "inventory": null, "other_current_assets": null, "total_current_assets": 3576728000, "net_ppe": null, "goodwill": 5291787000, "intangible_assets": 142065000, "goodwill_and_intangibles": 5433852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6194162000, "total_assets": 9770890000, "short_term_debt": 35123000, "accounts_payable": 85089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887008000, "long_term_debt": 992287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1062336000, "total_liabilities": 1949344000, "total_debt": 1027410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8342464000, "total_equity": 7821546000, "shares_outstanding": 159788944, "operating_cash_flow": 1038836000, "stock_based_compensation": 600407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5848000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 80948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -868687000, "free_cash_flow": 1044684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174681000", "ebitda": "370125000", "netIncome": "33834000", "grossProfit": "2478734000", "depreciation": "None", "totalRevenue": "5067220000", "costOfRevenue": "2588486000", "interestIncome": "None", "incomeBeforeTax": "55094000", "interestExpense": "None", "operatingIncome": "174681000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "21260000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2304053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1020159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2588486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195444000", "sellingGeneralAndAdministrative": "410678000", "netIncomeFromContinuingOperations": "33834000" }, "balance": { "goodwill": "5291787000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "9770890000", "longTermDebt": "992287000", "shortTermDebt": "35123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142065000", "reportedCurrency": "USD", "retainedEarnings": "-8342464000", "totalLiabilities": "1949344000", "otherCurrentAssets": "469650000", "totalCurrentAssets": "3576728000", "currentLongTermDebt": "None", "longTermInvestments": "301642000", "shortTermInvestments": "1788007000", "currentNetReceivables": "636736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6194162000", "currentAccountsPayable": "85089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081572000", "totalShareholderEquity": "7821546000", "capitalLeaseObligations": "89285000", "otherCurrentLiabilities": "608119000", "totalCurrentLiabilities": "887008000", "otherNonCurrentLiabilities": "15887000", "totalNonCurrentLiabilities": "1062336000", "cashAndShortTermInvestments": "682335000", "commonStockSharesOutstanding": "159788944", "intangibleAssetsExcludingGoodwill": "142065000", "cashAndCashEquivalentsAtCarryingValue": "682335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33834000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1038836000", "capitalExpenditures": "5848000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-868687000", "cashflowFromInvestment": "80948000", "stockBasedCompensation": "600407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-868939000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 4458036000, "cost_of_revenue": 2179824000, "gross_profit": 2278212000, "ebit": -40435000, "ebitda": 165549000, "pretax_income": -88613000, "tax_provision": 20790000, "net_income": -109403000, "net_income_to_common": -109403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421297000, "total_current_assets": 3447299000, "total_assets": 9865472000, "short_term_debt": 33685000, "long_term_debt": 990587000, "total_debt": 1024272000, "total_liabilities": 1912506000, "total_equity": 7952966000, "shares_outstanding": 165925128, "goodwill_and_intangibles": 5481769000 }, "cash_flow": { "operating_cash_flow": 716241000, "capital_expenditure": 58786000, "free_cash_flow": 775027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344751, "ticker_id": 4069, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40435000", "ebitda": "165549000", "netIncome": "-109403000", "grossProfit": "2278212000", "depreciation": "None", "totalRevenue": "4458036000", "costOfRevenue": "2179824000", "interestIncome": "None", "incomeBeforeTax": "-88613000", "interestExpense": "None", "operatingIncome": "-40435000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20790000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2318647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205984000", "sellingGeneralAndAdministrative": "449071000", "netIncomeFromContinuingOperations": "-109403000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "9865472000", "longTermDebt": "990587000", "shortTermDebt": "33685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "238503000", "reportedCurrency": "USD", "retainedEarnings": "-7522010000", "totalLiabilities": "1912506000", "otherCurrentAssets": "474360000", "totalCurrentAssets": "3447299000", "currentLongTermDebt": "None", "longTermInvestments": "485835000", "shortTermInvestments": "1963102000", "currentNetReceivables": "588540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6418173000", "currentAccountsPayable": "100169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110147000", "totalShareholderEquity": "7952966000", "capitalLeaseObligations": "119560000", "otherCurrentLiabilities": "450955000", "totalCurrentLiabilities": "820220000", "otherNonCurrentLiabilities": "15824000", "totalNonCurrentLiabilities": "1092286000", "cashAndShortTermInvestments": "421297000", "commonStockSharesOutstanding": "165925128", "intangibleAssetsExcludingGoodwill": "238503000", "cashAndCashEquivalentsAtCarryingValue": "421297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "716241000", "capitalExpenditures": "58786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2311572000", "cashflowFromInvestment": "1370837000", "stockBasedCompensation": "616607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2334400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4458036000, "cost_of_revenue": 2179824000, "gross_profit": 2278212000, "research_and_development": 1008747000, "selling_general_admin": 449071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40435000, "depreciation_amortisation": 205984000, "ebitda": 165549000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -88613000, "tax_provision": 20790000, "effective_tax_rate": null, "net_income": -109403000, "net_income_continuing_ops": -109403000, "net_income_to_common": -109403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421297000, "short_term_investments": 1963102000, "net_receivables": 588540000, "inventory": null, "other_current_assets": null, "total_current_assets": 3447299000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 238503000, "goodwill_and_intangibles": 5481769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6418173000, "total_assets": 9865472000, "short_term_debt": 33685000, "accounts_payable": 100169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820220000, "long_term_debt": 990587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1092286000, "total_liabilities": 1912506000, "total_debt": 1024272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7522010000, "total_equity": 7952966000, "shares_outstanding": 165925128, "operating_cash_flow": 716241000, "stock_based_compensation": 616607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1370837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2311572000, "free_cash_flow": 775027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40435000", "ebitda": "165549000", "netIncome": "-109403000", "grossProfit": "2278212000", "depreciation": "None", "totalRevenue": "4458036000", "costOfRevenue": "2179824000", "interestIncome": "None", "incomeBeforeTax": "-88613000", "interestExpense": "None", "operatingIncome": "-40435000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20790000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2318647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "205984000", "sellingGeneralAndAdministrative": "449071000", "netIncomeFromContinuingOperations": "-109403000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "9865472000", "longTermDebt": "990587000", "shortTermDebt": "33685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "238503000", "reportedCurrency": "USD", "retainedEarnings": "-7522010000", "totalLiabilities": "1912506000", "otherCurrentAssets": "474360000", "totalCurrentAssets": "3447299000", "currentLongTermDebt": "None", "longTermInvestments": "485835000", "shortTermInvestments": "1963102000", "currentNetReceivables": "588540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6418173000", "currentAccountsPayable": "100169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110147000", "totalShareholderEquity": "7952966000", "capitalLeaseObligations": "119560000", "otherCurrentLiabilities": "450955000", "totalCurrentLiabilities": "820220000", "otherNonCurrentLiabilities": "15824000", "totalNonCurrentLiabilities": "1092286000", "cashAndShortTermInvestments": "421297000", "commonStockSharesOutstanding": "165925128", "intangibleAssetsExcludingGoodwill": "238503000", "cashAndCashEquivalentsAtCarryingValue": "421297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109403000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "716241000", "capitalExpenditures": "58786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2311572000", "cashflowFromInvestment": "1370837000", "stockBasedCompensation": "616607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2334400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 4153945000, "cost_of_revenue": 2110015000, "gross_profit": 2043930000, "ebit": -390304000, "ebitda": -105891000, "pretax_income": -996729000, "tax_provision": 18712000, "net_income": -1015441000, "net_income_to_common": -1015441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655931000, "total_current_assets": 4903972000, "total_assets": 11609707000, "short_term_debt": 49872000, "long_term_debt": 988953000, "total_debt": 1038825000, "total_liabilities": 1877155000, "total_equity": 9732552000, "shares_outstanding": 183327844, "goodwill_and_intangibles": 5593756000 }, "cash_flow": { "operating_cash_flow": 414752000, "capital_expenditure": 51235000, "free_cash_flow": 465987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344756, "ticker_id": 4069, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-390304000", "ebitda": "-105891000", "netIncome": "-1015441000", "grossProfit": "2043930000", "depreciation": "None", "totalRevenue": "4153945000", "costOfRevenue": "2110015000", "interestIncome": "None", "incomeBeforeTax": "-996729000", "interestExpense": "None", "operatingIncome": "-390304000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2434234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "942790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284413000", "sellingGeneralAndAdministrative": "468459000", "netIncomeFromContinuingOperations": "-879455000" }, "balance": { "goodwill": "5243266000", "inventory": "1", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "11609707000", "longTermDebt": "988953000", "shortTermDebt": "49872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "350490000", "reportedCurrency": "USD", "retainedEarnings": "-5065972000", "totalLiabilities": "1877155000", "otherCurrentAssets": "329204000", "totalCurrentAssets": "4903972000", "currentLongTermDebt": "None", "longTermInvestments": "593582000", "shortTermInvestments": "3356064000", "currentNetReceivables": "562773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6705735000", "currentAccountsPayable": "119615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159595000", "totalShareholderEquity": "9732552000", "capitalLeaseObligations": "188322000", "otherCurrentLiabilities": "353398000", "totalCurrentLiabilities": "738297000", "otherNonCurrentLiabilities": "19944000", "totalNonCurrentLiabilities": "1138858000", "cashAndShortTermInvestments": "655931000", "commonStockSharesOutstanding": "183327844", "intangibleAssetsExcludingGoodwill": "350490000", "cashAndCashEquivalentsAtCarryingValue": "655931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1015441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "414752000", "capitalExpenditures": "51235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643610000", "cashflowFromInvestment": "228603000", "stockBasedCompensation": "675857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-668751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4153945000, "cost_of_revenue": 2110015000, "gross_profit": 2043930000, "research_and_development": 942790000, "selling_general_admin": 468459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -390304000, "depreciation_amortisation": 284413000, "ebitda": -105891000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -996729000, "tax_provision": 18712000, "effective_tax_rate": null, "net_income": -1015441000, "net_income_continuing_ops": -879455000, "net_income_to_common": -1015441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655931000, "short_term_investments": 3356064000, "net_receivables": 562773000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4903972000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 350490000, "goodwill_and_intangibles": 5593756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6705735000, "total_assets": 11609707000, "short_term_debt": 49872000, "accounts_payable": 119615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738297000, "long_term_debt": 988953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1138858000, "total_liabilities": 1877155000, "total_debt": 1038825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5065972000, "total_equity": 9732552000, "shares_outstanding": 183327844, "operating_cash_flow": 414752000, "stock_based_compensation": 675857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51235000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 228603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -643610000, "free_cash_flow": 465987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-390304000", "ebitda": "-105891000", "netIncome": "-1015441000", "grossProfit": "2043930000", "depreciation": "None", "totalRevenue": "4153945000", "costOfRevenue": "2110015000", "interestIncome": "None", "incomeBeforeTax": "-996729000", "interestExpense": "None", "operatingIncome": "-390304000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18712000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2434234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "942790000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2110015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284413000", "sellingGeneralAndAdministrative": "468459000", "netIncomeFromContinuingOperations": "-879455000" }, "balance": { "goodwill": "5243266000", "inventory": "1", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "11609707000", "longTermDebt": "988953000", "shortTermDebt": "49872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "350490000", "reportedCurrency": "USD", "retainedEarnings": "-5065972000", "totalLiabilities": "1877155000", "otherCurrentAssets": "329204000", "totalCurrentAssets": "4903972000", "currentLongTermDebt": "None", "longTermInvestments": "593582000", "shortTermInvestments": "3356064000", "currentNetReceivables": "562773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6705735000", "currentAccountsPayable": "119615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159595000", "totalShareholderEquity": "9732552000", "capitalLeaseObligations": "188322000", "otherCurrentLiabilities": "353398000", "totalCurrentLiabilities": "738297000", "otherNonCurrentLiabilities": "19944000", "totalNonCurrentLiabilities": "1138858000", "cashAndShortTermInvestments": "655931000", "commonStockSharesOutstanding": "183327844", "intangibleAssetsExcludingGoodwill": "350490000", "cashAndCashEquivalentsAtCarryingValue": "655931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1015441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "414752000", "capitalExpenditures": "51235000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-643610000", "cashflowFromInvestment": "228603000", "stockBasedCompensation": "675857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-668751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 3826321000, "cost_of_revenue": 2012744000, "gross_profit": 1813577000, "ebit": -1030950000, "ebitda": -751823000, "pretax_income": -1243632000, "tax_provision": 12513000, "net_income": -1256145000, "net_income_to_common": -1256145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 651752000, "total_current_assets": 4984086000, "total_assets": 12564304000, "short_term_debt": 66093000, "long_term_debt": 987382000, "total_debt": 1053475000, "total_liabilities": 2005262000, "total_equity": 10559042000, "shares_outstanding": 182994038, "goodwill_and_intangibles": 6134088000 }, "cash_flow": { "operating_cash_flow": -254368000, "capital_expenditure": 80182000, "free_cash_flow": -174186000, "dividends_paid": 1098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344761, "ticker_id": 4069, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1030950000", "ebitda": "-751823000", "netIncome": "-1256145000", "grossProfit": "1813577000", "depreciation": "None", "totalRevenue": "3826321000", "costOfRevenue": "2012744000", "interestIncome": "None", "incomeBeforeTax": "-1243632000", "interestExpense": "387040000", "operatingIncome": "-1030950000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12513000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2844527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1079081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2012744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279127000", "sellingGeneralAndAdministrative": "517407000", "netIncomeFromContinuingOperations": "-1256145000" }, "balance": { "goodwill": "5284153000", "inventory": "None", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "12564304000", "longTermDebt": "987382000", "shortTermDebt": "66093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "849935000", "reportedCurrency": "USD", "retainedEarnings": "-3375836000", "totalLiabilities": "2005262000", "otherCurrentAssets": "281510000", "totalCurrentAssets": "4984086000", "currentLongTermDebt": "None", "longTermInvestments": "699911000", "shortTermInvestments": "3503317000", "currentNetReceivables": "547507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7580218000", "currentAccountsPayable": "124605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385320000", "shortLongTermDebtTotal": "1239316000", "totalShareholderEquity": "10559042000", "capitalLeaseObligations": "240063000", "otherCurrentLiabilities": "386031000", "totalCurrentLiabilities": "808158000", "otherNonCurrentLiabilities": "23881000", "totalNonCurrentLiabilities": "1197104000", "cashAndShortTermInvestments": "651752000", "commonStockSharesOutstanding": "182994038", "intangibleAssetsExcludingGoodwill": "849935000", "cashAndCashEquivalentsAtCarryingValue": "651752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1256145000", "profitLoss": "None", "dividendPayout": "1098000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-254368000", "capitalExpenditures": "80182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45007000", "cashflowFromInvestment": "-616452000", "stockBasedCompensation": "798560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3826321000, "cost_of_revenue": 2012744000, "gross_profit": 1813577000, "research_and_development": 1079081000, "selling_general_admin": 517407000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1030950000, "depreciation_amortisation": 279127000, "ebitda": -751823000, "interest_expense": 387040000, "interest_income": null, "other_non_operating": null, "pretax_income": -1243632000, "tax_provision": 12513000, "effective_tax_rate": null, "net_income": -1256145000, "net_income_continuing_ops": -1256145000, "net_income_to_common": -1256145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 651752000, "short_term_investments": 3503317000, "net_receivables": 547507000, "inventory": null, "other_current_assets": null, "total_current_assets": 4984086000, "net_ppe": null, "goodwill": 5284153000, "intangible_assets": 849935000, "goodwill_and_intangibles": 6134088000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7580218000, "total_assets": 12564304000, "short_term_debt": 66093000, "accounts_payable": 124605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 808158000, "long_term_debt": 987382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1197104000, "total_liabilities": 2005262000, "total_debt": 1053475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3375836000, "total_equity": 10559042000, "shares_outstanding": 182994038, "operating_cash_flow": -254368000, "stock_based_compensation": 798560000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -616452000, "dividends_paid": 1098000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45007000, "free_cash_flow": -174186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1030950000", "ebitda": "-751823000", "netIncome": "-1256145000", "grossProfit": "1813577000", "depreciation": "None", "totalRevenue": "3826321000", "costOfRevenue": "2012744000", "interestIncome": "None", "incomeBeforeTax": "-1243632000", "interestExpense": "387040000", "operatingIncome": "-1030950000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "12513000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2844527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1079081000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2012744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "279127000", "sellingGeneralAndAdministrative": "517407000", "netIncomeFromContinuingOperations": "-1256145000" }, "balance": { "goodwill": "5284153000", "inventory": "None", "commonStock": "186000", "currentDebt": "None", "investments": "None", "totalAssets": "12564304000", "longTermDebt": "987382000", "shortTermDebt": "66093000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "849935000", "reportedCurrency": "USD", "retainedEarnings": "-3375836000", "totalLiabilities": "2005262000", "otherCurrentAssets": "281510000", "totalCurrentAssets": "4984086000", "currentLongTermDebt": "None", "longTermInvestments": "699911000", "shortTermInvestments": "3503317000", "currentNetReceivables": "547507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7580218000", "currentAccountsPayable": "124605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "385320000", "shortLongTermDebtTotal": "1239316000", "totalShareholderEquity": "10559042000", "capitalLeaseObligations": "240063000", "otherCurrentLiabilities": "386031000", "totalCurrentLiabilities": "808158000", "otherNonCurrentLiabilities": "23881000", "totalNonCurrentLiabilities": "1197104000", "cashAndShortTermInvestments": "651752000", "commonStockSharesOutstanding": "182994038", "intangibleAssetsExcludingGoodwill": "849935000", "cashAndCashEquivalentsAtCarryingValue": "651752000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1256145000", "profitLoss": "None", "dividendPayout": "1098000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-254368000", "capitalExpenditures": "80182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45007000", "cashflowFromInvestment": "-616452000", "stockBasedCompensation": "798560000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1098000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 2841839000, "cost_of_revenue": 1451126000, "gross_profit": 1390713000, "ebit": -915584000, "ebitda": -657206000, "pretax_income": -960929000, "tax_provision": -11029000, "net_income": -949900000, "net_income_to_common": -949900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1479452000, "total_current_assets": 5932228000, "total_assets": 12998598000, "short_term_debt": 64695000, "long_term_debt": 985907000, "total_debt": 1050602000, "total_liabilities": 1967132000, "total_equity": 11031466000, "shares_outstanding": 174180465, "goodwill_and_intangibles": 6313178000 }, "cash_flow": { "operating_cash_flow": -58192000, "capital_expenditure": 90021000, "free_cash_flow": 31829000, "dividends_paid": 10388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344766, "ticker_id": 4069, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-915584000", "ebitda": "-657206000", "netIncome": "-949900000", "grossProfit": "1390713000", "depreciation": "None", "totalRevenue": "2841839000", "costOfRevenue": "1451126000", "interestIncome": "None", "incomeBeforeTax": "-960929000", "interestExpense": "45345000", "operatingIncome": "-915584000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11029000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2306297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "789219000", "otherNonOperatingIncome": "-45345000", "costofGoodsAndServicesSold": "1451126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258378000", "sellingGeneralAndAdministrative": "472460000", "netIncomeFromContinuingOperations": "-949900000" }, "balance": { "goodwill": "5263166000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "12998598000", "longTermDebt": "985907000", "shortTermDebt": "64695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1050012000", "reportedCurrency": "USD", "retainedEarnings": "-2119691000", "totalLiabilities": "1967132000", "otherCurrentAssets": "186131000", "totalCurrentAssets": "5932228000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3878430000", "currentNetReceivables": "388215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7066370000", "currentAccountsPayable": "93333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489900000", "shortLongTermDebtTotal": "1286987000", "totalShareholderEquity": "11031466000", "capitalLeaseObligations": "288710000", "otherCurrentLiabilities": "343158000", "totalCurrentLiabilities": "703550000", "otherNonCurrentLiabilities": "41290000", "totalNonCurrentLiabilities": "1263582000", "cashAndShortTermInvestments": "1479452000", "commonStockSharesOutstanding": "174180465", "intangibleAssetsExcludingGoodwill": "1050012000", "cashAndCashEquivalentsAtCarryingValue": "1479452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-949900000", "profitLoss": "None", "dividendPayout": "10388000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-122995000", "operatingCashflow": "-58192000", "capitalExpenditures": "90021000", "changeInReceivables": "-117943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3096325000", "cashflowFromInvestment": "-2489996000", "stockBasedCompensation": "632285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "548137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2841839000, "cost_of_revenue": 1451126000, "gross_profit": 1390713000, "research_and_development": 789219000, "selling_general_admin": 472460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -915584000, "depreciation_amortisation": 258378000, "ebitda": -657206000, "interest_expense": 45345000, "interest_income": null, "other_non_operating": null, "pretax_income": -960929000, "tax_provision": -11029000, "effective_tax_rate": null, "net_income": -949900000, "net_income_continuing_ops": -949900000, "net_income_to_common": -949900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1479452000, "short_term_investments": 3878430000, "net_receivables": 388215000, "inventory": null, "other_current_assets": null, "total_current_assets": 5932228000, "net_ppe": null, "goodwill": 5263166000, "intangible_assets": 1050012000, "goodwill_and_intangibles": 6313178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7066370000, "total_assets": 12998598000, "short_term_debt": 64695000, "accounts_payable": 93333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703550000, "long_term_debt": 985907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1263582000, "total_liabilities": 1967132000, "total_debt": 1050602000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2119691000, "total_equity": 11031466000, "shares_outstanding": 174180465, "operating_cash_flow": -58192000, "stock_based_compensation": 632285000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2489996000, "dividends_paid": 10388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3096325000, "free_cash_flow": 31829000, "net_change_in_cash": 548137000 }, "raw_data": { "income": { "ebit": "-915584000", "ebitda": "-657206000", "netIncome": "-949900000", "grossProfit": "1390713000", "depreciation": "None", "totalRevenue": "2841839000", "costOfRevenue": "1451126000", "interestIncome": "None", "incomeBeforeTax": "-960929000", "interestExpense": "45345000", "operatingIncome": "-915584000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-11029000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2306297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "789219000", "otherNonOperatingIncome": "-45345000", "costofGoodsAndServicesSold": "1451126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258378000", "sellingGeneralAndAdministrative": "472460000", "netIncomeFromContinuingOperations": "-949900000" }, "balance": { "goodwill": "5263166000", "inventory": "None", "commonStock": "180000", "currentDebt": "None", "investments": "None", "totalAssets": "12998598000", "longTermDebt": "985907000", "shortTermDebt": "64695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1050012000", "reportedCurrency": "USD", "retainedEarnings": "-2119691000", "totalLiabilities": "1967132000", "otherCurrentAssets": "186131000", "totalCurrentAssets": "5932228000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "3878430000", "currentNetReceivables": "388215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7066370000", "currentAccountsPayable": "93333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "489900000", "shortLongTermDebtTotal": "1286987000", "totalShareholderEquity": "11031466000", "capitalLeaseObligations": "288710000", "otherCurrentLiabilities": "343158000", "totalCurrentLiabilities": "703550000", "otherNonCurrentLiabilities": "41290000", "totalNonCurrentLiabilities": "1263582000", "cashAndShortTermInvestments": "1479452000", "commonStockSharesOutstanding": "174180465", "intangibleAssetsExcludingGoodwill": "1050012000", "cashAndCashEquivalentsAtCarryingValue": "1479452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-949900000", "profitLoss": "None", "dividendPayout": "10388000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-122995000", "operatingCashflow": "-58192000", "capitalExpenditures": "90021000", "changeInReceivables": "-117943000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3096325000", "cashflowFromInvestment": "-2489996000", "stockBasedCompensation": "632285000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "548137000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10388000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1761776000, "cost_of_revenue": 846115000, "gross_profit": 915661000, "ebit": -492901000, "ebitda": -343241000, "pretax_income": -504426000, "tax_provision": -13447000, "net_income": -490979000, "net_income_to_common": -490979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 933885000, "total_current_assets": 3372335000, "total_assets": 9487433000, "short_term_debt": 57400000, "long_term_debt": 302068000, "total_debt": 359468000, "total_liabilities": 1034768000, "total_equity": 8452665000, "shares_outstanding": 146708663, "goodwill_and_intangibles": 5561967000 }, "cash_flow": { "operating_cash_flow": 32654000, "capital_expenditure": 59133000, "free_cash_flow": 91787000, "dividends_paid": 8778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344771, "ticker_id": 4069, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-492901000", "ebitda": "-343241000", "netIncome": "-490979000", "grossProfit": "915661000", "depreciation": "None", "totalRevenue": "1761776000", "costOfRevenue": "846115000", "interestIncome": "None", "incomeBeforeTax": "-504426000", "interestExpense": "24980000", "operatingIncome": "-492901000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-13447000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1408562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530548000", "otherNonOperatingIncome": "-11525000", "costofGoodsAndServicesSold": "846115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149660000", "sellingGeneralAndAdministrative": "310607000", "netIncomeFromContinuingOperations": "-490979000" }, "balance": { "goodwill": "4595394000", "inventory": "1", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "9487433000", "longTermDebt": "302068000", "shortTermDebt": "57400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "966573000", "reportedCurrency": "USD", "retainedEarnings": "-1169791000", "totalLiabilities": "1034768000", "otherCurrentAssets": "81377000", "totalCurrentAssets": "3372335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2105906000", "currentNetReceivables": "251167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6115098000", "currentAccountsPayable": "60042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441849000", "shortLongTermDebtTotal": "607229000", "totalShareholderEquity": "8452665000", "capitalLeaseObligations": "305161000", "otherCurrentLiabilities": "195443000", "totalCurrentLiabilities": "448306000", "otherNonCurrentLiabilities": "284394000", "totalNonCurrentLiabilities": "586462000", "cashAndShortTermInvestments": "933885000", "commonStockSharesOutstanding": "146708663", "intangibleAssetsExcludingGoodwill": "966573000", "cashAndCashEquivalentsAtCarryingValue": "933885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-490979000", "profitLoss": "None", "dividendPayout": "8778000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-39968000", "operatingCashflow": "32654000", "capitalExpenditures": "59133000", "changeInReceivables": "-81303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1493311000", "cashflowFromInvestment": "-845855000", "stockBasedCompensation": "360936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "680110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1761776000, "cost_of_revenue": 846115000, "gross_profit": 915661000, "research_and_development": 530548000, "selling_general_admin": 310607000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -492901000, "depreciation_amortisation": 149660000, "ebitda": -343241000, "interest_expense": 24980000, "interest_income": null, "other_non_operating": null, "pretax_income": -504426000, "tax_provision": -13447000, "effective_tax_rate": null, "net_income": -490979000, "net_income_continuing_ops": -490979000, "net_income_to_common": -490979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 933885000, "short_term_investments": 2105906000, "net_receivables": 251167000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3372335000, "net_ppe": null, "goodwill": 4595394000, "intangible_assets": 966573000, "goodwill_and_intangibles": 5561967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6115098000, "total_assets": 9487433000, "short_term_debt": 57400000, "accounts_payable": 60042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 448306000, "long_term_debt": 302068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 586462000, "total_liabilities": 1034768000, "total_debt": 359468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1169791000, "total_equity": 8452665000, "shares_outstanding": 146708663, "operating_cash_flow": 32654000, "stock_based_compensation": 360936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59133000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845855000, "dividends_paid": 8778000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1493311000, "free_cash_flow": 91787000, "net_change_in_cash": 680110000 }, "raw_data": { "income": { "ebit": "-492901000", "ebitda": "-343241000", "netIncome": "-490979000", "grossProfit": "915661000", "depreciation": "None", "totalRevenue": "1761776000", "costOfRevenue": "846115000", "interestIncome": "None", "incomeBeforeTax": "-504426000", "interestExpense": "24980000", "operatingIncome": "-492901000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-13447000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1408562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530548000", "otherNonOperatingIncome": "-11525000", "costofGoodsAndServicesSold": "846115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "149660000", "sellingGeneralAndAdministrative": "310607000", "netIncomeFromContinuingOperations": "-490979000" }, "balance": { "goodwill": "4595394000", "inventory": "1", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "9487433000", "longTermDebt": "302068000", "shortTermDebt": "57400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "966573000", "reportedCurrency": "USD", "retainedEarnings": "-1169791000", "totalLiabilities": "1034768000", "otherCurrentAssets": "81377000", "totalCurrentAssets": "3372335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2105906000", "currentNetReceivables": "251167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6115098000", "currentAccountsPayable": "60042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "441849000", "shortLongTermDebtTotal": "607229000", "totalShareholderEquity": "8452665000", "capitalLeaseObligations": "305161000", "otherCurrentLiabilities": "195443000", "totalCurrentLiabilities": "448306000", "otherNonCurrentLiabilities": "284394000", "totalNonCurrentLiabilities": "586462000", "cashAndShortTermInvestments": "933885000", "commonStockSharesOutstanding": "146708663", "intangibleAssetsExcludingGoodwill": "966573000", "cashAndCashEquivalentsAtCarryingValue": "933885000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-490979000", "profitLoss": "None", "dividendPayout": "8778000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-39968000", "operatingCashflow": "32654000", "capitalExpenditures": "59133000", "changeInReceivables": "-81303000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1493311000", "cashflowFromInvestment": "-845855000", "stockBasedCompensation": "360936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8778000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "680110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8778000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "149660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1134468000, "cost_of_revenue": 525551000, "gross_profit": 608917000, "ebit": -369785000, "ebitda": -259355000, "pretax_income": -362216000, "tax_provision": -55153000, "net_income": -307063000, "net_income_to_common": -307063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253660000, "total_current_assets": 2061331000, "total_assets": 5150516000, "short_term_debt": 34080000, "long_term_debt": 458190000, "total_debt": 492270000, "total_liabilities": 871105000, "total_equity": 4279411000, "shares_outstanding": 130083046, "goodwill_and_intangibles": 2757633000 }, "cash_flow": { "operating_cash_flow": 14048000, "capital_expenditure": 67290000, "free_cash_flow": 81338000, "dividends_paid": 5412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344776, "ticker_id": 4069, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-369785000", "ebitda": "-259355000", "netIncome": "-307063000", "grossProfit": "608917000", "depreciation": "None", "totalRevenue": "1134468000", "costOfRevenue": "525551000", "interestIncome": "None", "incomeBeforeTax": "-362216000", "interestExpense": "25071000", "operatingIncome": "-369785000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-55153000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "978702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391355000", "otherNonOperatingIncome": "7569000", "costofGoodsAndServicesSold": "525551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110430000", "sellingGeneralAndAdministrative": "218268000", "netIncomeFromContinuingOperations": "-307063000" }, "balance": { "goodwill": "2296784000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "5150516000", "longTermDebt": "458190000", "shortTermDebt": "34080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "460849000", "reportedCurrency": "USD", "retainedEarnings": "-678812000", "totalLiabilities": "871105000", "otherCurrentAssets": "54571000", "totalCurrentAssets": "2061331000", "currentLongTermDebt": "None", "longTermInvestments": "5500000", "shortTermInvestments": "1599033000", "currentNetReceivables": "154067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3089185000", "currentAccountsPayable": "39099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297997000", "shortLongTermDebtTotal": "640216000", "totalShareholderEquity": "4279411000", "capitalLeaseObligations": "182026000", "otherCurrentLiabilities": "114251000", "totalCurrentLiabilities": "247222000", "otherNonCurrentLiabilities": "3750000", "totalNonCurrentLiabilities": "623883000", "cashAndShortTermInvestments": "253660000", "commonStockSharesOutstanding": "130083046", "intangibleAssetsExcludingGoodwill": "460849000", "cashAndCashEquivalentsAtCarryingValue": "253660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307063000", "profitLoss": "None", "dividendPayout": "5412000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16822000", "operatingCashflow": "14048000", "capitalExpenditures": "67290000", "changeInReceivables": "-51357000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1020145000", "cashflowFromInvestment": "-1285792000", "stockBasedCompensation": "264318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-251599000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1134468000, "cost_of_revenue": 525551000, "gross_profit": 608917000, "research_and_development": 391355000, "selling_general_admin": 218268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -369785000, "depreciation_amortisation": 110430000, "ebitda": -259355000, "interest_expense": 25071000, "interest_income": null, "other_non_operating": null, "pretax_income": -362216000, "tax_provision": -55153000, "effective_tax_rate": null, "net_income": -307063000, "net_income_continuing_ops": -307063000, "net_income_to_common": -307063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253660000, "short_term_investments": 1599033000, "net_receivables": 154067000, "inventory": null, "other_current_assets": null, "total_current_assets": 2061331000, "net_ppe": null, "goodwill": 2296784000, "intangible_assets": 460849000, "goodwill_and_intangibles": 2757633000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3089185000, "total_assets": 5150516000, "short_term_debt": 34080000, "accounts_payable": 39099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247222000, "long_term_debt": 458190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623883000, "total_liabilities": 871105000, "total_debt": 492270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -678812000, "total_equity": 4279411000, "shares_outstanding": 130083046, "operating_cash_flow": 14048000, "stock_based_compensation": 264318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1285792000, "dividends_paid": 5412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1020145000, "free_cash_flow": 81338000, "net_change_in_cash": -251599000 }, "raw_data": { "income": { "ebit": "-369785000", "ebitda": "-259355000", "netIncome": "-307063000", "grossProfit": "608917000", "depreciation": "None", "totalRevenue": "1134468000", "costOfRevenue": "525551000", "interestIncome": "None", "incomeBeforeTax": "-362216000", "interestExpense": "25071000", "operatingIncome": "-369785000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-55153000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "978702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "391355000", "otherNonOperatingIncome": "7569000", "costofGoodsAndServicesSold": "525551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110430000", "sellingGeneralAndAdministrative": "218268000", "netIncomeFromContinuingOperations": "-307063000" }, "balance": { "goodwill": "2296784000", "inventory": "None", "commonStock": "138000", "currentDebt": "None", "investments": "None", "totalAssets": "5150516000", "longTermDebt": "458190000", "shortTermDebt": "34080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "460849000", "reportedCurrency": "USD", "retainedEarnings": "-678812000", "totalLiabilities": "871105000", "otherCurrentAssets": "54571000", "totalCurrentAssets": "2061331000", "currentLongTermDebt": "None", "longTermInvestments": "5500000", "shortTermInvestments": "1599033000", "currentNetReceivables": "154067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3089185000", "currentAccountsPayable": "39099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297997000", "shortLongTermDebtTotal": "640216000", "totalShareholderEquity": "4279411000", "capitalLeaseObligations": "182026000", "otherCurrentLiabilities": "114251000", "totalCurrentLiabilities": "247222000", "otherNonCurrentLiabilities": "3750000", "totalNonCurrentLiabilities": "623883000", "cashAndShortTermInvestments": "253660000", "commonStockSharesOutstanding": "130083046", "intangibleAssetsExcludingGoodwill": "460849000", "cashAndCashEquivalentsAtCarryingValue": "253660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-307063000", "profitLoss": "None", "dividendPayout": "5412000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16822000", "operatingCashflow": "14048000", "capitalExpenditures": "67290000", "changeInReceivables": "-51357000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1020145000", "cashflowFromInvestment": "-1285792000", "stockBasedCompensation": "264318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-251599000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 650067000, "cost_of_revenue": 300841000, "gross_profit": 349226000, "ebit": -115235000, "ebitda": -89140000, "pretax_income": -121158000, "tax_provision": 791000, "net_income": -121949000, "net_income_to_common": -121949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487215000, "total_current_assets": 872948000, "total_assets": 1028710000, "short_term_debt": 25848000, "long_term_debt": 434496000, "total_debt": 460344000, "total_liabilities": 590475000, "total_equity": 438235000, "shares_outstanding": 97130339, "goodwill_and_intangibles": 65723000 }, "cash_flow": { "operating_cash_flow": 7983000, "capital_expenditure": 24655000, "free_cash_flow": 32638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344781, "ticker_id": 4069, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115235000", "ebitda": "-89140000", "netIncome": "-121949000", "grossProfit": "349226000", "depreciation": "None", "totalRevenue": "650067000", "costOfRevenue": "300841000", "interestIncome": "None", "incomeBeforeTax": "-121158000", "interestExpense": "14905000", "operatingIncome": "-115235000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "791000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "464461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171358000", "otherNonOperatingIncome": "-5923000", "costofGoodsAndServicesSold": "300841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26095000", "sellingGeneralAndAdministrative": "117548000", "netIncomeFromContinuingOperations": "-121949000" }, "balance": { "goodwill": "38165000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1028710000", "longTermDebt": "434496000", "shortTermDebt": "25848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27558000", "reportedCurrency": "USD", "retainedEarnings": "-371674000", "totalLiabilities": "590475000", "otherCurrentAssets": "26893000", "totalCurrentAssets": "872948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261128000", "currentNetReceivables": "97712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155762000", "currentAccountsPayable": "18495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63534000", "shortLongTermDebtTotal": "462514000", "totalShareholderEquity": "438235000", "capitalLeaseObligations": "2170000", "otherCurrentLiabilities": "73910000", "totalCurrentLiabilities": "137810000", "otherNonCurrentLiabilities": "2290000", "totalNonCurrentLiabilities": "452665000", "cashAndShortTermInvestments": "487215000", "commonStockSharesOutstanding": "97130339", "intangibleAssetsExcludingGoodwill": "27558000", "cashAndCashEquivalentsAtCarryingValue": "487215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "30479000", "operatingCashflow": "7983000", "capitalExpenditures": "24655000", "changeInReceivables": "-58234000", "changeInExchangeRate": "None", "cashflowFromFinancing": "515819000", "cashflowFromInvestment": "-139419000", "stockBasedCompensation": "93273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "384383000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650067000, "cost_of_revenue": 300841000, "gross_profit": 349226000, "research_and_development": 171358000, "selling_general_admin": 117548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115235000, "depreciation_amortisation": 26095000, "ebitda": -89140000, "interest_expense": 14905000, "interest_income": null, "other_non_operating": null, "pretax_income": -121158000, "tax_provision": 791000, "effective_tax_rate": null, "net_income": -121949000, "net_income_continuing_ops": -121949000, "net_income_to_common": -121949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487215000, "short_term_investments": 261128000, "net_receivables": 97712000, "inventory": null, "other_current_assets": null, "total_current_assets": 872948000, "net_ppe": null, "goodwill": 38165000, "intangible_assets": 27558000, "goodwill_and_intangibles": 65723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155762000, "total_assets": 1028710000, "short_term_debt": 25848000, "accounts_payable": 18495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137810000, "long_term_debt": 434496000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 452665000, "total_liabilities": 590475000, "total_debt": 460344000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371674000, "total_equity": 438235000, "shares_outstanding": 97130339, "operating_cash_flow": 7983000, "stock_based_compensation": 93273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 515819000, "free_cash_flow": 32638000, "net_change_in_cash": 384383000 }, "raw_data": { "income": { "ebit": "-115235000", "ebitda": "-89140000", "netIncome": "-121949000", "grossProfit": "349226000", "depreciation": "None", "totalRevenue": "650067000", "costOfRevenue": "300841000", "interestIncome": "None", "incomeBeforeTax": "-121158000", "interestExpense": "14905000", "operatingIncome": "-115235000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "791000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "464461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171358000", "otherNonOperatingIncome": "-5923000", "costofGoodsAndServicesSold": "300841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26095000", "sellingGeneralAndAdministrative": "117548000", "netIncomeFromContinuingOperations": "-121949000" }, "balance": { "goodwill": "38165000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1028710000", "longTermDebt": "434496000", "shortTermDebt": "25848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "27558000", "reportedCurrency": "USD", "retainedEarnings": "-371674000", "totalLiabilities": "590475000", "otherCurrentAssets": "26893000", "totalCurrentAssets": "872948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "261128000", "currentNetReceivables": "97712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155762000", "currentAccountsPayable": "18495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63534000", "shortLongTermDebtTotal": "462514000", "totalShareholderEquity": "438235000", "capitalLeaseObligations": "2170000", "otherCurrentLiabilities": "73910000", "totalCurrentLiabilities": "137810000", "otherNonCurrentLiabilities": "2290000", "totalNonCurrentLiabilities": "452665000", "cashAndShortTermInvestments": "487215000", "commonStockSharesOutstanding": "97130339", "intangibleAssetsExcludingGoodwill": "27558000", "cashAndCashEquivalentsAtCarryingValue": "487215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-121949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "30479000", "operatingCashflow": "7983000", "capitalExpenditures": "24655000", "changeInReceivables": "-58234000", "changeInExchangeRate": "None", "cashflowFromFinancing": "515819000", "cashflowFromInvestment": "-139419000", "stockBasedCompensation": "93273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "384383000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1406907000, "cost_of_revenue": 722663000, "gross_profit": 684244000, "ebit": 107666000, "ebitda": 141833000, "pretax_income": 102232000, "tax_provision": 12093000, "net_income": 90139000, "net_income_to_common": 90139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541976000, "total_current_assets": 3446819000, "total_assets": 9576805000, "short_term_debt": 32119000, "long_term_debt": 992722000, "total_debt": 1024841000, "total_liabilities": 1792721000, "total_equity": 7784084000, "shares_outstanding": 157759141, "goodwill_and_intangibles": 5417856000 }, "cash_flow": { "operating_cash_flow": 153206000, "capital_expenditure": 20861000, "free_cash_flow": 174067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344744, "ticker_id": 4069, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107666000", "ebitda": "141833000", "netIncome": "90139000", "grossProfit": "684244000", "depreciation": "None", "totalRevenue": "1406907000", "costOfRevenue": "722663000", "interestIncome": "None", "incomeBeforeTax": "102232000", "interestExpense": "None", "operatingIncome": "107666000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12093000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "576578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34167000", "sellingGeneralAndAdministrative": "102546000", "netIncomeFromContinuingOperations": "90139000" }, "balance": { "goodwill": "5292457000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "9576805000", "longTermDebt": "992722000", "shortTermDebt": "32119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "125399000", "reportedCurrency": "USD", "retainedEarnings": "-8506279000", "totalLiabilities": "1792721000", "otherCurrentAssets": "390041000", "totalCurrentAssets": "3446819000", "currentLongTermDebt": "None", "longTermInvestments": "275093000", "shortTermInvestments": "1804286000", "currentNetReceivables": "710516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6129986000", "currentAccountsPayable": "91706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1068131000", "totalShareholderEquity": "7784084000", "capitalLeaseObligations": "75409000", "otherCurrentLiabilities": "456931000", "totalCurrentLiabilities": "740325000", "otherNonCurrentLiabilities": "16384000", "totalNonCurrentLiabilities": "1052396000", "cashAndShortTermInvestments": "541976000", "commonStockSharesOutstanding": "157759141", "intangibleAssetsExcludingGoodwill": "125399000", "cashAndCashEquivalentsAtCarryingValue": "541976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153206000", "capitalExpenditures": "20861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252574000", "cashflowFromInvestment": "-41190000", "stockBasedCompensation": "136511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1406907000, "cost_of_revenue": 722663000, "gross_profit": 684244000, "research_and_development": 262166000, "selling_general_admin": 102546000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107666000, "depreciation_amortisation": 34167000, "ebitda": 141833000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 102232000, "tax_provision": 12093000, "effective_tax_rate": null, "net_income": 90139000, "net_income_continuing_ops": 90139000, "net_income_to_common": 90139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541976000, "short_term_investments": 1804286000, "net_receivables": 710516000, "inventory": null, "other_current_assets": null, "total_current_assets": 3446819000, "net_ppe": null, "goodwill": 5292457000, "intangible_assets": 125399000, "goodwill_and_intangibles": 5417856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6129986000, "total_assets": 9576805000, "short_term_debt": 32119000, "accounts_payable": 91706000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 740325000, "long_term_debt": 992722000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1052396000, "total_liabilities": 1792721000, "total_debt": 1024841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8506279000, "total_equity": 7784084000, "shares_outstanding": 157759141, "operating_cash_flow": 153206000, "stock_based_compensation": 136511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252574000, "free_cash_flow": 174067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107666000", "ebitda": "141833000", "netIncome": "90139000", "grossProfit": "684244000", "depreciation": "None", "totalRevenue": "1406907000", "costOfRevenue": "722663000", "interestIncome": "None", "incomeBeforeTax": "102232000", "interestExpense": "None", "operatingIncome": "107666000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12093000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "576578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262166000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34167000", "sellingGeneralAndAdministrative": "102546000", "netIncomeFromContinuingOperations": "90139000" }, "balance": { "goodwill": "5292457000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "9576805000", "longTermDebt": "992722000", "shortTermDebt": "32119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "125399000", "reportedCurrency": "USD", "retainedEarnings": "-8506279000", "totalLiabilities": "1792721000", "otherCurrentAssets": "390041000", "totalCurrentAssets": "3446819000", "currentLongTermDebt": "None", "longTermInvestments": "275093000", "shortTermInvestments": "1804286000", "currentNetReceivables": "710516000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6129986000", "currentAccountsPayable": "91706000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1068131000", "totalShareholderEquity": "7784084000", "capitalLeaseObligations": "75409000", "otherCurrentLiabilities": "456931000", "totalCurrentLiabilities": "740325000", "otherNonCurrentLiabilities": "16384000", "totalNonCurrentLiabilities": "1052396000", "cashAndShortTermInvestments": "541976000", "commonStockSharesOutstanding": "157759141", "intangibleAssetsExcludingGoodwill": "125399000", "cashAndCashEquivalentsAtCarryingValue": "541976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153206000", "capitalExpenditures": "20861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252574000", "cashflowFromInvestment": "-41190000", "stockBasedCompensation": "136511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1365930000, "cost_of_revenue": 703580000, "gross_profit": 662350000, "ebit": 73662000, "ebitda": 121205000, "pretax_income": -37766000, "tax_provision": 8088000, "net_income": -45854000, "net_income_to_common": -45854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 682335000, "total_current_assets": 3576728000, "total_assets": 9770890000, "short_term_debt": 35123000, "long_term_debt": 992287000, "total_debt": 1027410000, "total_liabilities": 1949344000, "total_equity": 7821546000, "shares_outstanding": 152338371, "goodwill_and_intangibles": 5433852000 }, "cash_flow": { "operating_cash_flow": 307147000, "capital_expenditure": 36518000, "free_cash_flow": 343665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344745, "ticker_id": 4069, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73662000", "ebitda": "121205000", "netIncome": "-45854000", "grossProfit": "662350000", "depreciation": "None", "totalRevenue": "1365930000", "costOfRevenue": "703580000", "interestIncome": "None", "incomeBeforeTax": "-37766000", "interestExpense": "None", "operatingIncome": "73662000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8088000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "588688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47543000", "sellingGeneralAndAdministrative": "108878000", "netIncomeFromContinuingOperations": "-45854000" }, "balance": { "goodwill": "5291787000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "9770890000", "longTermDebt": "992287000", "shortTermDebt": "35123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142065000", "reportedCurrency": "USD", "retainedEarnings": "-8342464000", "totalLiabilities": "1949344000", "otherCurrentAssets": "469650000", "totalCurrentAssets": "3576728000", "currentLongTermDebt": "None", "longTermInvestments": "301642000", "shortTermInvestments": "1788007000", "currentNetReceivables": "636736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6194162000", "currentAccountsPayable": "85089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081572000", "totalShareholderEquity": "7821546000", "capitalLeaseObligations": "89285000", "otherCurrentLiabilities": "608119000", "totalCurrentLiabilities": "887008000", "otherNonCurrentLiabilities": "15887000", "totalNonCurrentLiabilities": "1062336000", "cashAndShortTermInvestments": "682335000", "commonStockSharesOutstanding": "152338371", "intangibleAssetsExcludingGoodwill": "142065000", "cashAndCashEquivalentsAtCarryingValue": "682335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307147000", "capitalExpenditures": "36518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219027000", "cashflowFromInvestment": "-140429000", "stockBasedCompensation": "153714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1365930000, "cost_of_revenue": 703580000, "gross_profit": 662350000, "research_and_development": 260058000, "selling_general_admin": 108878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73662000, "depreciation_amortisation": 47543000, "ebitda": 121205000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37766000, "tax_provision": 8088000, "effective_tax_rate": null, "net_income": -45854000, "net_income_continuing_ops": -45854000, "net_income_to_common": -45854000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 682335000, "short_term_investments": 1788007000, "net_receivables": 636736000, "inventory": null, "other_current_assets": null, "total_current_assets": 3576728000, "net_ppe": null, "goodwill": 5291787000, "intangible_assets": 142065000, "goodwill_and_intangibles": 5433852000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6194162000, "total_assets": 9770890000, "short_term_debt": 35123000, "accounts_payable": 85089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 887008000, "long_term_debt": 992287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1062336000, "total_liabilities": 1949344000, "total_debt": 1027410000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8342464000, "total_equity": 7821546000, "shares_outstanding": 152338371, "operating_cash_flow": 307147000, "stock_based_compensation": 153714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219027000, "free_cash_flow": 343665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73662000", "ebitda": "121205000", "netIncome": "-45854000", "grossProfit": "662350000", "depreciation": "None", "totalRevenue": "1365930000", "costOfRevenue": "703580000", "interestIncome": "None", "incomeBeforeTax": "-37766000", "interestExpense": "None", "operatingIncome": "73662000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8088000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "588688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703580000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47543000", "sellingGeneralAndAdministrative": "108878000", "netIncomeFromContinuingOperations": "-45854000" }, "balance": { "goodwill": "5291787000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "9770890000", "longTermDebt": "992287000", "shortTermDebt": "35123000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "142065000", "reportedCurrency": "USD", "retainedEarnings": "-8342464000", "totalLiabilities": "1949344000", "otherCurrentAssets": "469650000", "totalCurrentAssets": "3576728000", "currentLongTermDebt": "None", "longTermInvestments": "301642000", "shortTermInvestments": "1788007000", "currentNetReceivables": "636736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6194162000", "currentAccountsPayable": "85089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1081572000", "totalShareholderEquity": "7821546000", "capitalLeaseObligations": "89285000", "otherCurrentLiabilities": "608119000", "totalCurrentLiabilities": "887008000", "otherNonCurrentLiabilities": "15887000", "totalNonCurrentLiabilities": "1062336000", "cashAndShortTermInvestments": "682335000", "commonStockSharesOutstanding": "152338371", "intangibleAssetsExcludingGoodwill": "142065000", "cashAndCashEquivalentsAtCarryingValue": "682335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307147000", "capitalExpenditures": "36518000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219027000", "cashflowFromInvestment": "-140429000", "stockBasedCompensation": "153714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1300402000, "cost_of_revenue": 668325000, "gross_profit": 632077000, "ebit": 40948000, "ebitda": 89446000, "pretax_income": 32684000, "tax_provision": -4564000, "net_income": 37248000, "net_income_to_common": 37248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 734843000, "total_current_assets": 3477326000, "total_assets": 9712319000, "short_term_debt": 34987000, "long_term_debt": 991856000, "total_debt": 1026843000, "total_liabilities": 1817030000, "total_equity": 7895289000, "shares_outstanding": 159209951, "goodwill_and_intangibles": 5400619000 }, "cash_flow": { "operating_cash_flow": 263563000, "capital_expenditure": 16047000, "free_cash_flow": 279610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344747, "ticker_id": 4069, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40948000", "ebitda": "89446000", "netIncome": "37248000", "grossProfit": "632077000", "depreciation": "None", "totalRevenue": "1300402000", "costOfRevenue": "668325000", "interestIncome": "None", "incomeBeforeTax": "32684000", "interestExpense": "None", "operatingIncome": "40948000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4564000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "591129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48498000", "sellingGeneralAndAdministrative": "108191000", "netIncomeFromContinuingOperations": "37248000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "9712319000", "longTermDebt": "991856000", "shortTermDebt": "34987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "157353000", "reportedCurrency": "USD", "retainedEarnings": "-8098632000", "totalLiabilities": "1817030000", "otherCurrentAssets": "405295000", "totalCurrentAssets": "3477326000", "currentLongTermDebt": "None", "longTermInvestments": "413030000", "shortTermInvestments": "1724068000", "currentNetReceivables": "613120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6234993000", "currentAccountsPayable": "40321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1094843000", "totalShareholderEquity": "7895289000", "capitalLeaseObligations": "102987000", "otherCurrentLiabilities": "507815000", "totalCurrentLiabilities": "742288000", "otherNonCurrentLiabilities": "14886000", "totalNonCurrentLiabilities": "1074742000", "cashAndShortTermInvestments": "734843000", "commonStockSharesOutstanding": "159209951", "intangibleAssetsExcludingGoodwill": "157353000", "cashAndCashEquivalentsAtCarryingValue": "734843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "263563000", "capitalExpenditures": "16047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347952000", "cashflowFromInvestment": "-161502000", "stockBasedCompensation": "158169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300402000, "cost_of_revenue": 668325000, "gross_profit": 632077000, "research_and_development": 262311000, "selling_general_admin": 108191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40948000, "depreciation_amortisation": 48498000, "ebitda": 89446000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32684000, "tax_provision": -4564000, "effective_tax_rate": null, "net_income": 37248000, "net_income_continuing_ops": 37248000, "net_income_to_common": 37248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 734843000, "short_term_investments": 1724068000, "net_receivables": 613120000, "inventory": null, "other_current_assets": null, "total_current_assets": 3477326000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 157353000, "goodwill_and_intangibles": 5400619000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6234993000, "total_assets": 9712319000, "short_term_debt": 34987000, "accounts_payable": 40321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 742288000, "long_term_debt": 991856000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074742000, "total_liabilities": 1817030000, "total_debt": 1026843000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8098632000, "total_equity": 7895289000, "shares_outstanding": 159209951, "operating_cash_flow": 263563000, "stock_based_compensation": 158169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347952000, "free_cash_flow": 279610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40948000", "ebitda": "89446000", "netIncome": "37248000", "grossProfit": "632077000", "depreciation": "None", "totalRevenue": "1300402000", "costOfRevenue": "668325000", "interestIncome": "None", "incomeBeforeTax": "32684000", "interestExpense": "None", "operatingIncome": "40948000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-4564000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "591129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "262311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48498000", "sellingGeneralAndAdministrative": "108191000", "netIncomeFromContinuingOperations": "37248000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "9712319000", "longTermDebt": "991856000", "shortTermDebt": "34987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "157353000", "reportedCurrency": "USD", "retainedEarnings": "-8098632000", "totalLiabilities": "1817030000", "otherCurrentAssets": "405295000", "totalCurrentAssets": "3477326000", "currentLongTermDebt": "None", "longTermInvestments": "413030000", "shortTermInvestments": "1724068000", "currentNetReceivables": "613120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6234993000", "currentAccountsPayable": "40321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1094843000", "totalShareholderEquity": "7895289000", "capitalLeaseObligations": "102987000", "otherCurrentLiabilities": "507815000", "totalCurrentLiabilities": "742288000", "otherNonCurrentLiabilities": "14886000", "totalNonCurrentLiabilities": "1074742000", "cashAndShortTermInvestments": "734843000", "commonStockSharesOutstanding": "159209951", "intangibleAssetsExcludingGoodwill": "157353000", "cashAndCashEquivalentsAtCarryingValue": "734843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "263563000", "capitalExpenditures": "16047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347952000", "cashflowFromInvestment": "-161502000", "stockBasedCompensation": "158169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347223000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1228425000, "cost_of_revenue": 625685000, "gross_profit": 602740000, "ebit": 36989000, "ebitda": 86827000, "pretax_income": 33592000, "tax_provision": 11169000, "net_income": 22423000, "net_income_to_common": 22423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 969229000, "total_current_assets": 3531637000, "total_assets": 9848292000, "short_term_debt": 34342000, "long_term_debt": 991429000, "total_debt": 1025771000, "total_liabilities": 1804370000, "total_equity": 8043922000, "shares_outstanding": 159691758, "goodwill_and_intangibles": 5427526000 }, "cash_flow": { "operating_cash_flow": 277084000, "capital_expenditure": 13591999, "free_cash_flow": 290675999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344748, "ticker_id": 4069, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36989000", "ebitda": "86827000", "netIncome": "22423000", "grossProfit": "602740000", "depreciation": "None", "totalRevenue": "1228425000", "costOfRevenue": "625685000", "interestIncome": "None", "incomeBeforeTax": "33592000", "interestExpense": "None", "operatingIncome": "36989000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11169000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "565751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49838000", "sellingGeneralAndAdministrative": "101532000", "netIncomeFromContinuingOperations": "22423000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "9848292000", "longTermDebt": "991429000", "shortTermDebt": "34342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "184260000", "reportedCurrency": "USD", "retainedEarnings": "-7786089000", "totalLiabilities": "1804370000", "otherCurrentAssets": "401071000", "totalCurrentAssets": "3531637000", "currentLongTermDebt": "None", "longTermInvestments": "439011000", "shortTermInvestments": "1573371000", "currentNetReceivables": "587966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6316655000", "currentAccountsPayable": "76181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102590000", "totalShareholderEquity": "8043922000", "capitalLeaseObligations": "111161000", "otherCurrentLiabilities": "392846000", "totalCurrentLiabilities": "720059000", "otherNonCurrentLiabilities": "16063000", "totalNonCurrentLiabilities": "1084311000", "cashAndShortTermInvestments": "969229000", "commonStockSharesOutstanding": "159691758", "intangibleAssetsExcludingGoodwill": "184260000", "cashAndCashEquivalentsAtCarryingValue": "969229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277084000", "capitalExpenditures": "13591999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175914000", "cashflowFromInvestment": "402019000", "stockBasedCompensation": "149251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1228425000, "cost_of_revenue": 625685000, "gross_profit": 602740000, "research_and_development": 243495000, "selling_general_admin": 101532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36989000, "depreciation_amortisation": 49838000, "ebitda": 86827000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 33592000, "tax_provision": 11169000, "effective_tax_rate": null, "net_income": 22423000, "net_income_continuing_ops": 22423000, "net_income_to_common": 22423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 969229000, "short_term_investments": 1573371000, "net_receivables": 587966000, "inventory": null, "other_current_assets": null, "total_current_assets": 3531637000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 184260000, "goodwill_and_intangibles": 5427526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6316655000, "total_assets": 9848292000, "short_term_debt": 34342000, "accounts_payable": 76181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720059000, "long_term_debt": 991429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1084311000, "total_liabilities": 1804370000, "total_debt": 1025771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7786089000, "total_equity": 8043922000, "shares_outstanding": 159691758, "operating_cash_flow": 277084000, "stock_based_compensation": 149251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13591999, "acquisitions": null, "other_investing": null, "investing_cash_flow": 402019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -175914000, "free_cash_flow": 290675999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36989000", "ebitda": "86827000", "netIncome": "22423000", "grossProfit": "602740000", "depreciation": "None", "totalRevenue": "1228425000", "costOfRevenue": "625685000", "interestIncome": "None", "incomeBeforeTax": "33592000", "interestExpense": "None", "operatingIncome": "36989000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11169000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "565751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49838000", "sellingGeneralAndAdministrative": "101532000", "netIncomeFromContinuingOperations": "22423000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "154000", "currentDebt": "None", "investments": "None", "totalAssets": "9848292000", "longTermDebt": "991429000", "shortTermDebt": "34342000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "184260000", "reportedCurrency": "USD", "retainedEarnings": "-7786089000", "totalLiabilities": "1804370000", "otherCurrentAssets": "401071000", "totalCurrentAssets": "3531637000", "currentLongTermDebt": "None", "longTermInvestments": "439011000", "shortTermInvestments": "1573371000", "currentNetReceivables": "587966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6316655000", "currentAccountsPayable": "76181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1102590000", "totalShareholderEquity": "8043922000", "capitalLeaseObligations": "111161000", "otherCurrentLiabilities": "392846000", "totalCurrentLiabilities": "720059000", "otherNonCurrentLiabilities": "16063000", "totalNonCurrentLiabilities": "1084311000", "cashAndShortTermInvestments": "969229000", "commonStockSharesOutstanding": "159691758", "intangibleAssetsExcludingGoodwill": "184260000", "cashAndCashEquivalentsAtCarryingValue": "969229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277084000", "capitalExpenditures": "13591999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-175914000", "cashflowFromInvestment": "402019000", "stockBasedCompensation": "149251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-196993000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1172463000, "cost_of_revenue": 590896000, "gross_profit": 581567000, "ebit": 23082000, "ebitda": 72647000, "pretax_income": 26584000, "tax_provision": 6567000, "net_income": 20017000, "net_income_to_common": 20017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467094000, "total_current_assets": 3467856000, "total_assets": 9814715000, "short_term_debt": 31886000, "long_term_debt": 991006000, "total_debt": 1022892000, "total_liabilities": 1810424000, "total_equity": 8004291000, "shares_outstanding": 161794287, "goodwill_and_intangibles": 5574983000 }, "cash_flow": { "operating_cash_flow": 191042000, "capital_expenditure": 12727000, "free_cash_flow": 203769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344749, "ticker_id": 4069, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23082000", "ebitda": "72647000", "netIncome": "20017000", "grossProfit": "581567000", "depreciation": "None", "totalRevenue": "1172463000", "costOfRevenue": "590896000", "interestIncome": "None", "incomeBeforeTax": "26584000", "interestExpense": "None", "operatingIncome": "23082000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6567000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "558485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49565000", "sellingGeneralAndAdministrative": "92077000", "netIncomeFromContinuingOperations": "20017000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "9814715000", "longTermDebt": "991006000", "shortTermDebt": "31886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "331717000", "reportedCurrency": "USD", "retainedEarnings": "-7631765000", "totalLiabilities": "1810424000", "otherCurrentAssets": "442155000", "totalCurrentAssets": "3467856000", "currentLongTermDebt": "None", "longTermInvestments": "464580000", "shortTermInvestments": "1980983000", "currentNetReceivables": "577624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6346859000", "currentAccountsPayable": "107707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100940000", "totalShareholderEquity": "8004291000", "capitalLeaseObligations": "109934000", "otherCurrentLiabilities": "351253000", "totalCurrentLiabilities": "725940000", "otherNonCurrentLiabilities": "15430000", "totalNonCurrentLiabilities": "1084484000", "cashAndShortTermInvestments": "467094000", "commonStockSharesOutstanding": "161794287", "intangibleAssetsExcludingGoodwill": "331717000", "cashAndCashEquivalentsAtCarryingValue": "467094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191042000", "capitalExpenditures": "12727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125794000", "cashflowFromInvestment": "-19140000", "stockBasedCompensation": "139273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1172463000, "cost_of_revenue": 590896000, "gross_profit": 581567000, "research_and_development": 254295000, "selling_general_admin": 92077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23082000, "depreciation_amortisation": 49565000, "ebitda": 72647000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 26584000, "tax_provision": 6567000, "effective_tax_rate": null, "net_income": 20017000, "net_income_continuing_ops": 20017000, "net_income_to_common": 20017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467094000, "short_term_investments": 1980983000, "net_receivables": 577624000, "inventory": null, "other_current_assets": null, "total_current_assets": 3467856000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 331717000, "goodwill_and_intangibles": 5574983000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6346859000, "total_assets": 9814715000, "short_term_debt": 31886000, "accounts_payable": 107707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 725940000, "long_term_debt": 991006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1084484000, "total_liabilities": 1810424000, "total_debt": 1022892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7631765000, "total_equity": 8004291000, "shares_outstanding": 161794287, "operating_cash_flow": 191042000, "stock_based_compensation": 139273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125794000, "free_cash_flow": 203769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23082000", "ebitda": "72647000", "netIncome": "20017000", "grossProfit": "581567000", "depreciation": "None", "totalRevenue": "1172463000", "costOfRevenue": "590896000", "interestIncome": "None", "incomeBeforeTax": "26584000", "interestExpense": "None", "operatingIncome": "23082000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6567000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "558485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "254295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "590896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49565000", "sellingGeneralAndAdministrative": "92077000", "netIncomeFromContinuingOperations": "20017000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "9814715000", "longTermDebt": "991006000", "shortTermDebt": "31886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "331717000", "reportedCurrency": "USD", "retainedEarnings": "-7631765000", "totalLiabilities": "1810424000", "otherCurrentAssets": "442155000", "totalCurrentAssets": "3467856000", "currentLongTermDebt": "None", "longTermInvestments": "464580000", "shortTermInvestments": "1980983000", "currentNetReceivables": "577624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6346859000", "currentAccountsPayable": "107707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1100940000", "totalShareholderEquity": "8004291000", "capitalLeaseObligations": "109934000", "otherCurrentLiabilities": "351253000", "totalCurrentLiabilities": "725940000", "otherNonCurrentLiabilities": "15430000", "totalNonCurrentLiabilities": "1084484000", "cashAndShortTermInvestments": "467094000", "commonStockSharesOutstanding": "161794287", "intangibleAssetsExcludingGoodwill": "331717000", "cashAndCashEquivalentsAtCarryingValue": "467094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "191042000", "capitalExpenditures": "12727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125794000", "cashflowFromInvestment": "-19140000", "stockBasedCompensation": "139273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-126256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1194835000, "cost_of_revenue": 595138000, "gross_profit": 599697000, "ebit": 13670000, "ebitda": 63484000, "pretax_income": -13558000, "tax_provision": -1088000, "net_income": -12470000, "net_income_to_common": -12470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421297000, "total_current_assets": 3447299000, "total_assets": 9865472000, "short_term_debt": 33685000, "long_term_debt": 990587000, "total_debt": 1024272000, "total_liabilities": 1912506000, "total_equity": 7952966000, "shares_outstanding": 165925128, "goodwill_and_intangibles": 5481769000 }, "cash_flow": { "operating_cash_flow": 108446000, "capital_expenditure": 14979000, "free_cash_flow": 123425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344750, "ticker_id": 4069, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13670000", "ebitda": "63484000", "netIncome": "-12470000", "grossProfit": "599697000", "depreciation": "None", "totalRevenue": "1194835000", "costOfRevenue": "595138000", "interestIncome": "None", "incomeBeforeTax": "-13558000", "interestExpense": "None", "operatingIncome": "13670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1088000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "586027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49814000", "sellingGeneralAndAdministrative": "116771000", "netIncomeFromContinuingOperations": "-12470000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "9865472000", "longTermDebt": "990587000", "shortTermDebt": "33685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "238503000", "reportedCurrency": "USD", "retainedEarnings": "-7522010000", "totalLiabilities": "1912506000", "otherCurrentAssets": "474360000", "totalCurrentAssets": "3447299000", "currentLongTermDebt": "None", "longTermInvestments": "485835000", "shortTermInvestments": "1963102000", "currentNetReceivables": "588540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6418173000", "currentAccountsPayable": "100169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110147000", "totalShareholderEquity": "7952966000", "capitalLeaseObligations": "119560000", "otherCurrentLiabilities": "450955000", "totalCurrentLiabilities": "820220000", "otherNonCurrentLiabilities": "15824000", "totalNonCurrentLiabilities": "1092286000", "cashAndShortTermInvestments": "421297000", "commonStockSharesOutstanding": "165925128", "intangibleAssetsExcludingGoodwill": "238503000", "cashAndCashEquivalentsAtCarryingValue": "421297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108446000", "capitalExpenditures": "14979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407770000", "cashflowFromInvestment": "129098000", "stockBasedCompensation": "155783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1194835000, "cost_of_revenue": 595138000, "gross_profit": 599697000, "research_and_development": 252577000, "selling_general_admin": 116771000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13670000, "depreciation_amortisation": 49814000, "ebitda": 63484000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13558000, "tax_provision": -1088000, "effective_tax_rate": null, "net_income": -12470000, "net_income_continuing_ops": -12470000, "net_income_to_common": -12470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421297000, "short_term_investments": 1963102000, "net_receivables": 588540000, "inventory": null, "other_current_assets": null, "total_current_assets": 3447299000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 238503000, "goodwill_and_intangibles": 5481769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6418173000, "total_assets": 9865472000, "short_term_debt": 33685000, "accounts_payable": 100169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 820220000, "long_term_debt": 990587000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1092286000, "total_liabilities": 1912506000, "total_debt": 1024272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7522010000, "total_equity": 7952966000, "shares_outstanding": 165925128, "operating_cash_flow": 108446000, "stock_based_compensation": 155783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 129098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407770000, "free_cash_flow": 123425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13670000", "ebitda": "63484000", "netIncome": "-12470000", "grossProfit": "599697000", "depreciation": "None", "totalRevenue": "1194835000", "costOfRevenue": "595138000", "interestIncome": "None", "incomeBeforeTax": "-13558000", "interestExpense": "None", "operatingIncome": "13670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1088000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "586027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "252577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "595138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49814000", "sellingGeneralAndAdministrative": "116771000", "netIncomeFromContinuingOperations": "-12470000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "9865472000", "longTermDebt": "990587000", "shortTermDebt": "33685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "238503000", "reportedCurrency": "USD", "retainedEarnings": "-7522010000", "totalLiabilities": "1912506000", "otherCurrentAssets": "474360000", "totalCurrentAssets": "3447299000", "currentLongTermDebt": "None", "longTermInvestments": "485835000", "shortTermInvestments": "1963102000", "currentNetReceivables": "588540000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6418173000", "currentAccountsPayable": "100169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1110147000", "totalShareholderEquity": "7952966000", "capitalLeaseObligations": "119560000", "otherCurrentLiabilities": "450955000", "totalCurrentLiabilities": "820220000", "otherNonCurrentLiabilities": "15824000", "totalNonCurrentLiabilities": "1092286000", "cashAndShortTermInvestments": "421297000", "commonStockSharesOutstanding": "165925128", "intangibleAssetsExcludingGoodwill": "238503000", "cashAndCashEquivalentsAtCarryingValue": "421297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108446000", "capitalExpenditures": "14979000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407770000", "cashflowFromInvestment": "129098000", "stockBasedCompensation": "155783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1133649000, "cost_of_revenue": 555020000, "gross_profit": 578629000, "ebit": -4894000, "ebitda": 45893000, "pretax_income": -3651000, "tax_provision": 6075000, "net_income": -9726000, "net_income_to_common": -9726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583969000, "total_current_assets": 3548322000, "total_assets": 10037257000, "short_term_debt": 41000000, "long_term_debt": 990173000, "total_debt": 1031173000, "total_liabilities": 1808390000, "total_equity": 8228867000, "shares_outstanding": 159091110, "goodwill_and_intangibles": 5509107000 }, "cash_flow": { "operating_cash_flow": 204329000, "capital_expenditure": 15216000, "free_cash_flow": 219545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344752, "ticker_id": 4069, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4894000", "ebitda": "45893000", "netIncome": "-9726000", "grossProfit": "578629000", "depreciation": "None", "totalRevenue": "1133649000", "costOfRevenue": "555020000", "interestIncome": "None", "incomeBeforeTax": "-3651000", "interestExpense": "None", "operatingIncome": "-4894000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6075000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "583523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50787000", "sellingGeneralAndAdministrative": "106452000", "netIncomeFromContinuingOperations": "-9726000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "10037257000", "longTermDebt": "990173000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "265841000", "reportedCurrency": "USD", "retainedEarnings": "-7094862000", "totalLiabilities": "1808390000", "otherCurrentAssets": "299173000", "totalCurrentAssets": "3548322000", "currentLongTermDebt": "None", "longTermInvestments": "514977000", "shortTermInvestments": "2114279000", "currentNetReceivables": "550901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6488935000", "currentAccountsPayable": "71320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1125935000", "totalShareholderEquity": "8228867000", "capitalLeaseObligations": "135762000", "otherCurrentLiabilities": "376257000", "totalCurrentLiabilities": "700737000", "otherNonCurrentLiabilities": "22718000", "totalNonCurrentLiabilities": "1107653000", "cashAndShortTermInvestments": "583969000", "commonStockSharesOutstanding": "159091110", "intangibleAssetsExcludingGoodwill": "265841000", "cashAndCashEquivalentsAtCarryingValue": "583969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204329000", "capitalExpenditures": "15216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642780000", "cashflowFromInvestment": "267355000", "stockBasedCompensation": "154561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-640583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1133649000, "cost_of_revenue": 555020000, "gross_profit": 578629000, "research_and_development": 261511000, "selling_general_admin": 106452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4894000, "depreciation_amortisation": 50787000, "ebitda": 45893000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3651000, "tax_provision": 6075000, "effective_tax_rate": null, "net_income": -9726000, "net_income_continuing_ops": -9726000, "net_income_to_common": -9726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583969000, "short_term_investments": 2114279000, "net_receivables": 550901000, "inventory": null, "other_current_assets": null, "total_current_assets": 3548322000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 265841000, "goodwill_and_intangibles": 5509107000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6488935000, "total_assets": 10037257000, "short_term_debt": 41000000, "accounts_payable": 71320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 700737000, "long_term_debt": 990173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1107653000, "total_liabilities": 1808390000, "total_debt": 1031173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7094862000, "total_equity": 8228867000, "shares_outstanding": 159091110, "operating_cash_flow": 204329000, "stock_based_compensation": 154561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 267355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -642780000, "free_cash_flow": 219545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4894000", "ebitda": "45893000", "netIncome": "-9726000", "grossProfit": "578629000", "depreciation": "None", "totalRevenue": "1133649000", "costOfRevenue": "555020000", "interestIncome": "None", "incomeBeforeTax": "-3651000", "interestExpense": "None", "operatingIncome": "-4894000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6075000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "583523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "261511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50787000", "sellingGeneralAndAdministrative": "106452000", "netIncomeFromContinuingOperations": "-9726000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "155000", "currentDebt": "None", "investments": "None", "totalAssets": "10037257000", "longTermDebt": "990173000", "shortTermDebt": "41000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "265841000", "reportedCurrency": "USD", "retainedEarnings": "-7094862000", "totalLiabilities": "1808390000", "otherCurrentAssets": "299173000", "totalCurrentAssets": "3548322000", "currentLongTermDebt": "None", "longTermInvestments": "514977000", "shortTermInvestments": "2114279000", "currentNetReceivables": "550901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6488935000", "currentAccountsPayable": "71320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1125935000", "totalShareholderEquity": "8228867000", "capitalLeaseObligations": "135762000", "otherCurrentLiabilities": "376257000", "totalCurrentLiabilities": "700737000", "otherNonCurrentLiabilities": "22718000", "totalNonCurrentLiabilities": "1107653000", "cashAndShortTermInvestments": "583969000", "commonStockSharesOutstanding": "159091110", "intangibleAssetsExcludingGoodwill": "265841000", "cashAndCashEquivalentsAtCarryingValue": "583969000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9726000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204329000", "capitalExpenditures": "15216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-642780000", "cashflowFromInvestment": "267355000", "stockBasedCompensation": "154561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-640583000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54880000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1082502000, "cost_of_revenue": 526657000, "gross_profit": 555845000, "ebit": -19037000, "ebitda": 33028000, "pretax_income": -26243000, "tax_provision": 5615000, "net_income": -31858000, "net_income_to_common": -31858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 755065000, "total_current_assets": 3963701000, "total_assets": 10507652000, "short_term_debt": 47890000, "long_term_debt": 989762000, "total_debt": 1037652000, "total_liabilities": 1828179000, "total_equity": 8679473000, "shares_outstanding": 170222104, "goodwill_and_intangibles": 5312558000 }, "cash_flow": { "operating_cash_flow": 213343000, "capital_expenditure": 15766000, "free_cash_flow": 229109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344753, "ticker_id": 4069, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19037000", "ebitda": "33028000", "netIncome": "-31858000", "grossProfit": "555845000", "depreciation": "None", "totalRevenue": "1082502000", "costOfRevenue": "526657000", "interestIncome": "None", "incomeBeforeTax": "-26243000", "interestExpense": "None", "operatingIncome": "-19037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5615000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "574882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52065000", "sellingGeneralAndAdministrative": "114272000", "netIncomeFromContinuingOperations": "-31858000" }, "balance": { "goodwill": "5243266000", "inventory": "1", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "10507652000", "longTermDebt": "989762000", "shortTermDebt": "47890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "69292000", "reportedCurrency": "USD", "retainedEarnings": "-6446806000", "totalLiabilities": "1828179000", "otherCurrentAssets": "310260000", "totalCurrentAssets": "3963701000", "currentLongTermDebt": "None", "longTermInvestments": "541120000", "shortTermInvestments": "2361063000", "currentNetReceivables": "537313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6543951000", "currentAccountsPayable": "61831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1145178000", "totalShareholderEquity": "8679473000", "capitalLeaseObligations": "155416000", "otherCurrentLiabilities": "388922000", "totalCurrentLiabilities": "711499000", "otherNonCurrentLiabilities": "19392000", "totalNonCurrentLiabilities": "1116680000", "cashAndShortTermInvestments": "755065000", "commonStockSharesOutstanding": "170222104", "intangibleAssetsExcludingGoodwill": "69292000", "cashAndCashEquivalentsAtCarryingValue": "755065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213343000", "capitalExpenditures": "15766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-897793000", "cashflowFromInvestment": "784614000", "stockBasedCompensation": "147657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-916799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1082502000, "cost_of_revenue": 526657000, "gross_profit": 555845000, "research_and_development": 242785000, "selling_general_admin": 114272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19037000, "depreciation_amortisation": 52065000, "ebitda": 33028000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26243000, "tax_provision": 5615000, "effective_tax_rate": null, "net_income": -31858000, "net_income_continuing_ops": -31858000, "net_income_to_common": -31858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 755065000, "short_term_investments": 2361063000, "net_receivables": 537313000, "inventory": 1, "other_current_assets": null, "total_current_assets": 3963701000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 69292000, "goodwill_and_intangibles": 5312558000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6543951000, "total_assets": 10507652000, "short_term_debt": 47890000, "accounts_payable": 61831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 711499000, "long_term_debt": 989762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1116680000, "total_liabilities": 1828179000, "total_debt": 1037652000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6446806000, "total_equity": 8679473000, "shares_outstanding": 170222104, "operating_cash_flow": 213343000, "stock_based_compensation": 147657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15766000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 784614000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -897793000, "free_cash_flow": 229109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19037000", "ebitda": "33028000", "netIncome": "-31858000", "grossProfit": "555845000", "depreciation": "None", "totalRevenue": "1082502000", "costOfRevenue": "526657000", "interestIncome": "None", "incomeBeforeTax": "-26243000", "interestExpense": "None", "operatingIncome": "-19037000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5615000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "574882000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "242785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "526657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52065000", "sellingGeneralAndAdministrative": "114272000", "netIncomeFromContinuingOperations": "-31858000" }, "balance": { "goodwill": "5243266000", "inventory": "1", "commonStock": "164000", "currentDebt": "None", "investments": "None", "totalAssets": "10507652000", "longTermDebt": "989762000", "shortTermDebt": "47890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "69292000", "reportedCurrency": "USD", "retainedEarnings": "-6446806000", "totalLiabilities": "1828179000", "otherCurrentAssets": "310260000", "totalCurrentAssets": "3963701000", "currentLongTermDebt": "None", "longTermInvestments": "541120000", "shortTermInvestments": "2361063000", "currentNetReceivables": "537313000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6543951000", "currentAccountsPayable": "61831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1145178000", "totalShareholderEquity": "8679473000", "capitalLeaseObligations": "155416000", "otherCurrentLiabilities": "388922000", "totalCurrentLiabilities": "711499000", "otherNonCurrentLiabilities": "19392000", "totalNonCurrentLiabilities": "1116680000", "cashAndShortTermInvestments": "755065000", "commonStockSharesOutstanding": "170222104", "intangibleAssetsExcludingGoodwill": "69292000", "cashAndCashEquivalentsAtCarryingValue": "755065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "213343000", "capitalExpenditures": "15766000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-897793000", "cashflowFromInvestment": "784614000", "stockBasedCompensation": "147657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-916799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1047050000, "cost_of_revenue": 503009000, "gross_profit": 544041000, "ebit": -33558000, "ebitda": 19760000, "pretax_income": -45161000, "tax_provision": 10188000, "net_income": -55349000, "net_income_to_common": -55349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672595000, "total_current_assets": 4677595000, "total_assets": 11289289000, "short_term_debt": 54073000, "long_term_debt": 989356000, "total_debt": 1043429000, "total_liabilities": 1841559000, "total_equity": 9447730000, "shares_outstanding": 181017726, "goodwill_and_intangibles": 5670093000 }, "cash_flow": { "operating_cash_flow": 190123000, "capital_expenditure": 12825000, "free_cash_flow": 202948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344754, "ticker_id": 4069, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33558000", "ebitda": "19760000", "netIncome": "-55349000", "grossProfit": "544041000", "depreciation": "None", "totalRevenue": "1047050000", "costOfRevenue": "503009000", "interestIncome": "None", "incomeBeforeTax": "-45161000", "interestExpense": "None", "operatingIncome": "-43504000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10188000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "587545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53318000", "sellingGeneralAndAdministrative": "111966000", "netIncomeFromContinuingOperations": "-55349000" }, "balance": { "goodwill": "5243266000", "inventory": "1", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "11289289000", "longTermDebt": "989356000", "shortTermDebt": "54073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "426827000", "reportedCurrency": "USD", "retainedEarnings": "-5508343000", "totalLiabilities": "1841559000", "otherCurrentAssets": "310063000", "totalCurrentAssets": "4677595000", "currentLongTermDebt": "None", "longTermInvestments": "568145000", "shortTermInvestments": "3154005000", "currentNetReceivables": "540932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6611694000", "currentAccountsPayable": "82194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160656000", "totalShareholderEquity": "9447730000", "capitalLeaseObligations": "171300000", "otherCurrentLiabilities": "369669000", "totalCurrentLiabilities": "714603000", "otherNonCurrentLiabilities": "20373000", "totalNonCurrentLiabilities": "1126956000", "cashAndShortTermInvestments": "672595000", "commonStockSharesOutstanding": "181017726", "intangibleAssetsExcludingGoodwill": "426827000", "cashAndCashEquivalentsAtCarryingValue": "672595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190123000", "capitalExpenditures": "12825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363229000", "cashflowFromInvestment": "189770000", "stockBasedCompensation": "158606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1047050000, "cost_of_revenue": 503009000, "gross_profit": 544041000, "research_and_development": 251615000, "selling_general_admin": 111966000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33558000, "depreciation_amortisation": 53318000, "ebitda": 19760000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45161000, "tax_provision": 10188000, "effective_tax_rate": null, "net_income": -55349000, "net_income_continuing_ops": -55349000, "net_income_to_common": -55349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672595000, "short_term_investments": 3154005000, "net_receivables": 540932000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4677595000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 426827000, "goodwill_and_intangibles": 5670093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6611694000, "total_assets": 11289289000, "short_term_debt": 54073000, "accounts_payable": 82194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 714603000, "long_term_debt": 989356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1126956000, "total_liabilities": 1841559000, "total_debt": 1043429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5508343000, "total_equity": 9447730000, "shares_outstanding": 181017726, "operating_cash_flow": 190123000, "stock_based_compensation": 158606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 189770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363229000, "free_cash_flow": 202948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33558000", "ebitda": "19760000", "netIncome": "-55349000", "grossProfit": "544041000", "depreciation": "None", "totalRevenue": "1047050000", "costOfRevenue": "503009000", "interestIncome": "None", "incomeBeforeTax": "-45161000", "interestExpense": "None", "operatingIncome": "-43504000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10188000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "587545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "503009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53318000", "sellingGeneralAndAdministrative": "111966000", "netIncomeFromContinuingOperations": "-55349000" }, "balance": { "goodwill": "5243266000", "inventory": "1", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "11289289000", "longTermDebt": "989356000", "shortTermDebt": "54073000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "426827000", "reportedCurrency": "USD", "retainedEarnings": "-5508343000", "totalLiabilities": "1841559000", "otherCurrentAssets": "310063000", "totalCurrentAssets": "4677595000", "currentLongTermDebt": "None", "longTermInvestments": "568145000", "shortTermInvestments": "3154005000", "currentNetReceivables": "540932000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6611694000", "currentAccountsPayable": "82194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160656000", "totalShareholderEquity": "9447730000", "capitalLeaseObligations": "171300000", "otherCurrentLiabilities": "369669000", "totalCurrentLiabilities": "714603000", "otherNonCurrentLiabilities": "20373000", "totalNonCurrentLiabilities": "1126956000", "cashAndShortTermInvestments": "672595000", "commonStockSharesOutstanding": "181017726", "intangibleAssetsExcludingGoodwill": "426827000", "cashAndCashEquivalentsAtCarryingValue": "672595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "190123000", "capitalExpenditures": "12825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363229000", "cashflowFromInvestment": "189770000", "stockBasedCompensation": "158606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-356900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53318000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1075950000, "cost_of_revenue": 544784000, "gross_profit": 531166000, "ebit": -50049000, "ebitda": 15396000, "pretax_income": -359654000, "tax_provision": 5754000, "net_income": -365408000, "net_income_to_common": -365408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655931000, "total_current_assets": 4903972000, "total_assets": 11609707000, "short_term_debt": 49872000, "long_term_debt": 988953000, "total_debt": 1038825000, "total_liabilities": 1877155000, "total_equity": 9732552000, "shares_outstanding": 181786135, "goodwill_and_intangibles": 5593756000 }, "cash_flow": { "operating_cash_flow": 222545000, "capital_expenditure": 11690000, "free_cash_flow": 234235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344755, "ticker_id": 4069, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50049000", "ebitda": "15396000", "netIncome": "-365408000", "grossProfit": "531166000", "depreciation": "None", "totalRevenue": "1075950000", "costOfRevenue": "544784000", "interestIncome": "None", "incomeBeforeTax": "-359654000", "interestExpense": "88522000", "operatingIncome": "-361727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5754000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "892893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65445000", "sellingGeneralAndAdministrative": "106968000", "netIncomeFromContinuingOperations": "-365408000" }, "balance": { "goodwill": "5243266000", "inventory": "1", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "11609707000", "longTermDebt": "988953000", "shortTermDebt": "49872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "350490000", "reportedCurrency": "USD", "retainedEarnings": "-5065972000", "totalLiabilities": "1877155000", "otherCurrentAssets": "329204000", "totalCurrentAssets": "4903972000", "currentLongTermDebt": "None", "longTermInvestments": "593582000", "shortTermInvestments": "3356064000", "currentNetReceivables": "562773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6705735000", "currentAccountsPayable": "119615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159595000", "totalShareholderEquity": "9732552000", "capitalLeaseObligations": "188322000", "otherCurrentLiabilities": "353398000", "totalCurrentLiabilities": "738297000", "otherNonCurrentLiabilities": "19944000", "totalNonCurrentLiabilities": "1138858000", "cashAndShortTermInvestments": "655931000", "commonStockSharesOutstanding": "181786135", "intangibleAssetsExcludingGoodwill": "350490000", "cashAndCashEquivalentsAtCarryingValue": "655931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17251000", "operatingCashflow": "222545000", "capitalExpenditures": "11690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107389000", "cashflowFromInvestment": "-137142000", "stockBasedCompensation": "166490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1075950000, "cost_of_revenue": 544784000, "gross_profit": 531166000, "research_and_development": 235645000, "selling_general_admin": 106968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50049000, "depreciation_amortisation": 65445000, "ebitda": 15396000, "interest_expense": 88522000, "interest_income": null, "other_non_operating": null, "pretax_income": -359654000, "tax_provision": 5754000, "effective_tax_rate": null, "net_income": -365408000, "net_income_continuing_ops": -365408000, "net_income_to_common": -365408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655931000, "short_term_investments": 3356064000, "net_receivables": 562773000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4903972000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 350490000, "goodwill_and_intangibles": 5593756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6705735000, "total_assets": 11609707000, "short_term_debt": 49872000, "accounts_payable": 119615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738297000, "long_term_debt": 988953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1138858000, "total_liabilities": 1877155000, "total_debt": 1038825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5065972000, "total_equity": 9732552000, "shares_outstanding": 181786135, "operating_cash_flow": 222545000, "stock_based_compensation": 166490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107389000, "free_cash_flow": 234235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50049000", "ebitda": "15396000", "netIncome": "-365408000", "grossProfit": "531166000", "depreciation": "None", "totalRevenue": "1075950000", "costOfRevenue": "544784000", "interestIncome": "None", "incomeBeforeTax": "-359654000", "interestExpense": "88522000", "operatingIncome": "-361727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5754000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "892893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "544784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65445000", "sellingGeneralAndAdministrative": "106968000", "netIncomeFromContinuingOperations": "-365408000" }, "balance": { "goodwill": "5243266000", "inventory": "1", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "11609707000", "longTermDebt": "988953000", "shortTermDebt": "49872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "350490000", "reportedCurrency": "USD", "retainedEarnings": "-5065972000", "totalLiabilities": "1877155000", "otherCurrentAssets": "329204000", "totalCurrentAssets": "4903972000", "currentLongTermDebt": "None", "longTermInvestments": "593582000", "shortTermInvestments": "3356064000", "currentNetReceivables": "562773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6705735000", "currentAccountsPayable": "119615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1159595000", "totalShareholderEquity": "9732552000", "capitalLeaseObligations": "188322000", "otherCurrentLiabilities": "353398000", "totalCurrentLiabilities": "738297000", "otherNonCurrentLiabilities": "19944000", "totalNonCurrentLiabilities": "1138858000", "cashAndShortTermInvestments": "655931000", "commonStockSharesOutstanding": "181786135", "intangibleAssetsExcludingGoodwill": "350490000", "cashAndCashEquivalentsAtCarryingValue": "655931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365408000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-17251000", "operatingCashflow": "222545000", "capitalExpenditures": "11690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107389000", "cashflowFromInvestment": "-137142000", "stockBasedCompensation": "166490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1033670000, "cost_of_revenue": 517351000, "gross_profit": 516319000, "ebit": -102304000, "ebitda": -29724000, "pretax_income": -139960000, "tax_provision": 1747000, "net_income": -141707000, "net_income_to_common": -141707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677917000, "total_current_assets": 4741578000, "total_assets": 11857738000, "short_term_debt": 60472000, "long_term_debt": 988555000, "total_debt": 1049027000, "total_liabilities": 1878357000, "total_equity": 9979381000, "shares_outstanding": 181749309, "goodwill_and_intangibles": 5921987000 }, "cash_flow": { "operating_cash_flow": 206427000, "capital_expenditure": 11216000, "free_cash_flow": 217643000, "dividends_paid": 871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344757, "ticker_id": 4069, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102304000", "ebitda": "-29724000", "netIncome": "-141707000", "grossProfit": "516319000", "depreciation": "None", "totalRevenue": "1033670000", "costOfRevenue": "517351000", "interestIncome": "None", "incomeBeforeTax": "-139960000", "interestExpense": "None", "operatingIncome": "-108903000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1747000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "625222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72580000", "sellingGeneralAndAdministrative": "114071000", "netIncomeFromContinuingOperations": "-141707000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "11857738000", "longTermDebt": "988555000", "shortTermDebt": "60472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "678721000", "reportedCurrency": "USD", "retainedEarnings": "-4578962000", "totalLiabilities": "1878357000", "otherCurrentAssets": "326968000", "totalCurrentAssets": "4741578000", "currentLongTermDebt": "None", "longTermInvestments": "623118000", "shortTermInvestments": "3179492000", "currentNetReceivables": "557201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7116160000", "currentAccountsPayable": "104424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301383000", "shortLongTermDebtTotal": "1194414000", "totalShareholderEquity": "9979381000", "capitalLeaseObligations": "197313000", "otherCurrentLiabilities": "338291000", "totalCurrentLiabilities": "726117000", "otherNonCurrentLiabilities": "18298000", "totalNonCurrentLiabilities": "1152240000", "cashAndShortTermInvestments": "677917000", "commonStockSharesOutstanding": "181749309", "intangibleAssetsExcludingGoodwill": "678721000", "cashAndCashEquivalentsAtCarryingValue": "677917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141707000", "profitLoss": "None", "dividendPayout": "871000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-39664000", "operatingCashflow": "206427000", "capitalExpenditures": "11216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66865000", "cashflowFromInvestment": "-144032000", "stockBasedCompensation": "185474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1033670000, "cost_of_revenue": 517351000, "gross_profit": 516319000, "research_and_development": 241654000, "selling_general_admin": 114071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102304000, "depreciation_amortisation": 72580000, "ebitda": -29724000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -139960000, "tax_provision": 1747000, "effective_tax_rate": null, "net_income": -141707000, "net_income_continuing_ops": -141707000, "net_income_to_common": -141707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677917000, "short_term_investments": 3179492000, "net_receivables": 557201000, "inventory": null, "other_current_assets": null, "total_current_assets": 4741578000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 678721000, "goodwill_and_intangibles": 5921987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7116160000, "total_assets": 11857738000, "short_term_debt": 60472000, "accounts_payable": 104424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 726117000, "long_term_debt": 988555000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152240000, "total_liabilities": 1878357000, "total_debt": 1049027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4578962000, "total_equity": 9979381000, "shares_outstanding": 181749309, "operating_cash_flow": 206427000, "stock_based_compensation": 185474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144032000, "dividends_paid": 871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66865000, "free_cash_flow": 217643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102304000", "ebitda": "-29724000", "netIncome": "-141707000", "grossProfit": "516319000", "depreciation": "None", "totalRevenue": "1033670000", "costOfRevenue": "517351000", "interestIncome": "None", "incomeBeforeTax": "-139960000", "interestExpense": "None", "operatingIncome": "-108903000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1747000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "625222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72580000", "sellingGeneralAndAdministrative": "114071000", "netIncomeFromContinuingOperations": "-141707000" }, "balance": { "goodwill": "5243266000", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "11857738000", "longTermDebt": "988555000", "shortTermDebt": "60472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "678721000", "reportedCurrency": "USD", "retainedEarnings": "-4578962000", "totalLiabilities": "1878357000", "otherCurrentAssets": "326968000", "totalCurrentAssets": "4741578000", "currentLongTermDebt": "None", "longTermInvestments": "623118000", "shortTermInvestments": "3179492000", "currentNetReceivables": "557201000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7116160000", "currentAccountsPayable": "104424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "301383000", "shortLongTermDebtTotal": "1194414000", "totalShareholderEquity": "9979381000", "capitalLeaseObligations": "197313000", "otherCurrentLiabilities": "338291000", "totalCurrentLiabilities": "726117000", "otherNonCurrentLiabilities": "18298000", "totalNonCurrentLiabilities": "1152240000", "cashAndShortTermInvestments": "677917000", "commonStockSharesOutstanding": "181749309", "intangibleAssetsExcludingGoodwill": "678721000", "cashAndCashEquivalentsAtCarryingValue": "677917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141707000", "profitLoss": "None", "dividendPayout": "871000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-39664000", "operatingCashflow": "206427000", "capitalExpenditures": "11216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66865000", "cashflowFromInvestment": "-144032000", "stockBasedCompensation": "185474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "income_statement": { "revenue": 1037761000, "cost_of_revenue": 532006000, "gross_profit": 505755000, "ebit": -117593000, "ebitda": -42598000, "pretax_income": -165443000, "tax_provision": 744000, "net_income": -166187000, "net_income_to_common": -166187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675081000, "total_current_assets": 4664500000, "total_assets": 11904486000, "short_term_debt": 62630000, "long_term_debt": 988160000, "total_debt": 1050790000, "total_liabilities": 1927927000, "total_equity": 9976559000, "shares_outstanding": 183490982, "goodwill_and_intangibles": 5970910000 }, "cash_flow": { "operating_cash_flow": 83646000, "capital_expenditure": 11718000, "free_cash_flow": 95364000, "dividends_paid": 24814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344758, "ticker_id": 4069, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:28.351526+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117593000", "ebitda": "-42598000", "netIncome": "-166187000", "grossProfit": "505755000", "depreciation": "None", "totalRevenue": "1037761000", "costOfRevenue": "532006000", "interestIncome": "None", "incomeBeforeTax": "-165443000", "interestExpense": "None", "operatingIncome": "-141827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "744000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "647582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226896000", "otherNonOperatingIncome": "-23616000", "costofGoodsAndServicesSold": "532006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74995000", "sellingGeneralAndAdministrative": "134852000", "netIncomeFromContinuingOperations": "-166187000" }, "balance": { "goodwill": "5243266000", "inventory": "65667000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "11904486000", "longTermDebt": "988160000", "shortTermDebt": "62630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "727644000", "reportedCurrency": "USD", "retainedEarnings": "-4382293000", "totalLiabilities": "1927927000", "otherCurrentAssets": "380726000", "totalCurrentAssets": "4664500000", "currentLongTermDebt": "None", "longTermInvestments": "656940000", "shortTermInvestments": "3008887000", "currentNetReceivables": "599806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7239986000", "currentAccountsPayable": "93500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321585000", "shortLongTermDebtTotal": "1211560000", "totalShareholderEquity": "9976559000", "capitalLeaseObligations": "213859000", "otherCurrentLiabilities": "385706000", "totalCurrentLiabilities": "759803000", "otherNonCurrentLiabilities": "19194000", "totalNonCurrentLiabilities": "1168124000", "cashAndShortTermInvestments": "675081000", "commonStockSharesOutstanding": "183490982", "intangibleAssetsExcludingGoodwill": "727644000", "cashAndCashEquivalentsAtCarryingValue": "675081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166187000", "profitLoss": "None", "dividendPayout": "24814000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "56915000", "operatingCashflow": "83646000", "capitalExpenditures": "11718000", "changeInReceivables": "-56915000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347818000", "cashflowFromInvestment": "307312000", "stockBasedCompensation": "153094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43140000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1037761000, "cost_of_revenue": 532006000, "gross_profit": 505755000, "research_and_development": 226896000, "selling_general_admin": 134852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117593000, "depreciation_amortisation": 74995000, "ebitda": -42598000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -165443000, "tax_provision": 744000, "effective_tax_rate": null, "net_income": -166187000, "net_income_continuing_ops": -166187000, "net_income_to_common": -166187000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675081000, "short_term_investments": 3008887000, "net_receivables": 599806000, "inventory": 65667000, "other_current_assets": null, "total_current_assets": 4664500000, "net_ppe": null, "goodwill": 5243266000, "intangible_assets": 727644000, "goodwill_and_intangibles": 5970910000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7239986000, "total_assets": 11904486000, "short_term_debt": 62630000, "accounts_payable": 93500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 759803000, "long_term_debt": 988160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1168124000, "total_liabilities": 1927927000, "total_debt": 1050790000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4382293000, "total_equity": 9976559000, "shares_outstanding": 183490982, "operating_cash_flow": 83646000, "stock_based_compensation": 153094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 307312000, "dividends_paid": 24814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -347818000, "free_cash_flow": 95364000, "net_change_in_cash": 43140000 }, "raw_data": { "income": { "ebit": "-117593000", "ebitda": "-42598000", "netIncome": "-166187000", "grossProfit": "505755000", "depreciation": "None", "totalRevenue": "1037761000", "costOfRevenue": "532006000", "interestIncome": "None", "incomeBeforeTax": "-165443000", "interestExpense": "None", "operatingIncome": "-141827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "744000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "647582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226896000", "otherNonOperatingIncome": "-23616000", "costofGoodsAndServicesSold": "532006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74995000", "sellingGeneralAndAdministrative": "134852000", "netIncomeFromContinuingOperations": "-166187000" }, "balance": { "goodwill": "5243266000", "inventory": "65667000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "11904486000", "longTermDebt": "988160000", "shortTermDebt": "62630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "727644000", "reportedCurrency": "USD", "retainedEarnings": "-4382293000", "totalLiabilities": "1927927000", "otherCurrentAssets": "380726000", "totalCurrentAssets": "4664500000", "currentLongTermDebt": "None", "longTermInvestments": "656940000", "shortTermInvestments": "3008887000", "currentNetReceivables": "599806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7239986000", "currentAccountsPayable": "93500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "321585000", "shortLongTermDebtTotal": "1211560000", "totalShareholderEquity": "9976559000", "capitalLeaseObligations": "213859000", "otherCurrentLiabilities": "385706000", "totalCurrentLiabilities": "759803000", "otherNonCurrentLiabilities": "19194000", "totalNonCurrentLiabilities": "1168124000", "cashAndShortTermInvestments": "675081000", "commonStockSharesOutstanding": "183490982", "intangibleAssetsExcludingGoodwill": "727644000", "cashAndCashEquivalentsAtCarryingValue": "675081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166187000", "profitLoss": "None", "dividendPayout": "24814000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "56915000", "operatingCashflow": "83646000", "capitalExpenditures": "11718000", "changeInReceivables": "-56915000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-347818000", "cashflowFromInvestment": "307312000", "stockBasedCompensation": "153094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43140000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-370128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }