{ "ticker": { "uuid": "b0dd9d53-3f4f-4bbf-adab-eaf5532cf495", "symbol": "OSIAHYPER", "name": "Osia Hyper Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/b0dd9d53-3f4f-4bbf-adab-eaf5532cf495/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0dd9d53-3f4f-4bbf-adab-eaf5532cf495/" }, "ticker_metadata": { "id": 15288, "uuid": "b0dd9d53-3f4f-4bbf-adab-eaf5532cf495", "symbol": "OSIAHYPER", "name": "Osia Hyper Retail Limited", "asset_type": "equity", "market_cap": 599049024, "stock_exchange_id": 7, "industry": "Department Stores", "sector": "Consumer Cyclical", "description": "Osia Hyper Retail Limited operates a supermarket chain under the Osia Hypermart name in India. The company's store products include menswear, women's wear, kid's wear, footwear, cosmetics, perfumes and handbags, bags and luggages, household accessories, lingerie, gifts, FMCG products, crockery, handicrafts, utensils, and handlooms, as well as grocery products, fruits, and vegetables. The company was formerly known as Mapple Exim Limited and changed its name to Osia Hyper Retail Limited in September 2017. Osia Hyper Retail Limited was incorporated in 2013 and is headquartered in Ahmedabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0dd9d53-3f4f-4bbf-adab-eaf5532cf495", "symbol": "OSIAHYPER", "name": "Osia Hyper Retail Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/b0dd9d53-3f4f-4bbf-adab-eaf5532cf495/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0dd9d53-3f4f-4bbf-adab-eaf5532cf495/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.43, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 3.38, "market_cap": 599049024, "pe_ratio": 3.0696, "earnings_yield": 0.3258, "ebitda_to_ev": 0.2973, "shareholder_yield": -2.8993, "roe": 0.0452, "piotroski_f_score": 2, "momentum_12_1": -0.7477, "volatility_252d": 0.991 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:11.740661+00:00", "batch_id": "" }, "size": { "price_close": 3.38, "market_cap": 599049024, "market_cap_usd": 599049024, "enterprise_value": 2255256024, "shares_outstanding": 177233439, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.0696, "pb_ratio": 0.1388, "ptbv_ratio": 0.1388, "ps_ratio": 0.042, "pcf_ratio": null, "pfcf_ratio": -0.2518, "ev_ebitda": 3.3641, "ev_ebit": 3.6659, "ev_sales": 0.158, "ev_fcf": -0.9479, "earnings_yield": 0.3258, "fcf_yield": -1.055, "price_to_sales": 0.042, "price_to_book": 0.1388, "price_to_cashflow": null, "ebitda_to_ev": 0.2973, "sales_yield": 6.328 }, "yield": { "dividend_yield": 0, "buyback_yield": -2.8993, "shareholder_yield": -2.8993, "debt_paydown_yield": 0, "total_yield": -2.8993 }, "quality": { "gross_margin": 0.129, "operating_margin": 0.0431, "net_margin": 0.0137, "ebitda_margin": 0.047, "fcf_margin": -0.1667, "roe": 0.0452, "roa": 0.0224, "roic": 0.0772, "roc_greenblatt": null, "asset_turnover": 1.636, "cash_conversion": -12.1921, "accruals_ratio": 0.2866, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3916, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2111, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.4705, "debt_to_assets": 0.1955, "interest_coverage": 2.0176, "current_ratio": 3.5595, "quick_ratio": 3.5595, "net_debt": 1656207000, "local_beta": 2.1579, "volatility_252d": 0.991, "volatility_60d": 1.7923, "max_drawdown_12m": -0.8862, "risk_adjusted_momentum": -0.7545 }, "growth": { "revenue_growth_1y": 0.247, "revenue_growth_3y_cagr": 0.3426, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1405, "eps_growth_3y_cagr": 0.2924, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5869, "revenue_growth": 0.247, "earnings_growth": -0.1405 }, "momentum": { "price_return_1m": -0.3647, "price_return_3m": -0.5858, "price_return_6m": -0.795, "price_return_9m": -0.8485, "price_return_12m": -0.8397, "price_return_12m_ex1m": -0.7477, "momentum_6m": -0.795, "momentum_12m": -0.8397, "momentum_12_1": -0.7477, "distance_from_52w_high": -0.8862, "distance_from_52w_low": 0, "relative_strength": -0.7321 }, "raw_ttm": { "revenue_ttm": 14271267000, "gross_profit_ttm": 1841218000, "ebit_ttm": 615199000, "ebitda_ttm": 670392000, "net_income_ttm": 195153000, "eps_diluted_ttm": 1.1011, "operating_cash_flow_ttm": -2304815000, "capital_expenditure_ttm": -74505000, "fcf_ttm": -2379320000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1736800000, "interest_expense_ttm": 304918000, "cash_and_equivalents": 48943000, "total_current_assets": 7966971000, "total_current_liabilities": 2238228000, "net_ppe": null, "total_assets": 8723524000, "total_debt": 1705150000, "total_equity": 4316682000, "net_working_capital": 6643433000, "book_value_per_share": 24.3559, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.3559 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.465, "os_score": 0.43, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6742, "ticker_id": 15288, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:11.740661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.38, "market_cap": 599049024, "market_cap_usd": 599049024, "enterprise_value": 2255256024, "shares_outstanding": 177233439, "fx_rate_to_usd": null, "pe_ratio": 3.06963779, "pb_ratio": 0.13877534, "ptbv_ratio": 0.13877534, "ps_ratio": 0.04197588, "pcf_ratio": null, "pfcf_ratio": -0.25177321, "ev_ebitda": 3.36408553, "ev_ebit": 3.66589677, "ev_sales": 0.15802774, "ev_fcf": -0.94785738, "earnings_yield": 0.32577133, "fcf_yield": -1.05501104, "dividend_yield": 0, "buyback_yield": -2.89926188, "shareholder_yield": -2.89926188, "debt_paydown_yield": 0, "total_yield": -2.89926188, "gross_margin": 0.12901573, "operating_margin": 0.04310753, "net_margin": 0.01367454, "ebitda_margin": 0.04697495, "fcf_margin": -0.16672101, "roe": 0.04520903, "roa": 0.02237089, "roic": 0.07724892, "roc_greenblatt": null, "asset_turnover": 1.63595205, "cash_conversion": -12.19207494, "accruals_ratio": 0.28657776, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.47050532, "debt_to_assets": 0.19546573, "interest_coverage": 2.01758834, "current_ratio": 3.5594993, "quick_ratio": 3.5594993, "net_debt": 1656207000, "revenue_growth_1y": 0.24697116, "revenue_growth_3y_cagr": 0.3426344, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1405125, "eps_growth_3y_cagr": 0.29241583, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.58690094, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.391632, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36466165, "price_return_3m": -0.58578431, "price_return_6m": -0.79502729, "price_return_9m": -0.84849842, "price_return_12m": -0.83973447, "price_return_12m_ex1m": -0.74774775, "distance_from_52w_high": -0.88619529, "distance_from_52w_low": 0, "relative_strength": -0.73205473, "local_beta": 2.1579, "volatility_252d": 0.99104, "volatility_60d": 1.792294, "max_drawdown_12m": -0.88619529, "revenue_ttm": 14271267000, "gross_profit_ttm": 1841218000, "ebit_ttm": 615199000, "ebitda_ttm": 670392000, "net_income_ttm": 195153000, "eps_diluted_ttm": 1.10110711, "operating_cash_flow_ttm": -2304815000, "capital_expenditure_ttm": -74505000, "fcf_ttm": -2379320000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1736800000, "interest_expense_ttm": 304918000, "cash_and_equivalents": 48943000, "total_current_assets": 7966971000, "total_current_liabilities": 2238228000, "net_ppe": null, "total_assets": 8723524000, "total_debt": 1705150000, "total_equity": 4316682000, "net_working_capital": 6643433000, "book_value_per_share": 24.35591175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.35591175, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.38, "os": 0.43, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 3.0696, "earnings_yield": 0.3258, "shareholder_yield": -2.8993, "roe": 0.0452, "momentum_12_1": -0.7477, "complete_fields": { "id": 6742, "ticker_id": 15288, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:11.740661+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.38, "market_cap": 599049024, "market_cap_usd": 599049024, "enterprise_value": 2255256024, "shares_outstanding": 177233439, "fx_rate_to_usd": null, "pe_ratio": 3.06963779, "pb_ratio": 0.13877534, "ptbv_ratio": 0.13877534, "ps_ratio": 0.04197588, "pcf_ratio": null, "pfcf_ratio": -0.25177321, "ev_ebitda": 3.36408553, "ev_ebit": 3.66589677, "ev_sales": 0.15802774, "ev_fcf": -0.94785738, "earnings_yield": 0.32577133, "fcf_yield": -1.05501104, "dividend_yield": 0, "buyback_yield": -2.89926188, "shareholder_yield": -2.89926188, "debt_paydown_yield": 0, "total_yield": -2.89926188, "gross_margin": 0.12901573, "operating_margin": 0.04310753, "net_margin": 0.01367454, "ebitda_margin": 0.04697495, "fcf_margin": -0.16672101, "roe": 0.04520903, "roa": 0.02237089, "roic": 0.07724892, "roc_greenblatt": null, "asset_turnover": 1.63595205, "cash_conversion": -12.19207494, "accruals_ratio": 0.28657776, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.47050532, "debt_to_assets": 0.19546573, "interest_coverage": 2.01758834, "current_ratio": 3.5594993, "quick_ratio": 3.5594993, "net_debt": 1656207000, "revenue_growth_1y": 0.24697116, "revenue_growth_3y_cagr": 0.3426344, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1405125, "eps_growth_3y_cagr": 0.29241583, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.58690094, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.391632, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.36466165, "price_return_3m": -0.58578431, "price_return_6m": -0.79502729, "price_return_9m": -0.84849842, "price_return_12m": -0.83973447, "price_return_12m_ex1m": -0.74774775, "distance_from_52w_high": -0.88619529, "distance_from_52w_low": 0, "relative_strength": -0.73205473, "local_beta": 2.1579, "volatility_252d": 0.99104, "volatility_60d": 1.792294, "max_drawdown_12m": -0.88619529, "revenue_ttm": 14271267000, "gross_profit_ttm": 1841218000, "ebit_ttm": 615199000, "ebitda_ttm": 670392000, "net_income_ttm": 195153000, "eps_diluted_ttm": 1.10110711, "operating_cash_flow_ttm": -2304815000, "capital_expenditure_ttm": -74505000, "fcf_ttm": -2379320000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1736800000, "interest_expense_ttm": 304918000, "cash_and_equivalents": 48943000, "total_current_assets": 7966971000, "total_current_liabilities": 2238228000, "net_ppe": null, "total_assets": 8723524000, "total_debt": 1705150000, "total_equity": 4316682000, "net_working_capital": 6643433000, "book_value_per_share": 24.35591175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 24.35591175, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 53, "yield_composite": 51, "svqf_composite": 54, "vc1_composite": 54, "vc2_composite": 53, "vc3_composite": 53, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "income_statement": { "revenue": 14271267000, "cost_of_revenue": 12430049000, "gross_profit": 1841218000, "ebit": 615199000, "ebitda": 670392000, "pretax_income": null, "tax_provision": null, "net_income": 195153000, "net_income_to_common": 195153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68680000, "total_current_assets": 7573569000, "total_assets": 8390957000, "short_term_debt": 1077426000, "long_term_debt": 827839000, "total_debt": 1905265000, "total_liabilities": null, "total_equity": 3925309000, "shares_outstanding": 164573900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2304815000, "capital_expenditure": -74505000, "free_cash_flow": -2379320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1736800000, "net_debt_issued": 669396000 }, "complete_fields": { "id": 375068, "ticker_id": 15288, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "670392000", "netIncome": "195153000", "grossProfit": "1841218000", "totalRevenue": "14271267000", "costOfRevenue": "12430049000", "interestExpense": "304918000", "operatingIncome": "615199000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109251000" }, "balance": { "totalDebt": "1905265000", "totalAssets": "8390957000", "longTermDebt": "827839000", "shortTermDebt": "1077426000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "164573900", "totalCurrentAssets": "7573569000", "totalShareholderEquity": "3925309000", "totalCurrentLiabilities": "2189615000", "cashAndShortTermInvestments": "68680000" }, "cashflow": { "freeCashFlow": "-2379320000", "dividendsPaid": null, "issuanceOfDebt": "669396000", "issuanceOfStock": "1736800000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2304815000", "repurchaseOfStock": null, "capitalExpenditures": "-74505000" } }, "revenue": 14271267000, "cost_of_revenue": 12430049000, "gross_profit": 1841218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615199000, "depreciation_amortisation": 109251000, "ebitda": 670392000, "interest_expense": 304918000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 195153000, "net_income_continuing_ops": null, "net_income_to_common": 195153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7573569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8390957000, "short_term_debt": 1077426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2189615000, "long_term_debt": 827839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1905265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3925309000, "shares_outstanding": 164573900, "operating_cash_flow": -2304815000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1736800000, "net_debt_issued": 669396000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2379320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "670392000", "netIncome": "195153000", "grossProfit": "1841218000", "totalRevenue": "14271267000", "costOfRevenue": "12430049000", "interestExpense": "304918000", "operatingIncome": "615199000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "109251000" }, "balance": { "totalDebt": "1905265000", "totalAssets": "8390957000", "longTermDebt": "827839000", "shortTermDebt": "1077426000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "164573900", "totalCurrentAssets": "7573569000", "totalShareholderEquity": "3925309000", "totalCurrentLiabilities": "2189615000", "cashAndShortTermInvestments": "68680000" }, "cashflow": { "freeCashFlow": "-2379320000", "dividendsPaid": null, "issuanceOfDebt": "669396000", "issuanceOfStock": "1736800000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2304815000", "repurchaseOfStock": null, "capitalExpenditures": "-74505000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "income_statement": { "revenue": 11444745000, "cost_of_revenue": 9601738000, "gross_profit": 1843007000, "ebit": 574869000, "ebitda": 690720000, "pretax_income": null, "tax_provision": null, "net_income": 182977000, "net_income_to_common": 182977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 437332000, "total_current_assets": 4634594000, "total_assets": 5475488000, "short_term_debt": 1010096000, "long_term_debt": 229812000, "total_debt": 1239908000, "total_liabilities": null, "total_equity": 1993356000, "shares_outstanding": 132623900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 93295000, "capital_expenditure": -165222000, "free_cash_flow": -71927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 681375000, "net_debt_issued": -12361000 }, "complete_fields": { "id": 375070, "ticker_id": 15288, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "690720000", "netIncome": "182977000", "grossProfit": "1843007000", "totalRevenue": "11444745000", "costOfRevenue": "9601738000", "interestExpense": "301689000", "operatingIncome": "574869000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98389000" }, "balance": { "totalDebt": "1239908000", "totalAssets": "5475488000", "longTermDebt": "229812000", "shortTermDebt": "1010096000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "132623900", "totalCurrentAssets": "4634594000", "totalShareholderEquity": "1993356000", "totalCurrentLiabilities": "2157467000", "cashAndShortTermInvestments": "437332000" }, "cashflow": { "freeCashFlow": "-71927000", "dividendsPaid": null, "issuanceOfDebt": "38060000", "issuanceOfStock": "681375000", "repaymentOfDebt": "-50421000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "93295000", "repurchaseOfStock": null, "capitalExpenditures": "-165222000" } }, "revenue": 11444745000, "cost_of_revenue": 9601738000, "gross_profit": 1843007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 574869000, "depreciation_amortisation": 98389000, "ebitda": 690720000, "interest_expense": 301689000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 182977000, "net_income_continuing_ops": null, "net_income_to_common": 182977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 437332000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4634594000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5475488000, "short_term_debt": 1010096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2157467000, "long_term_debt": 229812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1239908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1993356000, "shares_outstanding": 132623900, "operating_cash_flow": 93295000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -165222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 681375000, "net_debt_issued": -12361000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -71927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "690720000", "netIncome": "182977000", "grossProfit": "1843007000", "totalRevenue": "11444745000", "costOfRevenue": "9601738000", "interestExpense": "301689000", "operatingIncome": "574869000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "98389000" }, "balance": { "totalDebt": "1239908000", "totalAssets": "5475488000", "longTermDebt": "229812000", "shortTermDebt": "1010096000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "132623900", "totalCurrentAssets": "4634594000", "totalShareholderEquity": "1993356000", "totalCurrentLiabilities": "2157467000", "cashAndShortTermInvestments": "437332000" }, "cashflow": { "freeCashFlow": "-71927000", "dividendsPaid": null, "issuanceOfDebt": "38060000", "issuanceOfStock": "681375000", "repaymentOfDebt": "-50421000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "93295000", "repurchaseOfStock": null, "capitalExpenditures": "-165222000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "income_statement": { "revenue": 7388167000, "cost_of_revenue": 5701818000, "gross_profit": 1686349000, "ebit": 309337000, "ebitda": 395313000, "pretax_income": null, "tax_provision": null, "net_income": 95014000, "net_income_to_common": 95014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173000000, "total_current_assets": 3621923000, "total_assets": 4354910000, "short_term_debt": 963795000, "long_term_debt": 280233000, "total_debt": 1244028000, "total_liabilities": null, "total_equity": 1129005000, "shares_outstanding": 103123900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 597000, "capital_expenditure": -199624000, "free_cash_flow": -199027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120502000, "net_debt_issued": 448617000 }, "complete_fields": { "id": 375071, "ticker_id": 15288, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "395313000", "netIncome": "95014000", "grossProfit": "1686349000", "totalRevenue": "7388167000", "costOfRevenue": "5701818000", "interestExpense": "179540000", "operatingIncome": "309337000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82591000" }, "balance": { "totalDebt": "1244028000", "totalAssets": "4354910000", "longTermDebt": "280233000", "shortTermDebt": "963795000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "103123900", "totalCurrentAssets": "3621923000", "totalShareholderEquity": "1129005000", "totalCurrentLiabilities": "1831114000", "cashAndShortTermInvestments": "173000000" }, "cashflow": { "freeCashFlow": "-199027000", "dividendsPaid": null, "issuanceOfDebt": "562501000", "issuanceOfStock": "120502000", "repaymentOfDebt": "-113884000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "597000", "repurchaseOfStock": null, "capitalExpenditures": "-199624000" } }, "revenue": 7388167000, "cost_of_revenue": 5701818000, "gross_profit": 1686349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 309337000, "depreciation_amortisation": 82591000, "ebitda": 395313000, "interest_expense": 179540000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 95014000, "net_income_continuing_ops": null, "net_income_to_common": 95014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3621923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4354910000, "short_term_debt": 963795000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1831114000, "long_term_debt": 280233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1244028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1129005000, "shares_outstanding": 103123900, "operating_cash_flow": 597000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -199624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 120502000, "net_debt_issued": 448617000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -199027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "395313000", "netIncome": "95014000", "grossProfit": "1686349000", "totalRevenue": "7388167000", "costOfRevenue": "5701818000", "interestExpense": "179540000", "operatingIncome": "309337000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82591000" }, "balance": { "totalDebt": "1244028000", "totalAssets": "4354910000", "longTermDebt": "280233000", "shortTermDebt": "963795000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "103123900", "totalCurrentAssets": "3621923000", "totalShareholderEquity": "1129005000", "totalCurrentLiabilities": "1831114000", "cashAndShortTermInvestments": "173000000" }, "cashflow": { "freeCashFlow": "-199027000", "dividendsPaid": null, "issuanceOfDebt": "562501000", "issuanceOfStock": "120502000", "repaymentOfDebt": "-113884000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "597000", "repurchaseOfStock": null, "capitalExpenditures": "-199624000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "income_statement": { "revenue": 5896431000, "cost_of_revenue": 4704256000, "gross_profit": 1192175000, "ebit": 191038000, "ebitda": 250346000, "pretax_income": null, "tax_provision": null, "net_income": 90400000, "net_income_to_common": 90400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20540000, "total_current_assets": 3178385000, "total_assets": 3811296000, "short_term_debt": 387390000, "long_term_debt": 394117000, "total_debt": 781507000, "total_liabilities": null, "total_equity": 913488000, "shares_outstanding": 95254400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83619100, "capital_expenditure": -249363000, "free_cash_flow": -165743900, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 233343000 }, "complete_fields": { "id": 375072, "ticker_id": 15288, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "250346000", "netIncome": "90400000", "grossProfit": "1192175000", "totalRevenue": "5896431000", "costOfRevenue": "4704256000", "interestExpense": "69681000", "operatingIncome": "191038000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57458000" }, "balance": { "totalDebt": "781507000", "totalAssets": "3811296000", "longTermDebt": "394117000", "shortTermDebt": "387390000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "95254400", "totalCurrentAssets": "3178385000", "totalShareholderEquity": "913488000", "totalCurrentLiabilities": "1714458000", "cashAndShortTermInvestments": "20540000" }, "cashflow": { "freeCashFlow": "-165743900", "dividendsPaid": null, "issuanceOfDebt": "333049000", "issuanceOfStock": "0", "repaymentOfDebt": "-99706000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "83619100", "repurchaseOfStock": null, "capitalExpenditures": "-249363000" } }, "revenue": 5896431000, "cost_of_revenue": 4704256000, "gross_profit": 1192175000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 191038000, "depreciation_amortisation": 57458000, "ebitda": 250346000, "interest_expense": 69681000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90400000, "net_income_continuing_ops": null, "net_income_to_common": 90400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20540000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3178385000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3811296000, "short_term_debt": 387390000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1714458000, "long_term_debt": 394117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 781507000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 913488000, "shares_outstanding": 95254400, "operating_cash_flow": 83619100, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -249363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 233343000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -165743900, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "250346000", "netIncome": "90400000", "grossProfit": "1192175000", "totalRevenue": "5896431000", "costOfRevenue": "4704256000", "interestExpense": "69681000", "operatingIncome": "191038000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57458000" }, "balance": { "totalDebt": "781507000", "totalAssets": "3811296000", "longTermDebt": "394117000", "shortTermDebt": "387390000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "95254400", "totalCurrentAssets": "3178385000", "totalShareholderEquity": "913488000", "totalCurrentLiabilities": "1714458000", "cashAndShortTermInvestments": "20540000" }, "cashflow": { "freeCashFlow": "-165743900", "dividendsPaid": null, "issuanceOfDebt": "333049000", "issuanceOfStock": "0", "repaymentOfDebt": "-99706000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "83619100", "repurchaseOfStock": null, "capitalExpenditures": "-249363000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "income_statement": { "revenue": 3730410000, "cost_of_revenue": 3278346000, "gross_profit": 452064000, "ebit": 106348000, "ebitda": 148888000, "pretax_income": null, "tax_provision": null, "net_income": 51003000, "net_income_to_common": 51003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48943000, "total_current_assets": 7966971000, "total_assets": 8723524000, "short_term_debt": 963633000, "long_term_debt": 741517000, "total_debt": 1705150000, "total_liabilities": null, "total_equity": 4316682000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375067, "ticker_id": 15288, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148888000", "netIncome": "51003000", "grossProfit": "452064000", "totalRevenue": "3730410000", "costOfRevenue": "3278346000", "interestExpense": "52129000", "operatingIncome": "106348000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28603000" }, "balance": { "totalDebt": "1705150000", "totalAssets": "8723524000", "longTermDebt": "741517000", "shortTermDebt": "963633000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "7966971000", "totalShareholderEquity": "4316682000", "totalCurrentLiabilities": "2238228000", "cashAndShortTermInvestments": "48943000" } }, "revenue": 3730410000, "cost_of_revenue": 3278346000, "gross_profit": 452064000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106348000, "depreciation_amortisation": 28603000, "ebitda": 148888000, "interest_expense": 52129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51003000, "net_income_continuing_ops": null, "net_income_to_common": 51003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48943000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7966971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8723524000, "short_term_debt": 963633000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2238228000, "long_term_debt": 741517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1705150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4316682000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148888000", "netIncome": "51003000", "grossProfit": "452064000", "totalRevenue": "3730410000", "costOfRevenue": "3278346000", "interestExpense": "52129000", "operatingIncome": "106348000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28603000" }, "balance": { "totalDebt": "1705150000", "totalAssets": "8723524000", "longTermDebt": "741517000", "shortTermDebt": "963633000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "7966971000", "totalShareholderEquity": "4316682000", "totalCurrentLiabilities": "2238228000", "cashAndShortTermInvestments": "48943000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "income_statement": { "revenue": 3552281000, "cost_of_revenue": 3104860000, "gross_profit": 447421000, "ebit": 130708000, "ebitda": 170766000, "pretax_income": null, "tax_provision": null, "net_income": 32783000, "net_income_to_common": 32783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375069, "ticker_id": 15288, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:56:19.209512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170766000", "netIncome": "32783000", "grossProfit": "447421000", "totalRevenue": "3552281000", "costOfRevenue": "3104860000", "interestExpense": "93481000", "operatingIncome": "130708000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26893000" } }, "revenue": 3552281000, "cost_of_revenue": 3104860000, "gross_profit": 447421000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130708000, "depreciation_amortisation": 26893000, "ebitda": 170766000, "interest_expense": 93481000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32783000, "net_income_continuing_ops": null, "net_income_to_common": 32783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170766000", "netIncome": "32783000", "grossProfit": "447421000", "totalRevenue": "3552281000", "costOfRevenue": "3104860000", "interestExpense": "93481000", "operatingIncome": "130708000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26893000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }