{ "ticker": { "uuid": "b090a14d-b4c3-4242-8b77-323168d69b38", "symbol": "ADTN", "name": "ADTRAN Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b090a14d-b4c3-4242-8b77-323168d69b38/", "api_url": "https://sharemaestro.com/factors/api/tickers/b090a14d-b4c3-4242-8b77-323168d69b38/" }, "ticker_metadata": { "id": 4624, "uuid": "b090a14d-b4c3-4242-8b77-323168d69b38", "symbol": "ADTN", "name": "ADTRAN Inc", "asset_type": "equity", "market_cap": 1340518000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "ADTRAN, Inc. provides networking and communications platforms and services for service providers, cable / multi-system operators, small and medium-sized businesses, and distributed businesses in the United States, Germany, Mexico, and internationally. The company is headquartered in Huntsville, Alabama.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b090a14d-b4c3-4242-8b77-323168d69b38", "symbol": "ADTN", "name": "ADTRAN Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/b090a14d-b4c3-4242-8b77-323168d69b38/", "api_url": "https://sharemaestro.com/factors/api/tickers/b090a14d-b4c3-4242-8b77-323168d69b38/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.75, "value": 0.68, "quality": 0.19, "momentum": 0.91, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 15.35, "market_cap": 1232927350, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0599, "shareholder_yield": 0, "roe": -0.2597, "piotroski_f_score": 5, "momentum_12_1": 0.8605, "volatility_252d": 0.5391 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.862016+00:00", "batch_id": "" }, "size": { "price_close": 15.35, "market_cap": 1232927350, "market_cap_usd": 1232927350, "enterprise_value": 1363082350, "shares_outstanding": 80321000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.9651, "ptbv_ratio": null, "ps_ratio": 1.0987, "pcf_ratio": 12.4217, "pfcf_ratio": 8.7911, "ev_ebitda": 16.6881, "ev_ebit": -52.9904, "ev_sales": 1.2147, "ev_fcf": 9.7192, "earnings_yield": null, "fcf_yield": 0.1029, "price_to_sales": 1.0987, "price_to_book": 8.9651, "price_to_cashflow": 12.4217, "ebitda_to_ev": 0.0599, "sales_yield": 0.8232 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3857, "operating_margin": -0.0229, "net_margin": -0.0318, "ebitda_margin": 0.0728, "fcf_margin": 0.125, "roe": -0.2597, "roa": -0.0301, "roic": -0.0721, "roc_greenblatt": null, "asset_turnover": 0.9469, "cash_conversion": -3.9274, "accruals_ratio": -0.1139, "sbc_to_revenue": 0.006, "piotroski_f_score": 5, "altman_z_score": 1.38, "earnings_stability_5y": 0.861, "revenue_stability_5y": 0.3421, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3652, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.9338, "net_debt_to_ebitda": 1.5935, "debt_to_assets": 0.1843, "interest_coverage": -0.8831, "current_ratio": 1.7656, "quick_ratio": 1.1838, "net_debt": 130155000, "local_beta": -0.0006, "volatility_252d": 0.5391, "volatility_60d": 1.3068, "max_drawdown_12m": -0.3042, "risk_adjusted_momentum": 1.5963 }, "growth": { "revenue_growth_1y": 0.1884, "revenue_growth_3y_cagr": 0.0186, "revenue_growth_5y_cagr": 0.1643, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1457, "book_value_growth_1y": 0.137, "revenue_growth": 0.1884, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0274, "price_return_3m": 0.6006, "price_return_6m": 0.7995, "price_return_9m": 0.5744, "price_return_12m": 0.9116, "price_return_12m_ex1m": 0.8605, "momentum_6m": 0.7995, "momentum_12m": 0.9116, "momentum_12_1": 0.8605, "distance_from_52w_high": -0.168, "distance_from_52w_low": 1.1172, "relative_strength": 0.7536 }, "raw_ttm": { "revenue_ttm": 1122149000, "gross_profit_ttm": 432767000, "ebit_ttm": -25723200, "ebitda_ttm": 81679799, "net_income_ttm": -35710000, "eps_diluted_ttm": -0.4446, "operating_cash_flow_ttm": 99256000, "capital_expenditure_ttm": 40991000, "fcf_ttm": 140247000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29129800, "cash_and_equivalents": 88270000, "total_current_assets": 634215000, "total_current_liabilities": 359206000, "net_ppe": null, "total_assets": 1185067000, "total_debt": 218425000, "total_equity": 137525000, "net_working_capital": 186739000, "book_value_per_share": 1.7122, "retained_earnings": -731345000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -202758000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 55, "rank_ev_ebitda": 69, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 86, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 59, "rank_fcf_margin": 65, "rank_piotroski": 47, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13 }, "composites": { "value_composite": 32, "quality_composite": 81, "momentum_composite": 9, "growth_composite": 22, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.3594, "os_score": 0.75, "value_percentile": 0.68, "quality_percentile": 0.19, "momentum_percentile": 0.91, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 36, "ticker_id": 4624, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.862016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.35, "market_cap": 1232927350, "market_cap_usd": 1232927350, "enterprise_value": 1363082350, "shares_outstanding": 80321000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.96511434, "ptbv_ratio": null, "ps_ratio": 1.09871982, "pcf_ratio": 12.42169088, "pfcf_ratio": 8.79111389, "ev_ebitda": 16.68812077, "ev_ebit": -52.99038805, "ev_sales": 1.21470709, "ev_fcf": 9.71915513, "earnings_yield": null, "fcf_yield": 0.1028896, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38565912, "operating_margin": -0.02292316, "net_margin": -0.03182287, "ebitda_margin": 0.07278873, "fcf_margin": 0.12498073, "roe": -0.25966188, "roa": -0.03013332, "roic": -0.07207262, "roc_greenblatt": null, "asset_turnover": 0.94690764, "cash_conversion": -3.92738729, "accruals_ratio": -0.11388892, "sbc_to_revenue": 0.0060295, "debt_to_equity": 4.93383021, "net_debt_to_ebitda": 1.59347846, "debt_to_assets": 0.18431447, "interest_coverage": -0.88305447, "current_ratio": 1.76560247, "quick_ratio": 1.18375528, "net_debt": 130155000, "revenue_growth_1y": 0.18835084, "revenue_growth_3y_cagr": 0.0185922, "revenue_growth_5y_cagr": 0.16432115, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14568447, "book_value_growth_1y": 0.13698497, "piotroski_f_score": 5, "altman_z_score": 1.38000635, "earnings_stability_5y": 0.861004, "revenue_stability_5y": 0.342088, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02744311, "price_return_3m": 0.60062565, "price_return_6m": 0.79953107, "price_return_9m": 0.57435897, "price_return_12m": 0.91158157, "price_return_12m_ex1m": 0.86052304, "distance_from_52w_high": -0.16802168, "distance_from_52w_low": 1.11724138, "relative_strength": 0.75364052, "local_beta": -0.0006, "volatility_252d": 0.53906, "volatility_60d": 1.306786, "max_drawdown_12m": -0.30422265, "revenue_ttm": 1122149000, "gross_profit_ttm": 432767000, "ebit_ttm": -25723200, "ebitda_ttm": 81679799, "net_income_ttm": -35710000, "eps_diluted_ttm": -0.44459108, "operating_cash_flow_ttm": 99256000, "capital_expenditure_ttm": 40991000, "fcf_ttm": 140247000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29129800, "cash_and_equivalents": 88270000, "total_current_assets": 634215000, "total_current_liabilities": 359206000, "net_ppe": null, "total_assets": 1185067000, "total_debt": 218425000, "total_equity": 137525000, "net_working_capital": 186739000, "book_value_per_share": 1.71219233, "retained_earnings": -731345000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -202758000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 55, "rank_ev_ebitda": 69, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 86, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 59, "rank_fcf_margin": 65, "rank_piotroski": 47, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 32, "quality_composite": 81, "momentum_composite": 9, "growth_composite": 22, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.35, "os": 0.75, "value": 0.68, "quality": 0.19, "momentum": 0.91, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2597, "momentum_12_1": 0.8605, "complete_fields": { "id": 36, "ticker_id": 4624, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.862016+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.35, "market_cap": 1232927350, "market_cap_usd": 1232927350, "enterprise_value": 1363082350, "shares_outstanding": 80321000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.96511434, "ptbv_ratio": null, "ps_ratio": 1.09871982, "pcf_ratio": 12.42169088, "pfcf_ratio": 8.79111389, "ev_ebitda": 16.68812077, "ev_ebit": -52.99038805, "ev_sales": 1.21470709, "ev_fcf": 9.71915513, "earnings_yield": null, "fcf_yield": 0.1028896, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38565912, "operating_margin": -0.02292316, "net_margin": -0.03182287, "ebitda_margin": 0.07278873, "fcf_margin": 0.12498073, "roe": -0.25966188, "roa": -0.03013332, "roic": -0.07207262, "roc_greenblatt": null, "asset_turnover": 0.94690764, "cash_conversion": -3.92738729, "accruals_ratio": -0.11388892, "sbc_to_revenue": 0.0060295, "debt_to_equity": 4.93383021, "net_debt_to_ebitda": 1.59347846, "debt_to_assets": 0.18431447, "interest_coverage": -0.88305447, "current_ratio": 1.76560247, "quick_ratio": 1.18375528, "net_debt": 130155000, "revenue_growth_1y": 0.18835084, "revenue_growth_3y_cagr": 0.0185922, "revenue_growth_5y_cagr": 0.16432115, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14568447, "book_value_growth_1y": 0.13698497, "piotroski_f_score": 5, "altman_z_score": 1.38000635, "earnings_stability_5y": 0.861004, "revenue_stability_5y": 0.342088, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02744311, "price_return_3m": 0.60062565, "price_return_6m": 0.79953107, "price_return_9m": 0.57435897, "price_return_12m": 0.91158157, "price_return_12m_ex1m": 0.86052304, "distance_from_52w_high": -0.16802168, "distance_from_52w_low": 1.11724138, "relative_strength": 0.75364052, "local_beta": -0.0006, "volatility_252d": 0.53906, "volatility_60d": 1.306786, "max_drawdown_12m": -0.30422265, "revenue_ttm": 1122149000, "gross_profit_ttm": 432767000, "ebit_ttm": -25723200, "ebitda_ttm": 81679799, "net_income_ttm": -35710000, "eps_diluted_ttm": -0.44459108, "operating_cash_flow_ttm": 99256000, "capital_expenditure_ttm": 40991000, "fcf_ttm": 140247000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 29129800, "cash_and_equivalents": 88270000, "total_current_assets": 634215000, "total_current_liabilities": 359206000, "net_ppe": null, "total_assets": 1185067000, "total_debt": 218425000, "total_equity": 137525000, "net_working_capital": 186739000, "book_value_per_share": 1.71219233, "retained_earnings": -731345000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -202758000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 50, "rank_ps": 30, "rank_pcf": 55, "rank_ev_ebitda": 69, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 39, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 86, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 59, "rank_fcf_margin": 65, "rank_piotroski": 47, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 14, "rank_relative_strength": 13, "value_composite": 32, "quality_composite": 81, "momentum_composite": 9, "growth_composite": 22, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 76, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 1083807000, "cost_of_revenue": 668852000, "gross_profit": 414955000, "ebit": -11906000, "ebitda": 80640000, "pretax_income": -31250000, "tax_provision": 4993000, "net_income": -45656000, "net_income_to_common": -45656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95696000, "total_current_assets": 635224000, "total_assets": 1204493000, "short_term_debt": null, "long_term_debt": 218038000, "total_debt": 218038000, "total_liabilities": 685335000, "total_equity": 145830000, "shares_outstanding": 79742000, "goodwill_and_intangibles": 354030000 }, "cash_flow": { "operating_cash_flow": 129767000, "capital_expenditure": 31737000, "free_cash_flow": 161504000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8581, "ticker_id": 4624, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11906000", "ebitda": "80640000", "netIncome": "-45656000", "grossProfit": "414955000", "depreciation": "None", "totalRevenue": "1083807000", "costOfRevenue": "668852000", "interestIncome": "2321000", "incomeBeforeTax": "-31250000", "interestExpense": "19344000", "operatingIncome": "-15596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4993000", "reportedCurrency": "USD", "netInterestIncome": "-17023000", "nonInterestIncome": "None", "operatingExpenses": "430551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92546000", "sellingGeneralAndAdministrative": "226275000", "netIncomeFromContinuingOperations": "-36243000" }, "balance": { "goodwill": "59983000", "inventory": "215736000", "commonStock": "802000", "currentDebt": "None", "investments": "None", "totalAssets": "1204493000", "longTermDebt": "218038000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "294047000", "reportedCurrency": "USD", "retainedEarnings": "-730010000", "totalLiabilities": "685335000", "otherCurrentAssets": "77931000", "totalCurrentAssets": "635224000", "currentLongTermDebt": "None", "longTermInvestments": "1022000", "shortTermInvestments": "35174000", "currentNetReceivables": "210687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569268999", "currentAccountsPayable": "167337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245038000", "totalShareholderEquity": "145830000", "capitalLeaseObligations": "27000000", "otherCurrentLiabilities": "106982000", "totalCurrentLiabilities": "361860000", "otherNonCurrentLiabilities": "17564000", "totalNonCurrentLiabilities": "323475000", "cashAndShortTermInvestments": "95696000", "commonStockSharesOutstanding": "79742000", "intangibleAssetsExcludingGoodwill": "294047000", "cashAndCashEquivalentsAtCarryingValue": "95696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4200", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "64494000", "operatingCashflow": "129767000", "capitalExpenditures": "31737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-115743000", "stockBasedCompensation": "10062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1083807000, "cost_of_revenue": 668852000, "gross_profit": 414955000, "research_and_development": 204276000, "selling_general_admin": 226275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11906000, "depreciation_amortisation": 92546000, "ebitda": 80640000, "interest_expense": 19344000, "interest_income": null, "other_non_operating": null, "pretax_income": -31250000, "tax_provision": 4993000, "effective_tax_rate": null, "net_income": -45656000, "net_income_continuing_ops": -36243000, "net_income_to_common": -45656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95696000, "short_term_investments": 35174000, "net_receivables": 210687000, "inventory": 215736000, "other_current_assets": null, "total_current_assets": 635224000, "net_ppe": null, "goodwill": 59983000, "intangible_assets": 294047000, "goodwill_and_intangibles": 354030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569268999, "total_assets": 1204493000, "short_term_debt": null, "accounts_payable": 167337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361860000, "long_term_debt": 218038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323475000, "total_liabilities": 685335000, "total_debt": 218038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730010000, "total_equity": 145830000, "shares_outstanding": 79742000, "operating_cash_flow": 129767000, "stock_based_compensation": 10062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115743000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105000, "free_cash_flow": 161504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11906000", "ebitda": "80640000", "netIncome": "-45656000", "grossProfit": "414955000", "depreciation": "None", "totalRevenue": "1083807000", "costOfRevenue": "668852000", "interestIncome": "2321000", "incomeBeforeTax": "-31250000", "interestExpense": "19344000", "operatingIncome": "-15596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4993000", "reportedCurrency": "USD", "netInterestIncome": "-17023000", "nonInterestIncome": "None", "operatingExpenses": "430551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "204276000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "668852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92546000", "sellingGeneralAndAdministrative": "226275000", "netIncomeFromContinuingOperations": "-36243000" }, "balance": { "goodwill": "59983000", "inventory": "215736000", "commonStock": "802000", "currentDebt": "None", "investments": "None", "totalAssets": "1204493000", "longTermDebt": "218038000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "294047000", "reportedCurrency": "USD", "retainedEarnings": "-730010000", "totalLiabilities": "685335000", "otherCurrentAssets": "77931000", "totalCurrentAssets": "635224000", "currentLongTermDebt": "None", "longTermInvestments": "1022000", "shortTermInvestments": "35174000", "currentNetReceivables": "210687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569268999", "currentAccountsPayable": "167337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245038000", "totalShareholderEquity": "145830000", "capitalLeaseObligations": "27000000", "otherCurrentLiabilities": "106982000", "totalCurrentLiabilities": "361860000", "otherNonCurrentLiabilities": "17564000", "totalNonCurrentLiabilities": "323475000", "cashAndShortTermInvestments": "95696000", "commonStockSharesOutstanding": "79742000", "intangibleAssetsExcludingGoodwill": "294047000", "cashAndCashEquivalentsAtCarryingValue": "95696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4200", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "64494000", "operatingCashflow": "129767000", "capitalExpenditures": "31737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000", "cashflowFromInvestment": "-115743000", "stockBasedCompensation": "10062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 922720000, "cost_of_revenue": 598556000, "gross_profit": 324164000, "ebit": -420674000, "ebitda": -330145000, "pretax_income": -442727000, "tax_provision": 7340000, "net_income": -459891000, "net_income_to_common": -459891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76021000, "total_current_assets": 599140000, "total_assets": 1171419000, "short_term_debt": 7154000, "long_term_debt": 189576000, "total_debt": 196730000, "total_liabilities": 621525000, "total_equity": 126951000, "shares_outstanding": 78928000, "goodwill_and_intangibles": 337811000 }, "cash_flow": { "operating_cash_flow": 103571000, "capital_expenditure": 65172000, "free_cash_flow": 168743000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8586, "ticker_id": 4624, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-420674000", "ebitda": "-330145000", "netIncome": "-459891000", "grossProfit": "324164000", "depreciation": "None", "totalRevenue": "922720000", "costOfRevenue": "598556000", "interestIncome": "3058000", "incomeBeforeTax": "-442727000", "interestExpense": "22053000", "operatingIncome": "-427565000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7340000", "reportedCurrency": "USD", "netInterestIncome": "-18995000", "nonInterestIncome": "None", "operatingExpenses": "751729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90529000", "sellingGeneralAndAdministrative": "233369000", "netIncomeFromContinuingOperations": "-441048000" }, "balance": { "goodwill": "52918000", "inventory": "261557000", "commonStock": "795000", "currentDebt": "None", "investments": "None", "totalAssets": "1171419000", "longTermDebt": "189576000", "shortTermDebt": "7154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "284893000", "reportedCurrency": "USD", "retainedEarnings": "-688813000", "totalLiabilities": "621525000", "otherCurrentAssets": "68296000", "totalCurrentAssets": "599140000", "currentLongTermDebt": "None", "longTermInvestments": "32060000", "shortTermInvestments": "0", "currentNetReceivables": "193266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572279000", "currentAccountsPayable": "171825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215501000", "totalShareholderEquity": "126951000", "capitalLeaseObligations": "25925000", "otherCurrentLiabilities": "67011000", "totalCurrentLiabilities": "293473000", "otherNonCurrentLiabilities": "17928000", "totalNonCurrentLiabilities": "328052000", "cashAndShortTermInvestments": "76021000", "commonStockSharesOutstanding": "78928000", "intangibleAssetsExcludingGoodwill": "284893000", "cashAndCashEquivalentsAtCarryingValue": "76021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450067000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "79985000", "operatingCashflow": "103571000", "capitalExpenditures": "65172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50011000", "cashflowFromInvestment": "-64255000", "stockBasedCompensation": "15988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 922720000, "cost_of_revenue": 598556000, "gross_profit": 324164000, "research_and_development": 221463000, "selling_general_admin": 233369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -420674000, "depreciation_amortisation": 90529000, "ebitda": -330145000, "interest_expense": 22053000, "interest_income": null, "other_non_operating": null, "pretax_income": -442727000, "tax_provision": 7340000, "effective_tax_rate": null, "net_income": -459891000, "net_income_continuing_ops": -441048000, "net_income_to_common": -459891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76021000, "short_term_investments": 0, "net_receivables": 193266000, "inventory": 261557000, "other_current_assets": null, "total_current_assets": 599140000, "net_ppe": null, "goodwill": 52918000, "intangible_assets": 284893000, "goodwill_and_intangibles": 337811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572279000, "total_assets": 1171419000, "short_term_debt": 7154000, "accounts_payable": 171825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293473000, "long_term_debt": 189576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328052000, "total_liabilities": 621525000, "total_debt": 196730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -688813000, "total_equity": 126951000, "shares_outstanding": 78928000, "operating_cash_flow": 103571000, "stock_based_compensation": 15988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64255000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50011000, "free_cash_flow": 168743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-420674000", "ebitda": "-330145000", "netIncome": "-459891000", "grossProfit": "324164000", "depreciation": "None", "totalRevenue": "922720000", "costOfRevenue": "598556000", "interestIncome": "3058000", "incomeBeforeTax": "-442727000", "interestExpense": "22053000", "operatingIncome": "-427565000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7340000", "reportedCurrency": "USD", "netInterestIncome": "-18995000", "nonInterestIncome": "None", "operatingExpenses": "751729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "221463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90529000", "sellingGeneralAndAdministrative": "233369000", "netIncomeFromContinuingOperations": "-441048000" }, "balance": { "goodwill": "52918000", "inventory": "261557000", "commonStock": "795000", "currentDebt": "None", "investments": "None", "totalAssets": "1171419000", "longTermDebt": "189576000", "shortTermDebt": "7154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "284893000", "reportedCurrency": "USD", "retainedEarnings": "-688813000", "totalLiabilities": "621525000", "otherCurrentAssets": "68296000", "totalCurrentAssets": "599140000", "currentLongTermDebt": "None", "longTermInvestments": "32060000", "shortTermInvestments": "0", "currentNetReceivables": "193266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572279000", "currentAccountsPayable": "171825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215501000", "totalShareholderEquity": "126951000", "capitalLeaseObligations": "25925000", "otherCurrentLiabilities": "67011000", "totalCurrentLiabilities": "293473000", "otherNonCurrentLiabilities": "17928000", "totalNonCurrentLiabilities": "328052000", "cashAndShortTermInvestments": "76021000", "commonStockSharesOutstanding": "78928000", "intangibleAssetsExcludingGoodwill": "284893000", "cashAndCashEquivalentsAtCarryingValue": "76021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-450067000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "79985000", "operatingCashflow": "103571000", "capitalExpenditures": "65172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50011000", "cashflowFromInvestment": "-64255000", "stockBasedCompensation": "15988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 1149100000, "cost_of_revenue": 817973000, "gross_profit": 331127000, "ebit": -217308000, "ebitda": -104359000, "pretax_income": -233607000, "tax_provision": 28299000, "net_income": -267688000, "net_income_to_common": -267688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87167000, "total_current_assets": 716867000, "total_assets": 1677440000, "short_term_debt": 7720000, "long_term_debt": 195000000, "total_debt": 202720000, "total_liabilities": 628856000, "total_equity": 605257000, "shares_outstanding": 78416000, "goodwill_and_intangibles": 695573000 }, "cash_flow": { "operating_cash_flow": -43015000, "capital_expenditure": 36337000, "free_cash_flow": -6678000, "dividends_paid": 21237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8591, "ticker_id": 4624, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217308000", "ebitda": "-104359000", "netIncome": "-267688000", "grossProfit": "331127000", "depreciation": "None", "totalRevenue": "1149100000", "costOfRevenue": "817973000", "interestIncome": "2538000", "incomeBeforeTax": "-233607000", "interestExpense": "16299000", "operatingIncome": "-223668000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28299000", "reportedCurrency": "USD", "netInterestIncome": "-11330000", "nonInterestIncome": "None", "operatingExpenses": "554795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112949000", "sellingGeneralAndAdministrative": "275130000", "netIncomeFromContinuingOperations": "-117362000" }, "balance": { "goodwill": "358150000", "inventory": "360424000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "1677440000", "longTermDebt": "195000000", "shortTermDebt": "7720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "337423000", "reportedCurrency": "USD", "retainedEarnings": "-231706000", "totalLiabilities": "628856000", "otherCurrentAssets": "38891000", "totalCurrentAssets": "716867000", "currentLongTermDebt": "None", "longTermInvestments": "27743000", "shortTermInvestments": "340000", "currentNetReceivables": "230385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "960573000", "currentAccountsPayable": "162922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234140000", "totalShareholderEquity": "605257000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "55636000", "totalCurrentLiabilities": "273999000", "otherNonCurrentLiabilities": "28657000", "totalNonCurrentLiabilities": "354857000", "cashAndShortTermInvestments": "87167000", "commonStockSharesOutstanding": "78416000", "intangibleAssetsExcludingGoodwill": "337423000", "cashAndCashEquivalentsAtCarryingValue": "87167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268852000", "profitLoss": "None", "dividendPayout": "21237000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22408000", "operatingCashflow": "-43015000", "capitalExpenditures": "36337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60091000", "cashflowFromInvestment": "-36082000", "stockBasedCompensation": "16016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1149100000, "cost_of_revenue": 817973000, "gross_profit": 331127000, "research_and_development": 258311000, "selling_general_admin": 275130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217308000, "depreciation_amortisation": 112949000, "ebitda": -104359000, "interest_expense": 16299000, "interest_income": null, "other_non_operating": null, "pretax_income": -233607000, "tax_provision": 28299000, "effective_tax_rate": null, "net_income": -267688000, "net_income_continuing_ops": -117362000, "net_income_to_common": -267688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87167000, "short_term_investments": 340000, "net_receivables": 230385000, "inventory": 360424000, "other_current_assets": null, "total_current_assets": 716867000, "net_ppe": null, "goodwill": 358150000, "intangible_assets": 337423000, "goodwill_and_intangibles": 695573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 960573000, "total_assets": 1677440000, "short_term_debt": 7720000, "accounts_payable": 162922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273999000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354857000, "total_liabilities": 628856000, "total_debt": 202720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231706000, "total_equity": 605257000, "shares_outstanding": 78416000, "operating_cash_flow": -43015000, "stock_based_compensation": 16016000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36082000, "dividends_paid": 21237000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60091000, "free_cash_flow": -6678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-217308000", "ebitda": "-104359000", "netIncome": "-267688000", "grossProfit": "331127000", "depreciation": "None", "totalRevenue": "1149100000", "costOfRevenue": "817973000", "interestIncome": "2538000", "incomeBeforeTax": "-233607000", "interestExpense": "16299000", "operatingIncome": "-223668000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28299000", "reportedCurrency": "USD", "netInterestIncome": "-11330000", "nonInterestIncome": "None", "operatingExpenses": "554795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "258311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "817973000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112949000", "sellingGeneralAndAdministrative": "275130000", "netIncomeFromContinuingOperations": "-117362000" }, "balance": { "goodwill": "358150000", "inventory": "360424000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "1677440000", "longTermDebt": "195000000", "shortTermDebt": "7720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "337423000", "reportedCurrency": "USD", "retainedEarnings": "-231706000", "totalLiabilities": "628856000", "otherCurrentAssets": "38891000", "totalCurrentAssets": "716867000", "currentLongTermDebt": "None", "longTermInvestments": "27743000", "shortTermInvestments": "340000", "currentNetReceivables": "230385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "960573000", "currentAccountsPayable": "162922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234140000", "totalShareholderEquity": "605257000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "55636000", "totalCurrentLiabilities": "273999000", "otherNonCurrentLiabilities": "28657000", "totalNonCurrentLiabilities": "354857000", "cashAndShortTermInvestments": "87167000", "commonStockSharesOutstanding": "78416000", "intangibleAssetsExcludingGoodwill": "337423000", "cashAndCashEquivalentsAtCarryingValue": "87167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268852000", "profitLoss": "None", "dividendPayout": "21237000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "22408000", "operatingCashflow": "-43015000", "capitalExpenditures": "36337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60091000", "cashflowFromInvestment": "-36082000", "stockBasedCompensation": "16016000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21237000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6458000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 1025536000, "cost_of_revenue": 698284000, "gross_profit": 327252000, "ebit": -67526000, "ebitda": 27000, "pretax_income": -70963000, "tax_provision": -62075000, "net_income": -2037000, "net_income_to_common": -2037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108644000, "total_current_assets": 882358000, "total_assets": 1943494000, "short_term_debt": 60534000, "long_term_debt": 60000000, "total_debt": 120534000, "total_liabilities": 639881000, "total_equity": 973954000, "shares_outstanding": 62346000, "goodwill_and_intangibles": 782935000 }, "cash_flow": { "operating_cash_flow": -43545000, "capital_expenditure": 18453000, "free_cash_flow": -25092000, "dividends_paid": 22885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8596, "ticker_id": 4624, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67526000", "ebitda": "27000", "netIncome": "-2037000", "grossProfit": "327252000", "depreciation": "None", "totalRevenue": "1025536000", "costOfRevenue": "698284000", "interestIncome": "2123000", "incomeBeforeTax": "-70963000", "interestExpense": "3437000", "operatingIncome": "-72827000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-62075000", "reportedCurrency": "USD", "netInterestIncome": "-1314000", "nonInterestIncome": "None", "operatingExpenses": "400079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173757000", "otherNonOperatingIncome": "5301000", "costofGoodsAndServicesSold": "698284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67553000", "sellingGeneralAndAdministrative": "208889000", "netIncomeFromContinuingOperations": "-8888000" }, "balance": { "goodwill": "381724000", "inventory": "427531000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "1943494000", "longTermDebt": "60000000", "shortTermDebt": "60534000", "treasuryStock": "-4125000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "401211000", "reportedCurrency": "USD", "retainedEarnings": "55338000", "totalLiabilities": "639881000", "otherCurrentAssets": "33577000", "totalCurrentAssets": "882358000", "currentLongTermDebt": "120534000", "longTermInvestments": "32665000", "shortTermInvestments": "340000", "currentNetReceivables": "312266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061136000", "currentAccountsPayable": "237699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110699000", "shortLongTermDebtTotal": "143341000", "totalShareholderEquity": "973954000", "capitalLeaseObligations": "22807000", "otherCurrentLiabilities": "80117000", "totalCurrentLiabilities": "428575000", "otherNonCurrentLiabilities": "10339000", "totalNonCurrentLiabilities": "211306000", "cashAndShortTermInvestments": "108644000", "commonStockSharesOutstanding": "62346000", "intangibleAssetsExcludingGoodwill": "401211000", "cashAndCashEquivalentsAtCarryingValue": "108644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8888000", "profitLoss": "None", "dividendPayout": "22885000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-68349000", "operatingCashflow": "-43545000", "capitalExpenditures": "18453000", "changeInReceivables": "-19300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46866000", "cashflowFromInvestment": "55831000", "stockBasedCompensation": "28322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1025536000, "cost_of_revenue": 698284000, "gross_profit": 327252000, "research_and_development": 173757000, "selling_general_admin": 208889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67526000, "depreciation_amortisation": 67553000, "ebitda": 27000, "interest_expense": 3437000, "interest_income": null, "other_non_operating": null, "pretax_income": -70963000, "tax_provision": -62075000, "effective_tax_rate": null, "net_income": -2037000, "net_income_continuing_ops": -8888000, "net_income_to_common": -2037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108644000, "short_term_investments": 340000, "net_receivables": 312266000, "inventory": 427531000, "other_current_assets": null, "total_current_assets": 882358000, "net_ppe": null, "goodwill": 381724000, "intangible_assets": 401211000, "goodwill_and_intangibles": 782935000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1061136000, "total_assets": 1943494000, "short_term_debt": 60534000, "accounts_payable": 237699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428575000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211306000, "total_liabilities": 639881000, "total_debt": 120534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55338000, "total_equity": 973954000, "shares_outstanding": 62346000, "operating_cash_flow": -43545000, "stock_based_compensation": 28322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55831000, "dividends_paid": 22885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46866000, "free_cash_flow": -25092000, "net_change_in_cash": 64539000 }, "raw_data": { "income": { "ebit": "-67526000", "ebitda": "27000", "netIncome": "-2037000", "grossProfit": "327252000", "depreciation": "None", "totalRevenue": "1025536000", "costOfRevenue": "698284000", "interestIncome": "2123000", "incomeBeforeTax": "-70963000", "interestExpense": "3437000", "operatingIncome": "-72827000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-62075000", "reportedCurrency": "USD", "netInterestIncome": "-1314000", "nonInterestIncome": "None", "operatingExpenses": "400079000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "173757000", "otherNonOperatingIncome": "5301000", "costofGoodsAndServicesSold": "698284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67553000", "sellingGeneralAndAdministrative": "208889000", "netIncomeFromContinuingOperations": "-8888000" }, "balance": { "goodwill": "381724000", "inventory": "427531000", "commonStock": "781000", "currentDebt": "None", "investments": "None", "totalAssets": "1943494000", "longTermDebt": "60000000", "shortTermDebt": "60534000", "treasuryStock": "-4125000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "401211000", "reportedCurrency": "USD", "retainedEarnings": "55338000", "totalLiabilities": "639881000", "otherCurrentAssets": "33577000", "totalCurrentAssets": "882358000", "currentLongTermDebt": "120534000", "longTermInvestments": "32665000", "shortTermInvestments": "340000", "currentNetReceivables": "312266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1061136000", "currentAccountsPayable": "237699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "110699000", "shortLongTermDebtTotal": "143341000", "totalShareholderEquity": "973954000", "capitalLeaseObligations": "22807000", "otherCurrentLiabilities": "80117000", "totalCurrentLiabilities": "428575000", "otherNonCurrentLiabilities": "10339000", "totalNonCurrentLiabilities": "211306000", "cashAndShortTermInvestments": "108644000", "commonStockSharesOutstanding": "62346000", "intangibleAssetsExcludingGoodwill": "401211000", "cashAndCashEquivalentsAtCarryingValue": "108644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8888000", "profitLoss": "None", "dividendPayout": "22885000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-68349000", "operatingCashflow": "-43545000", "capitalExpenditures": "18453000", "changeInReceivables": "-19300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "46866000", "cashflowFromInvestment": "55831000", "stockBasedCompensation": "28322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64539000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 563004000, "cost_of_revenue": 344627000, "gross_profit": 218377000, "ebit": -6271000, "ebitda": 9813000, "pretax_income": -6305000, "tax_provision": 2330000, "net_income": -8635000, "net_income_to_common": -8635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56603000, "total_current_assets": 376325000, "total_assets": 569017000, "short_term_debt": 1730000, "long_term_debt": null, "total_debt": 1730000, "total_liabilities": 211915000, "total_equity": 357102000, "shares_outstanding": 48582000, "goodwill_and_intangibles": 26261000 }, "cash_flow": { "operating_cash_flow": 3008000, "capital_expenditure": 5669000, "free_cash_flow": 8677000, "dividends_paid": 17529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8601, "ticker_id": 4624, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6271000", "ebitda": "9813000", "netIncome": "-8635000", "grossProfit": "218377000", "depreciation": "None", "totalRevenue": "563004000", "costOfRevenue": "344627000", "interestIncome": "2844000", "incomeBeforeTax": "-6305000", "interestExpense": "34000", "operatingIncome": "-14700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2330000", "reportedCurrency": "USD", "netInterestIncome": "2810000", "nonInterestIncome": "None", "operatingExpenses": "233077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108663000", "otherNonOperatingIncome": "8429000", "costofGoodsAndServicesSold": "344627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16084000", "sellingGeneralAndAdministrative": "124414000", "netIncomeFromContinuingOperations": "-8635000" }, "balance": { "goodwill": "6968000", "inventory": "139891000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "569017000", "longTermDebt": "None", "shortTermDebt": "1730000", "treasuryStock": "-661547000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19293000", "reportedCurrency": "USD", "retainedEarnings": "740820000", "totalLiabilities": "211915000", "otherCurrentAssets": "9511000", "totalCurrentAssets": "376325000", "currentLongTermDebt": "None", "longTermInvestments": "70615000", "shortTermInvestments": "350000", "currentNetReceivables": "169970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192692000", "currentAccountsPayable": "102489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55766000", "shortLongTermDebtTotal": "3269000", "totalShareholderEquity": "357102000", "capitalLeaseObligations": "3269000", "otherCurrentLiabilities": "28573000", "totalCurrentLiabilities": "155359000", "otherNonCurrentLiabilities": "4500000", "totalNonCurrentLiabilities": "56556000", "cashAndShortTermInvestments": "56603000", "commonStockSharesOutstanding": "48582000", "intangibleAssetsExcludingGoodwill": "19293000", "cashAndCashEquivalentsAtCarryingValue": "56603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8635000", "profitLoss": "None", "dividendPayout": "17529000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15667000", "operatingCashflow": "3008000", "capitalExpenditures": "5669000", "changeInReceivables": "-51112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12958000", "cashflowFromInvestment": "10266000", "stockBasedCompensation": "7480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "316000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563004000, "cost_of_revenue": 344627000, "gross_profit": 218377000, "research_and_development": 108663000, "selling_general_admin": 124414000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6271000, "depreciation_amortisation": 16084000, "ebitda": 9813000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -6305000, "tax_provision": 2330000, "effective_tax_rate": null, "net_income": -8635000, "net_income_continuing_ops": -8635000, "net_income_to_common": -8635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56603000, "short_term_investments": 350000, "net_receivables": 169970000, "inventory": 139891000, "other_current_assets": null, "total_current_assets": 376325000, "net_ppe": null, "goodwill": 6968000, "intangible_assets": 19293000, "goodwill_and_intangibles": 26261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192692000, "total_assets": 569017000, "short_term_debt": 1730000, "accounts_payable": 102489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56556000, "total_liabilities": 211915000, "total_debt": 1730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 740820000, "total_equity": 357102000, "shares_outstanding": 48582000, "operating_cash_flow": 3008000, "stock_based_compensation": 7480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10266000, "dividends_paid": 17529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12958000, "free_cash_flow": 8677000, "net_change_in_cash": 316000 }, "raw_data": { "income": { "ebit": "-6271000", "ebitda": "9813000", "netIncome": "-8635000", "grossProfit": "218377000", "depreciation": "None", "totalRevenue": "563004000", "costOfRevenue": "344627000", "interestIncome": "2844000", "incomeBeforeTax": "-6305000", "interestExpense": "34000", "operatingIncome": "-14700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2330000", "reportedCurrency": "USD", "netInterestIncome": "2810000", "nonInterestIncome": "None", "operatingExpenses": "233077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108663000", "otherNonOperatingIncome": "8429000", "costofGoodsAndServicesSold": "344627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16084000", "sellingGeneralAndAdministrative": "124414000", "netIncomeFromContinuingOperations": "-8635000" }, "balance": { "goodwill": "6968000", "inventory": "139891000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "569017000", "longTermDebt": "None", "shortTermDebt": "1730000", "treasuryStock": "-661547000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19293000", "reportedCurrency": "USD", "retainedEarnings": "740820000", "totalLiabilities": "211915000", "otherCurrentAssets": "9511000", "totalCurrentAssets": "376325000", "currentLongTermDebt": "None", "longTermInvestments": "70615000", "shortTermInvestments": "350000", "currentNetReceivables": "169970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192692000", "currentAccountsPayable": "102489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55766000", "shortLongTermDebtTotal": "3269000", "totalShareholderEquity": "357102000", "capitalLeaseObligations": "3269000", "otherCurrentLiabilities": "28573000", "totalCurrentLiabilities": "155359000", "otherNonCurrentLiabilities": "4500000", "totalNonCurrentLiabilities": "56556000", "cashAndShortTermInvestments": "56603000", "commonStockSharesOutstanding": "48582000", "intangibleAssetsExcludingGoodwill": "19293000", "cashAndCashEquivalentsAtCarryingValue": "56603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8635000", "profitLoss": "None", "dividendPayout": "17529000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15667000", "operatingCashflow": "3008000", "capitalExpenditures": "5669000", "changeInReceivables": "-51112000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12958000", "cashflowFromInvestment": "10266000", "stockBasedCompensation": "7480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "316000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 506510000, "cost_of_revenue": 288959000, "gross_profit": 217551000, "ebit": -6241001, "ebitda": 10385999, "pretax_income": -6246000, "tax_provision": -8624000, "net_income": 2378000, "net_income_to_common": 2378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60179000, "total_current_assets": 316318000, "total_assets": 525679000, "short_term_debt": 1806000, "long_term_debt": null, "total_debt": 1806000, "total_liabilities": 152735000, "total_equity": 372944000, "shares_outstanding": 48288000, "goodwill_and_intangibles": 30438000 }, "cash_flow": { "operating_cash_flow": -16518000, "capital_expenditure": 6413000, "free_cash_flow": -10105000, "dividends_paid": 17334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8606, "ticker_id": 4624, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6241001", "ebitda": "10385999", "netIncome": "2378000", "grossProfit": "217551000", "depreciation": "None", "totalRevenue": "506510000", "costOfRevenue": "288959000", "interestIncome": "1936000", "incomeBeforeTax": "-6246000", "interestExpense": "5000", "operatingIncome": "-9773000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8624000", "reportedCurrency": "USD", "netInterestIncome": "1931000", "nonInterestIncome": "None", "operatingExpenses": "227259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113287000", "otherNonOperatingIncome": "3532000", "costofGoodsAndServicesSold": "288959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16627000", "sellingGeneralAndAdministrative": "113972000", "netIncomeFromContinuingOperations": "2378000" }, "balance": { "goodwill": "6968000", "inventory": "125457000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "525679000", "longTermDebt": "None", "shortTermDebt": "1806000", "treasuryStock": "-679493000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23470000", "reportedCurrency": "USD", "retainedEarnings": "781813000", "totalLiabilities": "152735000", "otherCurrentAssets": "7193000", "totalCurrentAssets": "316318000", "currentLongTermDebt": "None", "longTermInvestments": "80130000", "shortTermInvestments": "3131000", "currentNetReceivables": "120358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209361000", "currentAccountsPayable": "49929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62399000", "shortLongTermDebtTotal": "5380000", "totalShareholderEquity": "372944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27065000", "totalCurrentLiabilities": "94193000", "otherNonCurrentLiabilities": "32676000", "totalNonCurrentLiabilities": "58542000", "cashAndShortTermInvestments": "60179000", "commonStockSharesOutstanding": "48288000", "intangibleAssetsExcludingGoodwill": "23470000", "cashAndCashEquivalentsAtCarryingValue": "60179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2378000", "profitLoss": "None", "dividendPayout": "17334000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18840000", "operatingCashflow": "-16518000", "capitalExpenditures": "6413000", "changeInReceivables": "-12001000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42977000", "cashflowFromInvestment": "41399000", "stockBasedCompensation": "6834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18096000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1042999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 506510000, "cost_of_revenue": 288959000, "gross_profit": 217551000, "research_and_development": 113287000, "selling_general_admin": 113972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6241001, "depreciation_amortisation": 16627000, "ebitda": 10385999, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -6246000, "tax_provision": -8624000, "effective_tax_rate": null, "net_income": 2378000, "net_income_continuing_ops": 2378000, "net_income_to_common": 2378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60179000, "short_term_investments": 3131000, "net_receivables": 120358000, "inventory": 125457000, "other_current_assets": null, "total_current_assets": 316318000, "net_ppe": null, "goodwill": 6968000, "intangible_assets": 23470000, "goodwill_and_intangibles": 30438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 209361000, "total_assets": 525679000, "short_term_debt": 1806000, "accounts_payable": 49929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58542000, "total_liabilities": 152735000, "total_debt": 1806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 781813000, "total_equity": 372944000, "shares_outstanding": 48288000, "operating_cash_flow": -16518000, "stock_based_compensation": 6834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6413000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41399000, "dividends_paid": 17334000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42977000, "free_cash_flow": -10105000, "net_change_in_cash": -18096000 }, "raw_data": { "income": { "ebit": "-6241001", "ebitda": "10385999", "netIncome": "2378000", "grossProfit": "217551000", "depreciation": "None", "totalRevenue": "506510000", "costOfRevenue": "288959000", "interestIncome": "1936000", "incomeBeforeTax": "-6246000", "interestExpense": "5000", "operatingIncome": "-9773000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8624000", "reportedCurrency": "USD", "netInterestIncome": "1931000", "nonInterestIncome": "None", "operatingExpenses": "227259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113287000", "otherNonOperatingIncome": "3532000", "costofGoodsAndServicesSold": "288959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16627000", "sellingGeneralAndAdministrative": "113972000", "netIncomeFromContinuingOperations": "2378000" }, "balance": { "goodwill": "6968000", "inventory": "125457000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "525679000", "longTermDebt": "None", "shortTermDebt": "1806000", "treasuryStock": "-679493000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "23470000", "reportedCurrency": "USD", "retainedEarnings": "781813000", "totalLiabilities": "152735000", "otherCurrentAssets": "7193000", "totalCurrentAssets": "316318000", "currentLongTermDebt": "None", "longTermInvestments": "80130000", "shortTermInvestments": "3131000", "currentNetReceivables": "120358000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "209361000", "currentAccountsPayable": "49929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62399000", "shortLongTermDebtTotal": "5380000", "totalShareholderEquity": "372944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27065000", "totalCurrentLiabilities": "94193000", "otherNonCurrentLiabilities": "32676000", "totalNonCurrentLiabilities": "58542000", "cashAndShortTermInvestments": "60179000", "commonStockSharesOutstanding": "48288000", "intangibleAssetsExcludingGoodwill": "23470000", "cashAndCashEquivalentsAtCarryingValue": "60179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2378000", "profitLoss": "None", "dividendPayout": "17334000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-18840000", "operatingCashflow": "-16518000", "capitalExpenditures": "6413000", "changeInReceivables": "-12001000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42977000", "cashflowFromInvestment": "41399000", "stockBasedCompensation": "6834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17334000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18096000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1042999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 530061000, "cost_of_revenue": 311057000, "gross_profit": 219004000, "ebit": -24266000, "ebitda": -6495000, "pretax_income": -24777000, "tax_provision": 28205000, "net_income": -52982000, "net_income_to_common": -52982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73773000, "total_current_assets": 320310000, "total_assets": 545118000, "short_term_debt": 24600000, "long_term_debt": null, "total_debt": 24600000, "total_liabilities": 164692000, "total_equity": 380426000, "shares_outstanding": 47836000, "goodwill_and_intangibles": 34789000 }, "cash_flow": { "operating_cash_flow": -41000, "capital_expenditure": 9494000, "free_cash_flow": 9453000, "dividends_paid": 17212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8611, "ticker_id": 4624, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24266000", "ebitda": "-6495000", "netIncome": "-52982000", "grossProfit": "219004000", "depreciation": "None", "totalRevenue": "530061000", "costOfRevenue": "311057000", "interestIncome": "2765000", "incomeBeforeTax": "-24777000", "interestExpense": "511000", "operatingIncome": "-39963000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28205000", "reportedCurrency": "USD", "netInterestIncome": "2254000", "nonInterestIncome": "None", "operatingExpenses": "259130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126767000", "otherNonOperatingIncome": "15697000", "costofGoodsAndServicesSold": "311057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17771000", "sellingGeneralAndAdministrative": "130288000", "netIncomeFromContinuingOperations": "-52982000" }, "balance": { "goodwill": "6968000", "inventory": "98305000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "545118000", "longTermDebt": "None", "shortTermDebt": "24600000", "treasuryStock": "-685288000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27821000", "reportedCurrency": "USD", "retainedEarnings": "806702000", "totalLiabilities": "164692000", "otherCurrentAssets": "7892000", "totalCurrentAssets": "320310000", "currentLongTermDebt": "24600000", "longTermInvestments": "94489000", "shortTermInvestments": "33243000", "currentNetReceivables": "107097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224808000", "currentAccountsPayable": "44870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73708000", "shortLongTermDebtTotal": "24600000", "totalShareholderEquity": "380426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27766000", "totalCurrentLiabilities": "112711000", "otherNonCurrentLiabilities": "30283000", "totalNonCurrentLiabilities": "51981000", "cashAndShortTermInvestments": "73773000", "commonStockSharesOutstanding": "47836000", "intangibleAssetsExcludingGoodwill": "27821000", "cashAndCashEquivalentsAtCarryingValue": "73773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54021000", "profitLoss": "None", "dividendPayout": "17212000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1571000", "operatingCashflow": "-41000", "capitalExpenditures": "9494000", "changeInReceivables": "28328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17870000", "cashflowFromInvestment": "-9791000", "stockBasedCompensation": "6962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30133000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 530061000, "cost_of_revenue": 311057000, "gross_profit": 219004000, "research_and_development": 126767000, "selling_general_admin": 130288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24266000, "depreciation_amortisation": 17771000, "ebitda": -6495000, "interest_expense": 511000, "interest_income": null, "other_non_operating": null, "pretax_income": -24777000, "tax_provision": 28205000, "effective_tax_rate": null, "net_income": -52982000, "net_income_continuing_ops": -52982000, "net_income_to_common": -52982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73773000, "short_term_investments": 33243000, "net_receivables": 107097000, "inventory": 98305000, "other_current_assets": null, "total_current_assets": 320310000, "net_ppe": null, "goodwill": 6968000, "intangible_assets": 27821000, "goodwill_and_intangibles": 34789000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224808000, "total_assets": 545118000, "short_term_debt": 24600000, "accounts_payable": 44870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112711000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51981000, "total_liabilities": 164692000, "total_debt": 24600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 806702000, "total_equity": 380426000, "shares_outstanding": 47836000, "operating_cash_flow": -41000, "stock_based_compensation": 6962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9494000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9791000, "dividends_paid": 17212000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17870000, "free_cash_flow": 9453000, "net_change_in_cash": -30133000 }, "raw_data": { "income": { "ebit": "-24266000", "ebitda": "-6495000", "netIncome": "-52982000", "grossProfit": "219004000", "depreciation": "None", "totalRevenue": "530061000", "costOfRevenue": "311057000", "interestIncome": "2765000", "incomeBeforeTax": "-24777000", "interestExpense": "511000", "operatingIncome": "-39963000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "28205000", "reportedCurrency": "USD", "netInterestIncome": "2254000", "nonInterestIncome": "None", "operatingExpenses": "259130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126767000", "otherNonOperatingIncome": "15697000", "costofGoodsAndServicesSold": "311057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17771000", "sellingGeneralAndAdministrative": "130288000", "netIncomeFromContinuingOperations": "-52982000" }, "balance": { "goodwill": "6968000", "inventory": "98305000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "545118000", "longTermDebt": "None", "shortTermDebt": "24600000", "treasuryStock": "-685288000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27821000", "reportedCurrency": "USD", "retainedEarnings": "806702000", "totalLiabilities": "164692000", "otherCurrentAssets": "7892000", "totalCurrentAssets": "320310000", "currentLongTermDebt": "24600000", "longTermInvestments": "94489000", "shortTermInvestments": "33243000", "currentNetReceivables": "107097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224808000", "currentAccountsPayable": "44870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73708000", "shortLongTermDebtTotal": "24600000", "totalShareholderEquity": "380426000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27766000", "totalCurrentLiabilities": "112711000", "otherNonCurrentLiabilities": "30283000", "totalNonCurrentLiabilities": "51981000", "cashAndShortTermInvestments": "73773000", "commonStockSharesOutstanding": "47836000", "intangibleAssetsExcludingGoodwill": "27821000", "cashAndCashEquivalentsAtCarryingValue": "73773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54021000", "profitLoss": "None", "dividendPayout": "17212000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1571000", "operatingCashflow": "-41000", "capitalExpenditures": "9494000", "changeInReceivables": "28328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17870000", "cashflowFromInvestment": "-9791000", "stockBasedCompensation": "6962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17212000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-30133000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 529277000, "cost_of_revenue": 325712000, "gross_profit": 203565000, "ebit": -32838000, "ebitda": -16947000, "pretax_income": -33371000, "tax_provision": -14029000, "net_income": -19342000, "net_income_to_common": -19342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105504000, "total_current_assets": 355426000, "total_assets": 628027000, "short_term_debt": 12518000, "long_term_debt": 24600000, "total_debt": 37118000, "total_liabilities": 181748000, "total_equity": 446279000, "shares_outstanding": 47880000, "goodwill_and_intangibles": 40289000 }, "cash_flow": { "operating_cash_flow": 55454000, "capital_expenditure": 8110000, "free_cash_flow": 63564000, "dividends_paid": 17267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8616, "ticker_id": 4624, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32838000", "ebitda": "-16947000", "netIncome": "-19342000", "grossProfit": "203565000", "depreciation": "None", "totalRevenue": "529277000", "costOfRevenue": "325712000", "interestIncome": "4026000", "incomeBeforeTax": "-33371000", "interestExpense": "533000", "operatingIncome": "-45422000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-14029000", "reportedCurrency": "USD", "netInterestIncome": "3493000", "nonInterestIncome": "None", "operatingExpenses": "248987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124547000", "otherNonOperatingIncome": "12584000", "costofGoodsAndServicesSold": "325712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15891000", "sellingGeneralAndAdministrative": "124440000", "netIncomeFromContinuingOperations": "-19342000" }, "balance": { "goodwill": "7106000", "inventory": "99848000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "628027000", "longTermDebt": "24600000", "shortTermDebt": "12518000", "treasuryStock": "-691747000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33183000", "reportedCurrency": "USD", "retainedEarnings": "883975000", "totalLiabilities": "181748000", "otherCurrentAssets": "10744000", "totalCurrentAssets": "355426000", "currentLongTermDebt": "1000000", "longTermInvestments": "108822000", "shortTermInvestments": "3246000", "currentNetReceivables": "136084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272601000", "currentAccountsPayable": "61054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80635000", "shortLongTermDebtTotal": "37118000", "totalShareholderEquity": "446279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26498000", "totalCurrentLiabilities": "118010000", "otherNonCurrentLiabilities": "33842000", "totalNonCurrentLiabilities": "63738000", "cashAndShortTermInvestments": "105504000", "commonStockSharesOutstanding": "47880000", "intangibleAssetsExcludingGoodwill": "33183000", "cashAndCashEquivalentsAtCarryingValue": "105504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19342000", "profitLoss": "None", "dividendPayout": "17267000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "24192000", "operatingCashflow": "55454000", "capitalExpenditures": "8110000", "changeInReceivables": "40678000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32316000", "cashflowFromInvestment": "285000", "stockBasedCompensation": "7155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529277000, "cost_of_revenue": 325712000, "gross_profit": 203565000, "research_and_development": 124547000, "selling_general_admin": 124440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32838000, "depreciation_amortisation": 15891000, "ebitda": -16947000, "interest_expense": 533000, "interest_income": null, "other_non_operating": null, "pretax_income": -33371000, "tax_provision": -14029000, "effective_tax_rate": null, "net_income": -19342000, "net_income_continuing_ops": -19342000, "net_income_to_common": -19342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105504000, "short_term_investments": 3246000, "net_receivables": 136084000, "inventory": 99848000, "other_current_assets": null, "total_current_assets": 355426000, "net_ppe": null, "goodwill": 7106000, "intangible_assets": 33183000, "goodwill_and_intangibles": 40289000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272601000, "total_assets": 628027000, "short_term_debt": 12518000, "accounts_payable": 61054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118010000, "long_term_debt": 24600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63738000, "total_liabilities": 181748000, "total_debt": 37118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 883975000, "total_equity": 446279000, "shares_outstanding": 47880000, "operating_cash_flow": 55454000, "stock_based_compensation": 7155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 285000, "dividends_paid": 17267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32316000, "free_cash_flow": 63564000, "net_change_in_cash": 23323000 }, "raw_data": { "income": { "ebit": "-32838000", "ebitda": "-16947000", "netIncome": "-19342000", "grossProfit": "203565000", "depreciation": "None", "totalRevenue": "529277000", "costOfRevenue": "325712000", "interestIncome": "4026000", "incomeBeforeTax": "-33371000", "interestExpense": "533000", "operatingIncome": "-45422000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-14029000", "reportedCurrency": "USD", "netInterestIncome": "3493000", "nonInterestIncome": "None", "operatingExpenses": "248987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124547000", "otherNonOperatingIncome": "12584000", "costofGoodsAndServicesSold": "325712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15891000", "sellingGeneralAndAdministrative": "124440000", "netIncomeFromContinuingOperations": "-19342000" }, "balance": { "goodwill": "7106000", "inventory": "99848000", "commonStock": "797000", "currentDebt": "None", "investments": "None", "totalAssets": "628027000", "longTermDebt": "24600000", "shortTermDebt": "12518000", "treasuryStock": "-691747000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "33183000", "reportedCurrency": "USD", "retainedEarnings": "883975000", "totalLiabilities": "181748000", "otherCurrentAssets": "10744000", "totalCurrentAssets": "355426000", "currentLongTermDebt": "1000000", "longTermInvestments": "108822000", "shortTermInvestments": "3246000", "currentNetReceivables": "136084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272601000", "currentAccountsPayable": "61054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80635000", "shortLongTermDebtTotal": "37118000", "totalShareholderEquity": "446279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "26498000", "totalCurrentLiabilities": "118010000", "otherNonCurrentLiabilities": "33842000", "totalNonCurrentLiabilities": "63738000", "cashAndShortTermInvestments": "105504000", "commonStockSharesOutstanding": "47880000", "intangibleAssetsExcludingGoodwill": "33183000", "cashAndCashEquivalentsAtCarryingValue": "105504000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19342000", "profitLoss": "None", "dividendPayout": "17267000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "24192000", "operatingCashflow": "55454000", "capitalExpenditures": "8110000", "changeInReceivables": "40678000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32316000", "cashflowFromInvestment": "285000", "stockBasedCompensation": "7155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 286086000, "cost_of_revenue": 173098000, "gross_profit": 112988000, "ebit": 7088000, "ebitda": 32004000, "pretax_income": 2847000, "tax_provision": 1917000, "net_income": -1321000, "net_income_to_common": -1321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88270000, "total_current_assets": 634215000, "total_assets": 1185067000, "short_term_debt": null, "long_term_debt": 218425000, "total_debt": 218425000, "total_liabilities": 678525000, "total_equity": 137525000, "shares_outstanding": 80321000, "goodwill_and_intangibles": 340283000 }, "cash_flow": { "operating_cash_flow": 12670000, "capital_expenditure": 7505000, "free_cash_flow": 20175000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8579, "ticker_id": 4624, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7088000", "ebitda": "32004000", "netIncome": "-1321000", "grossProfit": "112988000", "depreciation": "None", "totalRevenue": "286086000", "costOfRevenue": "173098000", "interestIncome": "300000", "incomeBeforeTax": "2847000", "interestExpense": "4241000", "operatingIncome": "6375000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1917000", "reportedCurrency": "USD", "netInterestIncome": "-3941000", "nonInterestIncome": "None", "operatingExpenses": "106613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24916000", "sellingGeneralAndAdministrative": "55836000", "netIncomeFromContinuingOperations": "930000" }, "balance": { "goodwill": "59003000", "inventory": "209003000", "commonStock": "808000", "currentDebt": "None", "investments": "None", "totalAssets": "1185067000", "longTermDebt": "218425000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "281280000", "reportedCurrency": "USD", "retainedEarnings": "-731345000", "totalLiabilities": "678525000", "otherCurrentAssets": "111177000", "totalCurrentAssets": "634215000", "currentLongTermDebt": "None", "longTermInvestments": "937000", "shortTermInvestments": "33813000", "currentNetReceivables": "225765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550852000", "currentAccountsPayable": "170605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218365000", "totalShareholderEquity": "137525000", "capitalLeaseObligations": "24940000", "otherCurrentLiabilities": "92236000", "totalCurrentLiabilities": "359206000", "otherNonCurrentLiabilities": "16646000", "totalNonCurrentLiabilities": "319319000", "cashAndShortTermInvestments": "88270000", "commonStockSharesOutstanding": "80321000", "intangibleAssetsExcludingGoodwill": "281280000", "cashAndCashEquivalentsAtCarryingValue": "88270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1321000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4671000", "operatingCashflow": "12670000", "capitalExpenditures": "7505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1676000", "cashflowFromInvestment": "-15861000", "stockBasedCompensation": "1819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 286086000, "cost_of_revenue": 173098000, "gross_profit": 112988000, "research_and_development": 50777000, "selling_general_admin": 55836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7088000, "depreciation_amortisation": 24916000, "ebitda": 32004000, "interest_expense": 4241000, "interest_income": null, "other_non_operating": null, "pretax_income": 2847000, "tax_provision": 1917000, "effective_tax_rate": null, "net_income": -1321000, "net_income_continuing_ops": 930000, "net_income_to_common": -1321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88270000, "short_term_investments": 33813000, "net_receivables": 225765000, "inventory": 209003000, "other_current_assets": null, "total_current_assets": 634215000, "net_ppe": null, "goodwill": 59003000, "intangible_assets": 281280000, "goodwill_and_intangibles": 340283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550852000, "total_assets": 1185067000, "short_term_debt": null, "accounts_payable": 170605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 359206000, "long_term_debt": 218425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319319000, "total_liabilities": 678525000, "total_debt": 218425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -731345000, "total_equity": 137525000, "shares_outstanding": 80321000, "operating_cash_flow": 12670000, "stock_based_compensation": 1819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15861000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1676000, "free_cash_flow": 20175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7088000", "ebitda": "32004000", "netIncome": "-1321000", "grossProfit": "112988000", "depreciation": "None", "totalRevenue": "286086000", "costOfRevenue": "173098000", "interestIncome": "300000", "incomeBeforeTax": "2847000", "interestExpense": "4241000", "operatingIncome": "6375000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1917000", "reportedCurrency": "USD", "netInterestIncome": "-3941000", "nonInterestIncome": "None", "operatingExpenses": "106613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50777000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24916000", "sellingGeneralAndAdministrative": "55836000", "netIncomeFromContinuingOperations": "930000" }, "balance": { "goodwill": "59003000", "inventory": "209003000", "commonStock": "808000", "currentDebt": "None", "investments": "None", "totalAssets": "1185067000", "longTermDebt": "218425000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "281280000", "reportedCurrency": "USD", "retainedEarnings": "-731345000", "totalLiabilities": "678525000", "otherCurrentAssets": "111177000", "totalCurrentAssets": "634215000", "currentLongTermDebt": "None", "longTermInvestments": "937000", "shortTermInvestments": "33813000", "currentNetReceivables": "225765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550852000", "currentAccountsPayable": "170605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218365000", "totalShareholderEquity": "137525000", "capitalLeaseObligations": "24940000", "otherCurrentLiabilities": "92236000", "totalCurrentLiabilities": "359206000", "otherNonCurrentLiabilities": "16646000", "totalNonCurrentLiabilities": "319319000", "cashAndShortTermInvestments": "88270000", "commonStockSharesOutstanding": "80321000", "intangibleAssetsExcludingGoodwill": "281280000", "cashAndCashEquivalentsAtCarryingValue": "88270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1321000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "4671000", "operatingCashflow": "12670000", "capitalExpenditures": "7505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1676000", "cashflowFromInvestment": "-15861000", "stockBasedCompensation": "1819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 291560000, "cost_of_revenue": 177831000, "gross_profit": 113729000, "ebit": 16717800, "ebitda": 40015799, "pretax_income": 1892000, "tax_provision": 3172000, "net_income": -3596000, "net_income_to_common": -3596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95696000, "total_current_assets": 635224000, "total_assets": 1204493000, "short_term_debt": null, "long_term_debt": 218038000, "total_debt": 218038000, "total_liabilities": 685335000, "total_equity": 145830000, "shares_outstanding": 79877000, "goodwill_and_intangibles": 354030000 }, "cash_flow": { "operating_cash_flow": 42238000, "capital_expenditure": 11671000, "free_cash_flow": 53909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8580, "ticker_id": 4624, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16717800", "ebitda": "40015799", "netIncome": "-3596000", "grossProfit": "113729000", "depreciation": "None", "totalRevenue": "291560000", "costOfRevenue": "177831000", "interestIncome": "1703000", "incomeBeforeTax": "1892000", "interestExpense": "14825800", "operatingIncome": "4478000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3172000", "reportedCurrency": "USD", "netInterestIncome": "-2817000", "nonInterestIncome": "None", "operatingExpenses": "109251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23297999", "sellingGeneralAndAdministrative": "57409000", "netIncomeFromContinuingOperations": "-1280000" }, "balance": { "goodwill": "59983000", "inventory": "215736000", "commonStock": "802000", "currentDebt": "None", "investments": "None", "totalAssets": "1204493000", "longTermDebt": "218038000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "294047000", "reportedCurrency": "USD", "retainedEarnings": "-730010000", "totalLiabilities": "685335000", "otherCurrentAssets": "293667000", "totalCurrentAssets": "635224000", "currentLongTermDebt": "None", "longTermInvestments": "1022000", "shortTermInvestments": "35174000", "currentNetReceivables": "210687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569268999", "currentAccountsPayable": "167337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245038000", "totalShareholderEquity": "145830000", "capitalLeaseObligations": "27000000", "otherCurrentLiabilities": "106982000", "totalCurrentLiabilities": "361860000", "otherNonCurrentLiabilities": "17564000", "totalNonCurrentLiabilities": "323475000", "cashAndShortTermInvestments": "95696000", "commonStockSharesOutstanding": "79877000", "intangibleAssetsExcludingGoodwill": "294047000", "cashAndCashEquivalentsAtCarryingValue": "95696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19068000", "operatingCashflow": "42238000", "capitalExpenditures": "11671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1423000", "cashflowFromInvestment": "-47232000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23297999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291560000, "cost_of_revenue": 177831000, "gross_profit": 113729000, "research_and_development": 51842000, "selling_general_admin": 57409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16717800, "depreciation_amortisation": 23297999, "ebitda": 40015799, "interest_expense": 14825800, "interest_income": null, "other_non_operating": null, "pretax_income": 1892000, "tax_provision": 3172000, "effective_tax_rate": null, "net_income": -3596000, "net_income_continuing_ops": -1280000, "net_income_to_common": -3596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95696000, "short_term_investments": 35174000, "net_receivables": 210687000, "inventory": 215736000, "other_current_assets": null, "total_current_assets": 635224000, "net_ppe": null, "goodwill": 59983000, "intangible_assets": 294047000, "goodwill_and_intangibles": 354030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 569268999, "total_assets": 1204493000, "short_term_debt": null, "accounts_payable": 167337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 361860000, "long_term_debt": 218038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 323475000, "total_liabilities": 685335000, "total_debt": 218038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -730010000, "total_equity": 145830000, "shares_outstanding": 79877000, "operating_cash_flow": 42238000, "stock_based_compensation": 577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1423000, "free_cash_flow": 53909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16717800", "ebitda": "40015799", "netIncome": "-3596000", "grossProfit": "113729000", "depreciation": "None", "totalRevenue": "291560000", "costOfRevenue": "177831000", "interestIncome": "1703000", "incomeBeforeTax": "1892000", "interestExpense": "14825800", "operatingIncome": "4478000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3172000", "reportedCurrency": "USD", "netInterestIncome": "-2817000", "nonInterestIncome": "None", "operatingExpenses": "109251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51842000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23297999", "sellingGeneralAndAdministrative": "57409000", "netIncomeFromContinuingOperations": "-1280000" }, "balance": { "goodwill": "59983000", "inventory": "215736000", "commonStock": "802000", "currentDebt": "None", "investments": "None", "totalAssets": "1204493000", "longTermDebt": "218038000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "294047000", "reportedCurrency": "USD", "retainedEarnings": "-730010000", "totalLiabilities": "685335000", "otherCurrentAssets": "293667000", "totalCurrentAssets": "635224000", "currentLongTermDebt": "None", "longTermInvestments": "1022000", "shortTermInvestments": "35174000", "currentNetReceivables": "210687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "569268999", "currentAccountsPayable": "167337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245038000", "totalShareholderEquity": "145830000", "capitalLeaseObligations": "27000000", "otherCurrentLiabilities": "106982000", "totalCurrentLiabilities": "361860000", "otherNonCurrentLiabilities": "17564000", "totalNonCurrentLiabilities": "323475000", "cashAndShortTermInvestments": "95696000", "commonStockSharesOutstanding": "79877000", "intangibleAssetsExcludingGoodwill": "294047000", "cashAndCashEquivalentsAtCarryingValue": "95696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "19068000", "operatingCashflow": "42238000", "capitalExpenditures": "11671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1423000", "cashflowFromInvestment": "-47232000", "stockBasedCompensation": "577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23297999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 279435000, "cost_of_revenue": 172309000, "gross_profit": 107126000, "ebit": -36851000, "ebitda": -1056000, "pretax_income": -6555000, "tax_provision": 1202000, "net_income": -10262000, "net_income_to_common": -10262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93682000, "total_current_assets": 603117000, "total_assets": 1208908000, "short_term_debt": null, "long_term_debt": 217882000, "total_debt": 217882000, "total_liabilities": 665237000, "total_equity": 141583000, "shares_outstanding": 79696000, "goodwill_and_intangibles": 362200000 }, "cash_flow": { "operating_cash_flow": 12188000, "capital_expenditure": 7982000, "free_cash_flow": 20170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8582, "ticker_id": 4624, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36851000", "ebitda": "-1056000", "netIncome": "-10262000", "grossProfit": "107126000", "depreciation": "None", "totalRevenue": "279435000", "costOfRevenue": "172309000", "interestIncome": "291000", "incomeBeforeTax": "-6555000", "interestExpense": "5499000", "operatingIncome": "-2788000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1202000", "reportedCurrency": "USD", "netInterestIncome": "-5208000", "nonInterestIncome": "None", "operatingExpenses": "109914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-44990000", "sellingGeneralAndAdministrative": "58234000", "netIncomeFromContinuingOperations": "-7757000" }, "balance": { "goodwill": "59919000", "inventory": "223755000", "commonStock": "801000", "currentDebt": "None", "investments": "None", "totalAssets": "1208908000", "longTermDebt": "217882000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "302281000", "reportedCurrency": "USD", "retainedEarnings": "-728714000", "totalLiabilities": "665237000", "otherCurrentAssets": "106699000", "totalCurrentAssets": "603117000", "currentLongTermDebt": "None", "longTermInvestments": "35279000", "shortTermInvestments": "None", "currentNetReceivables": "178981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605791000", "currentAccountsPayable": "188947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243832000", "totalShareholderEquity": "141583000", "capitalLeaseObligations": "25950000", "otherCurrentLiabilities": "118805000", "totalCurrentLiabilities": "307752000", "otherNonCurrentLiabilities": "11749000", "totalNonCurrentLiabilities": "357485000", "cashAndShortTermInvestments": "93682000", "commonStockSharesOutstanding": "79696000", "intangibleAssetsExcludingGoodwill": "302281000", "cashAndCashEquivalentsAtCarryingValue": "93682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15832000", "operatingCashflow": "12188000", "capitalExpenditures": "7982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1442000", "cashflowFromInvestment": "-17055000", "stockBasedCompensation": "1692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279435000, "cost_of_revenue": 172309000, "gross_profit": 107126000, "research_and_development": 51680000, "selling_general_admin": 58234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36851000, "depreciation_amortisation": -44990000, "ebitda": -1056000, "interest_expense": 5499000, "interest_income": null, "other_non_operating": null, "pretax_income": -6555000, "tax_provision": 1202000, "effective_tax_rate": null, "net_income": -10262000, "net_income_continuing_ops": -7757000, "net_income_to_common": -10262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93682000, "short_term_investments": null, "net_receivables": 178981000, "inventory": 223755000, "other_current_assets": null, "total_current_assets": 603117000, "net_ppe": null, "goodwill": 59919000, "intangible_assets": 302281000, "goodwill_and_intangibles": 362200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 605791000, "total_assets": 1208908000, "short_term_debt": null, "accounts_payable": 188947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307752000, "long_term_debt": 217882000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357485000, "total_liabilities": 665237000, "total_debt": 217882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -728714000, "total_equity": 141583000, "shares_outstanding": 79696000, "operating_cash_flow": 12188000, "stock_based_compensation": 1692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1442000, "free_cash_flow": 20170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36851000", "ebitda": "-1056000", "netIncome": "-10262000", "grossProfit": "107126000", "depreciation": "None", "totalRevenue": "279435000", "costOfRevenue": "172309000", "interestIncome": "291000", "incomeBeforeTax": "-6555000", "interestExpense": "5499000", "operatingIncome": "-2788000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1202000", "reportedCurrency": "USD", "netInterestIncome": "-5208000", "nonInterestIncome": "None", "operatingExpenses": "109914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-44990000", "sellingGeneralAndAdministrative": "58234000", "netIncomeFromContinuingOperations": "-7757000" }, "balance": { "goodwill": "59919000", "inventory": "223755000", "commonStock": "801000", "currentDebt": "None", "investments": "None", "totalAssets": "1208908000", "longTermDebt": "217882000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "302281000", "reportedCurrency": "USD", "retainedEarnings": "-728714000", "totalLiabilities": "665237000", "otherCurrentAssets": "106699000", "totalCurrentAssets": "603117000", "currentLongTermDebt": "None", "longTermInvestments": "35279000", "shortTermInvestments": "None", "currentNetReceivables": "178981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "605791000", "currentAccountsPayable": "188947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "243832000", "totalShareholderEquity": "141583000", "capitalLeaseObligations": "25950000", "otherCurrentLiabilities": "118805000", "totalCurrentLiabilities": "307752000", "otherNonCurrentLiabilities": "11749000", "totalNonCurrentLiabilities": "357485000", "cashAndShortTermInvestments": "93682000", "commonStockSharesOutstanding": "79696000", "intangibleAssetsExcludingGoodwill": "302281000", "cashAndCashEquivalentsAtCarryingValue": "93682000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15832000", "operatingCashflow": "12188000", "capitalExpenditures": "7982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1442000", "cashflowFromInvestment": "-17055000", "stockBasedCompensation": "1692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 265068000, "cost_of_revenue": 166144000, "gross_profit": 98924000, "ebit": -12678000, "ebitda": 10716000, "pretax_income": -17242000, "tax_provision": 1016000, "net_income": -20531000, "net_income_to_common": -20531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106271000, "total_current_assets": 607228000, "total_assets": 1216295000, "short_term_debt": null, "long_term_debt": 190180000, "total_debt": 190180000, "total_liabilities": 644593000, "total_equity": 169613000, "shares_outstanding": 79748000, "goodwill_and_intangibles": 370363000 }, "cash_flow": { "operating_cash_flow": 32160000, "capital_expenditure": 13833000, "free_cash_flow": 45993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8583, "ticker_id": 4624, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12678000", "ebitda": "10716000", "netIncome": "-20531000", "grossProfit": "98924000", "depreciation": "None", "totalRevenue": "265068000", "costOfRevenue": "166144000", "interestIncome": "201000", "incomeBeforeTax": "-17242000", "interestExpense": "4564000", "operatingIncome": "-13318000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1016000", "reportedCurrency": "USD", "netInterestIncome": "-4363000", "nonInterestIncome": "None", "operatingExpenses": "112242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23394000", "sellingGeneralAndAdministrative": "60347000", "netIncomeFromContinuingOperations": "-18258000" }, "balance": { "goodwill": "60194000", "inventory": "240081000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1216295000", "longTermDebt": "190180000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "310169000", "reportedCurrency": "USD", "retainedEarnings": "-719183000", "totalLiabilities": "644593000", "otherCurrentAssets": "79618000", "totalCurrentAssets": "607228000", "currentLongTermDebt": "None", "longTermInvestments": "1072000", "shortTermInvestments": "None", "currentNetReceivables": "181258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609067000", "currentAccountsPayable": "178287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217963000", "totalShareholderEquity": "169613000", "capitalLeaseObligations": "27783000", "otherCurrentLiabilities": "67659000", "totalCurrentLiabilities": "309660000", "otherNonCurrentLiabilities": "15599000", "totalNonCurrentLiabilities": "334933000", "cashAndShortTermInvestments": "106271000", "commonStockSharesOutstanding": "79748000", "intangibleAssetsExcludingGoodwill": "310169000", "cashAndCashEquivalentsAtCarryingValue": "106271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "19249000", "operatingCashflow": "32160000", "capitalExpenditures": "13833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19811000", "cashflowFromInvestment": "-13755000", "stockBasedCompensation": "2678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 265068000, "cost_of_revenue": 166144000, "gross_profit": 98924000, "research_and_development": 51895000, "selling_general_admin": 60347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12678000, "depreciation_amortisation": 23394000, "ebitda": 10716000, "interest_expense": 4564000, "interest_income": null, "other_non_operating": null, "pretax_income": -17242000, "tax_provision": 1016000, "effective_tax_rate": null, "net_income": -20531000, "net_income_continuing_ops": -18258000, "net_income_to_common": -20531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106271000, "short_term_investments": null, "net_receivables": 181258000, "inventory": 240081000, "other_current_assets": null, "total_current_assets": 607228000, "net_ppe": null, "goodwill": 60194000, "intangible_assets": 310169000, "goodwill_and_intangibles": 370363000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609067000, "total_assets": 1216295000, "short_term_debt": null, "accounts_payable": 178287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309660000, "long_term_debt": 190180000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 334933000, "total_liabilities": 644593000, "total_debt": 190180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -719183000, "total_equity": 169613000, "shares_outstanding": 79748000, "operating_cash_flow": 32160000, "stock_based_compensation": 2678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19811000, "free_cash_flow": 45993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12678000", "ebitda": "10716000", "netIncome": "-20531000", "grossProfit": "98924000", "depreciation": "None", "totalRevenue": "265068000", "costOfRevenue": "166144000", "interestIncome": "201000", "incomeBeforeTax": "-17242000", "interestExpense": "4564000", "operatingIncome": "-13318000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1016000", "reportedCurrency": "USD", "netInterestIncome": "-4363000", "nonInterestIncome": "None", "operatingExpenses": "112242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51895000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23394000", "sellingGeneralAndAdministrative": "60347000", "netIncomeFromContinuingOperations": "-18258000" }, "balance": { "goodwill": "60194000", "inventory": "240081000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1216295000", "longTermDebt": "190180000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "310169000", "reportedCurrency": "USD", "retainedEarnings": "-719183000", "totalLiabilities": "644593000", "otherCurrentAssets": "79618000", "totalCurrentAssets": "607228000", "currentLongTermDebt": "None", "longTermInvestments": "1072000", "shortTermInvestments": "None", "currentNetReceivables": "181258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609067000", "currentAccountsPayable": "178287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217963000", "totalShareholderEquity": "169613000", "capitalLeaseObligations": "27783000", "otherCurrentLiabilities": "67659000", "totalCurrentLiabilities": "309660000", "otherNonCurrentLiabilities": "15599000", "totalNonCurrentLiabilities": "334933000", "cashAndShortTermInvestments": "106271000", "commonStockSharesOutstanding": "79748000", "intangibleAssetsExcludingGoodwill": "310169000", "cashAndCashEquivalentsAtCarryingValue": "106271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "19249000", "operatingCashflow": "32160000", "capitalExpenditures": "13833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19811000", "cashflowFromInvestment": "-13755000", "stockBasedCompensation": "2678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 247744000, "cost_of_revenue": 152568000, "gross_profit": 95176000, "ebit": -4584000, "ebitda": 17012000, "pretax_income": -9345000, "tax_provision": -397000, "net_income": -11267000, "net_income_to_common": -11267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101321000, "total_current_assets": 611847000, "total_assets": 1193239000, "short_term_debt": null, "long_term_debt": 195000000, "total_debt": 195000000, "total_liabilities": 631412000, "total_equity": 138893000, "shares_outstanding": 79534000, "goodwill_and_intangibles": 348325000 }, "cash_flow": { "operating_cash_flow": 43181000, "capital_expenditure": 7399000, "free_cash_flow": 50580000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8584, "ticker_id": 4624, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4584000", "ebitda": "17012000", "netIncome": "-11267000", "grossProfit": "95176000", "depreciation": "None", "totalRevenue": "247744000", "costOfRevenue": "152568000", "interestIncome": "126000", "incomeBeforeTax": "-9345000", "interestExpense": "4761000", "operatingIncome": "-3968000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-397000", "reportedCurrency": "USD", "netInterestIncome": "-4635000", "nonInterestIncome": "None", "operatingExpenses": "99144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21596000", "sellingGeneralAndAdministrative": "50285000", "netIncomeFromContinuingOperations": "-8948000" }, "balance": { "goodwill": "55261000", "inventory": "253639000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1193239000", "longTermDebt": "195000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "293064000", "reportedCurrency": "USD", "retainedEarnings": "-700502000", "totalLiabilities": "631412000", "otherCurrentAssets": "74123000", "totalCurrentAssets": "611847000", "currentLongTermDebt": "None", "longTermInvestments": "29252000", "shortTermInvestments": "None", "currentNetReceivables": "182764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581392000", "currentAccountsPayable": "171912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216454000", "totalShareholderEquity": "138893000", "capitalLeaseObligations": "27668000", "otherCurrentLiabilities": "65070000", "totalCurrentLiabilities": "303441000", "otherNonCurrentLiabilities": "35375000", "totalNonCurrentLiabilities": "327971000", "cashAndShortTermInvestments": "101321000", "commonStockSharesOutstanding": "79534000", "intangibleAssetsExcludingGoodwill": "293064000", "cashAndCashEquivalentsAtCarryingValue": "101321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8948000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "10345000", "operatingCashflow": "43181000", "capitalExpenditures": "7399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324000", "cashflowFromInvestment": "-18338000", "stockBasedCompensation": "3210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 247744000, "cost_of_revenue": 152568000, "gross_profit": 95176000, "research_and_development": 48859000, "selling_general_admin": 50285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4584000, "depreciation_amortisation": 21596000, "ebitda": 17012000, "interest_expense": 4761000, "interest_income": null, "other_non_operating": null, "pretax_income": -9345000, "tax_provision": -397000, "effective_tax_rate": null, "net_income": -11267000, "net_income_continuing_ops": -8948000, "net_income_to_common": -11267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101321000, "short_term_investments": null, "net_receivables": 182764000, "inventory": 253639000, "other_current_assets": null, "total_current_assets": 611847000, "net_ppe": null, "goodwill": 55261000, "intangible_assets": 293064000, "goodwill_and_intangibles": 348325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 581392000, "total_assets": 1193239000, "short_term_debt": null, "accounts_payable": 171912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 303441000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 327971000, "total_liabilities": 631412000, "total_debt": 195000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -700502000, "total_equity": 138893000, "shares_outstanding": 79534000, "operating_cash_flow": 43181000, "stock_based_compensation": 3210000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18338000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324000, "free_cash_flow": 50580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4584000", "ebitda": "17012000", "netIncome": "-11267000", "grossProfit": "95176000", "depreciation": "None", "totalRevenue": "247744000", "costOfRevenue": "152568000", "interestIncome": "126000", "incomeBeforeTax": "-9345000", "interestExpense": "4761000", "operatingIncome": "-3968000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-397000", "reportedCurrency": "USD", "netInterestIncome": "-4635000", "nonInterestIncome": "None", "operatingExpenses": "99144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21596000", "sellingGeneralAndAdministrative": "50285000", "netIncomeFromContinuingOperations": "-8948000" }, "balance": { "goodwill": "55261000", "inventory": "253639000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "1193239000", "longTermDebt": "195000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "293064000", "reportedCurrency": "USD", "retainedEarnings": "-700502000", "totalLiabilities": "631412000", "otherCurrentAssets": "74123000", "totalCurrentAssets": "611847000", "currentLongTermDebt": "None", "longTermInvestments": "29252000", "shortTermInvestments": "None", "currentNetReceivables": "182764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "581392000", "currentAccountsPayable": "171912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216454000", "totalShareholderEquity": "138893000", "capitalLeaseObligations": "27668000", "otherCurrentLiabilities": "65070000", "totalCurrentLiabilities": "303441000", "otherNonCurrentLiabilities": "35375000", "totalNonCurrentLiabilities": "327971000", "cashAndShortTermInvestments": "101321000", "commonStockSharesOutstanding": "79534000", "intangibleAssetsExcludingGoodwill": "293064000", "cashAndCashEquivalentsAtCarryingValue": "101321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8948000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "10345000", "operatingCashflow": "43181000", "capitalExpenditures": "7399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324000", "cashflowFromInvestment": "-18338000", "stockBasedCompensation": "3210000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 242852000, "cost_of_revenue": 151619000, "gross_profit": 91233000, "ebit": -13734000, "ebitda": 8830000, "pretax_income": -18604000, "tax_provision": 24906000, "net_income": -45917000, "net_income_to_common": -45917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76021000, "total_current_assets": 599140000, "total_assets": 1171419000, "short_term_debt": 7154000, "long_term_debt": 189576000, "total_debt": 196730000, "total_liabilities": 621525000, "total_equity": 126951000, "shares_outstanding": 79091000, "goodwill_and_intangibles": 337811000 }, "cash_flow": { "operating_cash_flow": 4544000, "capital_expenditure": 14942000, "free_cash_flow": 19486000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8585, "ticker_id": 4624, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13734000", "ebitda": "8830000", "netIncome": "-45917000", "grossProfit": "91233000", "depreciation": "None", "totalRevenue": "242852000", "costOfRevenue": "151619000", "interestIncome": "1631000", "incomeBeforeTax": "-18604000", "interestExpense": "4870000", "operatingIncome": "-15132000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24906000", "reportedCurrency": "USD", "netInterestIncome": "-3239000", "nonInterestIncome": "None", "operatingExpenses": "106365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22564000", "sellingGeneralAndAdministrative": "57155000", "netIncomeFromContinuingOperations": "-43510000" }, "balance": { "goodwill": "52918000", "inventory": "261557000", "commonStock": "795000", "currentDebt": "None", "investments": "None", "totalAssets": "1171419000", "longTermDebt": "189576000", "shortTermDebt": "7154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "284893000", "reportedCurrency": "USD", "retainedEarnings": "-688813000", "totalLiabilities": "621525000", "otherCurrentAssets": "68296000", "totalCurrentAssets": "599140000", "currentLongTermDebt": "None", "longTermInvestments": "32060000", "shortTermInvestments": "0", "currentNetReceivables": "193266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572279000", "currentAccountsPayable": "171825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215501000", "totalShareholderEquity": "126951000", "capitalLeaseObligations": "25925000", "otherCurrentLiabilities": "67011000", "totalCurrentLiabilities": "293473000", "otherNonCurrentLiabilities": "17928000", "totalNonCurrentLiabilities": "328052000", "cashAndShortTermInvestments": "76021000", "commonStockSharesOutstanding": "79091000", "intangibleAssetsExcludingGoodwill": "284893000", "cashAndCashEquivalentsAtCarryingValue": "76021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43510000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5759000", "operatingCashflow": "4544000", "capitalExpenditures": "14942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-15307000", "stockBasedCompensation": "3925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242852000, "cost_of_revenue": 151619000, "gross_profit": 91233000, "research_and_development": 49210000, "selling_general_admin": 57155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13734000, "depreciation_amortisation": 22564000, "ebitda": 8830000, "interest_expense": 4870000, "interest_income": null, "other_non_operating": null, "pretax_income": -18604000, "tax_provision": 24906000, "effective_tax_rate": null, "net_income": -45917000, "net_income_continuing_ops": -43510000, "net_income_to_common": -45917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76021000, "short_term_investments": 0, "net_receivables": 193266000, "inventory": 261557000, "other_current_assets": null, "total_current_assets": 599140000, "net_ppe": null, "goodwill": 52918000, "intangible_assets": 284893000, "goodwill_and_intangibles": 337811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572279000, "total_assets": 1171419000, "short_term_debt": 7154000, "accounts_payable": 171825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 293473000, "long_term_debt": 189576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 328052000, "total_liabilities": 621525000, "total_debt": 196730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -688813000, "total_equity": 126951000, "shares_outstanding": 79091000, "operating_cash_flow": 4544000, "stock_based_compensation": 3925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15307000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000, "free_cash_flow": 19486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13734000", "ebitda": "8830000", "netIncome": "-45917000", "grossProfit": "91233000", "depreciation": "None", "totalRevenue": "242852000", "costOfRevenue": "151619000", "interestIncome": "1631000", "incomeBeforeTax": "-18604000", "interestExpense": "4870000", "operatingIncome": "-15132000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24906000", "reportedCurrency": "USD", "netInterestIncome": "-3239000", "nonInterestIncome": "None", "operatingExpenses": "106365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49210000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22564000", "sellingGeneralAndAdministrative": "57155000", "netIncomeFromContinuingOperations": "-43510000" }, "balance": { "goodwill": "52918000", "inventory": "261557000", "commonStock": "795000", "currentDebt": "None", "investments": "None", "totalAssets": "1171419000", "longTermDebt": "189576000", "shortTermDebt": "7154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "284893000", "reportedCurrency": "USD", "retainedEarnings": "-688813000", "totalLiabilities": "621525000", "otherCurrentAssets": "68296000", "totalCurrentAssets": "599140000", "currentLongTermDebt": "None", "longTermInvestments": "32060000", "shortTermInvestments": "0", "currentNetReceivables": "193266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572279000", "currentAccountsPayable": "171825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215501000", "totalShareholderEquity": "126951000", "capitalLeaseObligations": "25925000", "otherCurrentLiabilities": "67011000", "totalCurrentLiabilities": "293473000", "otherNonCurrentLiabilities": "17928000", "totalNonCurrentLiabilities": "328052000", "cashAndShortTermInvestments": "76021000", "commonStockSharesOutstanding": "79091000", "intangibleAssetsExcludingGoodwill": "284893000", "cashAndCashEquivalentsAtCarryingValue": "76021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43510000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5759000", "operatingCashflow": "4544000", "capitalExpenditures": "14942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "-15307000", "stockBasedCompensation": "3925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 227704000, "cost_of_revenue": 142453000, "gross_profit": 85251000, "ebit": -22788000, "ebitda": 477000, "pretax_income": -28467000, "tax_provision": 390000, "net_income": -31239000, "net_income_to_common": -31239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88456000, "total_current_assets": 638856000, "total_assets": 1273146000, "short_term_debt": 2007000, "long_term_debt": 189849000, "total_debt": 191856000, "total_liabilities": 637376000, "total_equity": 213994000, "shares_outstanding": 78952000, "goodwill_and_intangibles": 342982000 }, "cash_flow": { "operating_cash_flow": 40717000, "capital_expenditure": 17487000, "free_cash_flow": 58204000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8587, "ticker_id": 4624, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22788000", "ebitda": "477000", "netIncome": "-31239000", "grossProfit": "85251000", "depreciation": "None", "totalRevenue": "227704000", "costOfRevenue": "142453000", "interestIncome": "664000", "incomeBeforeTax": "-28467000", "interestExpense": "5679000", "operatingIncome": "-23984000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-5015000", "nonInterestIncome": "None", "operatingExpenses": "109235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23265000", "sellingGeneralAndAdministrative": "57620000", "netIncomeFromContinuingOperations": "-28857000" }, "balance": { "goodwill": "56884000", "inventory": "282926000", "commonStock": "792000", "currentDebt": "None", "investments": "None", "totalAssets": "1273146000", "longTermDebt": "189849000", "shortTermDebt": "2007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "286098000", "reportedCurrency": "USD", "retainedEarnings": "-635164000", "totalLiabilities": "637376000", "otherCurrentAssets": "69112000", "totalCurrentAssets": "638856000", "currentLongTermDebt": "None", "longTermInvestments": "31506000", "shortTermInvestments": "None", "currentNetReceivables": "198362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634290000", "currentAccountsPayable": "173354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215484000", "totalShareholderEquity": "213994000", "capitalLeaseObligations": "25635000", "otherCurrentLiabilities": "74848000", "totalCurrentLiabilities": "304824000", "otherNonCurrentLiabilities": "26489000", "totalNonCurrentLiabilities": "332552000", "cashAndShortTermInvestments": "88456000", "commonStockSharesOutstanding": "78952000", "intangibleAssetsExcludingGoodwill": "286098000", "cashAndCashEquivalentsAtCarryingValue": "88456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22141000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5005000", "operatingCashflow": "40717000", "capitalExpenditures": "17487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44827000", "cashflowFromInvestment": "-17040000", "stockBasedCompensation": "3630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227704000, "cost_of_revenue": 142453000, "gross_profit": 85251000, "research_and_development": 51615000, "selling_general_admin": 57620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22788000, "depreciation_amortisation": 23265000, "ebitda": 477000, "interest_expense": 5679000, "interest_income": null, "other_non_operating": null, "pretax_income": -28467000, "tax_provision": 390000, "effective_tax_rate": null, "net_income": -31239000, "net_income_continuing_ops": -28857000, "net_income_to_common": -31239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88456000, "short_term_investments": null, "net_receivables": 198362000, "inventory": 282926000, "other_current_assets": null, "total_current_assets": 638856000, "net_ppe": null, "goodwill": 56884000, "intangible_assets": 286098000, "goodwill_and_intangibles": 342982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634290000, "total_assets": 1273146000, "short_term_debt": 2007000, "accounts_payable": 173354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 304824000, "long_term_debt": 189849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332552000, "total_liabilities": 637376000, "total_debt": 191856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -635164000, "total_equity": 213994000, "shares_outstanding": 78952000, "operating_cash_flow": 40717000, "stock_based_compensation": 3630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17040000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44827000, "free_cash_flow": 58204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22788000", "ebitda": "477000", "netIncome": "-31239000", "grossProfit": "85251000", "depreciation": "None", "totalRevenue": "227704000", "costOfRevenue": "142453000", "interestIncome": "664000", "incomeBeforeTax": "-28467000", "interestExpense": "5679000", "operatingIncome": "-23984000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "390000", "reportedCurrency": "USD", "netInterestIncome": "-5015000", "nonInterestIncome": "None", "operatingExpenses": "109235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51615000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23265000", "sellingGeneralAndAdministrative": "57620000", "netIncomeFromContinuingOperations": "-28857000" }, "balance": { "goodwill": "56884000", "inventory": "282926000", "commonStock": "792000", "currentDebt": "None", "investments": "None", "totalAssets": "1273146000", "longTermDebt": "189849000", "shortTermDebt": "2007000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "286098000", "reportedCurrency": "USD", "retainedEarnings": "-635164000", "totalLiabilities": "637376000", "otherCurrentAssets": "69112000", "totalCurrentAssets": "638856000", "currentLongTermDebt": "None", "longTermInvestments": "31506000", "shortTermInvestments": "None", "currentNetReceivables": "198362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634290000", "currentAccountsPayable": "173354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215484000", "totalShareholderEquity": "213994000", "capitalLeaseObligations": "25635000", "otherCurrentLiabilities": "74848000", "totalCurrentLiabilities": "304824000", "otherNonCurrentLiabilities": "26489000", "totalNonCurrentLiabilities": "332552000", "cashAndShortTermInvestments": "88456000", "commonStockSharesOutstanding": "78952000", "intangibleAssetsExcludingGoodwill": "286098000", "cashAndCashEquivalentsAtCarryingValue": "88456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22141000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5005000", "operatingCashflow": "40717000", "capitalExpenditures": "17487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44827000", "cashflowFromInvestment": "-17040000", "stockBasedCompensation": "3630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 225991000, "cost_of_revenue": 144416000, "gross_profit": 81575000, "ebit": -37969000, "ebitda": -15203000, "pretax_income": -44875000, "tax_provision": 2136000, "net_income": -49865000, "net_income_to_common": -49865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111185000, "total_current_assets": 668319000, "total_assets": 1290782000, "short_term_debt": 2228000, "long_term_debt": 190273000, "total_debt": 192501000, "total_liabilities": 630810000, "total_equity": 220229000, "shares_outstanding": 78852000, "goodwill_and_intangibles": 345690000 }, "cash_flow": { "operating_cash_flow": 19898000, "capital_expenditure": 15995000, "free_cash_flow": 35893000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8588, "ticker_id": 4624, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37969000", "ebitda": "-15203000", "netIncome": "-49865000", "grossProfit": "81575000", "depreciation": "None", "totalRevenue": "225991000", "costOfRevenue": "144416000", "interestIncome": "366000", "incomeBeforeTax": "-44875000", "interestExpense": "6906000", "operatingIncome": "-38306000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2136000", "reportedCurrency": "USD", "netInterestIncome": "-6540000", "nonInterestIncome": "None", "operatingExpenses": "119881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22766000", "sellingGeneralAndAdministrative": "59493000", "netIncomeFromContinuingOperations": "-47011000" }, "balance": { "goodwill": "54897000", "inventory": "287860000", "commonStock": "791000", "currentDebt": "None", "investments": "None", "totalAssets": "1290782000", "longTermDebt": "190273000", "shortTermDebt": "2228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "290793000", "reportedCurrency": "USD", "retainedEarnings": "-606375000", "totalLiabilities": "630810000", "otherCurrentAssets": "58612000", "totalCurrentAssets": "668319000", "currentLongTermDebt": "None", "longTermInvestments": "30159000", "shortTermInvestments": "None", "currentNetReceivables": "210662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622463000", "currentAccountsPayable": "158550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216886000", "totalShareholderEquity": "220229000", "capitalLeaseObligations": "26613000", "otherCurrentLiabilities": "73827000", "totalCurrentLiabilities": "289712000", "otherNonCurrentLiabilities": "34445000", "totalNonCurrentLiabilities": "341098000", "cashAndShortTermInvestments": "111185000", "commonStockSharesOutstanding": "78852000", "intangibleAssetsExcludingGoodwill": "290793000", "cashAndCashEquivalentsAtCarryingValue": "111185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49865000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "31725000", "operatingCashflow": "19898000", "capitalExpenditures": "15995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-670000", "cashflowFromInvestment": "-15989000", "stockBasedCompensation": "3839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225991000, "cost_of_revenue": 144416000, "gross_profit": 81575000, "research_and_development": 60388000, "selling_general_admin": 59493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37969000, "depreciation_amortisation": 22766000, "ebitda": -15203000, "interest_expense": 6906000, "interest_income": null, "other_non_operating": null, "pretax_income": -44875000, "tax_provision": 2136000, "effective_tax_rate": null, "net_income": -49865000, "net_income_continuing_ops": -47011000, "net_income_to_common": -49865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111185000, "short_term_investments": null, "net_receivables": 210662000, "inventory": 287860000, "other_current_assets": null, "total_current_assets": 668319000, "net_ppe": null, "goodwill": 54897000, "intangible_assets": 290793000, "goodwill_and_intangibles": 345690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 622463000, "total_assets": 1290782000, "short_term_debt": 2228000, "accounts_payable": 158550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 289712000, "long_term_debt": 190273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341098000, "total_liabilities": 630810000, "total_debt": 192501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -606375000, "total_equity": 220229000, "shares_outstanding": 78852000, "operating_cash_flow": 19898000, "stock_based_compensation": 3839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15989000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -670000, "free_cash_flow": 35893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37969000", "ebitda": "-15203000", "netIncome": "-49865000", "grossProfit": "81575000", "depreciation": "None", "totalRevenue": "225991000", "costOfRevenue": "144416000", "interestIncome": "366000", "incomeBeforeTax": "-44875000", "interestExpense": "6906000", "operatingIncome": "-38306000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2136000", "reportedCurrency": "USD", "netInterestIncome": "-6540000", "nonInterestIncome": "None", "operatingExpenses": "119881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22766000", "sellingGeneralAndAdministrative": "59493000", "netIncomeFromContinuingOperations": "-47011000" }, "balance": { "goodwill": "54897000", "inventory": "287860000", "commonStock": "791000", "currentDebt": "None", "investments": "None", "totalAssets": "1290782000", "longTermDebt": "190273000", "shortTermDebt": "2228000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "290793000", "reportedCurrency": "USD", "retainedEarnings": "-606375000", "totalLiabilities": "630810000", "otherCurrentAssets": "58612000", "totalCurrentAssets": "668319000", "currentLongTermDebt": "None", "longTermInvestments": "30159000", "shortTermInvestments": "None", "currentNetReceivables": "210662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "622463000", "currentAccountsPayable": "158550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216886000", "totalShareholderEquity": "220229000", "capitalLeaseObligations": "26613000", "otherCurrentLiabilities": "73827000", "totalCurrentLiabilities": "289712000", "otherNonCurrentLiabilities": "34445000", "totalNonCurrentLiabilities": "341098000", "cashAndShortTermInvestments": "111185000", "commonStockSharesOutstanding": "78852000", "intangibleAssetsExcludingGoodwill": "290793000", "cashAndCashEquivalentsAtCarryingValue": "111185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49865000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "31725000", "operatingCashflow": "19898000", "capitalExpenditures": "15995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-670000", "cashflowFromInvestment": "-15989000", "stockBasedCompensation": "3839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 226173000, "cost_of_revenue": 155858000, "gross_profit": 70315000, "ebit": -342284000, "ebitda": -319894000, "pretax_income": -346882000, "tax_provision": -18647000, "net_income": -330765000, "net_income_to_common": -330765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106757000, "total_current_assets": 696958000, "total_assets": 1327906000, "short_term_debt": 6266000, "long_term_debt": 195000000, "total_debt": 201266000, "total_liabilities": 620488000, "total_equity": 265783000, "shares_outstanding": 78814000, "goodwill_and_intangibles": 361577000 }, "cash_flow": { "operating_cash_flow": 37925000, "capital_expenditure": 14701000, "free_cash_flow": 52626000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8589, "ticker_id": 4624, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-342284000", "ebitda": "-319894000", "netIncome": "-330765000", "grossProfit": "70315000", "depreciation": "None", "totalRevenue": "226173000", "costOfRevenue": "155858000", "interestIncome": "397000", "incomeBeforeTax": "-346882000", "interestExpense": "4598000", "operatingIncome": "-346244000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-18647000", "reportedCurrency": "USD", "netInterestIncome": "-4201000", "nonInterestIncome": "None", "operatingExpenses": "416559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22390000", "sellingGeneralAndAdministrative": "59100000", "netIncomeFromContinuingOperations": "-321670000" }, "balance": { "goodwill": "55129000", "inventory": "322147000", "commonStock": "791000", "currentDebt": "None", "investments": "None", "totalAssets": "1327906000", "longTermDebt": "195000000", "shortTermDebt": "6266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "306448000", "reportedCurrency": "USD", "retainedEarnings": "-558363000", "totalLiabilities": "620488000", "otherCurrentAssets": "59667000", "totalCurrentAssets": "696958000", "currentLongTermDebt": "None", "longTermInvestments": "29252000", "shortTermInvestments": "None", "currentNetReceivables": "208387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630948000", "currentAccountsPayable": "158967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222668000", "totalShareholderEquity": "265783000", "capitalLeaseObligations": "27668000", "otherCurrentLiabilities": "62389000", "totalCurrentLiabilities": "282746000", "otherNonCurrentLiabilities": "35375000", "totalNonCurrentLiabilities": "337742000", "cashAndShortTermInvestments": "106757000", "commonStockSharesOutstanding": "78814000", "intangibleAssetsExcludingGoodwill": "306448000", "cashAndCashEquivalentsAtCarryingValue": "106757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328235000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "32366000", "operatingCashflow": "37925000", "capitalExpenditures": "14701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4162000", "cashflowFromInvestment": "-13872000", "stockBasedCompensation": "3954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226173000, "cost_of_revenue": 155858000, "gross_profit": 70315000, "research_and_development": 56190000, "selling_general_admin": 59100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -342284000, "depreciation_amortisation": 22390000, "ebitda": -319894000, "interest_expense": 4598000, "interest_income": null, "other_non_operating": null, "pretax_income": -346882000, "tax_provision": -18647000, "effective_tax_rate": null, "net_income": -330765000, "net_income_continuing_ops": -321670000, "net_income_to_common": -330765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106757000, "short_term_investments": null, "net_receivables": 208387000, "inventory": 322147000, "other_current_assets": null, "total_current_assets": 696958000, "net_ppe": null, "goodwill": 55129000, "intangible_assets": 306448000, "goodwill_and_intangibles": 361577000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 630948000, "total_assets": 1327906000, "short_term_debt": 6266000, "accounts_payable": 158967000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 282746000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337742000, "total_liabilities": 620488000, "total_debt": 201266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -558363000, "total_equity": 265783000, "shares_outstanding": 78814000, "operating_cash_flow": 37925000, "stock_based_compensation": 3954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13872000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4162000, "free_cash_flow": 52626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-342284000", "ebitda": "-319894000", "netIncome": "-330765000", "grossProfit": "70315000", "depreciation": "None", "totalRevenue": "226173000", "costOfRevenue": "155858000", "interestIncome": "397000", "incomeBeforeTax": "-346882000", "interestExpense": "4598000", "operatingIncome": "-346244000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-18647000", "reportedCurrency": "USD", "netInterestIncome": "-4201000", "nonInterestIncome": "None", "operatingExpenses": "416559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22390000", "sellingGeneralAndAdministrative": "59100000", "netIncomeFromContinuingOperations": "-321670000" }, "balance": { "goodwill": "55129000", "inventory": "322147000", "commonStock": "791000", "currentDebt": "None", "investments": "None", "totalAssets": "1327906000", "longTermDebt": "195000000", "shortTermDebt": "6266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "306448000", "reportedCurrency": "USD", "retainedEarnings": "-558363000", "totalLiabilities": "620488000", "otherCurrentAssets": "59667000", "totalCurrentAssets": "696958000", "currentLongTermDebt": "None", "longTermInvestments": "29252000", "shortTermInvestments": "None", "currentNetReceivables": "208387000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "630948000", "currentAccountsPayable": "158967000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222668000", "totalShareholderEquity": "265783000", "capitalLeaseObligations": "27668000", "otherCurrentLiabilities": "62389000", "totalCurrentLiabilities": "282746000", "otherNonCurrentLiabilities": "35375000", "totalNonCurrentLiabilities": "337742000", "cashAndShortTermInvestments": "106757000", "commonStockSharesOutstanding": "78814000", "intangibleAssetsExcludingGoodwill": "306448000", "cashAndCashEquivalentsAtCarryingValue": "106757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-328235000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "32366000", "operatingCashflow": "37925000", "capitalExpenditures": "14701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4162000", "cashflowFromInvestment": "-13872000", "stockBasedCompensation": "3954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 225479000, "cost_of_revenue": 147014000, "gross_profit": 78465000, "ebit": -38223000, "ebitda": -16696000, "pretax_income": -42664000, "tax_provision": 64362000, "net_income": -109945000, "net_income_to_common": -109945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87167000, "total_current_assets": 716867000, "total_assets": 1677440000, "short_term_debt": 7720000, "long_term_debt": 195000000, "total_debt": 202720000, "total_liabilities": 628856000, "total_equity": 605257000, "shares_outstanding": 78530000, "goodwill_and_intangibles": 695573000 }, "cash_flow": { "operating_cash_flow": -16290000, "capital_expenditure": 9447000, "free_cash_flow": -6843000, "dividends_paid": 7081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8590, "ticker_id": 4624, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38223000", "ebitda": "-16696000", "netIncome": "-109945000", "grossProfit": "78465000", "depreciation": "None", "totalRevenue": "225479000", "costOfRevenue": "147014000", "interestIncome": "1157000", "incomeBeforeTax": "-42664000", "interestExpense": "4441000", "operatingIncome": "-37615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64362000", "reportedCurrency": "USD", "netInterestIncome": "-3284000", "nonInterestIncome": "None", "operatingExpenses": "116080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21527000", "sellingGeneralAndAdministrative": "61262000", "netIncomeFromContinuingOperations": "-107026000" }, "balance": { "goodwill": "358150000", "inventory": "360424000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "1677440000", "longTermDebt": "195000000", "shortTermDebt": "7720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "337423000", "reportedCurrency": "USD", "retainedEarnings": "-231706000", "totalLiabilities": "628856000", "otherCurrentAssets": "38891000", "totalCurrentAssets": "716867000", "currentLongTermDebt": "None", "longTermInvestments": "27743000", "shortTermInvestments": "3089000", "currentNetReceivables": "230385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "960573000", "currentAccountsPayable": "162922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234140000", "totalShareholderEquity": "605257000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "55636000", "totalCurrentLiabilities": "273999000", "otherNonCurrentLiabilities": "28657000", "totalNonCurrentLiabilities": "354857000", "cashAndShortTermInvestments": "87167000", "commonStockSharesOutstanding": "78530000", "intangibleAssetsExcludingGoodwill": "337423000", "cashAndCashEquivalentsAtCarryingValue": "87167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109945000", "profitLoss": "None", "dividendPayout": "7081000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20001000", "operatingCashflow": "-16290000", "capitalExpenditures": "9447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1444000", "cashflowFromInvestment": "-9446000", "stockBasedCompensation": "3787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225479000, "cost_of_revenue": 147014000, "gross_profit": 78465000, "research_and_development": 54818000, "selling_general_admin": 61262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38223000, "depreciation_amortisation": 21527000, "ebitda": -16696000, "interest_expense": 4441000, "interest_income": null, "other_non_operating": null, "pretax_income": -42664000, "tax_provision": 64362000, "effective_tax_rate": null, "net_income": -109945000, "net_income_continuing_ops": -107026000, "net_income_to_common": -109945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87167000, "short_term_investments": 3089000, "net_receivables": 230385000, "inventory": 360424000, "other_current_assets": null, "total_current_assets": 716867000, "net_ppe": null, "goodwill": 358150000, "intangible_assets": 337423000, "goodwill_and_intangibles": 695573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 960573000, "total_assets": 1677440000, "short_term_debt": 7720000, "accounts_payable": 162922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273999000, "long_term_debt": 195000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354857000, "total_liabilities": 628856000, "total_debt": 202720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231706000, "total_equity": 605257000, "shares_outstanding": 78530000, "operating_cash_flow": -16290000, "stock_based_compensation": 3787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9446000, "dividends_paid": 7081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1444000, "free_cash_flow": -6843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38223000", "ebitda": "-16696000", "netIncome": "-109945000", "grossProfit": "78465000", "depreciation": "None", "totalRevenue": "225479000", "costOfRevenue": "147014000", "interestIncome": "1157000", "incomeBeforeTax": "-42664000", "interestExpense": "4441000", "operatingIncome": "-37615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64362000", "reportedCurrency": "USD", "netInterestIncome": "-3284000", "nonInterestIncome": "None", "operatingExpenses": "116080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "147014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21527000", "sellingGeneralAndAdministrative": "61262000", "netIncomeFromContinuingOperations": "-107026000" }, "balance": { "goodwill": "358150000", "inventory": "360424000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "1677440000", "longTermDebt": "195000000", "shortTermDebt": "7720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "337423000", "reportedCurrency": "USD", "retainedEarnings": "-231706000", "totalLiabilities": "628856000", "otherCurrentAssets": "38891000", "totalCurrentAssets": "716867000", "currentLongTermDebt": "None", "longTermInvestments": "27743000", "shortTermInvestments": "3089000", "currentNetReceivables": "230385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "960573000", "currentAccountsPayable": "162922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234140000", "totalShareholderEquity": "605257000", "capitalLeaseObligations": "31420000", "otherCurrentLiabilities": "55636000", "totalCurrentLiabilities": "273999000", "otherNonCurrentLiabilities": "28657000", "totalNonCurrentLiabilities": "354857000", "cashAndShortTermInvestments": "87167000", "commonStockSharesOutstanding": "78530000", "intangibleAssetsExcludingGoodwill": "337423000", "cashAndCashEquivalentsAtCarryingValue": "87167000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109945000", "profitLoss": "None", "dividendPayout": "7081000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20001000", "operatingCashflow": "-16290000", "capitalExpenditures": "9447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1444000", "cashflowFromInvestment": "-9446000", "stockBasedCompensation": "3787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1157000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 272331000, "cost_of_revenue": 198094000, "gross_profit": 74237000, "ebit": -87695000, "ebitda": -63740000, "pretax_income": -92202000, "tax_provision": -16553000, "net_income": -72735000, "net_income_to_common": -72735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116092000, "total_current_assets": 779559000, "total_assets": 1742169000, "short_term_debt": 10580000, "long_term_debt": 200000000, "total_debt": 210580000, "total_liabilities": 625355000, "total_equity": 684893000, "shares_outstanding": 78389000, "goodwill_and_intangibles": 667778000 }, "cash_flow": { "operating_cash_flow": 6846000, "capital_expenditure": 13556000, "free_cash_flow": 20402000, "dividends_paid": 7081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8592, "ticker_id": 4624, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87695000", "ebitda": "-63740000", "netIncome": "-72735000", "grossProfit": "74237000", "depreciation": "None", "totalRevenue": "272331000", "costOfRevenue": "198094000", "interestIncome": "521000", "incomeBeforeTax": "-92202000", "interestExpense": "4507000", "operatingIncome": "-89296000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16553000", "reportedCurrency": "USD", "netInterestIncome": "-3986000", "nonInterestIncome": "None", "operatingExpenses": "163533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23955000", "sellingGeneralAndAdministrative": "62907000", "netIncomeFromContinuingOperations": "-75649000" }, "balance": { "goodwill": "339083000", "inventory": "373971000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1742169000", "longTermDebt": "200000000", "shortTermDebt": "10580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "328695000", "reportedCurrency": "USD", "retainedEarnings": "-113289000", "totalLiabilities": "625355000", "otherCurrentAssets": "35826000", "totalCurrentAssets": "779559000", "currentLongTermDebt": "10580000", "longTermInvestments": "25179000", "shortTermInvestments": "0", "currentNetReceivables": "253670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962610000", "currentAccountsPayable": "148903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234192000", "totalShareholderEquity": "684893000", "capitalLeaseObligations": "23612000", "otherCurrentLiabilities": "65675000", "totalCurrentLiabilities": "285292000", "otherNonCurrentLiabilities": "17408000", "totalNonCurrentLiabilities": "340063000", "cashAndShortTermInvestments": "116092000", "commonStockSharesOutstanding": "78389000", "intangibleAssetsExcludingGoodwill": "328695000", "cashAndCashEquivalentsAtCarryingValue": "116092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75649000", "profitLoss": "None", "dividendPayout": "7081000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7456000", "operatingCashflow": "6846000", "capitalExpenditures": "13556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7868000", "cashflowFromInvestment": "-5290000", "stockBasedCompensation": "4126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272331000, "cost_of_revenue": 198094000, "gross_profit": 74237000, "research_and_development": 62752000, "selling_general_admin": 62907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87695000, "depreciation_amortisation": 23955000, "ebitda": -63740000, "interest_expense": 4507000, "interest_income": null, "other_non_operating": null, "pretax_income": -92202000, "tax_provision": -16553000, "effective_tax_rate": null, "net_income": -72735000, "net_income_continuing_ops": -75649000, "net_income_to_common": -72735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116092000, "short_term_investments": 0, "net_receivables": 253670000, "inventory": 373971000, "other_current_assets": null, "total_current_assets": 779559000, "net_ppe": null, "goodwill": 339083000, "intangible_assets": 328695000, "goodwill_and_intangibles": 667778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 962610000, "total_assets": 1742169000, "short_term_debt": 10580000, "accounts_payable": 148903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285292000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 340063000, "total_liabilities": 625355000, "total_debt": 210580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113289000, "total_equity": 684893000, "shares_outstanding": 78389000, "operating_cash_flow": 6846000, "stock_based_compensation": 4126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5290000, "dividends_paid": 7081000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7868000, "free_cash_flow": 20402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87695000", "ebitda": "-63740000", "netIncome": "-72735000", "grossProfit": "74237000", "depreciation": "None", "totalRevenue": "272331000", "costOfRevenue": "198094000", "interestIncome": "521000", "incomeBeforeTax": "-92202000", "interestExpense": "4507000", "operatingIncome": "-89296000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16553000", "reportedCurrency": "USD", "netInterestIncome": "-3986000", "nonInterestIncome": "None", "operatingExpenses": "163533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23955000", "sellingGeneralAndAdministrative": "62907000", "netIncomeFromContinuingOperations": "-75649000" }, "balance": { "goodwill": "339083000", "inventory": "373971000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1742169000", "longTermDebt": "200000000", "shortTermDebt": "10580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "328695000", "reportedCurrency": "USD", "retainedEarnings": "-113289000", "totalLiabilities": "625355000", "otherCurrentAssets": "35826000", "totalCurrentAssets": "779559000", "currentLongTermDebt": "10580000", "longTermInvestments": "25179000", "shortTermInvestments": "0", "currentNetReceivables": "253670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962610000", "currentAccountsPayable": "148903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "234192000", "totalShareholderEquity": "684893000", "capitalLeaseObligations": "23612000", "otherCurrentLiabilities": "65675000", "totalCurrentLiabilities": "285292000", "otherNonCurrentLiabilities": "17408000", "totalNonCurrentLiabilities": "340063000", "cashAndShortTermInvestments": "116092000", "commonStockSharesOutstanding": "78389000", "intangibleAssetsExcludingGoodwill": "328695000", "cashAndCashEquivalentsAtCarryingValue": "116092000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75649000", "profitLoss": "None", "dividendPayout": "7081000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7456000", "operatingCashflow": "6846000", "capitalExpenditures": "13556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7868000", "cashflowFromInvestment": "-5290000", "stockBasedCompensation": "4126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7081000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "income_statement": { "revenue": 327378000, "cost_of_revenue": 234825000, "gross_profit": 92553000, "ebit": -40514000, "ebitda": -6449000, "pretax_income": -44578000, "tax_provision": -8363000, "net_income": -39097000, "net_income_to_common": -39097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124294000, "total_current_assets": 850024000, "total_assets": 1882938000, "short_term_debt": 10912000, "long_term_debt": 200000000, "total_debt": 210912000, "total_liabilities": 1100468000, "total_equity": 782470000, "shares_outstanding": 78366000, "goodwill_and_intangibles": 743247000 }, "cash_flow": { "operating_cash_flow": -16234000, "capital_expenditure": 11679000, "free_cash_flow": -4555000, "dividends_paid": 7080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 8593, "ticker_id": 4624, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:16:17.604160+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40514000", "ebitda": "-6449000", "netIncome": "-39097000", "grossProfit": "92553000", "depreciation": "None", "totalRevenue": "327378000", "costOfRevenue": "234825000", "interestIncome": "358000", "incomeBeforeTax": "-44578000", "interestExpense": "4064000", "operatingIncome": "-44628000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-8363000", "reportedCurrency": "USD", "netInterestIncome": "-3706000", "nonInterestIncome": "None", "operatingExpenses": "137181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34065000", "sellingGeneralAndAdministrative": "10537516", "netIncomeFromContinuingOperations": "-36215000" }, "balance": { "goodwill": "388163000", "inventory": "416802000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1882938000", "longTermDebt": "200000000", "shortTermDebt": "10912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "355084000", "reportedCurrency": "USD", "retainedEarnings": "-41010000", "totalLiabilities": "1100468000", "otherCurrentAssets": "33880000", "totalCurrentAssets": "850024000", "currentLongTermDebt": "210912000", "longTermInvestments": "31238000", "shortTermInvestments": "3089000", "currentNetReceivables": "271959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032914000", "currentAccountsPayable": "171735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115719000", "shortLongTermDebtTotal": "231746000", "totalShareholderEquity": "782470000", "capitalLeaseObligations": "20834000", "otherCurrentLiabilities": "63650000", "totalCurrentLiabilities": "309641000", "otherNonCurrentLiabilities": "16401000", "totalNonCurrentLiabilities": "790827000", "cashAndShortTermInvestments": "124294000", "commonStockSharesOutstanding": "78366000", "intangibleAssetsExcludingGoodwill": "355084000", "cashAndCashEquivalentsAtCarryingValue": "124294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36215000", "profitLoss": "None", "dividendPayout": "7080000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4156000", "operatingCashflow": "-16234000", "capitalExpenditures": "11679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12551000", "cashflowFromInvestment": "-10674000", "stockBasedCompensation": "4291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 327378000, "cost_of_revenue": 234825000, "gross_profit": 92553000, "research_and_development": 70598000, "selling_general_admin": 10537516, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40514000, "depreciation_amortisation": 34065000, "ebitda": -6449000, "interest_expense": 4064000, "interest_income": null, "other_non_operating": null, "pretax_income": -44578000, "tax_provision": -8363000, "effective_tax_rate": null, "net_income": -39097000, "net_income_continuing_ops": -36215000, "net_income_to_common": -39097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124294000, "short_term_investments": 3089000, "net_receivables": 271959000, "inventory": 416802000, "other_current_assets": null, "total_current_assets": 850024000, "net_ppe": null, "goodwill": 388163000, "intangible_assets": 355084000, "goodwill_and_intangibles": 743247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1032914000, "total_assets": 1882938000, "short_term_debt": 10912000, "accounts_payable": 171735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309641000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790827000, "total_liabilities": 1100468000, "total_debt": 210912000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41010000, "total_equity": 782470000, "shares_outstanding": 78366000, "operating_cash_flow": -16234000, "stock_based_compensation": 4291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10674000, "dividends_paid": 7080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12551000, "free_cash_flow": -4555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40514000", "ebitda": "-6449000", "netIncome": "-39097000", "grossProfit": "92553000", "depreciation": "None", "totalRevenue": "327378000", "costOfRevenue": "234825000", "interestIncome": "358000", "incomeBeforeTax": "-44578000", "interestExpense": "4064000", "operatingIncome": "-44628000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-8363000", "reportedCurrency": "USD", "netInterestIncome": "-3706000", "nonInterestIncome": "None", "operatingExpenses": "137181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70598000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34065000", "sellingGeneralAndAdministrative": "10537516", "netIncomeFromContinuingOperations": "-36215000" }, "balance": { "goodwill": "388163000", "inventory": "416802000", "commonStock": "787000", "currentDebt": "None", "investments": "None", "totalAssets": "1882938000", "longTermDebt": "200000000", "shortTermDebt": "10912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "355084000", "reportedCurrency": "USD", "retainedEarnings": "-41010000", "totalLiabilities": "1100468000", "otherCurrentAssets": "33880000", "totalCurrentAssets": "850024000", "currentLongTermDebt": "210912000", "longTermInvestments": "31238000", "shortTermInvestments": "3089000", "currentNetReceivables": "271959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1032914000", "currentAccountsPayable": "171735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115719000", "shortLongTermDebtTotal": "231746000", "totalShareholderEquity": "782470000", "capitalLeaseObligations": "20834000", "otherCurrentLiabilities": "63650000", "totalCurrentLiabilities": "309641000", "otherNonCurrentLiabilities": "16401000", "totalNonCurrentLiabilities": "790827000", "cashAndShortTermInvestments": "124294000", "commonStockSharesOutstanding": "78366000", "intangibleAssetsExcludingGoodwill": "355084000", "cashAndCashEquivalentsAtCarryingValue": "124294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36215000", "profitLoss": "None", "dividendPayout": "7080000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-4156000", "operatingCashflow": "-16234000", "capitalExpenditures": "11679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12551000", "cashflowFromInvestment": "-10674000", "stockBasedCompensation": "4291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7080000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-318750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34065000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }