{ "ticker": { "uuid": "b0b3f73d-3d9d-449a-adf1-a313501c32c5", "symbol": "OKUR", "name": "OnKure Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b0b3f73d-3d9d-449a-adf1-a313501c32c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0b3f73d-3d9d-449a-adf1-a313501c32c5/" }, "ticker_metadata": { "id": 7485, "uuid": "b0b3f73d-3d9d-449a-adf1-a313501c32c5", "symbol": "OKUR", "name": "OnKure Therapeutics, Inc.", "asset_type": "equity", "market_cap": 169661000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "OnKure, Inc. engages in the discovery and development of oncology-precision medicines for the treatment of cancer. The company is headquartered in Boulder, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0b3f73d-3d9d-449a-adf1-a313501c32c5", "symbol": "OKUR", "name": "OnKure Therapeutics, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b0b3f73d-3d9d-449a-adf1-a313501c32c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0b3f73d-3d9d-449a-adf1-a313501c32c5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 4.19, "market_cap": 57296477.63, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3187, "piotroski_f_score": 1, "momentum_12_1": 0.3576, "volatility_252d": 0.7805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.749273+00:00", "batch_id": "" }, "size": { "price_close": 4.19, "market_cap": 57296477.63, "market_cap_usd": 57296477.63, "enterprise_value": 57296477.63, "shares_outstanding": 13674577, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3108, "ptbv_ratio": 0.3108, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.1295, "ev_ebitda": null, "ev_ebit": -0.9679, "ev_sales": null, "ev_fcf": -1.1295, "earnings_yield": null, "fcf_yield": -0.8854, "price_to_sales": null, "price_to_book": 0.3108, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3187, "roa": -0.2957, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8635, "accruals_ratio": -0.0402, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.5463, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0042, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0778, "net_debt_to_ebitda": 3.2837, "debt_to_assets": 0.0021, "interest_coverage": -7399.875, "current_ratio": 13.782, "quick_ratio": 13.782, "net_debt": -191697000, "local_beta": 0.001, "volatility_252d": 0.7805, "volatility_60d": 1.7897, "max_drawdown_12m": -0.368, "risk_adjusted_momentum": 0.4582 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4659, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0716, "price_return_3m": 0.3738, "price_return_6m": 0.3693, "price_return_9m": 0.5236, "price_return_12m": 0.4549, "price_return_12m_ex1m": 0.3576, "momentum_6m": 0.3693, "momentum_12m": 0.4549, "momentum_12_1": 0.3576, "distance_from_52w_high": -0.162, "distance_from_52w_low": 1.0539, "relative_strength": 0.2969 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -830000, "ebit_ttm": -59199000, "ebitda_ttm": -58378000, "net_income_ttm": -58749000, "eps_diluted_ttm": -4.2962, "operating_cash_flow_ttm": -50761000, "capital_expenditure_ttm": 33000, "fcf_ttm": -50728000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8000, "cash_and_equivalents": 192106000, "total_current_assets": 197482000, "total_current_liabilities": 14329000, "net_ppe": null, "total_assets": 198694000, "total_debt": 409000, "total_equity": 184353000, "net_working_capital": -8544000, "book_value_per_share": 13.4814, "retained_earnings": -229398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.4814 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2209, "ticker_id": 7485, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.749273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.19, "market_cap": 57296477.63, "market_cap_usd": 57296477.63, "enterprise_value": 57296477.63, "shares_outstanding": 13674577, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31079764, "ptbv_ratio": 0.31079764, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.12948426, "ev_ebitda": null, "ev_ebit": -0.96786225, "ev_sales": null, "ev_fcf": -1.12948426, "earnings_yield": null, "fcf_yield": -0.88535984, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.31867667, "roa": -0.29567576, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86347002, "accruals_ratio": -0.04020252, "sbc_to_revenue": null, "debt_to_equity": 0.07779098, "net_debt_to_ebitda": 3.28371989, "debt_to_assets": 0.00205844, "interest_coverage": -7399.875, "current_ratio": 13.7819806, "quick_ratio": 13.7819806, "net_debt": -191697000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4659406, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.546334, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07161125, "price_return_3m": 0.37377049, "price_return_6m": 0.36928105, "price_return_9m": 0.52363636, "price_return_12m": 0.45486111, "price_return_12m_ex1m": 0.35763889, "distance_from_52w_high": -0.162, "distance_from_52w_low": 1.05392157, "relative_strength": 0.29692006, "local_beta": 0.001, "volatility_252d": 0.780451, "volatility_60d": 1.789728, "max_drawdown_12m": -0.368, "revenue_ttm": 0, "gross_profit_ttm": -830000, "ebit_ttm": -59199000, "ebitda_ttm": -58378000, "net_income_ttm": -58749000, "eps_diluted_ttm": -4.29622064, "operating_cash_flow_ttm": -50761000, "capital_expenditure_ttm": 33000, "fcf_ttm": -50728000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8000, "cash_and_equivalents": 192106000, "total_current_assets": 197482000, "total_current_liabilities": 14329000, "net_ppe": null, "total_assets": 198694000, "total_debt": 409000, "total_equity": 184353000, "net_working_capital": -8544000, "book_value_per_share": 13.48144078, "retained_earnings": -229398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.48144078, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.19, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3187, "momentum_12_1": 0.3576, "complete_fields": { "id": 2209, "ticker_id": 7485, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:37.749273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.19, "market_cap": 57296477.63, "market_cap_usd": 57296477.63, "enterprise_value": 57296477.63, "shares_outstanding": 13674577, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.31079764, "ptbv_ratio": 0.31079764, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.12948426, "ev_ebitda": null, "ev_ebit": -0.96786225, "ev_sales": null, "ev_fcf": -1.12948426, "earnings_yield": null, "fcf_yield": -0.88535984, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.31867667, "roa": -0.29567576, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86347002, "accruals_ratio": -0.04020252, "sbc_to_revenue": null, "debt_to_equity": 0.07779098, "net_debt_to_ebitda": 3.28371989, "debt_to_assets": 0.00205844, "interest_coverage": -7399.875, "current_ratio": 13.7819806, "quick_ratio": 13.7819806, "net_debt": -191697000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4659406, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.546334, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07161125, "price_return_3m": 0.37377049, "price_return_6m": 0.36928105, "price_return_9m": 0.52363636, "price_return_12m": 0.45486111, "price_return_12m_ex1m": 0.35763889, "distance_from_52w_high": -0.162, "distance_from_52w_low": 1.05392157, "relative_strength": 0.29692006, "local_beta": 0.001, "volatility_252d": 0.780451, "volatility_60d": 1.789728, "max_drawdown_12m": -0.368, "revenue_ttm": 0, "gross_profit_ttm": -830000, "ebit_ttm": -59199000, "ebitda_ttm": -58378000, "net_income_ttm": -58749000, "eps_diluted_ttm": -4.29622064, "operating_cash_flow_ttm": -50761000, "capital_expenditure_ttm": 33000, "fcf_ttm": -50728000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 8000, "cash_and_equivalents": 192106000, "total_current_assets": 197482000, "total_current_liabilities": 14329000, "net_ppe": null, "total_assets": 198694000, "total_debt": 409000, "total_equity": 184353000, "net_working_capital": -8544000, "book_value_per_share": 13.48144078, "retained_earnings": -229398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.48144078, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 61, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 830000, "gross_profit": -830000, "ebit": -62950000, "ebitda": -62120000, "pretax_income": -59517000, "tax_provision": null, "net_income": -59517000, "net_income_to_common": -59517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59050000, "total_current_assets": 60839000, "total_assets": 62117000, "short_term_debt": 549000, "long_term_debt": null, "total_debt": 549000, "total_liabilities": 5933000, "total_equity": 56184000, "shares_outstanding": 13515915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51828000, "capital_expenditure": 46000, "free_cash_flow": -51782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138054, "ticker_id": 7485, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62950000", "ebitda": "-62120000", "netIncome": "-59517000", "grossProfit": "-830000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "830000", "interestIncome": "3441000", "incomeBeforeTax": "-59517000", "interestExpense": "8000", "operatingIncome": "-62950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3433000", "nonInterestIncome": "None", "operatingExpenses": "62120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830000", "sellingGeneralAndAdministrative": "14690000", "netIncomeFromContinuingOperations": "-59517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62117000", "longTermDebt": "None", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214241000", "totalLiabilities": "5933000", "otherCurrentAssets": "1789000", "totalCurrentAssets": "60839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278000", "currentAccountsPayable": "1433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549000", "totalShareholderEquity": "56184000", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "3939000", "totalCurrentLiabilities": "5921000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "59050000", "commonStockSharesOutstanding": "13515915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51828000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "11633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 830000, "gross_profit": -830000, "research_and_development": 48260000, "selling_general_admin": 14690000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62950000, "depreciation_amortisation": 830000, "ebitda": -62120000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -59517000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59517000, "net_income_continuing_ops": -59517000, "net_income_to_common": -59517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1278000, "total_assets": 62117000, "short_term_debt": 549000, "accounts_payable": 1433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12000, "total_liabilities": 5933000, "total_debt": 549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214241000, "total_equity": 56184000, "shares_outstanding": 13515915, "operating_cash_flow": -51828000, "stock_based_compensation": 11633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163000, "free_cash_flow": -51782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62950000", "ebitda": "-62120000", "netIncome": "-59517000", "grossProfit": "-830000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "830000", "interestIncome": "3441000", "incomeBeforeTax": "-59517000", "interestExpense": "8000", "operatingIncome": "-62950000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3433000", "nonInterestIncome": "None", "operatingExpenses": "62120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830000", "sellingGeneralAndAdministrative": "14690000", "netIncomeFromContinuingOperations": "-59517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62117000", "longTermDebt": "None", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214241000", "totalLiabilities": "5933000", "otherCurrentAssets": "1789000", "totalCurrentAssets": "60839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278000", "currentAccountsPayable": "1433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549000", "totalShareholderEquity": "56184000", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "3939000", "totalCurrentLiabilities": "5921000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "59050000", "commonStockSharesOutstanding": "13515915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51828000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "11633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 662000, "gross_profit": -662000, "ebit": -52373000, "ebitda": -51711000, "pretax_income": -52673000, "tax_provision": null, "net_income": -52673000, "net_income_to_common": -52673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110761000, "total_current_assets": 113003000, "total_assets": 114907000, "short_term_debt": 536000, "long_term_debt": null, "total_debt": 536000, "total_liabilities": 11079000, "total_equity": 103828000, "shares_outstanding": 13339417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -51117000, "capital_expenditure": 52000, "free_cash_flow": -51065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138059, "ticker_id": 7485, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52373000", "ebitda": "-51711000", "netIncome": "-52673000", "grossProfit": "-662000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "662000", "interestIncome": "2013000", "incomeBeforeTax": "-52673000", "interestExpense": "300000", "operatingIncome": "-54386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1713000", "nonInterestIncome": "None", "operatingExpenses": "54386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000", "sellingGeneralAndAdministrative": "10591000", "netIncomeFromContinuingOperations": "-52673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114907000", "longTermDebt": "None", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154724000", "totalLiabilities": "11079000", "otherCurrentAssets": "2242000", "totalCurrentAssets": "113003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1904000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1085000", "totalShareholderEquity": "103828000", "capitalLeaseObligations": "1085000", "otherCurrentLiabilities": "7026000", "totalCurrentLiabilities": "10530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549000", "cashAndShortTermInvestments": "110761000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51117000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116129000", "cashflowFromInvestment": "15873000", "stockBasedCompensation": "4530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 662000, "gross_profit": -662000, "research_and_development": 43795000, "selling_general_admin": 10591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52373000, "depreciation_amortisation": 662000, "ebitda": -51711000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": -52673000, "tax_provision": null, "effective_tax_rate": null, "net_income": -52673000, "net_income_continuing_ops": -52673000, "net_income_to_common": -52673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110761000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1904000, "total_assets": 114907000, "short_term_debt": 536000, "accounts_payable": 2968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549000, "total_liabilities": 11079000, "total_debt": 536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154724000, "total_equity": 103828000, "shares_outstanding": 13339417, "operating_cash_flow": -51117000, "stock_based_compensation": 4530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116129000, "free_cash_flow": -51065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52373000", "ebitda": "-51711000", "netIncome": "-52673000", "grossProfit": "-662000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "662000", "interestIncome": "2013000", "incomeBeforeTax": "-52673000", "interestExpense": "300000", "operatingIncome": "-54386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1713000", "nonInterestIncome": "None", "operatingExpenses": "54386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "662000", "sellingGeneralAndAdministrative": "10591000", "netIncomeFromContinuingOperations": "-52673000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114907000", "longTermDebt": "None", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154724000", "totalLiabilities": "11079000", "otherCurrentAssets": "2242000", "totalCurrentAssets": "113003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1904000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1085000", "totalShareholderEquity": "103828000", "capitalLeaseObligations": "1085000", "otherCurrentLiabilities": "7026000", "totalCurrentLiabilities": "10530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549000", "cashAndShortTermInvestments": "110761000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-52673000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-51117000", "capitalExpenditures": "52000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116129000", "cashflowFromInvestment": "15873000", "stockBasedCompensation": "4530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "662000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 560000, "gross_profit": -560000, "ebit": -35311000, "ebitda": -34751000, "pretax_income": -35311000, "tax_provision": null, "net_income": -35311000, "net_income_to_common": -35311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29876000, "total_current_assets": 33766000, "total_assets": 35734000, "short_term_debt": 208000, "long_term_debt": null, "total_debt": 208000, "total_liabilities": 137576000, "total_equity": -101842000, "shares_outstanding": 13339417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -34546000, "capital_expenditure": 246000, "free_cash_flow": -34300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138064, "ticker_id": 7485, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35311000", "ebitda": "-34751000", "netIncome": "-35311000", "grossProfit": "-560000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "560000", "interestIncome": "1623000", "incomeBeforeTax": "-35311000", "interestExpense": "0", "operatingIncome": "-36934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1623000", "nonInterestIncome": "None", "operatingExpenses": "36934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "4819000", "netIncomeFromContinuingOperations": "-35311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35734000", "longTermDebt": "None", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102051000", "totalLiabilities": "137576000", "otherCurrentAssets": "3890000", "totalCurrentAssets": "33766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968000", "currentAccountsPayable": "3417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674000", "totalShareholderEquity": "-101842000", "capitalLeaseObligations": "674000", "otherCurrentLiabilities": "3660000", "totalCurrentLiabilities": "7285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130291000", "cashAndShortTermInvestments": "29876000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34546000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53125000", "cashflowFromInvestment": "-246000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 560000, "gross_profit": -560000, "research_and_development": 32115000, "selling_general_admin": 4819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35311000, "depreciation_amortisation": 560000, "ebitda": -34751000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -35311000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35311000, "net_income_continuing_ops": -35311000, "net_income_to_common": -35311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968000, "total_assets": 35734000, "short_term_debt": 208000, "accounts_payable": 3417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130291000, "total_liabilities": 137576000, "total_debt": 208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102051000, "total_equity": -101842000, "shares_outstanding": 13339417, "operating_cash_flow": -34546000, "stock_based_compensation": 199000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53125000, "free_cash_flow": -34300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35311000", "ebitda": "-34751000", "netIncome": "-35311000", "grossProfit": "-560000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "560000", "interestIncome": "1623000", "incomeBeforeTax": "-35311000", "interestExpense": "0", "operatingIncome": "-36934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1623000", "nonInterestIncome": "None", "operatingExpenses": "36934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560000", "sellingGeneralAndAdministrative": "4819000", "netIncomeFromContinuingOperations": "-35311000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35734000", "longTermDebt": "None", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102051000", "totalLiabilities": "137576000", "otherCurrentAssets": "3890000", "totalCurrentAssets": "33766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968000", "currentAccountsPayable": "3417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674000", "totalShareholderEquity": "-101842000", "capitalLeaseObligations": "674000", "otherCurrentLiabilities": "3660000", "totalCurrentLiabilities": "7285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130291000", "cashAndShortTermInvestments": "29876000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35311000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-34546000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53125000", "cashflowFromInvestment": "-246000", "stockBasedCompensation": "199000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 529000, "gross_profit": -529000, "ebit": -29766000, "ebitda": -29379000, "pretax_income": -29512000, "tax_provision": null, "net_income": -29512000, "net_income_to_common": -29512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11543000, "total_current_assets": 13623000, "total_assets": 15999000, "short_term_debt": 151000, "long_term_debt": null, "total_debt": 151000, "total_liabilities": 70417000, "total_equity": -54418000, "shares_outstanding": 13339417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26953000, "capital_expenditure": 1134000, "free_cash_flow": -25819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138068, "ticker_id": 7485, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29766000", "ebitda": "-29379000", "netIncome": "-29512000", "grossProfit": "-529000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "529000", "interestIncome": "254000", "incomeBeforeTax": "-29512000", "interestExpense": "None", "operatingIncome": "-29766000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "254000", "nonInterestIncome": "None", "operatingExpenses": "29766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "3904000", "netIncomeFromContinuingOperations": "-29512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15999000", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57074000", "totalLiabilities": "70417000", "otherCurrentAssets": "2080000", "totalCurrentAssets": "13623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81246000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2376000", "currentAccountsPayable": "2520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637000", "totalShareholderEquity": "-54418000", "capitalLeaseObligations": "637000", "otherCurrentLiabilities": "2871000", "totalCurrentLiabilities": "5542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64875000", "cashAndShortTermInvestments": "11543000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26953000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26465000", "cashflowFromInvestment": "-1134000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 529000, "gross_profit": -529000, "research_and_development": 25862000, "selling_general_admin": 3904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29766000, "depreciation_amortisation": 387000, "ebitda": -29379000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29512000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29512000, "net_income_continuing_ops": -29512000, "net_income_to_common": -29512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11543000, "short_term_investments": 81246000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2376000, "total_assets": 15999000, "short_term_debt": 151000, "accounts_payable": 2520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64875000, "total_liabilities": 70417000, "total_debt": 151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57074000, "total_equity": -54418000, "shares_outstanding": 13339417, "operating_cash_flow": -26953000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26465000, "free_cash_flow": -25819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29766000", "ebitda": "-29379000", "netIncome": "-29512000", "grossProfit": "-529000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "529000", "interestIncome": "254000", "incomeBeforeTax": "-29512000", "interestExpense": "None", "operatingIncome": "-29766000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "254000", "nonInterestIncome": "None", "operatingExpenses": "29766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25862000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387000", "sellingGeneralAndAdministrative": "3904000", "netIncomeFromContinuingOperations": "-29512000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "15999000", "longTermDebt": "None", "shortTermDebt": "151000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57074000", "totalLiabilities": "70417000", "otherCurrentAssets": "2080000", "totalCurrentAssets": "13623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "81246000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2376000", "currentAccountsPayable": "2520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "637000", "totalShareholderEquity": "-54418000", "capitalLeaseObligations": "637000", "otherCurrentLiabilities": "2871000", "totalCurrentLiabilities": "5542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64875000", "cashAndShortTermInvestments": "11543000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26953000", "capitalExpenditures": "1134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26465000", "cashflowFromInvestment": "-1134000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 50000, "gross_profit": -50000, "ebit": -39770000, "ebitda": -39720000, "pretax_income": -39770000, "tax_provision": null, "net_income": -39770000, "net_income_to_common": -39770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124660000, "total_current_assets": 153734000, "total_assets": 154024000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6813000, "total_equity": 147211000, "shares_outstanding": 1814348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37983000, "capital_expenditure": 198000, "free_cash_flow": -37785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138069, "ticker_id": 7485, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39770000", "ebitda": "-39720000", "netIncome": "-39770000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "50000", "interestIncome": "None", "incomeBeforeTax": "-39770000", "interestExpense": "None", "operatingIncome": "-39818000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "154024000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-84728000", "totalLiabilities": "6813000", "otherCurrentAssets": "6064000", "totalCurrentAssets": "153734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23010000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "147211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6202000", "totalCurrentLiabilities": "6202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611000", "cashAndShortTermInvestments": "124660000", "commonStockSharesOutstanding": "1814348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-37983000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132406000", "cashflowFromInvestment": "-23376000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 50000, "gross_profit": -50000, "research_and_development": 28119000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39770000, "depreciation_amortisation": 50000, "ebitda": -39720000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39770000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39770000, "net_income_continuing_ops": null, "net_income_to_common": -39770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124660000, "short_term_investments": 23010000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 153734000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 290000, "total_assets": 154024000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 611000, "total_liabilities": 6813000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84728000, "total_equity": 147211000, "shares_outstanding": 1814348, "operating_cash_flow": -37983000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 132406000, "free_cash_flow": -37785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39770000", "ebitda": "-39720000", "netIncome": "-39770000", "grossProfit": "-50000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "50000", "interestIncome": "None", "incomeBeforeTax": "-39770000", "interestExpense": "None", "operatingIncome": "-39818000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "39768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "154024000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-84728000", "totalLiabilities": "6813000", "otherCurrentAssets": "6064000", "totalCurrentAssets": "153734000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23010000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "290000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "147211000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6202000", "totalCurrentLiabilities": "6202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "611000", "cashAndShortTermInvestments": "124660000", "commonStockSharesOutstanding": "1814348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39770000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-37983000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "132406000", "cashflowFromInvestment": "-23376000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 37000, "gross_profit": -37000, "ebit": -19465000, "ebitda": -19428000, "pretax_income": -19465000, "tax_provision": null, "net_income": -19465000, "net_income_to_common": -19465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53613000, "total_current_assets": 55025000, "total_assets": 55221000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 97336000, "total_equity": -42115000, "shares_outstanding": 2514819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18536000, "capital_expenditure": 24000, "free_cash_flow": -18512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138070, "ticker_id": 7485, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19465000", "ebitda": "-19428000", "netIncome": "-19465000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "37000", "interestIncome": "None", "incomeBeforeTax": "-19465000", "interestExpense": "None", "operatingIncome": "-19552000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "55221000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-44958000", "totalLiabilities": "97336000", "otherCurrentAssets": "1412000", "totalCurrentAssets": "55025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92720000", "totalShareholderEquity": "-42115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4580000", "totalCurrentLiabilities": "4580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92756000", "cashAndShortTermInvestments": "53613000", "commonStockSharesOutstanding": "2514819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18536000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47272000", "cashflowFromInvestment": "7376000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 37000, "gross_profit": -37000, "research_and_development": 15907000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19465000, "depreciation_amortisation": 37000, "ebitda": -19428000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19465000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19465000, "net_income_continuing_ops": null, "net_income_to_common": -19465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53613000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55025000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196000, "total_assets": 55221000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92756000, "total_liabilities": 97336000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44958000, "total_equity": -42115000, "shares_outstanding": 2514819, "operating_cash_flow": -18536000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47272000, "free_cash_flow": -18512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19465000", "ebitda": "-19428000", "netIncome": "-19465000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "37000", "interestIncome": "None", "incomeBeforeTax": "-19465000", "interestExpense": "None", "operatingIncome": "-19552000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15907000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "55221000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-44958000", "totalLiabilities": "97336000", "otherCurrentAssets": "1412000", "totalCurrentAssets": "55025000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92720000", "totalShareholderEquity": "-42115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4580000", "totalCurrentLiabilities": "4580000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92756000", "cashAndShortTermInvestments": "53613000", "commonStockSharesOutstanding": "2514819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18536000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47272000", "cashflowFromInvestment": "7376000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 203000, "gross_profit": -203000, "ebit": -15615000, "ebitda": -15412000, "pretax_income": -15157000, "tax_provision": null, "net_income": -15157000, "net_income_to_common": -15157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192106000, "total_current_assets": 197482000, "total_assets": 198694000, "short_term_debt": 409000, "long_term_debt": null, "total_debt": 409000, "total_liabilities": 14341000, "total_equity": 184353000, "shares_outstanding": 13674577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12938000, "capital_expenditure": 5000, "free_cash_flow": -12933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138052, "ticker_id": 7485, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15615000", "ebitda": "-15412000", "netIncome": "-15157000", "grossProfit": "-203000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "203000", "interestIncome": "458000", "incomeBeforeTax": "-15157000", "interestExpense": "None", "operatingIncome": "-15615000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "458000", "nonInterestIncome": "None", "operatingExpenses": "15412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "3908000", "netIncomeFromContinuingOperations": "-15157000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "198694000", "longTermDebt": "None", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229398000", "totalLiabilities": "14341000", "otherCurrentAssets": "5376000", "totalCurrentAssets": "197482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212000", "currentAccountsPayable": "11022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409000", "totalShareholderEquity": "184353000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "2898000", "totalCurrentLiabilities": "14329000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "192106000", "commonStockSharesOutstanding": "13674577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12938000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145999000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "2780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 203000, "gross_profit": -203000, "research_and_development": 11707000, "selling_general_admin": 3908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15615000, "depreciation_amortisation": 203000, "ebitda": -15412000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15157000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15157000, "net_income_continuing_ops": -15157000, "net_income_to_common": -15157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 197482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1212000, "total_assets": 198694000, "short_term_debt": 409000, "accounts_payable": 11022000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12000, "total_liabilities": 14341000, "total_debt": 409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229398000, "total_equity": 184353000, "shares_outstanding": 13674577, "operating_cash_flow": -12938000, "stock_based_compensation": 2780000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145999000, "free_cash_flow": -12933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15615000", "ebitda": "-15412000", "netIncome": "-15157000", "grossProfit": "-203000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "203000", "interestIncome": "458000", "incomeBeforeTax": "-15157000", "interestExpense": "None", "operatingIncome": "-15615000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "458000", "nonInterestIncome": "None", "operatingExpenses": "15412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "203000", "sellingGeneralAndAdministrative": "3908000", "netIncomeFromContinuingOperations": "-15157000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "198694000", "longTermDebt": "None", "shortTermDebt": "409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-229398000", "totalLiabilities": "14341000", "otherCurrentAssets": "5376000", "totalCurrentAssets": "197482000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1212000", "currentAccountsPayable": "11022000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "409000", "totalShareholderEquity": "184353000", "capitalLeaseObligations": "409000", "otherCurrentLiabilities": "2898000", "totalCurrentLiabilities": "14329000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "192106000", "commonStockSharesOutstanding": "13674577", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12938000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145999000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "2780000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "203000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 202000, "gross_profit": -202000, "ebit": -13497000, "ebitda": -13295000, "pretax_income": -13503000, "tax_provision": null, "net_income": -13503000, "net_income_to_common": -13503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59050000, "total_current_assets": 60839000, "total_assets": 62117000, "short_term_debt": 549000, "long_term_debt": null, "total_debt": 549000, "total_liabilities": 5933000, "total_equity": 56184000, "shares_outstanding": 13515915, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11512000, "capital_expenditure": 9000, "free_cash_flow": -11503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138053, "ticker_id": 7485, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13497000", "ebitda": "-13295000", "netIncome": "-13503000", "grossProfit": "-202000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "202000", "interestIncome": "628000", "incomeBeforeTax": "-13503000", "interestExpense": "6000", "operatingIncome": "-14125000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "622000", "nonInterestIncome": "None", "operatingExpenses": "14125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "3405000", "netIncomeFromContinuingOperations": "-13503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62117000", "longTermDebt": "None", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214241000", "totalLiabilities": "5933000", "otherCurrentAssets": "1789000", "totalCurrentAssets": "60839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278000", "currentAccountsPayable": "1433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549000", "totalShareholderEquity": "56184000", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "3939000", "totalCurrentLiabilities": "5921000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "59050000", "commonStockSharesOutstanding": "13515915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11512000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "3019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 202000, "gross_profit": -202000, "research_and_development": 10720000, "selling_general_admin": 3405000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13497000, "depreciation_amortisation": 202000, "ebitda": -13295000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -13503000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13503000, "net_income_continuing_ops": -13503000, "net_income_to_common": -13503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59050000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1278000, "total_assets": 62117000, "short_term_debt": 549000, "accounts_payable": 1433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5921000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12000, "total_liabilities": 5933000, "total_debt": 549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214241000, "total_equity": 56184000, "shares_outstanding": 13515915, "operating_cash_flow": -11512000, "stock_based_compensation": 3019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 240000, "free_cash_flow": -11503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13497000", "ebitda": "-13295000", "netIncome": "-13503000", "grossProfit": "-202000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "202000", "interestIncome": "628000", "incomeBeforeTax": "-13503000", "interestExpense": "6000", "operatingIncome": "-14125000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "622000", "nonInterestIncome": "None", "operatingExpenses": "14125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10720000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "3405000", "netIncomeFromContinuingOperations": "-13503000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62117000", "longTermDebt": "None", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-214241000", "totalLiabilities": "5933000", "otherCurrentAssets": "1789000", "totalCurrentAssets": "60839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1278000", "currentAccountsPayable": "1433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "549000", "totalShareholderEquity": "56184000", "capitalLeaseObligations": "549000", "otherCurrentLiabilities": "3939000", "totalCurrentLiabilities": "5921000", "otherNonCurrentLiabilities": "12000", "totalNonCurrentLiabilities": "12000", "cashAndShortTermInvestments": "59050000", "commonStockSharesOutstanding": "13515915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11512000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "240000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "3019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14697000, "ebitda": -14493000, "pretax_income": -14699000, "tax_provision": null, "net_income": -14699000, "net_income_to_common": -14699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70331000, "total_current_assets": 71526000, "total_assets": 72835000, "short_term_debt": 567000, "long_term_debt": null, "total_debt": 567000, "total_liabilities": 6407000, "total_equity": 66428000, "shares_outstanding": 13509080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13037000, "capital_expenditure": 6000, "free_cash_flow": -13031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138055, "ticker_id": 7485, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14697000", "ebitda": "-14493000", "netIncome": "-14699000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "804000", "incomeBeforeTax": "-14699000", "interestExpense": "2000", "operatingIncome": "-15501000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "802000", "nonInterestIncome": "None", "operatingExpenses": "15501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "3586000", "netIncomeFromContinuingOperations": "-14699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "72835000", "longTermDebt": "None", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200738000", "totalLiabilities": "6407000", "otherCurrentAssets": "1195000", "totalCurrentAssets": "71526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309000", "currentAccountsPayable": "1290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687000", "totalShareholderEquity": "66428000", "capitalLeaseObligations": "687000", "otherCurrentLiabilities": "4390000", "totalCurrentLiabilities": "6247000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "160000", "cashAndShortTermInvestments": "70331000", "commonStockSharesOutstanding": "13509080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13037000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11915000, "selling_general_admin": 3586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14697000, "depreciation_amortisation": 204000, "ebitda": -14493000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -14699000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14699000, "net_income_continuing_ops": -14699000, "net_income_to_common": -14699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70331000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71526000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1309000, "total_assets": 72835000, "short_term_debt": 567000, "accounts_payable": 1290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160000, "total_liabilities": 6407000, "total_debt": 567000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200738000, "total_equity": 66428000, "shares_outstanding": 13509080, "operating_cash_flow": -13037000, "stock_based_compensation": 2961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -13031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14697000", "ebitda": "-14493000", "netIncome": "-14699000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "804000", "incomeBeforeTax": "-14699000", "interestExpense": "2000", "operatingIncome": "-15501000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "802000", "nonInterestIncome": "None", "operatingExpenses": "15501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "3586000", "netIncomeFromContinuingOperations": "-14699000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "72835000", "longTermDebt": "None", "shortTermDebt": "567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-200738000", "totalLiabilities": "6407000", "otherCurrentAssets": "1195000", "totalCurrentAssets": "71526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1309000", "currentAccountsPayable": "1290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687000", "totalShareholderEquity": "66428000", "capitalLeaseObligations": "687000", "otherCurrentLiabilities": "4390000", "totalCurrentLiabilities": "6247000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "160000", "cashAndShortTermInvestments": "70331000", "commonStockSharesOutstanding": "13509080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13037000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 212000, "gross_profit": -212000, "ebit": -15390000, "ebitda": -15178000, "pretax_income": -15390000, "tax_provision": null, "net_income": -15390000, "net_income_to_common": -15390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83374000, "total_current_assets": 84552000, "total_assets": 86070000, "short_term_debt": 556000, "long_term_debt": null, "total_debt": 556000, "total_liabilities": 7904000, "total_equity": 78166000, "shares_outstanding": 13509080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13274000, "capital_expenditure": 13000, "free_cash_flow": -13261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138056, "ticker_id": 7485, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15390000", "ebitda": "-15178000", "netIncome": "-15390000", "grossProfit": "-212000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "212000", "interestIncome": "934000", "incomeBeforeTax": "-15390000", "interestExpense": "0", "operatingIncome": "-16324000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "934000", "nonInterestIncome": "None", "operatingExpenses": "16324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "3711000", "netIncomeFromContinuingOperations": "-15390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "86070000", "longTermDebt": "None", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186039000", "totalLiabilities": "7904000", "otherCurrentAssets": "1178000", "totalCurrentAssets": "84552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1518000", "currentAccountsPayable": "2381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823000", "totalShareholderEquity": "78166000", "capitalLeaseObligations": "823000", "otherCurrentLiabilities": "4660000", "totalCurrentLiabilities": "7597000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "307000", "cashAndShortTermInvestments": "83374000", "commonStockSharesOutstanding": "13509080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13274000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 212000, "gross_profit": -212000, "research_and_development": 12613000, "selling_general_admin": 3711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15390000, "depreciation_amortisation": 212000, "ebitda": -15178000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15390000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15390000, "net_income_continuing_ops": -15390000, "net_income_to_common": -15390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 84552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1518000, "total_assets": 86070000, "short_term_debt": 556000, "accounts_payable": 2381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7597000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 307000, "total_liabilities": 7904000, "total_debt": 556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186039000, "total_equity": 78166000, "shares_outstanding": 13509080, "operating_cash_flow": -13274000, "stock_based_compensation": 2908000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -13261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15390000", "ebitda": "-15178000", "netIncome": "-15390000", "grossProfit": "-212000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "212000", "interestIncome": "934000", "incomeBeforeTax": "-15390000", "interestExpense": "0", "operatingIncome": "-16324000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "934000", "nonInterestIncome": "None", "operatingExpenses": "16324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "3711000", "netIncomeFromContinuingOperations": "-15390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "86070000", "longTermDebt": "None", "shortTermDebt": "556000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-186039000", "totalLiabilities": "7904000", "otherCurrentAssets": "1178000", "totalCurrentAssets": "84552000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1518000", "currentAccountsPayable": "2381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "823000", "totalShareholderEquity": "78166000", "capitalLeaseObligations": "823000", "otherCurrentLiabilities": "4660000", "totalCurrentLiabilities": "7597000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "307000", "cashAndShortTermInvestments": "83374000", "commonStockSharesOutstanding": "13509080", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "83374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13274000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "2908000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 212000, "gross_profit": -212000, "ebit": -17000000, "ebitda": -16788000, "pretax_income": -15925000, "tax_provision": null, "net_income": -15925000, "net_income_to_common": -15925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96661000, "total_current_assets": 98172000, "total_assets": 99882000, "short_term_debt": 546000, "long_term_debt": null, "total_debt": 546000, "total_liabilities": 9234000, "total_equity": 90648000, "shares_outstanding": 13424335, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14005000, "capital_expenditure": 18000, "free_cash_flow": -13987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138057, "ticker_id": 7485, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17000000", "ebitda": "-16788000", "netIncome": "-15925000", "grossProfit": "-212000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "212000", "interestIncome": "1075000", "incomeBeforeTax": "-15925000", "interestExpense": "None", "operatingIncome": "-17000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1075000", "nonInterestIncome": "None", "operatingExpenses": "17000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "3988000", "netIncomeFromContinuingOperations": "-15925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "99882000", "longTermDebt": "None", "shortTermDebt": "546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170649000", "totalLiabilities": "9234000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "98172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710000", "currentAccountsPayable": "2344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955000", "totalShareholderEquity": "90648000", "capitalLeaseObligations": "955000", "otherCurrentLiabilities": "5895000", "totalCurrentLiabilities": "8785000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "449000", "cashAndShortTermInvestments": "96661000", "commonStockSharesOutstanding": "13424335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14005000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "2745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 212000, "gross_profit": -212000, "research_and_development": 13012000, "selling_general_admin": 3988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17000000, "depreciation_amortisation": 212000, "ebitda": -16788000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15925000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15925000, "net_income_continuing_ops": -15925000, "net_income_to_common": -15925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1710000, "total_assets": 99882000, "short_term_debt": 546000, "accounts_payable": 2344000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449000, "total_liabilities": 9234000, "total_debt": 546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170649000, "total_equity": 90648000, "shares_outstanding": 13424335, "operating_cash_flow": -14005000, "stock_based_compensation": 2745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77000, "free_cash_flow": -13987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17000000", "ebitda": "-16788000", "netIncome": "-15925000", "grossProfit": "-212000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "212000", "interestIncome": "1075000", "incomeBeforeTax": "-15925000", "interestExpense": "None", "operatingIncome": "-17000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1075000", "nonInterestIncome": "None", "operatingExpenses": "17000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "212000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "3988000", "netIncomeFromContinuingOperations": "-15925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "99882000", "longTermDebt": "None", "shortTermDebt": "546000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-170649000", "totalLiabilities": "9234000", "otherCurrentAssets": "1511000", "totalCurrentAssets": "98172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1710000", "currentAccountsPayable": "2344000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955000", "totalShareholderEquity": "90648000", "capitalLeaseObligations": "955000", "otherCurrentLiabilities": "5895000", "totalCurrentLiabilities": "8785000", "otherNonCurrentLiabilities": "40000", "totalNonCurrentLiabilities": "449000", "cashAndShortTermInvestments": "96661000", "commonStockSharesOutstanding": "13424335", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14005000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "2745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 419000, "gross_profit": -419000, "ebit": -31782000, "ebitda": -31160000, "pretax_income": -35194000, "tax_provision": null, "net_income": -35194000, "net_income_to_common": -35194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110761000, "total_current_assets": 113003000, "total_assets": 114907000, "short_term_debt": 536000, "long_term_debt": null, "total_debt": 536000, "total_liabilities": 11079000, "total_equity": 103828000, "shares_outstanding": 13339417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21015000, "capital_expenditure": 50000, "free_cash_flow": -20965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138058, "ticker_id": 7485, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31782000", "ebitda": "-31160000", "netIncome": "-35194000", "grossProfit": "-419000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "419000", "interestIncome": "None", "incomeBeforeTax": "-35194000", "interestExpense": "None", "operatingIncome": "-33795000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000", "sellingGeneralAndAdministrative": "3564000", "netIncomeFromContinuingOperations": "-35194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114907000", "longTermDebt": "None", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154724000", "totalLiabilities": "11079000", "otherCurrentAssets": "2242000", "totalCurrentAssets": "113003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1904000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1085000", "totalShareholderEquity": "103828000", "capitalLeaseObligations": "1085000", "otherCurrentLiabilities": "7026000", "totalCurrentLiabilities": "10530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549000", "cashAndShortTermInvestments": "110761000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21015000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114218000", "cashflowFromInvestment": "-45375000", "stockBasedCompensation": "1637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 419000, "gross_profit": -419000, "research_and_development": 37359000, "selling_general_admin": 3564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31782000, "depreciation_amortisation": 622000, "ebitda": -31160000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -35194000, "tax_provision": null, "effective_tax_rate": null, "net_income": -35194000, "net_income_continuing_ops": -35194000, "net_income_to_common": -35194000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110761000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 113003000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1904000, "total_assets": 114907000, "short_term_debt": 536000, "accounts_payable": 2968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10530000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 549000, "total_liabilities": 11079000, "total_debt": 536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154724000, "total_equity": 103828000, "shares_outstanding": 13339417, "operating_cash_flow": -21015000, "stock_based_compensation": 1637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114218000, "free_cash_flow": -20965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31782000", "ebitda": "-31160000", "netIncome": "-35194000", "grossProfit": "-419000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "419000", "interestIncome": "None", "incomeBeforeTax": "-35194000", "interestExpense": "None", "operatingIncome": "-33795000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622000", "sellingGeneralAndAdministrative": "3564000", "netIncomeFromContinuingOperations": "-35194000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114907000", "longTermDebt": "None", "shortTermDebt": "536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-154724000", "totalLiabilities": "11079000", "otherCurrentAssets": "2242000", "totalCurrentAssets": "113003000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1904000", "currentAccountsPayable": "2968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1085000", "totalShareholderEquity": "103828000", "capitalLeaseObligations": "1085000", "otherCurrentLiabilities": "7026000", "totalCurrentLiabilities": "10530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "549000", "cashAndShortTermInvestments": "110761000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35194000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21015000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114218000", "cashflowFromInvestment": "-45375000", "stockBasedCompensation": "1637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -3692000, "ebitda": -3680000, "pretax_income": -3692000, "tax_provision": null, "net_income": -3692000, "net_income_to_common": -3692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60689000, "total_current_assets": 76999000, "total_assets": 77645000, "short_term_debt": 286000, "long_term_debt": null, "total_debt": 286000, "total_liabilities": 3627000, "total_equity": 74018000, "shares_outstanding": 13339417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10661000, "capital_expenditure": 18000, "free_cash_flow": -10643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138060, "ticker_id": 7485, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3692000", "ebitda": "-3680000", "netIncome": "-3692000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "174000", "incomeBeforeTax": "-3692000", "interestExpense": "218000", "operatingIncome": "-4672000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "4660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "3760000", "netIncomeFromContinuingOperations": "-3692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77645000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235953000", "totalLiabilities": "3627000", "otherCurrentAssets": "331000", "totalCurrentAssets": "76999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15979000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646000", "currentAccountsPayable": "237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "665000", "totalShareholderEquity": "74018000", "capitalLeaseObligations": "665000", "otherCurrentLiabilities": "2725000", "totalCurrentLiabilities": "3248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "60689000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10661000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 892000, "selling_general_admin": 3760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3692000, "depreciation_amortisation": 12000, "ebitda": -3680000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": -3692000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3692000, "net_income_continuing_ops": -3692000, "net_income_to_common": -3692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60689000, "short_term_investments": 15979000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76999000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 646000, "total_assets": 77645000, "short_term_debt": 286000, "accounts_payable": 237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379000, "total_liabilities": 3627000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235953000, "total_equity": 74018000, "shares_outstanding": 13339417, "operating_cash_flow": -10661000, "stock_based_compensation": 77000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -10643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3692000", "ebitda": "-3680000", "netIncome": "-3692000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "174000", "incomeBeforeTax": "-3692000", "interestExpense": "218000", "operatingIncome": "-4672000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "4660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "3760000", "netIncomeFromContinuingOperations": "-3692000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "77645000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-235953000", "totalLiabilities": "3627000", "otherCurrentAssets": "331000", "totalCurrentAssets": "76999000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15979000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "646000", "currentAccountsPayable": "237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "665000", "totalShareholderEquity": "74018000", "capitalLeaseObligations": "665000", "otherCurrentLiabilities": "2725000", "totalCurrentLiabilities": "3248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "379000", "cashAndShortTermInvestments": "60689000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10661000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "77000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -14113000, "ebitda": -13965000, "pretax_income": -14139000, "tax_provision": null, "net_income": -14139000, "net_income_to_common": -14139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18633000, "total_current_assets": 23796000, "total_assets": 25473000, "short_term_debt": 216000, "long_term_debt": 5858000, "total_debt": 6074000, "total_liabilities": 149050000, "total_equity": -123577000, "shares_outstanding": 13339417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6473000, "capital_expenditure": 10000, "free_cash_flow": -6463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138061, "ticker_id": 7485, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14113000", "ebitda": "-13965000", "netIncome": "-14139000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "230000", "incomeBeforeTax": "-14139000", "interestExpense": "26000", "operatingIncome": "-14343000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "204000", "nonInterestIncome": "None", "operatingExpenses": "14343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "3591000", "netIncomeFromContinuingOperations": "-14139000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25473000", "longTermDebt": "5858000", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125726000", "totalLiabilities": "149050000", "otherCurrentAssets": "3118000", "totalCurrentAssets": "23796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40704000", "currentNetReceivables": "2045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677000", "currentAccountsPayable": "8261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6431000", "totalShareholderEquity": "-123577000", "capitalLeaseObligations": "573000", "otherCurrentLiabilities": "4507000", "totalCurrentLiabilities": "12984000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "136066000", "cashAndShortTermInvestments": "18633000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6473000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5868000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 10752000, "selling_general_admin": 3591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14113000, "depreciation_amortisation": 148000, "ebitda": -13965000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -14139000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14139000, "net_income_continuing_ops": -14139000, "net_income_to_common": -14139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18633000, "short_term_investments": 40704000, "net_receivables": 2045000, "inventory": null, "other_current_assets": null, "total_current_assets": 23796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1677000, "total_assets": 25473000, "short_term_debt": 216000, "accounts_payable": 8261000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12984000, "long_term_debt": 5858000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136066000, "total_liabilities": 149050000, "total_debt": 6074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125726000, "total_equity": -123577000, "shares_outstanding": 13339417, "operating_cash_flow": -6473000, "stock_based_compensation": 1813000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5868000, "free_cash_flow": -6463000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14113000", "ebitda": "-13965000", "netIncome": "-14139000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "230000", "incomeBeforeTax": "-14139000", "interestExpense": "26000", "operatingIncome": "-14343000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "204000", "nonInterestIncome": "None", "operatingExpenses": "14343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148000", "sellingGeneralAndAdministrative": "3591000", "netIncomeFromContinuingOperations": "-14139000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "25473000", "longTermDebt": "5858000", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-125726000", "totalLiabilities": "149050000", "otherCurrentAssets": "3118000", "totalCurrentAssets": "23796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40704000", "currentNetReceivables": "2045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677000", "currentAccountsPayable": "8261000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6431000", "totalShareholderEquity": "-123577000", "capitalLeaseObligations": "573000", "otherCurrentLiabilities": "4507000", "totalCurrentLiabilities": "12984000", "otherNonCurrentLiabilities": "26000", "totalNonCurrentLiabilities": "136066000", "cashAndShortTermInvestments": "18633000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14139000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6473000", "capitalExpenditures": "10000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5868000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "1813000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 151000, "gross_profit": -151000, "ebit": -9831000, "ebitda": -9680000, "pretax_income": -9536000, "tax_provision": null, "net_income": -9536000, "net_income_to_common": -9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19248000, "total_current_assets": 22708000, "total_assets": 24527000, "short_term_debt": 212000, "long_term_debt": null, "total_debt": 212000, "total_liabilities": 135788000, "total_equity": -111261000, "shares_outstanding": 13339417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10629000, "capital_expenditure": 9000, "free_cash_flow": -10620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138062, "ticker_id": 7485, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9831000", "ebitda": "-9680000", "netIncome": "-9536000", "grossProfit": "-151000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "151000", "interestIncome": "295000", "incomeBeforeTax": "-9536000", "interestExpense": "None", "operatingIncome": "-9831000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "9831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "1265000", "netIncomeFromContinuingOperations": "-9536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24527000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111587000", "totalLiabilities": "135788000", "otherCurrentAssets": "3460000", "totalCurrentAssets": "22708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62460000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1819000", "currentAccountsPayable": "3623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624000", "totalShareholderEquity": "-111261000", "capitalLeaseObligations": "624000", "otherCurrentLiabilities": "1716000", "totalCurrentLiabilities": "5551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130237000", "cashAndShortTermInvestments": "19248000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10629000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 151000, "gross_profit": -151000, "research_and_development": 8566000, "selling_general_admin": 1265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9831000, "depreciation_amortisation": 151000, "ebitda": -9680000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9536000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9536000, "net_income_continuing_ops": -9536000, "net_income_to_common": -9536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19248000, "short_term_investments": 62460000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1819000, "total_assets": 24527000, "short_term_debt": 212000, "accounts_payable": 3623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130237000, "total_liabilities": 135788000, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111587000, "total_equity": -111261000, "shares_outstanding": 13339417, "operating_cash_flow": -10629000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000, "free_cash_flow": -10620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9831000", "ebitda": "-9680000", "netIncome": "-9536000", "grossProfit": "-151000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "151000", "interestIncome": "295000", "incomeBeforeTax": "-9536000", "interestExpense": "None", "operatingIncome": "-9831000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "9831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "1265000", "netIncomeFromContinuingOperations": "-9536000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "24527000", "longTermDebt": "None", "shortTermDebt": "212000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111587000", "totalLiabilities": "135788000", "otherCurrentAssets": "3460000", "totalCurrentAssets": "22708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "62460000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1819000", "currentAccountsPayable": "3623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "624000", "totalShareholderEquity": "-111261000", "capitalLeaseObligations": "624000", "otherCurrentLiabilities": "1716000", "totalCurrentLiabilities": "5551000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130237000", "cashAndShortTermInvestments": "19248000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10629000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 291000, "gross_profit": -291000, "ebit": 21113000, "ebitda": 21547000, "pretax_income": 18523000, "tax_provision": null, "net_income": 18523000, "net_income_to_common": 18523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29876000, "total_current_assets": 33766000, "total_assets": 35734000, "short_term_debt": 208000, "long_term_debt": null, "total_debt": 208000, "total_liabilities": 137576000, "total_equity": -101842000, "shares_outstanding": 13339417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9383000, "capital_expenditure": 50000, "free_cash_flow": 9433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138063, "ticker_id": 7485, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21113000", "ebitda": "21547000", "netIncome": "18523000", "grossProfit": "-291000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291000", "interestIncome": "None", "incomeBeforeTax": "18523000", "interestExpense": "None", "operatingIncome": "21113000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000", "sellingGeneralAndAdministrative": "14219000", "netIncomeFromContinuingOperations": "18523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35734000", "longTermDebt": "None", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102051000", "totalLiabilities": "137576000", "otherCurrentAssets": "3890000", "totalCurrentAssets": "33766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968000", "currentAccountsPayable": "3417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674000", "totalShareholderEquity": "-101842000", "capitalLeaseObligations": "674000", "otherCurrentLiabilities": "3660000", "totalCurrentLiabilities": "7285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130291000", "cashAndShortTermInvestments": "29876000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9383000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11868000", "cashflowFromInvestment": "29008000", "stockBasedCompensation": "-3594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 291000, "gross_profit": -291000, "research_and_development": 6894000, "selling_general_admin": 14219000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21113000, "depreciation_amortisation": 434000, "ebitda": 21547000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 18523000, "tax_provision": null, "effective_tax_rate": null, "net_income": 18523000, "net_income_continuing_ops": 18523000, "net_income_to_common": 18523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33766000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968000, "total_assets": 35734000, "short_term_debt": 208000, "accounts_payable": 3417000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130291000, "total_liabilities": 137576000, "total_debt": 208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102051000, "total_equity": -101842000, "shares_outstanding": 13339417, "operating_cash_flow": 9383000, "stock_based_compensation": -3594000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11868000, "free_cash_flow": 9433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21113000", "ebitda": "21547000", "netIncome": "18523000", "grossProfit": "-291000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "291000", "interestIncome": "None", "incomeBeforeTax": "18523000", "interestExpense": "None", "operatingIncome": "21113000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-21113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000", "sellingGeneralAndAdministrative": "14219000", "netIncomeFromContinuingOperations": "18523000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35734000", "longTermDebt": "None", "shortTermDebt": "208000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102051000", "totalLiabilities": "137576000", "otherCurrentAssets": "3890000", "totalCurrentAssets": "33766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968000", "currentAccountsPayable": "3417000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "674000", "totalShareholderEquity": "-101842000", "capitalLeaseObligations": "674000", "otherCurrentLiabilities": "3660000", "totalCurrentLiabilities": "7285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130291000", "cashAndShortTermInvestments": "29876000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18523000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9383000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11868000", "cashflowFromInvestment": "29008000", "stockBasedCompensation": "-3594000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "ebit": -19196000, "ebitda": -19153000, "pretax_income": -19196000, "tax_provision": null, "net_income": -19196000, "net_income_to_common": -19196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11737000, "total_current_assets": 128772000, "total_assets": 130388000, "short_term_debt": 325000, "long_term_debt": null, "total_debt": 325000, "total_liabilities": 15444000, "total_equity": 114944000, "shares_outstanding": 13339417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18767000, "capital_expenditure": 19000, "free_cash_flow": -18748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138065, "ticker_id": 7485, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19196000", "ebitda": "-19153000", "netIncome": "-19196000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "None", "incomeBeforeTax": "-19196000", "interestExpense": "None", "operatingIncome": "-20695000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "7266000", "netIncomeFromContinuingOperations": "-19196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "130388000", "longTermDebt": "None", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-190517000", "totalLiabilities": "15444000", "otherCurrentAssets": "3158000", "totalCurrentAssets": "128772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113877000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1616000", "currentAccountsPayable": "2473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1137000", "totalShareholderEquity": "114944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10765000", "totalCurrentLiabilities": "13563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1881000", "cashAndShortTermInvestments": "11737000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18767000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173000", "cashflowFromInvestment": "21250000", "stockBasedCompensation": "3761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 43000, "gross_profit": -43000, "research_and_development": 13579000, "selling_general_admin": 7266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19196000, "depreciation_amortisation": 43000, "ebitda": -19153000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19196000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19196000, "net_income_continuing_ops": -19196000, "net_income_to_common": -19196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11737000, "short_term_investments": 113877000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 128772000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1616000, "total_assets": 130388000, "short_term_debt": 325000, "accounts_payable": 2473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1881000, "total_liabilities": 15444000, "total_debt": 325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190517000, "total_equity": 114944000, "shares_outstanding": 13339417, "operating_cash_flow": -18767000, "stock_based_compensation": 3761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 173000, "free_cash_flow": -18748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19196000", "ebitda": "-19153000", "netIncome": "-19196000", "grossProfit": "-43000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "43000", "interestIncome": "None", "incomeBeforeTax": "-19196000", "interestExpense": "None", "operatingIncome": "-20695000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "7266000", "netIncomeFromContinuingOperations": "-19196000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "130388000", "longTermDebt": "None", "shortTermDebt": "325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-190517000", "totalLiabilities": "15444000", "otherCurrentAssets": "3158000", "totalCurrentAssets": "128772000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "113877000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1616000", "currentAccountsPayable": "2473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1137000", "totalShareholderEquity": "114944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10765000", "totalCurrentLiabilities": "13563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1881000", "cashAndShortTermInvestments": "11737000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11737000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18767000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "173000", "cashflowFromInvestment": "21250000", "stockBasedCompensation": "3761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8183000, "ebitda": -8028000, "pretax_income": -8183000, "tax_provision": null, "net_income": -8183000, "net_income_to_common": -8183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9081000, "total_current_assets": 146320000, "total_assets": 148039000, "short_term_debt": 318000, "long_term_debt": null, "total_debt": 318000, "total_liabilities": 15511000, "total_equity": 132528000, "shares_outstanding": 13339417, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11093000, "capital_expenditure": 60000, "free_cash_flow": -11033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 138066, "ticker_id": 7485, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:30:11.494823+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8183000", "ebitda": "-8028000", "netIncome": "-8183000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "451000", "incomeBeforeTax": "-8183000", "interestExpense": "0", "operatingIncome": "-8634000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "451000", "nonInterestIncome": "None", "operatingExpenses": "8634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "1120000", "netIncomeFromContinuingOperations": "-8183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "148039000", "longTermDebt": "None", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-171321000", "totalLiabilities": "15511000", "otherCurrentAssets": "3643000", "totalCurrentAssets": "146320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133596000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719000", "currentAccountsPayable": "1828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1215000", "totalShareholderEquity": "132528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11592000", "totalCurrentLiabilities": "13738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1773000", "cashAndShortTermInvestments": "9081000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11093000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7514000, "selling_general_admin": 1120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8183000, "depreciation_amortisation": 155000, "ebitda": -8028000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8183000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8183000, "net_income_continuing_ops": -8183000, "net_income_to_common": -8183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9081000, "short_term_investments": 133596000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 146320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1719000, "total_assets": 148039000, "short_term_debt": 318000, "accounts_payable": 1828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13738000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1773000, "total_liabilities": 15511000, "total_debt": 318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171321000, "total_equity": 132528000, "shares_outstanding": 13339417, "operating_cash_flow": -11093000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2000, "free_cash_flow": -11033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8183000", "ebitda": "-8028000", "netIncome": "-8183000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "451000", "incomeBeforeTax": "-8183000", "interestExpense": "0", "operatingIncome": "-8634000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "451000", "nonInterestIncome": "None", "operatingExpenses": "8634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7514000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "1120000", "netIncomeFromContinuingOperations": "-8183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "148039000", "longTermDebt": "None", "shortTermDebt": "318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-171321000", "totalLiabilities": "15511000", "otherCurrentAssets": "3643000", "totalCurrentAssets": "146320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "133596000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1719000", "currentAccountsPayable": "1828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1215000", "totalShareholderEquity": "132528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11592000", "totalCurrentLiabilities": "13738000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1773000", "cashAndShortTermInvestments": "9081000", "commonStockSharesOutstanding": "13339417", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11093000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }