{ "ticker": { "uuid": "b0c17bae-b660-49e5-83df-e627427f057a", "symbol": "TCL", "name": "Transurban Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/b0c17bae-b660-49e5-83df-e627427f057a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0c17bae-b660-49e5-83df-e627427f057a/" }, "ticker_metadata": { "id": 25060, "uuid": "b0c17bae-b660-49e5-83df-e627427f057a", "symbol": "TCL", "name": "Transurban Group", "asset_type": "equity", "market_cap": 46740353024, "stock_exchange_id": 9, "industry": "Infrastructure Operations", "sector": "Industrials", "description": "Transurban Group, together with its subsidiaries, engages in the development, operation, management, and maintenance of toll road networks in Australia and North America. The company operates 22 toll roads in Melbourne, Sydney, and Brisbane in Australia; the Greater Washington, the United States; and Montreal, Canada. Transurban Group was founded in 1996 and is based in Docklands, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0c17bae-b660-49e5-83df-e627427f057a", "symbol": "TCL", "name": "Transurban Group", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Infrastructure Operations", "page_url": "https://sharemaestro.com/factors/ticker/b0c17bae-b660-49e5-83df-e627427f057a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0c17bae-b660-49e5-83df-e627427f057a/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.12, "value": 0.01, "quality": 0.11, "momentum": 0.84, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 15.08, "market_cap": 46868640000, "pe_ratio": 352.3958, "earnings_yield": 0.0141, "ebitda_to_ev": 0.0327, "shareholder_yield": 0.0452, "roe": 0.0145, "piotroski_f_score": 2, "momentum_12_1": 0.0517, "volatility_252d": 0.1458 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.666250+00:00", "batch_id": "" }, "size": { "price_close": 15.08, "market_cap": 46868640000, "market_cap_usd": 46868640000, "enterprise_value": 66213640000, "shares_outstanding": 3108000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 352.3958, "pb_ratio": 5.1105, "ptbv_ratio": 5.1105, "ps_ratio": 12.432, "pcf_ratio": null, "pfcf_ratio": 77.0866, "ev_ebitda": 30.5413, "ev_ebit": 70.8925, "ev_sales": 17.5633, "ev_fcf": 108.904, "earnings_yield": 0.0141, "fcf_yield": 0.0092, "price_to_sales": 12.432, "price_to_book": 5.1105, "price_to_cashflow": null, "ebitda_to_ev": 0.0327, "sales_yield": 0.0569 }, "yield": { "dividend_yield": 0.0452, "buyback_yield": 0, "shareholder_yield": 0.0452, "debt_paydown_yield": 0, "total_yield": 0.0452 }, "quality": { "gross_margin": 0.6804, "operating_margin": 0.2477, "net_margin": 0.0353, "ebitda_margin": 0.5751, "fcf_margin": 0.1613, "roe": 0.0145, "roa": 0.0037, "roic": 0.0246, "roc_greenblatt": null, "asset_turnover": 0.106, "cash_conversion": 4.5714, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0908, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0721, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.923, "debt_to_assets": 0.5925, "interest_coverage": 0.9801, "current_ratio": 0.5928, "quick_ratio": 0.5928, "net_debt": 19345000000, "local_beta": 0.341, "volatility_252d": 0.1458, "volatility_60d": 0.311, "max_drawdown_12m": -0.0742, "risk_adjusted_momentum": 0.3545 }, "growth": { "revenue_growth_1y": -0.0847, "revenue_growth_3y_cagr": 0.0344, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5941, "eps_growth_3y_cagr": 0.9129, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1806, "book_value_growth_1y": -0.1735, "revenue_growth": -0.0847, "earnings_growth": -0.5941 }, "momentum": { "price_return_1m": 0.0458, "price_return_3m": 0.062, "price_return_6m": 0.0303, "price_return_9m": 0.0748, "price_return_12m": 0.0998, "price_return_12m_ex1m": 0.0517, "momentum_6m": 0.0303, "momentum_12m": 0.0998, "momentum_12_1": 0.0517, "distance_from_52w_high": 0, "distance_from_52w_low": 0.1543, "relative_strength": 0.087 }, "raw_ttm": { "revenue_ttm": 3770000000, "gross_profit_ttm": 2565000000, "ebit_ttm": 934000000, "ebitda_ttm": 2168000000, "net_income_ttm": 133000000, "eps_diluted_ttm": 0.0428, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -907000000, "fcf_ttm": 608000000, "dividends_paid_ttm": -2118000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 953000000, "cash_and_equivalents": 1727000000, "total_current_assets": 2353000000, "total_current_liabilities": 3969000000, "net_ppe": null, "total_assets": 35567000000, "total_debt": 21072000000, "total_equity": 9171000000, "net_working_capital": -1560000000, "book_value_per_share": 2.9508, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9508 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 98, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 68, "rank_dividend_yield": 31, "rank_shareholder_yield": 33, "rank_total_yield": 41, "rank_roe": 71, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 45, "rank_fcf_margin": 32, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 43 }, "composites": { "value_composite": 99, "quality_composite": 89, "momentum_composite": 16, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.0332, "os_score": 0.12, "value_percentile": 0.01, "quality_percentile": 0.11, "momentum_percentile": 0.84, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10910, "ticker_id": 25060, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.666250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.08, "market_cap": 46868640000, "market_cap_usd": 46868640000, "enterprise_value": 66213640000, "shares_outstanding": 3108000000, "fx_rate_to_usd": null, "pe_ratio": 352.39578947, "pb_ratio": 5.11052666, "ptbv_ratio": 5.11052666, "ps_ratio": 12.432, "pcf_ratio": null, "pfcf_ratio": 77.08657895, "ev_ebitda": 30.54134686, "ev_ebit": 70.89254818, "ev_sales": 17.56329973, "ev_fcf": 108.90401316, "earnings_yield": 0.01410585, "fcf_yield": 0.0091824, "dividend_yield": 0.04519013, "buyback_yield": 0, "shareholder_yield": 0.04519013, "debt_paydown_yield": 0, "total_yield": 0.04519013, "gross_margin": 0.68037135, "operating_margin": 0.24774536, "net_margin": 0.03527851, "ebitda_margin": 0.57506631, "fcf_margin": 0.16127321, "roe": 0.01450224, "roa": 0.00373942, "roic": 0.02456516, "roc_greenblatt": null, "asset_turnover": 0.10599713, "cash_conversion": 4.57142857, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.92297048, "debt_to_assets": 0.5924593, "interest_coverage": 0.98006296, "current_ratio": 0.59284455, "quick_ratio": 0.59284455, "net_debt": 19345000000, "revenue_growth_1y": -0.0847293, "revenue_growth_3y_cagr": 0.03442475, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5941248, "eps_growth_3y_cagr": 0.91293118, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18058252, "book_value_growth_1y": -0.1734951, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.090846, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04576976, "price_return_3m": 0.06197183, "price_return_6m": 0.03031405, "price_return_9m": 0.07476731, "price_return_12m": 0.09981523, "price_return_12m_ex1m": 0.05168008, "distance_from_52w_high": 0, "distance_from_52w_low": 0.15429052, "relative_strength": 0.08696844, "local_beta": 0.341, "volatility_252d": 0.145784, "volatility_60d": 0.310963, "max_drawdown_12m": -0.07415493, "revenue_ttm": 3770000000, "gross_profit_ttm": 2565000000, "ebit_ttm": 934000000, "ebitda_ttm": 2168000000, "net_income_ttm": 133000000, "eps_diluted_ttm": 0.04279279, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -907000000, "fcf_ttm": 608000000, "dividends_paid_ttm": -2118000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 953000000, "cash_and_equivalents": 1727000000, "total_current_assets": 2353000000, "total_current_liabilities": 3969000000, "net_ppe": null, "total_assets": 35567000000, "total_debt": 21072000000, "total_equity": 9171000000, "net_working_capital": -1560000000, "book_value_per_share": 2.9507722, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9507722, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 98, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 68, "rank_dividend_yield": 31, "rank_shareholder_yield": 33, "rank_total_yield": 41, "rank_roe": 71, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 45, "rank_fcf_margin": 32, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 43, "value_composite": 99, "quality_composite": 89, "momentum_composite": 16, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.08, "os": 0.12, "value": 0.01, "quality": 0.11, "momentum": 0.84, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 352.3958, "earnings_yield": 0.0141, "shareholder_yield": 0.0452, "roe": 0.0145, "momentum_12_1": 0.0517, "complete_fields": { "id": 10910, "ticker_id": 25060, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:03.666250+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.08, "market_cap": 46868640000, "market_cap_usd": 46868640000, "enterprise_value": 66213640000, "shares_outstanding": 3108000000, "fx_rate_to_usd": null, "pe_ratio": 352.39578947, "pb_ratio": 5.11052666, "ptbv_ratio": 5.11052666, "ps_ratio": 12.432, "pcf_ratio": null, "pfcf_ratio": 77.08657895, "ev_ebitda": 30.54134686, "ev_ebit": 70.89254818, "ev_sales": 17.56329973, "ev_fcf": 108.90401316, "earnings_yield": 0.01410585, "fcf_yield": 0.0091824, "dividend_yield": 0.04519013, "buyback_yield": 0, "shareholder_yield": 0.04519013, "debt_paydown_yield": 0, "total_yield": 0.04519013, "gross_margin": 0.68037135, "operating_margin": 0.24774536, "net_margin": 0.03527851, "ebitda_margin": 0.57506631, "fcf_margin": 0.16127321, "roe": 0.01450224, "roa": 0.00373942, "roic": 0.02456516, "roc_greenblatt": null, "asset_turnover": 0.10599713, "cash_conversion": 4.57142857, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.92297048, "debt_to_assets": 0.5924593, "interest_coverage": 0.98006296, "current_ratio": 0.59284455, "quick_ratio": 0.59284455, "net_debt": 19345000000, "revenue_growth_1y": -0.0847293, "revenue_growth_3y_cagr": 0.03442475, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.5941248, "eps_growth_3y_cagr": 0.91293118, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.18058252, "book_value_growth_1y": -0.1734951, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.090846, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04576976, "price_return_3m": 0.06197183, "price_return_6m": 0.03031405, "price_return_9m": 0.07476731, "price_return_12m": 0.09981523, "price_return_12m_ex1m": 0.05168008, "distance_from_52w_high": 0, "distance_from_52w_low": 0.15429052, "relative_strength": 0.08696844, "local_beta": 0.341, "volatility_252d": 0.145784, "volatility_60d": 0.310963, "max_drawdown_12m": -0.07415493, "revenue_ttm": 3770000000, "gross_profit_ttm": 2565000000, "ebit_ttm": 934000000, "ebitda_ttm": 2168000000, "net_income_ttm": 133000000, "eps_diluted_ttm": 0.04279279, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -907000000, "fcf_ttm": 608000000, "dividends_paid_ttm": -2118000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 953000000, "cash_and_equivalents": 1727000000, "total_current_assets": 2353000000, "total_current_liabilities": 3969000000, "net_ppe": null, "total_assets": 35567000000, "total_debt": 21072000000, "total_equity": 9171000000, "net_working_capital": -1560000000, "book_value_per_share": 2.9507722, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9507722, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 98, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 90, "rank_fcf_yield": 68, "rank_dividend_yield": 31, "rank_shareholder_yield": 33, "rank_total_yield": 41, "rank_roe": 71, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 45, "rank_fcf_margin": 32, "rank_piotroski": 76, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 43, "value_composite": 99, "quality_composite": 89, "momentum_composite": 16, "growth_composite": 99, "yield_composite": 12, "svqf_composite": 98, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "income_statement": { "revenue": 3770000000, "cost_of_revenue": 1205000000, "gross_profit": 2565000000, "ebit": 934000000, "ebitda": 2168000000, "pretax_income": null, "tax_provision": null, "net_income": 133000000, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1727000000, "total_current_assets": 2353000000, "total_assets": 35567000000, "short_term_debt": 1783000000, "long_term_debt": 19289000000, "total_debt": 21072000000, "total_liabilities": null, "total_equity": 9171000000, "shares_outstanding": 3108000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -907000000, "free_cash_flow": 608000000, "dividends_paid": -2118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 434000000 }, "complete_fields": { "id": 416966, "ticker_id": 25060, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2168000000", "netIncome": "133000000", "grossProfit": "2565000000", "totalRevenue": "3770000000", "costOfRevenue": "1205000000", "interestExpense": "953000000", "operatingIncome": "934000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1097000000" }, "balance": { "totalDebt": "21072000000", "totalAssets": "35567000000", "longTermDebt": "19289000000", "shortTermDebt": "1783000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "342000000", "totalLiabilities": null, "sharesOutstanding": "3108000000", "totalCurrentAssets": "2353000000", "totalShareholderEquity": "9171000000", "totalCurrentLiabilities": "3969000000", "propertyPlantEquipmentNet": "485000000", "cashAndShortTermInvestments": "1727000000" }, "cashflow": { "freeCashFlow": "608000000", "dividendsPaid": "-2118000000", "issuanceOfDebt": "3793000000", "issuanceOfStock": null, "repaymentOfDebt": "-3359000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-907000000" } }, "revenue": 3770000000, "cost_of_revenue": 1205000000, "gross_profit": 2565000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 934000000, "depreciation_amortisation": 1097000000, "ebitda": 2168000000, "interest_expense": 953000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133000000, "net_income_continuing_ops": null, "net_income_to_common": 133000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1727000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2353000000, "net_ppe": 485000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35567000000, "short_term_debt": 1783000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3969000000, "long_term_debt": 19289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21072000000, "preferred_stock": null, "minority_interest": 342000000, "retained_earnings": null, "total_equity": 9171000000, "shares_outstanding": 3108000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -907000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 434000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 608000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2168000000", "netIncome": "133000000", "grossProfit": "2565000000", "totalRevenue": "3770000000", "costOfRevenue": "1205000000", "interestExpense": "953000000", "operatingIncome": "934000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1097000000" }, "balance": { "totalDebt": "21072000000", "totalAssets": "35567000000", "longTermDebt": "19289000000", "shortTermDebt": "1783000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "342000000", "totalLiabilities": null, "sharesOutstanding": "3108000000", "totalCurrentAssets": "2353000000", "totalShareholderEquity": "9171000000", "totalCurrentLiabilities": "3969000000", "propertyPlantEquipmentNet": "485000000", "cashAndShortTermInvestments": "1727000000" }, "cashflow": { "freeCashFlow": "608000000", "dividendsPaid": "-2118000000", "issuanceOfDebt": "3793000000", "issuanceOfStock": null, "repaymentOfDebt": "-3359000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-907000000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "income_statement": { "revenue": 4119000000, "cost_of_revenue": 1385000000, "gross_profit": 2734000000, "ebit": 1132000000, "ebitda": 2238000000, "pretax_income": null, "tax_provision": null, "net_income": 326000000, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2041000000, "total_current_assets": 2810000000, "total_assets": 36694000000, "short_term_debt": 1395000000, "long_term_debt": 18332000000, "total_debt": 19727000000, "total_liabilities": null, "total_equity": 11039000000, "shares_outstanding": 3092000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1116000000, "free_cash_flow": 515000000, "dividends_paid": -1863000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 962000000 }, "complete_fields": { "id": 416967, "ticker_id": 25060, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2238000000", "netIncome": "326000000", "grossProfit": "2734000000", "totalRevenue": "4119000000", "costOfRevenue": "1385000000", "interestExpense": "790000000", "operatingIncome": "1132000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1069000000" }, "balance": { "totalDebt": "19727000000", "totalAssets": "36694000000", "longTermDebt": "18332000000", "shortTermDebt": "1395000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "639000000", "totalLiabilities": null, "sharesOutstanding": "3092000000", "totalCurrentAssets": "2810000000", "totalShareholderEquity": "11039000000", "totalCurrentLiabilities": "3700000000", "propertyPlantEquipmentNet": "498000000", "cashAndShortTermInvestments": "2041000000" }, "cashflow": { "freeCashFlow": "515000000", "dividendsPaid": "-1863000000", "issuanceOfDebt": "2828000000", "issuanceOfStock": null, "repaymentOfDebt": "-1866000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1116000000" } }, "revenue": 4119000000, "cost_of_revenue": 1385000000, "gross_profit": 2734000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1132000000, "depreciation_amortisation": 1069000000, "ebitda": 2238000000, "interest_expense": 790000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 326000000, "net_income_continuing_ops": null, "net_income_to_common": 326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2041000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2810000000, "net_ppe": 498000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36694000000, "short_term_debt": 1395000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3700000000, "long_term_debt": 18332000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19727000000, "preferred_stock": null, "minority_interest": 639000000, "retained_earnings": null, "total_equity": 11039000000, "shares_outstanding": 3092000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1116000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1863000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 962000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 515000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2238000000", "netIncome": "326000000", "grossProfit": "2734000000", "totalRevenue": "4119000000", "costOfRevenue": "1385000000", "interestExpense": "790000000", "operatingIncome": "1132000000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1069000000" }, "balance": { "totalDebt": "19727000000", "totalAssets": "36694000000", "longTermDebt": "18332000000", "shortTermDebt": "1395000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "639000000", "totalLiabilities": null, "sharesOutstanding": "3092000000", "totalCurrentAssets": "2810000000", "totalShareholderEquity": "11039000000", "totalCurrentLiabilities": "3700000000", "propertyPlantEquipmentNet": "498000000", "cashAndShortTermInvestments": "2041000000" }, "cashflow": { "freeCashFlow": "515000000", "dividendsPaid": "-1863000000", "issuanceOfDebt": "2828000000", "issuanceOfStock": null, "repaymentOfDebt": "-1866000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1116000000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "income_statement": { "revenue": 4157000000, "cost_of_revenue": 1534000000, "gross_profit": 2623000000, "ebit": 999000000, "ebitda": 2038000000, "pretax_income": null, "tax_provision": null, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081000000, "total_current_assets": 2493000000, "total_assets": 37720000000, "short_term_debt": 367000000, "long_term_debt": 18191000000, "total_debt": 18558000000, "total_liabilities": null, "total_equity": 12574000000, "shares_outstanding": 3081000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1175000000, "free_cash_flow": 284000000, "dividends_paid": -1489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 864000000 }, "complete_fields": { "id": 416968, "ticker_id": 25060, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2038000000", "netIncome": "64000000", "grossProfit": "2623000000", "totalRevenue": "4157000000", "costOfRevenue": "1534000000", "interestExpense": "861000000", "operatingIncome": "999000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1111000000" }, "balance": { "totalDebt": "18558000000", "totalAssets": "37720000000", "longTermDebt": "18191000000", "shortTermDebt": "367000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "706000000", "totalLiabilities": null, "sharesOutstanding": "3081000000", "totalCurrentAssets": "2493000000", "totalShareholderEquity": "12574000000", "totalCurrentLiabilities": "3248000000", "propertyPlantEquipmentNet": "532000000", "cashAndShortTermInvestments": "2081000000" }, "cashflow": { "freeCashFlow": "284000000", "dividendsPaid": "-1489000000", "issuanceOfDebt": "2024000000", "issuanceOfStock": null, "repaymentOfDebt": "-1160000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1175000000" } }, "revenue": 4157000000, "cost_of_revenue": 1534000000, "gross_profit": 2623000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999000000, "depreciation_amortisation": 1111000000, "ebitda": 2038000000, "interest_expense": 861000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": null, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2493000000, "net_ppe": 532000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37720000000, "short_term_debt": 367000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3248000000, "long_term_debt": 18191000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18558000000, "preferred_stock": null, "minority_interest": 706000000, "retained_earnings": null, "total_equity": 12574000000, "shares_outstanding": 3081000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 864000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2038000000", "netIncome": "64000000", "grossProfit": "2623000000", "totalRevenue": "4157000000", "costOfRevenue": "1534000000", "interestExpense": "861000000", "operatingIncome": "999000000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1111000000" }, "balance": { "totalDebt": "18558000000", "totalAssets": "37720000000", "longTermDebt": "18191000000", "shortTermDebt": "367000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "706000000", "totalLiabilities": null, "sharesOutstanding": "3081000000", "totalCurrentAssets": "2493000000", "totalShareholderEquity": "12574000000", "totalCurrentLiabilities": "3248000000", "propertyPlantEquipmentNet": "532000000", "cashAndShortTermInvestments": "2081000000" }, "cashflow": { "freeCashFlow": "284000000", "dividendsPaid": "-1489000000", "issuanceOfDebt": "2024000000", "issuanceOfStock": null, "repaymentOfDebt": "-1160000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1175000000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "income_statement": { "revenue": 3406000000, "cost_of_revenue": 1254000000, "gross_profit": 2152000000, "ebit": 587000000, "ebitda": 1650000000, "pretax_income": null, "tax_provision": null, "net_income": 19000000, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2020000000, "total_current_assets": 2399000000, "total_assets": 38965000000, "short_term_debt": 1063000000, "long_term_debt": 16580000000, "total_debt": 17643000000, "total_liabilities": null, "total_equity": 14421000000, "shares_outstanding": 3070714782, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -613000000, "free_cash_flow": 369000000, "dividends_paid": -942000000, "share_repurchases": null, "shares_issued": 4143000000, "net_debt_issued": -467000000 }, "complete_fields": { "id": 416969, "ticker_id": 25060, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1650000000", "netIncome": "19000000", "grossProfit": "2152000000", "totalRevenue": "3406000000", "costOfRevenue": "1254000000", "interestExpense": "803000000", "operatingIncome": "587000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1107000000" }, "balance": { "totalDebt": "17643000000", "totalAssets": "38965000000", "longTermDebt": "16580000000", "shortTermDebt": "1063000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "807000000", "totalLiabilities": null, "sharesOutstanding": "3070714782", "totalCurrentAssets": "2399000000", "totalShareholderEquity": "14421000000", "totalCurrentLiabilities": "3494000000", "propertyPlantEquipmentNet": "557000000", "cashAndShortTermInvestments": "2020000000" }, "cashflow": { "freeCashFlow": "369000000", "dividendsPaid": "-942000000", "issuanceOfDebt": "811000000", "issuanceOfStock": "4143000000", "repaymentOfDebt": "-1278000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-613000000" } }, "revenue": 3406000000, "cost_of_revenue": 1254000000, "gross_profit": 2152000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 587000000, "depreciation_amortisation": 1107000000, "ebitda": 1650000000, "interest_expense": 803000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19000000, "net_income_continuing_ops": null, "net_income_to_common": 19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2020000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2399000000, "net_ppe": 557000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38965000000, "short_term_debt": 1063000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3494000000, "long_term_debt": 16580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17643000000, "preferred_stock": null, "minority_interest": 807000000, "retained_earnings": null, "total_equity": 14421000000, "shares_outstanding": 3070714782, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -613000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -942000000, "share_repurchases": null, "shares_issued": 4143000000, "net_debt_issued": -467000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1650000000", "netIncome": "19000000", "grossProfit": "2152000000", "totalRevenue": "3406000000", "costOfRevenue": "1254000000", "interestExpense": "803000000", "operatingIncome": "587000000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1107000000" }, "balance": { "totalDebt": "17643000000", "totalAssets": "38965000000", "longTermDebt": "16580000000", "shortTermDebt": "1063000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "807000000", "totalLiabilities": null, "sharesOutstanding": "3070714782", "totalCurrentAssets": "2399000000", "totalShareholderEquity": "14421000000", "totalCurrentLiabilities": "3494000000", "propertyPlantEquipmentNet": "557000000", "cashAndShortTermInvestments": "2020000000" }, "cashflow": { "freeCashFlow": "369000000", "dividendsPaid": "-942000000", "issuanceOfDebt": "811000000", "issuanceOfStock": "4143000000", "repaymentOfDebt": "-1278000000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-613000000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416970, "ticker_id": 25060, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1727000000, "total_current_assets": 2353000000, "total_assets": 35567000000, "short_term_debt": 1783000000, "long_term_debt": 19289000000, "total_debt": 21072000000, "total_liabilities": null, "total_equity": 9171000000, "shares_outstanding": 3108000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416965, "ticker_id": 25060, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:27.677667+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21072000000", "totalAssets": "35567000000", "longTermDebt": "19289000000", "shortTermDebt": "1783000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "342000000", "totalLiabilities": null, "sharesOutstanding": "3108000000", "totalCurrentAssets": "2353000000", "totalShareholderEquity": "9171000000", "totalCurrentLiabilities": "3969000000", "propertyPlantEquipmentNet": "485000000", "cashAndShortTermInvestments": "1727000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1727000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2353000000, "net_ppe": 485000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35567000000, "short_term_debt": 1783000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3969000000, "long_term_debt": 19289000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21072000000, "preferred_stock": null, "minority_interest": 342000000, "retained_earnings": null, "total_equity": 9171000000, "shares_outstanding": 3108000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21072000000", "totalAssets": "35567000000", "longTermDebt": "19289000000", "shortTermDebt": "1783000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "342000000", "totalLiabilities": null, "sharesOutstanding": "3108000000", "totalCurrentAssets": "2353000000", "totalShareholderEquity": "9171000000", "totalCurrentLiabilities": "3969000000", "propertyPlantEquipmentNet": "485000000", "cashAndShortTermInvestments": "1727000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }