{ "ticker": { "uuid": "b0ba316e-94ba-485c-9a85-ed01f3f5223c", "symbol": "BNTC", "name": "Benitec Biopharma Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b0ba316e-94ba-485c-9a85-ed01f3f5223c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0ba316e-94ba-485c-9a85-ed01f3f5223c/" }, "ticker_metadata": { "id": 5109, "uuid": "b0ba316e-94ba-485c-9a85-ed01f3f5223c", "symbol": "BNTC", "name": "Benitec Biopharma Ltd ADR", "asset_type": "equity", "market_cap": 396964000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Benitec Biopharma Inc., a developing biotechnology company, is focused on the development of new genetic drugs. The company is headquartered in Hayward, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0ba316e-94ba-485c-9a85-ed01f3f5223c", "symbol": "BNTC", "name": "Benitec Biopharma Ltd ADR", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b0ba316e-94ba-485c-9a85-ed01f3f5223c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0ba316e-94ba-485c-9a85-ed01f3f5223c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 10.55, "market_cap": 521024441.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2666, "piotroski_f_score": 3, "momentum_12_1": -0.2325, "volatility_252d": 0.6114 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.441271+00:00", "batch_id": "" }, "size": { "price_close": 10.55, "market_cap": 521024441.65, "market_cap_usd": 521024441.65, "enterprise_value": 336745441.65, "shares_outstanding": 49386203, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.842, "ptbv_ratio": 2.842, "ps_ratio": 937.0943, "pcf_ratio": null, "pfcf_ratio": -25.3664, "ev_ebitda": null, "ev_ebit": -6.2432, "ev_sales": 605.6573, "ev_fcf": -16.3947, "earnings_yield": null, "fcf_yield": -0.061, "price_to_sales": 937.0943, "price_to_book": 2.842, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0017 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.1421, "operating_margin": -97.0108, "net_margin": -87.9209, "ebitda_margin": -96.1565, "fcf_margin": -36.9423, "roe": -0.2666, "roa": -0.2614, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.003, "cash_conversion": 0.4202, "accruals_ratio": -0.1514, "sbc_to_revenue": 60.4353, "piotroski_f_score": 3, "altman_z_score": 83.498, "earnings_stability_5y": 0.3968, "revenue_stability_5y": 2.4596, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0004, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.02, "net_debt_to_ebitda": 3.4469, "debt_to_assets": 0.0026, "interest_coverage": null, "current_ratio": 56.8164, "quick_ratio": 56.8164, "net_debt": -184279000, "local_beta": 0.0005, "volatility_252d": 0.6114, "volatility_60d": 1.2582, "max_drawdown_12m": -0.3783, "risk_adjusted_momentum": -0.3803 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4156, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1409, "price_return_3m": -0.0697, "price_return_6m": -0.2231, "price_return_9m": -0.2416, "price_return_12m": -0.3406, "price_return_12m_ex1m": -0.2325, "momentum_6m": -0.2231, "momentum_12m": -0.3406, "momentum_12_1": -0.2325, "distance_from_52w_high": -0.3614, "distance_from_52w_low": 0.0273, "relative_strength": -0.4986 }, "raw_ttm": { "revenue_ttm": 556000, "gross_profit_ttm": -79000, "ebit_ttm": -53938000, "ebitda_ttm": -53463000, "net_income_ttm": -48884000, "eps_diluted_ttm": -0.9898, "operating_cash_flow_ttm": -20567447, "capital_expenditure_ttm": 27512, "fcf_ttm": -20539935, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 184761000, "total_current_assets": 186017000, "total_current_liabilities": 3274000, "net_ppe": null, "total_assets": 187000000, "total_debt": 482000, "total_equity": 183332000, "net_working_capital": -1536000, "book_value_per_share": 3.7122, "retained_earnings": -260913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.7122 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.58, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.58, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 423, "ticker_id": 5109, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.441271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.55, "market_cap": 521024441.65, "market_cap_usd": 521024441.65, "enterprise_value": 336745441.65, "shares_outstanding": 49386203, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.84197217, "ptbv_ratio": 2.84197217, "ps_ratio": 937.09431951, "pcf_ratio": null, "pfcf_ratio": -25.36641142, "ev_ebitda": null, "ev_ebit": -6.24319481, "ev_sales": 605.65726915, "ev_fcf": -16.39466929, "earnings_yield": null, "fcf_yield": -0.06099544, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.14208633, "operating_margin": -97.01079137, "net_margin": -87.92086331, "ebitda_margin": -96.15647482, "fcf_margin": -36.94232914, "roe": -0.26664194, "roa": -0.26141176, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00297326, "cash_conversion": 0.42017705, "accruals_ratio": -0.15142542, "sbc_to_revenue": 60.4352518, "debt_to_equity": 0.02000742, "net_debt_to_ebitda": 3.44685109, "debt_to_assets": 0.00257754, "interest_coverage": null, "current_ratio": 56.8164325, "quick_ratio": 56.8164325, "net_debt": -184279000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.41561909, "piotroski_f_score": 3, "altman_z_score": 83.49800236, "earnings_stability_5y": 0.396765, "revenue_stability_5y": 2.459568, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14087948, "price_return_3m": -0.0696649, "price_return_6m": -0.22312224, "price_return_9m": -0.24155284, "price_return_12m": -0.340625, "price_return_12m_ex1m": -0.2325, "distance_from_52w_high": -0.36138015, "distance_from_52w_low": 0.02726388, "relative_strength": -0.49856605, "local_beta": 0.0005, "volatility_252d": 0.611384, "volatility_60d": 1.258194, "max_drawdown_12m": -0.3783293, "revenue_ttm": 556000, "gross_profit_ttm": -79000, "ebit_ttm": -53938000, "ebitda_ttm": -53463000, "net_income_ttm": -48884000, "eps_diluted_ttm": -0.98983111, "operating_cash_flow_ttm": -20567447, "capital_expenditure_ttm": 27512, "fcf_ttm": -20539935, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 184761000, "total_current_assets": 186017000, "total_current_liabilities": 3274000, "net_ppe": null, "total_assets": 187000000, "total_debt": 482000, "total_equity": 183332000, "net_working_capital": -1536000, "book_value_per_share": 3.71221088, "retained_earnings": -260913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.71221088, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.55, "os": 0.68, "value": 0.58, "quality": 0.58, "momentum": 0.58, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2666, "momentum_12_1": -0.2325, "complete_fields": { "id": 423, "ticker_id": 5109, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:24.441271+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.55, "market_cap": 521024441.65, "market_cap_usd": 521024441.65, "enterprise_value": 336745441.65, "shares_outstanding": 49386203, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.84197217, "ptbv_ratio": 2.84197217, "ps_ratio": 937.09431951, "pcf_ratio": null, "pfcf_ratio": -25.36641142, "ev_ebitda": null, "ev_ebit": -6.24319481, "ev_sales": 605.65726915, "ev_fcf": -16.39466929, "earnings_yield": null, "fcf_yield": -0.06099544, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.14208633, "operating_margin": -97.01079137, "net_margin": -87.92086331, "ebitda_margin": -96.15647482, "fcf_margin": -36.94232914, "roe": -0.26664194, "roa": -0.26141176, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00297326, "cash_conversion": 0.42017705, "accruals_ratio": -0.15142542, "sbc_to_revenue": 60.4352518, "debt_to_equity": 0.02000742, "net_debt_to_ebitda": 3.44685109, "debt_to_assets": 0.00257754, "interest_coverage": null, "current_ratio": 56.8164325, "quick_ratio": 56.8164325, "net_debt": -184279000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.41561909, "piotroski_f_score": 3, "altman_z_score": 83.49800236, "earnings_stability_5y": 0.396765, "revenue_stability_5y": 2.459568, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14087948, "price_return_3m": -0.0696649, "price_return_6m": -0.22312224, "price_return_9m": -0.24155284, "price_return_12m": -0.340625, "price_return_12m_ex1m": -0.2325, "distance_from_52w_high": -0.36138015, "distance_from_52w_low": 0.02726388, "relative_strength": -0.49856605, "local_beta": 0.0005, "volatility_252d": 0.611384, "volatility_60d": 1.258194, "max_drawdown_12m": -0.3783293, "revenue_ttm": 556000, "gross_profit_ttm": -79000, "ebit_ttm": -53938000, "ebitda_ttm": -53463000, "net_income_ttm": -48884000, "eps_diluted_ttm": -0.98983111, "operating_cash_flow_ttm": -20567447, "capital_expenditure_ttm": 27512, "fcf_ttm": -20539935, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 184761000, "total_current_assets": 186017000, "total_current_liabilities": 3274000, "net_ppe": null, "total_assets": 187000000, "total_debt": 482000, "total_equity": 183332000, "net_working_capital": -1536000, "book_value_per_share": 3.71221088, "retained_earnings": -260913000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.71221088, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 396000, "gross_profit": -396000, "ebit": -41765000, "ebitda": -41369000, "pretax_income": -37917000, "tax_provision": null, "net_income": -37917000, "net_income_to_common": -37917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97744000, "total_current_assets": 98518000, "total_assets": 99592000, "short_term_debt": 354000, "long_term_debt": null, "total_debt": 354000, "total_liabilities": 2297000, "total_equity": 97295000, "shares_outstanding": 36209271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23588000, "capital_expenditure": 18000, "free_cash_flow": -23570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31493, "ticker_id": 5109, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41765000", "ebitda": "-41369000", "netIncome": "-37917000", "grossProfit": "-396000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "396000", "interestIncome": "None", "incomeBeforeTax": "-37917000", "interestExpense": "None", "operatingIncome": "-41765000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3286000", "nonInterestIncome": "None", "operatingExpenses": "41765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000", "sellingGeneralAndAdministrative": "23433000", "netIncomeFromContinuingOperations": "-37917000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "99592000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228176000", "totalLiabilities": "2297000", "otherCurrentAssets": "741000", "totalCurrentAssets": "98518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849000", "totalShareholderEquity": "97295000", "capitalLeaseObligations": "849000", "otherCurrentLiabilities": "1247000", "totalCurrentLiabilities": "1802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495000", "cashAndShortTermInvestments": "97744000", "commonStockSharesOutstanding": "36209271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23588000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70485000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "17426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 396000, "gross_profit": -396000, "research_and_development": 18332000, "selling_general_admin": 23433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41765000, "depreciation_amortisation": 396000, "ebitda": -41369000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37917000, "tax_provision": null, "effective_tax_rate": null, "net_income": -37917000, "net_income_continuing_ops": -37917000, "net_income_to_common": -37917000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97744000, "short_term_investments": null, "net_receivables": 33000, "inventory": null, "other_current_assets": null, "total_current_assets": 98518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1074000, "total_assets": 99592000, "short_term_debt": 354000, "accounts_payable": 201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495000, "total_liabilities": 2297000, "total_debt": 354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228176000, "total_equity": 97295000, "shares_outstanding": 36209271, "operating_cash_flow": -23588000, "stock_based_compensation": 17426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70485000, "free_cash_flow": -23570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41765000", "ebitda": "-41369000", "netIncome": "-37917000", "grossProfit": "-396000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "396000", "interestIncome": "None", "incomeBeforeTax": "-37917000", "interestExpense": "None", "operatingIncome": "-41765000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3286000", "nonInterestIncome": "None", "operatingExpenses": "41765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "396000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "396000", "sellingGeneralAndAdministrative": "23433000", "netIncomeFromContinuingOperations": "-37917000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "99592000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228176000", "totalLiabilities": "2297000", "otherCurrentAssets": "741000", "totalCurrentAssets": "98518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849000", "totalShareholderEquity": "97295000", "capitalLeaseObligations": "849000", "otherCurrentLiabilities": "1247000", "totalCurrentLiabilities": "1802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495000", "cashAndShortTermInvestments": "97744000", "commonStockSharesOutstanding": "36209271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23588000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70485000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "17426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "396000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 216000, "cost_of_revenue": 343000, "gross_profit": -343000, "ebit": -22490000, "ebitda": -22147000, "pretax_income": -21751000, "tax_provision": -619000, "net_income": -21751000, "net_income_to_common": -21751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50866000, "total_current_assets": 51674000, "total_assets": 52210000, "short_term_debt": 284000, "long_term_debt": null, "total_debt": 284000, "total_liabilities": 4962000, "total_equity": 47248000, "shares_outstanding": 10275636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19403000, "capital_expenditure": 179000, "free_cash_flow": -19224000, "dividends_paid": 619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31498, "ticker_id": 5109, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22490000", "ebitda": "-22147000", "netIncome": "-21751000", "grossProfit": "-343000", "depreciation": "None", "totalRevenue": "216000", "costOfRevenue": "343000", "interestIncome": "None", "incomeBeforeTax": "-21751000", "interestExpense": "904000", "operatingIncome": "-22490000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-619000", "reportedCurrency": "AUD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "22490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "6989000", "netIncomeFromContinuingOperations": "-21751000" }, "balance": { "goodwill": "None", "inventory": "63000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "52210000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-190259000", "totalLiabilities": "4962000", "otherCurrentAssets": "579000", "totalCurrentAssets": "51674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536000", "currentAccountsPayable": "1351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000", "totalShareholderEquity": "47248000", "capitalLeaseObligations": "284000", "otherCurrentLiabilities": "3289000", "totalCurrentLiabilities": "4924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "50866000", "commonStockSharesOutstanding": "10275636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21751000", "profitLoss": "None", "dividendPayout": "619000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-19403000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68029000", "cashflowFromInvestment": "-179000", "stockBasedCompensation": "830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216000, "cost_of_revenue": 343000, "gross_profit": -343000, "research_and_development": 15609000, "selling_general_admin": 6989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22490000, "depreciation_amortisation": 343000, "ebitda": -22147000, "interest_expense": 904000, "interest_income": null, "other_non_operating": null, "pretax_income": -21751000, "tax_provision": -619000, "effective_tax_rate": null, "net_income": -21751000, "net_income_continuing_ops": -21751000, "net_income_to_common": -21751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50866000, "short_term_investments": null, "net_receivables": 229000, "inventory": 63000, "other_current_assets": null, "total_current_assets": 51674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 536000, "total_assets": 52210000, "short_term_debt": 284000, "accounts_payable": 1351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4924000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38000, "total_liabilities": 4962000, "total_debt": 284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190259000, "total_equity": 47248000, "shares_outstanding": 10275636, "operating_cash_flow": -19403000, "stock_based_compensation": 830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179000, "dividends_paid": 619000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68029000, "free_cash_flow": -19224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22490000", "ebitda": "-22147000", "netIncome": "-21751000", "grossProfit": "-343000", "depreciation": "None", "totalRevenue": "216000", "costOfRevenue": "343000", "interestIncome": "None", "incomeBeforeTax": "-21751000", "interestExpense": "904000", "operatingIncome": "-22490000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-619000", "reportedCurrency": "AUD", "netInterestIncome": "904000", "nonInterestIncome": "None", "operatingExpenses": "22490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15609000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "6989000", "netIncomeFromContinuingOperations": "-21751000" }, "balance": { "goodwill": "None", "inventory": "63000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "52210000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-190259000", "totalLiabilities": "4962000", "otherCurrentAssets": "579000", "totalCurrentAssets": "51674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536000", "currentAccountsPayable": "1351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000", "totalShareholderEquity": "47248000", "capitalLeaseObligations": "284000", "otherCurrentLiabilities": "3289000", "totalCurrentLiabilities": "4924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "50866000", "commonStockSharesOutstanding": "10275636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21751000", "profitLoss": "None", "dividendPayout": "619000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-19403000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68029000", "cashflowFromInvestment": "-179000", "stockBasedCompensation": "830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "619000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 75000, "cost_of_revenue": 381000, "gross_profit": 75000, "ebit": -19081000, "ebitda": -18700000, "pretax_income": -19562000, "tax_provision": 3000, "net_income": -19562000, "net_income_to_common": -19562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477000, "total_current_assets": 3729000, "total_assets": 4464000, "short_term_debt": 275000, "long_term_debt": null, "total_debt": 275000, "total_liabilities": 4262000, "total_equity": 202000, "shares_outstanding": 1385818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18012000, "capital_expenditure": 1000, "free_cash_flow": -18011000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31503, "ticker_id": 5109, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19081000", "ebitda": "-18700000", "netIncome": "-19562000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "381000", "interestIncome": "None", "incomeBeforeTax": "-19562000", "interestExpense": "33000", "operatingIncome": "-19081000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "AUD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "19156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "6382000", "netIncomeFromContinuingOperations": "-19562000" }, "balance": { "goodwill": "None", "inventory": "13000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4464000", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-167889000", "totalLiabilities": "4262000", "otherCurrentAssets": "1197000", "totalCurrentAssets": "3729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735000", "currentAccountsPayable": "1140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613000", "shortLongTermDebtTotal": "559000", "totalShareholderEquity": "202000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "2563000", "totalCurrentLiabilities": "3978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284000", "cashAndShortTermInvestments": "2477000", "commonStockSharesOutstanding": "1385818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-1307000", "operatingCashflow": "-18012000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16015000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75000, "cost_of_revenue": 381000, "gross_profit": 75000, "research_and_development": 12774000, "selling_general_admin": 6382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19081000, "depreciation_amortisation": 381000, "ebitda": -18700000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": -19562000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -19562000, "net_income_continuing_ops": -19562000, "net_income_to_common": -19562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2477000, "short_term_investments": null, "net_receivables": 55000, "inventory": 13000, "other_current_assets": null, "total_current_assets": 3729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735000, "total_assets": 4464000, "short_term_debt": 275000, "accounts_payable": 1140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284000, "total_liabilities": 4262000, "total_debt": 275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167889000, "total_equity": 202000, "shares_outstanding": 1385818, "operating_cash_flow": -18012000, "stock_based_compensation": 452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16015000, "free_cash_flow": -18011000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19081000", "ebitda": "-18700000", "netIncome": "-19562000", "grossProfit": "75000", "depreciation": "None", "totalRevenue": "75000", "costOfRevenue": "381000", "interestIncome": "None", "incomeBeforeTax": "-19562000", "interestExpense": "33000", "operatingIncome": "-19081000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3000", "reportedCurrency": "AUD", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "19156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "6382000", "netIncomeFromContinuingOperations": "-19562000" }, "balance": { "goodwill": "None", "inventory": "13000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4464000", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-167889000", "totalLiabilities": "4262000", "otherCurrentAssets": "1197000", "totalCurrentAssets": "3729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735000", "currentAccountsPayable": "1140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613000", "shortLongTermDebtTotal": "559000", "totalShareholderEquity": "202000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "2563000", "totalCurrentLiabilities": "3978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284000", "cashAndShortTermInvestments": "2477000", "commonStockSharesOutstanding": "1385818", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-1307000", "operatingCashflow": "-18012000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16015000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 73000, "cost_of_revenue": 9000, "gross_profit": 64000, "ebit": -18176000, "ebitda": -17784000, "pretax_income": -18208000, "tax_provision": 354000, "net_income": -18208000, "net_income_to_common": -18208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4062000, "total_current_assets": 4820000, "total_assets": 5973000, "short_term_debt": 252000, "long_term_debt": null, "total_debt": 252000, "total_liabilities": 3091000, "total_equity": 2882000, "shares_outstanding": 1922752, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15899000, "capital_expenditure": 13000, "free_cash_flow": -15886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31508, "ticker_id": 5109, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18176000", "ebitda": "-17784000", "netIncome": "-18208000", "grossProfit": "64000", "depreciation": "None", "totalRevenue": "73000", "costOfRevenue": "9000", "interestIncome": "None", "incomeBeforeTax": "-18208000", "interestExpense": "32000", "operatingIncome": "-17854000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "354000", "reportedCurrency": "AUD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "17918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "6646000", "netIncomeFromContinuingOperations": "-18208000" }, "balance": { "goodwill": "None", "inventory": "1.80", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5973000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-148327000", "totalLiabilities": "3091000", "otherCurrentAssets": "755000", "totalCurrentAssets": "4820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153000", "currentAccountsPayable": "422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "993000", "shortLongTermDebtTotal": "811000", "totalShareholderEquity": "2882000", "capitalLeaseObligations": "811000", "otherCurrentLiabilities": "1858000", "totalCurrentLiabilities": "2532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559000", "cashAndShortTermInvestments": "4062000", "commonStockSharesOutstanding": "1922752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "-1091000", "operatingCashflow": "-15899000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16015000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73000, "cost_of_revenue": 9000, "gross_profit": 64000, "research_and_development": 11272000, "selling_general_admin": 6646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18176000, "depreciation_amortisation": 392000, "ebitda": -17784000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -18208000, "tax_provision": 354000, "effective_tax_rate": null, "net_income": -18208000, "net_income_continuing_ops": -18208000, "net_income_to_common": -18208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4062000, "short_term_investments": null, "net_receivables": 3000, "inventory": 1.8, "other_current_assets": null, "total_current_assets": 4820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1153000, "total_assets": 5973000, "short_term_debt": 252000, "accounts_payable": 422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2532000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 559000, "total_liabilities": 3091000, "total_debt": 252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148327000, "total_equity": 2882000, "shares_outstanding": 1922752, "operating_cash_flow": -15899000, "stock_based_compensation": 870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16015000, "free_cash_flow": -15886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18176000", "ebitda": "-17784000", "netIncome": "-18208000", "grossProfit": "64000", "depreciation": "None", "totalRevenue": "73000", "costOfRevenue": "9000", "interestIncome": "None", "incomeBeforeTax": "-18208000", "interestExpense": "32000", "operatingIncome": "-17854000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "354000", "reportedCurrency": "AUD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "17918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "6646000", "netIncomeFromContinuingOperations": "-18208000" }, "balance": { "goodwill": "None", "inventory": "1.80", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5973000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-148327000", "totalLiabilities": "3091000", "otherCurrentAssets": "755000", "totalCurrentAssets": "4820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1153000", "currentAccountsPayable": "422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "993000", "shortLongTermDebtTotal": "811000", "totalShareholderEquity": "2882000", "capitalLeaseObligations": "811000", "otherCurrentLiabilities": "1858000", "totalCurrentLiabilities": "2532000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "559000", "cashAndShortTermInvestments": "4062000", "commonStockSharesOutstanding": "1922752", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4062000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18208000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "AUD", "changeInInventory": "-1091000", "operatingCashflow": "-15899000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16015000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 123000, "gross_profit": -64000, "ebit": -13876000, "ebitda": -13452000, "pretax_income": -13882000, "tax_provision": -101000, "net_income": -13882000, "net_income_to_common": -13882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19769000, "total_current_assets": 20608000, "total_assets": 21379000, "short_term_debt": 213000, "long_term_debt": null, "total_debt": 213000, "total_liabilities": 1369000, "total_equity": 20010000, "shares_outstanding": 1010680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12832000, "capital_expenditure": 221000, "free_cash_flow": -12611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31513, "ticker_id": 5109, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13876000", "ebitda": "-13452000", "netIncome": "-13882000", "grossProfit": "-64000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "123000", "interestIncome": "6000", "incomeBeforeTax": "-13882000", "interestExpense": "6000", "operatingIncome": "-13596000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-101000", "reportedCurrency": "AUD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "13532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "6512000", "netIncomeFromContinuingOperations": "-13882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21379000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-130119000", "totalLiabilities": "1369000", "otherCurrentAssets": "814000", "totalCurrentAssets": "20608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771000", "currentAccountsPayable": "274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577000", "shortLongTermDebtTotal": "213000", "totalShareholderEquity": "20010000", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "882000", "totalCurrentLiabilities": "1369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1093000", "cashAndShortTermInvestments": "19769000", "commonStockSharesOutstanding": "1010680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "-83000", "operatingCashflow": "-12832000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22522000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59000, "cost_of_revenue": 123000, "gross_profit": -64000, "research_and_development": 7020000, "selling_general_admin": 6512000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13876000, "depreciation_amortisation": 424000, "ebitda": -13452000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -13882000, "tax_provision": -101000, "effective_tax_rate": null, "net_income": -13882000, "net_income_continuing_ops": -13882000, "net_income_to_common": -13882000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19769000, "short_term_investments": null, "net_receivables": 25000, "inventory": null, "other_current_assets": null, "total_current_assets": 20608000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 771000, "total_assets": 21379000, "short_term_debt": 213000, "accounts_payable": 274000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1369000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1093000, "total_liabilities": 1369000, "total_debt": 213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130119000, "total_equity": 20010000, "shares_outstanding": 1010680, "operating_cash_flow": -12832000, "stock_based_compensation": 634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22522000, "free_cash_flow": -12611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13876000", "ebitda": "-13452000", "netIncome": "-13882000", "grossProfit": "-64000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "123000", "interestIncome": "6000", "incomeBeforeTax": "-13882000", "interestExpense": "6000", "operatingIncome": "-13596000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-101000", "reportedCurrency": "AUD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "13532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "6512000", "netIncomeFromContinuingOperations": "-13882000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "21379000", "longTermDebt": "None", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-130119000", "totalLiabilities": "1369000", "otherCurrentAssets": "814000", "totalCurrentAssets": "20608000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "771000", "currentAccountsPayable": "274000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577000", "shortLongTermDebtTotal": "213000", "totalShareholderEquity": "20010000", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "882000", "totalCurrentLiabilities": "1369000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1093000", "cashAndShortTermInvestments": "19769000", "commonStockSharesOutstanding": "1010680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19769000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13882000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "AUD", "changeInInventory": "-83000", "operatingCashflow": "-12832000", "capitalExpenditures": "221000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22522000", "cashflowFromInvestment": "-221000", "stockBasedCompensation": "634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 97000, "cost_of_revenue": -185000, "gross_profit": 282000, "ebit": -8281000, "ebitda": -7907000, "pretax_income": -8274000, "tax_provision": 27000, "net_income": -8274000, "net_income_to_common": -8274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9801000, "total_current_assets": 10809000, "total_assets": 11744000, "short_term_debt": 192000, "long_term_debt": null, "total_debt": 192000, "total_liabilities": 1506000, "total_equity": 10238000, "shares_outstanding": 240280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7535000, "capital_expenditure": 95000, "free_cash_flow": -7440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31518, "ticker_id": 5109, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8281000", "ebitda": "-7907000", "netIncome": "-8274000", "grossProfit": "282000", "depreciation": "None", "totalRevenue": "97000", "costOfRevenue": "-185000", "interestIncome": "62000", "incomeBeforeTax": "-8274000", "interestExpense": "62000", "operatingIncome": "-8281000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "27000", "reportedCurrency": "AUD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "8563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3001000", "otherNonOperatingIncome": "-55000", "costofGoodsAndServicesSold": "-185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "5567000", "netIncomeFromContinuingOperations": "-8274000" }, "balance": { "goodwill": "None", "inventory": "948000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11744000", "longTermDebt": "None", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-116636000", "totalLiabilities": "1506000", "otherCurrentAssets": "948000", "totalCurrentAssets": "10809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "59000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935000", "currentAccountsPayable": "282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "769000", "shortLongTermDebtTotal": "405000", "totalShareholderEquity": "10238000", "capitalLeaseObligations": "405000", "otherCurrentLiabilities": "662000", "totalCurrentLiabilities": "1136000", "otherNonCurrentLiabilities": "213000", "totalNonCurrentLiabilities": "370000", "cashAndShortTermInvestments": "9801000", "commonStockSharesOutstanding": "240280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "-700000", "operatingCashflow": "-7535000", "capitalExpenditures": "95000", "changeInReceivables": "2396000", "changeInExchangeRate": "-58000", "cashflowFromFinancing": "1770000", "cashflowFromInvestment": "-94000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97000, "cost_of_revenue": -185000, "gross_profit": 282000, "research_and_development": 3001000, "selling_general_admin": 5567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8281000, "depreciation_amortisation": 374000, "ebitda": -7907000, "interest_expense": 62000, "interest_income": null, "other_non_operating": null, "pretax_income": -8274000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -8274000, "net_income_continuing_ops": -8274000, "net_income_to_common": -8274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9801000, "short_term_investments": 1000, "net_receivables": 59000, "inventory": 948000, "other_current_assets": null, "total_current_assets": 10809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 935000, "total_assets": 11744000, "short_term_debt": 192000, "accounts_payable": 282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1136000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370000, "total_liabilities": 1506000, "total_debt": 192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116636000, "total_equity": 10238000, "shares_outstanding": 240280, "operating_cash_flow": -7535000, "stock_based_compensation": 237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1770000, "free_cash_flow": -7440000, "net_change_in_cash": -5917000 }, "raw_data": { "income": { "ebit": "-8281000", "ebitda": "-7907000", "netIncome": "-8274000", "grossProfit": "282000", "depreciation": "None", "totalRevenue": "97000", "costOfRevenue": "-185000", "interestIncome": "62000", "incomeBeforeTax": "-8274000", "interestExpense": "62000", "operatingIncome": "-8281000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "27000", "reportedCurrency": "AUD", "netInterestIncome": "62000", "nonInterestIncome": "None", "operatingExpenses": "8563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3001000", "otherNonOperatingIncome": "-55000", "costofGoodsAndServicesSold": "-185000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000", "sellingGeneralAndAdministrative": "5567000", "netIncomeFromContinuingOperations": "-8274000" }, "balance": { "goodwill": "None", "inventory": "948000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "11744000", "longTermDebt": "None", "shortTermDebt": "192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-116636000", "totalLiabilities": "1506000", "otherCurrentAssets": "948000", "totalCurrentAssets": "10809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000", "currentNetReceivables": "59000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "935000", "currentAccountsPayable": "282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "769000", "shortLongTermDebtTotal": "405000", "totalShareholderEquity": "10238000", "capitalLeaseObligations": "405000", "otherCurrentLiabilities": "662000", "totalCurrentLiabilities": "1136000", "otherNonCurrentLiabilities": "213000", "totalNonCurrentLiabilities": "370000", "cashAndShortTermInvestments": "9801000", "commonStockSharesOutstanding": "240280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "AUD", "changeInInventory": "-700000", "operatingCashflow": "-7535000", "capitalExpenditures": "95000", "changeInReceivables": "2396000", "changeInExchangeRate": "-58000", "cashflowFromFinancing": "1770000", "cashflowFromInvestment": "-94000", "stockBasedCompensation": "237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5917000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 8074645, "cost_of_revenue": 304083.7, "gross_profit": 7770561, "ebit": 1805628, "ebitda": 1916076, "pretax_income": 1823803, "tax_provision": -864218.28, "net_income": 1823803, "net_income_to_common": 1823803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15695296, "total_current_assets": 18729164, "total_assets": 19207496, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 2637476, "total_equity": 16570019, "shares_outstanding": 201592, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 4790000, "capital_expenditure": 403395.24, "free_cash_flow": 5193395.24, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31523, "ticker_id": 5109, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1805628", "ebitda": "1916076", "netIncome": "1823803", "grossProfit": "7770561", "depreciation": "None", "totalRevenue": "8074645", "costOfRevenue": "304083.70", "interestIncome": "170000", "incomeBeforeTax": "1823803", "interestExpense": "119057.62", "operatingIncome": "1805628", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-864218.28", "reportedCurrency": "AUD", "netInterestIncome": "170000", "nonInterestIncome": "None", "operatingExpenses": "7770561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3192529", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "304083.70", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110448", "sellingGeneralAndAdministrative": "3225384.40", "netIncomeFromContinuingOperations": "4094000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19207496", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "0", "reportedCurrency": "AUD", "retainedEarnings": "-108870000", "totalLiabilities": "2637476", "otherCurrentAssets": "502000", "totalCurrentAssets": "18729164", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "126761", "currentNetReceivables": "2536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478331", "currentAccountsPayable": "1474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "16570019", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1163476", "totalCurrentLiabilities": "2637476", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2490405.36", "cashAndShortTermInvestments": "15695296", "commonStockSharesOutstanding": "201592", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "15695296", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2609000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "AUD", "changeInInventory": "0", "operatingCashflow": "4790000", "capitalExpenditures": "403395.24", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-688114.69", "cashflowFromInvestment": "-399193.21", "stockBasedCompensation": "957196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8074645, "cost_of_revenue": 304083.7, "gross_profit": 7770561, "research_and_development": 3192529, "selling_general_admin": 3225384.4, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1805628, "depreciation_amortisation": 110448, "ebitda": 1916076, "interest_expense": 119057.62, "interest_income": null, "other_non_operating": null, "pretax_income": 1823803, "tax_provision": -864218.28, "effective_tax_rate": null, "net_income": 1823803, "net_income_continuing_ops": 4094000, "net_income_to_common": 1823803, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15695296, "short_term_investments": 126761, "net_receivables": 2536000, "inventory": 1, "other_current_assets": null, "total_current_assets": 18729164, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478331, "total_assets": 19207496, "short_term_debt": 0, "accounts_payable": 1474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2637476, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2490405.36, "total_liabilities": 2637476, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108870000, "total_equity": 16570019, "shares_outstanding": 201592, "operating_cash_flow": 4790000, "stock_based_compensation": 957196, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403395.24, "acquisitions": null, "other_investing": null, "investing_cash_flow": -399193.21, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -688114.69, "free_cash_flow": 5193395.24, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "1805628", "ebitda": "1916076", "netIncome": "1823803", "grossProfit": "7770561", "depreciation": "None", "totalRevenue": "8074645", "costOfRevenue": "304083.70", "interestIncome": "170000", "incomeBeforeTax": "1823803", "interestExpense": "119057.62", "operatingIncome": "1805628", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-864218.28", "reportedCurrency": "AUD", "netInterestIncome": "170000", "nonInterestIncome": "None", "operatingExpenses": "7770561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3192529", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "304083.70", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110448", "sellingGeneralAndAdministrative": "3225384.40", "netIncomeFromContinuingOperations": "4094000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "19207496", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "0", "reportedCurrency": "AUD", "retainedEarnings": "-108870000", "totalLiabilities": "2637476", "otherCurrentAssets": "502000", "totalCurrentAssets": "18729164", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "126761", "currentNetReceivables": "2536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478331", "currentAccountsPayable": "1474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "470000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "16570019", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1163476", "totalCurrentLiabilities": "2637476", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "2490405.36", "cashAndShortTermInvestments": "15695296", "commonStockSharesOutstanding": "201592", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "15695296", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "2609000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "AUD", "changeInInventory": "0", "operatingCashflow": "4790000", "capitalExpenditures": "403395.24", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-688114.69", "cashflowFromInvestment": "-399193.21", "stockBasedCompensation": "957196", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 204391, "cost_of_revenue": 243864, "gross_profit": -39472, "ebit": -6425920, "ebitda": -6321021, "pretax_income": -6293985, "tax_provision": 1469.18, "net_income": -6293985, "net_income_to_common": -6293985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11815911, "total_current_assets": 15349298, "total_assets": 15675457, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 1906266, "total_equity": 13769191, "shares_outstanding": 165064, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -8550650.11, "capital_expenditure": 60971.13, "free_cash_flow": -8489678.98, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31528, "ticker_id": 5109, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6425920", "ebitda": "-6321021", "netIncome": "-6293985", "grossProfit": "-39472", "depreciation": "None", "totalRevenue": "204391", "costOfRevenue": "243864", "interestIncome": "2000", "incomeBeforeTax": "-6293985", "interestExpense": "0", "operatingIncome": "-6425921", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "1469.18", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3725563", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "243864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104899", "sellingGeneralAndAdministrative": "4718325", "netIncomeFromContinuingOperations": "-11640000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "120536986", "currentDebt": "None", "investments": "None", "totalAssets": "15675457", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "AUD", "retainedEarnings": "-107863806.66", "totalLiabilities": "1906266", "otherCurrentAssets": "771320", "totalCurrentAssets": "15349298", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "22037", "currentNetReceivables": "3027253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326158", "currentAccountsPayable": "426063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "13769191", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2120937", "totalCurrentLiabilities": "1871005", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "35260", "cashAndShortTermInvestments": "11815911", "commonStockSharesOutstanding": "165064", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "11815911", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-8550650.11", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "AUD", "changeInInventory": "0", "operatingCashflow": "-8550650.11", "capitalExpenditures": "60971.13", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "6249173", "cashflowFromInvestment": "-107985.01", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142510.84", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204391, "cost_of_revenue": 243864, "gross_profit": -39472, "research_and_development": 3725563, "selling_general_admin": 4718325, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6425920, "depreciation_amortisation": 104899, "ebitda": -6321021, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6293985, "tax_provision": 1469.18, "effective_tax_rate": null, "net_income": -6293985, "net_income_continuing_ops": -11640000, "net_income_to_common": -6293985, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11815911, "short_term_investments": 22037, "net_receivables": 3027253, "inventory": 0, "other_current_assets": null, "total_current_assets": 15349298, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326158, "total_assets": 15675457, "short_term_debt": 0, "accounts_payable": 426063, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1871005, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35260, "total_liabilities": 1906266, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107863806.66, "total_equity": 13769191, "shares_outstanding": 165064, "operating_cash_flow": -8550650.11, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60971.13, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107985.01, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6249173, "free_cash_flow": -8489678.98, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-6425920", "ebitda": "-6321021", "netIncome": "-6293985", "grossProfit": "-39472", "depreciation": "None", "totalRevenue": "204391", "costOfRevenue": "243864", "interestIncome": "2000", "incomeBeforeTax": "-6293985", "interestExpense": "0", "operatingIncome": "-6425921", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "1469.18", "reportedCurrency": "AUD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3725563", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "243864", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104899", "sellingGeneralAndAdministrative": "4718325", "netIncomeFromContinuingOperations": "-11640000" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "120536986", "currentDebt": "None", "investments": "None", "totalAssets": "15675457", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "0", "reportedCurrency": "AUD", "retainedEarnings": "-107863806.66", "totalLiabilities": "1906266", "otherCurrentAssets": "771320", "totalCurrentAssets": "15349298", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "22037", "currentNetReceivables": "3027253", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326158", "currentAccountsPayable": "426063", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319000", "shortLongTermDebtTotal": "0", "totalShareholderEquity": "13769191", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2120937", "totalCurrentLiabilities": "1871005", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "35260", "cashAndShortTermInvestments": "11815911", "commonStockSharesOutstanding": "165064", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "11815911", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-8550650.11", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "AUD", "changeInInventory": "0", "operatingCashflow": "-8550650.11", "capitalExpenditures": "60971.13", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "6249173", "cashflowFromInvestment": "-107985.01", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142510.84", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 119000, "gross_profit": -119000, "ebit": -13582000, "ebitda": -13463000, "pretax_income": -11935000, "tax_provision": null, "net_income": -11935000, "net_income_to_common": -11935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184761000, "total_current_assets": 186017000, "total_assets": 187000000, "short_term_debt": 482000, "long_term_debt": null, "total_debt": 482000, "total_liabilities": 3668000, "total_equity": 183332000, "shares_outstanding": 49386203, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4911828, "capital_expenditure": 16042, "free_cash_flow": -4895786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31489, "ticker_id": 5109, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13582000", "ebitda": "-13463000", "netIncome": "-11935000", "grossProfit": "-119000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "119000", "interestIncome": "1594000", "incomeBeforeTax": "-11935000", "interestExpense": "None", "operatingIncome": "-13582000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1594000", "nonInterestIncome": "None", "operatingExpenses": "13582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "7284000", "netIncomeFromContinuingOperations": "-11935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "187000000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260913000", "totalLiabilities": "3668000", "otherCurrentAssets": "1253000", "totalCurrentAssets": "186017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "876000", "totalShareholderEquity": "183332000", "capitalLeaseObligations": "876000", "otherCurrentLiabilities": "2157000", "totalCurrentLiabilities": "3274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394000", "cashAndShortTermInvestments": "184761000", "commonStockSharesOutstanding": "49386203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4911828", "capitalExpenditures": "16042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4358889", "cashflowFromInvestment": "-16041", "stockBasedCompensation": "7592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 119000, "gross_profit": -119000, "research_and_development": 6298000, "selling_general_admin": 7284000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13582000, "depreciation_amortisation": 119000, "ebitda": -13463000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11935000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11935000, "net_income_continuing_ops": -11935000, "net_income_to_common": -11935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184761000, "short_term_investments": null, "net_receivables": 3000, "inventory": null, "other_current_assets": null, "total_current_assets": 186017000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 983000, "total_assets": 187000000, "short_term_debt": 482000, "accounts_payable": 635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3274000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 394000, "total_liabilities": 3668000, "total_debt": 482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -260913000, "total_equity": 183332000, "shares_outstanding": 49386203, "operating_cash_flow": -4911828, "stock_based_compensation": 7592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16042, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4358889, "free_cash_flow": -4895786, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13582000", "ebitda": "-13463000", "netIncome": "-11935000", "grossProfit": "-119000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "119000", "interestIncome": "1594000", "incomeBeforeTax": "-11935000", "interestExpense": "None", "operatingIncome": "-13582000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1594000", "nonInterestIncome": "None", "operatingExpenses": "13582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000", "sellingGeneralAndAdministrative": "7284000", "netIncomeFromContinuingOperations": "-11935000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "187000000", "longTermDebt": "None", "shortTermDebt": "482000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-260913000", "totalLiabilities": "3668000", "otherCurrentAssets": "1253000", "totalCurrentAssets": "186017000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "983000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "876000", "totalShareholderEquity": "183332000", "capitalLeaseObligations": "876000", "otherCurrentLiabilities": "2157000", "totalCurrentLiabilities": "3274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "394000", "cashAndShortTermInvestments": "184761000", "commonStockSharesOutstanding": "49386203", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "184761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11935000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4911828", "capitalExpenditures": "16042", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4358889", "cashflowFromInvestment": "-16041", "stockBasedCompensation": "7592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "ebit": -13377000, "ebitda": -13257000, "pretax_income": -11837000, "tax_provision": null, "net_income": -11837000, "net_income_to_common": -11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188790000, "total_current_assets": 189595000, "total_assets": 190681000, "short_term_debt": 468000, "long_term_debt": null, "total_debt": 468000, "total_liabilities": 3320000, "total_equity": 187361000, "shares_outstanding": 45970516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3776000, "capital_expenditure": 11000, "free_cash_flow": -3765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31490, "ticker_id": 5109, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13377000", "ebitda": "-13257000", "netIncome": "-11837000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "None", "incomeBeforeTax": "-11837000", "interestExpense": "None", "operatingIncome": "-13377000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1390000", "nonInterestIncome": "None", "operatingExpenses": "13377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "7543000", "netIncomeFromContinuingOperations": "-11837000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "190681000", "longTermDebt": "None", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248978000", "totalLiabilities": "3320000", "otherCurrentAssets": "675000", "totalCurrentAssets": "189595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086000", "currentAccountsPayable": "1016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "987000", "totalShareholderEquity": "187361000", "capitalLeaseObligations": "987000", "otherCurrentLiabilities": "1317000", "totalCurrentLiabilities": "2801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519000", "cashAndShortTermInvestments": "188790000", "commonStockSharesOutstanding": "45970516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3776000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98230000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "7379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "research_and_development": 5834000, "selling_general_admin": 7543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13377000, "depreciation_amortisation": 120000, "ebitda": -13257000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11837000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11837000, "net_income_continuing_ops": -11837000, "net_income_to_common": -11837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188790000, "short_term_investments": null, "net_receivables": 130000, "inventory": null, "other_current_assets": null, "total_current_assets": 189595000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1086000, "total_assets": 190681000, "short_term_debt": 468000, "accounts_payable": 1016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 519000, "total_liabilities": 3320000, "total_debt": 468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248978000, "total_equity": 187361000, "shares_outstanding": 45970516, "operating_cash_flow": -3776000, "stock_based_compensation": 7379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98230000, "free_cash_flow": -3765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13377000", "ebitda": "-13257000", "netIncome": "-11837000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "None", "incomeBeforeTax": "-11837000", "interestExpense": "None", "operatingIncome": "-13377000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1390000", "nonInterestIncome": "None", "operatingExpenses": "13377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "7543000", "netIncomeFromContinuingOperations": "-11837000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "190681000", "longTermDebt": "None", "shortTermDebt": "468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248978000", "totalLiabilities": "3320000", "otherCurrentAssets": "675000", "totalCurrentAssets": "189595000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1086000", "currentAccountsPayable": "1016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "987000", "totalShareholderEquity": "187361000", "capitalLeaseObligations": "987000", "otherCurrentLiabilities": "1317000", "totalCurrentLiabilities": "2801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "519000", "cashAndShortTermInvestments": "188790000", "commonStockSharesOutstanding": "45970516", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188790000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11837000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3776000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98230000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "7379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 118000, "gross_profit": -118000, "ebit": -9803000, "ebitda": -9685000, "pretax_income": -8965000, "tax_provision": null, "net_income": -8965000, "net_income_to_common": -8965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94479000, "total_current_assets": 95079000, "total_assets": 96027000, "short_term_debt": 414000, "long_term_debt": null, "total_debt": 414000, "total_liabilities": 2428000, "total_equity": 93599000, "shares_outstanding": 41521280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3351000, "capital_expenditure": 0, "free_cash_flow": -3351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31491, "ticker_id": 5109, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9803000", "ebitda": "-9685000", "netIncome": "-8965000", "grossProfit": "-118000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118000", "interestIncome": "None", "incomeBeforeTax": "-8965000", "interestExpense": "None", "operatingIncome": "-9803000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1011000", "nonInterestIncome": "None", "operatingExpenses": "9803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "6433000", "netIncomeFromContinuingOperations": "-8965000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "96027000", "longTermDebt": "None", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237141000", "totalLiabilities": "2428000", "otherCurrentAssets": "593000", "totalCurrentAssets": "95079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948000", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "817000", "totalShareholderEquity": "93599000", "capitalLeaseObligations": "817000", "otherCurrentLiabilities": "1340000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403000", "cashAndShortTermInvestments": "94479000", "commonStockSharesOutstanding": "41521280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "5180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 118000, "gross_profit": -118000, "research_and_development": 3370000, "selling_general_admin": 6433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9803000, "depreciation_amortisation": 118000, "ebitda": -9685000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8965000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8965000, "net_income_continuing_ops": -8965000, "net_income_to_common": -8965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94479000, "short_term_investments": null, "net_receivables": 7000, "inventory": null, "other_current_assets": null, "total_current_assets": 95079000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948000, "total_assets": 96027000, "short_term_debt": 414000, "accounts_payable": 271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2025000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403000, "total_liabilities": 2428000, "total_debt": 414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237141000, "total_equity": 93599000, "shares_outstanding": 41521280, "operating_cash_flow": -3351000, "stock_based_compensation": 5180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9803000", "ebitda": "-9685000", "netIncome": "-8965000", "grossProfit": "-118000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "118000", "interestIncome": "None", "incomeBeforeTax": "-8965000", "interestExpense": "None", "operatingIncome": "-9803000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1011000", "nonInterestIncome": "None", "operatingExpenses": "9803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3370000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "6433000", "netIncomeFromContinuingOperations": "-8965000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "96027000", "longTermDebt": "None", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237141000", "totalLiabilities": "2428000", "otherCurrentAssets": "593000", "totalCurrentAssets": "95079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948000", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "817000", "totalShareholderEquity": "93599000", "capitalLeaseObligations": "817000", "otherCurrentLiabilities": "1340000", "totalCurrentLiabilities": "2025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403000", "cashAndShortTermInvestments": "94479000", "commonStockSharesOutstanding": "41521280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "5180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 556000, "cost_of_revenue": 278000, "gross_profit": 278000, "ebit": -17176000, "ebitda": -17058000, "pretax_income": -16147000, "tax_provision": null, "net_income": -16147000, "net_income_to_common": -16147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97744000, "total_current_assets": 98518000, "total_assets": 99592000, "short_term_debt": 354000, "long_term_debt": null, "total_debt": 354000, "total_liabilities": 2297000, "total_equity": 97295000, "shares_outstanding": 36209271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8528619, "capital_expenditure": 470, "free_cash_flow": -8528149, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31492, "ticker_id": 5109, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17176000", "ebitda": "-17058000", "netIncome": "-16147000", "grossProfit": "278000", "depreciation": "None", "totalRevenue": "556000", "costOfRevenue": "278000", "interestIncome": "None", "incomeBeforeTax": "-16147000", "interestExpense": "None", "operatingIncome": "-17176000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1036000", "nonInterestIncome": "None", "operatingExpenses": "17176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "13481000", "netIncomeFromContinuingOperations": "-16147000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "99592000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228176000", "totalLiabilities": "2297000", "otherCurrentAssets": "741000", "totalCurrentAssets": "98518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849000", "totalShareholderEquity": "97295000", "capitalLeaseObligations": "849000", "otherCurrentLiabilities": "1247000", "totalCurrentLiabilities": "1802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495000", "cashAndShortTermInvestments": "97744000", "commonStockSharesOutstanding": "36209271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8528619", "capitalExpenditures": "470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4278919", "cashflowFromInvestment": "-466", "stockBasedCompensation": "13451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 556000, "cost_of_revenue": 278000, "gross_profit": 278000, "research_and_development": 3695000, "selling_general_admin": 13481000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17176000, "depreciation_amortisation": 118000, "ebitda": -17058000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16147000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16147000, "net_income_continuing_ops": -16147000, "net_income_to_common": -16147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97744000, "short_term_investments": null, "net_receivables": 33000, "inventory": null, "other_current_assets": null, "total_current_assets": 98518000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1074000, "total_assets": 99592000, "short_term_debt": 354000, "accounts_payable": 201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 495000, "total_liabilities": 2297000, "total_debt": 354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228176000, "total_equity": 97295000, "shares_outstanding": 36209271, "operating_cash_flow": -8528619, "stock_based_compensation": 13451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 470, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4278919, "free_cash_flow": -8528149, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17176000", "ebitda": "-17058000", "netIncome": "-16147000", "grossProfit": "278000", "depreciation": "None", "totalRevenue": "556000", "costOfRevenue": "278000", "interestIncome": "None", "incomeBeforeTax": "-16147000", "interestExpense": "None", "operatingIncome": "-17176000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1036000", "nonInterestIncome": "None", "operatingExpenses": "17176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "118000", "sellingGeneralAndAdministrative": "13481000", "netIncomeFromContinuingOperations": "-16147000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "99592000", "longTermDebt": "None", "shortTermDebt": "354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-228176000", "totalLiabilities": "2297000", "otherCurrentAssets": "741000", "totalCurrentAssets": "98518000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1074000", "currentAccountsPayable": "201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "849000", "totalShareholderEquity": "97295000", "capitalLeaseObligations": "849000", "otherCurrentLiabilities": "1247000", "totalCurrentLiabilities": "1802000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "495000", "cashAndShortTermInvestments": "97744000", "commonStockSharesOutstanding": "36209271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8528619", "capitalExpenditures": "470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4278919", "cashflowFromInvestment": "-466", "stockBasedCompensation": "13451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 106000, "gross_profit": -106000, "ebit": -15335000, "ebitda": -15229000, "pretax_income": -14501000, "tax_provision": null, "net_income": -14501000, "net_income_to_common": -14501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103583000, "total_current_assets": 104010000, "total_assets": 105209000, "short_term_debt": 346000, "long_term_debt": null, "total_debt": 346000, "total_liabilities": 7639000, "total_equity": 97570000, "shares_outstanding": 38599453, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3086000, "capital_expenditure": 6000, "free_cash_flow": -3080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31494, "ticker_id": 5109, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15335000", "ebitda": "-15229000", "netIncome": "-14501000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106000", "interestIncome": "823000", "incomeBeforeTax": "-14501000", "interestExpense": "823000", "operatingIncome": "-15335000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "15335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "8840000", "netIncomeFromContinuingOperations": "-9354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "105209000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212029000", "totalLiabilities": "7639000", "otherCurrentAssets": "424000", "totalCurrentAssets": "104010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199000", "currentAccountsPayable": "433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "959000", "totalShareholderEquity": "97570000", "capitalLeaseObligations": "959000", "otherCurrentLiabilities": "6247000", "totalCurrentLiabilities": "7026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613000", "cashAndShortTermInvestments": "103583000", "commonStockSharesOutstanding": "38599453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3086000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28414000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 106000, "gross_profit": -106000, "research_and_development": 6495000, "selling_general_admin": 8840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15335000, "depreciation_amortisation": 106000, "ebitda": -15229000, "interest_expense": 823000, "interest_income": null, "other_non_operating": null, "pretax_income": -14501000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14501000, "net_income_continuing_ops": -9354000, "net_income_to_common": -14501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103583000, "short_term_investments": null, "net_receivables": 3000, "inventory": null, "other_current_assets": null, "total_current_assets": 104010000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199000, "total_assets": 105209000, "short_term_debt": 346000, "accounts_payable": 433000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 613000, "total_liabilities": 7639000, "total_debt": 346000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212029000, "total_equity": 97570000, "shares_outstanding": 38599453, "operating_cash_flow": -3086000, "stock_based_compensation": 2597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28414000, "free_cash_flow": -3080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15335000", "ebitda": "-15229000", "netIncome": "-14501000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106000", "interestIncome": "823000", "incomeBeforeTax": "-14501000", "interestExpense": "823000", "operatingIncome": "-15335000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "15335000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6495000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "8840000", "netIncomeFromContinuingOperations": "-9354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "105209000", "longTermDebt": "None", "shortTermDebt": "346000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212029000", "totalLiabilities": "7639000", "otherCurrentAssets": "424000", "totalCurrentAssets": "104010000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199000", "currentAccountsPayable": "433000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "959000", "totalShareholderEquity": "97570000", "capitalLeaseObligations": "959000", "otherCurrentLiabilities": "6247000", "totalCurrentLiabilities": "7026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "613000", "cashAndShortTermInvestments": "103583000", "commonStockSharesOutstanding": "38599453", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3086000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28414000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -10805000, "ebitda": -10724000, "pretax_income": -9552000, "tax_provision": -7357000, "net_income": -9552000, "net_income_to_common": -9552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78283000, "total_current_assets": 78713000, "total_assets": 79068000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 3127000, "total_equity": 75941000, "shares_outstanding": 22075332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7703000, "capital_expenditure": 12000, "free_cash_flow": -7691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31495, "ticker_id": 5109, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10805000", "ebitda": "-10724000", "netIncome": "-9552000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "823000", "incomeBeforeTax": "-9552000", "interestExpense": "823000", "operatingIncome": "-10805000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7357000", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "10805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "5420000", "netIncomeFromContinuingOperations": "-7357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "79068000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202675000", "totalLiabilities": "3127000", "otherCurrentAssets": "428000", "totalCurrentAssets": "78713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355000", "currentAccountsPayable": "593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137000", "totalShareholderEquity": "75941000", "capitalLeaseObligations": "137000", "otherCurrentLiabilities": "2359000", "totalCurrentLiabilities": "3089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "78283000", "commonStockSharesOutstanding": "22075332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7703000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17872000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "research_and_development": 5385000, "selling_general_admin": 5420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10805000, "depreciation_amortisation": 81000, "ebitda": -10724000, "interest_expense": 823000, "interest_income": null, "other_non_operating": null, "pretax_income": -9552000, "tax_provision": -7357000, "effective_tax_rate": null, "net_income": -9552000, "net_income_continuing_ops": -7357000, "net_income_to_common": -9552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78283000, "short_term_investments": null, "net_receivables": 2000, "inventory": null, "other_current_assets": null, "total_current_assets": 78713000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 355000, "total_assets": 79068000, "short_term_debt": 137000, "accounts_payable": 593000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3089000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38000, "total_liabilities": 3127000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202675000, "total_equity": 75941000, "shares_outstanding": 22075332, "operating_cash_flow": -7703000, "stock_based_compensation": 943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17872000, "free_cash_flow": -7691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10805000", "ebitda": "-10724000", "netIncome": "-9552000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "823000", "incomeBeforeTax": "-9552000", "interestExpense": "823000", "operatingIncome": "-10805000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7357000", "reportedCurrency": "USD", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "10805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "5420000", "netIncomeFromContinuingOperations": "-7357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "79068000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202675000", "totalLiabilities": "3127000", "otherCurrentAssets": "428000", "totalCurrentAssets": "78713000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "355000", "currentAccountsPayable": "593000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137000", "totalShareholderEquity": "75941000", "capitalLeaseObligations": "137000", "otherCurrentLiabilities": "2359000", "totalCurrentLiabilities": "3089000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "78283000", "commonStockSharesOutstanding": "22075332", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "78283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7703000", "capitalExpenditures": "12000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17872000", "cashflowFromInvestment": "-12000", "stockBasedCompensation": "943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 91000, "gross_profit": -91000, "ebit": -5791000, "ebitda": -5700000, "pretax_income": -5059000, "tax_provision": null, "net_income": -5059000, "net_income_to_common": -5059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67841000, "total_current_assets": 68335000, "total_assets": 68774000, "short_term_debt": 211000, "long_term_debt": null, "total_debt": 211000, "total_liabilities": 4594000, "total_equity": 64180000, "shares_outstanding": 10644533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4586000, "capital_expenditure": 0, "free_cash_flow": -4586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31496, "ticker_id": 5109, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5791000", "ebitda": "-5700000", "netIncome": "-5059000", "grossProfit": "-91000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91000", "interestIncome": "None", "incomeBeforeTax": "-5059000", "interestExpense": "604000", "operatingIncome": "-5791000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "604000", "nonInterestIncome": "None", "operatingExpenses": "5791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2206000", "netIncomeFromContinuingOperations": "-5059000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68774000", "longTermDebt": "None", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-195318000", "totalLiabilities": "4594000", "otherCurrentAssets": "490000", "totalCurrentAssets": "68335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439000", "currentAccountsPayable": "903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211000", "totalShareholderEquity": "64180000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "3439000", "totalCurrentLiabilities": "4553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41000", "cashAndShortTermInvestments": "67841000", "commonStockSharesOutstanding": "10644533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4586000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21655000", "cashflowFromInvestment": "None", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 91000, "gross_profit": -91000, "research_and_development": 3585000, "selling_general_admin": 2206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5791000, "depreciation_amortisation": 91000, "ebitda": -5700000, "interest_expense": 604000, "interest_income": null, "other_non_operating": null, "pretax_income": -5059000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5059000, "net_income_continuing_ops": -5059000, "net_income_to_common": -5059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67841000, "short_term_investments": null, "net_receivables": 4000, "inventory": null, "other_current_assets": null, "total_current_assets": 68335000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439000, "total_assets": 68774000, "short_term_debt": 211000, "accounts_payable": 903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4553000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41000, "total_liabilities": 4594000, "total_debt": 211000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -195318000, "total_equity": 64180000, "shares_outstanding": 10644533, "operating_cash_flow": -4586000, "stock_based_compensation": 435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21655000, "free_cash_flow": -4586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5791000", "ebitda": "-5700000", "netIncome": "-5059000", "grossProfit": "-91000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91000", "interestIncome": "None", "incomeBeforeTax": "-5059000", "interestExpense": "604000", "operatingIncome": "-5791000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "604000", "nonInterestIncome": "None", "operatingExpenses": "5791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2206000", "netIncomeFromContinuingOperations": "-5059000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "68774000", "longTermDebt": "None", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-195318000", "totalLiabilities": "4594000", "otherCurrentAssets": "490000", "totalCurrentAssets": "68335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439000", "currentAccountsPayable": "903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211000", "totalShareholderEquity": "64180000", "capitalLeaseObligations": "211000", "otherCurrentLiabilities": "3439000", "totalCurrentLiabilities": "4553000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41000", "cashAndShortTermInvestments": "67841000", "commonStockSharesOutstanding": "10644533", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4586000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21655000", "cashflowFromInvestment": "None", "stockBasedCompensation": "435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 91000, "gross_profit": -91000, "ebit": -5475000, "ebitda": -5384000, "pretax_income": -4720000, "tax_provision": 92000, "net_income": -4720000, "net_income_to_common": -4720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50866000, "total_current_assets": 51674000, "total_assets": 52210000, "short_term_debt": 284000, "long_term_debt": null, "total_debt": 284000, "total_liabilities": 4962000, "total_equity": 47248000, "shares_outstanding": 10086119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3293000, "capital_expenditure": 564, "free_cash_flow": -3292436, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31497, "ticker_id": 5109, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5475000", "ebitda": "-5384000", "netIncome": "-4720000", "grossProfit": "-91000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91000", "interestIncome": "None", "incomeBeforeTax": "-4720000", "interestExpense": "None", "operatingIncome": "-5548000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "92000", "reportedCurrency": "AUD", "netInterestIncome": "920000", "nonInterestIncome": "None", "operatingExpenses": "5548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2036000", "netIncomeFromContinuingOperations": "-4720000" }, "balance": { "goodwill": "None", "inventory": "63000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "52210000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-190259000", "totalLiabilities": "4962000", "otherCurrentAssets": "579000", "totalCurrentAssets": "51674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536000", "currentAccountsPayable": "1351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000", "totalShareholderEquity": "47248000", "capitalLeaseObligations": "284000", "otherCurrentLiabilities": "3289000", "totalCurrentLiabilities": "4924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "50866000", "commonStockSharesOutstanding": "10086119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3293000", "capitalExpenditures": "564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40071000", "cashflowFromInvestment": "-565", "stockBasedCompensation": "454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 91000, "gross_profit": -91000, "research_and_development": 3512000, "selling_general_admin": 2036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5475000, "depreciation_amortisation": 91000, "ebitda": -5384000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4720000, "tax_provision": 92000, "effective_tax_rate": null, "net_income": -4720000, "net_income_continuing_ops": -4720000, "net_income_to_common": -4720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50866000, "short_term_investments": 63000, "net_receivables": 229000, "inventory": 63000, "other_current_assets": null, "total_current_assets": 51674000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 536000, "total_assets": 52210000, "short_term_debt": 284000, "accounts_payable": 1351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4924000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38000, "total_liabilities": 4962000, "total_debt": 284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190259000, "total_equity": 47248000, "shares_outstanding": 10086119, "operating_cash_flow": -3293000, "stock_based_compensation": 454000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564, "acquisitions": null, "other_investing": null, "investing_cash_flow": -565, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40071000, "free_cash_flow": -3292436, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5475000", "ebitda": "-5384000", "netIncome": "-4720000", "grossProfit": "-91000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "91000", "interestIncome": "None", "incomeBeforeTax": "-4720000", "interestExpense": "None", "operatingIncome": "-5548000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "92000", "reportedCurrency": "AUD", "netInterestIncome": "920000", "nonInterestIncome": "None", "operatingExpenses": "5548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "2036000", "netIncomeFromContinuingOperations": "-4720000" }, "balance": { "goodwill": "None", "inventory": "63000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "52210000", "longTermDebt": "None", "shortTermDebt": "284000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-190259000", "totalLiabilities": "4962000", "otherCurrentAssets": "579000", "totalCurrentAssets": "51674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63000", "currentNetReceivables": "229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536000", "currentAccountsPayable": "1351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "284000", "totalShareholderEquity": "47248000", "capitalLeaseObligations": "284000", "otherCurrentLiabilities": "3289000", "totalCurrentLiabilities": "4924000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "50866000", "commonStockSharesOutstanding": "10086119", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-3293000", "capitalExpenditures": "564", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40071000", "cashflowFromInvestment": "-565", "stockBasedCompensation": "454000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": -3000, "gross_profit": 3000, "ebit": -4141000, "ebitda": -4051000, "pretax_income": -4279000, "tax_provision": null, "net_income": -4279000, "net_income_to_common": -4279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14143000, "total_current_assets": 14366000, "total_assets": 14999000, "short_term_debt": 292000, "long_term_debt": null, "total_debt": 292000, "total_liabilities": 3499000, "total_equity": 11500000, "shares_outstanding": 10465152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6237701, "capital_expenditure": 179424, "free_cash_flow": -6058277, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31499, "ticker_id": 5109, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4141000", "ebitda": "-4051000", "netIncome": "-4279000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "-3000", "interestIncome": "None", "incomeBeforeTax": "-4279000", "interestExpense": "4000", "operatingIncome": "-4141000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "4144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "1578000", "netIncomeFromContinuingOperations": "-4279000" }, "balance": { "goodwill": "None", "inventory": "1.20", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14999000", "longTermDebt": "None", "shortTermDebt": "292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-184920000", "totalLiabilities": "3499000", "otherCurrentAssets": "170000", "totalCurrentAssets": "14366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354000", "totalShareholderEquity": "11500000", "capitalLeaseObligations": "354000", "otherCurrentLiabilities": "2330000", "totalCurrentLiabilities": "3437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62000", "cashAndShortTermInvestments": "14143000", "commonStockSharesOutstanding": "10465152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-6237701", "capitalExpenditures": "179424", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154885", "cashflowFromInvestment": "-179424", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6000, "cost_of_revenue": -3000, "gross_profit": 3000, "research_and_development": 2566000, "selling_general_admin": 1578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4141000, "depreciation_amortisation": 90000, "ebitda": -4051000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -4279000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4279000, "net_income_continuing_ops": -4279000, "net_income_to_common": -4279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14143000, "short_term_investments": null, "net_receivables": 53000, "inventory": 1.2, "other_current_assets": null, "total_current_assets": 14366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 633000, "total_assets": 14999000, "short_term_debt": 292000, "accounts_payable": 815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3437000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62000, "total_liabilities": 3499000, "total_debt": 292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -184920000, "total_equity": 11500000, "shares_outstanding": 10465152, "operating_cash_flow": -6237701, "stock_based_compensation": 192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179424, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 154885, "free_cash_flow": -6058277, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4141000", "ebitda": "-4051000", "netIncome": "-4279000", "grossProfit": "3000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "-3000", "interestIncome": "None", "incomeBeforeTax": "-4279000", "interestExpense": "4000", "operatingIncome": "-4141000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "AUD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "4144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000", "sellingGeneralAndAdministrative": "1578000", "netIncomeFromContinuingOperations": "-4279000" }, "balance": { "goodwill": "None", "inventory": "1.20", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "14999000", "longTermDebt": "None", "shortTermDebt": "292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-184920000", "totalLiabilities": "3499000", "otherCurrentAssets": "170000", "totalCurrentAssets": "14366000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "633000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "354000", "totalShareholderEquity": "11500000", "capitalLeaseObligations": "354000", "otherCurrentLiabilities": "2330000", "totalCurrentLiabilities": "3437000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62000", "cashAndShortTermInvestments": "14143000", "commonStockSharesOutstanding": "10465152", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14143000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-6237701", "capitalExpenditures": "179424", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "154885", "cashflowFromInvestment": "-179424", "stockBasedCompensation": "192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -6792000, "ebitda": -6712000, "pretax_income": -6798000, "tax_provision": -10000, "net_income": -6798000, "net_income_to_common": -6798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20374000, "total_current_assets": 20796000, "total_assets": 21353000, "short_term_debt": 286000, "long_term_debt": null, "total_debt": 286000, "total_liabilities": 5883000, "total_equity": 15470000, "shares_outstanding": 10305388, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5333492, "capital_expenditure": 2.86, "free_cash_flow": -5333489.14, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31500, "ticker_id": 5109, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6792000", "ebitda": "-6712000", "netIncome": "-6798000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-6798000", "interestExpense": "6000", "operatingIncome": "-6927000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "AUD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "6926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "1824000", "netIncomeFromContinuingOperations": "-6798000" }, "balance": { "goodwill": "None", "inventory": "14000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21353000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-180641000", "totalLiabilities": "5883000", "otherCurrentAssets": "369000", "totalCurrentAssets": "20796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527000", "currentAccountsPayable": "2619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423000", "totalShareholderEquity": "15470000", "capitalLeaseObligations": "423000", "otherCurrentLiabilities": "2841000", "totalCurrentLiabilities": "5746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "20374000", "commonStockSharesOutstanding": "10305388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-5333492", "capitalExpenditures": "2.86", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49601", "cashflowFromInvestment": "None", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 5102000, "selling_general_admin": 1824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6792000, "depreciation_amortisation": 80000, "ebitda": -6712000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -6798000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -6798000, "net_income_continuing_ops": -6798000, "net_income_to_common": -6798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20374000, "short_term_investments": null, "net_receivables": 53000, "inventory": 14000, "other_current_assets": null, "total_current_assets": 20796000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 527000, "total_assets": 21353000, "short_term_debt": 286000, "accounts_payable": 2619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137000, "total_liabilities": 5883000, "total_debt": 286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180641000, "total_equity": 15470000, "shares_outstanding": 10305388, "operating_cash_flow": -5333492, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.86, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49601, "free_cash_flow": -5333489.14, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6792000", "ebitda": "-6712000", "netIncome": "-6798000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-6798000", "interestExpense": "6000", "operatingIncome": "-6927000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10000", "reportedCurrency": "AUD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "6926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5102000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "1824000", "netIncomeFromContinuingOperations": "-6798000" }, "balance": { "goodwill": "None", "inventory": "14000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21353000", "longTermDebt": "None", "shortTermDebt": "286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-180641000", "totalLiabilities": "5883000", "otherCurrentAssets": "369000", "totalCurrentAssets": "20796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "527000", "currentAccountsPayable": "2619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423000", "totalShareholderEquity": "15470000", "capitalLeaseObligations": "423000", "otherCurrentLiabilities": "2841000", "totalCurrentLiabilities": "5746000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137000", "cashAndShortTermInvestments": "20374000", "commonStockSharesOutstanding": "10305388", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-5333492", "capitalExpenditures": "2.86", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49601", "cashflowFromInvestment": "None", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": -106000, "gross_profit": 106000, "ebit": -5874000, "ebitda": -5792000, "pretax_income": -5954000, "tax_provision": -82000, "net_income": -5954000, "net_income_to_common": -5954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25864000, "total_current_assets": 26412000, "total_assets": 27053000, "short_term_debt": 280000, "long_term_debt": null, "total_debt": 280000, "total_liabilities": 4745000, "total_equity": 22308000, "shares_outstanding": 8628260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4577000, "capital_expenditure": 0, "free_cash_flow": -4577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31501, "ticker_id": 5109, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5874000", "ebitda": "-5792000", "netIncome": "-5954000", "grossProfit": "106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-106000", "interestIncome": "None", "incomeBeforeTax": "-5954000", "interestExpense": "6000", "operatingIncome": "-5874000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-82000", "reportedCurrency": "AUD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "5980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "1551000", "netIncomeFromContinuingOperations": "-5954000" }, "balance": { "goodwill": "None", "inventory": "13000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27053000", "longTermDebt": "None", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-173843000", "totalLiabilities": "4745000", "otherCurrentAssets": "495000", "totalCurrentAssets": "26412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641000", "currentAccountsPayable": "1528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491000", "totalShareholderEquity": "22308000", "capitalLeaseObligations": "491000", "otherCurrentLiabilities": "2726000", "totalCurrentLiabilities": "4534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211000", "cashAndShortTermInvestments": "25864000", "commonStockSharesOutstanding": "8628260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4577000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27919000", "cashflowFromInvestment": "None", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": -106000, "gross_profit": 106000, "research_and_development": 4429000, "selling_general_admin": 1551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5874000, "depreciation_amortisation": 82000, "ebitda": -5792000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -5954000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": -5954000, "net_income_continuing_ops": -5954000, "net_income_to_common": -5954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25864000, "short_term_investments": null, "net_receivables": 53000, "inventory": 13000, "other_current_assets": null, "total_current_assets": 26412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641000, "total_assets": 27053000, "short_term_debt": 280000, "accounts_payable": 1528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4534000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211000, "total_liabilities": 4745000, "total_debt": 280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173843000, "total_equity": 22308000, "shares_outstanding": 8628260, "operating_cash_flow": -4577000, "stock_based_compensation": 91000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27919000, "free_cash_flow": -4577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5874000", "ebitda": "-5792000", "netIncome": "-5954000", "grossProfit": "106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "-106000", "interestIncome": "None", "incomeBeforeTax": "-5954000", "interestExpense": "6000", "operatingIncome": "-5874000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-82000", "reportedCurrency": "AUD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "5980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "1551000", "netIncomeFromContinuingOperations": "-5954000" }, "balance": { "goodwill": "None", "inventory": "13000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27053000", "longTermDebt": "None", "shortTermDebt": "280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-173843000", "totalLiabilities": "4745000", "otherCurrentAssets": "495000", "totalCurrentAssets": "26412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641000", "currentAccountsPayable": "1528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "491000", "totalShareholderEquity": "22308000", "capitalLeaseObligations": "491000", "otherCurrentLiabilities": "2726000", "totalCurrentLiabilities": "4534000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211000", "cashAndShortTermInvestments": "25864000", "commonStockSharesOutstanding": "8628260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "AUD", "changeInInventory": "None", "operatingCashflow": "-4577000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27919000", "cashflowFromInvestment": "None", "stockBasedCompensation": "91000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "income_statement": { "revenue": 7000, "cost_of_revenue": 84000, "gross_profit": 7000, "ebit": -4653000, "ebitda": -4569000, "pretax_income": -4661000, "tax_provision": -72000, "net_income": -4661000, "net_income_to_common": -4661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2477000, "total_current_assets": 3729000, "total_assets": 4464000, "short_term_debt": 275000, "long_term_debt": null, "total_debt": 275000, "total_liabilities": 4262000, "total_equity": 202000, "shares_outstanding": 6580024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3836296, "capital_expenditure": 993.09, "free_cash_flow": -3835302.91, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 31502, "ticker_id": 5109, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:50:58.978280+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4653000", "ebitda": "-4569000", "netIncome": "-4661000", "grossProfit": "7000", "depreciation": "None", "totalRevenue": "7000", "costOfRevenue": "84000", "interestIncome": "None", "incomeBeforeTax": "-4661000", "interestExpense": "8000", "operatingIncome": "-4550000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-72000", "reportedCurrency": "AUD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "4557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "1371000", "netIncomeFromContinuingOperations": "-4661000" }, "balance": { "goodwill": "None", "inventory": "13000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4464000", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-167889000", "totalLiabilities": "4262000", "otherCurrentAssets": "1197000", "totalCurrentAssets": "3729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735000", "currentAccountsPayable": "1140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613000", "shortLongTermDebtTotal": "559000", "totalShareholderEquity": "202000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "2563000", "totalCurrentLiabilities": "3978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284000", "cashAndShortTermInvestments": "2477000", "commonStockSharesOutstanding": "6580024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-762783.05", "operatingCashflow": "-3836296", "capitalExpenditures": "993.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264584", "cashflowFromInvestment": "-992.97", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7000, "cost_of_revenue": 84000, "gross_profit": 7000, "research_and_development": 3186000, "selling_general_admin": 1371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4653000, "depreciation_amortisation": 84000, "ebitda": -4569000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -4661000, "tax_provision": -72000, "effective_tax_rate": null, "net_income": -4661000, "net_income_continuing_ops": -4661000, "net_income_to_common": -4661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2477000, "short_term_investments": null, "net_receivables": 55000, "inventory": 13000, "other_current_assets": null, "total_current_assets": 3729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 735000, "total_assets": 4464000, "short_term_debt": 275000, "accounts_payable": 1140000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284000, "total_liabilities": 4262000, "total_debt": 275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167889000, "total_equity": 202000, "shares_outstanding": 6580024, "operating_cash_flow": -3836296, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 993.09, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992.97, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264584, "free_cash_flow": -3835302.91, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4653000", "ebitda": "-4569000", "netIncome": "-4661000", "grossProfit": "7000", "depreciation": "None", "totalRevenue": "7000", "costOfRevenue": "84000", "interestIncome": "None", "incomeBeforeTax": "-4661000", "interestExpense": "8000", "operatingIncome": "-4550000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-72000", "reportedCurrency": "AUD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "4557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3186000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "1371000", "netIncomeFromContinuingOperations": "-4661000" }, "balance": { "goodwill": "None", "inventory": "13000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4464000", "longTermDebt": "None", "shortTermDebt": "275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "AUD", "retainedEarnings": "-167889000", "totalLiabilities": "4262000", "otherCurrentAssets": "1197000", "totalCurrentAssets": "3729000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "55000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "735000", "currentAccountsPayable": "1140000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "613000", "shortLongTermDebtTotal": "559000", "totalShareholderEquity": "202000", "capitalLeaseObligations": "559000", "otherCurrentLiabilities": "2563000", "totalCurrentLiabilities": "3978000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "284000", "cashAndShortTermInvestments": "2477000", "commonStockSharesOutstanding": "6580024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "AUD", "changeInInventory": "-762783.05", "operatingCashflow": "-3836296", "capitalExpenditures": "993.09", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264584", "cashflowFromInvestment": "-992.97", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }