{ "ticker": { "uuid": "b1078d40-6993-4b70-ba41-05eee8fe63f0", "symbol": "MGAM", "name": "Morgan Advanced Materials plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b1078d40-6993-4b70-ba41-05eee8fe63f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1078d40-6993-4b70-ba41-05eee8fe63f0/" }, "latest_snapshot": { "ticker": { "uuid": "b1078d40-6993-4b70-ba41-05eee8fe63f0", "symbol": "MGAM", "name": "Morgan Advanced Materials plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b1078d40-6993-4b70-ba41-05eee8fe63f0/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1078d40-6993-4b70-ba41-05eee8fe63f0/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.94, "value": 0.79, "quality": 0.85, "momentum": 0.87, "coverage": 0.909, "confidence": 0.724, "delta": 0.2 }, "headline_factors": { "price": 2.54, "market_cap": 702093571.68, "pe_ratio": 33.2746, "earnings_yield": 0.092, "ebitda_to_ev": 0.0897, "shareholder_yield": 0.0748, "roe": 0.0666, "piotroski_f_score": 6, "momentum_12_1": 0.0807, "volatility_252d": 0.3131 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 33.2746, "ev_ebitda": 11.1459, "earnings_yield": 0.092, "fcf_yield": 0.0499, "shareholder_yield": 0.0748 }, "quality": { "roe": 0.0666, "roic": 0.1172, "gross_margin": 0.703, "fcf_margin": 0.0509, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0599, "eps_growth_1y": -0.5705, "fcf_growth_1y": 1.9477 }, "momentum": { "price_return_12m": 0.2797, "momentum_12_1": 0.0807, "relative_strength": 0.0812 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.85, "momentum_percentile": 0.87, "growth_composite": 99, "yield_composite": 6, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.909, "signal_confidence": 0.724 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.25, "os": 0.73, "value": 0.73, "quality": 0.84, "momentum": 0.21, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 29.541, "earnings_yield": 0.0997, "shareholder_yield": 0.0302, "roe": 0.0666, "momentum_12_1": 0.0614 }, { "week_end_date": "2026-06-14", "price": 2.27, "os": 0.73, "value": 0.73, "quality": 0.86, "momentum": 0.2, "confidence": 0.776, "coverage": 0.879, "pe_ratio": 29.7375, "earnings_yield": 0.0993, "shareholder_yield": 0.03, "roe": 0.0666, "momentum_12_1": 0.0147 }, { "week_end_date": "2026-06-21", "price": 2.25, "os": 0.73, "value": 0.72, "quality": 0.84, "momentum": 0.22, "confidence": 0.766, "coverage": 0.879, "pe_ratio": 29.541, "earnings_yield": 0.0997, "shareholder_yield": 0.0302, "roe": 0.0666, "momentum_12_1": 0.0729 }, { "week_end_date": "2026-06-28", "price": 2.17, "os": 0.73, "value": 0.75, "quality": 0.86, "momentum": 0.17, "confidence": 0.758, "coverage": 0.879, "pe_ratio": 28.4275, "earnings_yield": 0.1023, "shareholder_yield": 0.0313, "roe": 0.0666, "momentum_12_1": 0.039 }, { "week_end_date": "2026-07-05", "price": 2.12, "os": 0.72, "value": 0.76, "quality": 0.85, "momentum": 0.14, "confidence": 0.748, "coverage": 0.879, "pe_ratio": 27.7725, "earnings_yield": 0.1039, "shareholder_yield": 0.0321, "roe": 0.0666, "momentum_12_1": -0.9899 }, { "week_end_date": "2026-07-12", "price": 2.15, "os": 0.76, "value": 0.73, "quality": 0.84, "momentum": 0.24, "confidence": 0.764, "coverage": 0.909, "pe_ratio": 28.1, "earnings_yield": 0.1031, "shareholder_yield": 0.0886, "roe": 0.0666, "momentum_12_1": -0.006 }, { "week_end_date": "2026-07-19", "price": 2.19, "os": 0.73, "value": 0.83, "quality": 0.85, "momentum": 0.13, "confidence": 0.754, "coverage": 0.909, "pe_ratio": 28.6895, "earnings_yield": 0.1017, "shareholder_yield": 0.0868, "roe": 0.0666, "momentum_12_1": -0.0169 }, { "week_end_date": "2026-07-26", "price": 2.25, "os": 0.73, "value": 0.82, "quality": 0.86, "momentum": 0.15, "confidence": 0.744, "coverage": 0.909, "pe_ratio": 29.4755, "earnings_yield": 0.0999, "shareholder_yield": 0.0845, "roe": 0.0666, "momentum_12_1": -0.0519 }, { "week_end_date": "2026-08-02", "price": 2.26, "os": 0.74, "value": 0.83, "quality": 0.86, "momentum": 0.14, "confidence": 0.734, "coverage": 0.909, "pe_ratio": 29.6065, "earnings_yield": 0.0996, "shareholder_yield": 0.0841, "roe": 0.0666, "momentum_12_1": -0.053 }, { "week_end_date": "2026-08-09", "price": 2.54, "os": 0.94, "value": 0.79, "quality": 0.85, "momentum": 0.87, "confidence": 0.724, "coverage": 0.909, "pe_ratio": 33.2746, "earnings_yield": 0.092, "shareholder_yield": 0.0748, "roe": 0.0666, "momentum_12_1": 0.0807 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 996600000, "cost_of_revenue": 296000000, "gross_profit": 700600000, "ebit": 93400000, "ebitda": 91100000, "pretax_income": null, "tax_provision": null, "net_income": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -67100000, "free_cash_flow": 50700000, "dividends_paid": -34100000, "share_repurchases": -18800000, "shares_issued": 0, "net_debt_issued": -31300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 996600000, "cost_of_revenue": 296000000, "gross_profit": 700600000, "ebit": 93400000, "ebitda": 91100000, "pretax_income": null, "tax_provision": null, "net_income": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -67100000, "free_cash_flow": 50700000, "dividends_paid": -34100000, "share_repurchases": -18800000, "shares_issued": 0, "net_debt_issued": -31300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 996600000, "cost_of_revenue": 296000000, "gross_profit": 700600000, "ebit": 93400000, "ebitda": 91100000, "pretax_income": null, "tax_provision": null, "net_income": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -67100000, "free_cash_flow": 50700000, "dividends_paid": -34100000, "share_repurchases": -18800000, "shares_issued": 0, "net_debt_issued": -31300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 996600000, "cost_of_revenue": 296000000, "gross_profit": 700600000, "ebit": 93400000, "ebitda": 91100000, "pretax_income": null, "tax_provision": null, "net_income": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -67100000, "free_cash_flow": 50700000, "dividends_paid": -34100000, "share_repurchases": -18800000, "shares_issued": 0, "net_debt_issued": -31300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 996600000, "cost_of_revenue": 296000000, "gross_profit": 700600000, "ebit": 93400000, "ebitda": 91100000, "pretax_income": null, "tax_provision": null, "net_income": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -67100000, "free_cash_flow": 50700000, "dividends_paid": -34100000, "share_repurchases": -18800000, "shares_issued": 0, "net_debt_issued": -31300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 996600000, "cost_of_revenue": 296000000, "gross_profit": 700600000, "ebit": 93400000, "ebitda": 91100000, "pretax_income": null, "tax_provision": null, "net_income": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -67100000, "free_cash_flow": 50700000, "dividends_paid": -34100000, "share_repurchases": -18800000, "shares_issued": 0, "net_debt_issued": -31300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 996600000, "cost_of_revenue": 296000000, "gross_profit": 700600000, "ebit": 93400000, "ebitda": 91100000, "pretax_income": null, "tax_provision": null, "net_income": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -67100000, "free_cash_flow": 50700000, "dividends_paid": -34100000, "share_repurchases": -18800000, "shares_issued": 0, "net_debt_issued": -31300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 996600000, "cost_of_revenue": 296000000, "gross_profit": 700600000, "ebit": 93400000, "ebitda": 91100000, "pretax_income": null, "tax_provision": null, "net_income": 21100000, "net_income_to_common": 21100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117800000, "capital_expenditure": -67100000, "free_cash_flow": 50700000, "dividends_paid": -34100000, "share_repurchases": -18800000, "shares_issued": 0, "net_debt_issued": -31300000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104300000, "total_current_assets": 481600000, "total_assets": 1051200000, "short_term_debt": 100700000, "long_term_debt": 256700000, "total_debt": 405800000, "total_liabilities": null, "total_equity": 319100000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79300000, "total_current_assets": 416300000, "total_assets": 984800000, "short_term_debt": 99400000, "long_term_debt": 211700000, "total_debt": 360300000, "total_liabilities": null, "total_equity": 316600000, "shares_outstanding": 276585208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 435000000, "total_assets": 1020400000, "short_term_debt": 200000, "long_term_debt": 333500000, "total_debt": 381100000, "total_liabilities": null, "total_equity": 316700000, "shares_outstanding": 279357454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84600000, "total_current_assets": 435000000, "total_assets": 1020400000, "short_term_debt": 200000, "long_term_debt": 333500000, "total_debt": 381100000, "total_liabilities": null, "total_equity": 316700000, "shares_outstanding": 279357454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Value and Financial Strength", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }