{ "ticker": { "uuid": "b0b07c3f-bffa-4209-85e7-4ba904d44d3a", "symbol": "GDHG", "name": "Golden Heaven Group Holdings Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/b0b07c3f-bffa-4209-85e7-4ba904d44d3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0b07c3f-bffa-4209-85e7-4ba904d44d3a/" }, "ticker_metadata": { "id": 6223, "uuid": "b0b07c3f-bffa-4209-85e7-4ba904d44d3a", "symbol": "GDHG", "name": "Golden Heaven Group Holdings Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 34455200, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Golden Heaven Group Holdings Ltd. is an emerging leader in China\u2019s tourism and entertainment sector, focused on enhancing domestic travel experiences through a diverse portfolio that spans theme parks, cultural sites, and hospitality services. The company's strategic commitment to innovation and sustainability aligns with modern consumer preferences for unique leisure activities, positioning it advantageously for the anticipated rebound in tourism following the pandemic. By capitalizing on evolving trends and robust demand in the leisure market, Golden Heaven offers a compelling investment opportunity for institutional investors seeking to tap into the growth potential of this dynamic industry.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0b07c3f-bffa-4209-85e7-4ba904d44d3a", "symbol": "GDHG", "name": "Golden Heaven Group Holdings Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/b0b07c3f-bffa-4209-85e7-4ba904d44d3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0b07c3f-bffa-4209-85e7-4ba904d44d3a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 1.7, "market_cap": 1349468.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -0.0476, "piotroski_f_score": 4, "momentum_12_1": -0.9215, "volatility_252d": 0.9679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.236555+00:00", "batch_id": "" }, "size": { "price_close": 1.7, "market_cap": 1349468.5, "market_cap_usd": 1349468.5, "enterprise_value": null, "shares_outstanding": 793805, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0075, "ptbv_ratio": 0.0075, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.0712, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.0075, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5018, "operating_margin": -0.4533, "net_margin": -0.5621, "ebitda_margin": -0.2415, "fcf_margin": 1.24, "roe": -0.0476, "roa": -0.0449, "roic": -0.0545, "roc_greenblatt": null, "asset_turnover": 0.0799, "cash_conversion": -2.2061, "accruals_ratio": -0.1439, "sbc_to_revenue": 0.6116, "piotroski_f_score": 4, "altman_z_score": 1.028, "earnings_stability_5y": null, "revenue_stability_5y": 0.3358, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0401, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0598, "net_debt_to_ebitda": 23.0854, "debt_to_assets": 0.0041, "interest_coverage": -557.1947, "current_ratio": 25.0051, "quick_ratio": 25.0051, "net_debt": -85223629, "local_beta": -0.0025, "volatility_252d": 0.9679, "volatility_60d": 1.5983, "max_drawdown_12m": -0.9139, "risk_adjusted_momentum": -0.952 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.2848, "revenue_growth_5y_cagr": -0.1129, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9814, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0503, "price_return_3m": -0.0556, "price_return_6m": -0.5718, "price_return_9m": -0.7736, "price_return_12m": -0.9254, "price_return_12m_ex1m": -0.9215, "momentum_6m": -0.5718, "momentum_12m": -0.9254, "momentum_12_1": -0.9215, "distance_from_52w_high": -0.9108, "distance_from_52w_low": 0.0366, "relative_strength": -1.0834 }, "raw_ttm": { "revenue_ttm": 15288195, "gross_profit_ttm": 7671534, "ebit_ttm": -6929830, "ebitda_ttm": -3691660, "net_income_ttm": -8593406, "eps_diluted_ttm": -10.8256, "operating_cash_flow_ttm": 18957632, "capital_expenditure_ttm": 0, "fcf_ttm": 18957632, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12437, "cash_and_equivalents": 86002274, "total_current_assets": 110132872, "total_current_liabilities": 4404409, "net_ppe": null, "total_assets": 191447297, "total_debt": 778645, "total_equity": 180650211, "net_working_capital": 20504834, "book_value_per_share": 227.575, "retained_earnings": 45114192, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 227.575 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1323, "ticker_id": 6223, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.236555+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 1349468.5, "market_cap_usd": 1349468.5, "enterprise_value": null, "shares_outstanding": 793805, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00747006, "ptbv_ratio": 0.00747006, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.07118339, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50179462, "operating_margin": -0.4532798, "net_margin": -0.56209422, "ebitda_margin": -0.24147128, "fcf_margin": 1.24001767, "roe": -0.04756931, "roa": -0.04488654, "roic": -0.05446462, "roc_greenblatt": null, "asset_turnover": 0.07985589, "cash_conversion": -2.2060673, "accruals_ratio": -0.14390926, "sbc_to_revenue": 0.61158299, "debt_to_equity": 0.05976791, "net_debt_to_ebitda": 23.08544909, "debt_to_assets": 0.00406715, "interest_coverage": -557.19466109, "current_ratio": 25.00514189, "quick_ratio": 25.00514189, "net_debt": -85223629, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.28478898, "revenue_growth_5y_cagr": -0.11286961, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98141138, "piotroski_f_score": 4, "altman_z_score": 1.02801424, "earnings_stability_5y": null, "revenue_stability_5y": 0.335802, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05027933, "price_return_3m": -0.05555556, "price_return_6m": -0.57178841, "price_return_9m": -0.77363515, "price_return_12m": -0.9254386, "price_return_12m_ex1m": -0.92149123, "distance_from_52w_high": -0.91076115, "distance_from_52w_low": 0.03658537, "relative_strength": -1.08337965, "local_beta": -0.0025, "volatility_252d": 0.967917, "volatility_60d": 1.598328, "max_drawdown_12m": -0.91391076, "revenue_ttm": 15288195, "gross_profit_ttm": 7671534, "ebit_ttm": -6929830, "ebitda_ttm": -3691660, "net_income_ttm": -8593406, "eps_diluted_ttm": -10.82558815, "operating_cash_flow_ttm": 18957632, "capital_expenditure_ttm": 0, "fcf_ttm": 18957632, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12437, "cash_and_equivalents": 86002274, "total_current_assets": 110132872, "total_current_liabilities": 4404409, "net_ppe": null, "total_assets": 191447297, "total_debt": 778645, "total_equity": 180650211, "net_working_capital": 20504834, "book_value_per_share": 227.57504803, "retained_earnings": 45114192, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 227.57504803, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.7, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.731, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.0476, "momentum_12_1": -0.9215, "complete_fields": { "id": 1323, "ticker_id": 6223, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.236555+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 1349468.5, "market_cap_usd": 1349468.5, "enterprise_value": null, "shares_outstanding": 793805, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.00747006, "ptbv_ratio": 0.00747006, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 0.07118339, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50179462, "operating_margin": -0.4532798, "net_margin": -0.56209422, "ebitda_margin": -0.24147128, "fcf_margin": 1.24001767, "roe": -0.04756931, "roa": -0.04488654, "roic": -0.05446462, "roc_greenblatt": null, "asset_turnover": 0.07985589, "cash_conversion": -2.2060673, "accruals_ratio": -0.14390926, "sbc_to_revenue": 0.61158299, "debt_to_equity": 0.05976791, "net_debt_to_ebitda": 23.08544909, "debt_to_assets": 0.00406715, "interest_coverage": -557.19466109, "current_ratio": 25.00514189, "quick_ratio": 25.00514189, "net_debt": -85223629, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.28478898, "revenue_growth_5y_cagr": -0.11286961, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98141138, "piotroski_f_score": 4, "altman_z_score": 1.02801424, "earnings_stability_5y": null, "revenue_stability_5y": 0.335802, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05027933, "price_return_3m": -0.05555556, "price_return_6m": -0.57178841, "price_return_9m": -0.77363515, "price_return_12m": -0.9254386, "price_return_12m_ex1m": -0.92149123, "distance_from_52w_high": -0.91076115, "distance_from_52w_low": 0.03658537, "relative_strength": -1.08337965, "local_beta": -0.0025, "volatility_252d": 0.967917, "volatility_60d": 1.598328, "max_drawdown_12m": -0.91391076, "revenue_ttm": 15288195, "gross_profit_ttm": 7671534, "ebit_ttm": -6929830, "ebitda_ttm": -3691660, "net_income_ttm": -8593406, "eps_diluted_ttm": -10.82558815, "operating_cash_flow_ttm": 18957632, "capital_expenditure_ttm": 0, "fcf_ttm": 18957632, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12437, "cash_and_equivalents": 86002274, "total_current_assets": 110132872, "total_current_liabilities": 4404409, "net_ppe": null, "total_assets": 191447297, "total_debt": 778645, "total_equity": 180650211, "net_working_capital": 20504834, "book_value_per_share": 227.57504803, "retained_earnings": 45114192, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 227.57504803, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 15288195, "cost_of_revenue": 7616661, "gross_profit": 7671534, "ebit": -6929830, "ebitda": -3691660, "pretax_income": -6942267, "tax_provision": 1651139, "net_income": -8593406, "net_income_to_common": -8593406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86002274, "total_current_assets": 110132872, "total_assets": 191447297, "short_term_debt": 778645, "long_term_debt": null, "total_debt": 778645, "total_liabilities": 10797086, "total_equity": 180650211, "shares_outstanding": 793805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18957632, "capital_expenditure": 0, "free_cash_flow": 18957632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79285, "ticker_id": 6223, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6929830", "ebitda": "-3691660", "netIncome": "-8593406", "grossProfit": "7671534", "depreciation": "None", "totalRevenue": "15288195", "costOfRevenue": "7616661", "interestIncome": "40473", "incomeBeforeTax": "-6942267", "interestExpense": "12437", "operatingIncome": "-6797117", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1651139", "reportedCurrency": "USD", "netInterestIncome": "28036", "nonInterestIncome": "None", "operatingExpenses": "14468651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7616661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3238170", "sellingGeneralAndAdministrative": "12966178", "netIncomeFromContinuingOperations": "-8593406" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4747677", "currentDebt": "None", "investments": "None", "totalAssets": "191447297", "longTermDebt": "None", "shortTermDebt": "778645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45114192", "totalLiabilities": "10797086", "otherCurrentAssets": "22996430", "totalCurrentAssets": "110132872", "currentLongTermDebt": "195112", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81314425", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7171322", "totalShareholderEquity": "180650211", "capitalLeaseObligations": "6976210", "otherCurrentLiabilities": "2609676", "totalCurrentLiabilities": "4404409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6392677", "cashAndShortTermInvestments": "86002274", "commonStockSharesOutstanding": "793805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86002274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8593406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18957632", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97125700", "cashflowFromInvestment": "-49764350", "stockBasedCompensation": "9350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3238170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15288195, "cost_of_revenue": 7616661, "gross_profit": 7671534, "research_and_development": null, "selling_general_admin": 12966178, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6929830, "depreciation_amortisation": 3238170, "ebitda": -3691660, "interest_expense": 12437, "interest_income": null, "other_non_operating": null, "pretax_income": -6942267, "tax_provision": 1651139, "effective_tax_rate": null, "net_income": -8593406, "net_income_continuing_ops": -8593406, "net_income_to_common": -8593406, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86002274, "short_term_investments": null, "net_receivables": 1134168, "inventory": null, "other_current_assets": null, "total_current_assets": 110132872, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81314425, "total_assets": 191447297, "short_term_debt": 778645, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4404409, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6392677, "total_liabilities": 10797086, "total_debt": 778645, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45114192, "total_equity": 180650211, "shares_outstanding": 793805, "operating_cash_flow": 18957632, "stock_based_compensation": 9350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49764350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 97125700, "free_cash_flow": 18957632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6929830", "ebitda": "-3691660", "netIncome": "-8593406", "grossProfit": "7671534", "depreciation": "None", "totalRevenue": "15288195", "costOfRevenue": "7616661", "interestIncome": "40473", "incomeBeforeTax": "-6942267", "interestExpense": "12437", "operatingIncome": "-6797117", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1651139", "reportedCurrency": "USD", "netInterestIncome": "28036", "nonInterestIncome": "None", "operatingExpenses": "14468651", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7616661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3238170", "sellingGeneralAndAdministrative": "12966178", "netIncomeFromContinuingOperations": "-8593406" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4747677", "currentDebt": "None", "investments": "None", "totalAssets": "191447297", "longTermDebt": "None", "shortTermDebt": "778645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45114192", "totalLiabilities": "10797086", "otherCurrentAssets": "22996430", "totalCurrentAssets": "110132872", "currentLongTermDebt": "195112", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81314425", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7171322", "totalShareholderEquity": "180650211", "capitalLeaseObligations": "6976210", "otherCurrentLiabilities": "2609676", "totalCurrentLiabilities": "4404409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6392677", "cashAndShortTermInvestments": "86002274", "commonStockSharesOutstanding": "793805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86002274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8593406", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18957632", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "97125700", "cashflowFromInvestment": "-49764350", "stockBasedCompensation": "9350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3238170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 22333251, "cost_of_revenue": 12328546, "gross_profit": 10004705, "ebit": 330105, "ebitda": 4013129, "pretax_income": 322673, "tax_provision": 2119225, "net_income": -1796552, "net_income_to_common": -1796552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19830128, "total_current_assets": 60617846, "total_assets": 98554454, "short_term_debt": 1034810, "long_term_debt": null, "total_debt": 1034810, "total_liabilities": 14838836, "total_equity": 83715618, "shares_outstanding": 6838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3011750, "capital_expenditure": 75518, "free_cash_flow": -2936232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79289, "ticker_id": 6223, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "330105", "ebitda": "4013129", "netIncome": "-1796552", "grossProfit": "10004705", "depreciation": "None", "totalRevenue": "22333251", "costOfRevenue": "12328546", "interestIncome": "9360", "incomeBeforeTax": "322673", "interestExpense": "7427", "operatingIncome": "-19245", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2119225", "reportedCurrency": "USD", "netInterestIncome": "1933", "nonInterestIncome": "None", "operatingExpenses": "10023950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12328546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3683024", "sellingGeneralAndAdministrative": "6364607", "netIncomeFromContinuingOperations": "-1796552" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20618", "currentDebt": "None", "investments": "None", "totalAssets": "98554454", "longTermDebt": "None", "shortTermDebt": "1034810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53736691", "totalLiabilities": "14838836", "otherCurrentAssets": "40273708", "totalCurrentAssets": "60617846", "currentLongTermDebt": "198219", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37936608", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9803655", "totalShareholderEquity": "83715618", "capitalLeaseObligations": "9605436", "otherCurrentLiabilities": "2866355", "totalCurrentLiabilities": "5821677", "otherNonCurrentLiabilities": "243314", "totalNonCurrentLiabilities": "9017159", "cashAndShortTermInvestments": "19830128", "commonStockSharesOutstanding": "6838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19830128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1796552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3011750", "capitalExpenditures": "75518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20308939", "cashflowFromInvestment": "968310", "stockBasedCompensation": "2283400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3683024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22333251, "cost_of_revenue": 12328546, "gross_profit": 10004705, "research_and_development": null, "selling_general_admin": 6364607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330105, "depreciation_amortisation": 3683024, "ebitda": 4013129, "interest_expense": 7427, "interest_income": null, "other_non_operating": null, "pretax_income": 322673, "tax_provision": 2119225, "effective_tax_rate": null, "net_income": -1796552, "net_income_continuing_ops": -1796552, "net_income_to_common": -1796552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19830128, "short_term_investments": null, "net_receivables": 514010, "inventory": null, "other_current_assets": null, "total_current_assets": 60617846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37936608, "total_assets": 98554454, "short_term_debt": 1034810, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5821677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9017159, "total_liabilities": 14838836, "total_debt": 1034810, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53736691, "total_equity": 83715618, "shares_outstanding": 6838, "operating_cash_flow": -3011750, "stock_based_compensation": 2283400, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75518, "acquisitions": null, "other_investing": null, "investing_cash_flow": 968310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20308939, "free_cash_flow": -2936232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "330105", "ebitda": "4013129", "netIncome": "-1796552", "grossProfit": "10004705", "depreciation": "None", "totalRevenue": "22333251", "costOfRevenue": "12328546", "interestIncome": "9360", "incomeBeforeTax": "322673", "interestExpense": "7427", "operatingIncome": "-19245", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2119225", "reportedCurrency": "USD", "netInterestIncome": "1933", "nonInterestIncome": "None", "operatingExpenses": "10023950", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12328546", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3683024", "sellingGeneralAndAdministrative": "6364607", "netIncomeFromContinuingOperations": "-1796552" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20618", "currentDebt": "None", "investments": "None", "totalAssets": "98554454", "longTermDebt": "None", "shortTermDebt": "1034810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53736691", "totalLiabilities": "14838836", "otherCurrentAssets": "40273708", "totalCurrentAssets": "60617846", "currentLongTermDebt": "198219", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37936608", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9803655", "totalShareholderEquity": "83715618", "capitalLeaseObligations": "9605436", "otherCurrentLiabilities": "2866355", "totalCurrentLiabilities": "5821677", "otherNonCurrentLiabilities": "243314", "totalNonCurrentLiabilities": "9017159", "cashAndShortTermInvestments": "19830128", "commonStockSharesOutstanding": "6838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19830128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1796552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3011750", "capitalExpenditures": "75518", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20308939", "cashflowFromInvestment": "968310", "stockBasedCompensation": "2283400", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3683024", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 31786802, "cost_of_revenue": 12473050, "gross_profit": 19313752, "ebit": 10795632, "ebitda": 14162436, "pretax_income": 10789623, "tax_provision": 4240039, "net_income": 6549584, "net_income_to_common": 6549584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245908, "total_current_assets": 14736700, "total_assets": 82227433, "short_term_debt": 485285, "long_term_debt": null, "total_debt": 485285, "total_liabilities": 21176675, "total_equity": 61050758, "shares_outstanding": 2710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19342645, "capital_expenditure": 7910651, "free_cash_flow": -11431994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79294, "ticker_id": 6223, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10795632", "ebitda": "14162436", "netIncome": "6549584", "grossProfit": "19313752", "depreciation": "None", "totalRevenue": "31786802", "costOfRevenue": "12473050", "interestIncome": "74553", "incomeBeforeTax": "10789623", "interestExpense": "6008", "operatingIncome": "10725379", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4240039", "reportedCurrency": "USD", "netInterestIncome": "68545", "nonInterestIncome": "None", "operatingExpenses": "8588373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12473050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3366804", "sellingGeneralAndAdministrative": "4900269", "netIncomeFromContinuingOperations": "6549584" }, "balance": { "goodwill": "None", "inventory": "-12535168", "commonStock": "5175", "currentDebt": "None", "investments": "None", "totalAssets": "82227433", "longTermDebt": "None", "shortTermDebt": "485285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55559561", "totalLiabilities": "21176675", "otherCurrentAssets": "26968237", "totalCurrentAssets": "14736700", "currentLongTermDebt": "139280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67490733", "currentAccountsPayable": "4259820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6290484", "totalShareholderEquity": "61050758", "capitalLeaseObligations": "6151204", "otherCurrentLiabilities": "3037092", "totalCurrentLiabilities": "14526649", "otherNonCurrentLiabilities": "237472", "totalNonCurrentLiabilities": "6650026", "cashAndShortTermInvestments": "245908", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6549584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19342645", "capitalExpenditures": "7910651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5895556", "cashflowFromInvestment": "-7910651", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3366804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31786802, "cost_of_revenue": 12473050, "gross_profit": 19313752, "research_and_development": null, "selling_general_admin": 4900269, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10795632, "depreciation_amortisation": 3366804, "ebitda": 14162436, "interest_expense": 6008, "interest_income": null, "other_non_operating": null, "pretax_income": 10789623, "tax_provision": 4240039, "effective_tax_rate": null, "net_income": 6549584, "net_income_continuing_ops": 6549584, "net_income_to_common": 6549584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245908, "short_term_investments": null, "net_receivables": 57723, "inventory": -12535168, "other_current_assets": null, "total_current_assets": 14736700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67490733, "total_assets": 82227433, "short_term_debt": 485285, "accounts_payable": 4259820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14526649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6650026, "total_liabilities": 21176675, "total_debt": 485285, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55559561, "total_equity": 61050758, "shares_outstanding": 2710, "operating_cash_flow": -19342645, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7910651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7910651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5895556, "free_cash_flow": -11431994, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10795632", "ebitda": "14162436", "netIncome": "6549584", "grossProfit": "19313752", "depreciation": "None", "totalRevenue": "31786802", "costOfRevenue": "12473050", "interestIncome": "74553", "incomeBeforeTax": "10789623", "interestExpense": "6008", "operatingIncome": "10725379", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4240039", "reportedCurrency": "USD", "netInterestIncome": "68545", "nonInterestIncome": "None", "operatingExpenses": "8588373", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12473050", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3366804", "sellingGeneralAndAdministrative": "4900269", "netIncomeFromContinuingOperations": "6549584" }, "balance": { "goodwill": "None", "inventory": "-12535168", "commonStock": "5175", "currentDebt": "None", "investments": "None", "totalAssets": "82227433", "longTermDebt": "None", "shortTermDebt": "485285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55559561", "totalLiabilities": "21176675", "otherCurrentAssets": "26968237", "totalCurrentAssets": "14736700", "currentLongTermDebt": "139280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67490733", "currentAccountsPayable": "4259820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6290484", "totalShareholderEquity": "61050758", "capitalLeaseObligations": "6151204", "otherCurrentLiabilities": "3037092", "totalCurrentLiabilities": "14526649", "otherNonCurrentLiabilities": "237472", "totalNonCurrentLiabilities": "6650026", "cashAndShortTermInvestments": "245908", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6549584", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19342645", "capitalExpenditures": "7910651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5895556", "cashflowFromInvestment": "-7910651", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3366804", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 41788196, "cost_of_revenue": 11622348, "gross_profit": 30165848, "ebit": 20679501, "ebitda": 23876216, "pretax_income": 20673337, "tax_provision": 6344963, "net_income": 14328374, "net_income_to_common": 14328374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22447145, "total_current_assets": 24487265, "total_assets": 73085143, "short_term_debt": 568704, "long_term_debt": null, "total_debt": 568704, "total_liabilities": 23477787, "total_equity": 49607356, "shares_outstanding": 2710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18817598, "capital_expenditure": 275234, "free_cash_flow": 19092832, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79299, "ticker_id": 6223, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20679501", "ebitda": "23876216", "netIncome": "14328374", "grossProfit": "30165848", "depreciation": "None", "totalRevenue": "41788196", "costOfRevenue": "11622348", "interestIncome": "42320", "incomeBeforeTax": "20673337", "interestExpense": "6162", "operatingIncome": "21193091", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6344963", "reportedCurrency": "USD", "netInterestIncome": "36158", "nonInterestIncome": "None", "operatingExpenses": "8972757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11622348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3196715", "sellingGeneralAndAdministrative": "4066178", "netIncomeFromContinuingOperations": "14328374" }, "balance": { "goodwill": "None", "inventory": "461886", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "73085143", "longTermDebt": "None", "shortTermDebt": "568704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49099917", "totalLiabilities": "23477787", "otherCurrentAssets": "1525864", "totalCurrentAssets": "24487265", "currentLongTermDebt": "140849", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48597878", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34430457", "shortLongTermDebtTotal": "6789219", "totalShareholderEquity": "49607356", "capitalLeaseObligations": "6648370", "otherCurrentLiabilities": "3119562", "totalCurrentLiabilities": "16069905", "otherNonCurrentLiabilities": "282402", "totalNonCurrentLiabilities": "7407882", "cashAndShortTermInvestments": "22447145", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22447145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14328374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18817598", "capitalExpenditures": "275234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6840293", "cashflowFromInvestment": "-190109", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3196715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41788196, "cost_of_revenue": 11622348, "gross_profit": 30165848, "research_and_development": null, "selling_general_admin": 4066178, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20679501, "depreciation_amortisation": 3196715, "ebitda": 23876216, "interest_expense": 6162, "interest_income": null, "other_non_operating": null, "pretax_income": 20673337, "tax_provision": 6344963, "effective_tax_rate": null, "net_income": 14328374, "net_income_continuing_ops": 14328374, "net_income_to_common": 14328374, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22447145, "short_term_investments": null, "net_receivables": 52370, "inventory": 461886, "other_current_assets": null, "total_current_assets": 24487265, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48597878, "total_assets": 73085143, "short_term_debt": 568704, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16069905, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7407882, "total_liabilities": 23477787, "total_debt": 568704, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49099917, "total_equity": 49607356, "shares_outstanding": 2710, "operating_cash_flow": 18817598, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275234, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190109, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6840293, "free_cash_flow": 19092832, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20679501", "ebitda": "23876216", "netIncome": "14328374", "grossProfit": "30165848", "depreciation": "None", "totalRevenue": "41788196", "costOfRevenue": "11622348", "interestIncome": "42320", "incomeBeforeTax": "20673337", "interestExpense": "6162", "operatingIncome": "21193091", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6344963", "reportedCurrency": "USD", "netInterestIncome": "36158", "nonInterestIncome": "None", "operatingExpenses": "8972757", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11622348", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3196715", "sellingGeneralAndAdministrative": "4066178", "netIncomeFromContinuingOperations": "14328374" }, "balance": { "goodwill": "None", "inventory": "461886", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "73085143", "longTermDebt": "None", "shortTermDebt": "568704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "49099917", "totalLiabilities": "23477787", "otherCurrentAssets": "1525864", "totalCurrentAssets": "24487265", "currentLongTermDebt": "140849", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48597878", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34430457", "shortLongTermDebtTotal": "6789219", "totalShareholderEquity": "49607356", "capitalLeaseObligations": "6648370", "otherCurrentLiabilities": "3119562", "totalCurrentLiabilities": "16069905", "otherNonCurrentLiabilities": "282402", "totalNonCurrentLiabilities": "7407882", "cashAndShortTermInvestments": "22447145", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22447145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14328374", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18817598", "capitalExpenditures": "275234", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6840293", "cashflowFromInvestment": "-190109", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3196715", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 38517742, "cost_of_revenue": 11687156, "gross_profit": 26830586, "ebit": 18316762, "ebitda": 21616636, "pretax_income": 18312178, "tax_provision": 4731803, "net_income": 13580375, "net_income_to_common": 13580375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12875358, "total_current_assets": 31560466, "total_assets": 71762697, "short_term_debt": 574855, "long_term_debt": null, "total_debt": 574855, "total_liabilities": 31964010, "total_equity": 39798687, "shares_outstanding": 2710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4961897, "capital_expenditure": 905209, "free_cash_flow": -4056688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79303, "ticker_id": 6223, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18316762", "ebitda": "21616636", "netIncome": "13580375", "grossProfit": "26830586", "depreciation": "None", "totalRevenue": "38517742", "costOfRevenue": "11687156", "interestIncome": "64320", "incomeBeforeTax": "18312178", "interestExpense": "4583", "operatingIncome": "18720222", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "4731803", "reportedCurrency": "USD", "netInterestIncome": "59737", "nonInterestIncome": "None", "operatingExpenses": "8110364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11687156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3299874", "sellingGeneralAndAdministrative": "2509090", "netIncomeFromContinuingOperations": "13580375" }, "balance": { "goodwill": "None", "inventory": "462244", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "71762697", "longTermDebt": "None", "shortTermDebt": "574855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35134800", "totalLiabilities": "31964010", "otherCurrentAssets": "18172695", "totalCurrentAssets": "31560466", "currentLongTermDebt": "148025", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40202231", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40131919", "shortLongTermDebtTotal": "6298628", "totalShareholderEquity": "39798687", "capitalLeaseObligations": "6150603", "otherCurrentLiabilities": "4592576", "totalCurrentLiabilities": "17776507", "otherNonCurrentLiabilities": "332285", "totalNonCurrentLiabilities": "14187503", "cashAndShortTermInvestments": "12875358", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12875358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13580375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4961897", "capitalExpenditures": "905209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272895", "cashflowFromInvestment": "-859545", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3299874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38517742, "cost_of_revenue": 11687156, "gross_profit": 26830586, "research_and_development": null, "selling_general_admin": 2509090, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18316762, "depreciation_amortisation": 3299874, "ebitda": 21616636, "interest_expense": 4583, "interest_income": null, "other_non_operating": null, "pretax_income": 18312178, "tax_provision": 4731803, "effective_tax_rate": null, "net_income": 13580375, "net_income_continuing_ops": 13580375, "net_income_to_common": 13580375, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12875358, "short_term_investments": null, "net_receivables": 50169, "inventory": 462244, "other_current_assets": null, "total_current_assets": 31560466, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40202231, "total_assets": 71762697, "short_term_debt": 574855, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17776507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14187503, "total_liabilities": 31964010, "total_debt": 574855, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35134800, "total_equity": 39798687, "shares_outstanding": 2710, "operating_cash_flow": -4961897, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 905209, "acquisitions": null, "other_investing": null, "investing_cash_flow": -859545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 272895, "free_cash_flow": -4056688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18316762", "ebitda": "21616636", "netIncome": "13580375", "grossProfit": "26830586", "depreciation": "None", "totalRevenue": "38517742", "costOfRevenue": "11687156", "interestIncome": "64320", "incomeBeforeTax": "18312178", "interestExpense": "4583", "operatingIncome": "18720222", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "4731803", "reportedCurrency": "USD", "netInterestIncome": "59737", "nonInterestIncome": "None", "operatingExpenses": "8110364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11687156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3299874", "sellingGeneralAndAdministrative": "2509090", "netIncomeFromContinuingOperations": "13580375" }, "balance": { "goodwill": "None", "inventory": "462244", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "71762697", "longTermDebt": "None", "shortTermDebt": "574855", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "35134800", "totalLiabilities": "31964010", "otherCurrentAssets": "18172695", "totalCurrentAssets": "31560466", "currentLongTermDebt": "148025", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "50169", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40202231", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40131919", "shortLongTermDebtTotal": "6298628", "totalShareholderEquity": "39798687", "capitalLeaseObligations": "6150603", "otherCurrentLiabilities": "4592576", "totalCurrentLiabilities": "17776507", "otherNonCurrentLiabilities": "332285", "totalNonCurrentLiabilities": "14187503", "cashAndShortTermInvestments": "12875358", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12875358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13580375", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4961897", "capitalExpenditures": "905209", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "272895", "cashflowFromInvestment": "-859545", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3299874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 27823960, "cost_of_revenue": 10185335, "gross_profit": 17638625, "ebit": 11086053, "ebitda": 14186535, "pretax_income": 11086056, "tax_provision": 3520164, "net_income": 7565892, "net_income_to_common": 7565892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17554342, "total_current_assets": 21742389, "total_assets": 63342836, "short_term_debt": 476435, "long_term_debt": null, "total_debt": 476435, "total_liabilities": 38412573, "total_equity": 24930263, "shares_outstanding": 2710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13702670, "capital_expenditure": 1766810, "free_cash_flow": 15469480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79305, "ticker_id": 6223, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11086053", "ebitda": "14186535", "netIncome": "7565892", "grossProfit": "17638625", "depreciation": "None", "totalRevenue": "27823960", "costOfRevenue": "10185335", "interestIncome": "36442", "incomeBeforeTax": "11086056", "interestExpense": "0", "operatingIncome": "11101381", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "3520164", "reportedCurrency": "USD", "netInterestIncome": "36442", "nonInterestIncome": "None", "operatingExpenses": "6537244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10185335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100482", "sellingGeneralAndAdministrative": "1419026", "netIncomeFromContinuingOperations": "7565892" }, "balance": { "goodwill": "None", "inventory": "525798", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "63342836", "longTermDebt": "None", "shortTermDebt": "476435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22184361", "totalLiabilities": "38412573", "otherCurrentAssets": "3592703", "totalCurrentAssets": "21742389", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41600447", "currentAccountsPayable": "866494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41533488", "shortLongTermDebtTotal": "6333782", "totalShareholderEquity": "24930263", "capitalLeaseObligations": "6333782", "otherCurrentLiabilities": "4248232", "totalCurrentLiabilities": "25500448", "otherNonCurrentLiabilities": "325252", "totalNonCurrentLiabilities": "12912125", "cashAndShortTermInvestments": "17554342", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17554342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7565892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-210726", "operatingCashflow": "13702670", "capitalExpenditures": "1766810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4287620", "cashflowFromInvestment": "-1766810", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3100538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27823960, "cost_of_revenue": 10185335, "gross_profit": 17638625, "research_and_development": null, "selling_general_admin": 1419026, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11086053, "depreciation_amortisation": 3100482, "ebitda": 14186535, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 11086056, "tax_provision": 3520164, "effective_tax_rate": null, "net_income": 7565892, "net_income_continuing_ops": 7565892, "net_income_to_common": 7565892, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17554342, "short_term_investments": null, "net_receivables": 69546, "inventory": 525798, "other_current_assets": null, "total_current_assets": 21742389, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41600447, "total_assets": 63342836, "short_term_debt": 476435, "accounts_payable": 866494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25500448, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12912125, "total_liabilities": 38412573, "total_debt": 476435, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22184361, "total_equity": 24930263, "shares_outstanding": 2710, "operating_cash_flow": 13702670, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1766810, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1766810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4287620, "free_cash_flow": 15469480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11086053", "ebitda": "14186535", "netIncome": "7565892", "grossProfit": "17638625", "depreciation": "None", "totalRevenue": "27823960", "costOfRevenue": "10185335", "interestIncome": "36442", "incomeBeforeTax": "11086056", "interestExpense": "0", "operatingIncome": "11101381", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "3520164", "reportedCurrency": "USD", "netInterestIncome": "36442", "nonInterestIncome": "None", "operatingExpenses": "6537244", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10185335", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3100482", "sellingGeneralAndAdministrative": "1419026", "netIncomeFromContinuingOperations": "7565892" }, "balance": { "goodwill": "None", "inventory": "525798", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "63342836", "longTermDebt": "None", "shortTermDebt": "476435", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22184361", "totalLiabilities": "38412573", "otherCurrentAssets": "3592703", "totalCurrentAssets": "21742389", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41600447", "currentAccountsPayable": "866494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41533488", "shortLongTermDebtTotal": "6333782", "totalShareholderEquity": "24930263", "capitalLeaseObligations": "6333782", "otherCurrentLiabilities": "4248232", "totalCurrentLiabilities": "25500448", "otherNonCurrentLiabilities": "325252", "totalNonCurrentLiabilities": "12912125", "cashAndShortTermInvestments": "17554342", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17554342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7565892", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-210726", "operatingCashflow": "13702670", "capitalExpenditures": "1766810", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4287620", "cashflowFromInvestment": "-1766810", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3100538", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 7130234, "cost_of_revenue": 2676234, "gross_profit": 4454000, "ebit": 3128388, "ebitda": 4058245, "pretax_income": 3124293, "tax_provision": 1082451, "net_income": 2041842, "net_income_to_common": 2041842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86002274, "total_current_assets": 110132872, "total_assets": 191447297, "short_term_debt": 778645, "long_term_debt": null, "total_debt": 778645, "total_liabilities": 10797086, "total_equity": 180650211, "shares_outstanding": 793805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3541430, "capital_expenditure": 0, "free_cash_flow": 3541430, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79283, "ticker_id": 6223, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3128388", "ebitda": "4058245", "netIncome": "2041842", "grossProfit": "4454000", "depreciation": "None", "totalRevenue": "7130234", "costOfRevenue": "2676234", "interestIncome": "None", "incomeBeforeTax": "3124293", "interestExpense": "4099", "operatingIncome": "3184674", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1082451", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1269326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2676234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929857", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4747677", "currentDebt": "None", "investments": "None", "totalAssets": "191447297", "longTermDebt": "None", "shortTermDebt": "778645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "45114192", "totalLiabilities": "10797086", "otherCurrentAssets": "22996430", "totalCurrentAssets": "110132872", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81314425", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7171322", "totalShareholderEquity": "180650211", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2609676", "totalCurrentLiabilities": "4404409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6392677", "cashAndShortTermInvestments": "86002274", "commonStockSharesOutstanding": "793805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86002274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2041842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3541430", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64525178", "cashflowFromInvestment": "-49966090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7130234, "cost_of_revenue": 2676234, "gross_profit": 4454000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3128388, "depreciation_amortisation": 929857, "ebitda": 4058245, "interest_expense": 4099, "interest_income": null, "other_non_operating": null, "pretax_income": 3124293, "tax_provision": 1082451, "effective_tax_rate": null, "net_income": 2041842, "net_income_continuing_ops": null, "net_income_to_common": 2041842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86002274, "short_term_investments": null, "net_receivables": 1134168, "inventory": null, "other_current_assets": null, "total_current_assets": 110132872, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81314425, "total_assets": 191447297, "short_term_debt": 778645, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4404409, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6392677, "total_liabilities": 10797086, "total_debt": 778645, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45114192, "total_equity": 180650211, "shares_outstanding": 793805, "operating_cash_flow": 3541430, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49966090, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64525178, "free_cash_flow": 3541430, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3128388", "ebitda": "4058245", "netIncome": "2041842", "grossProfit": "4454000", "depreciation": "None", "totalRevenue": "7130234", "costOfRevenue": "2676234", "interestIncome": "None", "incomeBeforeTax": "3124293", "interestExpense": "4099", "operatingIncome": "3184674", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1082451", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1269326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2676234", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "929857", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4747677", "currentDebt": "None", "investments": "None", "totalAssets": "191447297", "longTermDebt": "None", "shortTermDebt": "778645", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "45114192", "totalLiabilities": "10797086", "otherCurrentAssets": "22996430", "totalCurrentAssets": "110132872", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1134168", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81314425", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7171322", "totalShareholderEquity": "180650211", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2609676", "totalCurrentLiabilities": "4404409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6392677", "cashAndShortTermInvestments": "86002274", "commonStockSharesOutstanding": "793805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86002274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2041842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "3541430", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64525178", "cashflowFromInvestment": "-49966090", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "929857", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86002274, "total_current_assets": 110132872, "total_assets": 191447297, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10797086, "total_equity": 180650211, "shares_outstanding": 2532095, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79284, "ticker_id": 6223, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "191447297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45114192", "totalLiabilities": "10797086", "otherCurrentAssets": "None", "totalCurrentAssets": "110132872", "currentLongTermDebt": "195112", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81314425", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "180650211", "capitalLeaseObligations": "6976210", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4404409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6392677", "cashAndShortTermInvestments": "86002274", "commonStockSharesOutstanding": "2532095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86002274", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86002274, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110132872, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81314425, "total_assets": 191447297, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4404409, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6392677, "total_liabilities": 10797086, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45114192, "total_equity": 180650211, "shares_outstanding": 2532095, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "191447297", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45114192", "totalLiabilities": "10797086", "otherCurrentAssets": "None", "totalCurrentAssets": "110132872", "currentLongTermDebt": "195112", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81314425", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "180650211", "capitalLeaseObligations": "6976210", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4404409", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6392677", "cashAndShortTermInvestments": "86002274", "commonStockSharesOutstanding": "2532095", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86002274", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 8157961, "cost_of_revenue": 4940427, "gross_profit": 3217534, "ebit": -10058222, "ebitda": -7749909, "pretax_income": -10066560, "tax_provision": 568688, "net_income": -10635248, "net_income_to_common": -10635248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67769053, "total_current_assets": 91307117, "total_assets": 126134216, "short_term_debt": 976791, "long_term_debt": null, "total_debt": 976791, "total_liabilities": 12431707, "total_equity": 113702509, "shares_outstanding": 17407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15416201, "capital_expenditure": 0, "free_cash_flow": 15416201, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79286, "ticker_id": 6223, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10058222", "ebitda": "-7749909", "netIncome": "-10635248", "grossProfit": "3217534", "depreciation": "None", "totalRevenue": "8157961", "costOfRevenue": "4940427", "interestIncome": "None", "incomeBeforeTax": "-10066560", "interestExpense": "8338", "operatingIncome": "-9981791", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "568688", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13199325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4940427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2308313", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172618", "currentDebt": "None", "investments": "None", "totalAssets": "126134216", "longTermDebt": "None", "shortTermDebt": "976791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43101443", "totalLiabilities": "12431707", "otherCurrentAssets": "23254728", "totalCurrentAssets": "91307117", "currentLongTermDebt": "193503", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34827098", "currentAccountsPayable": "51215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9168646", "totalShareholderEquity": "113702509", "capitalLeaseObligations": "8975143", "otherCurrentLiabilities": "3058604", "totalCurrentLiabilities": "4239852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8191855", "cashAndShortTermInvestments": "67769053", "commonStockSharesOutstanding": "17407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67769053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10635248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15416201", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32600522", "cashflowFromInvestment": "201740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2308313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8157961, "cost_of_revenue": 4940427, "gross_profit": 3217534, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10058222, "depreciation_amortisation": 2308313, "ebitda": -7749909, "interest_expense": 8338, "interest_income": null, "other_non_operating": null, "pretax_income": -10066560, "tax_provision": 568688, "effective_tax_rate": null, "net_income": -10635248, "net_income_continuing_ops": null, "net_income_to_common": -10635248, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67769053, "short_term_investments": null, "net_receivables": 283336, "inventory": null, "other_current_assets": null, "total_current_assets": 91307117, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34827098, "total_assets": 126134216, "short_term_debt": 976791, "accounts_payable": 51215, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4239852, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8191855, "total_liabilities": 12431707, "total_debt": 976791, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43101443, "total_equity": 113702509, "shares_outstanding": 17407, "operating_cash_flow": 15416201, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 201740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32600522, "free_cash_flow": 15416201, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10058222", "ebitda": "-7749909", "netIncome": "-10635248", "grossProfit": "3217534", "depreciation": "None", "totalRevenue": "8157961", "costOfRevenue": "4940427", "interestIncome": "None", "incomeBeforeTax": "-10066560", "interestExpense": "8338", "operatingIncome": "-9981791", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "568688", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13199325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4940427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2308313", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172618", "currentDebt": "None", "investments": "None", "totalAssets": "126134216", "longTermDebt": "None", "shortTermDebt": "976791", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "43101443", "totalLiabilities": "12431707", "otherCurrentAssets": "23254728", "totalCurrentAssets": "91307117", "currentLongTermDebt": "193503", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "283336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34827098", "currentAccountsPayable": "51215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9168646", "totalShareholderEquity": "113702509", "capitalLeaseObligations": "8975143", "otherCurrentLiabilities": "3058604", "totalCurrentLiabilities": "4239852", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8191855", "cashAndShortTermInvestments": "67769053", "commonStockSharesOutstanding": "17407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67769053", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10635248", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "15416201", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32600522", "cashflowFromInvestment": "201740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2308313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 8508938, "cost_of_revenue": 5686223, "gross_profit": 2822715, "ebit": -3665875, "ebitda": -1879976, "pretax_income": -3669827, "tax_provision": 670745, "net_income": -4340572, "net_income_to_common": -4340572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19830128, "total_current_assets": 60617846, "total_assets": 98554454, "short_term_debt": 1034810, "long_term_debt": null, "total_debt": 1034810, "total_liabilities": 14838836, "total_equity": 83715618, "shares_outstanding": 6838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2100104, "capital_expenditure": 62285, "free_cash_flow": -2037819, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79287, "ticker_id": 6223, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3665875", "ebitda": "-1879976", "netIncome": "-4340572", "grossProfit": "2822715", "depreciation": "None", "totalRevenue": "8508938", "costOfRevenue": "5686223", "interestIncome": "None", "incomeBeforeTax": "-3669827", "interestExpense": "3953", "operatingIncome": "-3540179", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "670745", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6362894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5686223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785899", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20618", "currentDebt": "None", "investments": "None", "totalAssets": "98554454", "longTermDebt": "None", "shortTermDebt": "1034810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "53736691", "totalLiabilities": "14838836", "otherCurrentAssets": "40273708", "totalCurrentAssets": "60617846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37936608", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9803655", "totalShareholderEquity": "83715618", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2866355", "totalCurrentLiabilities": "5821677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9017159", "cashAndShortTermInvestments": "19830128", "commonStockSharesOutstanding": "6838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19830128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4340572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2100104", "capitalExpenditures": "62285", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20381483", "cashflowFromInvestment": "-61450", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8508938, "cost_of_revenue": 5686223, "gross_profit": 2822715, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3665875, "depreciation_amortisation": 1785899, "ebitda": -1879976, "interest_expense": 3953, "interest_income": null, "other_non_operating": null, "pretax_income": -3669827, "tax_provision": 670745, "effective_tax_rate": null, "net_income": -4340572, "net_income_continuing_ops": null, "net_income_to_common": -4340572, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19830128, "short_term_investments": null, "net_receivables": 514010, "inventory": null, "other_current_assets": null, "total_current_assets": 60617846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37936608, "total_assets": 98554454, "short_term_debt": 1034810, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5821677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9017159, "total_liabilities": 14838836, "total_debt": 1034810, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53736691, "total_equity": 83715618, "shares_outstanding": 6838, "operating_cash_flow": -2100104, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62285, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61450, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20381483, "free_cash_flow": -2037819, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3665875", "ebitda": "-1879976", "netIncome": "-4340572", "grossProfit": "2822715", "depreciation": "None", "totalRevenue": "8508938", "costOfRevenue": "5686223", "interestIncome": "None", "incomeBeforeTax": "-3669827", "interestExpense": "3953", "operatingIncome": "-3540179", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "670745", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6362894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5686223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785899", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20618", "currentDebt": "None", "investments": "None", "totalAssets": "98554454", "longTermDebt": "None", "shortTermDebt": "1034810", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "53736691", "totalLiabilities": "14838836", "otherCurrentAssets": "40273708", "totalCurrentAssets": "60617846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514010", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37936608", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9803655", "totalShareholderEquity": "83715618", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2866355", "totalCurrentLiabilities": "5821677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9017159", "cashAndShortTermInvestments": "19830128", "commonStockSharesOutstanding": "6838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19830128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4340572", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2100104", "capitalExpenditures": "62285", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20381483", "cashflowFromInvestment": "-61450", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785899", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19830128, "total_current_assets": 60617846, "total_assets": 98554454, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14838836, "total_equity": 83715618, "shares_outstanding": 10996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79288, "ticker_id": 6223, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "98554454", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53736691", "totalLiabilities": "14838836", "otherCurrentAssets": "None", "totalCurrentAssets": "60617846", "currentLongTermDebt": "198219", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37936608", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83715618", "capitalLeaseObligations": "9605436", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5821677", "otherNonCurrentLiabilities": "243314", "totalNonCurrentLiabilities": "9017159", "cashAndShortTermInvestments": "19830128", "commonStockSharesOutstanding": "10996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19830128", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19830128, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60617846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37936608, "total_assets": 98554454, "short_term_debt": null, "accounts_payable": 0, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5821677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9017159, "total_liabilities": 14838836, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53736691, "total_equity": 83715618, "shares_outstanding": 10996, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "98554454", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "53736691", "totalLiabilities": "14838836", "otherCurrentAssets": "None", "totalCurrentAssets": "60617846", "currentLongTermDebt": "198219", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37936608", "currentAccountsPayable": "0", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83715618", "capitalLeaseObligations": "9605436", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "5821677", "otherNonCurrentLiabilities": "243314", "totalNonCurrentLiabilities": "9017159", "cashAndShortTermInvestments": "19830128", "commonStockSharesOutstanding": "10996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19830128", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 13824313, "cost_of_revenue": 6642323, "gross_profit": 7181990, "ebit": 3995970, "ebitda": 5893095, "pretax_income": 3992500, "tax_provision": 1448480, "net_income": 2544020, "net_income_to_common": 2544020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129417, "total_current_assets": 3869121, "total_assets": 82916296, "short_term_debt": 1007827, "long_term_debt": null, "total_debt": 1007827, "total_liabilities": 18625478, "total_equity": 64290818, "shares_outstanding": 6838, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -911646, "capital_expenditure": 13228, "free_cash_flow": -898418, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79290, "ticker_id": 6223, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3995970", "ebitda": "5893095", "netIncome": "2544020", "grossProfit": "7181990", "depreciation": "None", "totalRevenue": "13824313", "costOfRevenue": "6642323", "interestIncome": "None", "incomeBeforeTax": "3992500", "interestExpense": "3474", "operatingIncome": "3520934", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1448480", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3661056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6642323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1897125", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5175", "currentDebt": "None", "investments": "None", "totalAssets": "82916296", "longTermDebt": "None", "shortTermDebt": "1007827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "58103581", "totalLiabilities": "18625478", "otherCurrentAssets": "3684106", "totalCurrentAssets": "3869121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79047175", "currentAccountsPayable": "670425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10422771", "totalShareholderEquity": "64290818", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2679788", "totalCurrentLiabilities": "8490118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10135360", "cashAndShortTermInvestments": "129417", "commonStockSharesOutstanding": "6838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2544020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-911646", "capitalExpenditures": "13228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72544", "cashflowFromInvestment": "1029760", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1897125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13824313, "cost_of_revenue": 6642323, "gross_profit": 7181990, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3995970, "depreciation_amortisation": 1897125, "ebitda": 5893095, "interest_expense": 3474, "interest_income": null, "other_non_operating": null, "pretax_income": 3992500, "tax_provision": 1448480, "effective_tax_rate": null, "net_income": 2544020, "net_income_continuing_ops": null, "net_income_to_common": 2544020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129417, "short_term_investments": null, "net_receivables": 55598, "inventory": null, "other_current_assets": null, "total_current_assets": 3869121, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79047175, "total_assets": 82916296, "short_term_debt": 1007827, "accounts_payable": 670425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8490118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10135360, "total_liabilities": 18625478, "total_debt": 1007827, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58103581, "total_equity": 64290818, "shares_outstanding": 6838, "operating_cash_flow": -911646, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13228, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1029760, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -72544, "free_cash_flow": -898418, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3995970", "ebitda": "5893095", "netIncome": "2544020", "grossProfit": "7181990", "depreciation": "None", "totalRevenue": "13824313", "costOfRevenue": "6642323", "interestIncome": "None", "incomeBeforeTax": "3992500", "interestExpense": "3474", "operatingIncome": "3520934", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1448480", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3661056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6642323", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1897125", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5175", "currentDebt": "None", "investments": "None", "totalAssets": "82916296", "longTermDebt": "None", "shortTermDebt": "1007827", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "58103581", "totalLiabilities": "18625478", "otherCurrentAssets": "3684106", "totalCurrentAssets": "3869121", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79047175", "currentAccountsPayable": "670425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10422771", "totalShareholderEquity": "64290818", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2679788", "totalCurrentLiabilities": "8490118", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10135360", "cashAndShortTermInvestments": "129417", "commonStockSharesOutstanding": "6838", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129417", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2544020", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-911646", "capitalExpenditures": "13228", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-72544", "cashflowFromInvestment": "1029760", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1897125", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129417, "total_current_assets": 3869121, "total_assets": 82916296, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18625478, "total_equity": 64290818, "shares_outstanding": 2760, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79291, "ticker_id": 6223, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "82916296", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "58103581", "totalLiabilities": "18625478", "otherCurrentAssets": "3684106", "totalCurrentAssets": "3869121", "currentLongTermDebt": "195772", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79047175", "currentAccountsPayable": "670425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64290818", "capitalLeaseObligations": "10226999", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8490118", "otherNonCurrentLiabilities": "240310", "totalNonCurrentLiabilities": "10135360", "cashAndShortTermInvestments": "129417", "commonStockSharesOutstanding": "2760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129417", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129417, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3869121, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79047175, "total_assets": 82916296, "short_term_debt": null, "accounts_payable": 670425, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8490118, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10135360, "total_liabilities": 18625478, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58103581, "total_equity": 64290818, "shares_outstanding": 2760, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "82916296", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "58103581", "totalLiabilities": "18625478", "otherCurrentAssets": "3684106", "totalCurrentAssets": "3869121", "currentLongTermDebt": "195772", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79047175", "currentAccountsPayable": "670425", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "64290818", "capitalLeaseObligations": "10226999", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8490118", "otherNonCurrentLiabilities": "240310", "totalNonCurrentLiabilities": "10135360", "cashAndShortTermInvestments": "129417", "commonStockSharesOutstanding": "2760", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129417", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245908, "total_current_assets": 14736700, "total_assets": 82227433, "short_term_debt": 485285, "long_term_debt": null, "total_debt": 485285, "total_liabilities": 21176675, "total_equity": 61050758, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79292, "ticker_id": 6223, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "357255", "commonStock": "5175", "currentDebt": "None", "investments": "None", "totalAssets": "82227433", "longTermDebt": "None", "shortTermDebt": "485285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "55559561", "totalLiabilities": "21176675", "otherCurrentAssets": "14075814", "totalCurrentAssets": "14736700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67490733", "currentAccountsPayable": "4259820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6290484", "totalShareholderEquity": "61050758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4049195", "totalCurrentLiabilities": "14526649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6650026", "cashAndShortTermInvestments": "245908", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1272010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245908, "short_term_investments": null, "net_receivables": 57723, "inventory": 357255, "other_current_assets": null, "total_current_assets": 14736700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67490733, "total_assets": 82227433, "short_term_debt": 485285, "accounts_payable": 4259820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14526649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6650026, "total_liabilities": 21176675, "total_debt": 485285, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55559561, "total_equity": 61050758, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "357255", "commonStock": "5175", "currentDebt": "None", "investments": "None", "totalAssets": "82227433", "longTermDebt": "None", "shortTermDebt": "485285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "55559561", "totalLiabilities": "21176675", "otherCurrentAssets": "14075814", "totalCurrentAssets": "14736700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67490733", "currentAccountsPayable": "4259820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6290484", "totalShareholderEquity": "61050758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4049195", "totalCurrentLiabilities": "14526649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6650026", "cashAndShortTermInvestments": "245908", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1272010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 11725590, "cost_of_revenue": 6872938, "gross_profit": 4852652, "ebit": 408050, "ebitda": 2295391, "pretax_income": 405068, "tax_provision": 1270702, "net_income": -865634, "net_income_to_common": -865634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245908, "total_current_assets": 14736700, "total_assets": 82227433, "short_term_debt": 485285, "long_term_debt": null, "total_debt": 485285, "total_liabilities": 21176675, "total_equity": 61050758, "shares_outstanding": 2710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25252264, "capital_expenditure": 7910651, "free_cash_flow": -17341613, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79293, "ticker_id": 6223, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408050", "ebitda": "2295391", "netIncome": "-865634", "grossProfit": "4852652", "depreciation": "None", "totalRevenue": "11725590", "costOfRevenue": "6872938", "interestIncome": "None", "incomeBeforeTax": "405068", "interestExpense": "2978", "operatingIncome": "293330", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1270702", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4559318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6872938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1887341", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-12535168", "commonStock": "5175", "currentDebt": "None", "investments": "None", "totalAssets": "82227433", "longTermDebt": "None", "shortTermDebt": "485285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55559561", "totalLiabilities": "21176675", "otherCurrentAssets": "26968237", "totalCurrentAssets": "14736700", "currentLongTermDebt": "139280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67490733", "currentAccountsPayable": "4259820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6290484", "totalShareholderEquity": "61050758", "capitalLeaseObligations": "6151204", "otherCurrentLiabilities": "3037092", "totalCurrentLiabilities": "14526649", "otherNonCurrentLiabilities": "237472", "totalNonCurrentLiabilities": "6650026", "cashAndShortTermInvestments": "245908", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25252264", "capitalExpenditures": "7910651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6795521", "cashflowFromInvestment": "-7910651", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1887341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11725590, "cost_of_revenue": 6872938, "gross_profit": 4852652, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408050, "depreciation_amortisation": 1887341, "ebitda": 2295391, "interest_expense": 2978, "interest_income": null, "other_non_operating": null, "pretax_income": 405068, "tax_provision": 1270702, "effective_tax_rate": null, "net_income": -865634, "net_income_continuing_ops": null, "net_income_to_common": -865634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245908, "short_term_investments": null, "net_receivables": 57723, "inventory": -12535168, "other_current_assets": null, "total_current_assets": 14736700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67490733, "total_assets": 82227433, "short_term_debt": 485285, "accounts_payable": 4259820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14526649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6650026, "total_liabilities": 21176675, "total_debt": 485285, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55559561, "total_equity": 61050758, "shares_outstanding": 2710, "operating_cash_flow": -25252264, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7910651, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7910651, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6795521, "free_cash_flow": -17341613, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408050", "ebitda": "2295391", "netIncome": "-865634", "grossProfit": "4852652", "depreciation": "None", "totalRevenue": "11725590", "costOfRevenue": "6872938", "interestIncome": "None", "incomeBeforeTax": "405068", "interestExpense": "2978", "operatingIncome": "293330", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1270702", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4559318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6872938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1887341", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-12535168", "commonStock": "5175", "currentDebt": "None", "investments": "None", "totalAssets": "82227433", "longTermDebt": "None", "shortTermDebt": "485285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "55559561", "totalLiabilities": "21176675", "otherCurrentAssets": "26968237", "totalCurrentAssets": "14736700", "currentLongTermDebt": "139280", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67490733", "currentAccountsPayable": "4259820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6290484", "totalShareholderEquity": "61050758", "capitalLeaseObligations": "6151204", "otherCurrentLiabilities": "3037092", "totalCurrentLiabilities": "14526649", "otherNonCurrentLiabilities": "237472", "totalNonCurrentLiabilities": "6650026", "cashAndShortTermInvestments": "245908", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25252264", "capitalExpenditures": "7910651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6795521", "cashflowFromInvestment": "-7910651", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1887341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 11725590, "cost_of_revenue": 6872938, "gross_profit": 4852652, "ebit": 408050, "ebitda": 2295391, "pretax_income": 405068, "tax_provision": 1270702, "net_income": -865634, "net_income_to_common": -865634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245908, "total_current_assets": 14736700, "total_assets": 82227433, "short_term_debt": 485285, "long_term_debt": null, "total_debt": 485285, "total_liabilities": 21176675, "total_equity": 61050758, "shares_outstanding": 51750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25252264, "capital_expenditure": 7910651, "free_cash_flow": -17341613, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79295, "ticker_id": 6223, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "408050", "ebitda": "2295391", "netIncome": "-865634", "grossProfit": "4852652", "depreciation": "None", "totalRevenue": "11725590", "costOfRevenue": "6872938", "interestIncome": "None", "incomeBeforeTax": "405068", "interestExpense": "2978", "operatingIncome": "293330", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1270702", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4559318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6872938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1887341", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "357255", "commonStock": "5175", "currentDebt": "None", "investments": "None", "totalAssets": "82227433", "longTermDebt": "None", "shortTermDebt": "485285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "55559561", "totalLiabilities": "21176675", "otherCurrentAssets": "26968237", "totalCurrentAssets": "14736700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67490733", "currentAccountsPayable": "4259820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6290484", "totalShareholderEquity": "61050758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5690551", "totalCurrentLiabilities": "14526649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6650026", "cashAndShortTermInvestments": "245908", "commonStockSharesOutstanding": "51750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25252264", "capitalExpenditures": "7910651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6795521", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1887341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11725590, "cost_of_revenue": 6872938, "gross_profit": 4852652, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 408050, "depreciation_amortisation": 1887341, "ebitda": 2295391, "interest_expense": 2978, "interest_income": null, "other_non_operating": null, "pretax_income": 405068, "tax_provision": 1270702, "effective_tax_rate": null, "net_income": -865634, "net_income_continuing_ops": null, "net_income_to_common": -865634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245908, "short_term_investments": null, "net_receivables": 57723, "inventory": 357255, "other_current_assets": null, "total_current_assets": 14736700, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67490733, "total_assets": 82227433, "short_term_debt": 485285, "accounts_payable": 4259820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14526649, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6650026, "total_liabilities": 21176675, "total_debt": 485285, "preferred_stock": null, "minority_interest": null, "retained_earnings": 55559561, "total_equity": 61050758, "shares_outstanding": 51750000, "operating_cash_flow": -25252264, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7910651, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6795521, "free_cash_flow": -17341613, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "408050", "ebitda": "2295391", "netIncome": "-865634", "grossProfit": "4852652", "depreciation": "None", "totalRevenue": "11725590", "costOfRevenue": "6872938", "interestIncome": "None", "incomeBeforeTax": "405068", "interestExpense": "2978", "operatingIncome": "293330", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1270702", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4559318", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6872938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1887341", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "357255", "commonStock": "5175", "currentDebt": "None", "investments": "None", "totalAssets": "82227433", "longTermDebt": "None", "shortTermDebt": "485285", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "55559561", "totalLiabilities": "21176675", "otherCurrentAssets": "26968237", "totalCurrentAssets": "14736700", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67490733", "currentAccountsPayable": "4259820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6290484", "totalShareholderEquity": "61050758", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5690551", "totalCurrentLiabilities": "14526649", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6650026", "cashAndShortTermInvestments": "245908", "commonStockSharesOutstanding": "51750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "245908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25252264", "capitalExpenditures": "7910651", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6795521", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1887341", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": 20061212, "cost_of_revenue": 5600112, "gross_profit": 14461100, "ebit": 10387582, "ebitda": 11867045, "pretax_income": 10384555, "tax_provision": 2969337, "net_income": 7415218, "net_income_to_common": 7415218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28262926, "total_current_assets": 32214250, "total_assets": 80648559, "short_term_debt": 546856, "long_term_debt": null, "total_debt": 546856, "total_liabilities": 21845954, "total_equity": 58802605, "shares_outstanding": 2710, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5909619, "capital_expenditure": 0, "free_cash_flow": 5909619, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79296, "ticker_id": 6223, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10387582", "ebitda": "11867045", "netIncome": "7415218", "grossProfit": "14461100", "depreciation": "None", "totalRevenue": "20061212", "costOfRevenue": "5600112", "interestIncome": "None", "incomeBeforeTax": "10384555", "interestExpense": "3030", "operatingIncome": "10432050", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2969337", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4029055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5600112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479463", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "80648559", "longTermDebt": "None", "shortTermDebt": "546856", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56515135", "totalLiabilities": "21845954", "otherCurrentAssets": "3897166", "totalCurrentAssets": "32214250", "currentLongTermDebt": "145524", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48434309", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33851420", "shortLongTermDebtTotal": "6796235", "totalShareholderEquity": "58802605", "capitalLeaseObligations": "6650711", "otherCurrentLiabilities": "5838701", "totalCurrentLiabilities": "15570474", "otherNonCurrentLiabilities": "21101", "totalNonCurrentLiabilities": "6275480", "cashAndShortTermInvestments": "28262926", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28262926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7415218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-879969", "operatingCashflow": "5909619", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899965", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1479463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20061212, "cost_of_revenue": 5600112, "gross_profit": 14461100, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10387582, "depreciation_amortisation": 1479463, "ebitda": 11867045, "interest_expense": 3030, "interest_income": null, "other_non_operating": null, "pretax_income": 10384555, "tax_provision": 2969337, "effective_tax_rate": null, "net_income": 7415218, "net_income_continuing_ops": null, "net_income_to_common": 7415218, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28262926, "short_term_investments": null, "net_receivables": 54158, "inventory": null, "other_current_assets": null, "total_current_assets": 32214250, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48434309, "total_assets": 80648559, "short_term_debt": 546856, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15570474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6275480, "total_liabilities": 21845954, "total_debt": 546856, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56515135, "total_equity": 58802605, "shares_outstanding": 2710, "operating_cash_flow": 5909619, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -899965, "free_cash_flow": 5909619, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10387582", "ebitda": "11867045", "netIncome": "7415218", "grossProfit": "14461100", "depreciation": "None", "totalRevenue": "20061212", "costOfRevenue": "5600112", "interestIncome": "None", "incomeBeforeTax": "10384555", "interestExpense": "3030", "operatingIncome": "10432050", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "2969337", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4029055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5600112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1479463", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "80648559", "longTermDebt": "None", "shortTermDebt": "546856", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56515135", "totalLiabilities": "21845954", "otherCurrentAssets": "3897166", "totalCurrentAssets": "32214250", "currentLongTermDebt": "145524", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48434309", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33851420", "shortLongTermDebtTotal": "6796235", "totalShareholderEquity": "58802605", "capitalLeaseObligations": "6650711", "otherCurrentLiabilities": "5838701", "totalCurrentLiabilities": "15570474", "otherNonCurrentLiabilities": "21101", "totalNonCurrentLiabilities": "6275480", "cashAndShortTermInvestments": "28262926", "commonStockSharesOutstanding": "2710", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28262926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7415218", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-879969", "operatingCashflow": "5909619", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-899965", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1479463", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 5216023, "ebitda": null, "pretax_income": null, "tax_provision": 1484669, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 32214250, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2954810, "capital_expenditure": 0, "free_cash_flow": 2954810, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79297, "ticker_id": 6223, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:01:54.427317+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5216023", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1484669", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56515135", "totalLiabilities": "None", "otherCurrentAssets": "3897166", "totalCurrentAssets": "32214250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33851420", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9184917", "totalCurrentLiabilities": "15570474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3707609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-879969", "operatingCashflow": "2954810", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449983", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5216023, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 1484669, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 54158, "inventory": null, "other_current_assets": null, "total_current_assets": 32214250, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15570474, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56515135, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 2954810, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449983, "free_cash_flow": 2954810, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5216023", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1484669", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "56515135", "totalLiabilities": "None", "otherCurrentAssets": "3897166", "totalCurrentAssets": "32214250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54158", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33851420", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9184917", "totalCurrentLiabilities": "15570474", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3707609", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-879969", "operatingCashflow": "2954810", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449983", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739732", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }