{ "ticker": { "uuid": "b08ee1fb-1c5f-4012-abd4-1a0ff5a0e504", "symbol": "HIPO", "name": "Hippo Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/b08ee1fb-1c5f-4012-abd4-1a0ff5a0e504/", "api_url": "https://sharemaestro.com/factors/api/tickers/b08ee1fb-1c5f-4012-abd4-1a0ff5a0e504/" }, "ticker_metadata": { "id": 1934, "uuid": "b08ee1fb-1c5f-4012-abd4-1a0ff5a0e504", "symbol": "HIPO", "name": "Hippo Holdings Inc", "asset_type": "equity", "market_cap": 671466000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Hippo Holdings Inc. (HIPO) is an innovative insurtech firm transforming the home insurance landscape through its advanced use of technology and customer-focused strategies. By harnessing artificial intelligence and data analytics, Hippo enhances underwriting efficiency and tailors insurance products to meet individual homeowner needs, thereby improving the customer experience. With an emphasis on fast claims processing and robust coverage options, the company stands poised to capture growth in a market increasingly favoring transparent and efficient solutions. As the demand for modern insurance solutions rises, Hippo's commitment to redefining home insurance positions it as a leading contender in this rapidly evolving sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b08ee1fb-1c5f-4012-abd4-1a0ff5a0e504", "symbol": "HIPO", "name": "Hippo Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/b08ee1fb-1c5f-4012-abd4-1a0ff5a0e504/", "api_url": "https://sharemaestro.com/factors/api/tickers/b08ee1fb-1c5f-4012-abd4-1a0ff5a0e504/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.92, "quality": 0.68, "momentum": 0.19, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 24.82, "market_cap": 654113006.22, "pe_ratio": 5.8143, "earnings_yield": 0.172, "ebitda_to_ev": 0.2721, "shareholder_yield": 0, "roe": 0.2507, "piotroski_f_score": 5, "momentum_12_1": -0.0155, "volatility_252d": 0.3628 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.744871+00:00", "batch_id": "" }, "size": { "price_close": 24.82, "market_cap": 654113006.22, "market_cap_usd": 654113006.22, "enterprise_value": 426613006.22, "shares_outstanding": 26354271, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.8143, "pb_ratio": 1.4578, "ptbv_ratio": 1.7931, "ps_ratio": 1.3633, "pcf_ratio": 12.2723, "pfcf_ratio": 10.8657, "ev_ebitda": 3.6745, "ev_ebit": 3.6745, "ev_sales": 0.8891, "ev_fcf": 7.0866, "earnings_yield": 0.172, "fcf_yield": 0.1411, "price_to_sales": 1.3633, "price_to_book": 1.4578, "price_to_cashflow": 12.2723, "ebitda_to_ev": 0.2721, "sales_yield": 1.1247 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4048, "operating_margin": 0.242, "net_margin": 0.2345, "ebitda_margin": 0.242, "fcf_margin": 0.1255, "roe": 0.2507, "roa": 0.0546, "roic": 0.5217, "roc_greenblatt": null, "asset_turnover": 0.2327, "cash_conversion": 0.5351, "accruals_ratio": 0.0287, "sbc_to_revenue": 0.0611, "piotroski_f_score": 5, "altman_z_score": -0.01, "earnings_stability_5y": 6.2138, "revenue_stability_5y": 0.872, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0942, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.5953, "net_debt_to_ebitda": -1.9595, "debt_to_assets": 0.0232, "interest_coverage": null, "current_ratio": 1.1717, "quick_ratio": 1.1717, "net_debt": -227500000, "local_beta": 0.001, "volatility_252d": 0.3628, "volatility_60d": 0.6658, "max_drawdown_12m": -0.3353, "risk_adjusted_momentum": -0.0427 }, "growth": { "revenue_growth_1y": 0.2077, "revenue_growth_3y_cagr": 0.576, "revenue_growth_5y_cagr": 0.5546, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.2615, "book_value_growth_1y": 0.1436, "revenue_growth": 0.2077, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0912, "price_return_3m": -0.0591, "price_return_6m": -0.1849, "price_return_9m": -0.2533, "price_return_12m": -0.1053, "price_return_12m_ex1m": -0.0155, "momentum_6m": -0.1849, "momentum_12m": -0.1053, "momentum_12_1": -0.0155, "distance_from_52w_high": -0.3353, "distance_from_52w_low": 0, "relative_strength": -0.2052 }, "raw_ttm": { "revenue_ttm": 479800000, "gross_profit_ttm": 194200000, "ebit_ttm": 116100000, "ebitda_ttm": 116100000, "net_income_ttm": 112500000, "eps_diluted_ttm": 4.2688, "operating_cash_flow_ttm": 53300000, "capital_expenditure_ttm": 6900000, "fcf_ttm": 60200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 275400000, "total_current_assets": 1756400000, "total_current_liabilities": 1499000000, "net_ppe": null, "total_assets": 2061900000, "total_debt": 47900000, "total_equity": 448700000, "net_working_capital": -18000000, "book_value_per_share": 17.0257, "retained_earnings": -1210100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 364800000, "tangible_book_per_share": 13.8422 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 37, "rank_ptbv": 39, "rank_ps": 36, "rank_pcf": 55, "rank_ev_ebitda": 7, "rank_ev_ebit": 26, "rank_earnings_yield": 9, "rank_fcf_yield": 27, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 14, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 56, "rank_fcf_margin": 64, "rank_piotroski": 60, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 71 }, "composites": { "value_composite": 8, "quality_composite": 32, "momentum_composite": 81, "growth_composite": 21, "yield_composite": 91, "svqf_composite": 5, "vc1_composite": 11, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.7909, "os_score": 0.84, "value_percentile": 0.92, "quality_percentile": 0.68, "momentum_percentile": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4287, "ticker_id": 1934, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.744871+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.82, "market_cap": 654113006.22, "market_cap_usd": 654113006.22, "enterprise_value": 426613006.22, "shares_outstanding": 26354271, "fx_rate_to_usd": null, "pe_ratio": 5.81433783, "pb_ratio": 1.45779587, "ptbv_ratio": 1.79307293, "ps_ratio": 1.36330347, "pcf_ratio": 12.27228905, "pfcf_ratio": 10.86566456, "ev_ebitda": 3.67453063, "ev_ebit": 3.67453063, "ev_sales": 0.88914757, "ev_fcf": 7.08659479, "earnings_yield": 0.17198863, "fcf_yield": 0.1411115, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40475198, "operating_margin": 0.24197582, "net_margin": 0.2344727, "ebitda_margin": 0.24197582, "fcf_margin": 0.12546895, "roe": 0.25072431, "roa": 0.05456133, "roic": 0.52169982, "roc_greenblatt": null, "asset_turnover": 0.232698, "cash_conversion": 0.53511111, "accruals_ratio": 0.02871138, "sbc_to_revenue": 0.06106711, "debt_to_equity": 3.59527524, "net_debt_to_ebitda": -1.95951766, "debt_to_assets": 0.023231, "interest_coverage": null, "current_ratio": 1.17171448, "quick_ratio": 1.17171448, "net_debt": -227500000, "revenue_growth_1y": 0.20765165, "revenue_growth_3y_cagr": 0.57604777, "revenue_growth_5y_cagr": 0.55464243, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.26153846, "book_value_growth_1y": 0.14364422, "piotroski_f_score": 5, "altman_z_score": -0.01003933, "earnings_stability_5y": 6.213787, "revenue_stability_5y": 0.872029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09117539, "price_return_3m": -0.05913571, "price_return_6m": -0.18489327, "price_return_9m": -0.25330927, "price_return_12m": -0.10526316, "price_return_12m_ex1m": -0.01550108, "distance_from_52w_high": -0.33529727, "distance_from_52w_low": 0, "relative_strength": -0.20522674, "local_beta": 0.001, "volatility_252d": 0.362773, "volatility_60d": 0.665844, "max_drawdown_12m": -0.33529727, "revenue_ttm": 479800000, "gross_profit_ttm": 194200000, "ebit_ttm": 116100000, "ebitda_ttm": 116100000, "net_income_ttm": 112500000, "eps_diluted_ttm": 4.2687578, "operating_cash_flow_ttm": 53300000, "capital_expenditure_ttm": 6900000, "fcf_ttm": 60200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 275400000, "total_current_assets": 1756400000, "total_current_liabilities": 1499000000, "net_ppe": null, "total_assets": 2061900000, "total_debt": 47900000, "total_equity": 448700000, "net_working_capital": -18000000, "book_value_per_share": 17.02570335, "retained_earnings": -1210100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 364800000, "tangible_book_per_share": 13.84215864, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 37, "rank_ptbv": 39, "rank_ps": 36, "rank_pcf": 55, "rank_ev_ebitda": 7, "rank_ev_ebit": 26, "rank_earnings_yield": 9, "rank_fcf_yield": 27, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 14, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 56, "rank_fcf_margin": 64, "rank_piotroski": 60, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 71, "value_composite": 8, "quality_composite": 32, "momentum_composite": 81, "growth_composite": 21, "yield_composite": 91, "svqf_composite": 5, "vc1_composite": 11, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.82, "os": 0.84, "value": 0.92, "quality": 0.68, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 5.8143, "earnings_yield": 0.172, "shareholder_yield": 0, "roe": 0.2507, "momentum_12_1": -0.0155, "complete_fields": { "id": 4287, "ticker_id": 1934, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:22.744871+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.82, "market_cap": 654113006.22, "market_cap_usd": 654113006.22, "enterprise_value": 426613006.22, "shares_outstanding": 26354271, "fx_rate_to_usd": null, "pe_ratio": 5.81433783, "pb_ratio": 1.45779587, "ptbv_ratio": 1.79307293, "ps_ratio": 1.36330347, "pcf_ratio": 12.27228905, "pfcf_ratio": 10.86566456, "ev_ebitda": 3.67453063, "ev_ebit": 3.67453063, "ev_sales": 0.88914757, "ev_fcf": 7.08659479, "earnings_yield": 0.17198863, "fcf_yield": 0.1411115, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.40475198, "operating_margin": 0.24197582, "net_margin": 0.2344727, "ebitda_margin": 0.24197582, "fcf_margin": 0.12546895, "roe": 0.25072431, "roa": 0.05456133, "roic": 0.52169982, "roc_greenblatt": null, "asset_turnover": 0.232698, "cash_conversion": 0.53511111, "accruals_ratio": 0.02871138, "sbc_to_revenue": 0.06106711, "debt_to_equity": 3.59527524, "net_debt_to_ebitda": -1.95951766, "debt_to_assets": 0.023231, "interest_coverage": null, "current_ratio": 1.17171448, "quick_ratio": 1.17171448, "net_debt": -227500000, "revenue_growth_1y": 0.20765165, "revenue_growth_3y_cagr": 0.57604777, "revenue_growth_5y_cagr": 0.55464243, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 8.26153846, "book_value_growth_1y": 0.14364422, "piotroski_f_score": 5, "altman_z_score": -0.01003933, "earnings_stability_5y": 6.213787, "revenue_stability_5y": 0.872029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09117539, "price_return_3m": -0.05913571, "price_return_6m": -0.18489327, "price_return_9m": -0.25330927, "price_return_12m": -0.10526316, "price_return_12m_ex1m": -0.01550108, "distance_from_52w_high": -0.33529727, "distance_from_52w_low": 0, "relative_strength": -0.20522674, "local_beta": 0.001, "volatility_252d": 0.362773, "volatility_60d": 0.665844, "max_drawdown_12m": -0.33529727, "revenue_ttm": 479800000, "gross_profit_ttm": 194200000, "ebit_ttm": 116100000, "ebitda_ttm": 116100000, "net_income_ttm": 112500000, "eps_diluted_ttm": 4.2687578, "operating_cash_flow_ttm": 53300000, "capital_expenditure_ttm": 6900000, "fcf_ttm": 60200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 275400000, "total_current_assets": 1756400000, "total_current_liabilities": 1499000000, "net_ppe": null, "total_assets": 2061900000, "total_debt": 47900000, "total_equity": 448700000, "net_working_capital": -18000000, "book_value_per_share": 17.02570335, "retained_earnings": -1210100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 364800000, "tangible_book_per_share": 13.84215864, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 9, "rank_pb": 37, "rank_ptbv": 39, "rank_ps": 36, "rank_pcf": 55, "rank_ev_ebitda": 7, "rank_ev_ebit": 26, "rank_earnings_yield": 9, "rank_fcf_yield": 27, "rank_dividend_yield": 87, "rank_shareholder_yield": 87, "rank_total_yield": 87, "rank_roe": 14, "rank_roc": 50, "rank_roic": 5, "rank_gross_margin": 56, "rank_fcf_margin": 64, "rank_piotroski": 60, "rank_accruals": 91, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 71, "value_composite": 8, "quality_composite": 32, "momentum_composite": 81, "growth_composite": 21, "yield_composite": 91, "svqf_composite": 5, "vc1_composite": 11, "vc2_composite": 20, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 468600000, "cost_of_revenue": 229900000, "gross_profit": 238700000, "ebit": 63300000, "ebitda": 63300000, "pretax_income": 63300000, "tax_provision": 700000, "net_income": 57700000, "net_income_to_common": 57700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250100000, "total_current_assets": 468400000, "total_assets": 1905500000, "short_term_debt": null, "long_term_debt": 47900000, "total_debt": 47900000, "total_liabilities": 1469400000, "total_equity": 436100000, "shares_outstanding": 26011391, "goodwill_and_intangibles": 70600000 }, "cash_flow": { "operating_cash_flow": 9200000, "capital_expenditure": 100000, "free_cash_flow": 9300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274446, "ticker_id": 1934, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "63300000", "netIncome": "57700000", "grossProfit": "238700000", "depreciation": "None", "totalRevenue": "468600000", "costOfRevenue": "229900000", "interestIncome": "None", "incomeBeforeTax": "63300000", "interestExpense": "None", "operatingIncome": "63300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "175400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67099999", "netIncomeFromContinuingOperations": "62600000" }, "balance": { "goodwill": "56800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1905500000", "longTermDebt": "47900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13800000", "reportedCurrency": "USD", "retainedEarnings": "-1217200000", "totalLiabilities": "1469400000", "otherCurrentAssets": "119600000", "totalCurrentAssets": "468400000", "currentLongTermDebt": "None", "longTermInvestments": "445900000", "shortTermInvestments": "253700000", "currentNetReceivables": "98700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13800000", "currentAccountsPayable": "319300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52400000", "totalShareholderEquity": "436100000", "capitalLeaseObligations": "4500000", "otherCurrentLiabilities": "805800000", "totalCurrentLiabilities": "1351100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118300000", "cashAndShortTermInvestments": "250100000", "commonStockSharesOutstanding": "26011391", "intangibleAssetsExcludingGoodwill": "13800000", "cashAndCashEquivalentsAtCarryingValue": "250100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9200000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19300000", "cashflowFromInvestment": "-11200000", "stockBasedCompensation": "29300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 468600000, "cost_of_revenue": 229900000, "gross_profit": 238700000, "research_and_development": null, "selling_general_admin": 67099999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63300000, "depreciation_amortisation": null, "ebitda": 63300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 63300000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": 57700000, "net_income_continuing_ops": 62600000, "net_income_to_common": 57700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250100000, "short_term_investments": 253700000, "net_receivables": 98700000, "inventory": null, "other_current_assets": null, "total_current_assets": 468400000, "net_ppe": null, "goodwill": 56800000, "intangible_assets": 13800000, "goodwill_and_intangibles": 70600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13800000, "total_assets": 1905500000, "short_term_debt": null, "accounts_payable": 319300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1351100000, "long_term_debt": 47900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118300000, "total_liabilities": 1469400000, "total_debt": 47900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1217200000, "total_equity": 436100000, "shares_outstanding": 26011391, "operating_cash_flow": 9200000, "stock_based_compensation": 29300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19300000, "free_cash_flow": 9300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "63300000", "netIncome": "57700000", "grossProfit": "238700000", "depreciation": "None", "totalRevenue": "468600000", "costOfRevenue": "229900000", "interestIncome": "None", "incomeBeforeTax": "63300000", "interestExpense": "None", "operatingIncome": "63300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "175400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "67099999", "netIncomeFromContinuingOperations": "62600000" }, "balance": { "goodwill": "56800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1905500000", "longTermDebt": "47900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13800000", "reportedCurrency": "USD", "retainedEarnings": "-1217200000", "totalLiabilities": "1469400000", "otherCurrentAssets": "119600000", "totalCurrentAssets": "468400000", "currentLongTermDebt": "None", "longTermInvestments": "445900000", "shortTermInvestments": "253700000", "currentNetReceivables": "98700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13800000", "currentAccountsPayable": "319300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52400000", "totalShareholderEquity": "436100000", "capitalLeaseObligations": "4500000", "otherCurrentLiabilities": "805800000", "totalCurrentLiabilities": "1351100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118300000", "cashAndShortTermInvestments": "250100000", "commonStockSharesOutstanding": "26011391", "intangibleAssetsExcludingGoodwill": "13800000", "cashAndCashEquivalentsAtCarryingValue": "250100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9200000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19300000", "cashflowFromInvestment": "-11200000", "stockBasedCompensation": "29300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 372100000, "cost_of_revenue": 297800000, "gross_profit": 74300000, "ebit": -27400000, "ebitda": -4200000, "pretax_income": -27400000, "tax_provision": 1200000, "net_income": -40500000, "net_income_to_common": -40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197600000, "total_current_assets": 364600000, "total_assets": 1543400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1178200000, "total_equity": 362100000, "shares_outstanding": 24700000, "goodwill_and_intangibles": 65100001 }, "cash_flow": { "operating_cash_flow": 47500000, "capital_expenditure": 300000, "free_cash_flow": 47800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274451, "ticker_id": 1934, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27400000", "ebitda": "-4200000", "netIncome": "-40500000", "grossProfit": "74300000", "depreciation": "None", "totalRevenue": "372100000", "costOfRevenue": "297800000", "interestIncome": "9900000", "incomeBeforeTax": "-27400000", "interestExpense": "None", "operatingIncome": "-27400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "70700000", "netIncomeFromContinuingOperations": "-28600000" }, "balance": { "goodwill": "1", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1543400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65100000", "reportedCurrency": "USD", "retainedEarnings": "-1274900000", "totalLiabilities": "1178200000", "otherCurrentAssets": "None", "totalCurrentAssets": "364600000", "currentLongTermDebt": "None", "longTermInvestments": "373300000", "shortTermInvestments": "373300000", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17000000", "currentAccountsPayable": "267900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "362100000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "267900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910300000", "cashAndShortTermInvestments": "197600000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "65100000", "cashAndCashEquivalentsAtCarryingValue": "197600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47500000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40100000", "cashflowFromInvestment": "30300000", "stockBasedCompensation": "38200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372100000, "cost_of_revenue": 297800000, "gross_profit": 74300000, "research_and_development": 30700000, "selling_general_admin": 70700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27400000, "depreciation_amortisation": 23200000, "ebitda": -4200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27400000, "tax_provision": 1200000, "effective_tax_rate": null, "net_income": -40500000, "net_income_continuing_ops": -28600000, "net_income_to_common": -40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197600000, "short_term_investments": 373300000, "net_receivables": 167000000, "inventory": null, "other_current_assets": null, "total_current_assets": 364600000, "net_ppe": null, "goodwill": 1, "intangible_assets": 65100000, "goodwill_and_intangibles": 65100001, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17000000, "total_assets": 1543400000, "short_term_debt": null, "accounts_payable": 267900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910300000, "total_liabilities": 1178200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1274900000, "total_equity": 362100000, "shares_outstanding": 24700000, "operating_cash_flow": 47500000, "stock_based_compensation": 38200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40100000, "free_cash_flow": 47800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27400000", "ebitda": "-4200000", "netIncome": "-40500000", "grossProfit": "74300000", "depreciation": "None", "totalRevenue": "372100000", "costOfRevenue": "297800000", "interestIncome": "9900000", "incomeBeforeTax": "-27400000", "interestExpense": "None", "operatingIncome": "-27400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "101700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "297800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23200000", "sellingGeneralAndAdministrative": "70700000", "netIncomeFromContinuingOperations": "-28600000" }, "balance": { "goodwill": "1", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1543400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65100000", "reportedCurrency": "USD", "retainedEarnings": "-1274900000", "totalLiabilities": "1178200000", "otherCurrentAssets": "None", "totalCurrentAssets": "364600000", "currentLongTermDebt": "None", "longTermInvestments": "373300000", "shortTermInvestments": "373300000", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17000000", "currentAccountsPayable": "267900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "362100000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "267900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910300000", "cashAndShortTermInvestments": "197600000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "65100000", "cashAndCashEquivalentsAtCarryingValue": "197600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47500000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40100000", "cashflowFromInvestment": "30300000", "stockBasedCompensation": "38200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 209700000, "cost_of_revenue": 293100000, "gross_profit": -83400000, "ebit": -262500000, "ebitda": -242700000, "pretax_income": -262500000, "tax_provision": 500000, "net_income": -273100000, "net_income_to_common": -273100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142100000, "total_current_assets": 1396700000, "total_assets": 1524700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1140000000, "total_equity": 377900000, "shares_outstanding": 23578922, "goodwill_and_intangibles": 75700000 }, "cash_flow": { "operating_cash_flow": -92400000, "capital_expenditure": 46700000, "free_cash_flow": -45700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274456, "ticker_id": 1934, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-262500000", "ebitda": "-242700000", "netIncome": "-273100000", "grossProfit": "-83400000", "depreciation": "None", "totalRevenue": "209700000", "costOfRevenue": "293100000", "interestIncome": "5400000", "incomeBeforeTax": "-262500000", "interestExpense": "None", "operatingIncome": "-262500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "179100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19800000", "sellingGeneralAndAdministrative": "79600000", "netIncomeFromContinuingOperations": "-284200000" }, "balance": { "goodwill": "None", "inventory": "-907100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1524700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "75700000", "reportedCurrency": "USD", "retainedEarnings": "-1234400000", "totalLiabilities": "1140000000", "otherCurrentAssets": "399900000", "totalCurrentAssets": "1396700000", "currentLongTermDebt": "None", "longTermInvestments": "348800000", "shortTermInvestments": "348800000", "currentNetReceivables": "505900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128000000", "currentAccountsPayable": "286400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14800000", "totalShareholderEquity": "377900000", "capitalLeaseObligations": "14800000", "otherCurrentLiabilities": "362900000", "totalCurrentLiabilities": "1068500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71500000", "cashAndShortTermInvestments": "142100000", "commonStockSharesOutstanding": "23578922", "intangibleAssetsExcludingGoodwill": "75700000", "cashAndCashEquivalentsAtCarryingValue": "142100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "35300000", "operatingCashflow": "-92400000", "capitalExpenditures": "46700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14600000", "cashflowFromInvestment": "57600000", "stockBasedCompensation": "57500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209700000, "cost_of_revenue": 293100000, "gross_profit": -83400000, "research_and_development": 47000000, "selling_general_admin": 79600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -262500000, "depreciation_amortisation": 19800000, "ebitda": -242700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -262500000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": -273100000, "net_income_continuing_ops": -284200000, "net_income_to_common": -273100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142100000, "short_term_investments": 348800000, "net_receivables": 505900000, "inventory": -907100000, "other_current_assets": null, "total_current_assets": 1396700000, "net_ppe": null, "goodwill": null, "intangible_assets": 75700000, "goodwill_and_intangibles": 75700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128000000, "total_assets": 1524700000, "short_term_debt": null, "accounts_payable": 286400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71500000, "total_liabilities": 1140000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1234400000, "total_equity": 377900000, "shares_outstanding": 23578922, "operating_cash_flow": -92400000, "stock_based_compensation": 57500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 57600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14600000, "free_cash_flow": -45700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-262500000", "ebitda": "-242700000", "netIncome": "-273100000", "grossProfit": "-83400000", "depreciation": "None", "totalRevenue": "209700000", "costOfRevenue": "293100000", "interestIncome": "5400000", "incomeBeforeTax": "-262500000", "interestExpense": "None", "operatingIncome": "-262500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "600000", "nonInterestIncome": "None", "operatingExpenses": "179100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19800000", "sellingGeneralAndAdministrative": "79600000", "netIncomeFromContinuingOperations": "-284200000" }, "balance": { "goodwill": "None", "inventory": "-907100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1524700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "75700000", "reportedCurrency": "USD", "retainedEarnings": "-1234400000", "totalLiabilities": "1140000000", "otherCurrentAssets": "399900000", "totalCurrentAssets": "1396700000", "currentLongTermDebt": "None", "longTermInvestments": "348800000", "shortTermInvestments": "348800000", "currentNetReceivables": "505900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128000000", "currentAccountsPayable": "286400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14800000", "totalShareholderEquity": "377900000", "capitalLeaseObligations": "14800000", "otherCurrentLiabilities": "362900000", "totalCurrentLiabilities": "1068500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71500000", "cashAndShortTermInvestments": "142100000", "commonStockSharesOutstanding": "23578922", "intangibleAssetsExcludingGoodwill": "75700000", "cashAndCashEquivalentsAtCarryingValue": "142100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-273100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "35300000", "operatingCashflow": "-92400000", "capitalExpenditures": "46700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14600000", "cashflowFromInvestment": "57600000", "stockBasedCompensation": "57500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 119700000, "cost_of_revenue": 179100000, "gross_profit": -59400000, "ebit": -325200000, "ebitda": -310000000, "pretax_income": -325200000, "tax_provision": 1300000, "net_income": -333400000, "net_income_to_common": -333400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194500000, "total_current_assets": 1466000000, "total_assets": 1568900000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 975400000, "total_equity": 589900000, "shares_outstanding": 22747101, "goodwill_and_intangibles": 65700000 }, "cash_flow": { "operating_cash_flow": -161500000, "capital_expenditure": 19700000, "free_cash_flow": -141800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274461, "ticker_id": 1934, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-325200000", "ebitda": "-310000000", "netIncome": "-333400000", "grossProfit": "-59400000", "depreciation": "None", "totalRevenue": "119700000", "costOfRevenue": "179100000", "interestIncome": "2400000", "incomeBeforeTax": "-325200000", "interestExpense": "2500000", "operatingIncome": "-325200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "2500000", "nonInterestIncome": "None", "operatingExpenses": "265800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15200000", "sellingGeneralAndAdministrative": "71500000", "netIncomeFromContinuingOperations": "-326500000" }, "balance": { "goodwill": "0", "inventory": "-741700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1568900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "65700000", "reportedCurrency": "USD", "retainedEarnings": "-961100000", "totalLiabilities": "975400000", "otherCurrentAssets": "377300000", "totalCurrentAssets": "1466000000", "currentLongTermDebt": "None", "longTermInvestments": "445900000", "shortTermInvestments": "445900000", "currentNetReceivables": "448300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102900000", "currentAccountsPayable": "234800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33000000", "shortLongTermDebtTotal": "28900000", "totalShareholderEquity": "589900000", "capitalLeaseObligations": "28900000", "otherCurrentLiabilities": "335600000", "totalCurrentLiabilities": "911700000", "otherNonCurrentLiabilities": "847200000", "totalNonCurrentLiabilities": "63700000", "cashAndShortTermInvestments": "194500000", "commonStockSharesOutstanding": "22747101", "intangibleAssetsExcludingGoodwill": "65700000", "cashAndCashEquivalentsAtCarryingValue": "194500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161500000", "capitalExpenditures": "19700000", "changeInReceivables": "-148600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6800000", "cashflowFromInvestment": "-405900000", "stockBasedCompensation": "61900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-574200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119700000, "cost_of_revenue": 179100000, "gross_profit": -59400000, "research_and_development": 57500000, "selling_general_admin": 71500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -325200000, "depreciation_amortisation": 15200000, "ebitda": -310000000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": -325200000, "tax_provision": 1300000, "effective_tax_rate": null, "net_income": -333400000, "net_income_continuing_ops": -326500000, "net_income_to_common": -333400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194500000, "short_term_investments": 445900000, "net_receivables": 448300000, "inventory": -741700000, "other_current_assets": null, "total_current_assets": 1466000000, "net_ppe": null, "goodwill": 0, "intangible_assets": 65700000, "goodwill_and_intangibles": 65700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102900000, "total_assets": 1568900000, "short_term_debt": null, "accounts_payable": 234800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63700000, "total_liabilities": 975400000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -961100000, "total_equity": 589900000, "shares_outstanding": 22747101, "operating_cash_flow": -161500000, "stock_based_compensation": 61900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6800000, "free_cash_flow": -141800000, "net_change_in_cash": -574200000 }, "raw_data": { "income": { "ebit": "-325200000", "ebitda": "-310000000", "netIncome": "-333400000", "grossProfit": "-59400000", "depreciation": "None", "totalRevenue": "119700000", "costOfRevenue": "179100000", "interestIncome": "2400000", "incomeBeforeTax": "-325200000", "interestExpense": "2500000", "operatingIncome": "-325200000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1300000", "reportedCurrency": "USD", "netInterestIncome": "2500000", "nonInterestIncome": "None", "operatingExpenses": "265800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15200000", "sellingGeneralAndAdministrative": "71500000", "netIncomeFromContinuingOperations": "-326500000" }, "balance": { "goodwill": "0", "inventory": "-741700000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1568900000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "65700000", "reportedCurrency": "USD", "retainedEarnings": "-961100000", "totalLiabilities": "975400000", "otherCurrentAssets": "377300000", "totalCurrentAssets": "1466000000", "currentLongTermDebt": "None", "longTermInvestments": "445900000", "shortTermInvestments": "445900000", "currentNetReceivables": "448300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102900000", "currentAccountsPayable": "234800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33000000", "shortLongTermDebtTotal": "28900000", "totalShareholderEquity": "589900000", "capitalLeaseObligations": "28900000", "otherCurrentLiabilities": "335600000", "totalCurrentLiabilities": "911700000", "otherNonCurrentLiabilities": "847200000", "totalNonCurrentLiabilities": "63700000", "cashAndShortTermInvestments": "194500000", "commonStockSharesOutstanding": "22747101", "intangibleAssetsExcludingGoodwill": "65700000", "cashAndCashEquivalentsAtCarryingValue": "194500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-161500000", "capitalExpenditures": "19700000", "changeInReceivables": "-148600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6800000", "cashflowFromInvestment": "-405900000", "stockBasedCompensation": "61900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-574200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 91200000, "cost_of_revenue": 105900000, "gross_profit": -14700000, "ebit": -168300000, "ebitda": -157300000, "pretax_income": -367200000, "tax_provision": 700000, "net_income": -371400000, "net_income_to_common": -371400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775600000, "total_current_assets": 1149700000, "total_assets": 1642700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 781000000, "total_equity": 859600000, "shares_outstanding": 15475296, "goodwill_and_intangibles": 111600000 }, "cash_flow": { "operating_cash_flow": -124500000, "capital_expenditure": 17400000, "free_cash_flow": -107100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274466, "ticker_id": 1934, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168300000", "ebitda": "-157300000", "netIncome": "-371400000", "grossProfit": "-14700000", "depreciation": "None", "totalRevenue": "91200000", "costOfRevenue": "105900000", "interestIncome": "0", "incomeBeforeTax": "-367200000", "interestExpense": "198900000", "operatingIncome": "-367200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-198900000", "nonInterestIncome": "None", "operatingExpenses": "352500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "56400000", "netIncomeFromContinuingOperations": "-367900000" }, "balance": { "goodwill": "53500000", "inventory": "-936400000", "commonStock": "-1642700000", "currentDebt": "None", "investments": "None", "totalAssets": "1642700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "58100000", "reportedCurrency": "USD", "retainedEarnings": "-628000000", "totalLiabilities": "781000000", "otherCurrentAssets": "936400000", "totalCurrentAssets": "1149700000", "currentLongTermDebt": "None", "longTermInvestments": "64000000", "shortTermInvestments": "9100000", "currentNetReceivables": "365000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175600000", "currentAccountsPayable": "182600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "859600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-188400000", "totalCurrentLiabilities": "182600000", "otherNonCurrentLiabilities": "697200000", "totalNonCurrentLiabilities": "19900000", "cashAndShortTermInvestments": "775600000", "commonStockSharesOutstanding": "15475296", "intangibleAssetsExcludingGoodwill": "58100000", "cashAndCashEquivalentsAtCarryingValue": "775600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124500000", "capitalExpenditures": "17400000", "changeInReceivables": "-254500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "480800000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "326300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91200000, "cost_of_revenue": 105900000, "gross_profit": -14700000, "research_and_development": 36200000, "selling_general_admin": 56400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168300000, "depreciation_amortisation": 11000000, "ebitda": -157300000, "interest_expense": 198900000, "interest_income": null, "other_non_operating": null, "pretax_income": -367200000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -371400000, "net_income_continuing_ops": -367900000, "net_income_to_common": -371400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775600000, "short_term_investments": 9100000, "net_receivables": 365000000, "inventory": -936400000, "other_current_assets": null, "total_current_assets": 1149700000, "net_ppe": null, "goodwill": 53500000, "intangible_assets": 58100000, "goodwill_and_intangibles": 111600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175600000, "total_assets": 1642700000, "short_term_debt": null, "accounts_payable": 182600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19900000, "total_liabilities": 781000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -628000000, "total_equity": 859600000, "shares_outstanding": 15475296, "operating_cash_flow": -124500000, "stock_based_compensation": 24300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 480800000, "free_cash_flow": -107100000, "net_change_in_cash": 326300000 }, "raw_data": { "income": { "ebit": "-168300000", "ebitda": "-157300000", "netIncome": "-371400000", "grossProfit": "-14700000", "depreciation": "None", "totalRevenue": "91200000", "costOfRevenue": "105900000", "interestIncome": "0", "incomeBeforeTax": "-367200000", "interestExpense": "198900000", "operatingIncome": "-367200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "-198900000", "nonInterestIncome": "None", "operatingExpenses": "352500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000000", "sellingGeneralAndAdministrative": "56400000", "netIncomeFromContinuingOperations": "-367900000" }, "balance": { "goodwill": "53500000", "inventory": "-936400000", "commonStock": "-1642700000", "currentDebt": "None", "investments": "None", "totalAssets": "1642700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "58100000", "reportedCurrency": "USD", "retainedEarnings": "-628000000", "totalLiabilities": "781000000", "otherCurrentAssets": "936400000", "totalCurrentAssets": "1149700000", "currentLongTermDebt": "None", "longTermInvestments": "64000000", "shortTermInvestments": "9100000", "currentNetReceivables": "365000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175600000", "currentAccountsPayable": "182600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1100000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "859600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-188400000", "totalCurrentLiabilities": "182600000", "otherNonCurrentLiabilities": "697200000", "totalNonCurrentLiabilities": "19900000", "cashAndShortTermInvestments": "775600000", "commonStockSharesOutstanding": "15475296", "intangibleAssetsExcludingGoodwill": "58100000", "cashAndCashEquivalentsAtCarryingValue": "775600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-124500000", "capitalExpenditures": "17400000", "changeInReceivables": "-254500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "480800000", "cashflowFromInvestment": "-30000000", "stockBasedCompensation": "24300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "326300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 51600000, "cost_of_revenue": 35000000, "gross_profit": 16600000, "ebit": -117200000, "ebitda": -110500000, "pretax_income": -143200000, "tax_provision": -1800000, "net_income": -141500000, "net_income_to_common": -141500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 452300000, "total_current_assets": 644800000, "total_assets": 979400000, "short_term_debt": null, "long_term_debt": 273000000, "total_debt": 273000000, "total_liabilities": 1178900000, "total_equity": -199600000, "shares_outstanding": 3475915, "goodwill_and_intangibles": 96400000 }, "cash_flow": { "operating_cash_flow": -65400000, "capital_expenditure": 9400000, "free_cash_flow": -56000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274471, "ticker_id": 1934, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117200000", "ebitda": "-110500000", "netIncome": "-141500000", "grossProfit": "16600000", "depreciation": "None", "totalRevenue": "51600000", "costOfRevenue": "35000000", "interestIncome": "None", "incomeBeforeTax": "-143200000", "interestExpense": "26000000", "operatingIncome": "-143200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1800000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "159800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "39800000", "netIncomeFromContinuingOperations": "-141400000" }, "balance": { "goodwill": "47800000", "inventory": "-1697674", "commonStock": "204848317", "currentDebt": "None", "investments": "None", "totalAssets": "979400000", "longTermDebt": "273000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "48600000", "reportedCurrency": "USD", "retainedEarnings": "-256600000", "totalLiabilities": "1178900000", "otherCurrentAssets": "-644800000", "totalCurrentAssets": "644800000", "currentLongTermDebt": "None", "longTermInvestments": "56000000", "shortTermInvestments": "230018693", "currentNetReceivables": "192500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152400000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000", "shortLongTermDebtTotal": "273000000", "totalShareholderEquity": "-199600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-98500000", "totalCurrentLiabilities": "96000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279100000", "cashAndShortTermInvestments": "452300000", "commonStockSharesOutstanding": "3475915", "intangibleAssetsExcludingGoodwill": "48600000", "cashAndCashEquivalentsAtCarryingValue": "452300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65400000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "518100000", "cashflowFromInvestment": "-2300000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51600000, "cost_of_revenue": 35000000, "gross_profit": 16600000, "research_and_development": null, "selling_general_admin": 39800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117200000, "depreciation_amortisation": 6700000, "ebitda": -110500000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": -143200000, "tax_provision": -1800000, "effective_tax_rate": null, "net_income": -141500000, "net_income_continuing_ops": -141400000, "net_income_to_common": -141500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 452300000, "short_term_investments": 230018693, "net_receivables": 192500000, "inventory": -1697674, "other_current_assets": null, "total_current_assets": 644800000, "net_ppe": null, "goodwill": 47800000, "intangible_assets": 48600000, "goodwill_and_intangibles": 96400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152400000, "total_assets": 979400000, "short_term_debt": null, "accounts_payable": 96000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96000000, "long_term_debt": 273000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279100000, "total_liabilities": 1178900000, "total_debt": 273000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -256600000, "total_equity": -199600000, "shares_outstanding": 3475915, "operating_cash_flow": -65400000, "stock_based_compensation": 17200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 518100000, "free_cash_flow": -56000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117200000", "ebitda": "-110500000", "netIncome": "-141500000", "grossProfit": "16600000", "depreciation": "None", "totalRevenue": "51600000", "costOfRevenue": "35000000", "interestIncome": "None", "incomeBeforeTax": "-143200000", "interestExpense": "26000000", "operatingIncome": "-143200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1800000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "159800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6700000", "sellingGeneralAndAdministrative": "39800000", "netIncomeFromContinuingOperations": "-141400000" }, "balance": { "goodwill": "47800000", "inventory": "-1697674", "commonStock": "204848317", "currentDebt": "None", "investments": "None", "totalAssets": "979400000", "longTermDebt": "273000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "48600000", "reportedCurrency": "USD", "retainedEarnings": "-256600000", "totalLiabilities": "1178900000", "otherCurrentAssets": "-644800000", "totalCurrentAssets": "644800000", "currentLongTermDebt": "None", "longTermInvestments": "56000000", "shortTermInvestments": "230018693", "currentNetReceivables": "192500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152400000", "currentAccountsPayable": "96000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000", "shortLongTermDebtTotal": "273000000", "totalShareholderEquity": "-199600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-98500000", "totalCurrentLiabilities": "96000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279100000", "cashAndShortTermInvestments": "452300000", "commonStockSharesOutstanding": "3475915", "intangibleAssetsExcludingGoodwill": "48600000", "cashAndCashEquivalentsAtCarryingValue": "452300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-141400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-65400000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "518100000", "cashflowFromInvestment": "-2300000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 34700000, "cost_of_revenue": null, "gross_profit": 34700000, "ebit": -83000000, "ebitda": -4100000, "pretax_income": -83000000, "tax_provision": 100000, "net_income": -83100000, "net_income_to_common": -83100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23300000, "total_current_assets": 23300000, "total_assets": 170500000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18200000, "total_equity": 118700000, "shares_outstanding": 484488, "goodwill_and_intangibles": 25300000 }, "cash_flow": { "operating_cash_flow": -29100000, "capital_expenditure": 900000, "free_cash_flow": -28200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274475, "ticker_id": 1934, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83000000", "ebitda": "-4100000", "netIncome": "-83100000", "grossProfit": "34700000", "depreciation": "None", "totalRevenue": "34700000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-83000000", "interestExpense": "0", "operatingIncome": "-71800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78900000", "sellingGeneralAndAdministrative": "21300000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1900000", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "170500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23400000", "reportedCurrency": "USD", "retainedEarnings": "-115100000", "totalLiabilities": "18200000", "otherCurrentAssets": "18700000", "totalCurrentAssets": "23300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147200000", "currentAccountsPayable": "3200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18200000", "totalCurrentLiabilities": "18200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "23300000", "commonStockSharesOutstanding": "484488", "intangibleAssetsExcludingGoodwill": "23400000", "cashAndCashEquivalentsAtCarryingValue": "23300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29100000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101400000", "cashflowFromInvestment": "-72300000", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34700000, "cost_of_revenue": null, "gross_profit": 34700000, "research_and_development": null, "selling_general_admin": 21300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83000000, "depreciation_amortisation": 78900000, "ebitda": -4100000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -83000000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -83100000, "net_income_continuing_ops": null, "net_income_to_common": -83100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23300000, "short_term_investments": null, "net_receivables": 3500000, "inventory": null, "other_current_assets": null, "total_current_assets": 23300000, "net_ppe": null, "goodwill": 1900000, "intangible_assets": 23400000, "goodwill_and_intangibles": 25300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147200000, "total_assets": 170500000, "short_term_debt": null, "accounts_payable": 3200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 18200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115100000, "total_equity": 118700000, "shares_outstanding": 484488, "operating_cash_flow": -29100000, "stock_based_compensation": 21900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101400000, "free_cash_flow": -28200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83000000", "ebitda": "-4100000", "netIncome": "-83100000", "grossProfit": "34700000", "depreciation": "None", "totalRevenue": "34700000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-83000000", "interestExpense": "0", "operatingIncome": "-71800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78900000", "sellingGeneralAndAdministrative": "21300000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1900000", "inventory": "None", "commonStock": "1", "currentDebt": "None", "investments": "None", "totalAssets": "170500000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "23400000", "reportedCurrency": "USD", "retainedEarnings": "-115100000", "totalLiabilities": "18200000", "otherCurrentAssets": "18700000", "totalCurrentAssets": "23300000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147200000", "currentAccountsPayable": "3200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "900000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "118700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18200000", "totalCurrentLiabilities": "18200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "23300000", "commonStockSharesOutstanding": "484488", "intangibleAssetsExcludingGoodwill": "23400000", "cashAndCashEquivalentsAtCarryingValue": "23300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-83100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29100000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101400000", "cashflowFromInvestment": "-72300000", "stockBasedCompensation": "21900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 121500000, "cost_of_revenue": 82400000, "gross_profit": 39100000, "ebit": 7200000, "ebitda": 7200000, "pretax_income": 7200000, "tax_provision": 100000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275400000, "total_current_assets": 1756400000, "total_assets": 2061900000, "short_term_debt": null, "long_term_debt": 47900000, "total_debt": 47900000, "total_liabilities": 1613200000, "total_equity": 448700000, "shares_outstanding": 26354271, "goodwill_and_intangibles": 83900000 }, "cash_flow": { "operating_cash_flow": 8500000, "capital_expenditure": 3200000, "free_cash_flow": 11700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274444, "ticker_id": 1934, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7200000", "netIncome": "7100000", "grossProfit": "39100000", "depreciation": "None", "totalRevenue": "121500000", "costOfRevenue": "82400000", "interestIncome": "None", "incomeBeforeTax": "7200000", "interestExpense": "None", "operatingIncome": "7200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16200000", "netIncomeFromContinuingOperations": "7100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2061900000", "longTermDebt": "47900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "83900000", "reportedCurrency": "USD", "retainedEarnings": "-1210100000", "totalLiabilities": "1613200000", "otherCurrentAssets": "422700000", "totalCurrentAssets": "1756400000", "currentLongTermDebt": "None", "longTermInvestments": "423900000", "shortTermInvestments": "244400000", "currentNetReceivables": "813900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305500000", "currentAccountsPayable": "369100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51500000", "totalShareholderEquity": "448700000", "capitalLeaseObligations": "3600000", "otherCurrentLiabilities": "514600000", "totalCurrentLiabilities": "1499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114200000", "cashAndShortTermInvestments": "275400000", "commonStockSharesOutstanding": "26354271", "intangibleAssetsExcludingGoodwill": "83900000", "cashAndCashEquivalentsAtCarryingValue": "275400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8500000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3700000", "cashflowFromInvestment": "42500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121500000, "cost_of_revenue": 82400000, "gross_profit": 39100000, "research_and_development": null, "selling_general_admin": 16200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7200000, "depreciation_amortisation": null, "ebitda": 7200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7200000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 7100000, "net_income_continuing_ops": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275400000, "short_term_investments": 244400000, "net_receivables": 813900000, "inventory": null, "other_current_assets": null, "total_current_assets": 1756400000, "net_ppe": null, "goodwill": null, "intangible_assets": 83900000, "goodwill_and_intangibles": 83900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305500000, "total_assets": 2061900000, "short_term_debt": null, "accounts_payable": 369100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1499000000, "long_term_debt": 47900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114200000, "total_liabilities": 1613200000, "total_debt": 47900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1210100000, "total_equity": 448700000, "shares_outstanding": 26354271, "operating_cash_flow": 8500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3700000, "free_cash_flow": 11700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7200000", "netIncome": "7100000", "grossProfit": "39100000", "depreciation": "None", "totalRevenue": "121500000", "costOfRevenue": "82400000", "interestIncome": "None", "incomeBeforeTax": "7200000", "interestExpense": "None", "operatingIncome": "7200000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16200000", "netIncomeFromContinuingOperations": "7100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2061900000", "longTermDebt": "47900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "83900000", "reportedCurrency": "USD", "retainedEarnings": "-1210100000", "totalLiabilities": "1613200000", "otherCurrentAssets": "422700000", "totalCurrentAssets": "1756400000", "currentLongTermDebt": "None", "longTermInvestments": "423900000", "shortTermInvestments": "244400000", "currentNetReceivables": "813900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305500000", "currentAccountsPayable": "369100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51500000", "totalShareholderEquity": "448700000", "capitalLeaseObligations": "3600000", "otherCurrentLiabilities": "514600000", "totalCurrentLiabilities": "1499000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114200000", "cashAndShortTermInvestments": "275400000", "commonStockSharesOutstanding": "26354271", "intangibleAssetsExcludingGoodwill": "83900000", "cashAndCashEquivalentsAtCarryingValue": "275400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8500000", "capitalExpenditures": "3200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3700000", "cashflowFromInvestment": "42500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 120400000, "cost_of_revenue": 45500000, "gross_profit": 74900000, "ebit": 6800000, "ebitda": 6800000, "pretax_income": 6800000, "tax_provision": 800000, "net_income": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250100000, "total_current_assets": 468400000, "total_assets": 1905500000, "short_term_debt": null, "long_term_debt": 47900000, "total_debt": 47900000, "total_liabilities": 1469400000, "total_equity": 436100000, "shares_outstanding": 26245980, "goodwill_and_intangibles": 70600000 }, "cash_flow": { "operating_cash_flow": 3200000, "capital_expenditure": 3500000, "free_cash_flow": 6700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274445, "ticker_id": 1934, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6800000", "netIncome": "6000000", "grossProfit": "74900000", "depreciation": "None", "totalRevenue": "120400000", "costOfRevenue": "45500000", "interestIncome": "None", "incomeBeforeTax": "6800000", "interestExpense": "None", "operatingIncome": "6800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16699999", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "56800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1905500000", "longTermDebt": "47900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13800000", "reportedCurrency": "USD", "retainedEarnings": "-1217200000", "totalLiabilities": "1469400000", "otherCurrentAssets": "119600000", "totalCurrentAssets": "468400000", "currentLongTermDebt": "None", "longTermInvestments": "445900000", "shortTermInvestments": "253700000", "currentNetReceivables": "98700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13800000", "currentAccountsPayable": "319300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52400000", "totalShareholderEquity": "436100000", "capitalLeaseObligations": "4500000", "otherCurrentLiabilities": "805800000", "totalCurrentLiabilities": "1351100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118300000", "cashAndShortTermInvestments": "250100000", "commonStockSharesOutstanding": "26245980", "intangibleAssetsExcludingGoodwill": "13800000", "cashAndCashEquivalentsAtCarryingValue": "250100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3200000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "-25700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120400000, "cost_of_revenue": 45500000, "gross_profit": 74900000, "research_and_development": null, "selling_general_admin": 16699999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6800000, "depreciation_amortisation": null, "ebitda": 6800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 6800000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 6000000, "net_income_continuing_ops": 6000000, "net_income_to_common": 6000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250100000, "short_term_investments": 253700000, "net_receivables": 98700000, "inventory": null, "other_current_assets": null, "total_current_assets": 468400000, "net_ppe": null, "goodwill": 56800000, "intangible_assets": 13800000, "goodwill_and_intangibles": 70600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13800000, "total_assets": 1905500000, "short_term_debt": null, "accounts_payable": 319300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1351100000, "long_term_debt": 47900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118300000, "total_liabilities": 1469400000, "total_debt": 47900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1217200000, "total_equity": 436100000, "shares_outstanding": 26245980, "operating_cash_flow": 3200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 400000, "free_cash_flow": 6700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6800000", "netIncome": "6000000", "grossProfit": "74900000", "depreciation": "None", "totalRevenue": "120400000", "costOfRevenue": "45500000", "interestIncome": "None", "incomeBeforeTax": "6800000", "interestExpense": "None", "operatingIncome": "6800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "800000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "68100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16699999", "netIncomeFromContinuingOperations": "6000000" }, "balance": { "goodwill": "56800000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1905500000", "longTermDebt": "47900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13800000", "reportedCurrency": "USD", "retainedEarnings": "-1217200000", "totalLiabilities": "1469400000", "otherCurrentAssets": "119600000", "totalCurrentAssets": "468400000", "currentLongTermDebt": "None", "longTermInvestments": "445900000", "shortTermInvestments": "253700000", "currentNetReceivables": "98700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13800000", "currentAccountsPayable": "319300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "52400000", "totalShareholderEquity": "436100000", "capitalLeaseObligations": "4500000", "otherCurrentLiabilities": "805800000", "totalCurrentLiabilities": "1351100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "118300000", "cashAndShortTermInvestments": "250100000", "commonStockSharesOutstanding": "26245980", "intangibleAssetsExcludingGoodwill": "13800000", "cashAndCashEquivalentsAtCarryingValue": "250100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3200000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "400000", "cashflowFromInvestment": "-25700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 120600000, "cost_of_revenue": 80400000, "gross_profit": 40200000, "ebit": 98100000, "ebitda": 98100000, "pretax_income": 98100000, "tax_provision": null, "net_income": 98100000, "net_income_to_common": 98100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247700000, "total_current_assets": 1572000000, "total_assets": 1873600000, "short_term_debt": null, "long_term_debt": 47900000, "total_debt": 47900000, "total_liabilities": 1452100000, "total_equity": 421500000, "shares_outstanding": 26025069, "goodwill_and_intangibles": 86100000 }, "cash_flow": { "operating_cash_flow": 16900000, "capital_expenditure": 100000, "free_cash_flow": 17000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274447, "ticker_id": 1934, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "98100000", "netIncome": "98100000", "grossProfit": "40200000", "depreciation": "None", "totalRevenue": "120600000", "costOfRevenue": "80400000", "interestIncome": "None", "incomeBeforeTax": "98100000", "interestExpense": "800000", "operatingIncome": "98100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-57900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16500000", "netIncomeFromContinuingOperations": "98100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1873600000", "longTermDebt": "47900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "86100000", "reportedCurrency": "USD", "retainedEarnings": "-1223200000", "totalLiabilities": "1452100000", "otherCurrentAssets": "368700000", "totalCurrentAssets": "1572000000", "currentLongTermDebt": "None", "longTermInvestments": "420200000", "shortTermInvestments": "273200000", "currentNetReceivables": "682400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301600000", "currentAccountsPayable": "349200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53200000", "totalShareholderEquity": "421500000", "capitalLeaseObligations": "5300000", "otherCurrentLiabilities": "418800000", "totalCurrentLiabilities": "1332400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119700000", "cashAndShortTermInvestments": "247700000", "commonStockSharesOutstanding": "26025069", "intangibleAssetsExcludingGoodwill": "86100000", "cashAndCashEquivalentsAtCarryingValue": "247700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16900000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17900000", "cashflowFromInvestment": "47400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120600000, "cost_of_revenue": 80400000, "gross_profit": 40200000, "research_and_development": 8000000, "selling_general_admin": 16500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98100000, "depreciation_amortisation": null, "ebitda": 98100000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 98100000, "tax_provision": null, "effective_tax_rate": null, "net_income": 98100000, "net_income_continuing_ops": 98100000, "net_income_to_common": 98100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247700000, "short_term_investments": 273200000, "net_receivables": 682400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1572000000, "net_ppe": null, "goodwill": null, "intangible_assets": 86100000, "goodwill_and_intangibles": 86100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301600000, "total_assets": 1873600000, "short_term_debt": null, "accounts_payable": 349200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1332400000, "long_term_debt": 47900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119700000, "total_liabilities": 1452100000, "total_debt": 47900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1223200000, "total_equity": 421500000, "shares_outstanding": 26025069, "operating_cash_flow": 16900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17900000, "free_cash_flow": 17000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "98100000", "netIncome": "98100000", "grossProfit": "40200000", "depreciation": "None", "totalRevenue": "120600000", "costOfRevenue": "80400000", "interestIncome": "None", "incomeBeforeTax": "98100000", "interestExpense": "800000", "operatingIncome": "98100000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-57900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16500000", "netIncomeFromContinuingOperations": "98100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1873600000", "longTermDebt": "47900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "86100000", "reportedCurrency": "USD", "retainedEarnings": "-1223200000", "totalLiabilities": "1452100000", "otherCurrentAssets": "368700000", "totalCurrentAssets": "1572000000", "currentLongTermDebt": "None", "longTermInvestments": "420200000", "shortTermInvestments": "273200000", "currentNetReceivables": "682400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301600000", "currentAccountsPayable": "349200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53200000", "totalShareholderEquity": "421500000", "capitalLeaseObligations": "5300000", "otherCurrentLiabilities": "418800000", "totalCurrentLiabilities": "1332400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119700000", "cashAndShortTermInvestments": "247700000", "commonStockSharesOutstanding": "26025069", "intangibleAssetsExcludingGoodwill": "86100000", "cashAndCashEquivalentsAtCarryingValue": "247700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16900000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17900000", "cashflowFromInvestment": "47400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 117300000, "cost_of_revenue": 77300000, "gross_profit": 40000000, "ebit": 4000000, "ebitda": 4000000, "pretax_income": 4000000, "tax_provision": 100000, "net_income": 1300000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198900000, "total_current_assets": 1422300000, "total_assets": 1706200000, "short_term_debt": null, "long_term_debt": 47900000, "total_debt": 47900000, "total_liabilities": 1372100000, "total_equity": 332500000, "shares_outstanding": 26023780, "goodwill_and_intangibles": 83800000 }, "cash_flow": { "operating_cash_flow": 24700000, "capital_expenditure": 100000, "free_cash_flow": 24800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274448, "ticker_id": 1934, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "4000000", "netIncome": "1300000", "grossProfit": "40000000", "depreciation": "None", "totalRevenue": "117300000", "costOfRevenue": "77300000", "interestIncome": "None", "incomeBeforeTax": "4000000", "interestExpense": "None", "operatingIncome": "4000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17400000", "netIncomeFromContinuingOperations": "3900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1706200000", "longTermDebt": "47900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83800000", "reportedCurrency": "USD", "retainedEarnings": "-1321300000", "totalLiabilities": "1372100000", "otherCurrentAssets": "329700000", "totalCurrentAssets": "1422300000", "currentLongTermDebt": "None", "longTermInvestments": "405100000", "shortTermInvestments": "255100000", "currentNetReceivables": "638600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283900000", "currentAccountsPayable": "322700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "332500000", "capitalLeaseObligations": "6100000", "otherCurrentLiabilities": "420200000", "totalCurrentLiabilities": "1249100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "198900000", "commonStockSharesOutstanding": "26023780", "intangibleAssetsExcludingGoodwill": "83800000", "cashAndCashEquivalentsAtCarryingValue": "198900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24700000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42800000", "cashflowFromInvestment": "-21900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117300000, "cost_of_revenue": 77300000, "gross_profit": 40000000, "research_and_development": 8100000, "selling_general_admin": 17400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4000000, "depreciation_amortisation": null, "ebitda": 4000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4000000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 1300000, "net_income_continuing_ops": 3900000, "net_income_to_common": 1300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198900000, "short_term_investments": 255100000, "net_receivables": 638600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1422300000, "net_ppe": null, "goodwill": null, "intangible_assets": 83800000, "goodwill_and_intangibles": 83800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283900000, "total_assets": 1706200000, "short_term_debt": null, "accounts_payable": 322700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1249100000, "long_term_debt": 47900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123000000, "total_liabilities": 1372100000, "total_debt": 47900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1321300000, "total_equity": 332500000, "shares_outstanding": 26023780, "operating_cash_flow": 24700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42800000, "free_cash_flow": 24800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "4000000", "netIncome": "1300000", "grossProfit": "40000000", "depreciation": "None", "totalRevenue": "117300000", "costOfRevenue": "77300000", "interestIncome": "None", "incomeBeforeTax": "4000000", "interestExpense": "None", "operatingIncome": "4000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17400000", "netIncomeFromContinuingOperations": "3900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1706200000", "longTermDebt": "47900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "83800000", "reportedCurrency": "USD", "retainedEarnings": "-1321300000", "totalLiabilities": "1372100000", "otherCurrentAssets": "329700000", "totalCurrentAssets": "1422300000", "currentLongTermDebt": "None", "longTermInvestments": "405100000", "shortTermInvestments": "255100000", "currentNetReceivables": "638600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283900000", "currentAccountsPayable": "322700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "332500000", "capitalLeaseObligations": "6100000", "otherCurrentLiabilities": "420200000", "totalCurrentLiabilities": "1249100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "198900000", "commonStockSharesOutstanding": "26023780", "intangibleAssetsExcludingGoodwill": "83800000", "cashAndCashEquivalentsAtCarryingValue": "198900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24700000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42800000", "cashflowFromInvestment": "-21900000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 110300000, "cost_of_revenue": 122600000, "gross_profit": -12300000, "ebit": -45600000, "ebitda": -45600000, "pretax_income": -45600000, "tax_provision": -200000, "net_income": -47700000, "net_income_to_common": -47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140900000, "total_current_assets": 1273200000, "total_assets": 1540400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1214700000, "total_equity": 322800000, "shares_outstanding": 24979000, "goodwill_and_intangibles": 85200000 }, "cash_flow": { "operating_cash_flow": -35600000, "capital_expenditure": 100000, "free_cash_flow": -35500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274449, "ticker_id": 1934, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-45600000", "netIncome": "-47700000", "grossProfit": "-12300000", "depreciation": "None", "totalRevenue": "110300000", "costOfRevenue": "122600000", "interestIncome": "2100000", "incomeBeforeTax": "-45600000", "interestExpense": "None", "operatingIncome": "-45600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16500000", "netIncomeFromContinuingOperations": "-45400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1540400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85200000", "reportedCurrency": "USD", "retainedEarnings": "-1322600000", "totalLiabilities": "1214700000", "otherCurrentAssets": "294900000", "totalCurrentAssets": "1273200000", "currentLongTermDebt": "None", "longTermInvestments": "388300000", "shortTermInvestments": "251900000", "currentNetReceivables": "585500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267200000", "currentAccountsPayable": "261500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "322800000", "capitalLeaseObligations": "8900000", "otherCurrentLiabilities": "428600000", "totalCurrentLiabilities": "1136100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78600000", "cashAndShortTermInvestments": "140900000", "commonStockSharesOutstanding": "24979000", "intangibleAssetsExcludingGoodwill": "85200000", "cashAndCashEquivalentsAtCarryingValue": "140900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35600000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110300000, "cost_of_revenue": 122600000, "gross_profit": -12300000, "research_and_development": null, "selling_general_admin": 16500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45600000, "depreciation_amortisation": null, "ebitda": -45600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45600000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -47700000, "net_income_continuing_ops": -45400000, "net_income_to_common": -47700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140900000, "short_term_investments": 251900000, "net_receivables": 585500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1273200000, "net_ppe": null, "goodwill": null, "intangible_assets": 85200000, "goodwill_and_intangibles": 85200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 267200000, "total_assets": 1540400000, "short_term_debt": null, "accounts_payable": 261500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78600000, "total_liabilities": 1214700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1322600000, "total_equity": 322800000, "shares_outstanding": 24979000, "operating_cash_flow": -35600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000000, "free_cash_flow": -35500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-45600000", "netIncome": "-47700000", "grossProfit": "-12300000", "depreciation": "None", "totalRevenue": "110300000", "costOfRevenue": "122600000", "interestIncome": "2100000", "incomeBeforeTax": "-45600000", "interestExpense": "None", "operatingIncome": "-45600000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16500000", "netIncomeFromContinuingOperations": "-45400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1540400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "85200000", "reportedCurrency": "USD", "retainedEarnings": "-1322600000", "totalLiabilities": "1214700000", "otherCurrentAssets": "294900000", "totalCurrentAssets": "1273200000", "currentLongTermDebt": "None", "longTermInvestments": "388300000", "shortTermInvestments": "251900000", "currentNetReceivables": "585500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "267200000", "currentAccountsPayable": "261500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8900000", "totalShareholderEquity": "322800000", "capitalLeaseObligations": "8900000", "otherCurrentLiabilities": "428600000", "totalCurrentLiabilities": "1136100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78600000", "cashAndShortTermInvestments": "140900000", "commonStockSharesOutstanding": "24979000", "intangibleAssetsExcludingGoodwill": "85200000", "cashAndCashEquivalentsAtCarryingValue": "140900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35600000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000000", "cashflowFromInvestment": "-11000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 101900000, "cost_of_revenue": 126700000, "gross_profit": -24800000, "ebit": 47100000, "ebitda": 52900000, "pretax_income": 47100000, "tax_provision": 200000, "net_income": 44200000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197600000, "total_current_assets": 364600000, "total_assets": 1543400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1178200000, "total_equity": 362100000, "shares_outstanding": 24867000, "goodwill_and_intangibles": 65100000 }, "cash_flow": { "operating_cash_flow": -6400000, "capital_expenditure": 1400000, "free_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274450, "ticker_id": 1934, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47100000", "ebitda": "52900000", "netIncome": "44200000", "grossProfit": "-24800000", "depreciation": "None", "totalRevenue": "101900000", "costOfRevenue": "126700000", "interestIncome": "2600000", "incomeBeforeTax": "47100000", "interestExpense": "None", "operatingIncome": "47100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-71900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "8300000", "netIncomeFromContinuingOperations": "46900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1543400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65100000", "reportedCurrency": "USD", "retainedEarnings": "-1274900000", "totalLiabilities": "1178200000", "otherCurrentAssets": "280800000", "totalCurrentAssets": "364600000", "currentLongTermDebt": "None", "longTermInvestments": "373300000", "shortTermInvestments": "373300000", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17000000", "currentAccountsPayable": "267900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "362100000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "-267900000", "totalCurrentLiabilities": "267900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910300000", "cashAndShortTermInvestments": "197600000", "commonStockSharesOutstanding": "24867000", "intangibleAssetsExcludingGoodwill": "65100000", "cashAndCashEquivalentsAtCarryingValue": "197600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6400000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19500000", "cashflowFromInvestment": "27800000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101900000, "cost_of_revenue": 126700000, "gross_profit": -24800000, "research_and_development": null, "selling_general_admin": 8300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47100000, "depreciation_amortisation": 5800000, "ebitda": 52900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 47100000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": 44200000, "net_income_continuing_ops": 46900000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197600000, "short_term_investments": 373300000, "net_receivables": 167000000, "inventory": null, "other_current_assets": null, "total_current_assets": 364600000, "net_ppe": null, "goodwill": null, "intangible_assets": 65100000, "goodwill_and_intangibles": 65100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17000000, "total_assets": 1543400000, "short_term_debt": null, "accounts_payable": 267900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 267900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910300000, "total_liabilities": 1178200000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1274900000, "total_equity": 362100000, "shares_outstanding": 24867000, "operating_cash_flow": -6400000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19500000, "free_cash_flow": -5000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47100000", "ebitda": "52900000", "netIncome": "44200000", "grossProfit": "-24800000", "depreciation": "None", "totalRevenue": "101900000", "costOfRevenue": "126700000", "interestIncome": "2600000", "incomeBeforeTax": "47100000", "interestExpense": "None", "operatingIncome": "47100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-71900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "8300000", "netIncomeFromContinuingOperations": "46900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1543400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "65100000", "reportedCurrency": "USD", "retainedEarnings": "-1274900000", "totalLiabilities": "1178200000", "otherCurrentAssets": "280800000", "totalCurrentAssets": "364600000", "currentLongTermDebt": "None", "longTermInvestments": "373300000", "shortTermInvestments": "373300000", "currentNetReceivables": "167000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17000000", "currentAccountsPayable": "267900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "362100000", "capitalLeaseObligations": "10000000", "otherCurrentLiabilities": "-267900000", "totalCurrentLiabilities": "267900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910300000", "cashAndShortTermInvestments": "197600000", "commonStockSharesOutstanding": "24867000", "intangibleAssetsExcludingGoodwill": "65100000", "cashAndCashEquivalentsAtCarryingValue": "197600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6400000", "capitalExpenditures": "1400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19500000", "cashflowFromInvestment": "27800000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 95500000, "cost_of_revenue": 65200000, "gross_profit": 30300000, "ebit": -5200000, "ebitda": -900000, "pretax_income": -5200000, "tax_provision": 3300000, "net_income": -8500000, "net_income_to_common": -8500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191200000, "total_current_assets": 501500000, "total_assets": 1545400000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1215300000, "total_equity": 326400000, "shares_outstanding": 25068000, "goodwill_and_intangibles": 23800000 }, "cash_flow": { "operating_cash_flow": 46800000, "capital_expenditure": 7000000, "free_cash_flow": 53800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274452, "ticker_id": 1934, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5200000", "ebitda": "-900000", "netIncome": "-8500000", "grossProfit": "30300000", "depreciation": "None", "totalRevenue": "95500000", "costOfRevenue": "65200000", "interestIncome": "2300000", "incomeBeforeTax": "-5200000", "interestExpense": "None", "operatingIncome": "-5200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "18500000", "netIncomeFromContinuingOperations": "-5200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1545400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "-1319200000", "totalLiabilities": "1215300000", "otherCurrentAssets": "None", "totalCurrentAssets": "501500000", "currentLongTermDebt": "None", "longTermInvestments": "354300000", "shortTermInvestments": "152500000", "currentNetReceivables": "157800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225600000", "currentAccountsPayable": "285600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11100000", "totalShareholderEquity": "326400000", "capitalLeaseObligations": "11100000", "otherCurrentLiabilities": "-285600000", "totalCurrentLiabilities": "285600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11100000", "cashAndShortTermInvestments": "191200000", "commonStockSharesOutstanding": "25068000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "191200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46800000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18500000", "cashflowFromInvestment": "-17600000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95500000, "cost_of_revenue": 65200000, "gross_profit": 30300000, "research_and_development": 7000000, "selling_general_admin": 18500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5200000, "depreciation_amortisation": 4300000, "ebitda": -900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5200000, "tax_provision": 3300000, "effective_tax_rate": null, "net_income": -8500000, "net_income_continuing_ops": -5200000, "net_income_to_common": -8500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191200000, "short_term_investments": 152500000, "net_receivables": 157800000, "inventory": null, "other_current_assets": null, "total_current_assets": 501500000, "net_ppe": null, "goodwill": null, "intangible_assets": 23800000, "goodwill_and_intangibles": 23800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225600000, "total_assets": 1545400000, "short_term_debt": null, "accounts_payable": 285600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11100000, "total_liabilities": 1215300000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1319200000, "total_equity": 326400000, "shares_outstanding": 25068000, "operating_cash_flow": 46800000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18500000, "free_cash_flow": 53800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5200000", "ebitda": "-900000", "netIncome": "-8500000", "grossProfit": "30300000", "depreciation": "None", "totalRevenue": "95500000", "costOfRevenue": "65200000", "interestIncome": "2300000", "incomeBeforeTax": "-5200000", "interestExpense": "None", "operatingIncome": "-5200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4300000", "sellingGeneralAndAdministrative": "18500000", "netIncomeFromContinuingOperations": "-5200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1545400000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "23800000", "reportedCurrency": "USD", "retainedEarnings": "-1319200000", "totalLiabilities": "1215300000", "otherCurrentAssets": "None", "totalCurrentAssets": "501500000", "currentLongTermDebt": "None", "longTermInvestments": "354300000", "shortTermInvestments": "152500000", "currentNetReceivables": "157800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225600000", "currentAccountsPayable": "285600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11100000", "totalShareholderEquity": "326400000", "capitalLeaseObligations": "11100000", "otherCurrentLiabilities": "-285600000", "totalCurrentLiabilities": "285600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11100000", "cashAndShortTermInvestments": "191200000", "commonStockSharesOutstanding": "25068000", "intangibleAssetsExcludingGoodwill": "23800000", "cashAndCashEquivalentsAtCarryingValue": "191200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "46800000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18500000", "cashflowFromInvestment": "-17600000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 89600000, "cost_of_revenue": 97500000, "gross_profit": -7900000, "ebit": -36500000, "ebitda": -32400000, "pretax_income": -36500000, "tax_provision": 700000, "net_income": -40500000, "net_income_to_common": -40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175900000, "total_current_assets": 650400000, "total_assets": 1510300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1183700000, "total_equity": 322600000, "shares_outstanding": 24633960, "goodwill_and_intangibles": 74900000 }, "cash_flow": { "operating_cash_flow": -10600000, "capital_expenditure": 3800000, "free_cash_flow": -6800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274453, "ticker_id": 1934, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36500000", "ebitda": "-32400000", "netIncome": "-40500000", "grossProfit": "-7900000", "depreciation": "None", "totalRevenue": "89600000", "costOfRevenue": "97500000", "interestIncome": "2800000", "incomeBeforeTax": "-36500000", "interestExpense": "None", "operatingIncome": "-36500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100000", "sellingGeneralAndAdministrative": "19900000", "netIncomeFromContinuingOperations": "-37200000" }, "balance": { "goodwill": "None", "inventory": "-491800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1510300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "74900000", "reportedCurrency": "USD", "retainedEarnings": "-1310600000", "totalLiabilities": "1183700000", "otherCurrentAssets": "-937800000", "totalCurrentAssets": "650400000", "currentLongTermDebt": "None", "longTermInvestments": "315500000", "shortTermInvestments": "220400000", "currentNetReceivables": "541500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277800000", "currentAccountsPayable": "273900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12300000", "totalShareholderEquity": "322600000", "capitalLeaseObligations": "12300000", "otherCurrentLiabilities": "-273900000", "totalCurrentLiabilities": "453900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147700000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "24633960", "intangibleAssetsExcludingGoodwill": "74900000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10600000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4400000", "cashflowFromInvestment": "-28100000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89600000, "cost_of_revenue": 97500000, "gross_profit": -7900000, "research_and_development": 7800000, "selling_general_admin": 19900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36500000, "depreciation_amortisation": 4100000, "ebitda": -32400000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36500000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": -40500000, "net_income_continuing_ops": -37200000, "net_income_to_common": -40500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175900000, "short_term_investments": 220400000, "net_receivables": 541500000, "inventory": -491800000, "other_current_assets": null, "total_current_assets": 650400000, "net_ppe": null, "goodwill": null, "intangible_assets": 74900000, "goodwill_and_intangibles": 74900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277800000, "total_assets": 1510300000, "short_term_debt": null, "accounts_payable": 273900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147700000, "total_liabilities": 1183700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1310600000, "total_equity": 322600000, "shares_outstanding": 24633960, "operating_cash_flow": -10600000, "stock_based_compensation": 11900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4400000, "free_cash_flow": -6800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36500000", "ebitda": "-32400000", "netIncome": "-40500000", "grossProfit": "-7900000", "depreciation": "None", "totalRevenue": "89600000", "costOfRevenue": "97500000", "interestIncome": "2800000", "incomeBeforeTax": "-36500000", "interestExpense": "None", "operatingIncome": "-36500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100000", "sellingGeneralAndAdministrative": "19900000", "netIncomeFromContinuingOperations": "-37200000" }, "balance": { "goodwill": "None", "inventory": "-491800000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1510300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "74900000", "reportedCurrency": "USD", "retainedEarnings": "-1310600000", "totalLiabilities": "1183700000", "otherCurrentAssets": "-937800000", "totalCurrentAssets": "650400000", "currentLongTermDebt": "None", "longTermInvestments": "315500000", "shortTermInvestments": "220400000", "currentNetReceivables": "541500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277800000", "currentAccountsPayable": "273900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12300000", "totalShareholderEquity": "322600000", "capitalLeaseObligations": "12300000", "otherCurrentLiabilities": "-273900000", "totalCurrentLiabilities": "453900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147700000", "cashAndShortTermInvestments": "175900000", "commonStockSharesOutstanding": "24633960", "intangibleAssetsExcludingGoodwill": "74900000", "cashAndCashEquivalentsAtCarryingValue": "175900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10600000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4400000", "cashflowFromInvestment": "-28100000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 85100000, "cost_of_revenue": 84900000, "gross_profit": 200000, "ebit": -32900000, "ebitda": -27300000, "pretax_income": -32900000, "tax_provision": 200000, "net_income": -35700000, "net_income_to_common": -35700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223400000, "total_current_assets": 644400000, "total_assets": 1496300000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1141500000, "total_equity": 351200000, "shares_outstanding": 24225650, "goodwill_and_intangibles": 75100000 }, "cash_flow": { "operating_cash_flow": 17700000, "capital_expenditure": 3400000, "free_cash_flow": 21100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274454, "ticker_id": 1934, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32900000", "ebitda": "-27300000", "netIncome": "-35700000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "85100000", "costOfRevenue": "84900000", "interestIncome": "2200000", "incomeBeforeTax": "-32900000", "interestExpense": "None", "operatingIncome": "-32900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "18300000", "netIncomeFromContinuingOperations": "-33100000" }, "balance": { "goodwill": "None", "inventory": "-501900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1496300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "75100000", "reportedCurrency": "USD", "retainedEarnings": "-1270100000", "totalLiabilities": "1141500000", "otherCurrentAssets": "-936300000", "totalCurrentAssets": "644400000", "currentLongTermDebt": "None", "longTermInvestments": "287400000", "shortTermInvestments": "185500000", "currentNetReceivables": "527400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286500000", "currentAccountsPayable": "288500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13400000", "totalShareholderEquity": "351200000", "capitalLeaseObligations": "13400000", "otherCurrentLiabilities": "-288500000", "totalCurrentLiabilities": "461100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115000000", "cashAndShortTermInvestments": "223400000", "commonStockSharesOutstanding": "24225650", "intangibleAssetsExcludingGoodwill": "75100000", "cashAndCashEquivalentsAtCarryingValue": "223400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17700000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "58500000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85100000, "cost_of_revenue": 84900000, "gross_profit": 200000, "research_and_development": 8300000, "selling_general_admin": 18300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32900000, "depreciation_amortisation": 5600000, "ebitda": -27300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32900000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -35700000, "net_income_continuing_ops": -33100000, "net_income_to_common": -35700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223400000, "short_term_investments": 185500000, "net_receivables": 527400000, "inventory": -501900000, "other_current_assets": null, "total_current_assets": 644400000, "net_ppe": null, "goodwill": null, "intangible_assets": 75100000, "goodwill_and_intangibles": 75100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 286500000, "total_assets": 1496300000, "short_term_debt": null, "accounts_payable": 288500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 115000000, "total_liabilities": 1141500000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1270100000, "total_equity": 351200000, "shares_outstanding": 24225650, "operating_cash_flow": 17700000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 58500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 21100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32900000", "ebitda": "-27300000", "netIncome": "-35700000", "grossProfit": "200000", "depreciation": "None", "totalRevenue": "85100000", "costOfRevenue": "84900000", "interestIncome": "2200000", "incomeBeforeTax": "-32900000", "interestExpense": "None", "operatingIncome": "-32900000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5600000", "sellingGeneralAndAdministrative": "18300000", "netIncomeFromContinuingOperations": "-33100000" }, "balance": { "goodwill": "None", "inventory": "-501900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1496300000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "75100000", "reportedCurrency": "USD", "retainedEarnings": "-1270100000", "totalLiabilities": "1141500000", "otherCurrentAssets": "-936300000", "totalCurrentAssets": "644400000", "currentLongTermDebt": "None", "longTermInvestments": "287400000", "shortTermInvestments": "185500000", "currentNetReceivables": "527400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "286500000", "currentAccountsPayable": "288500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13400000", "totalShareholderEquity": "351200000", "capitalLeaseObligations": "13400000", "otherCurrentLiabilities": "-288500000", "totalCurrentLiabilities": "461100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "115000000", "cashAndShortTermInvestments": "223400000", "commonStockSharesOutstanding": "24225650", "intangibleAssetsExcludingGoodwill": "75100000", "cashAndCashEquivalentsAtCarryingValue": "223400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17700000", "capitalExpenditures": "3400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "58500000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 64500000, "cost_of_revenue": 48200000, "gross_profit": 16300000, "ebit": -39000000, "ebitda": -33600000, "pretax_income": -39000000, "tax_provision": 300000, "net_income": -42300000, "net_income_to_common": -42300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142100000, "total_current_assets": 636400000, "total_assets": 1524700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1140000000, "total_equity": 377900000, "shares_outstanding": 24148308, "goodwill_and_intangibles": 75700000 }, "cash_flow": { "operating_cash_flow": -48500000, "capital_expenditure": 4500000, "free_cash_flow": -44000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274455, "ticker_id": 1934, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39000000", "ebitda": "-33600000", "netIncome": "-42300000", "grossProfit": "16300000", "depreciation": "None", "totalRevenue": "64500000", "costOfRevenue": "48200000", "interestIncome": "3200000", "incomeBeforeTax": "-39000000", "interestExpense": "300000", "operatingIncome": "-39000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5400000", "sellingGeneralAndAdministrative": "23600000", "netIncomeFromContinuingOperations": "-39300000" }, "balance": { "goodwill": "None", "inventory": "-907100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1524700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "75700000", "reportedCurrency": "USD", "retainedEarnings": "-1234400000", "totalLiabilities": "1140000000", "otherCurrentAssets": "-996800000", "totalCurrentAssets": "636400000", "currentLongTermDebt": "None", "longTermInvestments": "348800000", "shortTermInvestments": "348800000", "currentNetReceivables": "505900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271400000", "currentAccountsPayable": "286400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14800000", "totalShareholderEquity": "377900000", "capitalLeaseObligations": "14800000", "otherCurrentLiabilities": "-286400000", "totalCurrentLiabilities": "460600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62500000", "cashAndShortTermInvestments": "142100000", "commonStockSharesOutstanding": "24148308", "intangibleAssetsExcludingGoodwill": "75700000", "cashAndCashEquivalentsAtCarryingValue": "142100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48500000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3800000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64500000, "cost_of_revenue": 48200000, "gross_profit": 16300000, "research_and_development": 10400000, "selling_general_admin": 23600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39000000, "depreciation_amortisation": 5400000, "ebitda": -33600000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -39000000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -42300000, "net_income_continuing_ops": -39300000, "net_income_to_common": -42300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142100000, "short_term_investments": 348800000, "net_receivables": 505900000, "inventory": -907100000, "other_current_assets": null, "total_current_assets": 636400000, "net_ppe": null, "goodwill": null, "intangible_assets": 75700000, "goodwill_and_intangibles": 75700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 271400000, "total_assets": 1524700000, "short_term_debt": null, "accounts_payable": 286400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 460600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62500000, "total_liabilities": 1140000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1234400000, "total_equity": 377900000, "shares_outstanding": 24148308, "operating_cash_flow": -48500000, "stock_based_compensation": 10800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3800000, "free_cash_flow": -44000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39000000", "ebitda": "-33600000", "netIncome": "-42300000", "grossProfit": "16300000", "depreciation": "None", "totalRevenue": "64500000", "costOfRevenue": "48200000", "interestIncome": "3200000", "incomeBeforeTax": "-39000000", "interestExpense": "300000", "operatingIncome": "-39000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5400000", "sellingGeneralAndAdministrative": "23600000", "netIncomeFromContinuingOperations": "-39300000" }, "balance": { "goodwill": "None", "inventory": "-907100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1524700000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "75700000", "reportedCurrency": "USD", "retainedEarnings": "-1234400000", "totalLiabilities": "1140000000", "otherCurrentAssets": "-996800000", "totalCurrentAssets": "636400000", "currentLongTermDebt": "None", "longTermInvestments": "348800000", "shortTermInvestments": "348800000", "currentNetReceivables": "505900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "271400000", "currentAccountsPayable": "286400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14800000", "totalShareholderEquity": "377900000", "capitalLeaseObligations": "14800000", "otherCurrentLiabilities": "-286400000", "totalCurrentLiabilities": "460600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62500000", "cashAndShortTermInvestments": "142100000", "commonStockSharesOutstanding": "24148308", "intangibleAssetsExcludingGoodwill": "75700000", "cashAndCashEquivalentsAtCarryingValue": "142100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48500000", "capitalExpenditures": "4500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3800000", "cashflowFromInvestment": "-22000000", "stockBasedCompensation": "10800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 57700000, "cost_of_revenue": 47900000, "gross_profit": 9800000, "ebit": -50600000, "ebitda": -45700000, "pretax_income": -50600000, "tax_provision": -300000, "net_income": -53100000, "net_income_to_common": -53100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228400000, "total_current_assets": 562300000, "total_assets": 1647000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1235700000, "total_equity": 407000000, "shares_outstanding": 23729570, "goodwill_and_intangibles": 70500000 }, "cash_flow": { "operating_cash_flow": 1100000, "capital_expenditure": 4700000, "free_cash_flow": 5800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274457, "ticker_id": 1934, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50600000", "ebitda": "-45700000", "netIncome": "-53100000", "grossProfit": "9800000", "depreciation": "None", "totalRevenue": "57700000", "costOfRevenue": "47900000", "interestIncome": "1500000", "incomeBeforeTax": "-50600000", "interestExpense": "None", "operatingIncome": "-50600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "60400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "23700000", "netIncomeFromContinuingOperations": "-50300000" }, "balance": { "goodwill": "None", "inventory": "-1172200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1647000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70500000", "reportedCurrency": "USD", "retainedEarnings": "-1192000000", "totalLiabilities": "1235700000", "otherCurrentAssets": "-1015200000", "totalCurrentAssets": "562300000", "currentLongTermDebt": "None", "longTermInvestments": "330000000", "shortTermInvestments": "253000000", "currentNetReceivables": "533800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23600000", "currentAccountsPayable": "321700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49700000", "shortLongTermDebtTotal": "15900000", "totalShareholderEquity": "407000000", "capitalLeaseObligations": "15900000", "otherCurrentLiabilities": "-321700000", "totalCurrentLiabilities": "321700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31500000", "cashAndShortTermInvestments": "228400000", "commonStockSharesOutstanding": "23729570", "intangibleAssetsExcludingGoodwill": "70500000", "cashAndCashEquivalentsAtCarryingValue": "228400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1100000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000", "cashflowFromInvestment": "30800000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57700000, "cost_of_revenue": 47900000, "gross_profit": 9800000, "research_and_development": 11900000, "selling_general_admin": 23700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50600000, "depreciation_amortisation": 4900000, "ebitda": -45700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50600000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": -53100000, "net_income_continuing_ops": -50300000, "net_income_to_common": -53100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 228400000, "short_term_investments": 253000000, "net_receivables": 533800000, "inventory": -1172200000, "other_current_assets": null, "total_current_assets": 562300000, "net_ppe": null, "goodwill": null, "intangible_assets": 70500000, "goodwill_and_intangibles": 70500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23600000, "total_assets": 1647000000, "short_term_debt": null, "accounts_payable": 321700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31500000, "total_liabilities": 1235700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1192000000, "total_equity": 407000000, "shares_outstanding": 23729570, "operating_cash_flow": 1100000, "stock_based_compensation": 13900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -900000, "free_cash_flow": 5800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50600000", "ebitda": "-45700000", "netIncome": "-53100000", "grossProfit": "9800000", "depreciation": "None", "totalRevenue": "57700000", "costOfRevenue": "47900000", "interestIncome": "1500000", "incomeBeforeTax": "-50600000", "interestExpense": "None", "operatingIncome": "-50600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-300000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "60400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "23700000", "netIncomeFromContinuingOperations": "-50300000" }, "balance": { "goodwill": "None", "inventory": "-1172200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1647000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70500000", "reportedCurrency": "USD", "retainedEarnings": "-1192000000", "totalLiabilities": "1235700000", "otherCurrentAssets": "-1015200000", "totalCurrentAssets": "562300000", "currentLongTermDebt": "None", "longTermInvestments": "330000000", "shortTermInvestments": "253000000", "currentNetReceivables": "533800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23600000", "currentAccountsPayable": "321700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49700000", "shortLongTermDebtTotal": "15900000", "totalShareholderEquity": "407000000", "capitalLeaseObligations": "15900000", "otherCurrentLiabilities": "-321700000", "totalCurrentLiabilities": "321700000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31500000", "cashAndShortTermInvestments": "228400000", "commonStockSharesOutstanding": "23729570", "intangibleAssetsExcludingGoodwill": "70500000", "cashAndCashEquivalentsAtCarryingValue": "228400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1100000", "capitalExpenditures": "4700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-900000", "cashflowFromInvestment": "30800000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "income_statement": { "revenue": 47700000, "cost_of_revenue": 86800000, "gross_profit": -39100000, "ebit": -105000000, "ebitda": -99800000, "pretax_income": -105000000, "tax_provision": 200000, "net_income": -107800000, "net_income_to_common": -107800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200200000, "total_current_assets": 577200000, "total_assets": 1680800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1233800000, "total_equity": 445600000, "shares_outstanding": 23387767, "goodwill_and_intangibles": 68700000 }, "cash_flow": { "operating_cash_flow": -9300000, "capital_expenditure": 33600000, "free_cash_flow": 24300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 274458, "ticker_id": 1934, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:08:37.303980+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105000000", "ebitda": "-99800000", "netIncome": "-107800000", "grossProfit": "-39100000", "depreciation": "None", "totalRevenue": "47700000", "costOfRevenue": "86800000", "interestIncome": "1300000", "incomeBeforeTax": "-105000000", "interestExpense": "None", "operatingIncome": "-105000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "65900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "24900000", "netIncomeFromContinuingOperations": "-105200000" }, "balance": { "goodwill": "None", "inventory": "-1188900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1680800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68700000", "reportedCurrency": "USD", "retainedEarnings": "-1138900000", "totalLiabilities": "1233800000", "otherCurrentAssets": "-1050900000", "totalCurrentAssets": "577200000", "currentLongTermDebt": "None", "longTermInvestments": "364400000", "shortTermInvestments": "289100000", "currentNetReceivables": "561600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24700000", "currentAccountsPayable": "337600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51100000", "shortLongTermDebtTotal": "17200000", "totalShareholderEquity": "445600000", "capitalLeaseObligations": "17200000", "otherCurrentLiabilities": "-337600000", "totalCurrentLiabilities": "337600000", "otherNonCurrentLiabilities": "1106100000", "totalNonCurrentLiabilities": "38800000", "cashAndShortTermInvestments": "200200000", "commonStockSharesOutstanding": "23387767", "intangibleAssetsExcludingGoodwill": "68700000", "cashAndCashEquivalentsAtCarryingValue": "200200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9300000", "capitalExpenditures": "33600000", "changeInReceivables": "-95200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "35000000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47700000, "cost_of_revenue": 86800000, "gross_profit": -39100000, "research_and_development": 13100000, "selling_general_admin": 24900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105000000, "depreciation_amortisation": 5200000, "ebitda": -99800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -105000000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -107800000, "net_income_continuing_ops": -105200000, "net_income_to_common": -107800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200200000, "short_term_investments": 289100000, "net_receivables": 561600000, "inventory": -1188900000, "other_current_assets": null, "total_current_assets": 577200000, "net_ppe": null, "goodwill": null, "intangible_assets": 68700000, "goodwill_and_intangibles": 68700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24700000, "total_assets": 1680800000, "short_term_debt": null, "accounts_payable": 337600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 337600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38800000, "total_liabilities": 1233800000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1138900000, "total_equity": 445600000, "shares_outstanding": 23387767, "operating_cash_flow": -9300000, "stock_based_compensation": 16700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 24300000, "net_change_in_cash": 17700000 }, "raw_data": { "income": { "ebit": "-105000000", "ebitda": "-99800000", "netIncome": "-107800000", "grossProfit": "-39100000", "depreciation": "None", "totalRevenue": "47700000", "costOfRevenue": "86800000", "interestIncome": "1300000", "incomeBeforeTax": "-105000000", "interestExpense": "None", "operatingIncome": "-105000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "65900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5200000", "sellingGeneralAndAdministrative": "24900000", "netIncomeFromContinuingOperations": "-105200000" }, "balance": { "goodwill": "None", "inventory": "-1188900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1680800000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "68700000", "reportedCurrency": "USD", "retainedEarnings": "-1138900000", "totalLiabilities": "1233800000", "otherCurrentAssets": "-1050900000", "totalCurrentAssets": "577200000", "currentLongTermDebt": "None", "longTermInvestments": "364400000", "shortTermInvestments": "289100000", "currentNetReceivables": "561600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24700000", "currentAccountsPayable": "337600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51100000", "shortLongTermDebtTotal": "17200000", "totalShareholderEquity": "445600000", "capitalLeaseObligations": "17200000", "otherCurrentLiabilities": "-337600000", "totalCurrentLiabilities": "337600000", "otherNonCurrentLiabilities": "1106100000", "totalNonCurrentLiabilities": "38800000", "cashAndShortTermInvestments": "200200000", "commonStockSharesOutstanding": "23387767", "intangibleAssetsExcludingGoodwill": "68700000", "cashAndCashEquivalentsAtCarryingValue": "200200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9300000", "capitalExpenditures": "33600000", "changeInReceivables": "-95200000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "35000000", "stockBasedCompensation": "16700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }