{ "ticker": { "uuid": "b11c94df-0986-4b73-b2b6-3460f8897e0a", "symbol": "SHC", "name": "Shaftesbury Capital PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/b11c94df-0986-4b73-b2b6-3460f8897e0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b11c94df-0986-4b73-b2b6-3460f8897e0a/" }, "ticker_metadata": { "id": 30970, "uuid": "b11c94df-0986-4b73-b2b6-3460f8897e0a", "symbol": "SHC", "name": "Shaftesbury Capital PLC", "asset_type": "equity", "market_cap": 2472018688, "stock_exchange_id": 19, "industry": "Reit - Retail", "sector": "Real Estate", "description": "Shaftesbury Capital PLC is the leading central London mixed-use REIT and is a constituent of the FTSE-250 Index. Our property portfolio under management, valued at 5.4 billion pounds, extends to 2.8 million square feet of lettable space across the most vibrant areas of London's West End. With a diverse mix of shops, restaurants, caf\u00e9s, bars, residential apartments and offices, our destinations include the high footfall, thriving neighborhoods of Covent Garden, Carnaby, Soho and Chinatown. Our properties are close to the main West End Underground stations and transport hubs for the Elizabeth Line. Shaftesbury Capital shares are listed on the London Stock Exchange (primary) and the Johannesburg Stock Exchange (secondary) and the A2X (secondary). Shaftesbury Capital PLC was incorporated on February 3rd, 2010 in United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b11c94df-0986-4b73-b2b6-3460f8897e0a", "symbol": "SHC", "name": "Shaftesbury Capital PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/b11c94df-0986-4b73-b2b6-3460f8897e0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b11c94df-0986-4b73-b2b6-3460f8897e0a/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.7, "value": 0.7, "quality": 0.69, "momentum": 0.26, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 130.5, "market_cap": 237904431813, "pe_ratio": 699.3076, "earnings_yield": 0.0014, "ebitda_to_ev": 0.0019, "shareholder_yield": 0.0003, "roe": 0.086, "piotroski_f_score": 5, "momentum_12_1": -0.0838, "volatility_252d": 0.2303 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:05.863726+00:00", "batch_id": "" }, "size": { "price_close": 130.5, "market_cap": 237904431813, "market_cap_usd": 237904431813, "enterprise_value": 238771931813, "shares_outstanding": 1823022466, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 699.3076, "pb_ratio": 60.165, "ptbv_ratio": 60.165, "ps_ratio": 995.8327, "pcf_ratio": 2043.8525, "pfcf_ratio": 2043.8525, "ev_ebitda": 527.9061, "ev_ebit": 1750.5274, "ev_sales": 999.4639, "ev_fcf": 2051.3053, "earnings_yield": 0.0014, "fcf_yield": 0.0005, "price_to_sales": 995.8327, "price_to_book": 60.165, "price_to_cashflow": 2043.8525, "ebitda_to_ev": 0.0019, "sales_yield": 0.001 }, "yield": { "dividend_yield": 0.0003, "buyback_yield": 0, "shareholder_yield": 0.0003, "debt_paydown_yield": 0.0011, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.7438, "operating_margin": 0.571, "net_margin": 1.424, "ebitda_margin": 1.8933, "fcf_margin": 0.4872, "roe": 0.086, "roa": 0.0578, "roic": 0.0212, "roc_greenblatt": null, "asset_turnover": 0.0406, "cash_conversion": 0.3422, "accruals_ratio": 0.0381, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4104, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0302, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.918, "debt_to_assets": 0.2063, "interest_coverage": 2.1379, "current_ratio": 0.7519, "quick_ratio": 0.7519, "net_debt": 867500000, "local_beta": 1.1348, "volatility_252d": 0.2303, "volatility_60d": 0.5461, "max_drawdown_12m": -0.1965, "risk_adjusted_momentum": -0.364 }, "growth": { "revenue_growth_1y": 0.052, "revenue_growth_3y_cagr": 0.4773, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3485, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3563, "book_value_growth_1y": 0.0754, "revenue_growth": 0.052, "earnings_growth": 0.3485 }, "momentum": { "price_return_1m": -0.0181, "price_return_3m": -0.071, "price_return_6m": -0.0737, "price_return_9m": -0.0776, "price_return_12m": -0.1004, "price_return_12m_ex1m": -0.0838, "momentum_6m": -0.0737, "momentum_12m": -0.1004, "momentum_12_1": -0.0838, "distance_from_52w_high": -0.1696, "distance_from_52w_low": 0.0334, "relative_strength": -0.2735 }, "raw_ttm": { "revenue_ttm": 238900000, "gross_profit_ttm": 177700000, "ebit_ttm": 136400000, "ebitda_ttm": 452300000, "net_income_ttm": 340200000, "eps_diluted_ttm": 0.1866, "operating_cash_flow_ttm": 116400000, "capital_expenditure_ttm": null, "fcf_ttm": 116400000, "dividends_paid_ttm": -66700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63800000, "cash_and_equivalents": 345900000, "total_current_assets": 404600000, "total_current_liabilities": 538100000, "net_ppe": null, "total_assets": 5880900000, "total_debt": 1213400000, "total_equity": 3954200000, "net_working_capital": -41000000, "book_value_per_share": 2.169, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.169 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 17, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 94, "rank_pcf": 89, "rank_ev_ebitda": 38, "rank_ev_ebit": 83, "rank_earnings_yield": 16, "rank_fcf_yield": 55, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 14, "rank_roe": 41, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 14, "rank_fcf_margin": 7, "rank_piotroski": 60, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63 }, "composites": { "value_composite": 30, "quality_composite": 31, "momentum_composite": 74, "growth_composite": 23, "yield_composite": 21, "svqf_composite": 8, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.695, "os_score": 0.7, "value_percentile": 0.7, "quality_percentile": 0.69, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9164, "ticker_id": 30970, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:05.863726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.5, "market_cap": 237904431813, "market_cap_usd": 237904431813, "enterprise_value": 238771931813, "shares_outstanding": 1823022466, "fx_rate_to_usd": null, "pe_ratio": 699.30755971, "pb_ratio": 60.16499717, "ptbv_ratio": 60.16499717, "ps_ratio": 995.83269909, "pcf_ratio": 2043.85250698, "pfcf_ratio": 2043.85250698, "ev_ebitda": 527.90610615, "ev_ebit": 1750.52735933, "ev_sales": 999.46392555, "ev_fcf": 2051.30525613, "earnings_yield": 0.00142999, "fcf_yield": 0.00048749, "dividend_yield": 0.00028036, "buyback_yield": 0, "shareholder_yield": 0.00028036, "debt_paydown_yield": 0.00112398, "total_yield": 0.00140435, "gross_margin": 0.74382587, "operating_margin": 0.57095019, "net_margin": 1.42402679, "ebitda_margin": 1.89326078, "fcf_margin": 0.48723315, "roe": 0.0860351, "roa": 0.05784829, "roic": 0.02121658, "roc_greenblatt": null, "asset_turnover": 0.04062303, "cash_conversion": 0.34215168, "accruals_ratio": 0.0380554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.9179748, "debt_to_assets": 0.20632896, "interest_coverage": 2.13793103, "current_ratio": 0.75190485, "quick_ratio": 0.75190485, "net_debt": 867500000, "revenue_growth_1y": 0.05195949, "revenue_growth_3y_cagr": 0.47729076, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3484711, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3562753, "book_value_growth_1y": 0.07538555, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.410435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01805865, "price_return_3m": -0.07103394, "price_return_6m": -0.07367113, "price_return_9m": -0.07759906, "price_return_12m": -0.1003713, "price_return_12m_ex1m": -0.08382644, "distance_from_52w_high": -0.16961744, "distance_from_52w_low": 0.03341038, "relative_strength": -0.27351188, "local_beta": 1.1348, "volatility_252d": 0.23028, "volatility_60d": 0.546063, "max_drawdown_12m": -0.19646388, "revenue_ttm": 238900000, "gross_profit_ttm": 177700000, "ebit_ttm": 136400000, "ebitda_ttm": 452300000, "net_income_ttm": 340200000, "eps_diluted_ttm": 0.18661317, "operating_cash_flow_ttm": 116400000, "capital_expenditure_ttm": null, "fcf_ttm": 116400000, "dividends_paid_ttm": -66700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63800000, "cash_and_equivalents": 345900000, "total_current_assets": 404600000, "total_current_liabilities": 538100000, "net_ppe": null, "total_assets": 5880900000, "total_debt": 1213400000, "total_equity": 3954200000, "net_working_capital": -41000000, "book_value_per_share": 2.16903526, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.16903526, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 17, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 94, "rank_pcf": 89, "rank_ev_ebitda": 38, "rank_ev_ebit": 83, "rank_earnings_yield": 16, "rank_fcf_yield": 55, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 14, "rank_roe": 41, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 14, "rank_fcf_margin": 7, "rank_piotroski": 60, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 30, "quality_composite": 31, "momentum_composite": 74, "growth_composite": 23, "yield_composite": 21, "svqf_composite": 8, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 130.5, "os": 0.7, "value": 0.7, "quality": 0.69, "momentum": 0.26, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 699.3076, "earnings_yield": 0.0014, "shareholder_yield": 0.0003, "roe": 0.086, "momentum_12_1": -0.0838, "complete_fields": { "id": 9164, "ticker_id": 30970, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:05.863726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 130.5, "market_cap": 237904431813, "market_cap_usd": 237904431813, "enterprise_value": 238771931813, "shares_outstanding": 1823022466, "fx_rate_to_usd": null, "pe_ratio": 699.30755971, "pb_ratio": 60.16499717, "ptbv_ratio": 60.16499717, "ps_ratio": 995.83269909, "pcf_ratio": 2043.85250698, "pfcf_ratio": 2043.85250698, "ev_ebitda": 527.90610615, "ev_ebit": 1750.52735933, "ev_sales": 999.46392555, "ev_fcf": 2051.30525613, "earnings_yield": 0.00142999, "fcf_yield": 0.00048749, "dividend_yield": 0.00028036, "buyback_yield": 0, "shareholder_yield": 0.00028036, "debt_paydown_yield": 0.00112398, "total_yield": 0.00140435, "gross_margin": 0.74382587, "operating_margin": 0.57095019, "net_margin": 1.42402679, "ebitda_margin": 1.89326078, "fcf_margin": 0.48723315, "roe": 0.0860351, "roa": 0.05784829, "roic": 0.02121658, "roc_greenblatt": null, "asset_turnover": 0.04062303, "cash_conversion": 0.34215168, "accruals_ratio": 0.0380554, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.9179748, "debt_to_assets": 0.20632896, "interest_coverage": 2.13793103, "current_ratio": 0.75190485, "quick_ratio": 0.75190485, "net_debt": 867500000, "revenue_growth_1y": 0.05195949, "revenue_growth_3y_cagr": 0.47729076, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3484711, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.3562753, "book_value_growth_1y": 0.07538555, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.410435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01805865, "price_return_3m": -0.07103394, "price_return_6m": -0.07367113, "price_return_9m": -0.07759906, "price_return_12m": -0.1003713, "price_return_12m_ex1m": -0.08382644, "distance_from_52w_high": -0.16961744, "distance_from_52w_low": 0.03341038, "relative_strength": -0.27351188, "local_beta": 1.1348, "volatility_252d": 0.23028, "volatility_60d": 0.546063, "max_drawdown_12m": -0.19646388, "revenue_ttm": 238900000, "gross_profit_ttm": 177700000, "ebit_ttm": 136400000, "ebitda_ttm": 452300000, "net_income_ttm": 340200000, "eps_diluted_ttm": 0.18661317, "operating_cash_flow_ttm": 116400000, "capital_expenditure_ttm": null, "fcf_ttm": 116400000, "dividends_paid_ttm": -66700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63800000, "cash_and_equivalents": 345900000, "total_current_assets": 404600000, "total_current_liabilities": 538100000, "net_ppe": null, "total_assets": 5880900000, "total_debt": 1213400000, "total_equity": 3954200000, "net_working_capital": -41000000, "book_value_per_share": 2.16903526, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.16903526, "universe_ticker_count": 765, "sector": "Real Estate", "rank_pe": 17, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 94, "rank_pcf": 89, "rank_ev_ebitda": 38, "rank_ev_ebit": 83, "rank_earnings_yield": 16, "rank_fcf_yield": 55, "rank_dividend_yield": 37, "rank_shareholder_yield": 47, "rank_total_yield": 14, "rank_roe": 41, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 14, "rank_fcf_margin": 7, "rank_piotroski": 60, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 49, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 63, "value_composite": 30, "quality_composite": 31, "momentum_composite": 74, "growth_composite": 23, "yield_composite": 21, "svqf_composite": 8, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "income_statement": { "revenue": 238900000, "cost_of_revenue": 61200000, "gross_profit": 177700000, "ebit": 136400000, "ebitda": 452300000, "pretax_income": null, "tax_provision": null, "net_income": 340200000, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345900000, "total_current_assets": 404600000, "total_assets": 5880900000, "short_term_debt": 438400000, "long_term_debt": 772400000, "total_debt": 1213400000, "total_liabilities": null, "total_equity": 3954200000, "shares_outstanding": 1823022466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116400000, "capital_expenditure": null, "free_cash_flow": 116400000, "dividends_paid": -66700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -267400000 }, "complete_fields": { "id": 397760, "ticker_id": 30970, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "452300000", "netIncome": "340200000", "grossProfit": "177700000", "totalRevenue": "238900000", "costOfRevenue": "61200000", "interestExpense": "63800000", "operatingIncome": "136400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1400000" }, "balance": { "totalDebt": "1213400000", "totalAssets": "5880900000", "longTermDebt": "772400000", "shortTermDebt": "438400000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1823022466", "totalCurrentAssets": "404600000", "totalShareholderEquity": "3954200000", "totalCurrentLiabilities": "538100000", "cashAndShortTermInvestments": "345900000" }, "cashflow": { "freeCashFlow": "116400000", "dividendsPaid": "-66700000", "issuanceOfDebt": "25000000", "issuanceOfStock": null, "repaymentOfDebt": "-292400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "116400000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 238900000, "cost_of_revenue": 61200000, "gross_profit": 177700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136400000, "depreciation_amortisation": 1400000, "ebitda": 452300000, "interest_expense": 63800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 340200000, "net_income_continuing_ops": null, "net_income_to_common": 340200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 404600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5880900000, "short_term_debt": 438400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538100000, "long_term_debt": 772400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1213400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3954200000, "shares_outstanding": 1823022466, "operating_cash_flow": 116400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -66700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -267400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 116400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "452300000", "netIncome": "340200000", "grossProfit": "177700000", "totalRevenue": "238900000", "costOfRevenue": "61200000", "interestExpense": "63800000", "operatingIncome": "136400000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1400000" }, "balance": { "totalDebt": "1213400000", "totalAssets": "5880900000", "longTermDebt": "772400000", "shortTermDebt": "438400000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1823022466", "totalCurrentAssets": "404600000", "totalShareholderEquity": "3954200000", "totalCurrentLiabilities": "538100000", "cashAndShortTermInvestments": "345900000" }, "cashflow": { "freeCashFlow": "116400000", "dividendsPaid": "-66700000", "issuanceOfDebt": "25000000", "issuanceOfStock": null, "repaymentOfDebt": "-292400000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "116400000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "income_statement": { "revenue": 227100000, "cost_of_revenue": 60000000, "gross_profit": 167100000, "ebit": 127700000, "ebitda": 324700000, "pretax_income": null, "tax_provision": null, "net_income": 252100000, "net_income_to_common": 252100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109800000, "total_current_assets": 167600000, "total_assets": 5231900000, "short_term_debt": 0, "long_term_debt": 1467800000, "total_debt": 1470800000, "total_liabilities": null, "total_equity": 3674300000, "shares_outstanding": 1821680459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51700000, "capital_expenditure": -2300000, "free_cash_flow": 49400000, "dividends_paid": -61100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -170000000 }, "complete_fields": { "id": 397763, "ticker_id": 30970, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "324700000", "netIncome": "252100000", "grossProfit": "167100000", "totalRevenue": "227100000", "costOfRevenue": "60000000", "interestExpense": "72000000", "operatingIncome": "127700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-4900000" }, "balance": { "totalDebt": "1470800000", "totalAssets": "5231900000", "longTermDebt": "1467800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1821680459", "totalCurrentAssets": "167600000", "totalShareholderEquity": "3674300000", "totalCurrentLiabilities": "85300000", "cashAndShortTermInvestments": "109800000" }, "cashflow": { "freeCashFlow": "49400000", "dividendsPaid": "-61100000", "issuanceOfDebt": "135000000", "issuanceOfStock": null, "repaymentOfDebt": "-305000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "51700000", "repurchaseOfStock": null, "capitalExpenditures": "-2300000" } }, "revenue": 227100000, "cost_of_revenue": 60000000, "gross_profit": 167100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127700000, "depreciation_amortisation": -4900000, "ebitda": 324700000, "interest_expense": 72000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 252100000, "net_income_continuing_ops": null, "net_income_to_common": 252100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5231900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85300000, "long_term_debt": 1467800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1470800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3674300000, "shares_outstanding": 1821680459, "operating_cash_flow": 51700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -61100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -170000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 49400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "324700000", "netIncome": "252100000", "grossProfit": "167100000", "totalRevenue": "227100000", "costOfRevenue": "60000000", "interestExpense": "72000000", "operatingIncome": "127700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-4900000" }, "balance": { "totalDebt": "1470800000", "totalAssets": "5231900000", "longTermDebt": "1467800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1821680459", "totalCurrentAssets": "167600000", "totalShareholderEquity": "3674300000", "totalCurrentLiabilities": "85300000", "cashAndShortTermInvestments": "109800000" }, "cashflow": { "freeCashFlow": "49400000", "dividendsPaid": "-61100000", "issuanceOfDebt": "135000000", "issuanceOfStock": null, "repaymentOfDebt": "-305000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "51700000", "repurchaseOfStock": null, "capitalExpenditures": "-2300000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "income_statement": { "revenue": 195100000, "cost_of_revenue": 53200000, "gross_profit": 141900000, "ebit": 105300000, "ebitda": 818600000, "pretax_income": null, "tax_provision": null, "net_income": 750400000, "net_income_to_common": 750400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185700000, "total_current_assets": 251200000, "total_assets": 5216300000, "short_term_debt": 94900000, "long_term_debt": 1534800000, "total_debt": 1632700000, "total_liabilities": null, "total_equity": 3480200000, "shares_outstanding": 1821672816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13600000, "capital_expenditure": -3400000, "free_cash_flow": -17000000, "dividends_paid": -41900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -25000000 }, "complete_fields": { "id": 397764, "ticker_id": 30970, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "818600000", "netIncome": "750400000", "grossProfit": "141900000", "totalRevenue": "195100000", "costOfRevenue": "53200000", "interestExpense": "67500000", "operatingIncome": "105300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000" }, "balance": { "totalDebt": "1632700000", "totalAssets": "5216300000", "longTermDebt": "1534800000", "shortTermDebt": "94900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1821672816", "totalCurrentAssets": "251200000", "totalShareholderEquity": "3480200000", "totalCurrentLiabilities": "191400000", "cashAndShortTermInvestments": "185700000" }, "cashflow": { "freeCashFlow": "-17000000", "dividendsPaid": "-41900000", "issuanceOfDebt": "1126000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1151000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-13600000", "repurchaseOfStock": "0", "capitalExpenditures": "-3400000" } }, "revenue": 195100000, "cost_of_revenue": 53200000, "gross_profit": 141900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105300000, "depreciation_amortisation": 500000, "ebitda": 818600000, "interest_expense": 67500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 750400000, "net_income_continuing_ops": null, "net_income_to_common": 750400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 251200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5216300000, "short_term_debt": 94900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191400000, "long_term_debt": 1534800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1632700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3480200000, "shares_outstanding": 1821672816, "operating_cash_flow": -13600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41900000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -25000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "818600000", "netIncome": "750400000", "grossProfit": "141900000", "totalRevenue": "195100000", "costOfRevenue": "53200000", "interestExpense": "67500000", "operatingIncome": "105300000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "500000" }, "balance": { "totalDebt": "1632700000", "totalAssets": "5216300000", "longTermDebt": "1534800000", "shortTermDebt": "94900000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1821672816", "totalCurrentAssets": "251200000", "totalShareholderEquity": "3480200000", "totalCurrentLiabilities": "191400000", "cashAndShortTermInvestments": "185700000" }, "cashflow": { "freeCashFlow": "-17000000", "dividendsPaid": "-41900000", "issuanceOfDebt": "1126000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1151000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-13600000", "repurchaseOfStock": "0", "capitalExpenditures": "-3400000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "income_statement": { "revenue": 74100000, "cost_of_revenue": 16800000, "gross_profit": 57300000, "ebit": 31300000, "ebitda": -178400000, "pretax_income": null, "tax_provision": null, "net_income": -211800000, "net_income_to_common": -211800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116500000, "total_current_assets": 150700000, "total_assets": 2351200000, "short_term_debt": 0, "long_term_debt": 738300000, "total_debt": 744400000, "total_liabilities": null, "total_equity": 1561600000, "shares_outstanding": 851450638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7000000, "capital_expenditure": null, "free_cash_flow": 7000000, "dividends_paid": -15300000, "share_repurchases": -1700000, "shares_issued": 1700000, "net_debt_issued": -200000000 }, "complete_fields": { "id": 397765, "ticker_id": 30970, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-178400000", "netIncome": "-211800000", "grossProfit": "57300000", "totalRevenue": "74100000", "costOfRevenue": "16800000", "interestExpense": "27200000", "operatingIncome": "31300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-2400000" }, "balance": { "totalDebt": "744400000", "totalAssets": "2351200000", "longTermDebt": "738300000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "851450638", "totalCurrentAssets": "150700000", "totalShareholderEquity": "1561600000", "totalCurrentLiabilities": "42600000", "cashAndShortTermInvestments": "116500000" }, "cashflow": { "freeCashFlow": "7000000", "dividendsPaid": "-15300000", "issuanceOfDebt": "0", "issuanceOfStock": "1700000", "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7000000", "repurchaseOfStock": "-1700000", "capitalExpenditures": null } }, "revenue": 74100000, "cost_of_revenue": 16800000, "gross_profit": 57300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31300000, "depreciation_amortisation": -2400000, "ebitda": -178400000, "interest_expense": 27200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -211800000, "net_income_continuing_ops": null, "net_income_to_common": -211800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 150700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2351200000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42600000, "long_term_debt": 738300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 744400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1561600000, "shares_outstanding": 851450638, "operating_cash_flow": 7000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15300000, "share_repurchases": -1700000, "shares_issued": 1700000, "net_debt_issued": -200000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-178400000", "netIncome": "-211800000", "grossProfit": "57300000", "totalRevenue": "74100000", "costOfRevenue": "16800000", "interestExpense": "27200000", "operatingIncome": "31300000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "-2400000" }, "balance": { "totalDebt": "744400000", "totalAssets": "2351200000", "longTermDebt": "738300000", "shortTermDebt": "0", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "851450638", "totalCurrentAssets": "150700000", "totalShareholderEquity": "1561600000", "totalCurrentLiabilities": "42600000", "cashAndShortTermInvestments": "116500000" }, "cashflow": { "freeCashFlow": "7000000", "dividendsPaid": "-15300000", "issuanceOfDebt": "0", "issuanceOfStock": "1700000", "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "7000000", "repurchaseOfStock": "-1700000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 397766, "ticker_id": 30970, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 345900000, "total_current_assets": 404600000, "total_assets": 5880900000, "short_term_debt": 438400000, "long_term_debt": 772400000, "total_debt": 1213400000, "total_liabilities": null, "total_equity": 3954200000, "shares_outstanding": 1823022466, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397759, "ticker_id": 30970, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1213400000", "totalAssets": "5880900000", "longTermDebt": "772400000", "shortTermDebt": "438400000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1823022466", "totalCurrentAssets": "404600000", "totalShareholderEquity": "3954200000", "totalCurrentLiabilities": "538100000", "cashAndShortTermInvestments": "345900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 345900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 404600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5880900000, "short_term_debt": 438400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 538100000, "long_term_debt": 772400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1213400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3954200000, "shares_outstanding": 1823022466, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1213400000", "totalAssets": "5880900000", "longTermDebt": "772400000", "shortTermDebt": "438400000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1823022466", "totalCurrentAssets": "404600000", "totalShareholderEquity": "3954200000", "totalCurrentLiabilities": "538100000", "cashAndShortTermInvestments": "345900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 586000000, "total_current_assets": 634100000, "total_assets": 5892400000, "short_term_debt": 274400000, "long_term_debt": 1134300000, "total_debt": 1411400000, "total_liabilities": null, "total_equity": 3796000000, "shares_outstanding": 1821680459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397761, "ticker_id": 30970, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1411400000", "totalAssets": "5892400000", "longTermDebt": "1134300000", "shortTermDebt": "274400000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1821680459", "totalCurrentAssets": "634100000", "totalShareholderEquity": "3796000000", "totalCurrentLiabilities": "363700000", "cashAndShortTermInvestments": "586000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 586000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 634100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5892400000, "short_term_debt": 274400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363700000, "long_term_debt": 1134300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1411400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3796000000, "shares_outstanding": 1821680459, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1411400000", "totalAssets": "5892400000", "longTermDebt": "1134300000", "shortTermDebt": "274400000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1821680459", "totalCurrentAssets": "634100000", "totalShareholderEquity": "3796000000", "totalCurrentLiabilities": "363700000", "cashAndShortTermInvestments": "586000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109800000, "total_current_assets": 167600000, "total_assets": 5231900000, "short_term_debt": 0, "long_term_debt": 1467800000, "total_debt": 1470800000, "total_liabilities": null, "total_equity": 3674300000, "shares_outstanding": 1821680459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397762, "ticker_id": 30970, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:19:36.533710+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1470800000", "totalAssets": "5231900000", "longTermDebt": "1467800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1821680459", "totalCurrentAssets": "167600000", "totalShareholderEquity": "3674300000", "totalCurrentLiabilities": "85300000", "cashAndShortTermInvestments": "109800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 167600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5231900000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85300000, "long_term_debt": 1467800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1470800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3674300000, "shares_outstanding": 1821680459, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1470800000", "totalAssets": "5231900000", "longTermDebt": "1467800000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1821680459", "totalCurrentAssets": "167600000", "totalShareholderEquity": "3674300000", "totalCurrentLiabilities": "85300000", "cashAndShortTermInvestments": "109800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }