{ "ticker": { "uuid": "b089556e-ca11-45cb-8d0a-a4d0c585ad73", "symbol": "DASH", "name": "DoorDash, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/b089556e-ca11-45cb-8d0a-a4d0c585ad73/", "api_url": "https://sharemaestro.com/factors/api/tickers/b089556e-ca11-45cb-8d0a-a4d0c585ad73/" }, "ticker_metadata": { "id": 5634, "uuid": "b089556e-ca11-45cb-8d0a-a4d0c585ad73", "symbol": "DASH", "name": "DoorDash, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 68277121000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "DoorDash, Inc. operates a logistics platform that connects merchants, consumers, and merchants in the United States and internationally. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b089556e-ca11-45cb-8d0a-a4d0c585ad73", "symbol": "DASH", "name": "DoorDash, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/b089556e-ca11-45cb-8d0a-a4d0c585ad73/", "api_url": "https://sharemaestro.com/factors/api/tickers/b089556e-ca11-45cb-8d0a-a4d0c585ad73/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.02, "quality": 0.77, "momentum": 0.1, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 156.8, "market_cap": 69356716800, "pe_ratio": 74.9802, "earnings_yield": 0.0133, "ebitda_to_ev": 0.025, "shareholder_yield": 0, "roe": 0.0907, "piotroski_f_score": 5, "momentum_12_1": -0.2496, "volatility_252d": 0.4557 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.285317+00:00", "batch_id": "" }, "size": { "price_close": 156.8, "market_cap": 69356716800, "market_cap_usd": 69356716800, "enterprise_value": 67611716800, "shares_outstanding": 442326000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 74.9802, "pb_ratio": 6.801, "ptbv_ratio": 26.872, "ps_ratio": 4.7114, "pcf_ratio": 29.0195, "pfcf_ratio": 22.9051, "ev_ebitda": 40.0306, "ev_ebit": 81.9536, "ev_sales": 4.5929, "ev_fcf": 22.3288, "earnings_yield": 0.0133, "fcf_yield": 0.0448, "price_to_sales": 4.7114, "price_to_book": 6.801, "price_to_cashflow": 29.0195, "ebitda_to_ev": 0.025, "sales_yield": 0.2177 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5089, "operating_margin": 0.056, "net_margin": 0.0628, "ebitda_margin": 0.1147, "fcf_margin": 0.2057, "roe": 0.0907, "roa": 0.0469, "roic": 0.097, "roc_greenblatt": null, "asset_turnover": 0.7468, "cash_conversion": 3.2735, "accruals_ratio": -0.0743, "sbc_to_revenue": 0.0711, "piotroski_f_score": 5, "altman_z_score": 5.1159, "earnings_stability_5y": 0.8556, "revenue_stability_5y": 0.6494, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.38, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9317, "net_debt_to_ebitda": -1.0332, "debt_to_assets": 0.1436, "interest_coverage": null, "current_ratio": 1.4258, "quick_ratio": 1.4258, "net_debt": -1745000000, "local_beta": -0.0005, "volatility_252d": 0.4557, "volatility_60d": 1.1019, "max_drawdown_12m": -0.4595, "risk_adjusted_momentum": -0.5477 }, "growth": { "revenue_growth_1y": 0.3096, "revenue_growth_3y_cagr": 0.2773, "revenue_growth_5y_cagr": 0.3658, "eps_growth_1y": 1.7286, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1562, "book_value_growth_1y": 0.2582, "revenue_growth": 0.3096, "earnings_growth": 1.7286 }, "momentum": { "price_return_1m": -0.0435, "price_return_3m": -0.1249, "price_return_6m": -0.3031, "price_return_9m": -0.3648, "price_return_12m": -0.2822, "price_return_12m_ex1m": -0.2496, "momentum_6m": -0.3031, "momentum_12m": -0.2822, "momentum_12_1": -0.2496, "distance_from_52w_high": -0.4219, "distance_from_52w_low": 0.0696, "relative_strength": -0.4402 }, "raw_ttm": { "revenue_ttm": 14721000000, "gross_profit_ttm": 7491000000, "ebit_ttm": 825000000, "ebitda_ttm": 1689000000, "net_income_ttm": 925000000, "eps_diluted_ttm": 2.0912, "operating_cash_flow_ttm": 2390000000, "capital_expenditure_ttm": 638000000, "fcf_ttm": 3028000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4575000000, "total_current_assets": 8592000000, "total_current_liabilities": 6026000000, "net_ppe": null, "total_assets": 19711000000, "total_debt": 2830000000, "total_equity": 10198000000, "net_working_capital": -1904000000, "book_value_per_share": 23.0554, "retained_earnings": -4298000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2581000000, "tangible_book_per_share": 5.8351 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 84, "rank_ptbv": 93, "rank_ps": 77, "rank_pcf": 86, "rank_ev_ebitda": 91, "rank_ev_ebit": 96, "rank_earnings_yield": 91, "rank_fcf_yield": 71, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 48, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 44, "rank_fcf_margin": 46, "rank_piotroski": 50, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 86 }, "composites": { "value_composite": 98, "quality_composite": 23, "momentum_composite": 90, "growth_composite": 5, "yield_composite": 77, "svqf_composite": 96, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1241, "os_score": 0.06, "value_percentile": 0.02, "quality_percentile": 0.77, "momentum_percentile": 0.1, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 932, "ticker_id": 5634, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.285317+00:00", "batch_id": "", "os_score_delta": null, "price_close": 156.8, "market_cap": 69356716800, "market_cap_usd": 69356716800, "enterprise_value": 67611716800, "shares_outstanding": 442326000, "fx_rate_to_usd": null, "pe_ratio": 74.98023438, "pb_ratio": 6.80101165, "ptbv_ratio": 26.87203286, "ps_ratio": 4.71141341, "pcf_ratio": 29.01954678, "pfcf_ratio": 22.90512444, "ev_ebitda": 40.03061978, "ev_ebit": 81.95359612, "ev_sales": 4.59287527, "ev_fcf": 22.32883646, "earnings_yield": 0.01333685, "fcf_yield": 0.04478514, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50886489, "operating_margin": 0.05604239, "net_margin": 0.06283541, "ebitda_margin": 0.11473405, "fcf_margin": 0.20569255, "roe": 0.09070406, "roa": 0.04692811, "roic": 0.09697017, "roc_greenblatt": null, "asset_turnover": 0.74684186, "cash_conversion": 3.27351351, "accruals_ratio": -0.07432398, "sbc_to_revenue": 0.07112289, "debt_to_equity": 0.93165327, "net_debt_to_ebitda": -1.03315571, "debt_to_assets": 0.14357465, "interest_coverage": null, "current_ratio": 1.42582144, "quick_ratio": 1.42582144, "net_debt": -1745000000, "revenue_growth_1y": 0.309581, "revenue_growth_3y_cagr": 0.2772574, "revenue_growth_5y_cagr": 0.36581715, "eps_growth_1y": 1.72861357, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15616648, "book_value_growth_1y": 0.25817013, "piotroski_f_score": 5, "altman_z_score": 5.11587205, "earnings_stability_5y": 0.855618, "revenue_stability_5y": 0.649351, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04349417, "price_return_3m": -0.12485349, "price_return_6m": -0.30311111, "price_return_9m": -0.36479644, "price_return_12m": -0.28221561, "price_return_12m_ex1m": -0.24957656, "distance_from_52w_high": -0.42187154, "distance_from_52w_low": 0.06957708, "relative_strength": -0.44015666, "local_beta": -0.0005, "volatility_252d": 0.455691, "volatility_60d": 1.101866, "max_drawdown_12m": -0.45947939, "revenue_ttm": 14721000000, "gross_profit_ttm": 7491000000, "ebit_ttm": 825000000, "ebitda_ttm": 1689000000, "net_income_ttm": 925000000, "eps_diluted_ttm": 2.09121779, "operating_cash_flow_ttm": 2390000000, "capital_expenditure_ttm": 638000000, "fcf_ttm": 3028000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4575000000, "total_current_assets": 8592000000, "total_current_liabilities": 6026000000, "net_ppe": null, "total_assets": 19711000000, "total_debt": 2830000000, "total_equity": 10198000000, "net_working_capital": -1904000000, "book_value_per_share": 23.05539353, "retained_earnings": -4298000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2581000000, "tangible_book_per_share": 5.83506283, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 91, "rank_pb": 84, "rank_ptbv": 93, "rank_ps": 77, "rank_pcf": 86, "rank_ev_ebitda": 91, "rank_ev_ebit": 96, "rank_earnings_yield": 91, "rank_fcf_yield": 71, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 48, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 44, "rank_fcf_margin": 46, "rank_piotroski": 50, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 86, "value_composite": 98, "quality_composite": 23, "momentum_composite": 90, "growth_composite": 5, "yield_composite": 77, "svqf_composite": 96, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 156.8, "os": 0.06, "value": 0.02, "quality": 0.77, "momentum": 0.1, "confidence": 1, "coverage": 1, "pe_ratio": 74.9802, "earnings_yield": 0.0133, "shareholder_yield": 0, "roe": 0.0907, "momentum_12_1": -0.2496, "complete_fields": { "id": 932, "ticker_id": 5634, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:19.285317+00:00", "batch_id": "", "os_score_delta": null, "price_close": 156.8, "market_cap": 69356716800, "market_cap_usd": 69356716800, "enterprise_value": 67611716800, "shares_outstanding": 442326000, "fx_rate_to_usd": null, "pe_ratio": 74.98023438, "pb_ratio": 6.80101165, "ptbv_ratio": 26.87203286, "ps_ratio": 4.71141341, "pcf_ratio": 29.01954678, "pfcf_ratio": 22.90512444, "ev_ebitda": 40.03061978, "ev_ebit": 81.95359612, "ev_sales": 4.59287527, "ev_fcf": 22.32883646, "earnings_yield": 0.01333685, "fcf_yield": 0.04478514, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50886489, "operating_margin": 0.05604239, "net_margin": 0.06283541, "ebitda_margin": 0.11473405, "fcf_margin": 0.20569255, "roe": 0.09070406, "roa": 0.04692811, "roic": 0.09697017, "roc_greenblatt": null, "asset_turnover": 0.74684186, "cash_conversion": 3.27351351, "accruals_ratio": -0.07432398, "sbc_to_revenue": 0.07112289, "debt_to_equity": 0.93165327, "net_debt_to_ebitda": -1.03315571, "debt_to_assets": 0.14357465, "interest_coverage": null, "current_ratio": 1.42582144, "quick_ratio": 1.42582144, "net_debt": -1745000000, "revenue_growth_1y": 0.309581, "revenue_growth_3y_cagr": 0.2772574, "revenue_growth_5y_cagr": 0.36581715, "eps_growth_1y": 1.72861357, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15616648, "book_value_growth_1y": 0.25817013, "piotroski_f_score": 5, "altman_z_score": 5.11587205, "earnings_stability_5y": 0.855618, "revenue_stability_5y": 0.649351, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04349417, "price_return_3m": -0.12485349, "price_return_6m": -0.30311111, "price_return_9m": -0.36479644, "price_return_12m": -0.28221561, "price_return_12m_ex1m": -0.24957656, "distance_from_52w_high": -0.42187154, "distance_from_52w_low": 0.06957708, "relative_strength": -0.44015666, "local_beta": -0.0005, "volatility_252d": 0.455691, "volatility_60d": 1.101866, "max_drawdown_12m": -0.45947939, "revenue_ttm": 14721000000, "gross_profit_ttm": 7491000000, "ebit_ttm": 825000000, "ebitda_ttm": 1689000000, "net_income_ttm": 925000000, "eps_diluted_ttm": 2.09121779, "operating_cash_flow_ttm": 2390000000, "capital_expenditure_ttm": 638000000, "fcf_ttm": 3028000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4575000000, "total_current_assets": 8592000000, "total_current_liabilities": 6026000000, "net_ppe": null, "total_assets": 19711000000, "total_debt": 2830000000, "total_equity": 10198000000, "net_working_capital": -1904000000, "book_value_per_share": 23.05539353, "retained_earnings": -4298000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2581000000, "tangible_book_per_share": 5.83506283, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 91, "rank_pb": 84, "rank_ptbv": 93, "rank_ps": 77, "rank_pcf": 86, "rank_ev_ebitda": 91, "rank_ev_ebit": 96, "rank_earnings_yield": 91, "rank_fcf_yield": 71, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 48, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 44, "rank_fcf_margin": 46, "rank_piotroski": 50, "rank_accruals": 30, "rank_sue": 50, "rank_eps_growth_1y": 8, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 85, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 86, "value_composite": 98, "quality_composite": 23, "momentum_composite": 90, "growth_composite": 5, "yield_composite": 77, "svqf_composite": 96, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 13717000000, "cost_of_revenue": 6738000000, "gross_profit": 6979000000, "ebit": 942000000, "ebitda": 1689000000, "pretax_income": 939000000, "tax_provision": 4000000, "net_income": 935000000, "net_income_to_common": 935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4378000000, "total_current_assets": 8643000000, "total_assets": 19659000000, "short_term_debt": 105000000, "long_term_debt": 2724000000, "total_debt": 2829000000, "total_liabilities": 9613000000, "total_equity": 10033000000, "shares_outstanding": 439686000, "goodwill_and_intangibles": 7779000000 }, "cash_flow": { "operating_cash_flow": 2431000000, "capital_expenditure": 257000000, "free_cash_flow": 2688000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55453, "ticker_id": 5634, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "942000000", "ebitda": "1689000000", "netIncome": "935000000", "grossProfit": "6979000000", "depreciation": "None", "totalRevenue": "13717000000", "costOfRevenue": "6738000000", "interestIncome": "211000000", "incomeBeforeTax": "939000000", "interestExpense": "None", "operatingIncome": "723000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "211000000", "nonInterestIncome": "None", "operatingExpenses": "6256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1431000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000000", "sellingGeneralAndAdministrative": "1600000000", "netIncomeFromContinuingOperations": "932000000" }, "balance": { "goodwill": "5519000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19659000000", "longTermDebt": "2724000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2260000000", "reportedCurrency": "USD", "retainedEarnings": "-4320000000", "totalLiabilities": "9613000000", "otherCurrentAssets": "2029000000", "totalCurrentAssets": "8643000000", "currentLongTermDebt": "None", "longTermInvestments": "837000000", "shortTermInvestments": "1128000000", "currentNetReceivables": "1108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11016000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3751000000", "totalShareholderEquity": "10033000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "5645000000", "totalCurrentLiabilities": "6147000000", "otherNonCurrentLiabilities": "281000000", "totalNonCurrentLiabilities": "3466000000", "cashAndShortTermInvestments": "4378000000", "commonStockSharesOutstanding": "439686000", "intangibleAssetsExcludingGoodwill": "2260000000", "cashAndCashEquivalentsAtCarryingValue": "4378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "932000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2431000000", "capitalExpenditures": "257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2360000000", "cashflowFromInvestment": "-4391000000", "stockBasedCompensation": "1051000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13717000000, "cost_of_revenue": 6738000000, "gross_profit": 6979000000, "research_and_development": 1431000000, "selling_general_admin": 1600000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 942000000, "depreciation_amortisation": 747000000, "ebitda": 1689000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 939000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 935000000, "net_income_continuing_ops": 932000000, "net_income_to_common": 935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4378000000, "short_term_investments": 1128000000, "net_receivables": 1108000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8643000000, "net_ppe": null, "goodwill": 5519000000, "intangible_assets": 2260000000, "goodwill_and_intangibles": 7779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11016000000, "total_assets": 19659000000, "short_term_debt": 105000000, "accounts_payable": 397000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6147000000, "long_term_debt": 2724000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3466000000, "total_liabilities": 9613000000, "total_debt": 2829000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4320000000, "total_equity": 10033000000, "shares_outstanding": 439686000, "operating_cash_flow": 2431000000, "stock_based_compensation": 1051000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4391000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2360000000, "free_cash_flow": 2688000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "942000000", "ebitda": "1689000000", "netIncome": "935000000", "grossProfit": "6979000000", "depreciation": "None", "totalRevenue": "13717000000", "costOfRevenue": "6738000000", "interestIncome": "211000000", "incomeBeforeTax": "939000000", "interestExpense": "None", "operatingIncome": "723000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "211000000", "nonInterestIncome": "None", "operatingExpenses": "6256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1431000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6738000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000000", "sellingGeneralAndAdministrative": "1600000000", "netIncomeFromContinuingOperations": "932000000" }, "balance": { "goodwill": "5519000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19659000000", "longTermDebt": "2724000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2260000000", "reportedCurrency": "USD", "retainedEarnings": "-4320000000", "totalLiabilities": "9613000000", "otherCurrentAssets": "2029000000", "totalCurrentAssets": "8643000000", "currentLongTermDebt": "None", "longTermInvestments": "837000000", "shortTermInvestments": "1128000000", "currentNetReceivables": "1108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11016000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3751000000", "totalShareholderEquity": "10033000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "5645000000", "totalCurrentLiabilities": "6147000000", "otherNonCurrentLiabilities": "281000000", "totalNonCurrentLiabilities": "3466000000", "cashAndShortTermInvestments": "4378000000", "commonStockSharesOutstanding": "439686000", "intangibleAssetsExcludingGoodwill": "2260000000", "cashAndCashEquivalentsAtCarryingValue": "4378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "932000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2431000000", "capitalExpenditures": "257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2360000000", "cashflowFromInvestment": "-4391000000", "stockBasedCompensation": "1051000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 10722000000, "cost_of_revenue": 5542000000, "gross_profit": 5180000000, "ebit": -38000000, "ebitda": 523000000, "pretax_income": 156000000, "tax_provision": 39000000, "net_income": 123000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4019000000, "total_current_assets": 7386000000, "total_assets": 12845000000, "short_term_debt": 68000000, "long_term_debt": null, "total_debt": 68000000, "total_liabilities": 5035000000, "total_equity": 7803000000, "shares_outstanding": 430242000, "goodwill_and_intangibles": 2825000000 }, "cash_flow": { "operating_cash_flow": 2132000000, "capital_expenditure": 330000000, "free_cash_flow": 2462000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55458, "ticker_id": 5634, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38000000", "ebitda": "523000000", "netIncome": "123000000", "grossProfit": "5180000000", "depreciation": "None", "totalRevenue": "10722000000", "costOfRevenue": "5542000000", "interestIncome": "199000000", "incomeBeforeTax": "156000000", "interestExpense": "None", "operatingIncome": "-38000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "199000000", "nonInterestIncome": "None", "operatingExpenses": "5218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1168000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "1452000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "2315000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12845000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "510000000", "reportedCurrency": "USD", "retainedEarnings": "-5255000000", "totalLiabilities": "5035000000", "otherCurrentAssets": "1180000000", "totalCurrentAssets": "7386000000", "currentLongTermDebt": "None", "longTermInvestments": "835000000", "shortTermInvestments": "1322000000", "currentNetReceivables": "865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5459000000", "currentAccountsPayable": "321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536000000", "totalShareholderEquity": "7803000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "3316000000", "totalCurrentLiabilities": "4438000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "597000000", "cashAndShortTermInvestments": "4019000000", "commonStockSharesOutstanding": "430242000", "intangibleAssetsExcludingGoodwill": "510000000", "cashAndCashEquivalentsAtCarryingValue": "4019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2132000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-444000000", "stockBasedCompensation": "1099000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10722000000, "cost_of_revenue": 5542000000, "gross_profit": 5180000000, "research_and_development": 1168000000, "selling_general_admin": 1452000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38000000, "depreciation_amortisation": 561000000, "ebitda": 523000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 156000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 123000000, "net_income_continuing_ops": 117000000, "net_income_to_common": 123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4019000000, "short_term_investments": 1322000000, "net_receivables": 865000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7386000000, "net_ppe": null, "goodwill": 2315000000, "intangible_assets": 510000000, "goodwill_and_intangibles": 2825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5459000000, "total_assets": 12845000000, "short_term_debt": 68000000, "accounts_payable": 321000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4438000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597000000, "total_liabilities": 5035000000, "total_debt": 68000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5255000000, "total_equity": 7803000000, "shares_outstanding": 430242000, "operating_cash_flow": 2132000000, "stock_based_compensation": 1099000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 330000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -204000000, "free_cash_flow": 2462000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38000000", "ebitda": "523000000", "netIncome": "123000000", "grossProfit": "5180000000", "depreciation": "None", "totalRevenue": "10722000000", "costOfRevenue": "5542000000", "interestIncome": "199000000", "incomeBeforeTax": "156000000", "interestExpense": "None", "operatingIncome": "-38000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "199000000", "nonInterestIncome": "None", "operatingExpenses": "5218000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1168000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000000", "sellingGeneralAndAdministrative": "1452000000", "netIncomeFromContinuingOperations": "117000000" }, "balance": { "goodwill": "2315000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12845000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "510000000", "reportedCurrency": "USD", "retainedEarnings": "-5255000000", "totalLiabilities": "5035000000", "otherCurrentAssets": "1180000000", "totalCurrentAssets": "7386000000", "currentLongTermDebt": "None", "longTermInvestments": "835000000", "shortTermInvestments": "1322000000", "currentNetReceivables": "865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5459000000", "currentAccountsPayable": "321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536000000", "totalShareholderEquity": "7803000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "3316000000", "totalCurrentLiabilities": "4438000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "597000000", "cashAndShortTermInvestments": "4019000000", "commonStockSharesOutstanding": "430242000", "intangibleAssetsExcludingGoodwill": "510000000", "cashAndCashEquivalentsAtCarryingValue": "4019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2132000000", "capitalExpenditures": "330000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-204000000", "cashflowFromInvestment": "-444000000", "stockBasedCompensation": "1099000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "561000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 8635000000, "cost_of_revenue": 4589000000, "gross_profit": 4046000000, "ebit": -577000000, "ebitda": -68000000, "pretax_income": -534000000, "tax_provision": 31000000, "net_income": -558000000, "net_income_to_common": -558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656000000, "total_current_assets": 5597000000, "total_assets": 10839000000, "short_term_debt": 68000000, "long_term_debt": null, "total_debt": 68000000, "total_liabilities": 4026000000, "total_equity": 6813000000, "shares_outstanding": 392948000, "goodwill_and_intangibles": 3091000000 }, "cash_flow": { "operating_cash_flow": 1673000000, "capital_expenditure": 324000000, "free_cash_flow": 1997000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55463, "ticker_id": 5634, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-577000000", "ebitda": "-68000000", "netIncome": "-558000000", "grossProfit": "4046000000", "depreciation": "None", "totalRevenue": "8635000000", "costOfRevenue": "4589000000", "interestIncome": "119000000", "incomeBeforeTax": "-534000000", "interestExpense": "152000000", "operatingIncome": "-579000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "117000000", "nonInterestIncome": "None", "operatingExpenses": "4625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1003000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "1235000000", "netIncomeFromContinuingOperations": "-1051000000" }, "balance": { "goodwill": "2432000000", "inventory": "356000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10839000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "659000000", "reportedCurrency": "USD", "retainedEarnings": "-5154000000", "totalLiabilities": "4026000000", "otherCurrentAssets": "630000000", "totalCurrentAssets": "5597000000", "currentLongTermDebt": "None", "longTermInvestments": "629000000", "shortTermInvestments": "1422000000", "currentNetReceivables": "533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5242000000", "currentAccountsPayable": "216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522000000", "totalShareholderEquity": "6813000000", "capitalLeaseObligations": "522000000", "otherCurrentLiabilities": "347000000", "totalCurrentLiabilities": "3410000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "2656000000", "commonStockSharesOutstanding": "392948000", "intangibleAssetsExcludingGoodwill": "659000000", "cashAndCashEquivalentsAtCarryingValue": "2656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-565000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "515000000", "operatingCashflow": "1673000000", "capitalExpenditures": "324000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "-342000000", "stockBasedCompensation": "1088000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8635000000, "cost_of_revenue": 4589000000, "gross_profit": 4046000000, "research_and_development": 1003000000, "selling_general_admin": 1235000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -577000000, "depreciation_amortisation": 509000000, "ebitda": -68000000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": -534000000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": -558000000, "net_income_continuing_ops": -1051000000, "net_income_to_common": -558000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2656000000, "short_term_investments": 1422000000, "net_receivables": 533000000, "inventory": 356000000, "other_current_assets": null, "total_current_assets": 5597000000, "net_ppe": null, "goodwill": 2432000000, "intangible_assets": 659000000, "goodwill_and_intangibles": 3091000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5242000000, "total_assets": 10839000000, "short_term_debt": 68000000, "accounts_payable": 216000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3410000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616000000, "total_liabilities": 4026000000, "total_debt": 68000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5154000000, "total_equity": 6813000000, "shares_outstanding": 392948000, "operating_cash_flow": 1673000000, "stock_based_compensation": 1088000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -752000000, "free_cash_flow": 1997000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-577000000", "ebitda": "-68000000", "netIncome": "-558000000", "grossProfit": "4046000000", "depreciation": "None", "totalRevenue": "8635000000", "costOfRevenue": "4589000000", "interestIncome": "119000000", "incomeBeforeTax": "-534000000", "interestExpense": "152000000", "operatingIncome": "-579000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "117000000", "nonInterestIncome": "None", "operatingExpenses": "4625000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1003000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4589000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "1235000000", "netIncomeFromContinuingOperations": "-1051000000" }, "balance": { "goodwill": "2432000000", "inventory": "356000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10839000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "659000000", "reportedCurrency": "USD", "retainedEarnings": "-5154000000", "totalLiabilities": "4026000000", "otherCurrentAssets": "630000000", "totalCurrentAssets": "5597000000", "currentLongTermDebt": "None", "longTermInvestments": "629000000", "shortTermInvestments": "1422000000", "currentNetReceivables": "533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5242000000", "currentAccountsPayable": "216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522000000", "totalShareholderEquity": "6813000000", "capitalLeaseObligations": "522000000", "otherCurrentLiabilities": "347000000", "totalCurrentLiabilities": "3410000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "2656000000", "commonStockSharesOutstanding": "392948000", "intangibleAssetsExcludingGoodwill": "659000000", "cashAndCashEquivalentsAtCarryingValue": "2656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-565000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "515000000", "operatingCashflow": "1673000000", "capitalExpenditures": "324000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-752000000", "cashflowFromInvestment": "-342000000", "stockBasedCompensation": "1088000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 6583000000, "cost_of_revenue": 3588000000, "gross_profit": 2995000000, "ebit": -1032000000, "ebitda": -663000000, "pretax_income": -1399000000, "tax_provision": -31000000, "net_income": -1365000000, "net_income_to_common": -1365000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1977000000, "total_current_assets": 4720000000, "total_assets": 9789000000, "short_term_debt": 55000000, "long_term_debt": null, "total_debt": 55000000, "total_liabilities": 3021000000, "total_equity": 6754000000, "shares_outstanding": 371413000, "goodwill_and_intangibles": 3135000000 }, "cash_flow": { "operating_cash_flow": 367000000, "capital_expenditure": 346000000, "free_cash_flow": 713000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55468, "ticker_id": 5634, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1032000000", "ebitda": "-663000000", "netIncome": "-1365000000", "grossProfit": "2995000000", "depreciation": "None", "totalRevenue": "6583000000", "costOfRevenue": "3588000000", "interestIncome": "32000000", "incomeBeforeTax": "-1399000000", "interestExpense": "2000000", "operatingIncome": "-1124000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "4119000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "829000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000000", "sellingGeneralAndAdministrative": "1147000000", "netIncomeFromContinuingOperations": "-1368000000" }, "balance": { "goodwill": "2370000000", "inventory": "441000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9789000000", "longTermDebt": "None", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "765000000", "reportedCurrency": "USD", "retainedEarnings": "-3846000000", "totalLiabilities": "3021000000", "otherCurrentAssets": "799000000", "totalCurrentAssets": "4720000000", "currentLongTermDebt": "None", "longTermInvestments": "521000000", "shortTermInvestments": "1544000000", "currentNetReceivables": "400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5069000000", "currentAccountsPayable": "157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1073000000", "shortLongTermDebtTotal": "511000000", "totalShareholderEquity": "6754000000", "capitalLeaseObligations": "511000000", "otherCurrentLiabilities": "1887000000", "totalCurrentLiabilities": "2544000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "477000000", "cashAndShortTermInvestments": "1977000000", "commonStockSharesOutstanding": "371413000", "intangibleAssetsExcludingGoodwill": "765000000", "cashAndCashEquivalentsAtCarryingValue": "1977000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367000000", "capitalExpenditures": "346000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "889000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6583000000, "cost_of_revenue": 3588000000, "gross_profit": 2995000000, "research_and_development": 829000000, "selling_general_admin": 1147000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1032000000, "depreciation_amortisation": 369000000, "ebitda": -663000000, "interest_expense": 2000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1399000000, "tax_provision": -31000000, "effective_tax_rate": null, "net_income": -1365000000, "net_income_continuing_ops": -1368000000, "net_income_to_common": -1365000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1977000000, "short_term_investments": 1544000000, "net_receivables": 400000000, "inventory": 441000000, "other_current_assets": null, "total_current_assets": 4720000000, "net_ppe": null, "goodwill": 2370000000, "intangible_assets": 765000000, "goodwill_and_intangibles": 3135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5069000000, "total_assets": 9789000000, "short_term_debt": 55000000, "accounts_payable": 157000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2544000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 477000000, "total_liabilities": 3021000000, "total_debt": 55000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3846000000, "total_equity": 6754000000, "shares_outstanding": 371413000, "operating_cash_flow": 367000000, "stock_based_compensation": 889000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 346000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -375000000, "free_cash_flow": 713000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1032000000", "ebitda": "-663000000", "netIncome": "-1365000000", "grossProfit": "2995000000", "depreciation": "None", "totalRevenue": "6583000000", "costOfRevenue": "3588000000", "interestIncome": "32000000", "incomeBeforeTax": "-1399000000", "interestExpense": "2000000", "operatingIncome": "-1124000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-31000000", "reportedCurrency": "USD", "netInterestIncome": "30000000", "nonInterestIncome": "None", "operatingExpenses": "4119000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "829000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000000", "sellingGeneralAndAdministrative": "1147000000", "netIncomeFromContinuingOperations": "-1368000000" }, "balance": { "goodwill": "2370000000", "inventory": "441000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9789000000", "longTermDebt": "None", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "765000000", "reportedCurrency": "USD", "retainedEarnings": "-3846000000", "totalLiabilities": "3021000000", "otherCurrentAssets": "799000000", "totalCurrentAssets": "4720000000", "currentLongTermDebt": "None", "longTermInvestments": "521000000", "shortTermInvestments": "1544000000", "currentNetReceivables": "400000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5069000000", "currentAccountsPayable": "157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1073000000", "shortLongTermDebtTotal": "511000000", "totalShareholderEquity": "6754000000", "capitalLeaseObligations": "511000000", "otherCurrentLiabilities": "1887000000", "totalCurrentLiabilities": "2544000000", "otherNonCurrentLiabilities": "21000000", "totalNonCurrentLiabilities": "477000000", "cashAndShortTermInvestments": "1977000000", "commonStockSharesOutstanding": "371413000", "intangibleAssetsExcludingGoodwill": "765000000", "cashAndCashEquivalentsAtCarryingValue": "1977000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1368000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "367000000", "capitalExpenditures": "346000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375000000", "cashflowFromInvestment": "-300000000", "stockBasedCompensation": "889000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 4888000000, "cost_of_revenue": 2338000000, "gross_profit": 2550000000, "ebit": -452000000, "ebitda": -296000000, "pretax_income": -463000000, "tax_provision": 5000000, "net_income": -468000000, "net_income_to_common": -468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2504000000, "total_current_assets": 4565000000, "total_assets": 6809000000, "short_term_debt": 26000000, "long_term_debt": null, "total_debt": 26000000, "total_liabilities": 2142000000, "total_equity": 4667000000, "shares_outstanding": 336847000, "goodwill_and_intangibles": 377000000 }, "cash_flow": { "operating_cash_flow": 692000000, "capital_expenditure": 237000000, "free_cash_flow": 929000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55473, "ticker_id": 5634, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-452000000", "ebitda": "-296000000", "netIncome": "-468000000", "grossProfit": "2550000000", "depreciation": "None", "totalRevenue": "4888000000", "costOfRevenue": "2338000000", "interestIncome": "3000000", "incomeBeforeTax": "-463000000", "interestExpense": "14000000", "operatingIncome": "-452000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "3002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430000000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "2338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "797000000", "netIncomeFromContinuingOperations": "-468000000" }, "balance": { "goodwill": "316000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6809000000", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "-2081000000", "totalLiabilities": "2142000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "4565000000", "currentLongTermDebt": "None", "longTermInvestments": "1059000000", "shortTermInvestments": "1253000000", "currentNetReceivables": "349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2244000000", "currentAccountsPayable": "161000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "738000000", "shortLongTermDebtTotal": "399000000", "totalShareholderEquity": "4667000000", "capitalLeaseObligations": "399000000", "otherCurrentLiabilities": "1223000000", "totalCurrentLiabilities": "1760000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "382000000", "cashAndShortTermInvestments": "2504000000", "commonStockSharesOutstanding": "336847000", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "2504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-468000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "624000000", "operatingCashflow": "692000000", "capitalExpenditures": "237000000", "changeInReceivables": "-94000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000000", "cashflowFromInvestment": "-2047000000", "stockBasedCompensation": "486000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1838000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4888000000, "cost_of_revenue": 2338000000, "gross_profit": 2550000000, "research_and_development": 430000000, "selling_general_admin": 797000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -452000000, "depreciation_amortisation": 156000000, "ebitda": -296000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": -463000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": -468000000, "net_income_continuing_ops": -468000000, "net_income_to_common": -468000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2504000000, "short_term_investments": 1253000000, "net_receivables": 349000000, "inventory": null, "other_current_assets": null, "total_current_assets": 4565000000, "net_ppe": null, "goodwill": 316000000, "intangible_assets": 61000000, "goodwill_and_intangibles": 377000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2244000000, "total_assets": 6809000000, "short_term_debt": 26000000, "accounts_payable": 161000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1760000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 382000000, "total_liabilities": 2142000000, "total_debt": 26000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2081000000, "total_equity": 4667000000, "shares_outstanding": 336847000, "operating_cash_flow": 692000000, "stock_based_compensation": 486000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2047000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -483000000, "free_cash_flow": 929000000, "net_change_in_cash": -1838000000 }, "raw_data": { "income": { "ebit": "-452000000", "ebitda": "-296000000", "netIncome": "-468000000", "grossProfit": "2550000000", "depreciation": "None", "totalRevenue": "4888000000", "costOfRevenue": "2338000000", "interestIncome": "3000000", "incomeBeforeTax": "-463000000", "interestExpense": "14000000", "operatingIncome": "-452000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "3002000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430000000", "otherNonOperatingIncome": "3000000", "costofGoodsAndServicesSold": "2338000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "797000000", "netIncomeFromContinuingOperations": "-468000000" }, "balance": { "goodwill": "316000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6809000000", "longTermDebt": "None", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "61000000", "reportedCurrency": "USD", "retainedEarnings": "-2081000000", "totalLiabilities": "2142000000", "otherCurrentAssets": "459000000", "totalCurrentAssets": "4565000000", "currentLongTermDebt": "None", "longTermInvestments": "1059000000", "shortTermInvestments": "1253000000", "currentNetReceivables": "349000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2244000000", "currentAccountsPayable": "161000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "738000000", "shortLongTermDebtTotal": "399000000", "totalShareholderEquity": "4667000000", "capitalLeaseObligations": "399000000", "otherCurrentLiabilities": "1223000000", "totalCurrentLiabilities": "1760000000", "otherNonCurrentLiabilities": "9000000", "totalNonCurrentLiabilities": "382000000", "cashAndShortTermInvestments": "2504000000", "commonStockSharesOutstanding": "336847000", "intangibleAssetsExcludingGoodwill": "61000000", "cashAndCashEquivalentsAtCarryingValue": "2504000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-468000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "624000000", "operatingCashflow": "692000000", "capitalExpenditures": "237000000", "changeInReceivables": "-94000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-483000000", "cashflowFromInvestment": "-2047000000", "stockBasedCompensation": "486000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1838000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 2886000000, "cost_of_revenue": 1368000000, "gross_profit": 1518000000, "ebit": -426000000, "ebitda": -306000000, "pretax_income": -458000000, "tax_provision": 3000000, "net_income": -461000000, "net_income_to_common": -461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4345000000, "total_current_assets": 5517000000, "total_assets": 6353000000, "short_term_debt": 379000000, "long_term_debt": null, "total_debt": 379000000, "total_liabilities": 1653000000, "total_equity": 4700000000, "shares_outstanding": 311950000, "goodwill_and_intangibles": 390000000 }, "cash_flow": { "operating_cash_flow": 252000000, "capital_expenditure": 159000000, "free_cash_flow": 411000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55478, "ticker_id": 5634, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-426000000", "ebitda": "-306000000", "netIncome": "-461000000", "grossProfit": "1518000000", "depreciation": "None", "totalRevenue": "2886000000", "costOfRevenue": "1368000000", "interestIncome": "7000000", "incomeBeforeTax": "-458000000", "interestExpense": "32000000", "operatingIncome": "-436000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "1954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321000000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "1368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "556000000", "netIncomeFromContinuingOperations": "-461000000" }, "balance": { "goodwill": "316000000", "inventory": "None", "commonStock": "6313000000", "currentDebt": "None", "investments": "None", "totalAssets": "6353000000", "longTermDebt": "None", "shortTermDebt": "379000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "74000000", "reportedCurrency": "USD", "retainedEarnings": "-1613000000", "totalLiabilities": "1653000000", "otherCurrentAssets": "367000000", "totalCurrentAssets": "5517000000", "currentLongTermDebt": "364000000", "longTermInvestments": "0", "shortTermInvestments": "514000000", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "413000000", "shortLongTermDebtTotal": "617000000", "totalShareholderEquity": "4700000000", "capitalLeaseObligations": "253000000", "otherCurrentLiabilities": "807000000", "totalCurrentLiabilities": "1402000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "251000000", "cashAndShortTermInvestments": "4345000000", "commonStockSharesOutstanding": "311950000", "intangibleAssetsExcludingGoodwill": "74000000", "cashAndCashEquivalentsAtCarryingValue": "4345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-461000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "482000000", "operatingCashflow": "252000000", "capitalExpenditures": "159000000", "changeInReceivables": "-248000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3996000000", "cashflowFromInvestment": "-192000000", "stockBasedCompensation": "322000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4056000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2886000000, "cost_of_revenue": 1368000000, "gross_profit": 1518000000, "research_and_development": 321000000, "selling_general_admin": 556000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -426000000, "depreciation_amortisation": 120000000, "ebitda": -306000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": -458000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": -461000000, "net_income_continuing_ops": -461000000, "net_income_to_common": -461000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4345000000, "short_term_investments": 514000000, "net_receivables": 291000000, "inventory": null, "other_current_assets": null, "total_current_assets": 5517000000, "net_ppe": null, "goodwill": 316000000, "intangible_assets": 74000000, "goodwill_and_intangibles": 390000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836000000, "total_assets": 6353000000, "short_term_debt": 379000000, "accounts_payable": 80000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1402000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 251000000, "total_liabilities": 1653000000, "total_debt": 379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1613000000, "total_equity": 4700000000, "shares_outstanding": 311950000, "operating_cash_flow": 252000000, "stock_based_compensation": 322000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3996000000, "free_cash_flow": 411000000, "net_change_in_cash": 4056000000 }, "raw_data": { "income": { "ebit": "-426000000", "ebitda": "-306000000", "netIncome": "-461000000", "grossProfit": "1518000000", "depreciation": "None", "totalRevenue": "2886000000", "costOfRevenue": "1368000000", "interestIncome": "7000000", "incomeBeforeTax": "-458000000", "interestExpense": "32000000", "operatingIncome": "-436000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "1954000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "321000000", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "1368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000000", "sellingGeneralAndAdministrative": "556000000", "netIncomeFromContinuingOperations": "-461000000" }, "balance": { "goodwill": "316000000", "inventory": "None", "commonStock": "6313000000", "currentDebt": "None", "investments": "None", "totalAssets": "6353000000", "longTermDebt": "None", "shortTermDebt": "379000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "74000000", "reportedCurrency": "USD", "retainedEarnings": "-1613000000", "totalLiabilities": "1653000000", "otherCurrentAssets": "367000000", "totalCurrentAssets": "5517000000", "currentLongTermDebt": "364000000", "longTermInvestments": "0", "shortTermInvestments": "514000000", "currentNetReceivables": "291000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836000000", "currentAccountsPayable": "80000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "413000000", "shortLongTermDebtTotal": "617000000", "totalShareholderEquity": "4700000000", "capitalLeaseObligations": "253000000", "otherCurrentLiabilities": "807000000", "totalCurrentLiabilities": "1402000000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "251000000", "cashAndShortTermInvestments": "4345000000", "commonStockSharesOutstanding": "311950000", "intangibleAssetsExcludingGoodwill": "74000000", "cashAndCashEquivalentsAtCarryingValue": "4345000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-461000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "482000000", "operatingCashflow": "252000000", "capitalExpenditures": "159000000", "changeInReceivables": "-248000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3996000000", "cashflowFromInvestment": "-192000000", "stockBasedCompensation": "322000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4056000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3288000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 885000000, "cost_of_revenue": 523000000, "gross_profit": 362000000, "ebit": -666000000, "ebitda": -634000000, "pretax_income": -666000000, "tax_provision": 1000000, "net_income": -667000000, "net_income_to_common": -667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000000, "total_current_assets": 998000000, "total_assets": 1732000000, "short_term_debt": 17000000, "long_term_debt": null, "total_debt": 17000000, "total_liabilities": 550000000, "total_equity": 1182000000, "shares_outstanding": 43252000, "goodwill_and_intangibles": 409000000 }, "cash_flow": { "operating_cash_flow": -467000000, "capital_expenditure": 92000000, "free_cash_flow": -375000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55483, "ticker_id": 5634, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-666000000", "ebitda": "-634000000", "netIncome": "-667000000", "grossProfit": "362000000", "depreciation": "None", "totalRevenue": "885000000", "costOfRevenue": "523000000", "interestIncome": "18000000", "incomeBeforeTax": "-666000000", "interestExpense": "18000000", "operatingIncome": "-616000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "-667000000" }, "balance": { "goodwill": "306000000", "inventory": "50000000", "commonStock": "70000000", "currentDebt": "None", "investments": "None", "totalAssets": "1732000000", "longTermDebt": "None", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "103000000", "reportedCurrency": "USD", "retainedEarnings": "-1152000000", "totalLiabilities": "550000000", "otherCurrentAssets": "175000000", "totalCurrentAssets": "998000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "508000000", "currentNetReceivables": "58000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734000000", "currentAccountsPayable": "20000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267000000", "shortLongTermDebtTotal": "184000000", "totalShareholderEquity": "1182000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "267000000", "totalCurrentLiabilities": "382000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "168000000", "cashAndShortTermInvestments": "257000000", "commonStockSharesOutstanding": "43252000", "intangibleAssetsExcludingGoodwill": "103000000", "cashAndCashEquivalentsAtCarryingValue": "257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "122000000", "operatingCashflow": "-467000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1109000000", "cashflowFromInvestment": "-570000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885000000, "cost_of_revenue": 523000000, "gross_profit": 362000000, "research_and_development": 107000000, "selling_general_admin": 245000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -666000000, "depreciation_amortisation": 32000000, "ebitda": -634000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": -666000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -667000000, "net_income_continuing_ops": -667000000, "net_income_to_common": -667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257000000, "short_term_investments": 508000000, "net_receivables": 58000000, "inventory": 50000000, "other_current_assets": null, "total_current_assets": 998000000, "net_ppe": null, "goodwill": 306000000, "intangible_assets": 103000000, "goodwill_and_intangibles": 409000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 734000000, "total_assets": 1732000000, "short_term_debt": 17000000, "accounts_payable": 20000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 382000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168000000, "total_liabilities": 550000000, "total_debt": 17000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1152000000, "total_equity": 1182000000, "shares_outstanding": 43252000, "operating_cash_flow": -467000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1109000000, "free_cash_flow": -375000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-666000000", "ebitda": "-634000000", "netIncome": "-667000000", "grossProfit": "362000000", "depreciation": "None", "totalRevenue": "885000000", "costOfRevenue": "523000000", "interestIncome": "18000000", "incomeBeforeTax": "-666000000", "interestExpense": "18000000", "operatingIncome": "-616000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "18000000", "nonInterestIncome": "None", "operatingExpenses": "978000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32000000", "sellingGeneralAndAdministrative": "245000000", "netIncomeFromContinuingOperations": "-667000000" }, "balance": { "goodwill": "306000000", "inventory": "50000000", "commonStock": "70000000", "currentDebt": "None", "investments": "None", "totalAssets": "1732000000", "longTermDebt": "None", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "103000000", "reportedCurrency": "USD", "retainedEarnings": "-1152000000", "totalLiabilities": "550000000", "otherCurrentAssets": "175000000", "totalCurrentAssets": "998000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "508000000", "currentNetReceivables": "58000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "734000000", "currentAccountsPayable": "20000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267000000", "shortLongTermDebtTotal": "184000000", "totalShareholderEquity": "1182000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "267000000", "totalCurrentLiabilities": "382000000", "otherNonCurrentLiabilities": "1000000", "totalNonCurrentLiabilities": "168000000", "cashAndShortTermInvestments": "257000000", "commonStockSharesOutstanding": "43252000", "intangibleAssetsExcludingGoodwill": "103000000", "cashAndCashEquivalentsAtCarryingValue": "257000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-667000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "122000000", "operatingCashflow": "-467000000", "capitalExpenditures": "92000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1109000000", "cashflowFromInvestment": "-570000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 291000000, "cost_of_revenue": 228000000, "gross_profit": 63000000, "ebit": -203000000, "ebitda": -194000000, "pretax_income": -204000000, "tax_provision": 7000000, "net_income": -204000000, "net_income_to_common": -204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215000000, "total_current_assets": 569000000, "total_assets": 683000000, "short_term_debt": 16000000, "long_term_debt": null, "total_debt": 16000000, "total_liabilities": 134000000, "total_equity": 549000000, "shares_outstanding": 44305000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -159000000, "capital_expenditure": 16000000, "free_cash_flow": -143000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55487, "ticker_id": 5634, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203000000", "ebitda": "-194000000", "netIncome": "-204000000", "grossProfit": "63000000", "depreciation": "None", "totalRevenue": "291000000", "costOfRevenue": "228000000", "interestIncome": "7000000", "incomeBeforeTax": "-204000000", "interestExpense": "1000000", "operatingIncome": "-210000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "-204000000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "683000000", "longTermDebt": "None", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-485000000", "totalLiabilities": "134000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "569000000", "currentLongTermDebt": "None", "longTermInvestments": "86000000", "shortTermInvestments": "255000000", "currentNetReceivables": "19000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114000000", "currentAccountsPayable": "35000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "549000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "51000000", "totalCurrentLiabilities": "110000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "215000000", "commonStockSharesOutstanding": "44305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "-159000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "666000000", "cashflowFromInvestment": "-357000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291000000, "cost_of_revenue": 228000000, "gross_profit": 63000000, "research_and_development": 51000000, "selling_general_admin": 78000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203000000, "depreciation_amortisation": 9000000, "ebitda": -194000000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -204000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -204000000, "net_income_continuing_ops": -204000000, "net_income_to_common": -204000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215000000, "short_term_investments": 255000000, "net_receivables": 19000000, "inventory": null, "other_current_assets": null, "total_current_assets": 569000000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114000000, "total_assets": 683000000, "short_term_debt": 16000000, "accounts_payable": 35000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24000000, "total_liabilities": 134000000, "total_debt": 16000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -485000000, "total_equity": 549000000, "shares_outstanding": 44305000, "operating_cash_flow": -159000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -357000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 666000000, "free_cash_flow": -143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-203000000", "ebitda": "-194000000", "netIncome": "-204000000", "grossProfit": "63000000", "depreciation": "None", "totalRevenue": "291000000", "costOfRevenue": "228000000", "interestIncome": "7000000", "incomeBeforeTax": "-204000000", "interestExpense": "1000000", "operatingIncome": "-210000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000000", "sellingGeneralAndAdministrative": "78000000", "netIncomeFromContinuingOperations": "-204000000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "683000000", "longTermDebt": "None", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-485000000", "totalLiabilities": "134000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "569000000", "currentLongTermDebt": "None", "longTermInvestments": "86000000", "shortTermInvestments": "255000000", "currentNetReceivables": "19000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114000000", "currentAccountsPayable": "35000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "549000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "51000000", "totalCurrentLiabilities": "110000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "24000000", "cashAndShortTermInvestments": "215000000", "commonStockSharesOutstanding": "44305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "215000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "23000000", "operatingCashflow": "-159000000", "capitalExpenditures": "16000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "666000000", "cashflowFromInvestment": "-357000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 4036000000, "cost_of_revenue": 1992000000, "gross_profit": 2044000000, "ebit": 192000000, "ebitda": 461000000, "pretax_income": 191000000, "tax_provision": 8000000, "net_income": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4575000000, "total_current_assets": 8592000000, "total_assets": 19711000000, "short_term_debt": 105000000, "long_term_debt": 2725000000, "total_debt": 2830000000, "total_liabilities": 9501000000, "total_equity": 10198000000, "shares_outstanding": 442326000, "goodwill_and_intangibles": 7617000000 }, "cash_flow": { "operating_cash_flow": 594000000, "capital_expenditure": 174000000, "free_cash_flow": 768000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55451, "ticker_id": 5634, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192000000", "ebitda": "461000000", "netIncome": "183000000", "grossProfit": "2044000000", "depreciation": "None", "totalRevenue": "4036000000", "costOfRevenue": "1992000000", "interestIncome": "34000000", "incomeBeforeTax": "191000000", "interestExpense": "None", "operatingIncome": "151000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "1893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "432000000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "5499000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19711000000", "longTermDebt": "2725000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2118000000", "reportedCurrency": "USD", "retainedEarnings": "-4298000000", "totalLiabilities": "9501000000", "otherCurrentAssets": "2025000000", "totalCurrentAssets": "8592000000", "currentLongTermDebt": "None", "longTermInvestments": "849000000", "shortTermInvestments": "958000000", "currentNetReceivables": "1034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11119000000", "currentAccountsPayable": "268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3287000000", "totalShareholderEquity": "10198000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "5653000000", "totalCurrentLiabilities": "6026000000", "otherNonCurrentLiabilities": "293000000", "totalNonCurrentLiabilities": "3475000000", "cashAndShortTermInvestments": "4575000000", "commonStockSharesOutstanding": "442326000", "intangibleAssetsExcludingGoodwill": "2118000000", "cashAndCashEquivalentsAtCarryingValue": "4575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "594000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "231000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4036000000, "cost_of_revenue": 1992000000, "gross_profit": 2044000000, "research_and_development": 398000000, "selling_general_admin": 432000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192000000, "depreciation_amortisation": 269000000, "ebitda": 461000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 191000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 183000000, "net_income_continuing_ops": 183000000, "net_income_to_common": 183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4575000000, "short_term_investments": 958000000, "net_receivables": 1034000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8592000000, "net_ppe": null, "goodwill": 5499000000, "intangible_assets": 2118000000, "goodwill_and_intangibles": 7617000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11119000000, "total_assets": 19711000000, "short_term_debt": 105000000, "accounts_payable": 268000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6026000000, "long_term_debt": 2725000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3475000000, "total_liabilities": 9501000000, "total_debt": 2830000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4298000000, "total_equity": 10198000000, "shares_outstanding": 442326000, "operating_cash_flow": 594000000, "stock_based_compensation": 231000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -98000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173000000, "free_cash_flow": 768000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192000000", "ebitda": "461000000", "netIncome": "183000000", "grossProfit": "2044000000", "depreciation": "None", "totalRevenue": "4036000000", "costOfRevenue": "1992000000", "interestIncome": "34000000", "incomeBeforeTax": "191000000", "interestExpense": "None", "operatingIncome": "151000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "1893000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "398000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "432000000", "netIncomeFromContinuingOperations": "183000000" }, "balance": { "goodwill": "5499000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19711000000", "longTermDebt": "2725000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2118000000", "reportedCurrency": "USD", "retainedEarnings": "-4298000000", "totalLiabilities": "9501000000", "otherCurrentAssets": "2025000000", "totalCurrentAssets": "8592000000", "currentLongTermDebt": "None", "longTermInvestments": "849000000", "shortTermInvestments": "958000000", "currentNetReceivables": "1034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11119000000", "currentAccountsPayable": "268000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3287000000", "totalShareholderEquity": "10198000000", "capitalLeaseObligations": "562000000", "otherCurrentLiabilities": "5653000000", "totalCurrentLiabilities": "6026000000", "otherNonCurrentLiabilities": "293000000", "totalNonCurrentLiabilities": "3475000000", "cashAndShortTermInvestments": "4575000000", "commonStockSharesOutstanding": "442326000", "intangibleAssetsExcludingGoodwill": "2118000000", "cashAndCashEquivalentsAtCarryingValue": "4575000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "594000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000000", "cashflowFromInvestment": "-98000000", "stockBasedCompensation": "231000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 3955000000, "cost_of_revenue": 1935000000, "gross_profit": 2020000000, "ebit": 222000000, "ebitda": 489000000, "pretax_income": 222000000, "tax_provision": 6000000, "net_income": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4378000000, "total_current_assets": 8643000000, "total_assets": 19659000000, "short_term_debt": 105000000, "long_term_debt": 2724000000, "total_debt": 2829000000, "total_liabilities": 9613000000, "total_equity": 10033000000, "shares_outstanding": 442849000, "goodwill_and_intangibles": 7779000000 }, "cash_flow": { "operating_cash_flow": 421000000, "capital_expenditure": 167000000, "free_cash_flow": 588000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55452, "ticker_id": 5634, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222000000", "ebitda": "489000000", "netIncome": "213000000", "grossProfit": "2020000000", "depreciation": "None", "totalRevenue": "3955000000", "costOfRevenue": "1935000000", "interestIncome": "42000000", "incomeBeforeTax": "222000000", "interestExpense": "None", "operatingIncome": "147000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "1873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "5519000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19659000000", "longTermDebt": "2724000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2260000000", "reportedCurrency": "USD", "retainedEarnings": "-4320000000", "totalLiabilities": "9613000000", "otherCurrentAssets": "2029000000", "totalCurrentAssets": "8643000000", "currentLongTermDebt": "None", "longTermInvestments": "837000000", "shortTermInvestments": "1128000000", "currentNetReceivables": "1108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11016000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3751000000", "totalShareholderEquity": "10033000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "5645000000", "totalCurrentLiabilities": "6147000000", "otherNonCurrentLiabilities": "281000000", "totalNonCurrentLiabilities": "3466000000", "cashAndShortTermInvestments": "4378000000", "commonStockSharesOutstanding": "442849000", "intangibleAssetsExcludingGoodwill": "2260000000", "cashAndCashEquivalentsAtCarryingValue": "4378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "-3117000000", "stockBasedCompensation": "276000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3955000000, "cost_of_revenue": 1935000000, "gross_profit": 2020000000, "research_and_development": 419000000, "selling_general_admin": 480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222000000, "depreciation_amortisation": 267000000, "ebitda": 489000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 222000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 213000000, "net_income_continuing_ops": 213000000, "net_income_to_common": 213000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4378000000, "short_term_investments": 1128000000, "net_receivables": 1108000000, "inventory": null, "other_current_assets": null, "total_current_assets": 8643000000, "net_ppe": null, "goodwill": 5519000000, "intangible_assets": 2260000000, "goodwill_and_intangibles": 7779000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11016000000, "total_assets": 19659000000, "short_term_debt": 105000000, "accounts_payable": 397000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6147000000, "long_term_debt": 2724000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3466000000, "total_liabilities": 9613000000, "total_debt": 2829000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4320000000, "total_equity": 10033000000, "shares_outstanding": 442849000, "operating_cash_flow": 421000000, "stock_based_compensation": 276000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3117000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000000, "free_cash_flow": 588000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222000000", "ebitda": "489000000", "netIncome": "213000000", "grossProfit": "2020000000", "depreciation": "None", "totalRevenue": "3955000000", "costOfRevenue": "1935000000", "interestIncome": "42000000", "incomeBeforeTax": "222000000", "interestExpense": "None", "operatingIncome": "147000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "42000000", "nonInterestIncome": "None", "operatingExpenses": "1873000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "419000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1935000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000000", "sellingGeneralAndAdministrative": "480000000", "netIncomeFromContinuingOperations": "213000000" }, "balance": { "goodwill": "5519000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19659000000", "longTermDebt": "2724000000", "shortTermDebt": "105000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2260000000", "reportedCurrency": "USD", "retainedEarnings": "-4320000000", "totalLiabilities": "9613000000", "otherCurrentAssets": "2029000000", "totalCurrentAssets": "8643000000", "currentLongTermDebt": "None", "longTermInvestments": "837000000", "shortTermInvestments": "1128000000", "currentNetReceivables": "1108000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11016000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3751000000", "totalShareholderEquity": "10033000000", "capitalLeaseObligations": "566000000", "otherCurrentLiabilities": "5645000000", "totalCurrentLiabilities": "6147000000", "otherNonCurrentLiabilities": "281000000", "totalNonCurrentLiabilities": "3466000000", "cashAndShortTermInvestments": "4378000000", "commonStockSharesOutstanding": "442849000", "intangibleAssetsExcludingGoodwill": "2260000000", "cashAndCashEquivalentsAtCarryingValue": "4378000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "421000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000000", "cashflowFromInvestment": "-3117000000", "stockBasedCompensation": "276000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 3446000000, "cost_of_revenue": 1687000000, "gross_profit": 1759000000, "ebit": 248000000, "ebitda": 417000000, "pretax_income": 248000000, "tax_provision": 5000000, "net_income": 244000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3279000000, "total_current_assets": 10493000000, "total_assets": 17971000000, "short_term_debt": 81000000, "long_term_debt": 2722000000, "total_debt": 2803000000, "total_liabilities": 8463000000, "total_equity": 9495000000, "shares_outstanding": 441812000, "goodwill_and_intangibles": 4448000000 }, "cash_flow": { "operating_cash_flow": 871000000, "capital_expenditure": 148000000, "free_cash_flow": 1019000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55454, "ticker_id": 5634, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248000000", "ebitda": "417000000", "netIncome": "244000000", "grossProfit": "1759000000", "depreciation": "None", "totalRevenue": "3446000000", "costOfRevenue": "1687000000", "interestIncome": "71000000", "incomeBeforeTax": "248000000", "interestExpense": "None", "operatingIncome": "258000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "71000000", "nonInterestIncome": "None", "operatingExpenses": "1501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "400000000", "netIncomeFromContinuingOperations": "243000000" }, "balance": { "goodwill": "3570000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17971000000", "longTermDebt": "2722000000", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "878000000", "reportedCurrency": "USD", "retainedEarnings": "-4533000000", "totalLiabilities": "8463000000", "otherCurrentAssets": "5356000000", "totalCurrentAssets": "10493000000", "currentLongTermDebt": "None", "longTermInvestments": "849000000", "shortTermInvestments": "964000000", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7478000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3257000000", "totalShareholderEquity": "9495000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "4794000000", "totalCurrentLiabilities": "5132000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3331000000", "cashAndShortTermInvestments": "3279000000", "commonStockSharesOutstanding": "441812000", "intangibleAssetsExcludingGoodwill": "878000000", "cashAndCashEquivalentsAtCarryingValue": "3279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "871000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3446000000, "cost_of_revenue": 1687000000, "gross_profit": 1759000000, "research_and_development": 355000000, "selling_general_admin": 400000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248000000, "depreciation_amortisation": 169000000, "ebitda": 417000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 248000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 244000000, "net_income_continuing_ops": 243000000, "net_income_to_common": 244000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3279000000, "short_term_investments": 964000000, "net_receivables": 894000000, "inventory": null, "other_current_assets": null, "total_current_assets": 10493000000, "net_ppe": null, "goodwill": 3570000000, "intangible_assets": 878000000, "goodwill_and_intangibles": 4448000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7478000000, "total_assets": 17971000000, "short_term_debt": 81000000, "accounts_payable": 257000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5132000000, "long_term_debt": 2722000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3331000000, "total_liabilities": 8463000000, "total_debt": 2803000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4533000000, "total_equity": 9495000000, "shares_outstanding": 441812000, "operating_cash_flow": 871000000, "stock_based_compensation": 258000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 1019000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248000000", "ebitda": "417000000", "netIncome": "244000000", "grossProfit": "1759000000", "depreciation": "None", "totalRevenue": "3446000000", "costOfRevenue": "1687000000", "interestIncome": "71000000", "incomeBeforeTax": "248000000", "interestExpense": "None", "operatingIncome": "258000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "71000000", "nonInterestIncome": "None", "operatingExpenses": "1501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1687000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000000", "sellingGeneralAndAdministrative": "400000000", "netIncomeFromContinuingOperations": "243000000" }, "balance": { "goodwill": "3570000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17971000000", "longTermDebt": "2722000000", "shortTermDebt": "81000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "878000000", "reportedCurrency": "USD", "retainedEarnings": "-4533000000", "totalLiabilities": "8463000000", "otherCurrentAssets": "5356000000", "totalCurrentAssets": "10493000000", "currentLongTermDebt": "None", "longTermInvestments": "849000000", "shortTermInvestments": "964000000", "currentNetReceivables": "894000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7478000000", "currentAccountsPayable": "257000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3257000000", "totalShareholderEquity": "9495000000", "capitalLeaseObligations": "535000000", "otherCurrentLiabilities": "4794000000", "totalCurrentLiabilities": "5132000000", "otherNonCurrentLiabilities": "155000000", "totalNonCurrentLiabilities": "3331000000", "cashAndShortTermInvestments": "3279000000", "commonStockSharesOutstanding": "441812000", "intangibleAssetsExcludingGoodwill": "878000000", "cashAndCashEquivalentsAtCarryingValue": "3279000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "243000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "871000000", "capitalExpenditures": "148000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "258000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 3284000000, "cost_of_revenue": 1616000000, "gross_profit": 1668000000, "ebit": 163000000, "ebitda": 322000000, "pretax_income": 271000000, "tax_provision": -13000000, "net_income": 285000000, "net_income_to_common": 285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3911000000, "total_current_assets": 9735000000, "total_assets": 16950000000, "short_term_debt": 78000000, "long_term_debt": 2721000000, "total_debt": 2799000000, "total_liabilities": 8022000000, "total_equity": 8923000000, "shares_outstanding": 438377000, "goodwill_and_intangibles": 4419000000 }, "cash_flow": { "operating_cash_flow": 504000000, "capital_expenditure": 149000000, "free_cash_flow": 653000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55455, "ticker_id": 5634, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163000000", "ebitda": "322000000", "netIncome": "285000000", "grossProfit": "1668000000", "depreciation": "None", "totalRevenue": "3284000000", "costOfRevenue": "1616000000", "interestIncome": "49000000", "incomeBeforeTax": "271000000", "interestExpense": "None", "operatingIncome": "163000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "49000000", "nonInterestIncome": "None", "operatingExpenses": "1505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "284000000" }, "balance": { "goodwill": "3529000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16950000000", "longTermDebt": "2721000000", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "890000000", "reportedCurrency": "USD", "retainedEarnings": "-4777000000", "totalLiabilities": "8022000000", "otherCurrentAssets": "3742000000", "totalCurrentAssets": "9735000000", "currentLongTermDebt": "None", "longTermInvestments": "725000000", "shortTermInvestments": "1088000000", "currentNetReceivables": "994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7215000000", "currentAccountsPayable": "345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3251000000", "totalShareholderEquity": "8923000000", "capitalLeaseObligations": "530000000", "otherCurrentLiabilities": "3491000000", "totalCurrentLiabilities": "4696000000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "3326000000", "cashAndShortTermInvestments": "3911000000", "commonStockSharesOutstanding": "438377000", "intangibleAssetsExcludingGoodwill": "890000000", "cashAndCashEquivalentsAtCarryingValue": "3911000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2375000000", "cashflowFromInvestment": "-941000000", "stockBasedCompensation": "282000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3284000000, "cost_of_revenue": 1616000000, "gross_profit": 1668000000, "research_and_development": 351000000, "selling_general_admin": 388000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163000000, "depreciation_amortisation": 159000000, "ebitda": 322000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 271000000, "tax_provision": -13000000, "effective_tax_rate": null, "net_income": 285000000, "net_income_continuing_ops": 284000000, "net_income_to_common": 285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3911000000, "short_term_investments": 1088000000, "net_receivables": 994000000, "inventory": null, "other_current_assets": null, "total_current_assets": 9735000000, "net_ppe": null, "goodwill": 3529000000, "intangible_assets": 890000000, "goodwill_and_intangibles": 4419000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7215000000, "total_assets": 16950000000, "short_term_debt": 78000000, "accounts_payable": 345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4696000000, "long_term_debt": 2721000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3326000000, "total_liabilities": 8022000000, "total_debt": 2799000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4777000000, "total_equity": 8923000000, "shares_outstanding": 438377000, "operating_cash_flow": 504000000, "stock_based_compensation": 282000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -941000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2375000000, "free_cash_flow": 653000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163000000", "ebitda": "322000000", "netIncome": "285000000", "grossProfit": "1668000000", "depreciation": "None", "totalRevenue": "3284000000", "costOfRevenue": "1616000000", "interestIncome": "49000000", "incomeBeforeTax": "271000000", "interestExpense": "None", "operatingIncome": "163000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-13000000", "reportedCurrency": "USD", "netInterestIncome": "49000000", "nonInterestIncome": "None", "operatingExpenses": "1505000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "351000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1616000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159000000", "sellingGeneralAndAdministrative": "388000000", "netIncomeFromContinuingOperations": "284000000" }, "balance": { "goodwill": "3529000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "16950000000", "longTermDebt": "2721000000", "shortTermDebt": "78000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "890000000", "reportedCurrency": "USD", "retainedEarnings": "-4777000000", "totalLiabilities": "8022000000", "otherCurrentAssets": "3742000000", "totalCurrentAssets": "9735000000", "currentLongTermDebt": "None", "longTermInvestments": "725000000", "shortTermInvestments": "1088000000", "currentNetReceivables": "994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7215000000", "currentAccountsPayable": "345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3251000000", "totalShareholderEquity": "8923000000", "capitalLeaseObligations": "530000000", "otherCurrentLiabilities": "3491000000", "totalCurrentLiabilities": "4696000000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "3326000000", "cashAndShortTermInvestments": "3911000000", "commonStockSharesOutstanding": "438377000", "intangibleAssetsExcludingGoodwill": "890000000", "cashAndCashEquivalentsAtCarryingValue": "3911000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2375000000", "cashflowFromInvestment": "-941000000", "stockBasedCompensation": "282000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 3032000000, "cost_of_revenue": 1500000000, "gross_profit": 1532000000, "ebit": 156000000, "ebitda": 308000000, "pretax_income": 198000000, "tax_provision": 6000000, "net_income": 193000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4500000000, "total_current_assets": 7853000000, "total_assets": 13572000000, "short_term_debt": 70000000, "long_term_debt": null, "total_debt": 70000000, "total_liabilities": 5177000000, "total_equity": 8389000000, "shares_outstanding": 435563000, "goodwill_and_intangibles": 2916000000 }, "cash_flow": { "operating_cash_flow": 635000000, "capital_expenditure": 141000000, "free_cash_flow": 776000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55456, "ticker_id": 5634, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156000000", "ebitda": "308000000", "netIncome": "193000000", "grossProfit": "1532000000", "depreciation": "None", "totalRevenue": "3032000000", "costOfRevenue": "1500000000", "interestIncome": "49000000", "incomeBeforeTax": "198000000", "interestExpense": "None", "operatingIncome": "155000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "49000000", "nonInterestIncome": "None", "operatingExpenses": "1377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "332000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "2412000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13572000000", "longTermDebt": "None", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "504000000", "reportedCurrency": "USD", "retainedEarnings": "-5062000000", "totalLiabilities": "5177000000", "otherCurrentAssets": "1110000000", "totalCurrentAssets": "7853000000", "currentLongTermDebt": "None", "longTermInvestments": "842000000", "shortTermInvestments": "1317000000", "currentNetReceivables": "926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5719000000", "currentAccountsPayable": "329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527000000", "totalShareholderEquity": "8389000000", "capitalLeaseObligations": "527000000", "otherCurrentLiabilities": "3448000000", "totalCurrentLiabilities": "4577000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "600000000", "cashAndShortTermInvestments": "4500000000", "commonStockSharesOutstanding": "435563000", "intangibleAssetsExcludingGoodwill": "504000000", "cashAndCashEquivalentsAtCarryingValue": "4500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "635000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "235000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3032000000, "cost_of_revenue": 1500000000, "gross_profit": 1532000000, "research_and_development": 306000000, "selling_general_admin": 332000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156000000, "depreciation_amortisation": 152000000, "ebitda": 308000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 198000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 193000000, "net_income_continuing_ops": 192000000, "net_income_to_common": 193000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4500000000, "short_term_investments": 1317000000, "net_receivables": 926000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7853000000, "net_ppe": null, "goodwill": 2412000000, "intangible_assets": 504000000, "goodwill_and_intangibles": 2916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5719000000, "total_assets": 13572000000, "short_term_debt": 70000000, "accounts_payable": 329000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4577000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 600000000, "total_liabilities": 5177000000, "total_debt": 70000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5062000000, "total_equity": 8389000000, "shares_outstanding": 435563000, "operating_cash_flow": 635000000, "stock_based_compensation": 235000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000000, "free_cash_flow": 776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156000000", "ebitda": "308000000", "netIncome": "193000000", "grossProfit": "1532000000", "depreciation": "None", "totalRevenue": "3032000000", "costOfRevenue": "1500000000", "interestIncome": "49000000", "incomeBeforeTax": "198000000", "interestExpense": "None", "operatingIncome": "155000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "49000000", "nonInterestIncome": "None", "operatingExpenses": "1377000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "306000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1500000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "332000000", "netIncomeFromContinuingOperations": "192000000" }, "balance": { "goodwill": "2412000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13572000000", "longTermDebt": "None", "shortTermDebt": "70000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "504000000", "reportedCurrency": "USD", "retainedEarnings": "-5062000000", "totalLiabilities": "5177000000", "otherCurrentAssets": "1110000000", "totalCurrentAssets": "7853000000", "currentLongTermDebt": "None", "longTermInvestments": "842000000", "shortTermInvestments": "1317000000", "currentNetReceivables": "926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5719000000", "currentAccountsPayable": "329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "527000000", "totalShareholderEquity": "8389000000", "capitalLeaseObligations": "527000000", "otherCurrentLiabilities": "3448000000", "totalCurrentLiabilities": "4577000000", "otherNonCurrentLiabilities": "143000000", "totalNonCurrentLiabilities": "600000000", "cashAndShortTermInvestments": "4500000000", "commonStockSharesOutstanding": "435563000", "intangibleAssetsExcludingGoodwill": "504000000", "cashAndCashEquivalentsAtCarryingValue": "4500000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "192000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "635000000", "capitalExpenditures": "141000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "235000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 2873000000, "cost_of_revenue": 1453000000, "gross_profit": 1420000000, "ebit": 117000000, "ebitda": 258000000, "pretax_income": 176000000, "tax_provision": 37000000, "net_income": 141000000, "net_income_to_common": 141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4019000000, "total_current_assets": 7386000000, "total_assets": 12845000000, "short_term_debt": 68000000, "long_term_debt": null, "total_debt": 68000000, "total_liabilities": 5035000000, "total_equity": 7803000000, "shares_outstanding": 417056000, "goodwill_and_intangibles": 2825000000 }, "cash_flow": { "operating_cash_flow": 518000000, "capital_expenditure": 98000000, "free_cash_flow": 616000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55457, "ticker_id": 5634, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117000000", "ebitda": "258000000", "netIncome": "141000000", "grossProfit": "1420000000", "depreciation": "None", "totalRevenue": "2873000000", "costOfRevenue": "1453000000", "interestIncome": "51000000", "incomeBeforeTax": "176000000", "interestExpense": "None", "operatingIncome": "117000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "1303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "324000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "2315000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12845000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "510000000", "reportedCurrency": "USD", "retainedEarnings": "-5255000000", "totalLiabilities": "5035000000", "otherCurrentAssets": "1180000000", "totalCurrentAssets": "7386000000", "currentLongTermDebt": "None", "longTermInvestments": "835000000", "shortTermInvestments": "1322000000", "currentNetReceivables": "865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5459000000", "currentAccountsPayable": "321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536000000", "totalShareholderEquity": "7803000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "3316000000", "totalCurrentLiabilities": "4438000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "597000000", "cashAndShortTermInvestments": "4019000000", "commonStockSharesOutstanding": "417056000", "intangibleAssetsExcludingGoodwill": "510000000", "cashAndCashEquivalentsAtCarryingValue": "4019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "518000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "271000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2873000000, "cost_of_revenue": 1453000000, "gross_profit": 1420000000, "research_and_development": 297000000, "selling_general_admin": 324000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117000000, "depreciation_amortisation": 141000000, "ebitda": 258000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 176000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 141000000, "net_income_continuing_ops": 139000000, "net_income_to_common": 141000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4019000000, "short_term_investments": 1322000000, "net_receivables": 865000000, "inventory": null, "other_current_assets": null, "total_current_assets": 7386000000, "net_ppe": null, "goodwill": 2315000000, "intangible_assets": 510000000, "goodwill_and_intangibles": 2825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5459000000, "total_assets": 12845000000, "short_term_debt": 68000000, "accounts_payable": 321000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4438000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 597000000, "total_liabilities": 5035000000, "total_debt": 68000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5255000000, "total_equity": 7803000000, "shares_outstanding": 417056000, "operating_cash_flow": 518000000, "stock_based_compensation": 271000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 616000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117000000", "ebitda": "258000000", "netIncome": "141000000", "grossProfit": "1420000000", "depreciation": "None", "totalRevenue": "2873000000", "costOfRevenue": "1453000000", "interestIncome": "51000000", "incomeBeforeTax": "176000000", "interestExpense": "None", "operatingIncome": "117000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "1303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "324000000", "netIncomeFromContinuingOperations": "139000000" }, "balance": { "goodwill": "2315000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12845000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "510000000", "reportedCurrency": "USD", "retainedEarnings": "-5255000000", "totalLiabilities": "5035000000", "otherCurrentAssets": "1180000000", "totalCurrentAssets": "7386000000", "currentLongTermDebt": "None", "longTermInvestments": "835000000", "shortTermInvestments": "1322000000", "currentNetReceivables": "865000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5459000000", "currentAccountsPayable": "321000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "536000000", "totalShareholderEquity": "7803000000", "capitalLeaseObligations": "536000000", "otherCurrentLiabilities": "3316000000", "totalCurrentLiabilities": "4438000000", "otherNonCurrentLiabilities": "129000000", "totalNonCurrentLiabilities": "597000000", "cashAndShortTermInvestments": "4019000000", "commonStockSharesOutstanding": "417056000", "intangibleAssetsExcludingGoodwill": "510000000", "cashAndCashEquivalentsAtCarryingValue": "4019000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "518000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-163000000", "stockBasedCompensation": "271000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 2706000000, "cost_of_revenue": 1374000000, "gross_profit": 1332000000, "ebit": 155000000, "ebitda": 293000000, "pretax_income": 155000000, "tax_provision": -6000000, "net_income": 162000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3664000000, "total_current_assets": 6760000000, "total_assets": 12277000000, "short_term_debt": 66000000, "long_term_debt": null, "total_debt": 66000000, "total_liabilities": 4699000000, "total_equity": 7569000000, "shares_outstanding": 427962000, "goodwill_and_intangibles": 3037000000 }, "cash_flow": { "operating_cash_flow": 531000000, "capital_expenditure": 87000000, "free_cash_flow": 618000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55459, "ticker_id": 5634, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155000000", "ebitda": "293000000", "netIncome": "162000000", "grossProfit": "1332000000", "depreciation": "None", "totalRevenue": "2706000000", "costOfRevenue": "1374000000", "interestIncome": "54000000", "incomeBeforeTax": "155000000", "interestExpense": "None", "operatingIncome": "107000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "54000000", "nonInterestIncome": "None", "operatingExpenses": "1225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "2460000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12277000000", "longTermDebt": "None", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "-5396000000", "totalLiabilities": "4699000000", "otherCurrentAssets": "1174000000", "totalCurrentAssets": "6760000000", "currentLongTermDebt": "None", "longTermInvestments": "835000000", "shortTermInvestments": "1300000000", "currentNetReceivables": "622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5517000000", "currentAccountsPayable": "191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532000000", "totalShareholderEquity": "7569000000", "capitalLeaseObligations": "532000000", "otherCurrentLiabilities": "3205000000", "totalCurrentLiabilities": "4094000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "605000000", "cashAndShortTermInvestments": "3664000000", "commonStockSharesOutstanding": "427962000", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "3664000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "531000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2706000000, "cost_of_revenue": 1374000000, "gross_profit": 1332000000, "research_and_development": 289000000, "selling_general_admin": 315000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155000000, "depreciation_amortisation": 138000000, "ebitda": 293000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 155000000, "tax_provision": -6000000, "effective_tax_rate": null, "net_income": 162000000, "net_income_continuing_ops": 161000000, "net_income_to_common": 162000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3664000000, "short_term_investments": 1300000000, "net_receivables": 622000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6760000000, "net_ppe": null, "goodwill": 2460000000, "intangible_assets": 577000000, "goodwill_and_intangibles": 3037000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5517000000, "total_assets": 12277000000, "short_term_debt": 66000000, "accounts_payable": 191000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4094000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 605000000, "total_liabilities": 4699000000, "total_debt": 66000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5396000000, "total_equity": 7569000000, "shares_outstanding": 427962000, "operating_cash_flow": 531000000, "stock_based_compensation": 274000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213000000, "free_cash_flow": 618000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155000000", "ebitda": "293000000", "netIncome": "162000000", "grossProfit": "1332000000", "depreciation": "None", "totalRevenue": "2706000000", "costOfRevenue": "1374000000", "interestIncome": "54000000", "incomeBeforeTax": "155000000", "interestExpense": "None", "operatingIncome": "107000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-6000000", "reportedCurrency": "USD", "netInterestIncome": "54000000", "nonInterestIncome": "None", "operatingExpenses": "1225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "289000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138000000", "sellingGeneralAndAdministrative": "315000000", "netIncomeFromContinuingOperations": "161000000" }, "balance": { "goodwill": "2460000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12277000000", "longTermDebt": "None", "shortTermDebt": "66000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "577000000", "reportedCurrency": "USD", "retainedEarnings": "-5396000000", "totalLiabilities": "4699000000", "otherCurrentAssets": "1174000000", "totalCurrentAssets": "6760000000", "currentLongTermDebt": "None", "longTermInvestments": "835000000", "shortTermInvestments": "1300000000", "currentNetReceivables": "622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5517000000", "currentAccountsPayable": "191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "532000000", "totalShareholderEquity": "7569000000", "capitalLeaseObligations": "532000000", "otherCurrentLiabilities": "3205000000", "totalCurrentLiabilities": "4094000000", "otherNonCurrentLiabilities": "139000000", "totalNonCurrentLiabilities": "605000000", "cashAndShortTermInvestments": "3664000000", "commonStockSharesOutstanding": "427962000", "intangibleAssetsExcludingGoodwill": "577000000", "cashAndCashEquivalentsAtCarryingValue": "3664000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "531000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000000", "cashflowFromInvestment": "-62000000", "stockBasedCompensation": "274000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 2630000000, "cost_of_revenue": 1385000000, "gross_profit": 1245000000, "ebit": -201000000, "ebitda": -61000000, "pretax_income": -157000000, "tax_provision": 1000000, "net_income": -157000000, "net_income_to_common": -157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3430000000, "total_current_assets": 6617000000, "total_assets": 11837000000, "short_term_debt": 64000000, "long_term_debt": null, "total_debt": 64000000, "total_liabilities": 4665000000, "total_equity": 7162000000, "shares_outstanding": 410482000, "goodwill_and_intangibles": 2957000000 }, "cash_flow": { "operating_cash_flow": 530000000, "capital_expenditure": 79000000, "free_cash_flow": 609000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55460, "ticker_id": 5634, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-201000000", "ebitda": "-61000000", "netIncome": "-157000000", "grossProfit": "1245000000", "depreciation": "None", "totalRevenue": "2630000000", "costOfRevenue": "1385000000", "interestIncome": "34000000", "incomeBeforeTax": "-157000000", "interestExpense": "None", "operatingIncome": "-201000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "1446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "494000000", "netIncomeFromContinuingOperations": "-172000000" }, "balance": { "goodwill": "2371000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11837000000", "longTermDebt": "None", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "586000000", "reportedCurrency": "USD", "retainedEarnings": "-5336000000", "totalLiabilities": "4665000000", "otherCurrentAssets": "1178000000", "totalCurrentAssets": "6617000000", "currentLongTermDebt": "None", "longTermInvestments": "711000000", "shortTermInvestments": "1424000000", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5220000000", "currentAccountsPayable": "163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534000000", "totalShareholderEquity": "7162000000", "capitalLeaseObligations": "534000000", "otherCurrentLiabilities": "3208000000", "totalCurrentLiabilities": "4028000000", "otherNonCurrentLiabilities": "167000000", "totalNonCurrentLiabilities": "637000000", "cashAndShortTermInvestments": "3430000000", "commonStockSharesOutstanding": "410482000", "intangibleAssetsExcludingGoodwill": "586000000", "cashAndCashEquivalentsAtCarryingValue": "3430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "530000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "302000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2630000000, "cost_of_revenue": 1385000000, "gross_profit": 1245000000, "research_and_development": 303000000, "selling_general_admin": 494000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -201000000, "depreciation_amortisation": 140000000, "ebitda": -61000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -157000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -157000000, "net_income_continuing_ops": -172000000, "net_income_to_common": -157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3430000000, "short_term_investments": 1424000000, "net_receivables": 585000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6617000000, "net_ppe": null, "goodwill": 2371000000, "intangible_assets": 586000000, "goodwill_and_intangibles": 2957000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5220000000, "total_assets": 11837000000, "short_term_debt": 64000000, "accounts_payable": 163000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4028000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 637000000, "total_liabilities": 4665000000, "total_debt": 64000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5336000000, "total_equity": 7162000000, "shares_outstanding": 410482000, "operating_cash_flow": 530000000, "stock_based_compensation": 302000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": 609000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-201000000", "ebitda": "-61000000", "netIncome": "-157000000", "grossProfit": "1245000000", "depreciation": "None", "totalRevenue": "2630000000", "costOfRevenue": "1385000000", "interestIncome": "34000000", "incomeBeforeTax": "-157000000", "interestExpense": "None", "operatingIncome": "-201000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "1446000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "494000000", "netIncomeFromContinuingOperations": "-172000000" }, "balance": { "goodwill": "2371000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11837000000", "longTermDebt": "None", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "586000000", "reportedCurrency": "USD", "retainedEarnings": "-5336000000", "totalLiabilities": "4665000000", "otherCurrentAssets": "1178000000", "totalCurrentAssets": "6617000000", "currentLongTermDebt": "None", "longTermInvestments": "711000000", "shortTermInvestments": "1424000000", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5220000000", "currentAccountsPayable": "163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "534000000", "totalShareholderEquity": "7162000000", "capitalLeaseObligations": "534000000", "otherCurrentLiabilities": "3208000000", "totalCurrentLiabilities": "4028000000", "otherNonCurrentLiabilities": "167000000", "totalNonCurrentLiabilities": "637000000", "cashAndShortTermInvestments": "3430000000", "commonStockSharesOutstanding": "410482000", "intangibleAssetsExcludingGoodwill": "586000000", "cashAndCashEquivalentsAtCarryingValue": "3430000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-158000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "530000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-147000000", "stockBasedCompensation": "302000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 2513000000, "cost_of_revenue": 1330000000, "gross_profit": 1183000000, "ebit": -61000000, "ebitda": 81000000, "pretax_income": -18000000, "tax_provision": 7000000, "net_income": -23000000, "net_income_to_common": -23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3124000000, "total_current_assets": 6130000000, "total_assets": 11450000000, "short_term_debt": 64000000, "long_term_debt": null, "total_debt": 64000000, "total_liabilities": 4440000000, "total_equity": 6999000000, "shares_outstanding": 405482000, "goodwill_and_intangibles": 3007000000 }, "cash_flow": { "operating_cash_flow": 553000000, "capital_expenditure": 66000000, "free_cash_flow": 619000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55461, "ticker_id": 5634, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61000000", "ebitda": "81000000", "netIncome": "-23000000", "grossProfit": "1183000000", "depreciation": "None", "totalRevenue": "2513000000", "costOfRevenue": "1330000000", "interestIncome": "45000000", "incomeBeforeTax": "-18000000", "interestExpense": "None", "operatingIncome": "-61000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "1244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "319000000", "netIncomeFromContinuingOperations": "-25000000" }, "balance": { "goodwill": "2386000000", "inventory": "394000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11450000000", "longTermDebt": "None", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "621000000", "reportedCurrency": "USD", "retainedEarnings": "-5177000000", "totalLiabilities": "4440000000", "otherCurrentAssets": "1094000000", "totalCurrentAssets": "6130000000", "currentLongTermDebt": "None", "longTermInvestments": "692000000", "shortTermInvestments": "1366000000", "currentNetReceivables": "546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000000", "currentAccountsPayable": "203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547000000", "totalShareholderEquity": "6999000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "2919000000", "totalCurrentLiabilities": "3743000000", "otherNonCurrentLiabilities": "214000000", "totalNonCurrentLiabilities": "697000000", "cashAndShortTermInvestments": "3124000000", "commonStockSharesOutstanding": "405482000", "intangibleAssetsExcludingGoodwill": "621000000", "cashAndCashEquivalentsAtCarryingValue": "3124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "252000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2513000000, "cost_of_revenue": 1330000000, "gross_profit": 1183000000, "research_and_development": 279000000, "selling_general_admin": 319000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61000000, "depreciation_amortisation": 142000000, "ebitda": 81000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18000000, "tax_provision": 7000000, "effective_tax_rate": null, "net_income": -23000000, "net_income_continuing_ops": -25000000, "net_income_to_common": -23000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3124000000, "short_term_investments": 1366000000, "net_receivables": 546000000, "inventory": 394000000, "other_current_assets": null, "total_current_assets": 6130000000, "net_ppe": null, "goodwill": 2386000000, "intangible_assets": 621000000, "goodwill_and_intangibles": 3007000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5320000000, "total_assets": 11450000000, "short_term_debt": 64000000, "accounts_payable": 203000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3743000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 697000000, "total_liabilities": 4440000000, "total_debt": 64000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5177000000, "total_equity": 6999000000, "shares_outstanding": 405482000, "operating_cash_flow": 553000000, "stock_based_compensation": 252000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 619000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61000000", "ebitda": "81000000", "netIncome": "-23000000", "grossProfit": "1183000000", "depreciation": "None", "totalRevenue": "2513000000", "costOfRevenue": "1330000000", "interestIncome": "45000000", "incomeBeforeTax": "-18000000", "interestExpense": "None", "operatingIncome": "-61000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "7000000", "reportedCurrency": "USD", "netInterestIncome": "45000000", "nonInterestIncome": "None", "operatingExpenses": "1244000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "279000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142000000", "sellingGeneralAndAdministrative": "319000000", "netIncomeFromContinuingOperations": "-25000000" }, "balance": { "goodwill": "2386000000", "inventory": "394000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11450000000", "longTermDebt": "None", "shortTermDebt": "64000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "621000000", "reportedCurrency": "USD", "retainedEarnings": "-5177000000", "totalLiabilities": "4440000000", "otherCurrentAssets": "1094000000", "totalCurrentAssets": "6130000000", "currentLongTermDebt": "None", "longTermInvestments": "692000000", "shortTermInvestments": "1366000000", "currentNetReceivables": "546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5320000000", "currentAccountsPayable": "203000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "547000000", "totalShareholderEquity": "6999000000", "capitalLeaseObligations": "547000000", "otherCurrentLiabilities": "2919000000", "totalCurrentLiabilities": "3743000000", "otherNonCurrentLiabilities": "214000000", "totalNonCurrentLiabilities": "697000000", "cashAndShortTermInvestments": "3124000000", "commonStockSharesOutstanding": "405482000", "intangibleAssetsExcludingGoodwill": "621000000", "cashAndCashEquivalentsAtCarryingValue": "3124000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-72000000", "stockBasedCompensation": "252000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 2303000000, "cost_of_revenue": 1229000000, "gross_profit": 1074000000, "ebit": -89000000, "ebitda": 41000000, "pretax_income": -139000000, "tax_provision": 17000000, "net_income": -154000000, "net_income_to_common": -154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2656000000, "total_current_assets": 5597000000, "total_assets": 10839000000, "short_term_debt": 68000000, "long_term_debt": null, "total_debt": 68000000, "total_liabilities": 4026000000, "total_equity": 6806000000, "shares_outstanding": 399336000, "goodwill_and_intangibles": 3091000000 }, "cash_flow": { "operating_cash_flow": 485000000, "capital_expenditure": 87000000, "free_cash_flow": 572000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55462, "ticker_id": 5634, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89000000", "ebitda": "41000000", "netIncome": "-154000000", "grossProfit": "1074000000", "depreciation": "None", "totalRevenue": "2303000000", "costOfRevenue": "1229000000", "interestIncome": "None", "incomeBeforeTax": "-139000000", "interestExpense": "151000000", "operatingIncome": "-89000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "1163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "-156000000" }, "balance": { "goodwill": "2432000000", "inventory": "356000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10839000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "659000000", "reportedCurrency": "USD", "retainedEarnings": "-5154000000", "totalLiabilities": "4026000000", "otherCurrentAssets": "986000000", "totalCurrentAssets": "5597000000", "currentLongTermDebt": "None", "longTermInvestments": "629000000", "shortTermInvestments": "1422000000", "currentNetReceivables": "533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5242000000", "currentAccountsPayable": "216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522000000", "totalShareholderEquity": "6806000000", "capitalLeaseObligations": "522000000", "otherCurrentLiabilities": "3126000000", "totalCurrentLiabilities": "3410000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "2656000000", "commonStockSharesOutstanding": "399336000", "intangibleAssetsExcludingGoodwill": "659000000", "cashAndCashEquivalentsAtCarryingValue": "2656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-183000000", "operatingCashflow": "485000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "269000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2303000000, "cost_of_revenue": 1229000000, "gross_profit": 1074000000, "research_and_development": 253000000, "selling_general_admin": 320000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89000000, "depreciation_amortisation": 130000000, "ebitda": 41000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": -139000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": -154000000, "net_income_continuing_ops": -156000000, "net_income_to_common": -154000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2656000000, "short_term_investments": 1422000000, "net_receivables": 533000000, "inventory": 356000000, "other_current_assets": null, "total_current_assets": 5597000000, "net_ppe": null, "goodwill": 2432000000, "intangible_assets": 659000000, "goodwill_and_intangibles": 3091000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5242000000, "total_assets": 10839000000, "short_term_debt": 68000000, "accounts_payable": 216000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3410000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 616000000, "total_liabilities": 4026000000, "total_debt": 68000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5154000000, "total_equity": 6806000000, "shares_outstanding": 399336000, "operating_cash_flow": 485000000, "stock_based_compensation": 269000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000000, "free_cash_flow": 572000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89000000", "ebitda": "41000000", "netIncome": "-154000000", "grossProfit": "1074000000", "depreciation": "None", "totalRevenue": "2303000000", "costOfRevenue": "1229000000", "interestIncome": "None", "incomeBeforeTax": "-139000000", "interestExpense": "151000000", "operatingIncome": "-89000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17000000", "reportedCurrency": "USD", "netInterestIncome": "51000000", "nonInterestIncome": "None", "operatingExpenses": "1163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "253000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1229000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "-156000000" }, "balance": { "goodwill": "2432000000", "inventory": "356000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10839000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "659000000", "reportedCurrency": "USD", "retainedEarnings": "-5154000000", "totalLiabilities": "4026000000", "otherCurrentAssets": "986000000", "totalCurrentAssets": "5597000000", "currentLongTermDebt": "None", "longTermInvestments": "629000000", "shortTermInvestments": "1422000000", "currentNetReceivables": "533000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5242000000", "currentAccountsPayable": "216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "522000000", "totalShareholderEquity": "6806000000", "capitalLeaseObligations": "522000000", "otherCurrentLiabilities": "3126000000", "totalCurrentLiabilities": "3410000000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "616000000", "cashAndShortTermInvestments": "2656000000", "commonStockSharesOutstanding": "399336000", "intangibleAssetsExcludingGoodwill": "659000000", "cashAndCashEquivalentsAtCarryingValue": "2656000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-156000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-183000000", "operatingCashflow": "485000000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "269000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 2164000000, "cost_of_revenue": 1156000000, "gross_profit": 1008000000, "ebit": -108000000, "ebitda": 20000000, "pretax_income": -69000000, "tax_provision": 6000000, "net_income": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2344000000, "total_current_assets": 5142000000, "total_assets": 10013000000, "short_term_debt": 63000000, "long_term_debt": null, "total_debt": 63000000, "total_liabilities": 3445000000, "total_equity": 6559000000, "shares_outstanding": 393217000, "goodwill_and_intangibles": 3008000000 }, "cash_flow": { "operating_cash_flow": 398000000, "capital_expenditure": 74000000, "free_cash_flow": 472000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55464, "ticker_id": 5634, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108000000", "ebitda": "20000000", "netIncome": "-73000000", "grossProfit": "1008000000", "depreciation": "None", "totalRevenue": "2164000000", "costOfRevenue": "1156000000", "interestIncome": "40000000", "incomeBeforeTax": "-69000000", "interestExpense": "None", "operatingIncome": "-108000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "40000000", "nonInterestIncome": "None", "operatingExpenses": "1116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "-75000000" }, "balance": { "goodwill": "2345000000", "inventory": "385000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10013000000", "longTermDebt": "None", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "-4949000000", "totalLiabilities": "3445000000", "otherCurrentAssets": "904000000", "totalCurrentAssets": "5142000000", "currentLongTermDebt": "None", "longTermInvestments": "616000000", "shortTermInvestments": "1477000000", "currentNetReceivables": "417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4871000000", "currentAccountsPayable": "149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493000000", "totalShareholderEquity": "6559000000", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "2251000000", "totalCurrentLiabilities": "2986000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "459000000", "cashAndShortTermInvestments": "2344000000", "commonStockSharesOutstanding": "393217000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "2344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "181000000", "operatingCashflow": "398000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "278000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2164000000, "cost_of_revenue": 1156000000, "gross_profit": 1008000000, "research_and_development": 250000000, "selling_general_admin": 289000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108000000, "depreciation_amortisation": 128000000, "ebitda": 20000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -69000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": -73000000, "net_income_continuing_ops": -75000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2344000000, "short_term_investments": 1477000000, "net_receivables": 417000000, "inventory": 385000000, "other_current_assets": null, "total_current_assets": 5142000000, "net_ppe": null, "goodwill": 2345000000, "intangible_assets": 663000000, "goodwill_and_intangibles": 3008000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4871000000, "total_assets": 10013000000, "short_term_debt": 63000000, "accounts_payable": 149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2986000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459000000, "total_liabilities": 3445000000, "total_debt": 63000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4949000000, "total_equity": 6559000000, "shares_outstanding": 393217000, "operating_cash_flow": 398000000, "stock_based_compensation": 278000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4000000, "free_cash_flow": 472000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108000000", "ebitda": "20000000", "netIncome": "-73000000", "grossProfit": "1008000000", "depreciation": "None", "totalRevenue": "2164000000", "costOfRevenue": "1156000000", "interestIncome": "40000000", "incomeBeforeTax": "-69000000", "interestExpense": "None", "operatingIncome": "-108000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "40000000", "nonInterestIncome": "None", "operatingExpenses": "1116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "250000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1156000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "289000000", "netIncomeFromContinuingOperations": "-75000000" }, "balance": { "goodwill": "2345000000", "inventory": "385000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10013000000", "longTermDebt": "None", "shortTermDebt": "63000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "-4949000000", "totalLiabilities": "3445000000", "otherCurrentAssets": "904000000", "totalCurrentAssets": "5142000000", "currentLongTermDebt": "None", "longTermInvestments": "616000000", "shortTermInvestments": "1477000000", "currentNetReceivables": "417000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4871000000", "currentAccountsPayable": "149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "493000000", "totalShareholderEquity": "6559000000", "capitalLeaseObligations": "493000000", "otherCurrentLiabilities": "2251000000", "totalCurrentLiabilities": "2986000000", "otherNonCurrentLiabilities": "29000000", "totalNonCurrentLiabilities": "459000000", "cashAndShortTermInvestments": "2344000000", "commonStockSharesOutstanding": "393217000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "2344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "181000000", "operatingCashflow": "398000000", "capitalExpenditures": "74000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4000000", "cashflowFromInvestment": "-78000000", "stockBasedCompensation": "278000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "income_statement": { "revenue": 2133000000, "cost_of_revenue": 1135000000, "gross_profit": 998000000, "ebit": -211000000, "ebitda": -83000000, "pretax_income": -181000000, "tax_provision": -9000000, "net_income": -170000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1904000000, "total_current_assets": 4605000000, "total_assets": 9601000000, "short_term_debt": 58000000, "long_term_debt": null, "total_debt": 58000000, "total_liabilities": 3194000000, "total_equity": 6396000000, "shares_outstanding": 388737000, "goodwill_and_intangibles": 3104000000 }, "cash_flow": { "operating_cash_flow": 393000000, "capital_expenditure": 82000000, "free_cash_flow": 475000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55465, "ticker_id": 5634, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:25:58.896420+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-211000000", "ebitda": "-83000000", "netIncome": "-170000000", "grossProfit": "998000000", "depreciation": "None", "totalRevenue": "2133000000", "costOfRevenue": "1135000000", "interestIncome": "34000000", "incomeBeforeTax": "-181000000", "interestExpense": "None", "operatingIncome": "-211000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "1209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "1135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "-172000000" }, "balance": { "goodwill": "2396000000", "inventory": "297000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9601000000", "longTermDebt": "None", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "708000000", "reportedCurrency": "USD", "retainedEarnings": "-4870000000", "totalLiabilities": "3194000000", "otherCurrentAssets": "766000000", "totalCurrentAssets": "4605000000", "currentLongTermDebt": "None", "longTermInvestments": "523000000", "shortTermInvestments": "1552000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4996000000", "currentAccountsPayable": "173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498000000", "totalShareholderEquity": "6396000000", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "2012000000", "totalCurrentLiabilities": "2726000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "468000000", "cashAndShortTermInvestments": "1904000000", "commonStockSharesOutstanding": "388737000", "intangibleAssetsExcludingGoodwill": "708000000", "cashAndCashEquivalentsAtCarryingValue": "1904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "393000000", "capitalExpenditures": "82000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "311000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2133000000, "cost_of_revenue": 1135000000, "gross_profit": 998000000, "research_and_development": 269000000, "selling_general_admin": 341000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -211000000, "depreciation_amortisation": 128000000, "ebitda": -83000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -181000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": -170000000, "net_income_continuing_ops": -172000000, "net_income_to_common": -170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1904000000, "short_term_investments": 1552000000, "net_receivables": 383000000, "inventory": 297000000, "other_current_assets": null, "total_current_assets": 4605000000, "net_ppe": null, "goodwill": 2396000000, "intangible_assets": 708000000, "goodwill_and_intangibles": 3104000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4996000000, "total_assets": 9601000000, "short_term_debt": 58000000, "accounts_payable": 173000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2726000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468000000, "total_liabilities": 3194000000, "total_debt": 58000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4870000000, "total_equity": 6396000000, "shares_outstanding": 388737000, "operating_cash_flow": 393000000, "stock_based_compensation": 311000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308000000, "free_cash_flow": 475000000, "net_change_in_cash": -50000000 }, "raw_data": { "income": { "ebit": "-211000000", "ebitda": "-83000000", "netIncome": "-170000000", "grossProfit": "998000000", "depreciation": "None", "totalRevenue": "2133000000", "costOfRevenue": "1135000000", "interestIncome": "34000000", "incomeBeforeTax": "-181000000", "interestExpense": "None", "operatingIncome": "-211000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "34000000", "nonInterestIncome": "None", "operatingExpenses": "1209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269000000", "otherNonOperatingIncome": "30000000", "costofGoodsAndServicesSold": "1135000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "341000000", "netIncomeFromContinuingOperations": "-172000000" }, "balance": { "goodwill": "2396000000", "inventory": "297000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9601000000", "longTermDebt": "None", "shortTermDebt": "58000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "708000000", "reportedCurrency": "USD", "retainedEarnings": "-4870000000", "totalLiabilities": "3194000000", "otherCurrentAssets": "766000000", "totalCurrentAssets": "4605000000", "currentLongTermDebt": "None", "longTermInvestments": "523000000", "shortTermInvestments": "1552000000", "currentNetReceivables": "383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4996000000", "currentAccountsPayable": "173000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498000000", "totalShareholderEquity": "6396000000", "capitalLeaseObligations": "498000000", "otherCurrentLiabilities": "2012000000", "totalCurrentLiabilities": "2726000000", "otherNonCurrentLiabilities": "28000000", "totalNonCurrentLiabilities": "468000000", "cashAndShortTermInvestments": "1904000000", "commonStockSharesOutstanding": "388737000", "intangibleAssetsExcludingGoodwill": "708000000", "cashAndCashEquivalentsAtCarryingValue": "1904000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-172000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "393000000", "capitalExpenditures": "82000000", "changeInReceivables": "-5000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308000000", "cashflowFromInvestment": "-135000000", "stockBasedCompensation": "311000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }