{ "ticker": { "uuid": "b0a0195e-5a9e-4d08-ab45-a285004ded26", "symbol": "HMD", "name": "HeraMED Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b0a0195e-5a9e-4d08-ab45-a285004ded26/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0a0195e-5a9e-4d08-ab45-a285004ded26/" }, "ticker_metadata": { "id": 23509, "uuid": "b0a0195e-5a9e-4d08-ab45-a285004ded26", "symbol": "HMD", "name": "HeraMED Limited", "asset_type": "equity", "market_cap": 46199464, "stock_exchange_id": 9, "industry": "Medical Devices", "sector": "Healthcare", "description": "HeraMED Limited, a medical data and technology company, develops, manufactures, and sells home-based maternity monitoring technology in Australia and the United States. It provides HeraBEAT, a medical device for fetal and maternal heart rate used by pregnant women; and HeraCARE, a digital maternity and women's health platform that focuses on improving clinical outcomes while supporting more efficient and accessible models of care. The company has a collaboration agreement with Mayo Clinic. HeraMED Limited was founded in 2011 and is based in Hawthorn East, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0a0195e-5a9e-4d08-ab45-a285004ded26", "symbol": "HMD", "name": "HeraMED Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b0a0195e-5a9e-4d08-ab45-a285004ded26/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0a0195e-5a9e-4d08-ab45-a285004ded26/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.2, "value": 0.03, "quality": 0.08, "momentum": 0.99, "coverage": 0.697, "confidence": 0.623, "delta": null }, "headline_factors": { "price": 0.04, "market_cap": 44948515.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.044, "roe": -4.4377, "piotroski_f_score": 3, "momentum_12_1": 3.7778, "volatility_252d": 1.1199 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:49.266371+00:00", "batch_id": "" }, "size": { "price_close": 0.042, "market_cap": 44948515.164, "market_cap_usd": 44948515.164, "enterprise_value": 43860225.164, "shares_outstanding": 1070202742, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 48.2783, "ptbv_ratio": 48.2783, "ps_ratio": 153.2092, "pcf_ratio": null, "pfcf_ratio": -12.2894, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 149.4997, "ev_fcf": -11.9918, "earnings_yield": null, "fcf_yield": -0.0834, "price_to_sales": 153.2092, "price_to_book": 48.2783, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0067 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.044, "shareholder_yield": -0.044, "debt_paydown_yield": 0.0015, "total_yield": -0.0425 }, "quality": { "gross_margin": 1, "operating_margin": -12.2815, "net_margin": -14.0829, "ebitda_margin": -13.5782, "fcf_margin": -12.4668, "roe": -4.4377, "roa": -2.7711, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1968, "cash_conversion": 0.8852, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3453, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1968, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2732, "debt_to_assets": 0.1894, "interest_coverage": -856.0546, "current_ratio": 4.4923, "quick_ratio": 4.4923, "net_debt": -1088290, "local_beta": 1.2888, "volatility_252d": 1.1199, "volatility_60d": 1.2744, "max_drawdown_12m": -0.2791, "risk_adjusted_momentum": 3.3734 }, "growth": { "revenue_growth_1y": -0.1947, "revenue_growth_3y_cagr": -0.0303, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7251, "revenue_growth": -0.1947, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0233, "price_return_3m": 0.0244, "price_return_6m": 0.1667, "price_return_9m": 0.1667, "price_return_12m": 3.6667, "price_return_12m_ex1m": 3.7778, "momentum_6m": 0.1667, "momentum_12m": 3.6667, "momentum_12_1": 3.7778, "distance_from_52w_high": -0.1429, "distance_from_52w_low": 5, "relative_strength": 3.6538 }, "raw_ttm": { "revenue_ttm": 293380, "gross_profit_ttm": 293380, "ebit_ttm": -3603134, "ebitda_ttm": -3983562, "net_income_ttm": -4131627, "eps_diluted_ttm": -0.0039, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -3657515, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1979409, "interest_expense_ttm": 4209, "cash_and_equivalents": 1370676, "total_current_assets": 1448772, "total_current_liabilities": 322503, "net_ppe": null, "total_assets": 1490990, "total_debt": 282386, "total_equity": 931029, "net_working_capital": -199479, "book_value_per_share": 0.0009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0009 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 100, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 12, "rank_fcf_margin": 98, "rank_piotroski": 62, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2 }, "composites": { "value_composite": 97, "quality_composite": 92, "momentum_composite": 1, "growth_composite": 95, "yield_composite": 97, "svqf_composite": 55, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 80, "quality_value_composite": 0.049, "os_score": 0.2, "value_percentile": 0.03, "quality_percentile": 0.08, "momentum_percentile": 0.99, "factor_coverage": 0.697, "signal_confidence": 0.623, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10161, "ticker_id": 23509, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:49.266371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.042, "market_cap": 44948515.164, "market_cap_usd": 44948515.164, "enterprise_value": 43860225.164, "shares_outstanding": 1070202742, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 48.27831911, "ptbv_ratio": 48.27831911, "ps_ratio": 153.20920023, "pcf_ratio": null, "pfcf_ratio": -12.28935908, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 149.49971083, "ev_fcf": -11.99181006, "earnings_yield": null, "fcf_yield": -0.08339025, "dividend_yield": 0, "buyback_yield": -0.04403725, "shareholder_yield": -0.04403725, "debt_paydown_yield": 0.00153324, "total_yield": -0.04250401, "gross_margin": 1, "operating_margin": -12.2814575, "net_margin": -14.08285159, "ebitda_margin": -13.57816484, "fcf_margin": -12.46681778, "roe": -4.43769958, "roa": -2.77106285, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.19676859, "cash_conversion": 0.88524811, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2731952, "debt_to_assets": 0.18939497, "interest_coverage": -856.05464481, "current_ratio": 4.49227449, "quick_ratio": 4.49227449, "net_debt": -1088290, "revenue_growth_1y": -0.19473661, "revenue_growth_3y_cagr": -0.03034228, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.72511525, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.345296, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02325581, "price_return_3m": 0.02439024, "price_return_6m": 0.16666667, "price_return_9m": 0.16666667, "price_return_12m": 3.66666667, "price_return_12m_ex1m": 3.77777778, "distance_from_52w_high": -0.14285714, "distance_from_52w_low": 5, "relative_strength": 3.65381988, "local_beta": 1.2888, "volatility_252d": 1.119882, "volatility_60d": 1.274403, "max_drawdown_12m": -0.27906977, "revenue_ttm": 293380, "gross_profit_ttm": 293380, "ebit_ttm": -3603134, "ebitda_ttm": -3983562, "net_income_ttm": -4131627, "eps_diluted_ttm": -0.0038606, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -3657515, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1979409, "interest_expense_ttm": 4209, "cash_and_equivalents": 1370676, "total_current_assets": 1448772, "total_current_liabilities": 322503, "net_ppe": null, "total_assets": 1490990, "total_debt": 282386, "total_equity": 931029, "net_working_capital": -199479, "book_value_per_share": 0.00086996, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00086996, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 100, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 12, "rank_fcf_margin": 98, "rank_piotroski": 62, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 97, "quality_composite": 92, "momentum_composite": 1, "growth_composite": 95, "yield_composite": 97, "svqf_composite": 55, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.04, "os": 0.2, "value": 0.03, "quality": 0.08, "momentum": 0.99, "confidence": 0.623, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.044, "roe": -4.4377, "momentum_12_1": 3.7778, "complete_fields": { "id": 10161, "ticker_id": 23509, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:49.266371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.042, "market_cap": 44948515.164, "market_cap_usd": 44948515.164, "enterprise_value": 43860225.164, "shares_outstanding": 1070202742, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 48.27831911, "ptbv_ratio": 48.27831911, "ps_ratio": 153.20920023, "pcf_ratio": null, "pfcf_ratio": -12.28935908, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 149.49971083, "ev_fcf": -11.99181006, "earnings_yield": null, "fcf_yield": -0.08339025, "dividend_yield": 0, "buyback_yield": -0.04403725, "shareholder_yield": -0.04403725, "debt_paydown_yield": 0.00153324, "total_yield": -0.04250401, "gross_margin": 1, "operating_margin": -12.2814575, "net_margin": -14.08285159, "ebitda_margin": -13.57816484, "fcf_margin": -12.46681778, "roe": -4.43769958, "roa": -2.77106285, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.19676859, "cash_conversion": 0.88524811, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.2731952, "debt_to_assets": 0.18939497, "interest_coverage": -856.05464481, "current_ratio": 4.49227449, "quick_ratio": 4.49227449, "net_debt": -1088290, "revenue_growth_1y": -0.19473661, "revenue_growth_3y_cagr": -0.03034228, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.72511525, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.345296, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02325581, "price_return_3m": 0.02439024, "price_return_6m": 0.16666667, "price_return_9m": 0.16666667, "price_return_12m": 3.66666667, "price_return_12m_ex1m": 3.77777778, "distance_from_52w_high": -0.14285714, "distance_from_52w_low": 5, "relative_strength": 3.65381988, "local_beta": 1.2888, "volatility_252d": 1.119882, "volatility_60d": 1.274403, "max_drawdown_12m": -0.27906977, "revenue_ttm": 293380, "gross_profit_ttm": 293380, "ebit_ttm": -3603134, "ebitda_ttm": -3983562, "net_income_ttm": -4131627, "eps_diluted_ttm": -0.0038606, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -3657515, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1979409, "interest_expense_ttm": 4209, "cash_and_equivalents": 1370676, "total_current_assets": 1448772, "total_current_liabilities": 322503, "net_ppe": null, "total_assets": 1490990, "total_debt": 282386, "total_equity": 931029, "net_working_capital": -199479, "book_value_per_share": 0.00086996, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00086996, "universe_ticker_count": 570, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 86, "rank_shareholder_yield": 86, "rank_total_yield": 87, "rank_roe": 100, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 12, "rank_fcf_margin": 98, "rank_piotroski": 62, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 2, "value_composite": 97, "quality_composite": 92, "momentum_composite": 1, "growth_composite": 95, "yield_composite": 97, "svqf_composite": 55, "vc1_composite": 96, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 80, "factor_coverage": 0.697, "signal_confidence": 0.623, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "income_statement": { "revenue": 293380, "cost_of_revenue": null, "gross_profit": 293380, "ebit": -3603134, "ebitda": -3983562, "pretax_income": null, "tax_provision": null, "net_income": -4131627, "net_income_to_common": -4131627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1370676, "total_current_assets": 1448772, "total_assets": 1490990, "short_term_debt": 44928, "long_term_debt": 237458, "total_debt": 282386, "total_liabilities": null, "total_equity": 931029, "shares_outstanding": 1070202742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -3657515, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1979409, "net_debt_issued": -68917 }, "complete_fields": { "id": 413033, "ticker_id": 23509, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3983562", "netIncome": "-4131627", "grossProfit": "293380", "totalRevenue": "293380", "costOfRevenue": null, "interestExpense": "4209", "operatingIncome": "-3603134", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "19148", "depreciationAndAmortization": "143856" }, "balance": { "totalDebt": "282386", "totalAssets": "1490990", "longTermDebt": "237458", "shortTermDebt": "44928", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1070202742", "totalCurrentAssets": "1448772", "totalShareholderEquity": "931029", "totalCurrentLiabilities": "322503", "propertyPlantEquipmentNet": "2896", "cashAndShortTermInvestments": "1370676" }, "cashflow": { "freeCashFlow": "-3657515", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1979409", "repaymentOfDebt": "-68917", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 293380, "cost_of_revenue": null, "gross_profit": 293380, "research_and_development": 19148, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3603134, "depreciation_amortisation": 143856, "ebitda": -3983562, "interest_expense": 4209, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4131627, "net_income_continuing_ops": null, "net_income_to_common": -4131627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1370676, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1448772, "net_ppe": 2896, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1490990, "short_term_debt": 44928, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322503, "long_term_debt": 237458, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282386, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 931029, "shares_outstanding": 1070202742, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1979409, "net_debt_issued": -68917, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3657515, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3983562", "netIncome": "-4131627", "grossProfit": "293380", "totalRevenue": "293380", "costOfRevenue": null, "interestExpense": "4209", "operatingIncome": "-3603134", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "19148", "depreciationAndAmortization": "143856" }, "balance": { "totalDebt": "282386", "totalAssets": "1490990", "longTermDebt": "237458", "shortTermDebt": "44928", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1070202742", "totalCurrentAssets": "1448772", "totalShareholderEquity": "931029", "totalCurrentLiabilities": "322503", "propertyPlantEquipmentNet": "2896", "cashAndShortTermInvestments": "1370676" }, "cashflow": { "freeCashFlow": "-3657515", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1979409", "repaymentOfDebt": "-68917", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "income_statement": { "revenue": 364328, "cost_of_revenue": 145746, "gross_profit": 218582, "ebit": -5568312, "ebitda": -5116039, "pretax_income": null, "tax_provision": null, "net_income": -5490578, "net_income_to_common": -5490578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3128626, "total_current_assets": 3713641, "total_assets": 4484196, "short_term_debt": 157007, "long_term_debt": 658956, "total_debt": 815963, "total_liabilities": null, "total_equity": 2771109, "shares_outstanding": 875602742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -4814402, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7082833, "net_debt_issued": -204685 }, "complete_fields": { "id": 413035, "ticker_id": 23509, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5116039", "netIncome": "-5490578", "grossProfit": "218582", "totalRevenue": "364328", "costOfRevenue": "145746", "interestExpense": "48294", "operatingIncome": "-5568312", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1364784", "depreciationAndAmortization": "326245" }, "balance": { "totalDebt": "815963", "totalAssets": "4484196", "longTermDebt": "658956", "shortTermDebt": "157007", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "875602742", "totalCurrentAssets": "3713641", "totalShareholderEquity": "2771109", "totalCurrentLiabilities": "1054131", "propertyPlantEquipmentNet": "37679", "cashAndShortTermInvestments": "3128626" }, "cashflow": { "freeCashFlow": "-4814402", "dividendsPaid": null, "issuanceOfDebt": "260087", "issuanceOfStock": "7082833", "repaymentOfDebt": "-464772", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 364328, "cost_of_revenue": 145746, "gross_profit": 218582, "research_and_development": 1364784, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5568312, "depreciation_amortisation": 326245, "ebitda": -5116039, "interest_expense": 48294, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5490578, "net_income_continuing_ops": null, "net_income_to_common": -5490578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3128626, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3713641, "net_ppe": 37679, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4484196, "short_term_debt": 157007, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1054131, "long_term_debt": 658956, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 815963, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2771109, "shares_outstanding": 875602742, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7082833, "net_debt_issued": -204685, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4814402, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5116039", "netIncome": "-5490578", "grossProfit": "218582", "totalRevenue": "364328", "costOfRevenue": "145746", "interestExpense": "48294", "operatingIncome": "-5568312", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1364784", "depreciationAndAmortization": "326245" }, "balance": { "totalDebt": "815963", "totalAssets": "4484196", "longTermDebt": "658956", "shortTermDebt": "157007", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "875602742", "totalCurrentAssets": "3713641", "totalShareholderEquity": "2771109", "totalCurrentLiabilities": "1054131", "propertyPlantEquipmentNet": "37679", "cashAndShortTermInvestments": "3128626" }, "cashflow": { "freeCashFlow": "-4814402", "dividendsPaid": null, "issuanceOfDebt": "260087", "issuanceOfStock": "7082833", "repaymentOfDebt": "-464772", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "income_statement": { "revenue": 591364.16, "cost_of_revenue": 236253.87, "gross_profit": 355110.29, "ebit": -6505774.86, "ebitda": -5830113.16, "pretax_income": null, "tax_provision": null, "net_income": -6609075.75, "net_income_to_common": -6609075.75, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1061636.47, "total_current_assets": 1928369.36, "total_assets": 2791768.93, "short_term_debt": 261057.88, "long_term_debt": null, "total_debt": 307314.97, "total_liabilities": null, "total_equity": 685011.46, "shares_outstanding": 328403395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2046.09, "free_cash_flow": -5574420.02, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3113390.35, "net_debt_issued": null }, "complete_fields": { "id": 413036, "ticker_id": 23509, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5830113.16236", "netIncome": "-6609075.7506", "grossProfit": "355110.28986", "totalRevenue": "591364.15866", "costOfRevenue": "236253.8688", "interestExpense": "131567.39586", "operatingIncome": "-6505774.86198", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2063270.08824", "depreciationAndAmortization": "647395.19238" }, "balance": { "totalDebt": "307314.96972", "totalAssets": "2791768.9323", "longTermDebt": null, "shortTermDebt": "261057.88302", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "328403395", "totalCurrentAssets": "1928369.364", "totalShareholderEquity": "685011.45822", "totalCurrentLiabilities": "1951467.81786", "propertyPlantEquipmentNet": "-88350.08154", "cashAndShortTermInvestments": "1061636.46732" }, "cashflow": { "freeCashFlow": "-5574420.01524", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3113390.35368", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2046.08532" } }, "revenue": 591364.1587, "cost_of_revenue": 236253.8688, "gross_profit": 355110.2899, "research_and_development": 2063270.0882, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6505774.862, "depreciation_amortisation": 647395.1924, "ebitda": -5830113.1624, "interest_expense": 131567.3959, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6609075.7506, "net_income_continuing_ops": null, "net_income_to_common": -6609075.7506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1061636.4673, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1928369.364, "net_ppe": -88350.0815, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2791768.9323, "short_term_debt": 261057.883, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1951467.8179, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 307314.9697, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 685011.4582, "shares_outstanding": 328403395, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2046.0853, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3113390.3537, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5574420.0152, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5830113.16236", "netIncome": "-6609075.7506", "grossProfit": "355110.28986", "totalRevenue": "591364.15866", "costOfRevenue": "236253.8688", "interestExpense": "131567.39586", "operatingIncome": "-6505774.86198", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "2063270.08824", "depreciationAndAmortization": "647395.19238" }, "balance": { "totalDebt": "307314.96972", "totalAssets": "2791768.9323", "longTermDebt": null, "shortTermDebt": "261057.88302", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "328403395", "totalCurrentAssets": "1928369.364", "totalShareholderEquity": "685011.45822", "totalCurrentLiabilities": "1951467.81786", "propertyPlantEquipmentNet": "-88350.08154", "cashAndShortTermInvestments": "1061636.46732" }, "cashflow": { "freeCashFlow": "-5574420.01524", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3113390.35368", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2046.08532" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "income_statement": { "revenue": 321791.92, "cost_of_revenue": 115069.84, "gross_profit": 206722.07, "ebit": -4675705.69, "ebitda": -4092811.27, "pretax_income": null, "tax_provision": null, "net_income": -7174281.77, "net_income_to_common": -7174281.77, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3846302.33, "total_current_assets": 4472998.02, "total_assets": 6109990.82, "short_term_debt": 261872.75, "long_term_debt": null, "total_debt": 261872.75, "total_liabilities": null, "total_equity": 4206371.48, "shares_outstanding": 248049426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1015406.62, "free_cash_flow": -4778913.11, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3883094.93, "net_debt_issued": null }, "complete_fields": { "id": 413037, "ticker_id": 23509, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4092811.26966", "netIncome": "-7174281.77022", "grossProfit": "206722.07202", "totalRevenue": "321791.9151", "costOfRevenue": "115069.84308", "interestExpense": "2554626.36528", "operatingIncome": "-4675705.68708", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1114330.64526", "depreciationAndAmortization": "526844.13528" }, "balance": { "totalDebt": "261872.75088", "totalAssets": "6109990.82244", "longTermDebt": null, "shortTermDebt": "261872.75088", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "248049426", "totalCurrentAssets": "4472998.0212", "totalShareholderEquity": "4206371.48436", "totalCurrentLiabilities": "1161473.091", "propertyPlantEquipmentNet": "110851.11528", "cashAndShortTermInvestments": "3846302.33166" }, "cashflow": { "freeCashFlow": "-4778913.11436", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3883094.92986", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1015406.62314" } }, "revenue": 321791.9151, "cost_of_revenue": 115069.8431, "gross_profit": 206722.072, "research_and_development": 1114330.6453, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4675705.6871, "depreciation_amortisation": 526844.1353, "ebitda": -4092811.2697, "interest_expense": 2554626.3653, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7174281.7702, "net_income_continuing_ops": null, "net_income_to_common": -7174281.7702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3846302.3317, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4472998.0212, "net_ppe": 110851.1153, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6109990.8224, "short_term_debt": 261872.7509, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1161473.091, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261872.7509, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4206371.4844, "shares_outstanding": 248049426, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1015406.6231, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3883094.9299, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4778913.1144, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4092811.26966", "netIncome": "-7174281.77022", "grossProfit": "206722.07202", "totalRevenue": "321791.9151", "costOfRevenue": "115069.84308", "interestExpense": "2554626.36528", "operatingIncome": "-4675705.68708", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1114330.64526", "depreciationAndAmortization": "526844.13528" }, "balance": { "totalDebt": "261872.75088", "totalAssets": "6109990.82244", "longTermDebt": null, "shortTermDebt": "261872.75088", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "248049426", "totalCurrentAssets": "4472998.0212", "totalShareholderEquity": "4206371.48436", "totalCurrentLiabilities": "1161473.091", "propertyPlantEquipmentNet": "110851.11528", "cashAndShortTermInvestments": "3846302.33166" }, "cashflow": { "freeCashFlow": "-4778913.11436", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "3883094.92986", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1015406.62314" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 58280.27, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -117843.46, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2327215.87 }, "complete_fields": { "id": 413038, "ticker_id": 23509, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "58280.27104", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2491665.0578", "issuanceOfStock": null, "repaymentOfDebt": "-164449.19028", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-117843.45848" } }, "revenue": null, "cost_of_revenue": 58280.271, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117843.4585, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2327215.8675, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": "58280.27104", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2491665.0578", "issuanceOfStock": null, "repaymentOfDebt": "-164449.19028", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-117843.45848" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1370676, "total_current_assets": 1448772, "total_assets": 1490990, "short_term_debt": 44928, "long_term_debt": 237458, "total_debt": 282386, "total_liabilities": null, "total_equity": 931029, "shares_outstanding": 1070202742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413032, "ticker_id": 23509, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "282386", "totalAssets": "1490990", "longTermDebt": "237458", "shortTermDebt": "44928", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1070202742", "totalCurrentAssets": "1448772", "totalShareholderEquity": "931029", "totalCurrentLiabilities": "322503", "propertyPlantEquipmentNet": "2896", "cashAndShortTermInvestments": "1370676" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1370676, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1448772, "net_ppe": 2896, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1490990, "short_term_debt": 44928, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322503, "long_term_debt": 237458, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282386, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 931029, "shares_outstanding": 1070202742, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "282386", "totalAssets": "1490990", "longTermDebt": "237458", "shortTermDebt": "44928", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1070202742", "totalCurrentAssets": "1448772", "totalShareholderEquity": "931029", "totalCurrentLiabilities": "322503", "propertyPlantEquipmentNet": "2896", "cashAndShortTermInvestments": "1370676" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3128626, "total_current_assets": 3713641, "total_assets": 4484196, "short_term_debt": 157007, "long_term_debt": 658956, "total_debt": 815963, "total_liabilities": null, "total_equity": 2771109, "shares_outstanding": 875602742, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413034, "ticker_id": 23509, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:28:46.313968+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "815963", "totalAssets": "4484196", "longTermDebt": "658956", "shortTermDebt": "157007", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "875602742", "totalCurrentAssets": "3713641", "totalShareholderEquity": "2771109", "totalCurrentLiabilities": "1054131", "propertyPlantEquipmentNet": "37679", "cashAndShortTermInvestments": "3128626" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3128626, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3713641, "net_ppe": 37679, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4484196, "short_term_debt": 157007, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1054131, "long_term_debt": 658956, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 815963, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2771109, "shares_outstanding": 875602742, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "815963", "totalAssets": "4484196", "longTermDebt": "658956", "shortTermDebt": "157007", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "875602742", "totalCurrentAssets": "3713641", "totalShareholderEquity": "2771109", "totalCurrentLiabilities": "1054131", "propertyPlantEquipmentNet": "37679", "cashAndShortTermInvestments": "3128626" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }