{ "ticker": { "uuid": "b0ad7f93-8a73-487f-ab09-ad5dfc60661c", "symbol": "OCSL", "name": "Oaktree Specialty Lending Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b0ad7f93-8a73-487f-ab09-ad5dfc60661c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0ad7f93-8a73-487f-ab09-ad5dfc60661c/" }, "ticker_metadata": { "id": 7463, "uuid": "b0ad7f93-8a73-487f-ab09-ad5dfc60661c", "symbol": "OCSL", "name": "Oaktree Specialty Lending Corp", "asset_type": "equity", "market_cap": 1061431000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Oaktree Specialty Lending Corp (OCSL) is a publicly traded business development company that specializes in providing customized financing solutions to middle-market enterprises. As a key subsidiary of Oaktree Capital Management, OCSL employs a rigorous investment approach aimed at generating attractive risk-adjusted returns primarily through investments in secured debt instruments. The firm capitalizes on Oaktree's deep industry knowledge and extensive experience, maintaining a well-diversified portfolio across multiple sectors with a strong focus on credit quality and prudent risk management. This strategic framework positions OCSL favorably within the specialty lending sector, making it an appealing choice for institutional investors seeking reliable returns in a challenging financial landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0ad7f93-8a73-487f-ab09-ad5dfc60661c", "symbol": "OCSL", "name": "Oaktree Specialty Lending Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b0ad7f93-8a73-487f-ab09-ad5dfc60661c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0ad7f93-8a73-487f-ab09-ad5dfc60661c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.29, "quality": 0.26, "momentum": 0.2, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 11.92, "market_cap": 1049985120, "pe_ratio": 21.1482, "earnings_yield": 0.0473, "ebitda_to_ev": 0.0875, "shareholder_yield": 0.129, "roe": 0.0359, "piotroski_f_score": 6, "momentum_12_1": -0.0373, "volatility_252d": 0.2251 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.074620+00:00", "batch_id": "" }, "size": { "price_close": 11.92, "market_cap": 1049985120, "market_cap_usd": 1049985120, "enterprise_value": 1472807120, "shares_outstanding": 88086000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.1482, "pb_ratio": 0.7597, "ptbv_ratio": 0.7597, "ps_ratio": 3.6852, "pcf_ratio": 83.8646, "pfcf_ratio": 83.8646, "ev_ebitda": 11.4262, "ev_ebit": 11.4262, "ev_sales": 5.1692, "ev_fcf": 117.6364, "earnings_yield": 0.0473, "fcf_yield": 0.0085, "price_to_sales": 3.6852, "price_to_book": 0.7597, "price_to_cashflow": 83.8646, "ebitda_to_ev": 0.0875, "sales_yield": 0.1935 }, "yield": { "dividend_yield": 0.129, "buyback_yield": 0, "shareholder_yield": 0.129, "debt_paydown_yield": null, "total_yield": 0.129 }, "quality": { "gross_margin": 0.785, "operating_margin": 0.4524, "net_margin": 0.1743, "ebitda_margin": 0.4524, "fcf_margin": 0.0439, "roe": 0.0359, "roa": 0.0172, "roic": 0.0701, "roc_greenblatt": null, "asset_turnover": 0.0984, "cash_conversion": 0.2522, "accruals_ratio": 0.0128, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.0592, "earnings_stability_5y": 3.5568, "revenue_stability_5y": 0.6287, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0773, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0943, "net_debt_to_ebitda": 3.2803, "debt_to_assets": 0.1499, "interest_coverage": 1.1785, "current_ratio": 0.2547, "quick_ratio": 0.2547, "net_debt": 422822000, "local_beta": 0.0006, "volatility_252d": 0.2251, "volatility_60d": 0.5294, "max_drawdown_12m": -0.1846, "risk_adjusted_momentum": -0.1656 }, "growth": { "revenue_growth_1y": 1.3396, "revenue_growth_3y_cagr": 0.9715, "revenue_growth_5y_cagr": 0.4178, "eps_growth_1y": 4.5025, "eps_growth_3y_cagr": 0.0509, "eps_growth_5y_cagr": -0.0286, "fcf_growth_1y": -0.9482, "book_value_growth_1y": -0.0796, "revenue_growth": 1.3396, "earnings_growth": 4.5025 }, "momentum": { "price_return_1m": -0.0189, "price_return_3m": 0.0787, "price_return_6m": -0.0662, "price_return_9m": -0.06, "price_return_12m": -0.0555, "price_return_12m_ex1m": -0.0373, "momentum_6m": -0.0662, "momentum_12m": -0.0555, "momentum_12_1": -0.0373, "distance_from_52w_high": -0.0919, "distance_from_52w_low": 0.1137, "relative_strength": -0.2135 }, "raw_ttm": { "revenue_ttm": 284917000, "gross_profit_ttm": 223669000, "ebit_ttm": 128896999, "ebitda_ttm": 128896999, "net_income_ttm": 49649000, "eps_diluted_ttm": 0.5636, "operating_cash_flow_ttm": 12520000, "capital_expenditure_ttm": 0, "fcf_ttm": 12520000, "dividends_paid_ttm": 135498999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109377000, "cash_and_equivalents": 11141000, "total_current_assets": 110509000, "total_current_liabilities": 433963000, "net_ppe": null, "total_assets": 2894417000, "total_debt": 433963000, "total_equity": 1382064000, "net_working_capital": 99368000, "book_value_per_share": 15.6899, "retained_earnings": -968892000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.6899 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 71, "rank_pcf": 96, "rank_ev_ebitda": 47, "rank_ev_ebit": 46, "rank_earnings_yield": 55, "rank_fcf_yield": 84, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 64, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 13, "rank_fcf_margin": 81, "rank_piotroski": 30, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71 }, "composites": { "value_composite": 71, "quality_composite": 74, "momentum_composite": 80, "growth_composite": 7, "yield_composite": 4, "svqf_composite": 78, "vc1_composite": 74, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2746, "os_score": 0.08, "value_percentile": 0.29, "quality_percentile": 0.26, "momentum_percentile": 0.2, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2183, "ticker_id": 7463, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.074620+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.92, "market_cap": 1049985120, "market_cap_usd": 1049985120, "enterprise_value": 1472807120, "shares_outstanding": 88086000, "fx_rate_to_usd": null, "pe_ratio": 21.1481625, "pb_ratio": 0.7597225, "ptbv_ratio": 0.7597225, "ps_ratio": 3.68523156, "pcf_ratio": 83.8646262, "pfcf_ratio": 83.8646262, "ev_ebitda": 11.42623282, "ev_ebit": 11.42623282, "ev_sales": 5.16924971, "ev_fcf": 117.63635144, "earnings_yield": 0.04728543, "fcf_yield": 0.00850077, "dividend_yield": 0.12904849, "buyback_yield": 0, "shareholder_yield": 0.12904849, "debt_paydown_yield": null, "total_yield": 0.12904849, "gross_margin": 0.78503213, "operating_margin": 0.45240192, "net_margin": 0.17425777, "ebitda_margin": 0.45240192, "fcf_margin": 0.04394262, "roe": 0.03592381, "roa": 0.01715337, "roic": 0.07009969, "roc_greenblatt": null, "asset_turnover": 0.09843675, "cash_conversion": 0.25217024, "accruals_ratio": 0.0128278, "sbc_to_revenue": null, "debt_to_equity": 1.09427132, "net_debt_to_ebitda": 3.28030911, "debt_to_assets": 0.14993106, "interest_coverage": 1.1784653, "current_ratio": 0.25465074, "quick_ratio": 0.25465074, "net_debt": 422822000, "revenue_growth_1y": 1.33956578, "revenue_growth_3y_cagr": 0.97147135, "revenue_growth_5y_cagr": 0.41779442, "eps_growth_1y": 4.50249363, "eps_growth_3y_cagr": 0.05093781, "eps_growth_5y_cagr": -0.02863871, "fcf_growth_1y": -0.94816379, "book_value_growth_1y": -0.07957828, "piotroski_f_score": 6, "altman_z_score": 0.05921469, "earnings_stability_5y": 3.556768, "revenue_stability_5y": 0.628742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01893004, "price_return_3m": 0.07873303, "price_return_6m": -0.06621126, "price_return_9m": -0.06003328, "price_return_12m": -0.05551242, "price_return_12m_ex1m": -0.03728824, "distance_from_52w_high": -0.09188563, "distance_from_52w_low": 0.11371684, "relative_strength": -0.21345347, "local_beta": 0.0006, "volatility_252d": 0.225129, "volatility_60d": 0.529384, "max_drawdown_12m": -0.18460929, "revenue_ttm": 284917000, "gross_profit_ttm": 223669000, "ebit_ttm": 128896999, "ebitda_ttm": 128896999, "net_income_ttm": 49649000, "eps_diluted_ttm": 0.56364235, "operating_cash_flow_ttm": 12520000, "capital_expenditure_ttm": 0, "fcf_ttm": 12520000, "dividends_paid_ttm": 135498999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109377000, "cash_and_equivalents": 11141000, "total_current_assets": 110509000, "total_current_liabilities": 433963000, "net_ppe": null, "total_assets": 2894417000, "total_debt": 433963000, "total_equity": 1382064000, "net_working_capital": 99368000, "book_value_per_share": 15.68993938, "retained_earnings": -968892000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.68993938, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 56, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 71, "rank_pcf": 96, "rank_ev_ebitda": 47, "rank_ev_ebit": 46, "rank_earnings_yield": 55, "rank_fcf_yield": 84, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 64, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 13, "rank_fcf_margin": 81, "rank_piotroski": 30, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71, "value_composite": 71, "quality_composite": 74, "momentum_composite": 80, "growth_composite": 7, "yield_composite": 4, "svqf_composite": 78, "vc1_composite": 74, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.92, "os": 0.08, "value": 0.29, "quality": 0.26, "momentum": 0.2, "confidence": 1, "coverage": 1, "pe_ratio": 21.1482, "earnings_yield": 0.0473, "shareholder_yield": 0.129, "roe": 0.0359, "momentum_12_1": -0.0373, "complete_fields": { "id": 2183, "ticker_id": 7463, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.074620+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.92, "market_cap": 1049985120, "market_cap_usd": 1049985120, "enterprise_value": 1472807120, "shares_outstanding": 88086000, "fx_rate_to_usd": null, "pe_ratio": 21.1481625, "pb_ratio": 0.7597225, "ptbv_ratio": 0.7597225, "ps_ratio": 3.68523156, "pcf_ratio": 83.8646262, "pfcf_ratio": 83.8646262, "ev_ebitda": 11.42623282, "ev_ebit": 11.42623282, "ev_sales": 5.16924971, "ev_fcf": 117.63635144, "earnings_yield": 0.04728543, "fcf_yield": 0.00850077, "dividend_yield": 0.12904849, "buyback_yield": 0, "shareholder_yield": 0.12904849, "debt_paydown_yield": null, "total_yield": 0.12904849, "gross_margin": 0.78503213, "operating_margin": 0.45240192, "net_margin": 0.17425777, "ebitda_margin": 0.45240192, "fcf_margin": 0.04394262, "roe": 0.03592381, "roa": 0.01715337, "roic": 0.07009969, "roc_greenblatt": null, "asset_turnover": 0.09843675, "cash_conversion": 0.25217024, "accruals_ratio": 0.0128278, "sbc_to_revenue": null, "debt_to_equity": 1.09427132, "net_debt_to_ebitda": 3.28030911, "debt_to_assets": 0.14993106, "interest_coverage": 1.1784653, "current_ratio": 0.25465074, "quick_ratio": 0.25465074, "net_debt": 422822000, "revenue_growth_1y": 1.33956578, "revenue_growth_3y_cagr": 0.97147135, "revenue_growth_5y_cagr": 0.41779442, "eps_growth_1y": 4.50249363, "eps_growth_3y_cagr": 0.05093781, "eps_growth_5y_cagr": -0.02863871, "fcf_growth_1y": -0.94816379, "book_value_growth_1y": -0.07957828, "piotroski_f_score": 6, "altman_z_score": 0.05921469, "earnings_stability_5y": 3.556768, "revenue_stability_5y": 0.628742, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01893004, "price_return_3m": 0.07873303, "price_return_6m": -0.06621126, "price_return_9m": -0.06003328, "price_return_12m": -0.05551242, "price_return_12m_ex1m": -0.03728824, "distance_from_52w_high": -0.09188563, "distance_from_52w_low": 0.11371684, "relative_strength": -0.21345347, "local_beta": 0.0006, "volatility_252d": 0.225129, "volatility_60d": 0.529384, "max_drawdown_12m": -0.18460929, "revenue_ttm": 284917000, "gross_profit_ttm": 223669000, "ebit_ttm": 128896999, "ebitda_ttm": 128896999, "net_income_ttm": 49649000, "eps_diluted_ttm": 0.56364235, "operating_cash_flow_ttm": 12520000, "capital_expenditure_ttm": 0, "fcf_ttm": 12520000, "dividends_paid_ttm": 135498999, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109377000, "cash_and_equivalents": 11141000, "total_current_assets": 110509000, "total_current_liabilities": 433963000, "net_ppe": null, "total_assets": 2894417000, "total_debt": 433963000, "total_equity": 1382064000, "net_working_capital": 99368000, "book_value_per_share": 15.68993938, "retained_earnings": -968892000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.68993938, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 56, "rank_pb": 13, "rank_ptbv": 10, "rank_ps": 71, "rank_pcf": 96, "rank_ev_ebitda": 47, "rank_ev_ebit": 46, "rank_earnings_yield": 55, "rank_fcf_yield": 84, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 64, "rank_roc": 50, "rank_roic": 51, "rank_gross_margin": 13, "rank_fcf_margin": 81, "rank_piotroski": 30, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 80, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 71, "value_composite": 71, "quality_composite": 74, "momentum_composite": 80, "growth_composite": 7, "yield_composite": 4, "svqf_composite": 78, "vc1_composite": 74, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 299704000, "cost_of_revenue": 38330000, "gross_profit": 261374000, "ebit": 0, "ebitda": 151020000, "pretax_income": 35175000, "tax_provision": 1255000, "net_income": 33920000, "net_income_to_common": 33920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79630000, "total_current_assets": 135183000, "total_assets": 3002991000, "short_term_debt": 96794000, "long_term_debt": null, "total_debt": 96794000, "total_liabilities": 1537178000, "total_equity": 1465813000, "shares_outstanding": 86079000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142397000, "capital_expenditure": 0, "free_cash_flow": 142397000, "dividends_paid": 148199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137103, "ticker_id": 7463, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "0", "ebitda": "151020000", "netIncome": "33920000", "grossProfit": "261374000", "depreciation": "None", "totalRevenue": "299704000", "costOfRevenue": "38330000", "interestIncome": "307474000", "incomeBeforeTax": "35175000", "interestExpense": "115845000", "operatingIncome": "151020000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1255000", "reportedCurrency": "USD", "netInterestIncome": "191629000", "nonInterestIncome": "None", "operatingExpenses": "110354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101229000", "sellingGeneralAndAdministrative": "8485000", "netIncomeFromContinuingOperations": "33920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "3002991000", "longTermDebt": "None", "shortTermDebt": "96794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885143000", "totalLiabilities": "1537178000", "otherCurrentAssets": "-23685000", "totalCurrentAssets": "135183000", "currentLongTermDebt": "None", "longTermInvestments": "2856495000", "shortTermInvestments": "None", "currentNetReceivables": "55553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867808000", "currentAccountsPayable": "12067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1486880000", "totalShareholderEquity": "1465813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42700000", "totalCurrentLiabilities": "12067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525111000", "cashAndShortTermInvestments": "79630000", "commonStockSharesOutstanding": "86079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33920000", "profitLoss": "None", "dividendPayout": "148199000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142397000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229349000", "cashflowFromInvestment": "85976000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299704000, "cost_of_revenue": 38330000, "gross_profit": 261374000, "research_and_development": null, "selling_general_admin": 8485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 0, "depreciation_amortisation": 101229000, "ebitda": 151020000, "interest_expense": 115845000, "interest_income": null, "other_non_operating": null, "pretax_income": 35175000, "tax_provision": 1255000, "effective_tax_rate": null, "net_income": 33920000, "net_income_continuing_ops": 33920000, "net_income_to_common": 33920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79630000, "short_term_investments": null, "net_receivables": 55553000, "inventory": null, "other_current_assets": null, "total_current_assets": 135183000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2867808000, "total_assets": 3002991000, "short_term_debt": 96794000, "accounts_payable": 12067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1525111000, "total_liabilities": 1537178000, "total_debt": 96794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885143000, "total_equity": 1465813000, "shares_outstanding": 86079000, "operating_cash_flow": 142397000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85976000, "dividends_paid": 148199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229349000, "free_cash_flow": 142397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "0", "ebitda": "151020000", "netIncome": "33920000", "grossProfit": "261374000", "depreciation": "None", "totalRevenue": "299704000", "costOfRevenue": "38330000", "interestIncome": "307474000", "incomeBeforeTax": "35175000", "interestExpense": "115845000", "operatingIncome": "151020000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1255000", "reportedCurrency": "USD", "netInterestIncome": "191629000", "nonInterestIncome": "None", "operatingExpenses": "110354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101229000", "sellingGeneralAndAdministrative": "8485000", "netIncomeFromContinuingOperations": "33920000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "3002991000", "longTermDebt": "None", "shortTermDebt": "96794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885143000", "totalLiabilities": "1537178000", "otherCurrentAssets": "-23685000", "totalCurrentAssets": "135183000", "currentLongTermDebt": "None", "longTermInvestments": "2856495000", "shortTermInvestments": "None", "currentNetReceivables": "55553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867808000", "currentAccountsPayable": "12067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1486880000", "totalShareholderEquity": "1465813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42700000", "totalCurrentLiabilities": "12067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525111000", "cashAndShortTermInvestments": "79630000", "commonStockSharesOutstanding": "86079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33920000", "profitLoss": "None", "dividendPayout": "148199000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "142397000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229349000", "cashflowFromInvestment": "85976000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10666000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 186234000, "cost_of_revenue": 128622000, "gross_profit": 57612000, "ebit": 303674000, "ebitda": 57797000, "pretax_income": 57797000, "tax_provision": -108000, "net_income": 57905000, "net_income_to_common": 57905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63966000, "total_current_assets": 149908000, "total_assets": 3198341000, "short_term_debt": 404739000, "long_term_debt": null, "total_debt": 404739000, "total_liabilities": 1710530000, "total_equity": 1487811000, "shares_outstanding": 80418000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19076000, "capital_expenditure": 0, "free_cash_flow": 19076000, "dividends_paid": 176814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137108, "ticker_id": 7463, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303674000", "ebitda": "57797000", "netIncome": "57905000", "grossProfit": "57612000", "depreciation": "None", "totalRevenue": "186234000", "costOfRevenue": "128622000", "interestIncome": "367081000", "incomeBeforeTax": "57797000", "interestExpense": "128622000", "operatingIncome": "57797000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "238459000", "nonInterestIncome": "None", "operatingExpenses": "-185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28555000", "sellingGeneralAndAdministrative": "9503000", "netIncomeFromContinuingOperations": "57905000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "3198341000", "longTermDebt": "None", "shortTermDebt": "404739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777460000", "totalLiabilities": "1710530000", "otherCurrentAssets": "None", "totalCurrentAssets": "149908000", "currentLongTermDebt": "None", "longTermInvestments": "3021279000", "shortTermInvestments": "None", "currentNetReceivables": "85942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3048433000", "currentAccountsPayable": "16231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638693000", "totalShareholderEquity": "1487811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-404739000", "totalCurrentLiabilities": "16231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694299000", "cashAndShortTermInvestments": "63966000", "commonStockSharesOutstanding": "80418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57905000", "profitLoss": "None", "dividendPayout": "176814000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86773000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186234000, "cost_of_revenue": 128622000, "gross_profit": 57612000, "research_and_development": null, "selling_general_admin": 9503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303674000, "depreciation_amortisation": 28555000, "ebitda": 57797000, "interest_expense": 128622000, "interest_income": null, "other_non_operating": null, "pretax_income": 57797000, "tax_provision": -108000, "effective_tax_rate": null, "net_income": 57905000, "net_income_continuing_ops": 57905000, "net_income_to_common": 57905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63966000, "short_term_investments": null, "net_receivables": 85942000, "inventory": null, "other_current_assets": null, "total_current_assets": 149908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3048433000, "total_assets": 3198341000, "short_term_debt": 404739000, "accounts_payable": 16231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1694299000, "total_liabilities": 1710530000, "total_debt": 404739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -777460000, "total_equity": 1487811000, "shares_outstanding": 80418000, "operating_cash_flow": 19076000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 176814000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86773000, "free_cash_flow": 19076000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303674000", "ebitda": "57797000", "netIncome": "57905000", "grossProfit": "57612000", "depreciation": "None", "totalRevenue": "186234000", "costOfRevenue": "128622000", "interestIncome": "367081000", "incomeBeforeTax": "57797000", "interestExpense": "128622000", "operatingIncome": "57797000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "238459000", "nonInterestIncome": "None", "operatingExpenses": "-185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128622000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28555000", "sellingGeneralAndAdministrative": "9503000", "netIncomeFromContinuingOperations": "57905000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "3198341000", "longTermDebt": "None", "shortTermDebt": "404739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777460000", "totalLiabilities": "1710530000", "otherCurrentAssets": "None", "totalCurrentAssets": "149908000", "currentLongTermDebt": "None", "longTermInvestments": "3021279000", "shortTermInvestments": "None", "currentNetReceivables": "85942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3048433000", "currentAccountsPayable": "16231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638693000", "totalShareholderEquity": "1487811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-404739000", "totalCurrentLiabilities": "16231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694299000", "cashAndShortTermInvestments": "63966000", "commonStockSharesOutstanding": "80418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57905000", "profitLoss": "None", "dividendPayout": "176814000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19076000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86773000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176814000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-19101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 125204000, "cost_of_revenue": -223561000, "gross_profit": 125204000, "ebit": 180775000, "ebitda": 180775000, "pretax_income": 119065000, "tax_provision": 1734000, "net_income": 117331000, "net_income_to_common": 117331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136450000, "total_current_assets": 297038000, "total_assets": 3217839000, "short_term_debt": 115420000, "long_term_debt": null, "total_debt": 115420000, "total_liabilities": 1702075000, "total_equity": 1515764000, "shares_outstanding": 72119000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 228762000, "capital_expenditure": 0, "free_cash_flow": 228762000, "dividends_paid": 180046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137113, "ticker_id": 7463, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "180775000", "ebitda": "180775000", "netIncome": "117331000", "grossProfit": "125204000", "depreciation": "None", "totalRevenue": "125204000", "costOfRevenue": "-223561000", "interestIncome": "368529000", "incomeBeforeTax": "119065000", "interestExpense": "111642000", "operatingIncome": "180775000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1734000", "reportedCurrency": "USD", "netInterestIncome": "256887000", "nonInterestIncome": "None", "operatingExpenses": "6139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-223561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-292339000", "sellingGeneralAndAdministrative": "11664000", "netIncomeFromContinuingOperations": "117331000" }, "balance": { "goodwill": "None", "inventory": "190109000", "commonStock": "772000", "currentDebt": "None", "investments": "None", "totalAssets": "3217839000", "longTermDebt": "None", "shortTermDebt": "115420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-651338000", "totalLiabilities": "1702075000", "otherCurrentAssets": "130017000", "totalCurrentAssets": "297038000", "currentLongTermDebt": "None", "longTermInvestments": "2897330000", "shortTermInvestments": "-4910000", "currentNetReceivables": "160588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2920801000", "currentAccountsPayable": "16007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1600731000", "totalShareholderEquity": "1515764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-115420000", "totalCurrentLiabilities": "16007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1686068000", "cashAndShortTermInvestments": "136450000", "commonStockSharesOutstanding": "72119000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117331000", "profitLoss": "None", "dividendPayout": "180046000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-73520000", "operatingCashflow": "228762000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "53118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125204000, "cost_of_revenue": -223561000, "gross_profit": 125204000, "research_and_development": 0.34, "selling_general_admin": 11664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 180775000, "depreciation_amortisation": -292339000, "ebitda": 180775000, "interest_expense": 111642000, "interest_income": null, "other_non_operating": null, "pretax_income": 119065000, "tax_provision": 1734000, "effective_tax_rate": null, "net_income": 117331000, "net_income_continuing_ops": 117331000, "net_income_to_common": 117331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136450000, "short_term_investments": -4910000, "net_receivables": 160588000, "inventory": 190109000, "other_current_assets": null, "total_current_assets": 297038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2920801000, "total_assets": 3217839000, "short_term_debt": 115420000, "accounts_payable": 16007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1686068000, "total_liabilities": 1702075000, "total_debt": 115420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -651338000, "total_equity": 1515764000, "shares_outstanding": 72119000, "operating_cash_flow": 228762000, "stock_based_compensation": 53118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 180046000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -110414000, "free_cash_flow": 228762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "180775000", "ebitda": "180775000", "netIncome": "117331000", "grossProfit": "125204000", "depreciation": "None", "totalRevenue": "125204000", "costOfRevenue": "-223561000", "interestIncome": "368529000", "incomeBeforeTax": "119065000", "interestExpense": "111642000", "operatingIncome": "180775000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1734000", "reportedCurrency": "USD", "netInterestIncome": "256887000", "nonInterestIncome": "None", "operatingExpenses": "6139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.34", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-223561000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-292339000", "sellingGeneralAndAdministrative": "11664000", "netIncomeFromContinuingOperations": "117331000" }, "balance": { "goodwill": "None", "inventory": "190109000", "commonStock": "772000", "currentDebt": "None", "investments": "None", "totalAssets": "3217839000", "longTermDebt": "None", "shortTermDebt": "115420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-651338000", "totalLiabilities": "1702075000", "otherCurrentAssets": "130017000", "totalCurrentAssets": "297038000", "currentLongTermDebt": "None", "longTermInvestments": "2897330000", "shortTermInvestments": "-4910000", "currentNetReceivables": "160588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2920801000", "currentAccountsPayable": "16007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1600731000", "totalShareholderEquity": "1515764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-115420000", "totalCurrentLiabilities": "16007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1686068000", "cashAndShortTermInvestments": "136450000", "commonStockSharesOutstanding": "72119000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "117331000", "profitLoss": "None", "dividendPayout": "180046000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-73520000", "operatingCashflow": "228762000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-110414000", "cashflowFromInvestment": "None", "stockBasedCompensation": "53118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180046000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 39113000, "cost_of_revenue": 55655000, "gross_profit": 39113000, "ebit": 79789000, "ebitda": 216037000, "pretax_income": 32860000, "tax_provision": 3637000, "net_income": 29223000, "net_income_to_common": 29223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23528000, "total_current_assets": 131843000, "total_assets": 2646313000, "short_term_debt": 59404000, "long_term_debt": null, "total_debt": 59404000, "total_liabilities": 1400750000, "total_equity": 1245563000, "shares_outstanding": 60727000, "goodwill_and_intangibles": 1687000 }, "cash_flow": { "operating_cash_flow": 22395000, "capital_expenditure": 0, "free_cash_flow": 22395000, "dividends_paid": 115248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137118, "ticker_id": 7463, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79789000", "ebitda": "216037000", "netIncome": "29223000", "grossProfit": "39113000", "depreciation": "None", "totalRevenue": "39113000", "costOfRevenue": "55655000", "interestIncome": "249442000", "incomeBeforeTax": "32860000", "interestExpense": "46929000", "operatingIncome": "79789000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3637000", "reportedCurrency": "USD", "netInterestIncome": "202513000", "nonInterestIncome": "None", "operatingExpenses": "6253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136248000", "sellingGeneralAndAdministrative": "9253000", "netIncomeFromContinuingOperations": "29223000" }, "balance": { "goodwill": "1687000", "inventory": "134679000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "2646313000", "longTermDebt": "None", "shortTermDebt": "59404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-582769000", "totalLiabilities": "1400750000", "otherCurrentAssets": "82342000", "totalCurrentAssets": "131843000", "currentLongTermDebt": "None", "longTermInvestments": "2500900000", "shortTermInvestments": "214165000", "currentNetReceivables": "108315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2514470000", "currentAccountsPayable": "7936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1301043000", "totalShareholderEquity": "1245563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-59404000", "totalCurrentLiabilities": "7936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392814000", "cashAndShortTermInvestments": "23528000", "commonStockSharesOutstanding": "60727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29223000", "profitLoss": "None", "dividendPayout": "115248000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "33162000", "operatingCashflow": "22395000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26815000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39113000, "cost_of_revenue": 55655000, "gross_profit": 39113000, "research_and_development": 0.12, "selling_general_admin": 9253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79789000, "depreciation_amortisation": 136248000, "ebitda": 216037000, "interest_expense": 46929000, "interest_income": null, "other_non_operating": null, "pretax_income": 32860000, "tax_provision": 3637000, "effective_tax_rate": null, "net_income": 29223000, "net_income_continuing_ops": 29223000, "net_income_to_common": 29223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23528000, "short_term_investments": 214165000, "net_receivables": 108315000, "inventory": 134679000, "other_current_assets": null, "total_current_assets": 131843000, "net_ppe": null, "goodwill": 1687000, "intangible_assets": null, "goodwill_and_intangibles": 1687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2514470000, "total_assets": 2646313000, "short_term_debt": 59404000, "accounts_payable": 7936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7936000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1392814000, "total_liabilities": 1400750000, "total_debt": 59404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -582769000, "total_equity": 1245563000, "shares_outstanding": 60727000, "operating_cash_flow": 22395000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 115248000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26815000, "free_cash_flow": 22395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79789000", "ebitda": "216037000", "netIncome": "29223000", "grossProfit": "39113000", "depreciation": "None", "totalRevenue": "39113000", "costOfRevenue": "55655000", "interestIncome": "249442000", "incomeBeforeTax": "32860000", "interestExpense": "46929000", "operatingIncome": "79789000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "3637000", "reportedCurrency": "USD", "netInterestIncome": "202513000", "nonInterestIncome": "None", "operatingExpenses": "6253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.12", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136248000", "sellingGeneralAndAdministrative": "9253000", "netIncomeFromContinuingOperations": "29223000" }, "balance": { "goodwill": "1687000", "inventory": "134679000", "commonStock": "611000", "currentDebt": "None", "investments": "None", "totalAssets": "2646313000", "longTermDebt": "None", "shortTermDebt": "59404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-582769000", "totalLiabilities": "1400750000", "otherCurrentAssets": "82342000", "totalCurrentAssets": "131843000", "currentLongTermDebt": "None", "longTermInvestments": "2500900000", "shortTermInvestments": "214165000", "currentNetReceivables": "108315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2514470000", "currentAccountsPayable": "7936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1301043000", "totalShareholderEquity": "1245563000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-59404000", "totalCurrentLiabilities": "7936000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1392814000", "cashAndShortTermInvestments": "23528000", "commonStockSharesOutstanding": "60727000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29223000", "profitLoss": "None", "dividendPayout": "115248000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "33162000", "operatingCashflow": "22395000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26815000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115248000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1857000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136248000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 248305000, "cost_of_revenue": 71403000, "gross_profit": 248305000, "ebit": 240840000, "ebitda": 126321000, "pretax_income": 240840000, "tax_provision": 3580000, "net_income": 237260000, "net_income_to_common": 237260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29334000, "total_current_assets": 63239000, "total_assets": 2636387000, "short_term_debt": 30188000, "long_term_debt": null, "total_debt": 30188000, "total_liabilities": 1323564000, "total_equity": 1312823000, "shares_outstanding": 54039000, "goodwill_and_intangibles": 714000 }, "cash_flow": { "operating_cash_flow": -230521000, "capital_expenditure": 0, "free_cash_flow": -230521000, "dividends_paid": 79850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137123, "ticker_id": 7463, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240840000", "ebitda": "126321000", "netIncome": "237260000", "grossProfit": "248305000", "depreciation": "None", "totalRevenue": "248305000", "costOfRevenue": "71403000", "interestIncome": "190828000", "incomeBeforeTax": "240840000", "interestExpense": "30518000", "operatingIncome": "240840000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3580000", "reportedCurrency": "USD", "netInterestIncome": "160310000", "nonInterestIncome": "None", "operatingExpenses": "7465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-114519000", "sellingGeneralAndAdministrative": "9073000", "netIncomeFromContinuingOperations": "237260000" }, "balance": { "goodwill": "714000", "inventory": "1", "commonStock": "1804000", "currentDebt": "None", "investments": "None", "totalAssets": "2636387000", "longTermDebt": "None", "shortTermDebt": "30188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493335000", "totalLiabilities": "1323564000", "otherCurrentAssets": "-65540000", "totalCurrentAssets": "63239000", "currentLongTermDebt": "None", "longTermInvestments": "2558541000", "shortTermInvestments": "None", "currentNetReceivables": "33905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573148000", "currentAccountsPayable": "4597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268743000", "totalShareholderEquity": "1312823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30188000", "totalCurrentLiabilities": "4597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1318967000", "cashAndShortTermInvestments": "29334000", "commonStockSharesOutstanding": "54039000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237260000", "profitLoss": "None", "dividendPayout": "79850000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "4621000", "operatingCashflow": "-230521000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224187000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-114519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248305000, "cost_of_revenue": 71403000, "gross_profit": 248305000, "research_and_development": 1.02, "selling_general_admin": 9073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240840000, "depreciation_amortisation": -114519000, "ebitda": 126321000, "interest_expense": 30518000, "interest_income": null, "other_non_operating": null, "pretax_income": 240840000, "tax_provision": 3580000, "effective_tax_rate": null, "net_income": 237260000, "net_income_continuing_ops": 237260000, "net_income_to_common": 237260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29334000, "short_term_investments": null, "net_receivables": 33905000, "inventory": 1, "other_current_assets": null, "total_current_assets": 63239000, "net_ppe": null, "goodwill": 714000, "intangible_assets": null, "goodwill_and_intangibles": 714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2573148000, "total_assets": 2636387000, "short_term_debt": 30188000, "accounts_payable": 4597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4597000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1318967000, "total_liabilities": 1323564000, "total_debt": 30188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -493335000, "total_equity": 1312823000, "shares_outstanding": 54039000, "operating_cash_flow": -230521000, "stock_based_compensation": 114386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 79850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224187000, "free_cash_flow": -230521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240840000", "ebitda": "126321000", "netIncome": "237260000", "grossProfit": "248305000", "depreciation": "None", "totalRevenue": "248305000", "costOfRevenue": "71403000", "interestIncome": "190828000", "incomeBeforeTax": "240840000", "interestExpense": "30518000", "operatingIncome": "240840000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3580000", "reportedCurrency": "USD", "netInterestIncome": "160310000", "nonInterestIncome": "None", "operatingExpenses": "7465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1.02", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-114519000", "sellingGeneralAndAdministrative": "9073000", "netIncomeFromContinuingOperations": "237260000" }, "balance": { "goodwill": "714000", "inventory": "1", "commonStock": "1804000", "currentDebt": "None", "investments": "None", "totalAssets": "2636387000", "longTermDebt": "None", "shortTermDebt": "30188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-493335000", "totalLiabilities": "1323564000", "otherCurrentAssets": "-65540000", "totalCurrentAssets": "63239000", "currentLongTermDebt": "None", "longTermInvestments": "2558541000", "shortTermInvestments": "None", "currentNetReceivables": "33905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2573148000", "currentAccountsPayable": "4597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1268743000", "totalShareholderEquity": "1312823000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-30188000", "totalCurrentLiabilities": "4597000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1318967000", "cashAndShortTermInvestments": "29334000", "commonStockSharesOutstanding": "54039000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29334000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237260000", "profitLoss": "None", "dividendPayout": "79850000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "4621000", "operatingCashflow": "-230521000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224187000", "cashflowFromInvestment": "None", "stockBasedCompensation": "114386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-114519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 52315000, "cost_of_revenue": 39256000, "gross_profit": 52315000, "ebit": 37454000, "ebitda": 37454000, "pretax_income": 37454000, "tax_provision": -1770000, "net_income": 39224000, "net_income_to_common": 39224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39096000, "total_current_assets": 57879000, "total_assets": 1640712000, "short_term_debt": 709315000, "long_term_debt": null, "total_debt": 709315000, "total_liabilities": 725833000, "total_equity": 914879000, "shares_outstanding": 46987000, "goodwill_and_intangibles": 847000 }, "cash_flow": { "operating_cash_flow": -152875000, "capital_expenditure": 0, "free_cash_flow": -152875000, "dividends_paid": 53097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137128, "ticker_id": 7463, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37454000", "ebitda": "37454000", "netIncome": "39224000", "grossProfit": "52315000", "depreciation": "None", "totalRevenue": "52315000", "costOfRevenue": "39256000", "interestIncome": "133431000", "incomeBeforeTax": "37454000", "interestExpense": "26289000", "operatingIncome": "37454000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-1770000", "reportedCurrency": "USD", "netInterestIncome": "107142000", "nonInterestIncome": "None", "operatingExpenses": "14861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-98281000", "sellingGeneralAndAdministrative": "7120000", "netIncomeFromContinuingOperations": "39224000" }, "balance": { "goodwill": "847000", "inventory": "None", "commonStock": "1409000", "currentDebt": "None", "investments": "None", "totalAssets": "1640712000", "longTermDebt": "None", "shortTermDebt": "709315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-574304000", "totalLiabilities": "725833000", "otherCurrentAssets": "-57879000", "totalCurrentAssets": "57879000", "currentLongTermDebt": "None", "longTermInvestments": "1574074000", "shortTermInvestments": "None", "currentNetReceivables": "18783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1582833000", "currentAccountsPayable": "1626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709315000", "totalShareholderEquity": "914879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2698000", "totalCurrentLiabilities": "1626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724207000", "cashAndShortTermInvestments": "39096000", "commonStockSharesOutstanding": "46987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39224000", "profitLoss": "None", "dividendPayout": "53097000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "414000", "operatingCashflow": "-152875000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176332000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-19063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52315000, "cost_of_revenue": 39256000, "gross_profit": 52315000, "research_and_development": 0.29, "selling_general_admin": 7120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37454000, "depreciation_amortisation": -98281000, "ebitda": 37454000, "interest_expense": 26289000, "interest_income": null, "other_non_operating": null, "pretax_income": 37454000, "tax_provision": -1770000, "effective_tax_rate": null, "net_income": 39224000, "net_income_continuing_ops": 39224000, "net_income_to_common": 39224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39096000, "short_term_investments": null, "net_receivables": 18783000, "inventory": null, "other_current_assets": null, "total_current_assets": 57879000, "net_ppe": null, "goodwill": 847000, "intangible_assets": null, "goodwill_and_intangibles": 847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1582833000, "total_assets": 1640712000, "short_term_debt": 709315000, "accounts_payable": 1626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724207000, "total_liabilities": 725833000, "total_debt": 709315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -574304000, "total_equity": 914879000, "shares_outstanding": 46987000, "operating_cash_flow": -152875000, "stock_based_compensation": -19063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 53097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 176332000, "free_cash_flow": -152875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37454000", "ebitda": "37454000", "netIncome": "39224000", "grossProfit": "52315000", "depreciation": "None", "totalRevenue": "52315000", "costOfRevenue": "39256000", "interestIncome": "133431000", "incomeBeforeTax": "37454000", "interestExpense": "26289000", "operatingIncome": "37454000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-1770000", "reportedCurrency": "USD", "netInterestIncome": "107142000", "nonInterestIncome": "None", "operatingExpenses": "14861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.29", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-98281000", "sellingGeneralAndAdministrative": "7120000", "netIncomeFromContinuingOperations": "39224000" }, "balance": { "goodwill": "847000", "inventory": "None", "commonStock": "1409000", "currentDebt": "None", "investments": "None", "totalAssets": "1640712000", "longTermDebt": "None", "shortTermDebt": "709315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-574304000", "totalLiabilities": "725833000", "otherCurrentAssets": "-57879000", "totalCurrentAssets": "57879000", "currentLongTermDebt": "None", "longTermInvestments": "1574074000", "shortTermInvestments": "None", "currentNetReceivables": "18783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1582833000", "currentAccountsPayable": "1626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "709315000", "totalShareholderEquity": "914879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2698000", "totalCurrentLiabilities": "1626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724207000", "cashAndShortTermInvestments": "39096000", "commonStockSharesOutstanding": "46987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39096000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39224000", "profitLoss": "None", "dividendPayout": "53097000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "414000", "operatingCashflow": "-152875000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "176332000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-19063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1878000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 127128000, "cost_of_revenue": 50316000, "gross_profit": 127128000, "ebit": 127171000, "ebitda": 127171000, "pretax_income": 127171000, "tax_provision": 1011000, "net_income": 126160000, "net_income_to_common": 126160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15406000, "total_current_assets": 33775000, "total_assets": 1481038000, "short_term_debt": 473367000, "long_term_debt": 158542000, "total_debt": 631909000, "total_liabilities": 550408000, "total_equity": 930630000, "shares_outstanding": 46986999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 215824000, "capital_expenditure": 0, "free_cash_flow": 215824000, "dividends_paid": 52221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137133, "ticker_id": 7463, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127171000", "ebitda": "127171000", "netIncome": "126160000", "grossProfit": "127128000", "depreciation": "None", "totalRevenue": "127128000", "costOfRevenue": "50316000", "interestIncome": "139167000", "incomeBeforeTax": "127171000", "interestExpense": "32426000", "operatingIncome": "127171000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1011000", "reportedCurrency": "USD", "netInterestIncome": "106741000", "nonInterestIncome": "None", "operatingExpenses": "-43000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.75", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-100335000", "sellingGeneralAndAdministrative": "7947000", "netIncomeFromContinuingOperations": "126160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1409000", "currentDebt": "None", "investments": "None", "totalAssets": "1481038000", "longTermDebt": "158542000", "shortTermDebt": "473367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-558553000", "totalLiabilities": "550408000", "otherCurrentAssets": "-33775000", "totalCurrentAssets": "33775000", "currentLongTermDebt": "None", "longTermInvestments": "1438532000", "shortTermInvestments": "None", "currentNetReceivables": "18369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438532000", "currentAccountsPayable": "3885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631909000", "totalShareholderEquity": "930630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3885000", "totalCurrentLiabilities": "3885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473367000", "cashAndShortTermInvestments": "15406000", "commonStockSharesOutstanding": "46986999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126160000", "profitLoss": "None", "dividendPayout": "52221000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-21279000", "operatingCashflow": "215824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214107000", "cashflowFromInvestment": "None", "stockBasedCompensation": "38175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127128000, "cost_of_revenue": 50316000, "gross_profit": 127128000, "research_and_development": 0.75, "selling_general_admin": 7947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127171000, "depreciation_amortisation": -100335000, "ebitda": 127171000, "interest_expense": 32426000, "interest_income": null, "other_non_operating": null, "pretax_income": 127171000, "tax_provision": 1011000, "effective_tax_rate": null, "net_income": 126160000, "net_income_continuing_ops": 126160000, "net_income_to_common": 126160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15406000, "short_term_investments": null, "net_receivables": 18369000, "inventory": null, "other_current_assets": null, "total_current_assets": 33775000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1438532000, "total_assets": 1481038000, "short_term_debt": 473367000, "accounts_payable": 3885000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3885000, "long_term_debt": 158542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473367000, "total_liabilities": 550408000, "total_debt": 631909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -558553000, "total_equity": 930630000, "shares_outstanding": 46986999, "operating_cash_flow": 215824000, "stock_based_compensation": 38175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 52221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214107000, "free_cash_flow": 215824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127171000", "ebitda": "127171000", "netIncome": "126160000", "grossProfit": "127128000", "depreciation": "None", "totalRevenue": "127128000", "costOfRevenue": "50316000", "interestIncome": "139167000", "incomeBeforeTax": "127171000", "interestExpense": "32426000", "operatingIncome": "127171000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "1011000", "reportedCurrency": "USD", "netInterestIncome": "106741000", "nonInterestIncome": "None", "operatingExpenses": "-43000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.75", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50316000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-100335000", "sellingGeneralAndAdministrative": "7947000", "netIncomeFromContinuingOperations": "126160000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1409000", "currentDebt": "None", "investments": "None", "totalAssets": "1481038000", "longTermDebt": "158542000", "shortTermDebt": "473367000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-558553000", "totalLiabilities": "550408000", "otherCurrentAssets": "-33775000", "totalCurrentAssets": "33775000", "currentLongTermDebt": "None", "longTermInvestments": "1438532000", "shortTermInvestments": "None", "currentNetReceivables": "18369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1438532000", "currentAccountsPayable": "3885000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "631909000", "totalShareholderEquity": "930630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3885000", "totalCurrentLiabilities": "3885000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "473367000", "cashAndShortTermInvestments": "15406000", "commonStockSharesOutstanding": "46986999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126160000", "profitLoss": "None", "dividendPayout": "52221000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-21279000", "operatingCashflow": "215824000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214107000", "cashflowFromInvestment": "None", "stockBasedCompensation": "38175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 57315000, "cost_of_revenue": 120000, "gross_profit": 57195000, "ebit": 83112000, "ebitda": 83112000, "pretax_income": 47384000, "tax_provision": 622000, "net_income": 46762000, "net_income_to_common": 46762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13380000, "total_current_assets": 51769000, "total_assets": 1551458000, "short_term_debt": 255258000, "long_term_debt": 396213000, "total_debt": 651471000, "total_liabilities": 693423000, "total_equity": 858035000, "shares_outstanding": 46987000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53509000, "capital_expenditure": 0, "free_cash_flow": 53509000, "dividends_paid": 54973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137138, "ticker_id": 7463, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83112000", "ebitda": "83112000", "netIncome": "46762000", "grossProfit": "57195000", "depreciation": "None", "totalRevenue": "57315000", "costOfRevenue": "120000", "interestIncome": "124280000", "incomeBeforeTax": "47384000", "interestExpense": "35728000", "operatingIncome": "83112000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "622000", "reportedCurrency": "USD", "netInterestIncome": "88552000", "nonInterestIncome": "None", "operatingExpenses": "9931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23929000", "sellingGeneralAndAdministrative": "11153000", "netIncomeFromContinuingOperations": "46762000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1409000", "currentDebt": "None", "investments": "None", "totalAssets": "1551458000", "longTermDebt": "396213000", "shortTermDebt": "255258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-636113000", "totalLiabilities": "693423000", "otherCurrentAssets": "271000", "totalCurrentAssets": "51769000", "currentLongTermDebt": "None", "longTermInvestments": "1491363000", "shortTermInvestments": "109000", "currentNetReceivables": "38389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1499689000", "currentAccountsPayable": "3365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637213000", "totalShareholderEquity": "858035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-255258000", "totalCurrentLiabilities": "3365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690058000", "cashAndShortTermInvestments": "13380000", "commonStockSharesOutstanding": "46987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46762000", "profitLoss": "None", "dividendPayout": "54973000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53509000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99933000", "cashflowFromInvestment": "-755741000", "stockBasedCompensation": "159595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57315000, "cost_of_revenue": 120000, "gross_profit": 57195000, "research_and_development": 2.01, "selling_general_admin": 11153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83112000, "depreciation_amortisation": -23929000, "ebitda": 83112000, "interest_expense": 35728000, "interest_income": null, "other_non_operating": null, "pretax_income": 47384000, "tax_provision": 622000, "effective_tax_rate": null, "net_income": 46762000, "net_income_continuing_ops": 46762000, "net_income_to_common": 46762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13380000, "short_term_investments": 109000, "net_receivables": 38389000, "inventory": 1, "other_current_assets": null, "total_current_assets": 51769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1499689000, "total_assets": 1551458000, "short_term_debt": 255258000, "accounts_payable": 3365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3365000, "long_term_debt": 396213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690058000, "total_liabilities": 693423000, "total_debt": 651471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -636113000, "total_equity": 858035000, "shares_outstanding": 46987000, "operating_cash_flow": 53509000, "stock_based_compensation": 159595000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -755741000, "dividends_paid": 54973000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99933000, "free_cash_flow": 53509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83112000", "ebitda": "83112000", "netIncome": "46762000", "grossProfit": "57195000", "depreciation": "None", "totalRevenue": "57315000", "costOfRevenue": "120000", "interestIncome": "124280000", "incomeBeforeTax": "47384000", "interestExpense": "35728000", "operatingIncome": "83112000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "622000", "reportedCurrency": "USD", "netInterestIncome": "88552000", "nonInterestIncome": "None", "operatingExpenses": "9931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2.01", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-23929000", "sellingGeneralAndAdministrative": "11153000", "netIncomeFromContinuingOperations": "46762000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1409000", "currentDebt": "None", "investments": "None", "totalAssets": "1551458000", "longTermDebt": "396213000", "shortTermDebt": "255258000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-636113000", "totalLiabilities": "693423000", "otherCurrentAssets": "271000", "totalCurrentAssets": "51769000", "currentLongTermDebt": "None", "longTermInvestments": "1491363000", "shortTermInvestments": "109000", "currentNetReceivables": "38389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1499689000", "currentAccountsPayable": "3365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637213000", "totalShareholderEquity": "858035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-255258000", "totalCurrentLiabilities": "3365000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690058000", "cashAndShortTermInvestments": "13380000", "commonStockSharesOutstanding": "46987000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13380000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46762000", "profitLoss": "None", "dividendPayout": "54973000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53509000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99933000", "cashflowFromInvestment": "-755741000", "stockBasedCompensation": "159595000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54973000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 56775000, "cost_of_revenue": 7770000, "gross_profit": 49005000, "ebit": 7044000, "ebitda": 7044000, "pretax_income": -18582000, "tax_provision": 307000, "net_income": -18889000, "net_income_to_common": -18889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11141000, "total_current_assets": 110509000, "total_assets": 2894417000, "short_term_debt": 433963000, "long_term_debt": null, "total_debt": 433963000, "total_liabilities": 1512353000, "total_equity": 1382064000, "shares_outstanding": 88086000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4845000, "capital_expenditure": 0, "free_cash_flow": -4845000, "dividends_paid": 34094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137100, "ticker_id": 7463, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7044000", "netIncome": "-18889000", "grossProfit": "49005000", "depreciation": "None", "totalRevenue": "56775000", "costOfRevenue": "7770000", "interestIncome": "68708000", "incomeBeforeTax": "-18582000", "interestExpense": "25626000", "operatingIncome": "7044000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "43082000", "nonInterestIncome": "None", "operatingExpenses": "41961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3286000", "netIncomeFromContinuingOperations": "-18889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "2894417000", "longTermDebt": "None", "shortTermDebt": "433963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-968892000", "totalLiabilities": "1512353000", "otherCurrentAssets": "36362000", "totalCurrentAssets": "110509000", "currentLongTermDebt": "None", "longTermInvestments": "2774226000", "shortTermInvestments": "40120000", "currentNetReceivables": "22886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2783908000", "currentAccountsPayable": "10346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1481649999", "totalShareholderEquity": "1382064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "433963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078390000", "cashAndShortTermInvestments": "11141000", "commonStockSharesOutstanding": "88086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13610000", "profitLoss": "None", "dividendPayout": "34094000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4845000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160277000", "cashflowFromInvestment": "135530000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-39338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56775000, "cost_of_revenue": 7770000, "gross_profit": 49005000, "research_and_development": null, "selling_general_admin": 3286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7044000, "depreciation_amortisation": null, "ebitda": 7044000, "interest_expense": 25626000, "interest_income": null, "other_non_operating": null, "pretax_income": -18582000, "tax_provision": 307000, "effective_tax_rate": null, "net_income": -18889000, "net_income_continuing_ops": -18889000, "net_income_to_common": -18889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11141000, "short_term_investments": 40120000, "net_receivables": 22886000, "inventory": null, "other_current_assets": null, "total_current_assets": 110509000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2783908000, "total_assets": 2894417000, "short_term_debt": 433963000, "accounts_payable": 10346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 433963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078390000, "total_liabilities": 1512353000, "total_debt": 433963000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -968892000, "total_equity": 1382064000, "shares_outstanding": 88086000, "operating_cash_flow": -4845000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 135530000, "dividends_paid": 34094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -160277000, "free_cash_flow": -4845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7044000", "netIncome": "-18889000", "grossProfit": "49005000", "depreciation": "None", "totalRevenue": "56775000", "costOfRevenue": "7770000", "interestIncome": "68708000", "incomeBeforeTax": "-18582000", "interestExpense": "25626000", "operatingIncome": "7044000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "307000", "reportedCurrency": "USD", "netInterestIncome": "43082000", "nonInterestIncome": "None", "operatingExpenses": "41961000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3286000", "netIncomeFromContinuingOperations": "-18889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "2894417000", "longTermDebt": "None", "shortTermDebt": "433963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-968892000", "totalLiabilities": "1512353000", "otherCurrentAssets": "36362000", "totalCurrentAssets": "110509000", "currentLongTermDebt": "None", "longTermInvestments": "2774226000", "shortTermInvestments": "40120000", "currentNetReceivables": "22886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2783908000", "currentAccountsPayable": "10346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1481649999", "totalShareholderEquity": "1382064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "433963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078390000", "cashAndShortTermInvestments": "11141000", "commonStockSharesOutstanding": "88086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13610000", "profitLoss": "None", "dividendPayout": "34094000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4845000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-160277000", "cashflowFromInvestment": "135530000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-39338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 76438000, "cost_of_revenue": 9302000, "gross_profit": 67136000, "ebit": 32302999, "ebitda": 32302999, "pretax_income": 5644000, "tax_provision": 36000, "net_income": 5608000, "net_income_to_common": 5608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80813000, "total_current_assets": 80813000, "total_assets": 3098251000, "short_term_debt": 98370000, "long_term_debt": null, "total_debt": 98370000, "total_liabilities": 1662064000, "total_equity": 1436187000, "shares_outstanding": 88086000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41503000, "capital_expenditure": 0, "free_cash_flow": 41503000, "dividends_paid": 34097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137101, "ticker_id": 7463, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "32302999", "netIncome": "5608000", "grossProfit": "67136000", "depreciation": "None", "totalRevenue": "76438000", "costOfRevenue": "9302000", "interestIncome": "70771000", "incomeBeforeTax": "5644000", "interestExpense": "26659000", "operatingIncome": "32302999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "44112000", "nonInterestIncome": "None", "operatingExpenses": "34833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2255000", "netIncomeFromContinuingOperations": "5608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "3098251000", "longTermDebt": "None", "shortTermDebt": "98370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-914769000", "totalLiabilities": "1662064000", "otherCurrentAssets": "33850000", "totalCurrentAssets": "80813000", "currentLongTermDebt": "None", "longTermInvestments": "2957265000", "shortTermInvestments": "61332000", "currentNetReceivables": "23850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017438000", "currentAccountsPayable": "2214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1610022000", "totalShareholderEquity": "1436187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43062000", "totalCurrentLiabilities": "45276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616788000", "cashAndShortTermInvestments": "80813000", "commonStockSharesOutstanding": "88086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5608000", "profitLoss": "None", "dividendPayout": "34097000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84766000", "cashflowFromInvestment": "-124955000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76438000, "cost_of_revenue": 9302000, "gross_profit": 67136000, "research_and_development": null, "selling_general_admin": 2255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32302999, "depreciation_amortisation": null, "ebitda": 32302999, "interest_expense": 26659000, "interest_income": null, "other_non_operating": null, "pretax_income": 5644000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": 5608000, "net_income_continuing_ops": 5608000, "net_income_to_common": 5608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80813000, "short_term_investments": 61332000, "net_receivables": 23850000, "inventory": null, "other_current_assets": null, "total_current_assets": 80813000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3017438000, "total_assets": 3098251000, "short_term_debt": 98370000, "accounts_payable": 2214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45276000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1616788000, "total_liabilities": 1662064000, "total_debt": 98370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -914769000, "total_equity": 1436187000, "shares_outstanding": 88086000, "operating_cash_flow": 41503000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124955000, "dividends_paid": 34097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84766000, "free_cash_flow": 41503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "32302999", "netIncome": "5608000", "grossProfit": "67136000", "depreciation": "None", "totalRevenue": "76438000", "costOfRevenue": "9302000", "interestIncome": "70771000", "incomeBeforeTax": "5644000", "interestExpense": "26659000", "operatingIncome": "32302999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "44112000", "nonInterestIncome": "None", "operatingExpenses": "34833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2255000", "netIncomeFromContinuingOperations": "5608000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "3098251000", "longTermDebt": "None", "shortTermDebt": "98370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-914769000", "totalLiabilities": "1662064000", "otherCurrentAssets": "33850000", "totalCurrentAssets": "80813000", "currentLongTermDebt": "None", "longTermInvestments": "2957265000", "shortTermInvestments": "61332000", "currentNetReceivables": "23850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3017438000", "currentAccountsPayable": "2214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1610022000", "totalShareholderEquity": "1436187000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43062000", "totalCurrentLiabilities": "45276000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616788000", "cashAndShortTermInvestments": "80813000", "commonStockSharesOutstanding": "88086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5608000", "profitLoss": "None", "dividendPayout": "34097000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41503000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84766000", "cashflowFromInvestment": "-124955000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 84255000, "cost_of_revenue": 13115000, "gross_profit": 71140000, "ebit": 50873000, "ebitda": 50873000, "pretax_income": 24842000, "tax_provision": 264000, "net_income": 24578000, "net_income_to_common": 24578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79630000, "total_current_assets": 135183000, "total_assets": 3002991000, "short_term_debt": 96794000, "long_term_debt": null, "total_debt": 96794000, "total_liabilities": 1537178000, "total_equity": 1465813000, "shares_outstanding": 88086000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47817000, "capital_expenditure": 0, "free_cash_flow": 47817000, "dividends_paid": 34063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137102, "ticker_id": 7463, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "50873000", "netIncome": "24578000", "grossProfit": "71140000", "depreciation": "None", "totalRevenue": "84255000", "costOfRevenue": "13115000", "interestIncome": "73810000", "incomeBeforeTax": "24842000", "interestExpense": "26031000", "operatingIncome": "50873000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "47779000", "nonInterestIncome": "None", "operatingExpenses": "20267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1943000", "netIncomeFromContinuingOperations": "24578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "3002991000", "longTermDebt": "None", "shortTermDebt": "96794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885143000", "totalLiabilities": "1537178000", "otherCurrentAssets": "-23685000", "totalCurrentAssets": "135183000", "currentLongTermDebt": "None", "longTermInvestments": "2856495000", "shortTermInvestments": "None", "currentNetReceivables": "55553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867808000", "currentAccountsPayable": "12067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1486880000", "totalShareholderEquity": "1465813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42700000", "totalCurrentLiabilities": "12067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525111000", "cashAndShortTermInvestments": "79630000", "commonStockSharesOutstanding": "88086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24578000", "profitLoss": "None", "dividendPayout": "34063000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47817000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000", "cashflowFromInvestment": "-46482000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84255000, "cost_of_revenue": 13115000, "gross_profit": 71140000, "research_and_development": null, "selling_general_admin": 1943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50873000, "depreciation_amortisation": null, "ebitda": 50873000, "interest_expense": 26031000, "interest_income": null, "other_non_operating": null, "pretax_income": 24842000, "tax_provision": 264000, "effective_tax_rate": null, "net_income": 24578000, "net_income_continuing_ops": 24578000, "net_income_to_common": 24578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79630000, "short_term_investments": null, "net_receivables": 55553000, "inventory": null, "other_current_assets": null, "total_current_assets": 135183000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2867808000, "total_assets": 3002991000, "short_term_debt": 96794000, "accounts_payable": 12067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1525111000, "total_liabilities": 1537178000, "total_debt": 96794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -885143000, "total_equity": 1465813000, "shares_outstanding": 88086000, "operating_cash_flow": 47817000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46482000, "dividends_paid": 34063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234000, "free_cash_flow": 47817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "50873000", "netIncome": "24578000", "grossProfit": "71140000", "depreciation": "None", "totalRevenue": "84255000", "costOfRevenue": "13115000", "interestIncome": "73810000", "incomeBeforeTax": "24842000", "interestExpense": "26031000", "operatingIncome": "50873000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "47779000", "nonInterestIncome": "None", "operatingExpenses": "20267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1943000", "netIncomeFromContinuingOperations": "24578000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "3002991000", "longTermDebt": "None", "shortTermDebt": "96794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-885143000", "totalLiabilities": "1537178000", "otherCurrentAssets": "-23685000", "totalCurrentAssets": "135183000", "currentLongTermDebt": "None", "longTermInvestments": "2856495000", "shortTermInvestments": "None", "currentNetReceivables": "55553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867808000", "currentAccountsPayable": "12067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1486880000", "totalShareholderEquity": "1465813000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42700000", "totalCurrentLiabilities": "12067000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1525111000", "cashAndShortTermInvestments": "79630000", "commonStockSharesOutstanding": "88086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24578000", "profitLoss": "None", "dividendPayout": "34063000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47817000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234000", "cashflowFromInvestment": "-46482000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1171000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 67449000, "cost_of_revenue": 31061000, "gross_profit": 36388000, "ebit": 38677000, "ebitda": 38677000, "pretax_income": 38677000, "tax_provision": 325000, "net_income": 38352000, "net_income_to_common": 38352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79799000, "total_current_assets": 129945000, "total_assets": 2964212000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1487743000, "total_equity": 1476469000, "shares_outstanding": 88086000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71955000, "capital_expenditure": 0, "free_cash_flow": -71955000, "dividends_paid": 33244999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137104, "ticker_id": 7463, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38677000", "netIncome": "38352000", "grossProfit": "36388000", "depreciation": "None", "totalRevenue": "67449000", "costOfRevenue": "31061000", "interestIncome": "74460000", "incomeBeforeTax": "38677000", "interestExpense": "31061000", "operatingIncome": "38677000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "43399000", "nonInterestIncome": "None", "operatingExpenses": "-2289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3070000", "netIncomeFromContinuingOperations": "38352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "2964212000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-891749000", "totalLiabilities": "1487743000", "otherCurrentAssets": "34726000", "totalCurrentAssets": "129945000", "currentLongTermDebt": "None", "longTermInvestments": "2817287000", "shortTermInvestments": "None", "currentNetReceivables": "50146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834267000", "currentAccountsPayable": "12246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1447551000", "totalShareholderEquity": "1476469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22230000", "totalCurrentLiabilities": "12246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1475497000", "cashAndShortTermInvestments": "79799000", "commonStockSharesOutstanding": "88086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38352000", "profitLoss": "None", "dividendPayout": "33244999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71955000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51842000", "cashflowFromInvestment": "93034000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33244999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67449000, "cost_of_revenue": 31061000, "gross_profit": 36388000, "research_and_development": null, "selling_general_admin": 3070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38677000, "depreciation_amortisation": null, "ebitda": 38677000, "interest_expense": 31061000, "interest_income": null, "other_non_operating": null, "pretax_income": 38677000, "tax_provision": 325000, "effective_tax_rate": null, "net_income": 38352000, "net_income_continuing_ops": 38352000, "net_income_to_common": 38352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79799000, "short_term_investments": null, "net_receivables": 50146000, "inventory": null, "other_current_assets": null, "total_current_assets": 129945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2834267000, "total_assets": 2964212000, "short_term_debt": null, "accounts_payable": 12246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1475497000, "total_liabilities": 1487743000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -891749000, "total_equity": 1476469000, "shares_outstanding": 88086000, "operating_cash_flow": -71955000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93034000, "dividends_paid": 33244999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51842000, "free_cash_flow": -71955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38677000", "netIncome": "38352000", "grossProfit": "36388000", "depreciation": "None", "totalRevenue": "67449000", "costOfRevenue": "31061000", "interestIncome": "74460000", "incomeBeforeTax": "38677000", "interestExpense": "31061000", "operatingIncome": "38677000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "325000", "reportedCurrency": "USD", "netInterestIncome": "43399000", "nonInterestIncome": "None", "operatingExpenses": "-2289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3070000", "netIncomeFromContinuingOperations": "38352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "2964212000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-891749000", "totalLiabilities": "1487743000", "otherCurrentAssets": "34726000", "totalCurrentAssets": "129945000", "currentLongTermDebt": "None", "longTermInvestments": "2817287000", "shortTermInvestments": "None", "currentNetReceivables": "50146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834267000", "currentAccountsPayable": "12246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1447551000", "totalShareholderEquity": "1476469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22230000", "totalCurrentLiabilities": "12246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1475497000", "cashAndShortTermInvestments": "79799000", "commonStockSharesOutstanding": "88086000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "79799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38352000", "profitLoss": "None", "dividendPayout": "33244999", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-71955000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51842000", "cashflowFromInvestment": "93034000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33244999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": -11998000, "cost_of_revenue": 28191000, "gross_profit": -40189000, "ebit": -35985000, "ebitda": -35985000, "pretax_income": -35985000, "tax_provision": 264000, "net_income": -36249000, "net_income_to_common": -36249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97838000, "total_current_assets": 164639000, "total_assets": 3079167000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1604054000, "total_equity": 1475113000, "shares_outstanding": 85916000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62003000, "capital_expenditure": 0, "free_cash_flow": 62003000, "dividends_paid": 37111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137105, "ticker_id": 7463, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-35985000", "netIncome": "-36249000", "grossProfit": "-40189000", "depreciation": "None", "totalRevenue": "-11998000", "costOfRevenue": "28191000", "interestIncome": "75054000", "incomeBeforeTax": "-35985000", "interestExpense": "28191000", "operatingIncome": "-35985000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "46863000", "nonInterestIncome": "None", "operatingExpenses": "-4204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2712000", "netIncomeFromContinuingOperations": "-36249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "3079167000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-893105000", "totalLiabilities": "1604054000", "otherCurrentAssets": "None", "totalCurrentAssets": "164639000", "currentLongTermDebt": "None", "longTermInvestments": "2892771000", "shortTermInvestments": "None", "currentNetReceivables": "66801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2914528000", "currentAccountsPayable": "14087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1448486000", "totalShareholderEquity": "1475113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1589967000", "cashAndShortTermInvestments": "97838000", "commonStockSharesOutstanding": "85916000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36249000", "profitLoss": "None", "dividendPayout": "37111000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-82023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -11998000, "cost_of_revenue": 28191000, "gross_profit": -40189000, "research_and_development": null, "selling_general_admin": 2712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35985000, "depreciation_amortisation": null, "ebitda": -35985000, "interest_expense": 28191000, "interest_income": null, "other_non_operating": null, "pretax_income": -35985000, "tax_provision": 264000, "effective_tax_rate": null, "net_income": -36249000, "net_income_continuing_ops": -36249000, "net_income_to_common": -36249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97838000, "short_term_investments": null, "net_receivables": 66801000, "inventory": null, "other_current_assets": null, "total_current_assets": 164639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2914528000, "total_assets": 3079167000, "short_term_debt": null, "accounts_payable": 14087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1589967000, "total_liabilities": 1604054000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -893105000, "total_equity": 1475113000, "shares_outstanding": 85916000, "operating_cash_flow": 62003000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 37111000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 62003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-35985000", "netIncome": "-36249000", "grossProfit": "-40189000", "depreciation": "None", "totalRevenue": "-11998000", "costOfRevenue": "28191000", "interestIncome": "75054000", "incomeBeforeTax": "-35985000", "interestExpense": "28191000", "operatingIncome": "-35985000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "46863000", "nonInterestIncome": "None", "operatingExpenses": "-4204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2712000", "netIncomeFromContinuingOperations": "-36249000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "3079167000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-893105000", "totalLiabilities": "1604054000", "otherCurrentAssets": "None", "totalCurrentAssets": "164639000", "currentLongTermDebt": "None", "longTermInvestments": "2892771000", "shortTermInvestments": "None", "currentNetReceivables": "66801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2914528000", "currentAccountsPayable": "14087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1448486000", "totalShareholderEquity": "1475113000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14087000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1589967000", "cashAndShortTermInvestments": "97838000", "commonStockSharesOutstanding": "85916000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97838000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36249000", "profitLoss": "None", "dividendPayout": "37111000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62003000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37111000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4289000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-82023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 33666000, "cost_of_revenue": 30562000, "gross_profit": 3104000, "ebit": 7641000, "ebitda": 7641000, "pretax_income": 7641000, "tax_provision": 402000, "net_income": 7239000, "net_income_to_common": 7239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112913000, "total_current_assets": 216152000, "total_assets": 3083792000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1633977000, "total_equity": 1449815000, "shares_outstanding": 82245000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 143956000, "capital_expenditure": 0, "free_cash_flow": 143956000, "dividends_paid": 43780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137106, "ticker_id": 7463, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "7641000", "netIncome": "7239000", "grossProfit": "3104000", "depreciation": "None", "totalRevenue": "33666000", "costOfRevenue": "30562000", "interestIncome": "84150000", "incomeBeforeTax": "7641000", "interestExpense": "30562000", "operatingIncome": "7641000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "402000", "reportedCurrency": "USD", "netInterestIncome": "53588000", "nonInterestIncome": "None", "operatingExpenses": "-4537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2590000", "netIncomeFromContinuingOperations": "7239000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "3083792000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-815456000", "totalLiabilities": "1633977000", "otherCurrentAssets": "None", "totalCurrentAssets": "216152000", "currentLongTermDebt": "None", "longTermInvestments": "2841946000", "shortTermInvestments": "-6652000", "currentNetReceivables": "103239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867640000", "currentAccountsPayable": "17600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1577795000", "totalShareholderEquity": "1449815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10438000", "totalCurrentLiabilities": "17600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616377000", "cashAndShortTermInvestments": "112913000", "commonStockSharesOutstanding": "82245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7239000", "profitLoss": "None", "dividendPayout": "43780000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143956000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95273000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33666000, "cost_of_revenue": 30562000, "gross_profit": 3104000, "research_and_development": null, "selling_general_admin": 2590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7641000, "depreciation_amortisation": null, "ebitda": 7641000, "interest_expense": 30562000, "interest_income": null, "other_non_operating": null, "pretax_income": 7641000, "tax_provision": 402000, "effective_tax_rate": null, "net_income": 7239000, "net_income_continuing_ops": 7239000, "net_income_to_common": 7239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112913000, "short_term_investments": -6652000, "net_receivables": 103239000, "inventory": null, "other_current_assets": null, "total_current_assets": 216152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2867640000, "total_assets": 3083792000, "short_term_debt": null, "accounts_payable": 17600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1616377000, "total_liabilities": 1633977000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -815456000, "total_equity": 1449815000, "shares_outstanding": 82245000, "operating_cash_flow": 143956000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 43780000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95273000, "free_cash_flow": 143956000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "7641000", "netIncome": "7239000", "grossProfit": "3104000", "depreciation": "None", "totalRevenue": "33666000", "costOfRevenue": "30562000", "interestIncome": "84150000", "incomeBeforeTax": "7641000", "interestExpense": "30562000", "operatingIncome": "7641000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "402000", "reportedCurrency": "USD", "netInterestIncome": "53588000", "nonInterestIncome": "None", "operatingExpenses": "-4537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2590000", "netIncomeFromContinuingOperations": "7239000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "3083792000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-815456000", "totalLiabilities": "1633977000", "otherCurrentAssets": "None", "totalCurrentAssets": "216152000", "currentLongTermDebt": "None", "longTermInvestments": "2841946000", "shortTermInvestments": "-6652000", "currentNetReceivables": "103239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2867640000", "currentAccountsPayable": "17600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1577795000", "totalShareholderEquity": "1449815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10438000", "totalCurrentLiabilities": "17600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1616377000", "cashAndShortTermInvestments": "112913000", "commonStockSharesOutstanding": "82245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7239000", "profitLoss": "None", "dividendPayout": "43780000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143956000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95273000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43780000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 68523000, "cost_of_revenue": 32058000, "gross_profit": 36465000, "ebit": -193206000, "ebitda": 36252000, "pretax_income": 36252000, "tax_provision": -661000, "net_income": 36913000, "net_income_to_common": 36913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63966000, "total_current_assets": 149908000, "total_assets": 3198341000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1710530000, "total_equity": 1487811000, "shares_outstanding": 82245000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95509000, "capital_expenditure": 0, "free_cash_flow": 95509000, "dividends_paid": 43684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137107, "ticker_id": 7463, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-193206000", "ebitda": "36252000", "netIncome": "36913000", "grossProfit": "36465000", "depreciation": "None", "totalRevenue": "68523000", "costOfRevenue": "32058000", "interestIncome": "89644000", "incomeBeforeTax": "36252000", "interestExpense": "32058000", "operatingIncome": "36252000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-661000", "reportedCurrency": "USD", "netInterestIncome": "57586000", "nonInterestIncome": "None", "operatingExpenses": "213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226684000", "sellingGeneralAndAdministrative": "2191000", "netIncomeFromContinuingOperations": "36913000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "3198341000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777460000", "totalLiabilities": "1710530000", "otherCurrentAssets": "61715000", "totalCurrentAssets": "149908000", "currentLongTermDebt": "None", "longTermInvestments": "3021279000", "shortTermInvestments": "None", "currentNetReceivables": "85942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3048433000", "currentAccountsPayable": "16231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638693000", "totalShareholderEquity": "1487811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16231000", "totalCurrentLiabilities": "16231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694299000", "cashAndShortTermInvestments": "63966000", "commonStockSharesOutstanding": "82245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36913000", "profitLoss": "None", "dividendPayout": "43684000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95509000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125235000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68523000, "cost_of_revenue": 32058000, "gross_profit": 36465000, "research_and_development": null, "selling_general_admin": 2191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -193206000, "depreciation_amortisation": 226684000, "ebitda": 36252000, "interest_expense": 32058000, "interest_income": null, "other_non_operating": null, "pretax_income": 36252000, "tax_provision": -661000, "effective_tax_rate": null, "net_income": 36913000, "net_income_continuing_ops": 36913000, "net_income_to_common": 36913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63966000, "short_term_investments": null, "net_receivables": 85942000, "inventory": null, "other_current_assets": null, "total_current_assets": 149908000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3048433000, "total_assets": 3198341000, "short_term_debt": null, "accounts_payable": 16231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16231000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1694299000, "total_liabilities": 1710530000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -777460000, "total_equity": 1487811000, "shares_outstanding": 82245000, "operating_cash_flow": 95509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 43684000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -125235000, "free_cash_flow": 95509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-193206000", "ebitda": "36252000", "netIncome": "36913000", "grossProfit": "36465000", "depreciation": "None", "totalRevenue": "68523000", "costOfRevenue": "32058000", "interestIncome": "89644000", "incomeBeforeTax": "36252000", "interestExpense": "32058000", "operatingIncome": "36252000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-661000", "reportedCurrency": "USD", "netInterestIncome": "57586000", "nonInterestIncome": "None", "operatingExpenses": "213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226684000", "sellingGeneralAndAdministrative": "2191000", "netIncomeFromContinuingOperations": "36913000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "3198341000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-777460000", "totalLiabilities": "1710530000", "otherCurrentAssets": "61715000", "totalCurrentAssets": "149908000", "currentLongTermDebt": "None", "longTermInvestments": "3021279000", "shortTermInvestments": "None", "currentNetReceivables": "85942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3048433000", "currentAccountsPayable": "16231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638693000", "totalShareholderEquity": "1487811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16231000", "totalCurrentLiabilities": "16231000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694299000", "cashAndShortTermInvestments": "63966000", "commonStockSharesOutstanding": "82245000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "63966000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36913000", "profitLoss": "None", "dividendPayout": "43684000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95509000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-125235000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43684000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 31591000, "cost_of_revenue": 32513000, "gross_profit": -922000, "ebit": 110912000, "ebitda": 1322000, "pretax_income": 1322000, "tax_provision": 202000, "net_income": 1120000, "net_income_to_common": 1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96321000, "total_current_assets": 173954000, "total_assets": 3322181000, "short_term_debt": 418188000, "long_term_debt": null, "total_debt": 418188000, "total_liabilities": 1826048000, "total_equity": 1496133000, "shares_outstanding": 81830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59938000, "capital_expenditure": 0, "free_cash_flow": -59938000, "dividends_paid": 43307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137109, "ticker_id": 7463, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110912000", "ebitda": "1322000", "netIncome": "1120000", "grossProfit": "-922000", "depreciation": "None", "totalRevenue": "31591000", "costOfRevenue": "32513000", "interestIncome": "92102000", "incomeBeforeTax": "1322000", "interestExpense": "32513000", "operatingIncome": "1322000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "59589000", "nonInterestIncome": "None", "operatingExpenses": "-2244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-77077000", "sellingGeneralAndAdministrative": "2466000", "netIncomeFromContinuingOperations": "1120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "3322181000", "longTermDebt": "None", "shortTermDebt": "418188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-769138000", "totalLiabilities": "1826048000", "otherCurrentAssets": "61453000", "totalCurrentAssets": "173954000", "currentLongTermDebt": "None", "longTermInvestments": "3122139000", "shortTermInvestments": "-436000", "currentNetReceivables": "77633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3148227000", "currentAccountsPayable": "19329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697164000", "totalShareholderEquity": "1496133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91142000", "totalCurrentLiabilities": "19329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1806719000", "cashAndShortTermInvestments": "96321000", "commonStockSharesOutstanding": "81830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1120000", "profitLoss": "None", "dividendPayout": "43307000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31591000, "cost_of_revenue": 32513000, "gross_profit": -922000, "research_and_development": null, "selling_general_admin": 2466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110912000, "depreciation_amortisation": -77077000, "ebitda": 1322000, "interest_expense": 32513000, "interest_income": null, "other_non_operating": null, "pretax_income": 1322000, "tax_provision": 202000, "effective_tax_rate": null, "net_income": 1120000, "net_income_continuing_ops": 1120000, "net_income_to_common": 1120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96321000, "short_term_investments": -436000, "net_receivables": 77633000, "inventory": null, "other_current_assets": null, "total_current_assets": 173954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3148227000, "total_assets": 3322181000, "short_term_debt": 418188000, "accounts_payable": 19329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1806719000, "total_liabilities": 1826048000, "total_debt": 418188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -769138000, "total_equity": 1496133000, "shares_outstanding": 81830000, "operating_cash_flow": -59938000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 43307000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30000000, "free_cash_flow": -59938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110912000", "ebitda": "1322000", "netIncome": "1120000", "grossProfit": "-922000", "depreciation": "None", "totalRevenue": "31591000", "costOfRevenue": "32513000", "interestIncome": "92102000", "incomeBeforeTax": "1322000", "interestExpense": "32513000", "operatingIncome": "1322000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "59589000", "nonInterestIncome": "None", "operatingExpenses": "-2244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-77077000", "sellingGeneralAndAdministrative": "2466000", "netIncomeFromContinuingOperations": "1120000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "822000", "currentDebt": "None", "investments": "None", "totalAssets": "3322181000", "longTermDebt": "None", "shortTermDebt": "418188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-769138000", "totalLiabilities": "1826048000", "otherCurrentAssets": "61453000", "totalCurrentAssets": "173954000", "currentLongTermDebt": "None", "longTermInvestments": "3122139000", "shortTermInvestments": "-436000", "currentNetReceivables": "77633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3148227000", "currentAccountsPayable": "19329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1697164000", "totalShareholderEquity": "1496133000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91142000", "totalCurrentLiabilities": "19329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1806719000", "cashAndShortTermInvestments": "96321000", "commonStockSharesOutstanding": "81830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1120000", "profitLoss": "None", "dividendPayout": "43307000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-59938000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43307000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 42118000, "cost_of_revenue": 31881000, "gross_profit": 10237000, "ebit": 82760000, "ebitda": 9512000, "pretax_income": 9512000, "tax_provision": 175000, "net_income": 9337000, "net_income_to_common": 9337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125031000, "total_current_assets": 224334000, "total_assets": 3297939000, "short_term_debt": 416211000, "long_term_debt": null, "total_debt": 416211000, "total_liabilities": 1773840000, "total_equity": 1524099000, "shares_outstanding": 79763000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17620000, "capital_expenditure": 0, "free_cash_flow": -17620000, "dividends_paid": 42862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137110, "ticker_id": 7463, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82760000", "ebitda": "9512000", "netIncome": "9337000", "grossProfit": "10237000", "depreciation": "None", "totalRevenue": "42118000", "costOfRevenue": "31881000", "interestIncome": "90072000", "incomeBeforeTax": "9512000", "interestExpense": "31881000", "operatingIncome": "9512000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "58191000", "nonInterestIncome": "None", "operatingExpenses": "725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-73248000", "sellingGeneralAndAdministrative": "2225000", "netIncomeFromContinuingOperations": "9337000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "814000", "currentDebt": "None", "investments": "None", "totalAssets": "3297939000", "longTermDebt": "None", "shortTermDebt": "416211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-725078000", "totalLiabilities": "1773840000", "otherCurrentAssets": "75260000", "totalCurrentAssets": "224334000", "currentLongTermDebt": "None", "longTermInvestments": "3047445000", "shortTermInvestments": "None", "currentNetReceivables": "99303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3073605000", "currentAccountsPayable": "16069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635642000", "totalShareholderEquity": "1524099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16069000", "totalCurrentLiabilities": "16069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757771000", "cashAndShortTermInvestments": "125031000", "commonStockSharesOutstanding": "79763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9337000", "profitLoss": "None", "dividendPayout": "42862000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17620000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23110000", "cashflowFromInvestment": "-51056000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42118000, "cost_of_revenue": 31881000, "gross_profit": 10237000, "research_and_development": null, "selling_general_admin": 2225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82760000, "depreciation_amortisation": -73248000, "ebitda": 9512000, "interest_expense": 31881000, "interest_income": null, "other_non_operating": null, "pretax_income": 9512000, "tax_provision": 175000, "effective_tax_rate": null, "net_income": 9337000, "net_income_continuing_ops": 9337000, "net_income_to_common": 9337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125031000, "short_term_investments": null, "net_receivables": 99303000, "inventory": 1, "other_current_assets": null, "total_current_assets": 224334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3073605000, "total_assets": 3297939000, "short_term_debt": 416211000, "accounts_payable": 16069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16069000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1757771000, "total_liabilities": 1773840000, "total_debt": 416211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -725078000, "total_equity": 1524099000, "shares_outstanding": 79763000, "operating_cash_flow": -17620000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51056000, "dividends_paid": 42862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23110000, "free_cash_flow": -17620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82760000", "ebitda": "9512000", "netIncome": "9337000", "grossProfit": "10237000", "depreciation": "None", "totalRevenue": "42118000", "costOfRevenue": "31881000", "interestIncome": "90072000", "incomeBeforeTax": "9512000", "interestExpense": "31881000", "operatingIncome": "9512000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "175000", "reportedCurrency": "USD", "netInterestIncome": "58191000", "nonInterestIncome": "None", "operatingExpenses": "725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-73248000", "sellingGeneralAndAdministrative": "2225000", "netIncomeFromContinuingOperations": "9337000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "814000", "currentDebt": "None", "investments": "None", "totalAssets": "3297939000", "longTermDebt": "None", "shortTermDebt": "416211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-725078000", "totalLiabilities": "1773840000", "otherCurrentAssets": "75260000", "totalCurrentAssets": "224334000", "currentLongTermDebt": "None", "longTermInvestments": "3047445000", "shortTermInvestments": "None", "currentNetReceivables": "99303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3073605000", "currentAccountsPayable": "16069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1635642000", "totalShareholderEquity": "1524099000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16069000", "totalCurrentLiabilities": "16069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757771000", "cashAndShortTermInvestments": "125031000", "commonStockSharesOutstanding": "79763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9337000", "profitLoss": "None", "dividendPayout": "42862000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17620000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23110000", "cashflowFromInvestment": "-51056000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 44002000, "cost_of_revenue": 32170000, "gross_profit": 11832000, "ebit": 42881000, "ebitda": 10711000, "pretax_income": 10711000, "tax_provision": 176000, "net_income": 10535000, "net_income_to_common": 10535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112369000, "total_current_assets": 213770000, "total_assets": 3266195000, "short_term_debt": 115854000, "long_term_debt": null, "total_debt": 115854000, "total_liabilities": 1754544000, "total_equity": 1511651000, "shares_outstanding": 77840000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1125000, "capital_expenditure": 0, "free_cash_flow": 1125000, "dividends_paid": 46961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137111, "ticker_id": 7463, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42881000", "ebitda": "10711000", "netIncome": "10535000", "grossProfit": "11832000", "depreciation": "None", "totalRevenue": "44002000", "costOfRevenue": "32170000", "interestIncome": "95263000", "incomeBeforeTax": "10711000", "interestExpense": "32170000", "operatingIncome": "10711000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "63093000", "nonInterestIncome": "None", "operatingExpenses": "1121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-76359000", "sellingGeneralAndAdministrative": "2621000", "netIncomeFromContinuingOperations": "10535000" }, "balance": { "goodwill": "None", "inventory": "174735000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "3266195000", "longTermDebt": "None", "shortTermDebt": "115854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-689700000", "totalLiabilities": "1754544000", "otherCurrentAssets": "-233098000", "totalCurrentAssets": "213770000", "currentLongTermDebt": "None", "longTermInvestments": "3018552000", "shortTermInvestments": "None", "currentNetReceivables": "101401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3052425000", "currentAccountsPayable": "18980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1622717000", "totalShareholderEquity": "1511651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22253000", "totalCurrentLiabilities": "18980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1735564000", "cashAndShortTermInvestments": "112369000", "commonStockSharesOutstanding": "77840000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10535000", "profitLoss": "None", "dividendPayout": "46961000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47788000", "operatingCashflow": "1125000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14648000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-133784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44002000, "cost_of_revenue": 32170000, "gross_profit": 11832000, "research_and_development": null, "selling_general_admin": 2621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42881000, "depreciation_amortisation": -76359000, "ebitda": 10711000, "interest_expense": 32170000, "interest_income": null, "other_non_operating": null, "pretax_income": 10711000, "tax_provision": 176000, "effective_tax_rate": null, "net_income": 10535000, "net_income_continuing_ops": 10535000, "net_income_to_common": 10535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112369000, "short_term_investments": null, "net_receivables": 101401000, "inventory": 174735000, "other_current_assets": null, "total_current_assets": 213770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3052425000, "total_assets": 3266195000, "short_term_debt": 115854000, "accounts_payable": 18980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18980000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1735564000, "total_liabilities": 1754544000, "total_debt": 115854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -689700000, "total_equity": 1511651000, "shares_outstanding": 77840000, "operating_cash_flow": 1125000, "stock_based_compensation": -133784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 46961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14648000, "free_cash_flow": 1125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42881000", "ebitda": "10711000", "netIncome": "10535000", "grossProfit": "11832000", "depreciation": "None", "totalRevenue": "44002000", "costOfRevenue": "32170000", "interestIncome": "95263000", "incomeBeforeTax": "10711000", "interestExpense": "32170000", "operatingIncome": "10711000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "63093000", "nonInterestIncome": "None", "operatingExpenses": "1121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-76359000", "sellingGeneralAndAdministrative": "2621000", "netIncomeFromContinuingOperations": "10535000" }, "balance": { "goodwill": "None", "inventory": "174735000", "commonStock": "790000", "currentDebt": "None", "investments": "None", "totalAssets": "3266195000", "longTermDebt": "None", "shortTermDebt": "115854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-689700000", "totalLiabilities": "1754544000", "otherCurrentAssets": "-233098000", "totalCurrentAssets": "213770000", "currentLongTermDebt": "None", "longTermInvestments": "3018552000", "shortTermInvestments": "None", "currentNetReceivables": "101401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3052425000", "currentAccountsPayable": "18980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1622717000", "totalShareholderEquity": "1511651000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-22253000", "totalCurrentLiabilities": "18980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1735564000", "cashAndShortTermInvestments": "112369000", "commonStockSharesOutstanding": "77840000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "112369000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10535000", "profitLoss": "None", "dividendPayout": "46961000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47788000", "operatingCashflow": "1125000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14648000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-133784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 81365000, "cost_of_revenue": 32326000, "gross_profit": 49039000, "ebit": 127829000, "ebitda": 48005000, "pretax_income": 48005000, "tax_provision": 2053000, "net_income": 45952000, "net_income_to_common": 45952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136450000, "total_current_assets": 297038000, "total_assets": 3217839000, "short_term_debt": 115420000, "long_term_debt": null, "total_debt": 115420000, "total_liabilities": 1702075000, "total_equity": 1515764000, "shares_outstanding": 77130000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 243777000, "capital_expenditure": 0, "free_cash_flow": 243777000, "dividends_paid": 40929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137112, "ticker_id": 7463, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127829000", "ebitda": "48005000", "netIncome": "45952000", "grossProfit": "49039000", "depreciation": "None", "totalRevenue": "81365000", "costOfRevenue": "32326000", "interestIncome": "100276000", "incomeBeforeTax": "48005000", "interestExpense": "32326000", "operatingIncome": "48005000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2053000", "reportedCurrency": "USD", "netInterestIncome": "67950000", "nonInterestIncome": "None", "operatingExpenses": "1034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-79824000", "sellingGeneralAndAdministrative": "2534000", "netIncomeFromContinuingOperations": "45952000" }, "balance": { "goodwill": "None", "inventory": "306127000", "commonStock": "772000", "currentDebt": "None", "investments": "None", "totalAssets": "3217839000", "longTermDebt": "None", "shortTermDebt": "115420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-651338000", "totalLiabilities": "1702075000", "otherCurrentAssets": "130017000", "totalCurrentAssets": "297038000", "currentLongTermDebt": "None", "longTermInvestments": "2897330000", "shortTermInvestments": "None", "currentNetReceivables": "160588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2920801000", "currentAccountsPayable": "16007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1600731000", "totalShareholderEquity": "1515764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18957000", "totalCurrentLiabilities": "16007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1686068000", "cashAndShortTermInvestments": "136450000", "commonStockSharesOutstanding": "77130000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45952000", "profitLoss": "None", "dividendPayout": "40929000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "38245000", "operatingCashflow": "243777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171379000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-26596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81365000, "cost_of_revenue": 32326000, "gross_profit": 49039000, "research_and_development": null, "selling_general_admin": 2534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127829000, "depreciation_amortisation": -79824000, "ebitda": 48005000, "interest_expense": 32326000, "interest_income": null, "other_non_operating": null, "pretax_income": 48005000, "tax_provision": 2053000, "effective_tax_rate": null, "net_income": 45952000, "net_income_continuing_ops": 45952000, "net_income_to_common": 45952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136450000, "short_term_investments": null, "net_receivables": 160588000, "inventory": 306127000, "other_current_assets": null, "total_current_assets": 297038000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2920801000, "total_assets": 3217839000, "short_term_debt": 115420000, "accounts_payable": 16007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16007000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1686068000, "total_liabilities": 1702075000, "total_debt": 115420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -651338000, "total_equity": 1515764000, "shares_outstanding": 77130000, "operating_cash_flow": 243777000, "stock_based_compensation": -26596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 40929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171379000, "free_cash_flow": 243777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127829000", "ebitda": "48005000", "netIncome": "45952000", "grossProfit": "49039000", "depreciation": "None", "totalRevenue": "81365000", "costOfRevenue": "32326000", "interestIncome": "100276000", "incomeBeforeTax": "48005000", "interestExpense": "32326000", "operatingIncome": "48005000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2053000", "reportedCurrency": "USD", "netInterestIncome": "67950000", "nonInterestIncome": "None", "operatingExpenses": "1034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-79824000", "sellingGeneralAndAdministrative": "2534000", "netIncomeFromContinuingOperations": "45952000" }, "balance": { "goodwill": "None", "inventory": "306127000", "commonStock": "772000", "currentDebt": "None", "investments": "None", "totalAssets": "3217839000", "longTermDebt": "None", "shortTermDebt": "115420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-651338000", "totalLiabilities": "1702075000", "otherCurrentAssets": "130017000", "totalCurrentAssets": "297038000", "currentLongTermDebt": "None", "longTermInvestments": "2897330000", "shortTermInvestments": "None", "currentNetReceivables": "160588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2920801000", "currentAccountsPayable": "16007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1600731000", "totalShareholderEquity": "1515764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-18957000", "totalCurrentLiabilities": "16007000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1686068000", "cashAndShortTermInvestments": "136450000", "commonStockSharesOutstanding": "77130000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45952000", "profitLoss": "None", "dividendPayout": "40929000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "38245000", "operatingCashflow": "243777000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171379000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-26596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "income_statement": { "revenue": 68685000, "cost_of_revenue": 30793000, "gross_profit": 37892000, "ebit": 67564000, "ebitda": 36771000, "pretax_income": 36771000, "tax_provision": 86000, "net_income": 36685000, "net_income_to_common": 36685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59704000, "total_current_assets": 89161000, "total_assets": 3335974000, "short_term_debt": 1135000000, "long_term_debt": 644633000, "total_debt": 1779633000, "total_liabilities": 1826533000, "total_equity": 1509441000, "shares_outstanding": 77080000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48703000, "capital_expenditure": 0, "free_cash_flow": 48703000, "dividends_paid": 41271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137114, "ticker_id": 7463, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:45.546276+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67564000", "ebitda": "36771000", "netIncome": "36685000", "grossProfit": "37892000", "depreciation": "None", "totalRevenue": "68685000", "costOfRevenue": "30793000", "interestIncome": "99277000", "incomeBeforeTax": "36771000", "interestExpense": "30793000", "operatingIncome": "36771000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "68484000", "nonInterestIncome": "None", "operatingExpenses": "1121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1734000", "costofGoodsAndServicesSold": "30793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-79206000", "sellingGeneralAndAdministrative": "2621000", "netIncomeFromContinuingOperations": "47671000" }, "balance": { "goodwill": "None", "inventory": "102117000", "commonStock": "771000", "currentDebt": "None", "investments": "None", "totalAssets": "3335974000", "longTermDebt": "644633000", "shortTermDebt": "1135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-654858000", "totalLiabilities": "1826533000", "otherCurrentAssets": "-183448000", "totalCurrentAssets": "89161000", "currentLongTermDebt": "None", "longTermInvestments": "49000", "shortTermInvestments": "-49000", "currentNetReceivables": "110788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2695000", "currentAccountsPayable": "16319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1779633000", "totalShareholderEquity": "1509441000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16319000", "totalCurrentLiabilities": "16319000", "otherNonCurrentLiabilities": "30581000", "totalNonCurrentLiabilities": "1740066000", "cashAndShortTermInvestments": "59704000", "commonStockSharesOutstanding": "77080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36685000", "profitLoss": "None", "dividendPayout": "41271000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48703000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29844000", "cashflowFromInvestment": "None", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68685000, "cost_of_revenue": 30793000, "gross_profit": 37892000, "research_and_development": null, "selling_general_admin": 2621000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67564000, "depreciation_amortisation": -79206000, "ebitda": 36771000, "interest_expense": 30793000, "interest_income": null, "other_non_operating": null, "pretax_income": 36771000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": 36685000, "net_income_continuing_ops": 47671000, "net_income_to_common": 36685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59704000, "short_term_investments": -49000, "net_receivables": 110788000, "inventory": 102117000, "other_current_assets": null, "total_current_assets": 89161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2695000, "total_assets": 3335974000, "short_term_debt": 1135000000, "accounts_payable": 16319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16319000, "long_term_debt": 644633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1740066000, "total_liabilities": 1826533000, "total_debt": 1779633000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -654858000, "total_equity": 1509441000, "shares_outstanding": 77080000, "operating_cash_flow": 48703000, "stock_based_compensation": 925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 41271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29844000, "free_cash_flow": 48703000, "net_change_in_cash": 35562000 }, "raw_data": { "income": { "ebit": "67564000", "ebitda": "36771000", "netIncome": "36685000", "grossProfit": "37892000", "depreciation": "None", "totalRevenue": "68685000", "costOfRevenue": "30793000", "interestIncome": "99277000", "incomeBeforeTax": "36771000", "interestExpense": "30793000", "operatingIncome": "36771000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "68484000", "nonInterestIncome": "None", "operatingExpenses": "1121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1734000", "costofGoodsAndServicesSold": "30793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-79206000", "sellingGeneralAndAdministrative": "2621000", "netIncomeFromContinuingOperations": "47671000" }, "balance": { "goodwill": "None", "inventory": "102117000", "commonStock": "771000", "currentDebt": "None", "investments": "None", "totalAssets": "3335974000", "longTermDebt": "644633000", "shortTermDebt": "1135000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-654858000", "totalLiabilities": "1826533000", "otherCurrentAssets": "-183448000", "totalCurrentAssets": "89161000", "currentLongTermDebt": "None", "longTermInvestments": "49000", "shortTermInvestments": "-49000", "currentNetReceivables": "110788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2695000", "currentAccountsPayable": "16319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1779633000", "totalShareholderEquity": "1509441000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-16319000", "totalCurrentLiabilities": "16319000", "otherNonCurrentLiabilities": "30581000", "totalNonCurrentLiabilities": "1740066000", "cashAndShortTermInvestments": "59704000", "commonStockSharesOutstanding": "77080000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36685000", "profitLoss": "None", "dividendPayout": "41271000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48703000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29844000", "cashflowFromInvestment": "None", "stockBasedCompensation": "925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35562000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1039000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }