{ "ticker": { "uuid": "b0dff67e-89f0-426f-b422-a1b68d43c51f", "symbol": "SAIL", "name": "Steel Authority of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b0dff67e-89f0-426f-b422-a1b68d43c51f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0dff67e-89f0-426f-b422-a1b68d43c51f/" }, "ticker_metadata": { "id": 16623, "uuid": "b0dff67e-89f0-426f-b422-a1b68d43c51f", "symbol": "SAIL", "name": "Steel Authority of India Limited", "asset_type": "equity", "market_cap": 844155387904, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Steel Authority of India Limited, a steel-making company, manufactures and sells iron and steel products in India and internationally. The company offers a range of railway products, which include rail, high YS/UTS rail, corrosion-resistant micro-alloyed rail, vanadium alloyed rail, end forged thick web asymmetric rail, high conductivity rail, crane rails, and crossing sleeper bars. It also provides pig iron, cold rolled products, pipes, semis, structurals, sail tmt bars, galvanized products, wirerods, pm plates, railway products, wheels and axles, hot rolled products, stainless steel products, electrical steels, and sail SeQR TMT bars. It serves government organizations, PSUS, private companies, distributors, and resellers. Steel Authority of India Limited was founded in 1954 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b0dff67e-89f0-426f-b422-a1b68d43c51f", "symbol": "SAIL", "name": "Steel Authority of India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/b0dff67e-89f0-426f-b422-a1b68d43c51f/", "api_url": "https://sharemaestro.com/factors/api/tickers/b0dff67e-89f0-426f-b422-a1b68d43c51f/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.99, "value": 0.93, "quality": 0.85, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 190.56, "market_cap": 787112890810.79, "pe_ratio": 18.7182, "earnings_yield": 0.0534, "ebitda_to_ev": 0.1266, "shareholder_yield": 0.0084, "roe": 0.0697, "piotroski_f_score": 8, "momentum_12_1": 0.3862, "volatility_252d": 0.2966 }, "strategy_flags": { "market_leader": true, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:04:56.839898+00:00", "batch_id": "" }, "size": { "price_close": 190.56, "market_cap": 787112890810.7894, "market_cap_usd": 787112890810.7894, "enterprise_value": 1106103390810.7893, "shares_outstanding": 4130525289, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.7182, "pb_ratio": 1.3041, "ptbv_ratio": 1.3041, "ps_ratio": 0.694, "pcf_ratio": 4.1341, "pfcf_ratio": 7.6558, "ev_ebitda": 7.8991, "ev_ebit": 16.0362, "ev_sales": 0.9752, "ev_fcf": 10.7585, "earnings_yield": 0.0534, "fcf_yield": 0.0929, "price_to_sales": 0.694, "price_to_book": 1.3041, "price_to_cashflow": 4.1341, "ebitda_to_ev": 0.1266, "sales_yield": 1.0254 }, "yield": { "dividend_yield": 0.0084, "buyback_yield": 0, "shareholder_yield": 0.0084, "debt_paydown_yield": 0, "total_yield": 0.0084 }, "quality": { "gross_margin": 0.5031, "operating_margin": 0.0608, "net_margin": 0.0371, "ebitda_margin": 0.1235, "fcf_margin": 0.0906, "roe": 0.0697, "roa": 0.0309, "roic": 0.0561, "roc_greenblatt": null, "asset_turnover": 0.8346, "cash_conversion": 2.445, "accruals_ratio": -0.1092, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.7863, "revenue_stability_5y": 0.0352, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4199, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.278, "debt_to_assets": 0.2349, "interest_coverage": 2.9498, "current_ratio": 0.8235, "quick_ratio": 0.8235, "net_debt": 318990500000, "local_beta": 1.0304, "volatility_252d": 0.2966, "volatility_60d": 0.6582, "max_drawdown_12m": -0.1304, "risk_adjusted_momentum": 1.3022 }, "growth": { "revenue_growth_1y": 0.0813, "revenue_growth_3y_cagr": 0.0222, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.422, "eps_growth_3y_cagr": 0.1572, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.7839, "book_value_growth_1y": 0.0246, "revenue_growth": 0.0813, "earnings_growth": 0.422 }, "momentum": { "price_return_1m": 0.0307, "price_return_3m": 0.2299, "price_return_6m": 0.4378, "price_return_9m": 0.4927, "price_return_12m": 0.4288, "price_return_12m_ex1m": 0.3862, "momentum_6m": 0.4378, "momentum_12m": 0.4288, "momentum_12_1": 0.3862, "distance_from_52w_high": -0.0676, "distance_from_52w_low": 0.6261, "relative_strength": 0.5365 }, "raw_ttm": { "revenue_ttm": 1134228100000, "gross_profit_ttm": 570625400000, "ebit_ttm": 68975200000, "ebitda_ttm": 140029300000, "net_income_ttm": 42050600000, "eps_diluted_ttm": 10.1804, "operating_cash_flow_ttm": 190393000000, "capital_expenditure_ttm": -87580700000, "fcf_ttm": 102812300000, "dividends_paid_ttm": -6608800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23383100000, "cash_and_equivalents": 286600000, "total_current_assets": 359197300000, "total_current_liabilities": 436204900000, "net_ppe": null, "total_assets": 1358961100000, "total_debt": 319277100000, "total_equity": 603558800000, "net_working_capital": 67208400000, "book_value_per_share": 146.1216, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 146.1216 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 33, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 14, "rank_pcf": 6, "rank_ev_ebitda": 15, "rank_ev_ebit": 37, "rank_earnings_yield": 33, "rank_fcf_yield": 8, "rank_dividend_yield": 21, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 70, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 32, "rank_fcf_margin": 25, "rank_piotroski": 5, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11 }, "composites": { "value_composite": 7, "quality_composite": 15, "momentum_composite": 8, "growth_composite": 32, "yield_composite": 17, "svqf_composite": 25, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 4, "overall_composite": 1, "quality_value_composite": 0.8891, "os_score": 0.99, "value_percentile": 0.93, "quality_percentile": 0.85, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 4, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7189, "ticker_id": 16623, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:04:56.839898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 190.56, "market_cap": 787112890810.7894, "market_cap_usd": 787112890810.7894, "enterprise_value": 1106103390810.7893, "shares_outstanding": 4130525289, "fx_rate_to_usd": null, "pe_ratio": 18.7182321, "pb_ratio": 1.30411965, "ptbv_ratio": 1.30411965, "ps_ratio": 0.69396349, "pcf_ratio": 4.13414827, "pfcf_ratio": 7.65582417, "ev_ebitda": 7.89908534, "ev_ebit": 16.03624768, "ev_sales": 0.97520366, "ev_fcf": 10.75847336, "earnings_yield": 0.05342385, "fcf_yield": 0.09294999, "dividend_yield": 0.00839625, "buyback_yield": 0, "shareholder_yield": 0.00839625, "debt_paydown_yield": 0, "total_yield": 0.00839625, "gross_margin": 0.50309581, "operating_margin": 0.06081246, "net_margin": 0.0370742, "ebitda_margin": 0.12345779, "fcf_margin": 0.09064517, "roe": 0.06967109, "roa": 0.0309432, "roic": 0.0560744, "roc_greenblatt": null, "asset_turnover": 0.83462882, "cash_conversion": 2.4449663, "accruals_ratio": -0.10915868, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.27802681, "debt_to_assets": 0.23494205, "interest_coverage": 2.94978852, "current_ratio": 0.82346003, "quick_ratio": 0.82346003, "net_debt": 318990500000, "revenue_growth_1y": 0.08130227, "revenue_growth_3y_cagr": 0.02219257, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.42203034, "eps_growth_3y_cagr": 0.15720058, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.78386472, "book_value_growth_1y": 0.02462024, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.786278, "revenue_stability_5y": 0.035171, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03072259, "price_return_3m": 0.22989541, "price_return_6m": 0.4377547, "price_return_9m": 0.49271506, "price_return_12m": 0.42882363, "price_return_12m_ex1m": 0.3862349, "distance_from_52w_high": -0.06757351, "distance_from_52w_low": 0.62606053, "relative_strength": 0.53650336, "local_beta": 1.0304, "volatility_252d": 0.296613, "volatility_60d": 0.658209, "max_drawdown_12m": -0.13037744, "revenue_ttm": 1134228100000, "gross_profit_ttm": 570625400000, "ebit_ttm": 68975200000, "ebitda_ttm": 140029300000, "net_income_ttm": 42050600000, "eps_diluted_ttm": 10.1804485, "operating_cash_flow_ttm": 190393000000, "capital_expenditure_ttm": -87580700000, "fcf_ttm": 102812300000, "dividends_paid_ttm": -6608800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23383100000, "cash_and_equivalents": 286600000, "total_current_assets": 359197300000, "total_current_liabilities": 436204900000, "net_ppe": null, "total_assets": 1358961100000, "total_debt": 319277100000, "total_equity": 603558800000, "net_working_capital": 67208400000, "book_value_per_share": 146.12156028, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 146.12156028, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 33, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 14, "rank_pcf": 6, "rank_ev_ebitda": 15, "rank_ev_ebit": 37, "rank_earnings_yield": 33, "rank_fcf_yield": 8, "rank_dividend_yield": 21, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 70, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 32, "rank_fcf_margin": 25, "rank_piotroski": 5, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 7, "quality_composite": 15, "momentum_composite": 8, "growth_composite": 32, "yield_composite": 17, "svqf_composite": 25, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 4, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 190.56, "os": 0.99, "value": 0.93, "quality": 0.85, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 18.7182, "earnings_yield": 0.0534, "shareholder_yield": 0.0084, "roe": 0.0697, "momentum_12_1": 0.3862, "complete_fields": { "id": 7189, "ticker_id": 16623, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": true, "is_published": true, "computed_at": "2026-06-07T12:04:56.839898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 190.56, "market_cap": 787112890810.7894, "market_cap_usd": 787112890810.7894, "enterprise_value": 1106103390810.7893, "shares_outstanding": 4130525289, "fx_rate_to_usd": null, "pe_ratio": 18.7182321, "pb_ratio": 1.30411965, "ptbv_ratio": 1.30411965, "ps_ratio": 0.69396349, "pcf_ratio": 4.13414827, "pfcf_ratio": 7.65582417, "ev_ebitda": 7.89908534, "ev_ebit": 16.03624768, "ev_sales": 0.97520366, "ev_fcf": 10.75847336, "earnings_yield": 0.05342385, "fcf_yield": 0.09294999, "dividend_yield": 0.00839625, "buyback_yield": 0, "shareholder_yield": 0.00839625, "debt_paydown_yield": 0, "total_yield": 0.00839625, "gross_margin": 0.50309581, "operating_margin": 0.06081246, "net_margin": 0.0370742, "ebitda_margin": 0.12345779, "fcf_margin": 0.09064517, "roe": 0.06967109, "roa": 0.0309432, "roic": 0.0560744, "roc_greenblatt": null, "asset_turnover": 0.83462882, "cash_conversion": 2.4449663, "accruals_ratio": -0.10915868, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.27802681, "debt_to_assets": 0.23494205, "interest_coverage": 2.94978852, "current_ratio": 0.82346003, "quick_ratio": 0.82346003, "net_debt": 318990500000, "revenue_growth_1y": 0.08130227, "revenue_growth_3y_cagr": 0.02219257, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.42203034, "eps_growth_3y_cagr": 0.15720058, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.78386472, "book_value_growth_1y": 0.02462024, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.786278, "revenue_stability_5y": 0.035171, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03072259, "price_return_3m": 0.22989541, "price_return_6m": 0.4377547, "price_return_9m": 0.49271506, "price_return_12m": 0.42882363, "price_return_12m_ex1m": 0.3862349, "distance_from_52w_high": -0.06757351, "distance_from_52w_low": 0.62606053, "relative_strength": 0.53650336, "local_beta": 1.0304, "volatility_252d": 0.296613, "volatility_60d": 0.658209, "max_drawdown_12m": -0.13037744, "revenue_ttm": 1134228100000, "gross_profit_ttm": 570625400000, "ebit_ttm": 68975200000, "ebitda_ttm": 140029300000, "net_income_ttm": 42050600000, "eps_diluted_ttm": 10.1804485, "operating_cash_flow_ttm": 190393000000, "capital_expenditure_ttm": -87580700000, "fcf_ttm": 102812300000, "dividends_paid_ttm": -6608800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 23383100000, "cash_and_equivalents": 286600000, "total_current_assets": 359197300000, "total_current_liabilities": 436204900000, "net_ppe": null, "total_assets": 1358961100000, "total_debt": 319277100000, "total_equity": 603558800000, "net_working_capital": 67208400000, "book_value_per_share": 146.12156028, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 146.12156028, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 33, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 14, "rank_pcf": 6, "rank_ev_ebitda": 15, "rank_ev_ebit": 37, "rank_earnings_yield": 33, "rank_fcf_yield": 8, "rank_dividend_yield": 21, "rank_shareholder_yield": 20, "rank_total_yield": 30, "rank_roe": 70, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 32, "rank_fcf_margin": 25, "rank_piotroski": 5, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 7, "quality_composite": 15, "momentum_composite": 8, "growth_composite": 32, "yield_composite": 17, "svqf_composite": 25, "vc1_composite": 7, "vc2_composite": 5, "vc3_composite": 7, "trending_value_composite": 4, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": 1108108400000, "cost_of_revenue": 550818800000, "gross_profit": 557289600000, "ebit": 60123900000, "ebitda": 126513400000, "pretax_income": null, "tax_provision": null, "net_income": 33728000000, "net_income_to_common": 33728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286600000, "total_current_assets": 359197300000, "total_assets": 1358961100000, "short_term_debt": 144502600000, "long_term_debt": 72190300000, "total_debt": 319277100000, "total_liabilities": null, "total_equity": 603558800000, "shares_outstanding": 4130525289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 190393000000, "capital_expenditure": -87580700000, "free_cash_flow": 102812300000, "dividends_paid": -6608800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3974100000 }, "complete_fields": { "id": 377768, "ticker_id": 16623, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "126513400000", "netIncome": "33728000000", "grossProfit": "557289600000", "totalRevenue": "1108108400000", "costOfRevenue": "550818800000", "interestExpense": "21581500000", "operatingIncome": "60123900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59876800000" }, "balance": { "totalDebt": "319277100000", "totalAssets": "1358961100000", "longTermDebt": "72190300000", "shortTermDebt": "144502600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "359197300000", "totalShareholderEquity": "603558800000", "totalCurrentLiabilities": "436204900000", "cashAndShortTermInvestments": "286600000" }, "cashflow": { "freeCashFlow": "102812300000", "dividendsPaid": "-6608800000", "issuanceOfDebt": "11250000000", "issuanceOfStock": null, "repaymentOfDebt": "-7275900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "190393000000", "repurchaseOfStock": null, "capitalExpenditures": "-87580700000" } }, "revenue": 1108108400000, "cost_of_revenue": 550818800000, "gross_profit": 557289600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60123900000, "depreciation_amortisation": 59876800000, "ebitda": 126513400000, "interest_expense": 21581500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33728000000, "net_income_continuing_ops": null, "net_income_to_common": 33728000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 359197300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1358961100000, "short_term_debt": 144502600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436204900000, "long_term_debt": 72190300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 319277100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 603558800000, "shares_outstanding": 4130525289, "operating_cash_flow": 190393000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87580700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6608800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3974100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 102812300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "126513400000", "netIncome": "33728000000", "grossProfit": "557289600000", "totalRevenue": "1108108400000", "costOfRevenue": "550818800000", "interestExpense": "21581500000", "operatingIncome": "60123900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59876800000" }, "balance": { "totalDebt": "319277100000", "totalAssets": "1358961100000", "longTermDebt": "72190300000", "shortTermDebt": "144502600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "359197300000", "totalShareholderEquity": "603558800000", "totalCurrentLiabilities": "436204900000", "cashAndShortTermInvestments": "286600000" }, "cashflow": { "freeCashFlow": "102812300000", "dividendsPaid": "-6608800000", "issuanceOfDebt": "11250000000", "issuanceOfStock": null, "repaymentOfDebt": "-7275900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "190393000000", "repurchaseOfStock": null, "capitalExpenditures": "-87580700000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": 1024790600000, "cost_of_revenue": 509971900000, "gross_profit": 514818700000, "ebit": 49955300000, "ebitda": 116953800000, "pretax_income": null, "tax_provision": null, "net_income": 23718200000, "net_income_to_common": 23718200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2915800000, "total_current_assets": 418883600000, "total_assets": 1363709400000, "short_term_debt": 197101700000, "long_term_debt": 101009500000, "total_debt": 369339400000, "total_liabilities": null, "total_equity": 589056100000, "shares_outstanding": 4130525289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99143000000, "capital_expenditure": -62211500000, "free_cash_flow": 36931500000, "dividends_paid": -4130500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1662800000 }, "complete_fields": { "id": 377772, "ticker_id": 16623, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "116953800000", "netIncome": "23718200000", "grossProfit": "514818700000", "totalRevenue": "1024790600000", "costOfRevenue": "509971900000", "interestExpense": "27931700000", "operatingIncome": "49955300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56506800000" }, "balance": { "totalDebt": "369339400000", "totalAssets": "1363709400000", "longTermDebt": "101009500000", "shortTermDebt": "197101700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "418883600000", "totalShareholderEquity": "589056100000", "totalCurrentLiabilities": "461900900000", "cashAndShortTermInvestments": "2915800000" }, "cashflow": { "freeCashFlow": "36931500000", "dividendsPaid": "-4130500000", "issuanceOfDebt": "12500000000", "issuanceOfStock": null, "repaymentOfDebt": "-10837200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "99143000000", "repurchaseOfStock": null, "capitalExpenditures": "-62211500000" } }, "revenue": 1024790600000, "cost_of_revenue": 509971900000, "gross_profit": 514818700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49955300000, "depreciation_amortisation": 56506800000, "ebitda": 116953800000, "interest_expense": 27931700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23718200000, "net_income_continuing_ops": null, "net_income_to_common": 23718200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2915800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 418883600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1363709400000, "short_term_debt": 197101700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461900900000, "long_term_debt": 101009500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 369339400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 589056100000, "shares_outstanding": 4130525289, "operating_cash_flow": 99143000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -62211500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4130500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1662800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36931500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "116953800000", "netIncome": "23718200000", "grossProfit": "514818700000", "totalRevenue": "1024790600000", "costOfRevenue": "509971900000", "interestExpense": "27931700000", "operatingIncome": "49955300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "56506800000" }, "balance": { "totalDebt": "369339400000", "totalAssets": "1363709400000", "longTermDebt": "101009500000", "shortTermDebt": "197101700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "418883600000", "totalShareholderEquity": "589056100000", "totalCurrentLiabilities": "461900900000", "cashAndShortTermInvestments": "2915800000" }, "cashflow": { "freeCashFlow": "36931500000", "dividendsPaid": "-4130500000", "issuanceOfDebt": "12500000000", "issuanceOfStock": null, "repaymentOfDebt": "-10837200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "99143000000", "repurchaseOfStock": null, "capitalExpenditures": "-62211500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": 1045677400000, "cost_of_revenue": 660194800000, "gross_profit": 385482600000, "ebit": 63385200000, "ebitda": 117543600000, "pretax_income": null, "tax_provision": null, "net_income": 30666700000, "net_income_to_common": 30666700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 693800000, "total_current_assets": 481375500000, "total_assets": 1407085800000, "short_term_debt": 210327600000, "long_term_debt": 95682100000, "total_debt": 363226500000, "total_liabilities": null, "total_equity": 571012200000, "shares_outstanding": 4130525289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29108800000, "capital_expenditure": -47106900000, "free_cash_flow": -17998100000, "dividends_paid": -6195800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25050700000 }, "complete_fields": { "id": 377775, "ticker_id": 16623, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117543600000", "netIncome": "30666700000", "grossProfit": "385482600000", "totalRevenue": "1045677400000", "costOfRevenue": "660194800000", "interestExpense": "24141800000", "operatingIncome": "63385200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52783700000" }, "balance": { "totalDebt": "363226500000", "totalAssets": "1407085800000", "longTermDebt": "95682100000", "shortTermDebt": "210327600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "481375500000", "totalShareholderEquity": "571012200000", "totalCurrentLiabilities": "534644200000", "cashAndShortTermInvestments": "693800000" }, "cashflow": { "freeCashFlow": "-17998100000", "dividendsPaid": "-6195800000", "issuanceOfDebt": "50000000000", "issuanceOfStock": null, "repaymentOfDebt": "-24949300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "29108800000", "repurchaseOfStock": null, "capitalExpenditures": "-47106900000" } }, "revenue": 1045677400000, "cost_of_revenue": 660194800000, "gross_profit": 385482600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63385200000, "depreciation_amortisation": 52783700000, "ebitda": 117543600000, "interest_expense": 24141800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30666700000, "net_income_continuing_ops": null, "net_income_to_common": 30666700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 693800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 481375500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1407085800000, "short_term_debt": 210327600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 534644200000, "long_term_debt": 95682100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 363226500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 571012200000, "shares_outstanding": 4130525289, "operating_cash_flow": 29108800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47106900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6195800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 25050700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17998100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117543600000", "netIncome": "30666700000", "grossProfit": "385482600000", "totalRevenue": "1045677400000", "costOfRevenue": "660194800000", "interestExpense": "24141800000", "operatingIncome": "63385200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52783700000" }, "balance": { "totalDebt": "363226500000", "totalAssets": "1407085800000", "longTermDebt": "95682100000", "shortTermDebt": "210327600000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "481375500000", "totalShareholderEquity": "571012200000", "totalCurrentLiabilities": "534644200000", "cashAndShortTermInvestments": "693800000" }, "cashflow": { "freeCashFlow": "-17998100000", "dividendsPaid": "-6195800000", "issuanceOfDebt": "50000000000", "issuanceOfStock": null, "repaymentOfDebt": "-24949300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "29108800000", "repurchaseOfStock": null, "capitalExpenditures": "-47106900000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": 1037490400000, "cost_of_revenue": 670403600000, "gross_profit": 367086800000, "ebit": 41093400000, "ebitda": 97437100000, "pretax_income": null, "tax_provision": null, "net_income": 21765300000, "net_income_to_common": 21765300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 570900000, "total_current_assets": 379906400000, "total_assets": 1304810900000, "short_term_debt": 195492000000, "long_term_debt": 61125800000, "total_debt": 307734300000, "total_liabilities": null, "total_equity": 547466700000, "shares_outstanding": 4130525289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -52901500000, "capital_expenditure": -39216400000, "free_cash_flow": -92117900000, "dividends_paid": -13424200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12785700000 }, "complete_fields": { "id": 377776, "ticker_id": 16623, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "97437100000", "netIncome": "21765300000", "grossProfit": "367086800000", "totalRevenue": "1037490400000", "costOfRevenue": "670403600000", "interestExpense": "18877300000", "operatingIncome": "41093400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49635400000" }, "balance": { "totalDebt": "307734300000", "totalAssets": "1304810900000", "longTermDebt": "61125800000", "shortTermDebt": "195492000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "379906400000", "totalShareholderEquity": "547466700000", "totalCurrentLiabilities": "493342800000", "cashAndShortTermInvestments": "570900000" }, "cashflow": { "freeCashFlow": "-92117900000", "dividendsPaid": "-13424200000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-12785700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-52901500000", "repurchaseOfStock": null, "capitalExpenditures": "-39216400000" } }, "revenue": 1037490400000, "cost_of_revenue": 670403600000, "gross_profit": 367086800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41093400000, "depreciation_amortisation": 49635400000, "ebitda": 97437100000, "interest_expense": 18877300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21765300000, "net_income_continuing_ops": null, "net_income_to_common": 21765300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 570900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 379906400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1304810900000, "short_term_debt": 195492000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493342800000, "long_term_debt": 61125800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 307734300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 547466700000, "shares_outstanding": 4130525289, "operating_cash_flow": -52901500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39216400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13424200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12785700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -92117900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "97437100000", "netIncome": "21765300000", "grossProfit": "367086800000", "totalRevenue": "1037490400000", "costOfRevenue": "670403600000", "interestExpense": "18877300000", "operatingIncome": "41093400000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49635400000" }, "balance": { "totalDebt": "307734300000", "totalAssets": "1304810900000", "longTermDebt": "61125800000", "shortTermDebt": "195492000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "379906400000", "totalShareholderEquity": "547466700000", "totalCurrentLiabilities": "493342800000", "cashAndShortTermInvestments": "570900000" }, "cashflow": { "freeCashFlow": "-92117900000", "dividendsPaid": "-13424200000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-12785700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-52901500000", "repurchaseOfStock": null, "capitalExpenditures": "-39216400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377777, "ticker_id": 16623, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": 308134900000, "cost_of_revenue": 149605700000, "gross_profit": 158529200000, "ebit": 28315400000, "ebitda": 46110300000, "pretax_income": null, "tax_provision": null, "net_income": 18354700000, "net_income_to_common": 18354700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286600000, "total_current_assets": 359197300000, "total_assets": 1358961100000, "short_term_debt": 144502600000, "long_term_debt": 72190300000, "total_debt": 319277100000, "total_liabilities": null, "total_equity": 603558800000, "shares_outstanding": 4130525289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377767, "ticker_id": 16623, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46110300000", "netIncome": "18354700000", "grossProfit": "158529200000", "totalRevenue": "308134900000", "costOfRevenue": "149605700000", "interestExpense": "5320400000", "operatingIncome": "28315400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15771900000" }, "balance": { "totalDebt": "319277100000", "totalAssets": "1358961100000", "longTermDebt": "72190300000", "shortTermDebt": "144502600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "359197300000", "totalShareholderEquity": "603558800000", "totalCurrentLiabilities": "436204900000", "cashAndShortTermInvestments": "286600000" } }, "revenue": 308134900000, "cost_of_revenue": 149605700000, "gross_profit": 158529200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28315400000, "depreciation_amortisation": 15771900000, "ebitda": 46110300000, "interest_expense": 5320400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18354700000, "net_income_continuing_ops": null, "net_income_to_common": 18354700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 359197300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1358961100000, "short_term_debt": 144502600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436204900000, "long_term_debt": 72190300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 319277100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 603558800000, "shares_outstanding": 4130525289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46110300000", "netIncome": "18354700000", "grossProfit": "158529200000", "totalRevenue": "308134900000", "costOfRevenue": "149605700000", "interestExpense": "5320400000", "operatingIncome": "28315400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15771900000" }, "balance": { "totalDebt": "319277100000", "totalAssets": "1358961100000", "longTermDebt": "72190300000", "shortTermDebt": "144502600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "359197300000", "totalShareholderEquity": "603558800000", "totalCurrentLiabilities": "436204900000", "cashAndShortTermInvestments": "286600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": 273714200000, "cost_of_revenue": 143693800000, "gross_profit": 130020400000, "ebit": 7787900000, "ebitda": 25425100000, "pretax_income": null, "tax_provision": null, "net_income": 3740300000, "net_income_to_common": 3740300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377769, "ticker_id": 16623, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25425100000", "netIncome": "3740300000", "grossProfit": "130020400000", "totalRevenue": "273714200000", "costOfRevenue": "143693800000", "interestExpense": "5472300000", "operatingIncome": "7787900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15155200000" } }, "revenue": 273714200000, "cost_of_revenue": 143693800000, "gross_profit": 130020400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7787900000, "depreciation_amortisation": 15155200000, "ebitda": 25425100000, "interest_expense": 5472300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3740300000, "net_income_continuing_ops": null, "net_income_to_common": 3740300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25425100000", "netIncome": "3740300000", "grossProfit": "130020400000", "totalRevenue": "273714200000", "costOfRevenue": "143693800000", "interestExpense": "5472300000", "operatingIncome": "7787900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15155200000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": 259217600000, "cost_of_revenue": 123698400000, "gross_profit": 135519200000, "ebit": 13271700000, "ebitda": 30039000000, "pretax_income": null, "tax_provision": null, "net_income": 7445800000, "net_income_to_common": 7445800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377770, "ticker_id": 16623, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30039000000", "netIncome": "7445800000", "grossProfit": "135519200000", "totalRevenue": "259217600000", "costOfRevenue": "123698400000", "interestExpense": "5946000000", "operatingIncome": "13271700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14414900000" } }, "revenue": 259217600000, "cost_of_revenue": 123698400000, "gross_profit": 135519200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13271700000, "depreciation_amortisation": 14414900000, "ebitda": 30039000000, "interest_expense": 5946000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7445800000, "net_income_continuing_ops": null, "net_income_to_common": 7445800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30039000000", "netIncome": "7445800000", "grossProfit": "135519200000", "totalRevenue": "259217600000", "costOfRevenue": "123698400000", "interestExpense": "5946000000", "operatingIncome": "13271700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14414900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": 293161400000, "cost_of_revenue": 146604800000, "gross_profit": 146556600000, "ebit": 19600200000, "ebitda": 38454900000, "pretax_income": null, "tax_provision": null, "net_income": 12509800000, "net_income_to_common": 12509800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2915800000, "total_current_assets": 418883600000, "total_assets": 1363709400000, "short_term_debt": 197101700000, "long_term_debt": 101009500000, "total_debt": 369339400000, "total_liabilities": null, "total_equity": 589056100000, "shares_outstanding": 4130525289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377771, "ticker_id": 16623, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38454900000", "netIncome": "12509800000", "grossProfit": "146556600000", "totalRevenue": "293161400000", "costOfRevenue": "146604800000", "interestExpense": "6644400000", "operatingIncome": "19600200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15238400000" }, "balance": { "totalDebt": "369339400000", "totalAssets": "1363709400000", "longTermDebt": "101009500000", "shortTermDebt": "197101700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "418883600000", "totalShareholderEquity": "589056100000", "totalCurrentLiabilities": "461900900000", "cashAndShortTermInvestments": "2915800000" } }, "revenue": 293161400000, "cost_of_revenue": 146604800000, "gross_profit": 146556600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19600200000, "depreciation_amortisation": 15238400000, "ebitda": 38454900000, "interest_expense": 6644400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12509800000, "net_income_continuing_ops": null, "net_income_to_common": 12509800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2915800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 418883600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1363709400000, "short_term_debt": 197101700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461900900000, "long_term_debt": 101009500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 369339400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 589056100000, "shares_outstanding": 4130525289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38454900000", "netIncome": "12509800000", "grossProfit": "146556600000", "totalRevenue": "293161400000", "costOfRevenue": "146604800000", "interestExpense": "6644400000", "operatingIncome": "19600200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15238400000" }, "balance": { "totalDebt": "369339400000", "totalAssets": "1363709400000", "longTermDebt": "101009500000", "shortTermDebt": "197101700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "418883600000", "totalShareholderEquity": "589056100000", "totalCurrentLiabilities": "461900900000", "cashAndShortTermInvestments": "2915800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": 244899100000, "cost_of_revenue": 126643700000, "gross_profit": 118255400000, "ebit": 6090700000, "ebitda": 24231200000, "pretax_income": null, "tax_provision": null, "net_income": 1418900000, "net_income_to_common": 1418900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377773, "ticker_id": 16623, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24231200000", "netIncome": "1418900000", "grossProfit": "118255400000", "totalRevenue": "244899100000", "costOfRevenue": "126643700000", "interestExpense": "6796300000", "operatingIncome": "6090700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14206000000" } }, "revenue": 244899100000, "cost_of_revenue": 126643700000, "gross_profit": 118255400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6090700000, "depreciation_amortisation": 14206000000, "ebitda": 24231200000, "interest_expense": 6796300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1418900000, "net_income_continuing_ops": null, "net_income_to_common": 1418900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24231200000", "netIncome": "1418900000", "grossProfit": "118255400000", "totalRevenue": "244899100000", "costOfRevenue": "126643700000", "interestExpense": "6796300000", "operatingIncome": "6090700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14206000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683900000, "total_current_assets": 464434500000, "total_assets": 1397421300000, "short_term_debt": 263874900000, "long_term_debt": 92233800000, "total_debt": 412650300000, "total_liabilities": null, "total_equity": 575881900000, "shares_outstanding": 4130525289, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377774, "ticker_id": 16623, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:10:47.605340+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "412650300000", "totalAssets": "1397421300000", "longTermDebt": "92233800000", "shortTermDebt": "263874900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "464434500000", "totalShareholderEquity": "575881900000", "totalCurrentLiabilities": "525807000000", "cashAndShortTermInvestments": "683900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 464434500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1397421300000, "short_term_debt": 263874900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 525807000000, "long_term_debt": 92233800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 412650300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 575881900000, "shares_outstanding": 4130525289, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "412650300000", "totalAssets": "1397421300000", "longTermDebt": "92233800000", "shortTermDebt": "263874900000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "4130525289", "totalCurrentAssets": "464434500000", "totalShareholderEquity": "575881900000", "totalCurrentLiabilities": "525807000000", "cashAndShortTermInvestments": "683900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "market_leaders", "name": "Market Leaders", "slug": "market-leaders", "group": "universe", "page_url": "/factors/market-leaders/", "rank_field": "-os_score" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }