{ "ticker": { "uuid": "b0d6515e-c74e-4550-a494-d5a66be5d6ea", "symbol": "FBP", "name": "First BanCorp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b0d6515e-c74e-4550-a494-d5a66be5d6ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0d6515e-c74e-4550-a494-d5a66be5d6ea/" }, "ticker_metadata": { "id": 1428, "uuid": "b0d6515e-c74e-4550-a494-d5a66be5d6ea", "symbol": "FBP", "name": "First BanCorp.", "asset_type": "equity", "market_cap": 3709331000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "First BanCorp. The company is headquartered in Santurce, Puerto Rico.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0d6515e-c74e-4550-a494-d5a66be5d6ea", "symbol": "FBP", "name": "First BanCorp.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/b0d6515e-c74e-4550-a494-d5a66be5d6ea/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0d6515e-c74e-4550-a494-d5a66be5d6ea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.85, "quality": 0.96, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 24.32, "market_cap": 3796376320, "pe_ratio": 10.6465, "earnings_yield": 0.0939, "ebitda_to_ev": 0.1281, "shareholder_yield": 0.0312, "roe": 0.1813, "piotroski_f_score": 9, "momentum_12_1": 0.2221, "volatility_252d": 0.2183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.601605+00:00", "batch_id": "" }, "size": { "price_close": 24.32, "market_cap": 3796376320, "market_cap_usd": 3796376320, "enterprise_value": 3447177320, "shares_outstanding": 156101000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.6465, "pb_ratio": 1.9298, "ptbv_ratio": 1.9717, "ps_ratio": 3.0482, "pcf_ratio": 8.2963, "pfcf_ratio": 8.0377, "ev_ebitda": 7.8094, "ev_ebit": 8.0037, "ev_sales": 2.7678, "ev_fcf": 7.2984, "earnings_yield": 0.0939, "fcf_yield": 0.137, "price_to_sales": 3.0482, "price_to_book": 1.9298, "price_to_cashflow": 8.2963, "ebitda_to_ev": 0.1281, "sales_yield": 0.3613 }, "yield": { "dividend_yield": 0.0312, "buyback_yield": 0, "shareholder_yield": 0.0312, "debt_paydown_yield": null, "total_yield": 0.0312 }, "quality": { "gross_margin": 0.7376, "operating_margin": 0.3458, "net_margin": 0.2863, "ebitda_margin": 0.3544, "fcf_margin": 0.3792, "roe": 0.1813, "roa": 0.0187, "roic": 0.2204, "roc_greenblatt": null, "asset_turnover": 0.0653, "cash_conversion": 1.3246, "accruals_ratio": -0.0053, "sbc_to_revenue": 0.0083, "piotroski_f_score": 9, "altman_z_score": 0.4754, "earnings_stability_5y": 0.1113, "revenue_stability_5y": 0.2103, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0481, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.702, "net_debt_to_ebitda": -0.7911, "debt_to_assets": 0.0105, "interest_coverage": 1.7336, "current_ratio": 5.7328, "quick_ratio": 5.7328, "net_debt": -349199000, "local_beta": 0.0003, "volatility_252d": 0.2183, "volatility_60d": 0.4703, "max_drawdown_12m": -0.1276, "risk_adjusted_momentum": 1.0174 }, "growth": { "revenue_growth_1y": 0.0359, "revenue_growth_3y_cagr": 0.0962, "revenue_growth_5y_cagr": 0.1029, "eps_growth_1y": 0.1795, "eps_growth_3y_cagr": 0.0417, "eps_growth_5y_cagr": 0.2752, "fcf_growth_1y": 0.1765, "book_value_growth_1y": 0.2115, "revenue_growth": 0.0359, "earnings_growth": 0.1795 }, "momentum": { "price_return_1m": 0.0197, "price_return_3m": 0.187, "price_return_6m": 0.2316, "price_return_9m": 0.1319, "price_return_12m": 0.2461, "price_return_12m_ex1m": 0.2221, "momentum_6m": 0.2316, "momentum_12m": 0.2461, "momentum_12_1": 0.2221, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2849, "relative_strength": 0.1462 }, "raw_ttm": { "revenue_ttm": 1245468000, "gross_profit_ttm": 918601000, "ebit_ttm": 430698000, "ebitda_ttm": 441412000, "net_income_ttm": 356585000, "eps_diluted_ttm": 2.2843, "operating_cash_flow_ttm": 457599000, "capital_expenditure_ttm": 14720000, "fcf_ttm": 472319000, "dividends_paid_ttm": 118281000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 248441000, "cash_and_equivalents": 549199000, "total_current_assets": 616921000, "total_current_liabilities": 107612000, "net_ppe": null, "total_assets": 19086105000, "total_debt": 200000000, "total_equity": 1967239000, "net_working_capital": 67722000, "book_value_per_share": 12.6023, "retained_earnings": 2325256000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1925388000, "tangible_book_per_share": 12.3342 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 64, "rank_pcf": 34, "rank_ev_ebitda": 25, "rank_ev_ebit": 35, "rank_earnings_yield": 22, "rank_fcf_yield": 28, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 22, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 22, "rank_piotroski": 2, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 39 }, "composites": { "value_composite": 15, "quality_composite": 4, "momentum_composite": 27, "growth_composite": 22, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.9033, "os_score": 0.96, "value_percentile": 0.85, "quality_percentile": 0.96, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4110, "ticker_id": 1428, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.601605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.32, "market_cap": 3796376320, "market_cap_usd": 3796376320, "enterprise_value": 3447177320, "shares_outstanding": 156101000, "fx_rate_to_usd": null, "pe_ratio": 10.6464835, "pb_ratio": 1.92979924, "ptbv_ratio": 1.97174612, "ps_ratio": 3.04815244, "pcf_ratio": 8.29629505, "pfcf_ratio": 8.03773788, "ev_ebitda": 7.80943273, "ev_ebit": 8.00369939, "ev_sales": 2.76777671, "ev_fcf": 7.29840917, "earnings_yield": 0.09392773, "fcf_yield": 0.13701616, "dividend_yield": 0.03115629, "buyback_yield": 0, "shareholder_yield": 0.03115629, "debt_paydown_yield": null, "total_yield": 0.03115629, "gross_margin": 0.73755488, "operating_margin": 0.34581218, "net_margin": 0.28630603, "ebitda_margin": 0.35441457, "fcf_margin": 0.37923014, "roe": 0.18126166, "roa": 0.01868296, "roic": 0.22038083, "roc_greenblatt": null, "asset_turnover": 0.06525522, "cash_conversion": 1.32456217, "accruals_ratio": -0.00529254, "sbc_to_revenue": 0.00825393, "debt_to_equity": 8.70197571, "net_debt_to_ebitda": -0.79109539, "debt_to_assets": 0.01047883, "interest_coverage": 1.73360275, "current_ratio": 5.73282719, "quick_ratio": 5.73282719, "net_debt": -349199000, "revenue_growth_1y": 0.03588728, "revenue_growth_3y_cagr": 0.09621125, "revenue_growth_5y_cagr": 0.10286659, "eps_growth_1y": 0.17947573, "eps_growth_3y_cagr": 0.04171602, "eps_growth_5y_cagr": 0.27519875, "fcf_growth_1y": 0.17645638, "book_value_growth_1y": 0.21150251, "piotroski_f_score": 9, "altman_z_score": 0.47536603, "earnings_stability_5y": 0.11127, "revenue_stability_5y": 0.210302, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01965092, "price_return_3m": 0.186961, "price_return_6m": 0.23163561, "price_return_9m": 0.13186297, "price_return_12m": 0.24613146, "price_return_12m_ex1m": 0.22211576, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28493686, "relative_strength": 0.14616788, "local_beta": 0.0003, "volatility_252d": 0.218317, "volatility_60d": 0.470342, "max_drawdown_12m": -0.12757245, "revenue_ttm": 1245468000, "gross_profit_ttm": 918601000, "ebit_ttm": 430698000, "ebitda_ttm": 441412000, "net_income_ttm": 356585000, "eps_diluted_ttm": 2.28432233, "operating_cash_flow_ttm": 457599000, "capital_expenditure_ttm": 14720000, "fcf_ttm": 472319000, "dividends_paid_ttm": 118281000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 248441000, "cash_and_equivalents": 549199000, "total_current_assets": 616921000, "total_current_liabilities": 107612000, "net_ppe": null, "total_assets": 19086105000, "total_debt": 200000000, "total_equity": 1967239000, "net_working_capital": 67722000, "book_value_per_share": 12.6023472, "retained_earnings": 2325256000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1925388000, "tangible_book_per_share": 12.33424514, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 64, "rank_pcf": 34, "rank_ev_ebitda": 25, "rank_ev_ebit": 35, "rank_earnings_yield": 22, "rank_fcf_yield": 28, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 22, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 22, "rank_piotroski": 2, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 39, "value_composite": 15, "quality_composite": 4, "momentum_composite": 27, "growth_composite": 22, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.32, "os": 0.96, "value": 0.85, "quality": 0.96, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 10.6465, "earnings_yield": 0.0939, "shareholder_yield": 0.0312, "roe": 0.1813, "momentum_12_1": 0.2221, "complete_fields": { "id": 4110, "ticker_id": 1428, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:03.601605+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.32, "market_cap": 3796376320, "market_cap_usd": 3796376320, "enterprise_value": 3447177320, "shares_outstanding": 156101000, "fx_rate_to_usd": null, "pe_ratio": 10.6464835, "pb_ratio": 1.92979924, "ptbv_ratio": 1.97174612, "ps_ratio": 3.04815244, "pcf_ratio": 8.29629505, "pfcf_ratio": 8.03773788, "ev_ebitda": 7.80943273, "ev_ebit": 8.00369939, "ev_sales": 2.76777671, "ev_fcf": 7.29840917, "earnings_yield": 0.09392773, "fcf_yield": 0.13701616, "dividend_yield": 0.03115629, "buyback_yield": 0, "shareholder_yield": 0.03115629, "debt_paydown_yield": null, "total_yield": 0.03115629, "gross_margin": 0.73755488, "operating_margin": 0.34581218, "net_margin": 0.28630603, "ebitda_margin": 0.35441457, "fcf_margin": 0.37923014, "roe": 0.18126166, "roa": 0.01868296, "roic": 0.22038083, "roc_greenblatt": null, "asset_turnover": 0.06525522, "cash_conversion": 1.32456217, "accruals_ratio": -0.00529254, "sbc_to_revenue": 0.00825393, "debt_to_equity": 8.70197571, "net_debt_to_ebitda": -0.79109539, "debt_to_assets": 0.01047883, "interest_coverage": 1.73360275, "current_ratio": 5.73282719, "quick_ratio": 5.73282719, "net_debt": -349199000, "revenue_growth_1y": 0.03588728, "revenue_growth_3y_cagr": 0.09621125, "revenue_growth_5y_cagr": 0.10286659, "eps_growth_1y": 0.17947573, "eps_growth_3y_cagr": 0.04171602, "eps_growth_5y_cagr": 0.27519875, "fcf_growth_1y": 0.17645638, "book_value_growth_1y": 0.21150251, "piotroski_f_score": 9, "altman_z_score": 0.47536603, "earnings_stability_5y": 0.11127, "revenue_stability_5y": 0.210302, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01965092, "price_return_3m": 0.186961, "price_return_6m": 0.23163561, "price_return_9m": 0.13186297, "price_return_12m": 0.24613146, "price_return_12m_ex1m": 0.22211576, "distance_from_52w_high": 0, "distance_from_52w_low": 0.28493686, "relative_strength": 0.14616788, "local_beta": 0.0003, "volatility_252d": 0.218317, "volatility_60d": 0.470342, "max_drawdown_12m": -0.12757245, "revenue_ttm": 1245468000, "gross_profit_ttm": 918601000, "ebit_ttm": 430698000, "ebitda_ttm": 441412000, "net_income_ttm": 356585000, "eps_diluted_ttm": 2.28432233, "operating_cash_flow_ttm": 457599000, "capital_expenditure_ttm": 14720000, "fcf_ttm": 472319000, "dividends_paid_ttm": 118281000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 248441000, "cash_and_equivalents": 549199000, "total_current_assets": 616921000, "total_current_liabilities": 107612000, "net_ppe": null, "total_assets": 19086105000, "total_debt": 200000000, "total_equity": 1967239000, "net_working_capital": 67722000, "book_value_per_share": 12.6023472, "retained_earnings": 2325256000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1925388000, "tangible_book_per_share": 12.33424514, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 22, "rank_pb": 48, "rank_ptbv": 41, "rank_ps": 64, "rank_pcf": 34, "rank_ev_ebitda": 25, "rank_ev_ebit": 35, "rank_earnings_yield": 22, "rank_fcf_yield": 28, "rank_dividend_yield": 24, "rank_shareholder_yield": 25, "rank_total_yield": 25, "rank_roe": 22, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 17, "rank_fcf_margin": 22, "rank_piotroski": 2, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 44, "rank_eps_growth_5y": 19, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 39, "value_composite": 15, "quality_composite": 4, "momentum_composite": 27, "growth_composite": 22, "yield_composite": 17, "svqf_composite": 11, "vc1_composite": 21, "vc2_composite": 17, "vc3_composite": 17, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 14, "small_cap_core_rank": 21, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 1256559000, "cost_of_revenue": 340177000, "gross_profit": 916382000, "ebit": 416734000, "ebitda": 416734000, "pretax_income": 416734000, "tax_provision": 71868000, "net_income": 344866000, "net_income_to_common": 344866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657149000, "total_current_assets": 737472000, "total_assets": 19132892000, "short_term_debt": 107612000, "long_term_debt": 200000000, "total_debt": 307612000, "total_liabilities": 17166026999, "total_equity": 1966865000, "shares_outstanding": 160739000, "goodwill_and_intangibles": 42069000 }, "cash_flow": { "operating_cash_flow": 445066000, "capital_expenditure": 11032000, "free_cash_flow": 456098000, "dividends_paid": 115520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260864, "ticker_id": 1428, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "416734000", "netIncome": "344866000", "grossProfit": "916382000", "depreciation": "None", "totalRevenue": "1256559000", "costOfRevenue": "340177000", "interestIncome": "1123156000", "incomeBeforeTax": "416734000", "interestExpense": "254216000", "operatingIncome": "416734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71868000", "reportedCurrency": "USD", "netInterestIncome": "868940000", "nonInterestIncome": "None", "operatingExpenses": "499648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "334061000", "netIncomeFromContinuingOperations": "344866000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19132892000", "longTermDebt": "200000000", "shortTermDebt": "107612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3458000", "reportedCurrency": "USD", "retainedEarnings": "2268011000", "totalLiabilities": "17166026999", "otherCurrentAssets": "8972000", "totalCurrentAssets": "737472000", "currentLongTermDebt": "90000000", "longTermInvestments": "2133848000", "shortTermInvestments": "1824532000", "currentNetReceivables": "71351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18412425000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126920000", "shortLongTermDebtTotal": "364369000", "totalShareholderEquity": "1966865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5549416000", "totalCurrentLiabilities": "107612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17066448000", "cashAndShortTermInvestments": "657149000", "commonStockSharesOutstanding": "160739000", "intangibleAssetsExcludingGoodwill": "3458000", "cashAndCashEquivalentsAtCarryingValue": "657149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344866000", "profitLoss": "None", "dividendPayout": "115520000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445066000", "capitalExpenditures": "11032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778980000", "cashflowFromInvestment": "-166902000", "stockBasedCompensation": "10096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1256559000, "cost_of_revenue": 340177000, "gross_profit": 916382000, "research_and_development": null, "selling_general_admin": 334061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 416734000, "depreciation_amortisation": null, "ebitda": 416734000, "interest_expense": 254216000, "interest_income": null, "other_non_operating": null, "pretax_income": 416734000, "tax_provision": 71868000, "effective_tax_rate": null, "net_income": 344866000, "net_income_continuing_ops": 344866000, "net_income_to_common": 344866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657149000, "short_term_investments": 1824532000, "net_receivables": 71351000, "inventory": null, "other_current_assets": null, "total_current_assets": 737472000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 3458000, "goodwill_and_intangibles": 42069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18412425000, "total_assets": 19132892000, "short_term_debt": 107612000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107612000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17066448000, "total_liabilities": 17166026999, "total_debt": 307612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2268011000, "total_equity": 1966865000, "shares_outstanding": 160739000, "operating_cash_flow": 445066000, "stock_based_compensation": 10096000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166902000, "dividends_paid": 115520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -778980000, "free_cash_flow": 456098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "416734000", "netIncome": "344866000", "grossProfit": "916382000", "depreciation": "None", "totalRevenue": "1256559000", "costOfRevenue": "340177000", "interestIncome": "1123156000", "incomeBeforeTax": "416734000", "interestExpense": "254216000", "operatingIncome": "416734000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "71868000", "reportedCurrency": "USD", "netInterestIncome": "868940000", "nonInterestIncome": "None", "operatingExpenses": "499648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "340177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "334061000", "netIncomeFromContinuingOperations": "344866000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19132892000", "longTermDebt": "200000000", "shortTermDebt": "107612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3458000", "reportedCurrency": "USD", "retainedEarnings": "2268011000", "totalLiabilities": "17166026999", "otherCurrentAssets": "8972000", "totalCurrentAssets": "737472000", "currentLongTermDebt": "90000000", "longTermInvestments": "2133848000", "shortTermInvestments": "1824532000", "currentNetReceivables": "71351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18412425000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126920000", "shortLongTermDebtTotal": "364369000", "totalShareholderEquity": "1966865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5549416000", "totalCurrentLiabilities": "107612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17066448000", "cashAndShortTermInvestments": "657149000", "commonStockSharesOutstanding": "160739000", "intangibleAssetsExcludingGoodwill": "3458000", "cashAndCashEquivalentsAtCarryingValue": "657149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344866000", "profitLoss": "None", "dividendPayout": "115520000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445066000", "capitalExpenditures": "11032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-778980000", "cashflowFromInvestment": "-166902000", "stockBasedCompensation": "10096000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115520000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-153672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20753000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 1192758000, "cost_of_revenue": 349040000, "gross_profit": 843718000, "ebit": 391207000, "ebitda": 416203000, "pretax_income": 391207000, "tax_provision": 92483000, "net_income": 298724000, "net_income_to_common": 298724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1158715000, "total_current_assets": 5796598000, "total_assets": 19292921000, "short_term_debt": null, "long_term_debt": 561700000, "total_debt": 561700000, "total_liabilities": 17623685000, "total_equity": 1669236000, "shares_outstanding": 165268000, "goodwill_and_intangibles": 45578000 }, "cash_flow": { "operating_cash_flow": 404150000, "capital_expenditure": 10008000, "free_cash_flow": 414158000, "dividends_paid": 105581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260869, "ticker_id": 1428, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "391207000", "ebitda": "416203000", "netIncome": "298724000", "grossProfit": "843718000", "depreciation": "None", "totalRevenue": "1192758000", "costOfRevenue": "349040000", "interestIncome": "1095153000", "incomeBeforeTax": "391207000", "interestExpense": "287674000", "operatingIncome": "391207000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "92483000", "reportedCurrency": "USD", "netInterestIncome": "807479000", "nonInterestIncome": "None", "operatingExpenses": "452511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24996000", "sellingGeneralAndAdministrative": "245110000", "netIncomeFromContinuingOperations": "298724000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19292921000", "longTermDebt": "561700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6967000", "reportedCurrency": "USD", "retainedEarnings": "1808634000", "totalLiabilities": "17623685000", "otherCurrentAssets": "-71881000", "totalCurrentAssets": "5796598000", "currentLongTermDebt": "None", "longTermInvestments": "4935004000", "shortTermInvestments": "4566002000", "currentNetReceivables": "71881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13496323000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196596000", "shortLongTermDebtTotal": "561700000", "totalShareholderEquity": "1669236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16871298000", "totalCurrentLiabilities": "16871298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752387000", "cashAndShortTermInvestments": "1158715000", "commonStockSharesOutstanding": "165268000", "intangibleAssetsExcludingGoodwill": "6967000", "cashAndCashEquivalentsAtCarryingValue": "1158715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298724000", "profitLoss": "None", "dividendPayout": "105581000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "404150000", "capitalExpenditures": "10008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44131000", "cashflowFromInvestment": "136232000", "stockBasedCompensation": "8706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1192758000, "cost_of_revenue": 349040000, "gross_profit": 843718000, "research_and_development": null, "selling_general_admin": 245110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391207000, "depreciation_amortisation": 24996000, "ebitda": 416203000, "interest_expense": 287674000, "interest_income": null, "other_non_operating": null, "pretax_income": 391207000, "tax_provision": 92483000, "effective_tax_rate": null, "net_income": 298724000, "net_income_continuing_ops": 298724000, "net_income_to_common": 298724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1158715000, "short_term_investments": 4566002000, "net_receivables": 71881000, "inventory": null, "other_current_assets": null, "total_current_assets": 5796598000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 6967000, "goodwill_and_intangibles": 45578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13496323000, "total_assets": 19292921000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16871298000, "long_term_debt": 561700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752387000, "total_liabilities": 17623685000, "total_debt": 561700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1808634000, "total_equity": 1669236000, "shares_outstanding": 165268000, "operating_cash_flow": 404150000, "stock_based_compensation": 8706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 136232000, "dividends_paid": 105581000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44131000, "free_cash_flow": 414158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "391207000", "ebitda": "416203000", "netIncome": "298724000", "grossProfit": "843718000", "depreciation": "None", "totalRevenue": "1192758000", "costOfRevenue": "349040000", "interestIncome": "1095153000", "incomeBeforeTax": "391207000", "interestExpense": "287674000", "operatingIncome": "391207000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "92483000", "reportedCurrency": "USD", "netInterestIncome": "807479000", "nonInterestIncome": "None", "operatingExpenses": "452511000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24996000", "sellingGeneralAndAdministrative": "245110000", "netIncomeFromContinuingOperations": "298724000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19292921000", "longTermDebt": "561700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6967000", "reportedCurrency": "USD", "retainedEarnings": "1808634000", "totalLiabilities": "17623685000", "otherCurrentAssets": "-71881000", "totalCurrentAssets": "5796598000", "currentLongTermDebt": "None", "longTermInvestments": "4935004000", "shortTermInvestments": "4566002000", "currentNetReceivables": "71881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13496323000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "196596000", "shortLongTermDebtTotal": "561700000", "totalShareholderEquity": "1669236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16871298000", "totalCurrentLiabilities": "16871298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752387000", "cashAndShortTermInvestments": "1158715000", "commonStockSharesOutstanding": "165268000", "intangibleAssetsExcludingGoodwill": "6967000", "cashAndCashEquivalentsAtCarryingValue": "1158715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "298724000", "profitLoss": "None", "dividendPayout": "105581000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "404150000", "capitalExpenditures": "10008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44131000", "cashflowFromInvestment": "136232000", "stockBasedCompensation": "8706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105581000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 1123544000, "cost_of_revenue": 293385000, "gross_profit": 830159000, "ebit": 397436000, "ebitda": 425672000, "pretax_income": 397436000, "tax_provision": 94572000, "net_income": 302864000, "net_income_to_common": 302864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662225000, "total_current_assets": 5970864000, "total_assets": 18909549000, "short_term_debt": 475000000, "long_term_debt": 661700000, "total_debt": 1136700000, "total_liabilities": 17411940000, "total_equity": 1497609000, "shares_outstanding": 177180000, "goodwill_and_intangibles": 51994000 }, "cash_flow": { "operating_cash_flow": 362963000, "capital_expenditure": 22599000, "free_cash_flow": 385562000, "dividends_paid": 99666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260874, "ticker_id": 1428, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "397436000", "ebitda": "425672000", "netIncome": "302864000", "grossProfit": "830159000", "depreciation": "None", "totalRevenue": "1123544000", "costOfRevenue": "293385000", "interestIncome": "991457000", "incomeBeforeTax": "397436000", "interestExpense": "226376000", "operatingIncome": "397436000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94572000", "reportedCurrency": "USD", "netInterestIncome": "806001000", "nonInterestIncome": "None", "operatingExpenses": "432723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28236000", "sellingGeneralAndAdministrative": "238010000", "netIncomeFromContinuingOperations": "296549000" }, "balance": { "goodwill": "38611000", "inventory": "-1300106000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18909549000", "longTermDebt": "661700000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13383000", "reportedCurrency": "USD", "retainedEarnings": "1646536000", "totalLiabilities": "17411940000", "otherCurrentAssets": "773549000", "totalCurrentAssets": "5970864000", "currentLongTermDebt": "0", "longTermInvestments": "5632579000", "shortTermInvestments": "5230923000", "currentNetReceivables": "77716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12938685000", "currentAccountsPayable": "231582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210511000", "shortLongTermDebtTotal": "661700000", "totalShareholderEquity": "1497609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16555985000", "totalCurrentLiabilities": "16555985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "855955000", "cashAndShortTermInvestments": "662225000", "commonStockSharesOutstanding": "177180000", "intangibleAssetsExcludingGoodwill": "13383000", "cashAndCashEquivalentsAtCarryingValue": "662225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302864000", "profitLoss": "None", "dividendPayout": "99666000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "362963000", "capitalExpenditures": "22599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101854000", "cashflowFromInvestment": "-78450000", "stockBasedCompensation": "7799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1123544000, "cost_of_revenue": 293385000, "gross_profit": 830159000, "research_and_development": null, "selling_general_admin": 238010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 397436000, "depreciation_amortisation": 28236000, "ebitda": 425672000, "interest_expense": 226376000, "interest_income": null, "other_non_operating": null, "pretax_income": 397436000, "tax_provision": 94572000, "effective_tax_rate": null, "net_income": 302864000, "net_income_continuing_ops": 296549000, "net_income_to_common": 302864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662225000, "short_term_investments": 5230923000, "net_receivables": 77716000, "inventory": -1300106000, "other_current_assets": null, "total_current_assets": 5970864000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 13383000, "goodwill_and_intangibles": 51994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12938685000, "total_assets": 18909549000, "short_term_debt": 475000000, "accounts_payable": 231582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16555985000, "long_term_debt": 661700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 855955000, "total_liabilities": 17411940000, "total_debt": 1136700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1646536000, "total_equity": 1497609000, "shares_outstanding": 177180000, "operating_cash_flow": 362963000, "stock_based_compensation": 7799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22599000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78450000, "dividends_paid": 99666000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101854000, "free_cash_flow": 385562000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "397436000", "ebitda": "425672000", "netIncome": "302864000", "grossProfit": "830159000", "depreciation": "None", "totalRevenue": "1123544000", "costOfRevenue": "293385000", "interestIncome": "991457000", "incomeBeforeTax": "397436000", "interestExpense": "226376000", "operatingIncome": "397436000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "94572000", "reportedCurrency": "USD", "netInterestIncome": "806001000", "nonInterestIncome": "None", "operatingExpenses": "432723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28236000", "sellingGeneralAndAdministrative": "238010000", "netIncomeFromContinuingOperations": "296549000" }, "balance": { "goodwill": "38611000", "inventory": "-1300106000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18909549000", "longTermDebt": "661700000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13383000", "reportedCurrency": "USD", "retainedEarnings": "1646536000", "totalLiabilities": "17411940000", "otherCurrentAssets": "773549000", "totalCurrentAssets": "5970864000", "currentLongTermDebt": "0", "longTermInvestments": "5632579000", "shortTermInvestments": "5230923000", "currentNetReceivables": "77716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12938685000", "currentAccountsPayable": "231582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210511000", "shortLongTermDebtTotal": "661700000", "totalShareholderEquity": "1497609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16555985000", "totalCurrentLiabilities": "16555985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "855955000", "cashAndShortTermInvestments": "662225000", "commonStockSharesOutstanding": "177180000", "intangibleAssetsExcludingGoodwill": "13383000", "cashAndCashEquivalentsAtCarryingValue": "662225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302864000", "profitLoss": "None", "dividendPayout": "99666000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "362963000", "capitalExpenditures": "22599000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101854000", "cashflowFromInvestment": "-78450000", "stockBasedCompensation": "7799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99666000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 953894000, "cost_of_revenue": 95736000, "gross_profit": 858158000, "ebit": 447584000, "ebitda": 478689000, "pretax_income": 447584000, "tax_provision": 142512000, "net_income": 305072000, "net_income_to_common": 305072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478780000, "total_current_assets": 6068652000, "total_assets": 18634484000, "short_term_debt": 550133000, "long_term_debt": 183762000, "total_debt": 733895000, "total_liabilities": 17308944000, "total_equity": 1325540000, "shares_outstanding": 191968000, "goodwill_and_intangibles": 59729000 }, "cash_flow": { "operating_cash_flow": 440485000, "capital_expenditure": 20459000, "free_cash_flow": 460944000, "dividends_paid": 87824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260879, "ticker_id": 1428, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "447584000", "ebitda": "478689000", "netIncome": "305072000", "grossProfit": "858158000", "depreciation": "None", "totalRevenue": "953894000", "costOfRevenue": "95736000", "interestIncome": "862614000", "incomeBeforeTax": "447584000", "interestExpense": "67321000", "operatingIncome": "447584000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "142512000", "reportedCurrency": "USD", "netInterestIncome": "795293000", "nonInterestIncome": "None", "operatingExpenses": "410574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31105000", "sellingGeneralAndAdministrative": "210651000", "netIncomeFromContinuingOperations": "305072000" }, "balance": { "goodwill": "38611000", "inventory": "-1300106000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18634484000", "longTermDebt": "183762000", "shortTermDebt": "550133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21118000", "reportedCurrency": "USD", "retainedEarnings": "1475725000", "totalLiabilities": "17308944000", "otherCurrentAssets": "581876000", "totalCurrentAssets": "6068652000", "currentLongTermDebt": "475000000", "longTermInvestments": "6085785000", "shortTermInvestments": "5520142000", "currentNetReceivables": "69730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12565832000", "currentAccountsPayable": "231582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142935000", "shortLongTermDebtTotal": "933895000", "totalShareholderEquity": "1325540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16143467000", "totalCurrentLiabilities": "16925182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383762000", "cashAndShortTermInvestments": "478780000", "commonStockSharesOutstanding": "191968000", "intangibleAssetsExcludingGoodwill": "21118000", "cashAndCashEquivalentsAtCarryingValue": "478780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305072000", "profitLoss": "None", "dividendPayout": "87824000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "440485000", "capitalExpenditures": "20459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1821578000", "cashflowFromInvestment": "-681460000", "stockBasedCompensation": "5407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953894000, "cost_of_revenue": 95736000, "gross_profit": 858158000, "research_and_development": null, "selling_general_admin": 210651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 447584000, "depreciation_amortisation": 31105000, "ebitda": 478689000, "interest_expense": 67321000, "interest_income": null, "other_non_operating": null, "pretax_income": 447584000, "tax_provision": 142512000, "effective_tax_rate": null, "net_income": 305072000, "net_income_continuing_ops": 305072000, "net_income_to_common": 305072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478780000, "short_term_investments": 5520142000, "net_receivables": 69730000, "inventory": -1300106000, "other_current_assets": null, "total_current_assets": 6068652000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 21118000, "goodwill_and_intangibles": 59729000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12565832000, "total_assets": 18634484000, "short_term_debt": 550133000, "accounts_payable": 231582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16925182000, "long_term_debt": 183762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383762000, "total_liabilities": 17308944000, "total_debt": 733895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1475725000, "total_equity": 1325540000, "shares_outstanding": 191968000, "operating_cash_flow": 440485000, "stock_based_compensation": 5407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -681460000, "dividends_paid": 87824000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1821578000, "free_cash_flow": 460944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "447584000", "ebitda": "478689000", "netIncome": "305072000", "grossProfit": "858158000", "depreciation": "None", "totalRevenue": "953894000", "costOfRevenue": "95736000", "interestIncome": "862614000", "incomeBeforeTax": "447584000", "interestExpense": "67321000", "operatingIncome": "447584000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "142512000", "reportedCurrency": "USD", "netInterestIncome": "795293000", "nonInterestIncome": "None", "operatingExpenses": "410574000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95736000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31105000", "sellingGeneralAndAdministrative": "210651000", "netIncomeFromContinuingOperations": "305072000" }, "balance": { "goodwill": "38611000", "inventory": "-1300106000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18634484000", "longTermDebt": "183762000", "shortTermDebt": "550133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21118000", "reportedCurrency": "USD", "retainedEarnings": "1475725000", "totalLiabilities": "17308944000", "otherCurrentAssets": "581876000", "totalCurrentAssets": "6068652000", "currentLongTermDebt": "475000000", "longTermInvestments": "6085785000", "shortTermInvestments": "5520142000", "currentNetReceivables": "69730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12565832000", "currentAccountsPayable": "231582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142935000", "shortLongTermDebtTotal": "933895000", "totalShareholderEquity": "1325540000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16143467000", "totalCurrentLiabilities": "16925182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "383762000", "cashAndShortTermInvestments": "478780000", "commonStockSharesOutstanding": "191968000", "intangibleAssetsExcludingGoodwill": "21118000", "cashAndCashEquivalentsAtCarryingValue": "478780000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305072000", "profitLoss": "None", "dividendPayout": "87824000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "440485000", "capitalExpenditures": "20459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1821578000", "cashflowFromInvestment": "-681460000", "stockBasedCompensation": "5407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87824000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-277769000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 882022000, "cost_of_revenue": -509000, "gross_profit": 882531000, "ebit": 427817000, "ebitda": 464189000, "pretax_income": 427817000, "tax_provision": 146792000, "net_income": 281025000, "net_income_to_common": 281025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2540676000, "total_current_assets": 9633331000, "total_assets": 20785275000, "short_term_debt": 214964000, "long_term_debt": 183762000, "total_debt": 398726000, "total_liabilities": 18683508000, "total_equity": 2101767000, "shares_outstanding": 211300000, "goodwill_and_intangibles": 68545000 }, "cash_flow": { "operating_cash_flow": 399721000, "capital_expenditure": 13349000, "free_cash_flow": 413070000, "dividends_paid": 67474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260884, "ticker_id": 1428, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427817000", "ebitda": "464189000", "netIncome": "281025000", "grossProfit": "882531000", "depreciation": "None", "totalRevenue": "882022000", "costOfRevenue": "-509000", "interestIncome": "794708000", "incomeBeforeTax": "427817000", "interestExpense": "64779000", "operatingIncome": "427817000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "146792000", "reportedCurrency": "USD", "netInterestIncome": "729929000", "nonInterestIncome": "None", "operatingExpenses": "454714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36372000", "sellingGeneralAndAdministrative": "204957000", "netIncomeFromContinuingOperations": "281025000" }, "balance": { "goodwill": "38611000", "inventory": "-2645413000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "20785275000", "longTermDebt": "183762000", "shortTermDebt": "214964000", "treasuryStock": "-2183000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29934000", "reportedCurrency": "USD", "retainedEarnings": "1427295000", "totalLiabilities": "18683508000", "otherCurrentAssets": "2645413000", "totalCurrentAssets": "9633331000", "currentLongTermDebt": "None", "longTermInvestments": "6657874000", "shortTermInvestments": "6456143000", "currentNetReceivables": "636512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6872836000", "currentAccountsPayable": "214852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146417000", "shortLongTermDebtTotal": "398726000", "totalShareholderEquity": "2101767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-214852000", "totalCurrentLiabilities": "214852000", "otherNonCurrentLiabilities": "500000000", "totalNonCurrentLiabilities": "383762000", "cashAndShortTermInvestments": "2540676000", "commonStockSharesOutstanding": "211300000", "intangibleAssetsExcludingGoodwill": "29934000", "cashAndCashEquivalentsAtCarryingValue": "2540676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281025000", "profitLoss": "None", "dividendPayout": "67474000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399721000", "capitalExpenditures": "13349000", "changeInReceivables": "7701000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1912479000", "cashflowFromInvestment": "-1262975000", "stockBasedCompensation": "5460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1049225000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 882022000, "cost_of_revenue": -509000, "gross_profit": 882531000, "research_and_development": null, "selling_general_admin": 204957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427817000, "depreciation_amortisation": 36372000, "ebitda": 464189000, "interest_expense": 64779000, "interest_income": null, "other_non_operating": null, "pretax_income": 427817000, "tax_provision": 146792000, "effective_tax_rate": null, "net_income": 281025000, "net_income_continuing_ops": 281025000, "net_income_to_common": 281025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2540676000, "short_term_investments": 6456143000, "net_receivables": 636512000, "inventory": -2645413000, "other_current_assets": null, "total_current_assets": 9633331000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 29934000, "goodwill_and_intangibles": 68545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6872836000, "total_assets": 20785275000, "short_term_debt": 214964000, "accounts_payable": 214852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214852000, "long_term_debt": 183762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 383762000, "total_liabilities": 18683508000, "total_debt": 398726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1427295000, "total_equity": 2101767000, "shares_outstanding": 211300000, "operating_cash_flow": 399721000, "stock_based_compensation": 5460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1262975000, "dividends_paid": 67474000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1912479000, "free_cash_flow": 413070000, "net_change_in_cash": 1049225000 }, "raw_data": { "income": { "ebit": "427817000", "ebitda": "464189000", "netIncome": "281025000", "grossProfit": "882531000", "depreciation": "None", "totalRevenue": "882022000", "costOfRevenue": "-509000", "interestIncome": "794708000", "incomeBeforeTax": "427817000", "interestExpense": "64779000", "operatingIncome": "427817000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "146792000", "reportedCurrency": "USD", "netInterestIncome": "729929000", "nonInterestIncome": "None", "operatingExpenses": "454714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36372000", "sellingGeneralAndAdministrative": "204957000", "netIncomeFromContinuingOperations": "281025000" }, "balance": { "goodwill": "38611000", "inventory": "-2645413000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "20785275000", "longTermDebt": "183762000", "shortTermDebt": "214964000", "treasuryStock": "-2183000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "29934000", "reportedCurrency": "USD", "retainedEarnings": "1427295000", "totalLiabilities": "18683508000", "otherCurrentAssets": "2645413000", "totalCurrentAssets": "9633331000", "currentLongTermDebt": "None", "longTermInvestments": "6657874000", "shortTermInvestments": "6456143000", "currentNetReceivables": "636512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6872836000", "currentAccountsPayable": "214852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146417000", "shortLongTermDebtTotal": "398726000", "totalShareholderEquity": "2101767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-214852000", "totalCurrentLiabilities": "214852000", "otherNonCurrentLiabilities": "500000000", "totalNonCurrentLiabilities": "383762000", "cashAndShortTermInvestments": "2540676000", "commonStockSharesOutstanding": "211300000", "intangibleAssetsExcludingGoodwill": "29934000", "cashAndCashEquivalentsAtCarryingValue": "2540676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281025000", "profitLoss": "None", "dividendPayout": "67474000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "399721000", "capitalExpenditures": "13349000", "changeInReceivables": "7701000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1912479000", "cashflowFromInvestment": "-1262975000", "stockBasedCompensation": "5460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67474000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1049225000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 770137000, "cost_of_revenue": 263645000, "gross_profit": 506492000, "ebit": 116108000, "ebitda": 142088000, "pretax_income": 116323000, "tax_provision": 14050000, "net_income": 102273000, "net_income_to_common": 102273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1433561000, "total_current_assets": 5868568000, "total_assets": 18793071000, "short_term_debt": 300000000, "long_term_debt": 183762000, "total_debt": 483762000, "total_liabilities": 16517892000, "total_equity": 2275179000, "shares_outstanding": 217668000, "goodwill_and_intangibles": 79525000 }, "cash_flow": { "operating_cash_flow": 297738000, "capital_expenditure": 16070000, "free_cash_flow": 313808000, "dividends_paid": 46092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260889, "ticker_id": 1428, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116108000", "ebitda": "142088000", "netIncome": "102273000", "grossProfit": "506492000", "depreciation": "None", "totalRevenue": "770137000", "costOfRevenue": "263645000", "interestIncome": "692982000", "incomeBeforeTax": "116323000", "interestExpense": "92660000", "operatingIncome": "116323000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14050000", "reportedCurrency": "USD", "netInterestIncome": "600322000", "nonInterestIncome": "None", "operatingExpenses": "390169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25980000", "sellingGeneralAndAdministrative": "185952000", "netIncomeFromContinuingOperations": "102273000" }, "balance": { "goodwill": "38632000", "inventory": "-1646398000", "commonStock": "22303000", "currentDebt": "None", "investments": "None", "totalAssets": "18793071000", "longTermDebt": "183762000", "shortTermDebt": "300000000", "treasuryStock": "-480000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40893000", "reportedCurrency": "USD", "retainedEarnings": "1215321000", "totalLiabilities": "16517892000", "otherCurrentAssets": "1646398000", "totalCurrentAssets": "5868568000", "currentLongTermDebt": "None", "longTermInvestments": "4925522000", "shortTermInvestments": "4365502000", "currentNetReceivables": "69505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12924503000", "currentAccountsPayable": "276747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158209000", "shortLongTermDebtTotal": "923762000", "totalShareholderEquity": "2275179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15317383000", "totalCurrentLiabilities": "15894130000", "otherNonCurrentLiabilities": "740000000", "totalNonCurrentLiabilities": "623762000", "cashAndShortTermInvestments": "1433561000", "commonStockSharesOutstanding": "217668000", "intangibleAssetsExcludingGoodwill": "40893000", "cashAndCashEquivalentsAtCarryingValue": "1433561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102273000", "profitLoss": "None", "dividendPayout": "46092000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297738000", "capitalExpenditures": "16070000", "changeInReceivables": "6419000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1790861000", "cashflowFromInvestment": "-1238865000", "stockBasedCompensation": "5117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "849734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770137000, "cost_of_revenue": 263645000, "gross_profit": 506492000, "research_and_development": null, "selling_general_admin": 185952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116108000, "depreciation_amortisation": 25980000, "ebitda": 142088000, "interest_expense": 92660000, "interest_income": null, "other_non_operating": null, "pretax_income": 116323000, "tax_provision": 14050000, "effective_tax_rate": null, "net_income": 102273000, "net_income_continuing_ops": 102273000, "net_income_to_common": 102273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1433561000, "short_term_investments": 4365502000, "net_receivables": 69505000, "inventory": -1646398000, "other_current_assets": null, "total_current_assets": 5868568000, "net_ppe": null, "goodwill": 38632000, "intangible_assets": 40893000, "goodwill_and_intangibles": 79525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12924503000, "total_assets": 18793071000, "short_term_debt": 300000000, "accounts_payable": 276747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15894130000, "long_term_debt": 183762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 623762000, "total_liabilities": 16517892000, "total_debt": 483762000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1215321000, "total_equity": 2275179000, "shares_outstanding": 217668000, "operating_cash_flow": 297738000, "stock_based_compensation": 5117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1238865000, "dividends_paid": 46092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1790861000, "free_cash_flow": 313808000, "net_change_in_cash": 849734000 }, "raw_data": { "income": { "ebit": "116108000", "ebitda": "142088000", "netIncome": "102273000", "grossProfit": "506492000", "depreciation": "None", "totalRevenue": "770137000", "costOfRevenue": "263645000", "interestIncome": "692982000", "incomeBeforeTax": "116323000", "interestExpense": "92660000", "operatingIncome": "116323000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14050000", "reportedCurrency": "USD", "netInterestIncome": "600322000", "nonInterestIncome": "None", "operatingExpenses": "390169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25980000", "sellingGeneralAndAdministrative": "185952000", "netIncomeFromContinuingOperations": "102273000" }, "balance": { "goodwill": "38632000", "inventory": "-1646398000", "commonStock": "22303000", "currentDebt": "None", "investments": "None", "totalAssets": "18793071000", "longTermDebt": "183762000", "shortTermDebt": "300000000", "treasuryStock": "-480000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40893000", "reportedCurrency": "USD", "retainedEarnings": "1215321000", "totalLiabilities": "16517892000", "otherCurrentAssets": "1646398000", "totalCurrentAssets": "5868568000", "currentLongTermDebt": "None", "longTermInvestments": "4925522000", "shortTermInvestments": "4365502000", "currentNetReceivables": "69505000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12924503000", "currentAccountsPayable": "276747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158209000", "shortLongTermDebtTotal": "923762000", "totalShareholderEquity": "2275179000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15317383000", "totalCurrentLiabilities": "15894130000", "otherNonCurrentLiabilities": "740000000", "totalNonCurrentLiabilities": "623762000", "cashAndShortTermInvestments": "1433561000", "commonStockSharesOutstanding": "217668000", "intangibleAssetsExcludingGoodwill": "40893000", "cashAndCashEquivalentsAtCarryingValue": "1433561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102273000", "profitLoss": "None", "dividendPayout": "46092000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297738000", "capitalExpenditures": "16070000", "changeInReceivables": "6419000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1790861000", "cashflowFromInvestment": "-1238865000", "stockBasedCompensation": "5117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "849734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 730572000, "cost_of_revenue": 148629000, "gross_profit": 581943000, "ebit": 239372000, "ebitda": 260050000, "pretax_income": 239372000, "tax_provision": 71995000, "net_income": 167377000, "net_income_to_common": 167377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 546691000, "total_current_assets": 2687664000, "total_assets": 12611266000, "short_term_debt": 100000000, "long_term_debt": 184150000, "total_debt": 284150000, "total_liabilities": 10383193000, "total_equity": 2228073000, "shares_outstanding": 217134000, "goodwill_and_intangibles": 35671000 }, "cash_flow": { "operating_cash_flow": 294284000, "capital_expenditure": 22478000, "free_cash_flow": 316762000, "dividends_paid": 33032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260894, "ticker_id": 1428, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "239372000", "ebitda": "260050000", "netIncome": "167377000", "grossProfit": "581943000", "depreciation": "None", "totalRevenue": "730572000", "costOfRevenue": "148629000", "interestIncome": "675897000", "incomeBeforeTax": "239372000", "interestExpense": "108816000", "operatingIncome": "239372000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71995000", "reportedCurrency": "USD", "netInterestIncome": "567081000", "nonInterestIncome": "None", "operatingExpenses": "342571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20678000", "sellingGeneralAndAdministrative": "181146000", "netIncomeFromContinuingOperations": "167377000" }, "balance": { "goodwill": "28098000", "inventory": "-796530000", "commonStock": "22210000", "currentDebt": "None", "investments": "None", "totalAssets": "12611266000", "longTermDebt": "184150000", "shortTermDebt": "100000000", "treasuryStock": "-474000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7573000", "reportedCurrency": "USD", "retainedEarnings": "1221817000", "totalLiabilities": "10383193000", "otherCurrentAssets": "796530000", "totalCurrentAssets": "2687664000", "currentLongTermDebt": "130000000", "longTermInvestments": "138675000", "shortTermInvestments": "2090768000", "currentNetReceivables": "50205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9923602000", "currentAccountsPayable": "180614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149989000", "shortLongTermDebtTotal": "854150000", "totalShareholderEquity": "2228073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9348429000", "totalCurrentLiabilities": "9629043000", "otherNonCurrentLiabilities": "670000000", "totalNonCurrentLiabilities": "754150000", "cashAndShortTermInvestments": "546691000", "commonStockSharesOutstanding": "217134000", "intangibleAssetsExcludingGoodwill": "7573000", "cashAndCashEquivalentsAtCarryingValue": "546691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167377000", "profitLoss": "None", "dividendPayout": "33032000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294284000", "capitalExpenditures": "22478000", "changeInReceivables": "-1971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "106580000", "cashflowFromInvestment": "-342968000", "stockBasedCompensation": "3949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 730572000, "cost_of_revenue": 148629000, "gross_profit": 581943000, "research_and_development": null, "selling_general_admin": 181146000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 239372000, "depreciation_amortisation": 20678000, "ebitda": 260050000, "interest_expense": 108816000, "interest_income": null, "other_non_operating": null, "pretax_income": 239372000, "tax_provision": 71995000, "effective_tax_rate": null, "net_income": 167377000, "net_income_continuing_ops": 167377000, "net_income_to_common": 167377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 546691000, "short_term_investments": 2090768000, "net_receivables": 50205000, "inventory": -796530000, "other_current_assets": null, "total_current_assets": 2687664000, "net_ppe": null, "goodwill": 28098000, "intangible_assets": 7573000, "goodwill_and_intangibles": 35671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9923602000, "total_assets": 12611266000, "short_term_debt": 100000000, "accounts_payable": 180614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9629043000, "long_term_debt": 184150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 754150000, "total_liabilities": 10383193000, "total_debt": 284150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1221817000, "total_equity": 2228073000, "shares_outstanding": 217134000, "operating_cash_flow": 294284000, "stock_based_compensation": 3949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22478000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342968000, "dividends_paid": 33032000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106580000, "free_cash_flow": 316762000, "net_change_in_cash": 57896000 }, "raw_data": { "income": { "ebit": "239372000", "ebitda": "260050000", "netIncome": "167377000", "grossProfit": "581943000", "depreciation": "None", "totalRevenue": "730572000", "costOfRevenue": "148629000", "interestIncome": "675897000", "incomeBeforeTax": "239372000", "interestExpense": "108816000", "operatingIncome": "239372000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "71995000", "reportedCurrency": "USD", "netInterestIncome": "567081000", "nonInterestIncome": "None", "operatingExpenses": "342571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20678000", "sellingGeneralAndAdministrative": "181146000", "netIncomeFromContinuingOperations": "167377000" }, "balance": { "goodwill": "28098000", "inventory": "-796530000", "commonStock": "22210000", "currentDebt": "None", "investments": "None", "totalAssets": "12611266000", "longTermDebt": "184150000", "shortTermDebt": "100000000", "treasuryStock": "-474000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7573000", "reportedCurrency": "USD", "retainedEarnings": "1221817000", "totalLiabilities": "10383193000", "otherCurrentAssets": "796530000", "totalCurrentAssets": "2687664000", "currentLongTermDebt": "130000000", "longTermInvestments": "138675000", "shortTermInvestments": "2090768000", "currentNetReceivables": "50205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9923602000", "currentAccountsPayable": "180614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149989000", "shortLongTermDebtTotal": "854150000", "totalShareholderEquity": "2228073000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9348429000", "totalCurrentLiabilities": "9629043000", "otherNonCurrentLiabilities": "670000000", "totalNonCurrentLiabilities": "754150000", "cashAndShortTermInvestments": "546691000", "commonStockSharesOutstanding": "217134000", "intangibleAssetsExcludingGoodwill": "7573000", "cashAndCashEquivalentsAtCarryingValue": "546691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167377000", "profitLoss": "None", "dividendPayout": "33032000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "294284000", "capitalExpenditures": "22478000", "changeInReceivables": "-1971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "106580000", "cashflowFromInvestment": "-342968000", "stockBasedCompensation": "3949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33032000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57896000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1959000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 668606000, "cost_of_revenue": 158573000, "gross_profit": 510033000, "ebit": 190638000, "ebitda": 209257000, "pretax_income": 190638000, "tax_provision": -10970000, "net_income": 201608000, "net_income_to_common": 201608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 578913000, "total_current_assets": 2729937000, "total_assets": 12243561000, "short_term_debt": 150086000, "long_term_debt": 184150000, "total_debt": 334236000, "total_liabilities": 10198857000, "total_equity": 2044704000, "shares_outstanding": 216677000, "goodwill_and_intangibles": 66187000 }, "cash_flow": { "operating_cash_flow": 288323000, "capital_expenditure": 20514000, "free_cash_flow": 308837000, "dividends_paid": 9193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260899, "ticker_id": 1428, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190638000", "ebitda": "209257000", "netIncome": "201608000", "grossProfit": "510033000", "depreciation": "None", "totalRevenue": "668606000", "costOfRevenue": "158573000", "interestIncome": "624967000", "incomeBeforeTax": "190638000", "interestExpense": "99584000", "operatingIncome": "190638000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10970000", "reportedCurrency": "USD", "netInterestIncome": "525383000", "nonInterestIncome": "None", "operatingExpenses": "319395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18619000", "sellingGeneralAndAdministrative": "181554000", "netIncomeFromContinuingOperations": "179668000" }, "balance": { "goodwill": "28100000", "inventory": "-771370000", "commonStock": "22179000", "currentDebt": "None", "investments": "None", "totalAssets": "12243561000", "longTermDebt": "184150000", "shortTermDebt": "150086000", "treasuryStock": "-455000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38087000", "reportedCurrency": "USD", "retainedEarnings": "1087617000", "totalLiabilities": "10198857000", "otherCurrentAssets": "771370000", "totalCurrentAssets": "2729937000", "currentLongTermDebt": "50086000", "longTermInvestments": "144815000", "shortTermInvestments": "1767123000", "currentNetReceivables": "383901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9513624000", "currentAccountsPayable": "129907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147814000", "shortLongTermDebtTotal": "1074236000", "totalShareholderEquity": "2044704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8994714000", "totalCurrentLiabilities": "9274707000", "otherNonCurrentLiabilities": "890086000", "totalNonCurrentLiabilities": "924150000", "cashAndShortTermInvestments": "578913000", "commonStockSharesOutstanding": "216677000", "intangibleAssetsExcludingGoodwill": "38087000", "cashAndCashEquivalentsAtCarryingValue": "578913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201608000", "profitLoss": "None", "dividendPayout": "9193000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288323000", "capitalExpenditures": "20514000", "changeInReceivables": "6649000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195257000", "cashflowFromInvestment": "-223258000", "stockBasedCompensation": "5825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 668606000, "cost_of_revenue": 158573000, "gross_profit": 510033000, "research_and_development": 0, "selling_general_admin": 181554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190638000, "depreciation_amortisation": 18619000, "ebitda": 209257000, "interest_expense": 99584000, "interest_income": null, "other_non_operating": null, "pretax_income": 190638000, "tax_provision": -10970000, "effective_tax_rate": null, "net_income": 201608000, "net_income_continuing_ops": 179668000, "net_income_to_common": 201608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 578913000, "short_term_investments": 1767123000, "net_receivables": 383901000, "inventory": -771370000, "other_current_assets": null, "total_current_assets": 2729937000, "net_ppe": null, "goodwill": 28100000, "intangible_assets": 38087000, "goodwill_and_intangibles": 66187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9513624000, "total_assets": 12243561000, "short_term_debt": 150086000, "accounts_payable": 129907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9274707000, "long_term_debt": 184150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 924150000, "total_liabilities": 10198857000, "total_debt": 334236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1087617000, "total_equity": 2044704000, "shares_outstanding": 216677000, "operating_cash_flow": 288323000, "stock_based_compensation": 5825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223258000, "dividends_paid": 9193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195257000, "free_cash_flow": 308837000, "net_change_in_cash": -130192000 }, "raw_data": { "income": { "ebit": "190638000", "ebitda": "209257000", "netIncome": "201608000", "grossProfit": "510033000", "depreciation": "None", "totalRevenue": "668606000", "costOfRevenue": "158573000", "interestIncome": "624967000", "incomeBeforeTax": "190638000", "interestExpense": "99584000", "operatingIncome": "190638000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10970000", "reportedCurrency": "USD", "netInterestIncome": "525383000", "nonInterestIncome": "None", "operatingExpenses": "319395000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18619000", "sellingGeneralAndAdministrative": "181554000", "netIncomeFromContinuingOperations": "179668000" }, "balance": { "goodwill": "28100000", "inventory": "-771370000", "commonStock": "22179000", "currentDebt": "None", "investments": "None", "totalAssets": "12243561000", "longTermDebt": "184150000", "shortTermDebt": "150086000", "treasuryStock": "-455000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "38087000", "reportedCurrency": "USD", "retainedEarnings": "1087617000", "totalLiabilities": "10198857000", "otherCurrentAssets": "771370000", "totalCurrentAssets": "2729937000", "currentLongTermDebt": "50086000", "longTermInvestments": "144815000", "shortTermInvestments": "1767123000", "currentNetReceivables": "383901000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9513624000", "currentAccountsPayable": "129907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "147814000", "shortLongTermDebtTotal": "1074236000", "totalShareholderEquity": "2044704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8994714000", "totalCurrentLiabilities": "9274707000", "otherNonCurrentLiabilities": "890086000", "totalNonCurrentLiabilities": "924150000", "cashAndShortTermInvestments": "578913000", "commonStockSharesOutstanding": "216677000", "intangibleAssetsExcludingGoodwill": "38087000", "cashAndCashEquivalentsAtCarryingValue": "578913000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201608000", "profitLoss": "None", "dividendPayout": "9193000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "288323000", "capitalExpenditures": "20514000", "changeInReceivables": "6649000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195257000", "cashflowFromInvestment": "-223258000", "stockBasedCompensation": "5825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 318471000, "cost_of_revenue": 76166000, "gross_profit": 242305000, "ebit": 114263000, "ebitda": 114263000, "pretax_income": 114263000, "tax_provision": 25485000, "net_income": 88778000, "net_income_to_common": 88778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549199000, "total_current_assets": 616921000, "total_assets": 19086105000, "short_term_debt": null, "long_term_debt": 200000000, "total_debt": 200000000, "total_liabilities": 17118866000, "total_equity": 1967239000, "shares_outstanding": 156101000, "goodwill_and_intangibles": 41851000 }, "cash_flow": { "operating_cash_flow": 114839000, "capital_expenditure": 5173000, "free_cash_flow": 120012000, "dividends_paid": 32077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260862, "ticker_id": 1428, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "114263000", "netIncome": "88778000", "grossProfit": "242305000", "depreciation": "None", "totalRevenue": "318471000", "costOfRevenue": "76166000", "interestIncome": "279849000", "incomeBeforeTax": "114263000", "interestExpense": "58893000", "operatingIncome": "114263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25485000", "reportedCurrency": "USD", "netInterestIncome": "220956000", "nonInterestIncome": "None", "operatingExpenses": "128042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "87362000", "netIncomeFromContinuingOperations": "88778000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19086105000", "longTermDebt": "200000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3240000", "reportedCurrency": "USD", "retainedEarnings": "2325256000", "totalLiabilities": "17118866000", "otherCurrentAssets": "None", "totalCurrentAssets": "616921000", "currentLongTermDebt": "90000000", "longTermInvestments": "4972710000", "shortTermInvestments": "4277045000", "currentNetReceivables": "67722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18469184000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290000000", "totalShareholderEquity": "1967239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17118866000", "cashAndShortTermInvestments": "549199000", "commonStockSharesOutstanding": "156101000", "intangibleAssetsExcludingGoodwill": "3240000", "cashAndCashEquivalentsAtCarryingValue": "549199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88778000", "profitLoss": "None", "dividendPayout": "32077000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114839000", "capitalExpenditures": "5173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166569000", "cashflowFromInvestment": "-55970000", "stockBasedCompensation": "3923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318471000, "cost_of_revenue": 76166000, "gross_profit": 242305000, "research_and_development": null, "selling_general_admin": 87362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114263000, "depreciation_amortisation": null, "ebitda": 114263000, "interest_expense": 58893000, "interest_income": null, "other_non_operating": null, "pretax_income": 114263000, "tax_provision": 25485000, "effective_tax_rate": null, "net_income": 88778000, "net_income_continuing_ops": 88778000, "net_income_to_common": 88778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 549199000, "short_term_investments": 4277045000, "net_receivables": 67722000, "inventory": null, "other_current_assets": null, "total_current_assets": 616921000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 3240000, "goodwill_and_intangibles": 41851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18469184000, "total_assets": 19086105000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17118866000, "total_liabilities": 17118866000, "total_debt": 200000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2325256000, "total_equity": 1967239000, "shares_outstanding": 156101000, "operating_cash_flow": 114839000, "stock_based_compensation": 3923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55970000, "dividends_paid": 32077000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166569000, "free_cash_flow": 120012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "114263000", "netIncome": "88778000", "grossProfit": "242305000", "depreciation": "None", "totalRevenue": "318471000", "costOfRevenue": "76166000", "interestIncome": "279849000", "incomeBeforeTax": "114263000", "interestExpense": "58893000", "operatingIncome": "114263000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25485000", "reportedCurrency": "USD", "netInterestIncome": "220956000", "nonInterestIncome": "None", "operatingExpenses": "128042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "87362000", "netIncomeFromContinuingOperations": "88778000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19086105000", "longTermDebt": "200000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3240000", "reportedCurrency": "USD", "retainedEarnings": "2325256000", "totalLiabilities": "17118866000", "otherCurrentAssets": "None", "totalCurrentAssets": "616921000", "currentLongTermDebt": "90000000", "longTermInvestments": "4972710000", "shortTermInvestments": "4277045000", "currentNetReceivables": "67722000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18469184000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "290000000", "totalShareholderEquity": "1967239000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17118866000", "cashAndShortTermInvestments": "549199000", "commonStockSharesOutstanding": "156101000", "intangibleAssetsExcludingGoodwill": "3240000", "cashAndCashEquivalentsAtCarryingValue": "549199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88778000", "profitLoss": "None", "dividendPayout": "32077000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114839000", "capitalExpenditures": "5173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166569000", "cashflowFromInvestment": "-55970000", "stockBasedCompensation": "3923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32077000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54626000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4284000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 320396000, "cost_of_revenue": 85361000, "gross_profit": 235035000, "ebit": 107327000, "ebitda": 107327000, "pretax_income": 107327000, "tax_provision": 20226000, "net_income": 87101000, "net_income_to_common": 87101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657149000, "total_current_assets": 737472000, "total_assets": 19132892000, "short_term_debt": 107612000, "long_term_debt": 200000000, "total_debt": 307612000, "total_liabilities": 17166026999, "total_equity": 1966865000, "shares_outstanding": 158365455, "goodwill_and_intangibles": 42069000 }, "cash_flow": { "operating_cash_flow": 109684000, "capital_expenditure": 4077000, "free_cash_flow": 113761000, "dividends_paid": 28018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260863, "ticker_id": 1428, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "107327000", "netIncome": "87101000", "grossProfit": "235035000", "depreciation": "None", "totalRevenue": "320396000", "costOfRevenue": "85361000", "interestIncome": "285158000", "incomeBeforeTax": "107327000", "interestExpense": "62390000", "operatingIncome": "107327000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20226000", "reportedCurrency": "USD", "netInterestIncome": "222768000", "nonInterestIncome": "None", "operatingExpenses": "127708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "84993000", "netIncomeFromContinuingOperations": "87101000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19132892000", "longTermDebt": "200000000", "shortTermDebt": "107612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3458000", "reportedCurrency": "USD", "retainedEarnings": "2268011000", "totalLiabilities": "17166026999", "otherCurrentAssets": "8972000", "totalCurrentAssets": "737472000", "currentLongTermDebt": "90000000", "longTermInvestments": "2133848000", "shortTermInvestments": "1824532000", "currentNetReceivables": "71351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18412425000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126920000", "shortLongTermDebtTotal": "364369000", "totalShareholderEquity": "1966865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5549416000", "totalCurrentLiabilities": "107612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17066448000", "cashAndShortTermInvestments": "657149000", "commonStockSharesOutstanding": "158365455", "intangibleAssetsExcludingGoodwill": "3458000", "cashAndCashEquivalentsAtCarryingValue": "657149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87101000", "profitLoss": "None", "dividendPayout": "28018000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109684000", "capitalExpenditures": "4077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274376000", "cashflowFromInvestment": "-76279000", "stockBasedCompensation": "2109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320396000, "cost_of_revenue": 85361000, "gross_profit": 235035000, "research_and_development": null, "selling_general_admin": 84993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107327000, "depreciation_amortisation": null, "ebitda": 107327000, "interest_expense": 62390000, "interest_income": null, "other_non_operating": null, "pretax_income": 107327000, "tax_provision": 20226000, "effective_tax_rate": null, "net_income": 87101000, "net_income_continuing_ops": 87101000, "net_income_to_common": 87101000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657149000, "short_term_investments": 1824532000, "net_receivables": 71351000, "inventory": null, "other_current_assets": null, "total_current_assets": 737472000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 3458000, "goodwill_and_intangibles": 42069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18412425000, "total_assets": 19132892000, "short_term_debt": 107612000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107612000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17066448000, "total_liabilities": 17166026999, "total_debt": 307612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2268011000, "total_equity": 1966865000, "shares_outstanding": 158365455, "operating_cash_flow": 109684000, "stock_based_compensation": 2109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76279000, "dividends_paid": 28018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274376000, "free_cash_flow": 113761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "107327000", "netIncome": "87101000", "grossProfit": "235035000", "depreciation": "None", "totalRevenue": "320396000", "costOfRevenue": "85361000", "interestIncome": "285158000", "incomeBeforeTax": "107327000", "interestExpense": "62390000", "operatingIncome": "107327000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20226000", "reportedCurrency": "USD", "netInterestIncome": "222768000", "nonInterestIncome": "None", "operatingExpenses": "127708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "84993000", "netIncomeFromContinuingOperations": "87101000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19132892000", "longTermDebt": "200000000", "shortTermDebt": "107612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3458000", "reportedCurrency": "USD", "retainedEarnings": "2268011000", "totalLiabilities": "17166026999", "otherCurrentAssets": "8972000", "totalCurrentAssets": "737472000", "currentLongTermDebt": "90000000", "longTermInvestments": "2133848000", "shortTermInvestments": "1824532000", "currentNetReceivables": "71351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18412425000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126920000", "shortLongTermDebtTotal": "364369000", "totalShareholderEquity": "1966865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5549416000", "totalCurrentLiabilities": "107612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17066448000", "cashAndShortTermInvestments": "657149000", "commonStockSharesOutstanding": "158365455", "intangibleAssetsExcludingGoodwill": "3458000", "cashAndCashEquivalentsAtCarryingValue": "657149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87101000", "profitLoss": "None", "dividendPayout": "28018000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109684000", "capitalExpenditures": "4077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274376000", "cashflowFromInvestment": "-76279000", "stockBasedCompensation": "2109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50008000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 304536000, "cost_of_revenue": 82341000, "gross_profit": 222195000, "ebit": 106223000, "ebitda": 111401000, "pretax_income": 106223000, "tax_provision": 5697000, "net_income": 100526000, "net_income_to_common": 100526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 898627000, "total_current_assets": 5073016000, "total_assets": 19321335000, "short_term_debt": null, "long_term_debt": 290000000, "total_debt": 290000000, "total_liabilities": 17403290000, "total_equity": 1918045000, "shares_outstanding": 159565000, "goodwill_and_intangibles": 42287000 }, "cash_flow": { "operating_cash_flow": 137629000, "capital_expenditure": 2862000, "free_cash_flow": 140491000, "dividends_paid": 28483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260865, "ticker_id": 1428, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106223000", "ebitda": "111401000", "netIncome": "100526000", "grossProfit": "222195000", "depreciation": "None", "totalRevenue": "304536000", "costOfRevenue": "82341000", "interestIncome": "282743000", "incomeBeforeTax": "106223000", "interestExpense": "64827000", "operatingIncome": "106223000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5697000", "reportedCurrency": "USD", "netInterestIncome": "217916000", "nonInterestIncome": "None", "operatingExpenses": "115972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5178000", "sellingGeneralAndAdministrative": "61997000", "netIncomeFromContinuingOperations": "100526000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19321335000", "longTermDebt": "290000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3676000", "reportedCurrency": "USD", "retainedEarnings": "1979020000", "totalLiabilities": "17403290000", "otherCurrentAssets": "None", "totalCurrentAssets": "5073016000", "currentLongTermDebt": "None", "longTermInvestments": "4916301000", "shortTermInvestments": "4108280000", "currentNetReceivables": "66109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14248319000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126968000", "shortLongTermDebtTotal": "290000000", "totalShareholderEquity": "1918045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16861047000", "totalCurrentLiabilities": "16861047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "542243000", "cashAndShortTermInvestments": "898627000", "commonStockSharesOutstanding": "159565000", "intangibleAssetsExcludingGoodwill": "3676000", "cashAndCashEquivalentsAtCarryingValue": "898627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100526000", "profitLoss": "None", "dividendPayout": "28483000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137629000", "capitalExpenditures": "2862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147097000", "cashflowFromInvestment": "-121866000", "stockBasedCompensation": "2109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304536000, "cost_of_revenue": 82341000, "gross_profit": 222195000, "research_and_development": null, "selling_general_admin": 61997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106223000, "depreciation_amortisation": 5178000, "ebitda": 111401000, "interest_expense": 64827000, "interest_income": null, "other_non_operating": null, "pretax_income": 106223000, "tax_provision": 5697000, "effective_tax_rate": null, "net_income": 100526000, "net_income_continuing_ops": 100526000, "net_income_to_common": 100526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 898627000, "short_term_investments": 4108280000, "net_receivables": 66109000, "inventory": null, "other_current_assets": null, "total_current_assets": 5073016000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 3676000, "goodwill_and_intangibles": 42287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14248319000, "total_assets": 19321335000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16861047000, "long_term_debt": 290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542243000, "total_liabilities": 17403290000, "total_debt": 290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1979020000, "total_equity": 1918045000, "shares_outstanding": 159565000, "operating_cash_flow": 137629000, "stock_based_compensation": 2109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121866000, "dividends_paid": 28483000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147097000, "free_cash_flow": 140491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106223000", "ebitda": "111401000", "netIncome": "100526000", "grossProfit": "222195000", "depreciation": "None", "totalRevenue": "304536000", "costOfRevenue": "82341000", "interestIncome": "282743000", "incomeBeforeTax": "106223000", "interestExpense": "64827000", "operatingIncome": "106223000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5697000", "reportedCurrency": "USD", "netInterestIncome": "217916000", "nonInterestIncome": "None", "operatingExpenses": "115972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5178000", "sellingGeneralAndAdministrative": "61997000", "netIncomeFromContinuingOperations": "100526000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19321335000", "longTermDebt": "290000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3676000", "reportedCurrency": "USD", "retainedEarnings": "1979020000", "totalLiabilities": "17403290000", "otherCurrentAssets": "None", "totalCurrentAssets": "5073016000", "currentLongTermDebt": "None", "longTermInvestments": "4916301000", "shortTermInvestments": "4108280000", "currentNetReceivables": "66109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14248319000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "126968000", "shortLongTermDebtTotal": "290000000", "totalShareholderEquity": "1918045000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16861047000", "totalCurrentLiabilities": "16861047000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "542243000", "cashAndShortTermInvestments": "898627000", "commonStockSharesOutstanding": "159565000", "intangibleAssetsExcludingGoodwill": "3676000", "cashAndCashEquivalentsAtCarryingValue": "898627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100526000", "profitLoss": "None", "dividendPayout": "28483000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "137629000", "capitalExpenditures": "2862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147097000", "cashflowFromInvestment": "-121866000", "stockBasedCompensation": "2109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28483000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 302065000, "cost_of_revenue": 82999000, "gross_profit": 219066000, "ebit": 102885000, "ebitda": 108421000, "pretax_income": 102885000, "tax_provision": 22705000, "net_income": 80180000, "net_income_to_common": 80180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735884000, "total_current_assets": 2042419000, "total_assets": 18897529000, "short_term_debt": 120000000, "long_term_debt": 320000000, "total_debt": 440000000, "total_liabilities": 17052074000, "total_equity": 1845455000, "shares_outstanding": 161513000, "goodwill_and_intangibles": 43146000 }, "cash_flow": { "operating_cash_flow": 95447000, "capital_expenditure": 2608000, "free_cash_flow": 98055000, "dividends_paid": 29703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260866, "ticker_id": 1428, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102885000", "ebitda": "108421000", "netIncome": "80180000", "grossProfit": "219066000", "depreciation": "None", "totalRevenue": "302065000", "costOfRevenue": "82999000", "interestIncome": "278190000", "incomeBeforeTax": "102885000", "interestExpense": "62331000", "operatingIncome": "102885000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22705000", "reportedCurrency": "USD", "netInterestIncome": "215859000", "nonInterestIncome": "None", "operatingExpenses": "116181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5536000", "sellingGeneralAndAdministrative": "62293000", "netIncomeFromContinuingOperations": "80180000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18897529000", "longTermDebt": "320000000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4535000", "reportedCurrency": "USD", "retainedEarnings": "1907243000", "totalLiabilities": "17052074000", "otherCurrentAssets": "None", "totalCurrentAssets": "2042419000", "currentLongTermDebt": "None", "longTermInvestments": "4849352000", "shortTermInvestments": "1234987000", "currentNetReceivables": "71548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16855110000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128425000", "shortLongTermDebtTotal": "320000000", "totalShareholderEquity": "1845455000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16554038000", "totalCurrentLiabilities": "16554038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498036000", "cashAndShortTermInvestments": "735884000", "commonStockSharesOutstanding": "161513000", "intangibleAssetsExcludingGoodwill": "4535000", "cashAndCashEquivalentsAtCarryingValue": "735884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80180000", "profitLoss": "None", "dividendPayout": "29703000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95447000", "capitalExpenditures": "2608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318788000", "cashflowFromInvestment": "-368224000", "stockBasedCompensation": "2139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302065000, "cost_of_revenue": 82999000, "gross_profit": 219066000, "research_and_development": null, "selling_general_admin": 62293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102885000, "depreciation_amortisation": 5536000, "ebitda": 108421000, "interest_expense": 62331000, "interest_income": null, "other_non_operating": null, "pretax_income": 102885000, "tax_provision": 22705000, "effective_tax_rate": null, "net_income": 80180000, "net_income_continuing_ops": 80180000, "net_income_to_common": 80180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 735884000, "short_term_investments": 1234987000, "net_receivables": 71548000, "inventory": null, "other_current_assets": null, "total_current_assets": 2042419000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 4535000, "goodwill_and_intangibles": 43146000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16855110000, "total_assets": 18897529000, "short_term_debt": 120000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16554038000, "long_term_debt": 320000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 498036000, "total_liabilities": 17052074000, "total_debt": 440000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1907243000, "total_equity": 1845455000, "shares_outstanding": 161513000, "operating_cash_flow": 95447000, "stock_based_compensation": 2139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -368224000, "dividends_paid": 29703000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318788000, "free_cash_flow": 98055000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102885000", "ebitda": "108421000", "netIncome": "80180000", "grossProfit": "219066000", "depreciation": "None", "totalRevenue": "302065000", "costOfRevenue": "82999000", "interestIncome": "278190000", "incomeBeforeTax": "102885000", "interestExpense": "62331000", "operatingIncome": "102885000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "22705000", "reportedCurrency": "USD", "netInterestIncome": "215859000", "nonInterestIncome": "None", "operatingExpenses": "116181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5536000", "sellingGeneralAndAdministrative": "62293000", "netIncomeFromContinuingOperations": "80180000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18897529000", "longTermDebt": "320000000", "shortTermDebt": "120000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4535000", "reportedCurrency": "USD", "retainedEarnings": "1907243000", "totalLiabilities": "17052074000", "otherCurrentAssets": "None", "totalCurrentAssets": "2042419000", "currentLongTermDebt": "None", "longTermInvestments": "4849352000", "shortTermInvestments": "1234987000", "currentNetReceivables": "71548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16855110000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "128425000", "shortLongTermDebtTotal": "320000000", "totalShareholderEquity": "1845455000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16554038000", "totalCurrentLiabilities": "16554038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "498036000", "cashAndShortTermInvestments": "735884000", "commonStockSharesOutstanding": "161513000", "intangibleAssetsExcludingGoodwill": "4535000", "cashAndCashEquivalentsAtCarryingValue": "735884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80180000", "profitLoss": "None", "dividendPayout": "29703000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "95447000", "capitalExpenditures": "2608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318788000", "cashflowFromInvestment": "-368224000", "stockBasedCompensation": "2139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29703000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 308782000, "cost_of_revenue": 89442000, "gross_profit": 219340000, "ebit": 100299000, "ebitda": 106004000, "pretax_income": 100299000, "tax_provision": 23240000, "net_income": 77059000, "net_income_to_common": 77059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1327075000, "total_current_assets": 2412980000, "total_assets": 19106983000, "short_term_debt": null, "long_term_debt": 331143000, "total_debt": 331143000, "total_liabilities": 17327641000, "total_equity": 1779342000, "shares_outstanding": 165543000, "goodwill_and_intangibles": 44326000 }, "cash_flow": { "operating_cash_flow": 108219000, "capital_expenditure": 1485000, "free_cash_flow": 109704000, "dividends_paid": 29316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260867, "ticker_id": 1428, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100299000", "ebitda": "106004000", "netIncome": "77059000", "grossProfit": "219340000", "depreciation": "None", "totalRevenue": "308782000", "costOfRevenue": "89442000", "interestIncome": "277065000", "incomeBeforeTax": "100299000", "interestExpense": "64668000", "operatingIncome": "100299000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23240000", "reportedCurrency": "USD", "netInterestIncome": "212397000", "nonInterestIncome": "None", "operatingExpenses": "119041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5705000", "sellingGeneralAndAdministrative": "64373000", "netIncomeFromContinuingOperations": "77059000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19106983000", "longTermDebt": "331143000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5715000", "reportedCurrency": "USD", "retainedEarnings": "1856098000", "totalLiabilities": "17327641000", "otherCurrentAssets": "None", "totalCurrentAssets": "2412980000", "currentLongTermDebt": "None", "longTermInvestments": "4670361000", "shortTermInvestments": "1021628000", "currentNetReceivables": "63777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16694003000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130469000", "shortLongTermDebtTotal": "331143000", "totalShareholderEquity": "1779342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16822529000", "totalCurrentLiabilities": "16822529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505112000", "cashAndShortTermInvestments": "1327075000", "commonStockSharesOutstanding": "165543000", "intangibleAssetsExcludingGoodwill": "5715000", "cashAndCashEquivalentsAtCarryingValue": "1327075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77059000", "profitLoss": "None", "dividendPayout": "29316000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108219000", "capitalExpenditures": "1485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332913000", "cashflowFromInvestment": "393554000", "stockBasedCompensation": "3739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308782000, "cost_of_revenue": 89442000, "gross_profit": 219340000, "research_and_development": null, "selling_general_admin": 64373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100299000, "depreciation_amortisation": 5705000, "ebitda": 106004000, "interest_expense": 64668000, "interest_income": null, "other_non_operating": null, "pretax_income": 100299000, "tax_provision": 23240000, "effective_tax_rate": null, "net_income": 77059000, "net_income_continuing_ops": 77059000, "net_income_to_common": 77059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1327075000, "short_term_investments": 1021628000, "net_receivables": 63777000, "inventory": null, "other_current_assets": null, "total_current_assets": 2412980000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 5715000, "goodwill_and_intangibles": 44326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16694003000, "total_assets": 19106983000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16822529000, "long_term_debt": 331143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505112000, "total_liabilities": 17327641000, "total_debt": 331143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1856098000, "total_equity": 1779342000, "shares_outstanding": 165543000, "operating_cash_flow": 108219000, "stock_based_compensation": 3739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 393554000, "dividends_paid": 29316000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -332913000, "free_cash_flow": 109704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100299000", "ebitda": "106004000", "netIncome": "77059000", "grossProfit": "219340000", "depreciation": "None", "totalRevenue": "308782000", "costOfRevenue": "89442000", "interestIncome": "277065000", "incomeBeforeTax": "100299000", "interestExpense": "64668000", "operatingIncome": "100299000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23240000", "reportedCurrency": "USD", "netInterestIncome": "212397000", "nonInterestIncome": "None", "operatingExpenses": "119041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5705000", "sellingGeneralAndAdministrative": "64373000", "netIncomeFromContinuingOperations": "77059000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19106983000", "longTermDebt": "331143000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5715000", "reportedCurrency": "USD", "retainedEarnings": "1856098000", "totalLiabilities": "17327641000", "otherCurrentAssets": "None", "totalCurrentAssets": "2412980000", "currentLongTermDebt": "None", "longTermInvestments": "4670361000", "shortTermInvestments": "1021628000", "currentNetReceivables": "63777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16694003000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "130469000", "shortLongTermDebtTotal": "331143000", "totalShareholderEquity": "1779342000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16822529000", "totalCurrentLiabilities": "16822529000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505112000", "cashAndShortTermInvestments": "1327075000", "commonStockSharesOutstanding": "165543000", "intangibleAssetsExcludingGoodwill": "5715000", "cashAndCashEquivalentsAtCarryingValue": "1327075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77059000", "profitLoss": "None", "dividendPayout": "29316000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108219000", "capitalExpenditures": "1485000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-332913000", "cashflowFromInvestment": "393554000", "stockBasedCompensation": "3739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29316000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 291740000, "cost_of_revenue": 91687000, "gross_profit": 200053000, "ebit": 96029000, "ebitda": 101907000, "pretax_income": 96029000, "tax_provision": 20328000, "net_income": 75701000, "net_income_to_common": 75701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1158715000, "total_current_assets": 5796598000, "total_assets": 19292921000, "short_term_debt": null, "long_term_debt": 561700000, "total_debt": 561700000, "total_liabilities": 17623685000, "total_equity": 1669236000, "shares_outstanding": 165543000, "goodwill_and_intangibles": 45578000 }, "cash_flow": { "operating_cash_flow": 96801000, "capital_expenditure": 1621000, "free_cash_flow": 98422000, "dividends_paid": 26072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260868, "ticker_id": 1428, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96029000", "ebitda": "101907000", "netIncome": "75701000", "grossProfit": "200053000", "depreciation": "None", "totalRevenue": "291740000", "costOfRevenue": "91687000", "interestIncome": "279728000", "incomeBeforeTax": "96029000", "interestExpense": "70461000", "operatingIncome": "96029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20328000", "reportedCurrency": "USD", "netInterestIncome": "209267000", "nonInterestIncome": "None", "operatingExpenses": "104024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5878000", "sellingGeneralAndAdministrative": "61485000", "netIncomeFromContinuingOperations": "75701000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19292921000", "longTermDebt": "561700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6967000", "reportedCurrency": "USD", "retainedEarnings": "1808634000", "totalLiabilities": "17623685000", "otherCurrentAssets": "None", "totalCurrentAssets": "5796598000", "currentLongTermDebt": "None", "longTermInvestments": "4935004000", "shortTermInvestments": "4566002000", "currentNetReceivables": "71881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13496323000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133437000", "shortLongTermDebtTotal": "561700000", "totalShareholderEquity": "1669236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16871298000", "totalCurrentLiabilities": "16871298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752387000", "cashAndShortTermInvestments": "1158715000", "commonStockSharesOutstanding": "165543000", "intangibleAssetsExcludingGoodwill": "6967000", "cashAndCashEquivalentsAtCarryingValue": "1158715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75701000", "profitLoss": "None", "dividendPayout": "26072000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96801000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454803000", "cashflowFromInvestment": "-77560000", "stockBasedCompensation": "1917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291740000, "cost_of_revenue": 91687000, "gross_profit": 200053000, "research_and_development": null, "selling_general_admin": 61485000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96029000, "depreciation_amortisation": 5878000, "ebitda": 101907000, "interest_expense": 70461000, "interest_income": null, "other_non_operating": null, "pretax_income": 96029000, "tax_provision": 20328000, "effective_tax_rate": null, "net_income": 75701000, "net_income_continuing_ops": 75701000, "net_income_to_common": 75701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1158715000, "short_term_investments": 4566002000, "net_receivables": 71881000, "inventory": null, "other_current_assets": null, "total_current_assets": 5796598000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 6967000, "goodwill_and_intangibles": 45578000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13496323000, "total_assets": 19292921000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16871298000, "long_term_debt": 561700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 752387000, "total_liabilities": 17623685000, "total_debt": 561700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1808634000, "total_equity": 1669236000, "shares_outstanding": 165543000, "operating_cash_flow": 96801000, "stock_based_compensation": 1917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77560000, "dividends_paid": 26072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 454803000, "free_cash_flow": 98422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96029000", "ebitda": "101907000", "netIncome": "75701000", "grossProfit": "200053000", "depreciation": "None", "totalRevenue": "291740000", "costOfRevenue": "91687000", "interestIncome": "279728000", "incomeBeforeTax": "96029000", "interestExpense": "70461000", "operatingIncome": "96029000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20328000", "reportedCurrency": "USD", "netInterestIncome": "209267000", "nonInterestIncome": "None", "operatingExpenses": "104024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5878000", "sellingGeneralAndAdministrative": "61485000", "netIncomeFromContinuingOperations": "75701000" }, "balance": { "goodwill": "38611000", "inventory": "None", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19292921000", "longTermDebt": "561700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6967000", "reportedCurrency": "USD", "retainedEarnings": "1808634000", "totalLiabilities": "17623685000", "otherCurrentAssets": "None", "totalCurrentAssets": "5796598000", "currentLongTermDebt": "None", "longTermInvestments": "4935004000", "shortTermInvestments": "4566002000", "currentNetReceivables": "71881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13496323000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "133437000", "shortLongTermDebtTotal": "561700000", "totalShareholderEquity": "1669236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16871298000", "totalCurrentLiabilities": "16871298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "752387000", "cashAndShortTermInvestments": "1158715000", "commonStockSharesOutstanding": "165543000", "intangibleAssetsExcludingGoodwill": "6967000", "cashAndCashEquivalentsAtCarryingValue": "1158715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75701000", "profitLoss": "None", "dividendPayout": "26072000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "96801000", "capitalExpenditures": "1621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "454803000", "cashflowFromInvestment": "-77560000", "stockBasedCompensation": "1917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 301605000, "cost_of_revenue": 88040000, "gross_profit": 213565000, "ebit": 96386000, "ebitda": 102508000, "pretax_income": 96386000, "tax_provision": 22659000, "net_income": 73727000, "net_income_to_common": 73727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 684528000, "total_current_assets": 5647264000, "total_assets": 18859170000, "short_term_debt": 210000000, "long_term_debt": 401700000, "total_debt": 611700000, "total_liabilities": 17158285000, "total_equity": 1700885000, "shares_outstanding": 165543000, "goodwill_and_intangibles": 46871000 }, "cash_flow": { "operating_cash_flow": 117960000, "capital_expenditure": 2530000, "free_cash_flow": 120490000, "dividends_paid": 26037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260870, "ticker_id": 1428, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96386000", "ebitda": "102508000", "netIncome": "73727000", "grossProfit": "213565000", "depreciation": "None", "totalRevenue": "301605000", "costOfRevenue": "88040000", "interestIncome": "274675000", "incomeBeforeTax": "96386000", "interestExpense": "72611000", "operatingIncome": "96386000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22659000", "reportedCurrency": "USD", "netInterestIncome": "202064000", "nonInterestIncome": "None", "operatingExpenses": "117179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6122000", "sellingGeneralAndAdministrative": "61245000", "netIncomeFromContinuingOperations": "73727000" }, "balance": { "goodwill": "38611000", "inventory": "-771813000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18859170000", "longTermDebt": "401700000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8260000", "reportedCurrency": "USD", "retainedEarnings": "1789843000", "totalLiabilities": "17158285000", "otherCurrentAssets": "771813000", "totalCurrentAssets": "5647264000", "currentLongTermDebt": "210000000", "longTermInvestments": "5270079000", "shortTermInvestments": "4895624000", "currentNetReceivables": "67112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13211906000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136401000", "shortLongTermDebtTotal": "611700000", "totalShareholderEquity": "1700885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16347390000", "totalCurrentLiabilities": "16557390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "600895000", "cashAndShortTermInvestments": "684528000", "commonStockSharesOutstanding": "165543000", "intangibleAssetsExcludingGoodwill": "8260000", "cashAndCashEquivalentsAtCarryingValue": "684528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73727000", "profitLoss": "None", "dividendPayout": "26037000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117960000", "capitalExpenditures": "2530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221317000", "cashflowFromInvestment": "202446000", "stockBasedCompensation": "1942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301605000, "cost_of_revenue": 88040000, "gross_profit": 213565000, "research_and_development": null, "selling_general_admin": 61245000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96386000, "depreciation_amortisation": 6122000, "ebitda": 102508000, "interest_expense": 72611000, "interest_income": null, "other_non_operating": null, "pretax_income": 96386000, "tax_provision": 22659000, "effective_tax_rate": null, "net_income": 73727000, "net_income_continuing_ops": 73727000, "net_income_to_common": 73727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 684528000, "short_term_investments": 4895624000, "net_receivables": 67112000, "inventory": -771813000, "other_current_assets": null, "total_current_assets": 5647264000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 8260000, "goodwill_and_intangibles": 46871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13211906000, "total_assets": 18859170000, "short_term_debt": 210000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16557390000, "long_term_debt": 401700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 600895000, "total_liabilities": 17158285000, "total_debt": 611700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1789843000, "total_equity": 1700885000, "shares_outstanding": 165543000, "operating_cash_flow": 117960000, "stock_based_compensation": 1942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 202446000, "dividends_paid": 26037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221317000, "free_cash_flow": 120490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96386000", "ebitda": "102508000", "netIncome": "73727000", "grossProfit": "213565000", "depreciation": "None", "totalRevenue": "301605000", "costOfRevenue": "88040000", "interestIncome": "274675000", "incomeBeforeTax": "96386000", "interestExpense": "72611000", "operatingIncome": "96386000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "22659000", "reportedCurrency": "USD", "netInterestIncome": "202064000", "nonInterestIncome": "None", "operatingExpenses": "117179000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6122000", "sellingGeneralAndAdministrative": "61245000", "netIncomeFromContinuingOperations": "73727000" }, "balance": { "goodwill": "38611000", "inventory": "-771813000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18859170000", "longTermDebt": "401700000", "shortTermDebt": "210000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8260000", "reportedCurrency": "USD", "retainedEarnings": "1789843000", "totalLiabilities": "17158285000", "otherCurrentAssets": "771813000", "totalCurrentAssets": "5647264000", "currentLongTermDebt": "210000000", "longTermInvestments": "5270079000", "shortTermInvestments": "4895624000", "currentNetReceivables": "67112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13211906000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "136401000", "shortLongTermDebtTotal": "611700000", "totalShareholderEquity": "1700885000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16347390000", "totalCurrentLiabilities": "16557390000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "600895000", "cashAndShortTermInvestments": "684528000", "commonStockSharesOutstanding": "165543000", "intangibleAssetsExcludingGoodwill": "8260000", "cashAndCashEquivalentsAtCarryingValue": "684528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73727000", "profitLoss": "None", "dividendPayout": "26037000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117960000", "capitalExpenditures": "2530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221317000", "cashflowFromInvestment": "202446000", "stockBasedCompensation": "1942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-770000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6122000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 300193000, "cost_of_revenue": 84130000, "gross_profit": 216063000, "ebit": 101379000, "ebitda": 107854000, "pretax_income": 101379000, "tax_provision": 25541000, "net_income": 75838000, "net_income_to_common": 75838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582343000, "total_current_assets": 5621488000, "total_assets": 18881374000, "short_term_debt": 180000000, "long_term_debt": 481700000, "total_debt": 661700000, "total_liabilities": 17389914000, "total_equity": 1491460000, "shares_outstanding": 165543000, "goodwill_and_intangibles": 48311000 }, "cash_flow": { "operating_cash_flow": 71143000, "capital_expenditure": 1717000, "free_cash_flow": 72860000, "dividends_paid": 26843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260871, "ticker_id": 1428, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101379000", "ebitda": "107854000", "netIncome": "75838000", "grossProfit": "216063000", "depreciation": "None", "totalRevenue": "300193000", "costOfRevenue": "84130000", "interestIncome": "272245000", "incomeBeforeTax": "101379000", "interestExpense": "72617000", "operatingIncome": "101379000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25541000", "reportedCurrency": "USD", "netInterestIncome": "199628000", "nonInterestIncome": "None", "operatingExpenses": "114684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000", "sellingGeneralAndAdministrative": "59772000", "netIncomeFromContinuingOperations": "75838000" }, "balance": { "goodwill": "38611000", "inventory": "-663677000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18881374000", "longTermDebt": "481700000", "shortTermDebt": "180000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9700000", "reportedCurrency": "USD", "retainedEarnings": "1941980000", "totalLiabilities": "17389914000", "otherCurrentAssets": "685859000", "totalCurrentAssets": "5621488000", "currentLongTermDebt": "180000000", "longTermInvestments": "5355455000", "shortTermInvestments": "4961250000", "currentNetReceivables": "77895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13259886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661700000", "totalShareholderEquity": "1491460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16528956000", "totalCurrentLiabilities": "16708956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "680958000", "cashAndShortTermInvestments": "582343000", "commonStockSharesOutstanding": "165543000", "intangibleAssetsExcludingGoodwill": "9700000", "cashAndCashEquivalentsAtCarryingValue": "582343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75838000", "profitLoss": "None", "dividendPayout": "26843000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71143000", "capitalExpenditures": "1717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141049000", "cashflowFromInvestment": "-28331000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300193000, "cost_of_revenue": 84130000, "gross_profit": 216063000, "research_and_development": null, "selling_general_admin": 59772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101379000, "depreciation_amortisation": 6475000, "ebitda": 107854000, "interest_expense": 72617000, "interest_income": null, "other_non_operating": null, "pretax_income": 101379000, "tax_provision": 25541000, "effective_tax_rate": null, "net_income": 75838000, "net_income_continuing_ops": 75838000, "net_income_to_common": 75838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582343000, "short_term_investments": 4961250000, "net_receivables": 77895000, "inventory": -663677000, "other_current_assets": null, "total_current_assets": 5621488000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 9700000, "goodwill_and_intangibles": 48311000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13259886000, "total_assets": 18881374000, "short_term_debt": 180000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16708956000, "long_term_debt": 481700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 680958000, "total_liabilities": 17389914000, "total_debt": 661700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1941980000, "total_equity": 1491460000, "shares_outstanding": 165543000, "operating_cash_flow": 71143000, "stock_based_compensation": 1922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28331000, "dividends_paid": 26843000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141049000, "free_cash_flow": 72860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101379000", "ebitda": "107854000", "netIncome": "75838000", "grossProfit": "216063000", "depreciation": "None", "totalRevenue": "300193000", "costOfRevenue": "84130000", "interestIncome": "272245000", "incomeBeforeTax": "101379000", "interestExpense": "72617000", "operatingIncome": "101379000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25541000", "reportedCurrency": "USD", "netInterestIncome": "199628000", "nonInterestIncome": "None", "operatingExpenses": "114684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6475000", "sellingGeneralAndAdministrative": "59772000", "netIncomeFromContinuingOperations": "75838000" }, "balance": { "goodwill": "38611000", "inventory": "-663677000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18881374000", "longTermDebt": "481700000", "shortTermDebt": "180000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9700000", "reportedCurrency": "USD", "retainedEarnings": "1941980000", "totalLiabilities": "17389914000", "otherCurrentAssets": "685859000", "totalCurrentAssets": "5621488000", "currentLongTermDebt": "180000000", "longTermInvestments": "5355455000", "shortTermInvestments": "4961250000", "currentNetReceivables": "77895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13259886000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661700000", "totalShareholderEquity": "1491460000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16528956000", "totalCurrentLiabilities": "16708956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "680958000", "cashAndShortTermInvestments": "582343000", "commonStockSharesOutstanding": "165543000", "intangibleAssetsExcludingGoodwill": "9700000", "cashAndCashEquivalentsAtCarryingValue": "582343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75838000", "profitLoss": "None", "dividendPayout": "26843000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71143000", "capitalExpenditures": "1717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141049000", "cashflowFromInvestment": "-28331000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26843000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 299220000, "cost_of_revenue": 85183000, "gross_profit": 214037000, "ebit": 97413000, "ebitda": 103934000, "pretax_income": 97413000, "tax_provision": 23955000, "net_income": 73458000, "net_income_to_common": 73458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 681034000, "total_current_assets": 5804852000, "total_assets": 18890961000, "short_term_debt": 180000000, "long_term_debt": 481700000, "total_debt": 661700000, "total_liabilities": 17411244000, "total_equity": 1479717000, "shares_outstanding": 167798000, "goodwill_and_intangibles": 50153000 }, "cash_flow": { "operating_cash_flow": 118246000, "capital_expenditure": 4140000, "free_cash_flow": 122386000, "dividends_paid": 26629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260872, "ticker_id": 1428, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97413000", "ebitda": "103934000", "netIncome": "73458000", "grossProfit": "214037000", "depreciation": "None", "totalRevenue": "299220000", "costOfRevenue": "85183000", "interestIncome": "268505000", "incomeBeforeTax": "97413000", "interestExpense": "71985000", "operatingIncome": "97413000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23955000", "reportedCurrency": "USD", "netInterestIncome": "196520000", "nonInterestIncome": "None", "operatingExpenses": "116624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6521000", "sellingGeneralAndAdministrative": "62608000", "netIncomeFromContinuingOperations": "73458000" }, "balance": { "goodwill": "38611000", "inventory": "-757373000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18890961000", "longTermDebt": "481700000", "shortTermDebt": "180000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11542000", "reportedCurrency": "USD", "retainedEarnings": "1892714000", "totalLiabilities": "17411244000", "otherCurrentAssets": "786537000", "totalCurrentAssets": "5804852000", "currentLongTermDebt": "180000000", "longTermInvestments": "5450149000", "shortTermInvestments": "5050664000", "currentNetReceivables": "73154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13086109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661700000", "totalShareholderEquity": "1479717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16545511000", "totalCurrentLiabilities": "16725511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "685733000", "cashAndShortTermInvestments": "681034000", "commonStockSharesOutstanding": "167798000", "intangibleAssetsExcludingGoodwill": "11542000", "cashAndCashEquivalentsAtCarryingValue": "681034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73458000", "profitLoss": "None", "dividendPayout": "26629000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118246000", "capitalExpenditures": "4140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136568000", "cashflowFromInvestment": "39677000", "stockBasedCompensation": "2925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299220000, "cost_of_revenue": 85183000, "gross_profit": 214037000, "research_and_development": null, "selling_general_admin": 62608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97413000, "depreciation_amortisation": 6521000, "ebitda": 103934000, "interest_expense": 71985000, "interest_income": null, "other_non_operating": null, "pretax_income": 97413000, "tax_provision": 23955000, "effective_tax_rate": null, "net_income": 73458000, "net_income_continuing_ops": 73458000, "net_income_to_common": 73458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 681034000, "short_term_investments": 5050664000, "net_receivables": 73154000, "inventory": -757373000, "other_current_assets": null, "total_current_assets": 5804852000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 11542000, "goodwill_and_intangibles": 50153000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13086109000, "total_assets": 18890961000, "short_term_debt": 180000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16725511000, "long_term_debt": 481700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 685733000, "total_liabilities": 17411244000, "total_debt": 661700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1892714000, "total_equity": 1479717000, "shares_outstanding": 167798000, "operating_cash_flow": 118246000, "stock_based_compensation": 2925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 39677000, "dividends_paid": 26629000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136568000, "free_cash_flow": 122386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97413000", "ebitda": "103934000", "netIncome": "73458000", "grossProfit": "214037000", "depreciation": "None", "totalRevenue": "299220000", "costOfRevenue": "85183000", "interestIncome": "268505000", "incomeBeforeTax": "97413000", "interestExpense": "71985000", "operatingIncome": "97413000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "23955000", "reportedCurrency": "USD", "netInterestIncome": "196520000", "nonInterestIncome": "None", "operatingExpenses": "116624000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6521000", "sellingGeneralAndAdministrative": "62608000", "netIncomeFromContinuingOperations": "73458000" }, "balance": { "goodwill": "38611000", "inventory": "-757373000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18890961000", "longTermDebt": "481700000", "shortTermDebt": "180000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "11542000", "reportedCurrency": "USD", "retainedEarnings": "1892714000", "totalLiabilities": "17411244000", "otherCurrentAssets": "786537000", "totalCurrentAssets": "5804852000", "currentLongTermDebt": "180000000", "longTermInvestments": "5450149000", "shortTermInvestments": "5050664000", "currentNetReceivables": "73154000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13086109000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661700000", "totalShareholderEquity": "1479717000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16545511000", "totalCurrentLiabilities": "16725511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "685733000", "cashAndShortTermInvestments": "681034000", "commonStockSharesOutstanding": "167798000", "intangibleAssetsExcludingGoodwill": "11542000", "cashAndCashEquivalentsAtCarryingValue": "681034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73458000", "profitLoss": "None", "dividendPayout": "26629000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118246000", "capitalExpenditures": "4140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136568000", "cashflowFromInvestment": "39677000", "stockBasedCompensation": "2925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26629000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 274534000, "cost_of_revenue": 87651000, "gross_profit": 186883000, "ebit": 84874000, "ebitda": 91947000, "pretax_income": 84874000, "tax_provision": 5385000, "net_income": 79489000, "net_income_to_common": 79489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 662225000, "total_current_assets": 5970864000, "total_assets": 18909549000, "short_term_debt": 17000000, "long_term_debt": 661700000, "total_debt": 678700000, "total_liabilities": 17411940000, "total_equity": 1497609000, "shares_outstanding": 171351000, "goodwill_and_intangibles": 51994000 }, "cash_flow": { "operating_cash_flow": 79240000, "capital_expenditure": 2661000, "free_cash_flow": 81901000, "dividends_paid": 23841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260873, "ticker_id": 1428, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84874000", "ebitda": "91947000", "netIncome": "79489000", "grossProfit": "186883000", "depreciation": "None", "totalRevenue": "274534000", "costOfRevenue": "87651000", "interestIncome": "265481000", "incomeBeforeTax": "84874000", "interestExpense": "68799000", "operatingIncome": "84874000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5385000", "reportedCurrency": "USD", "netInterestIncome": "196682000", "nonInterestIncome": "None", "operatingExpenses": "102009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7073000", "sellingGeneralAndAdministrative": "64320000", "netIncomeFromContinuingOperations": "79489000" }, "balance": { "goodwill": "38611000", "inventory": "584209000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18909549000", "longTermDebt": "661700000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13383000", "reportedCurrency": "USD", "retainedEarnings": "1646536000", "totalLiabilities": "17411940000", "otherCurrentAssets": "773549000", "totalCurrentAssets": "5970864000", "currentLongTermDebt": "0", "longTermInvestments": "5632579000", "shortTermInvestments": "5230923000", "currentNetReceivables": "77716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12938685000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661700000", "totalShareholderEquity": "1497609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16555985000", "totalCurrentLiabilities": "16555985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "855955000", "cashAndShortTermInvestments": "662225000", "commonStockSharesOutstanding": "171351000", "intangibleAssetsExcludingGoodwill": "13383000", "cashAndCashEquivalentsAtCarryingValue": "662225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79489000", "profitLoss": "None", "dividendPayout": "23841000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79240000", "capitalExpenditures": "2661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94992000", "cashflowFromInvestment": "-95981000", "stockBasedCompensation": "1901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274534000, "cost_of_revenue": 87651000, "gross_profit": 186883000, "research_and_development": null, "selling_general_admin": 64320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84874000, "depreciation_amortisation": 7073000, "ebitda": 91947000, "interest_expense": 68799000, "interest_income": null, "other_non_operating": null, "pretax_income": 84874000, "tax_provision": 5385000, "effective_tax_rate": null, "net_income": 79489000, "net_income_continuing_ops": 79489000, "net_income_to_common": 79489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 662225000, "short_term_investments": 5230923000, "net_receivables": 77716000, "inventory": 584209000, "other_current_assets": null, "total_current_assets": 5970864000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 13383000, "goodwill_and_intangibles": 51994000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12938685000, "total_assets": 18909549000, "short_term_debt": 17000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16555985000, "long_term_debt": 661700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 855955000, "total_liabilities": 17411940000, "total_debt": 678700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1646536000, "total_equity": 1497609000, "shares_outstanding": 171351000, "operating_cash_flow": 79240000, "stock_based_compensation": 1901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95981000, "dividends_paid": 23841000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94992000, "free_cash_flow": 81901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84874000", "ebitda": "91947000", "netIncome": "79489000", "grossProfit": "186883000", "depreciation": "None", "totalRevenue": "274534000", "costOfRevenue": "87651000", "interestIncome": "265481000", "incomeBeforeTax": "84874000", "interestExpense": "68799000", "operatingIncome": "84874000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5385000", "reportedCurrency": "USD", "netInterestIncome": "196682000", "nonInterestIncome": "None", "operatingExpenses": "102009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7073000", "sellingGeneralAndAdministrative": "64320000", "netIncomeFromContinuingOperations": "79489000" }, "balance": { "goodwill": "38611000", "inventory": "584209000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18909549000", "longTermDebt": "661700000", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13383000", "reportedCurrency": "USD", "retainedEarnings": "1646536000", "totalLiabilities": "17411940000", "otherCurrentAssets": "773549000", "totalCurrentAssets": "5970864000", "currentLongTermDebt": "0", "longTermInvestments": "5632579000", "shortTermInvestments": "5230923000", "currentNetReceivables": "77716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12938685000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "661700000", "totalShareholderEquity": "1497609000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16555985000", "totalCurrentLiabilities": "16555985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "855955000", "cashAndShortTermInvestments": "662225000", "commonStockSharesOutstanding": "171351000", "intangibleAssetsExcludingGoodwill": "13383000", "cashAndCashEquivalentsAtCarryingValue": "662225000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79489000", "profitLoss": "None", "dividendPayout": "23841000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79240000", "capitalExpenditures": "2661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94992000", "cashflowFromInvestment": "-95981000", "stockBasedCompensation": "1901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23841000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76323000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 295194000, "cost_of_revenue": 74192000, "gross_profit": 221002000, "ebit": 108990000, "ebitda": 116056000, "pretax_income": 108990000, "tax_provision": 26968000, "net_income": 82022000, "net_income_to_common": 82022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 584213000, "total_current_assets": 5829499000, "total_assets": 18594608000, "short_term_debt": 475000000, "long_term_debt": 161700000, "total_debt": 636700000, "total_liabilities": 17291540000, "total_equity": 1303068000, "shares_outstanding": 176962000, "goodwill_and_intangibles": 53840000 }, "cash_flow": { "operating_cash_flow": 117267000, "capital_expenditure": 3727000, "free_cash_flow": 120994000, "dividends_paid": 24667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260875, "ticker_id": 1428, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108990000", "ebitda": "116056000", "netIncome": "82022000", "grossProfit": "221002000", "depreciation": "None", "totalRevenue": "295194000", "costOfRevenue": "74192000", "interestIncome": "263405000", "incomeBeforeTax": "108990000", "interestExpense": "63677000", "operatingIncome": "108990000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26968000", "reportedCurrency": "USD", "netInterestIncome": "199728000", "nonInterestIncome": "None", "operatingExpenses": "112012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7066000", "sellingGeneralAndAdministrative": "58678000", "netIncomeFromContinuingOperations": "82022000" }, "balance": { "goodwill": "38611000", "inventory": "-682259000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18594608000", "longTermDebt": "161700000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15229000", "reportedCurrency": "USD", "retainedEarnings": "1790652000", "totalLiabilities": "17291540000", "otherCurrentAssets": "682259000", "totalCurrentAssets": "5829499000", "currentLongTermDebt": "0", "longTermInvestments": "5582105000", "shortTermInvestments": "5176503000", "currentNetReceivables": "68783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12765109000", "currentAccountsPayable": "194603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144611000", "shortLongTermDebtTotal": "661700000", "totalShareholderEquity": "1303068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16435237000", "totalCurrentLiabilities": "16629840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661700000", "cashAndShortTermInvestments": "584213000", "commonStockSharesOutstanding": "176962000", "intangibleAssetsExcludingGoodwill": "15229000", "cashAndCashEquivalentsAtCarryingValue": "584213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82022000", "profitLoss": "None", "dividendPayout": "24667000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117267000", "capitalExpenditures": "3727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572388000", "cashflowFromInvestment": "17531000", "stockBasedCompensation": "1901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295194000, "cost_of_revenue": 74192000, "gross_profit": 221002000, "research_and_development": null, "selling_general_admin": 58678000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108990000, "depreciation_amortisation": 7066000, "ebitda": 116056000, "interest_expense": 63677000, "interest_income": null, "other_non_operating": null, "pretax_income": 108990000, "tax_provision": 26968000, "effective_tax_rate": null, "net_income": 82022000, "net_income_continuing_ops": 82022000, "net_income_to_common": 82022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 584213000, "short_term_investments": 5176503000, "net_receivables": 68783000, "inventory": -682259000, "other_current_assets": null, "total_current_assets": 5829499000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 15229000, "goodwill_and_intangibles": 53840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12765109000, "total_assets": 18594608000, "short_term_debt": 475000000, "accounts_payable": 194603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16629840000, "long_term_debt": 161700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661700000, "total_liabilities": 17291540000, "total_debt": 636700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1790652000, "total_equity": 1303068000, "shares_outstanding": 176962000, "operating_cash_flow": 117267000, "stock_based_compensation": 1901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17531000, "dividends_paid": 24667000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -572388000, "free_cash_flow": 120994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108990000", "ebitda": "116056000", "netIncome": "82022000", "grossProfit": "221002000", "depreciation": "None", "totalRevenue": "295194000", "costOfRevenue": "74192000", "interestIncome": "263405000", "incomeBeforeTax": "108990000", "interestExpense": "63677000", "operatingIncome": "108990000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "26968000", "reportedCurrency": "USD", "netInterestIncome": "199728000", "nonInterestIncome": "None", "operatingExpenses": "112012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7066000", "sellingGeneralAndAdministrative": "58678000", "netIncomeFromContinuingOperations": "82022000" }, "balance": { "goodwill": "38611000", "inventory": "-682259000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "18594608000", "longTermDebt": "161700000", "shortTermDebt": "475000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "15229000", "reportedCurrency": "USD", "retainedEarnings": "1790652000", "totalLiabilities": "17291540000", "otherCurrentAssets": "682259000", "totalCurrentAssets": "5829499000", "currentLongTermDebt": "0", "longTermInvestments": "5582105000", "shortTermInvestments": "5176503000", "currentNetReceivables": "68783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12765109000", "currentAccountsPayable": "194603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "144611000", "shortLongTermDebtTotal": "661700000", "totalShareholderEquity": "1303068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16435237000", "totalCurrentLiabilities": "16629840000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "661700000", "cashAndShortTermInvestments": "584213000", "commonStockSharesOutstanding": "176962000", "intangibleAssetsExcludingGoodwill": "15229000", "cashAndCashEquivalentsAtCarryingValue": "584213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82022000", "profitLoss": "None", "dividendPayout": "24667000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117267000", "capitalExpenditures": "3727000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-572388000", "cashflowFromInvestment": "17531000", "stockBasedCompensation": "1901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24667000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "income_statement": { "revenue": 281575000, "cost_of_revenue": 73880000, "gross_profit": 207695000, "ebit": 100939000, "ebitda": 107911000, "pretax_income": 100939000, "tax_provision": 30284000, "net_income": 70655000, "net_income_to_common": 70655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046834000, "total_current_assets": 6471362000, "total_assets": 19152455000, "short_term_debt": 73934000, "long_term_debt": 161700000, "total_debt": 235634000, "total_liabilities": 17754456000, "total_equity": 1397999000, "shares_outstanding": 179277000, "goodwill_and_intangibles": 55703000 }, "cash_flow": { "operating_cash_flow": 51041000, "capital_expenditure": 14522000, "free_cash_flow": 65563000, "dividends_paid": 26026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 260876, "ticker_id": 1428, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:51:20.815484+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100939000", "ebitda": "107911000", "netIncome": "70655000", "grossProfit": "207695000", "depreciation": "None", "totalRevenue": "281575000", "costOfRevenue": "73880000", "interestIncome": "252204000", "incomeBeforeTax": "100939000", "interestExpense": "52389000", "operatingIncome": "100939000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30284000", "reportedCurrency": "USD", "netInterestIncome": "199815000", "nonInterestIncome": "None", "operatingExpenses": "106756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "56457000", "netIncomeFromContinuingOperations": "70655000" }, "balance": { "goodwill": "38611000", "inventory": "-1940184000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19152455000", "longTermDebt": "161700000", "shortTermDebt": "73934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17092000", "reportedCurrency": "USD", "retainedEarnings": "1733497000", "totalLiabilities": "17754456000", "otherCurrentAssets": "1149473000", "totalCurrentAssets": "6471362000", "currentLongTermDebt": "0", "longTermInvestments": "5898495000", "shortTermInvestments": "5354160000", "currentNetReceivables": "70368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12681093000", "currentAccountsPayable": "199130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146640000", "shortLongTermDebtTotal": "735634000", "totalShareholderEquity": "1397999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16819692000", "totalCurrentLiabilities": "17092756000", "otherNonCurrentLiabilities": "573934000", "totalNonCurrentLiabilities": "661700000", "cashAndShortTermInvestments": "1046834000", "commonStockSharesOutstanding": "179277000", "intangibleAssetsExcludingGoodwill": "17092000", "cashAndCashEquivalentsAtCarryingValue": "1046834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70655000", "profitLoss": "None", "dividendPayout": "26026000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51041000", "capitalExpenditures": "14522000", "changeInReceivables": "-6717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "198396000", "cashflowFromInvestment": "-25504000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "223933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281575000, "cost_of_revenue": 73880000, "gross_profit": 207695000, "research_and_development": null, "selling_general_admin": 56457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100939000, "depreciation_amortisation": 6972000, "ebitda": 107911000, "interest_expense": 52389000, "interest_income": null, "other_non_operating": null, "pretax_income": 100939000, "tax_provision": 30284000, "effective_tax_rate": null, "net_income": 70655000, "net_income_continuing_ops": 70655000, "net_income_to_common": 70655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046834000, "short_term_investments": 5354160000, "net_receivables": 70368000, "inventory": -1940184000, "other_current_assets": null, "total_current_assets": 6471362000, "net_ppe": null, "goodwill": 38611000, "intangible_assets": 17092000, "goodwill_and_intangibles": 55703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12681093000, "total_assets": 19152455000, "short_term_debt": 73934000, "accounts_payable": 199130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17092756000, "long_term_debt": 161700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 661700000, "total_liabilities": 17754456000, "total_debt": 235634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1733497000, "total_equity": 1397999000, "shares_outstanding": 179277000, "operating_cash_flow": 51041000, "stock_based_compensation": 1922000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25504000, "dividends_paid": 26026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198396000, "free_cash_flow": 65563000, "net_change_in_cash": 223933000 }, "raw_data": { "income": { "ebit": "100939000", "ebitda": "107911000", "netIncome": "70655000", "grossProfit": "207695000", "depreciation": "None", "totalRevenue": "281575000", "costOfRevenue": "73880000", "interestIncome": "252204000", "incomeBeforeTax": "100939000", "interestExpense": "52389000", "operatingIncome": "100939000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30284000", "reportedCurrency": "USD", "netInterestIncome": "199815000", "nonInterestIncome": "None", "operatingExpenses": "106756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6972000", "sellingGeneralAndAdministrative": "56457000", "netIncomeFromContinuingOperations": "70655000" }, "balance": { "goodwill": "38611000", "inventory": "-1940184000", "commonStock": "22366000", "currentDebt": "None", "investments": "None", "totalAssets": "19152455000", "longTermDebt": "161700000", "shortTermDebt": "73934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17092000", "reportedCurrency": "USD", "retainedEarnings": "1733497000", "totalLiabilities": "17754456000", "otherCurrentAssets": "1149473000", "totalCurrentAssets": "6471362000", "currentLongTermDebt": "0", "longTermInvestments": "5898495000", "shortTermInvestments": "5354160000", "currentNetReceivables": "70368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12681093000", "currentAccountsPayable": "199130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146640000", "shortLongTermDebtTotal": "735634000", "totalShareholderEquity": "1397999000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16819692000", "totalCurrentLiabilities": "17092756000", "otherNonCurrentLiabilities": "573934000", "totalNonCurrentLiabilities": "661700000", "cashAndShortTermInvestments": "1046834000", "commonStockSharesOutstanding": "179277000", "intangibleAssetsExcludingGoodwill": "17092000", "cashAndCashEquivalentsAtCarryingValue": "1046834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70655000", "profitLoss": "None", "dividendPayout": "26026000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51041000", "capitalExpenditures": "14522000", "changeInReceivables": "-6717000", "changeInExchangeRate": "None", "cashflowFromFinancing": "198396000", "cashflowFromInvestment": "-25504000", "stockBasedCompensation": "1922000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "223933000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }