{ "ticker": { "uuid": "b135bccb-6cc9-4f40-9696-3fb91bd5788d", "symbol": "HOOD", "name": "Robinhood Markets Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/b135bccb-6cc9-4f40-9696-3fb91bd5788d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b135bccb-6cc9-4f40-9696-3fb91bd5788d/" }, "ticker_metadata": { "id": 6453, "uuid": "b135bccb-6cc9-4f40-9696-3fb91bd5788d", "symbol": "HOOD", "name": "Robinhood Markets Inc", "asset_type": "equity", "market_cap": 76398846000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Robinhood Markets Inc (HOOD) is a leading fintech innovator that has reshaped the retail investing experience since its establishment in 2013, offering a commission-free trading platform through a user-friendly mobile application. The company serves a broad demographic, providing access to an extensive range of investment products, including stocks, ETFs, options, and cryptocurrencies, while emphasizing financial education and inclusivity. With features like fractional shares and integrated cash management solutions, Robinhood is well-positioned within the digital brokerage landscape, attracting a new generation of investors eager for transparent and efficient market participation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b135bccb-6cc9-4f40-9696-3fb91bd5788d", "symbol": "HOOD", "name": "Robinhood Markets Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/b135bccb-6cc9-4f40-9696-3fb91bd5788d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b135bccb-6cc9-4f40-9696-3fb91bd5788d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.03, "quality": 0.84, "momentum": 0.27, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 82.47, "market_cap": 75463251732.81, "pe_ratio": 39.7803, "earnings_yield": 0.0251, "ebitda_to_ev": 0.0265, "shareholder_yield": 0, "roe": 0.2036, "piotroski_f_score": 4, "momentum_12_1": 0.0287, "volatility_252d": 0.7328 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.661022+00:00", "batch_id": "" }, "size": { "price_close": 82.47, "market_cap": 75463251732.81, "market_cap_usd": 75463251732.81, "enterprise_value": 83838251732.81, "shares_outstanding": 915038823, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.7803, "pb_ratio": 8.0978, "ptbv_ratio": 8.659, "ps_ratio": 16.3588, "pcf_ratio": 34.1772, "pfcf_ratio": 33.4204, "ev_ebitda": 37.6971, "ev_ebit": 39.2685, "ev_sales": 18.1743, "ev_fcf": 37.1294, "earnings_yield": 0.0251, "fcf_yield": 0.0269, "price_to_sales": 16.3588, "price_to_book": 8.0978, "price_to_cashflow": 34.1772, "ebitda_to_ev": 0.0265, "sales_yield": 0.055 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8227, "operating_margin": 0.4628, "net_margin": 0.4112, "ebitda_margin": 0.4821, "fcf_margin": 0.4895, "roe": 0.2036, "roa": 0.0417, "roic": 0.1063, "roc_greenblatt": null, "asset_turnover": 0.1014, "cash_conversion": 1.1903, "accruals_ratio": -0.0068, "sbc_to_revenue": 0.0702, "piotroski_f_score": 4, "altman_z_score": 1.6735, "earnings_stability_5y": 0.5729, "revenue_stability_5y": 0.7083, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0835, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.8401, "net_debt_to_ebitda": 3.7657, "debt_to_assets": 0.2944, "interest_coverage": null, "current_ratio": 1.221, "quick_ratio": 1.221, "net_debt": 8375000000, "local_beta": 0.0008, "volatility_252d": 0.7328, "volatility_60d": 1.7021, "max_drawdown_12m": -0.5559, "risk_adjusted_momentum": 0.0392 }, "growth": { "revenue_growth_1y": 0.415, "revenue_growth_3y_cagr": 0.4879, "revenue_growth_5y_cagr": 0.361, "eps_growth_1y": 0.1931, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 2.0616, "fcf_growth_1y": 0.9466, "book_value_growth_1y": 0.1321, "revenue_growth": 0.415, "earnings_growth": 0.1931 }, "momentum": { "price_return_1m": 0.0706, "price_return_3m": 0.0698, "price_return_6m": -0.375, "price_return_9m": -0.1855, "price_return_12m": 0.1014, "price_return_12m_ex1m": 0.0287, "momentum_6m": -0.375, "momentum_12m": 0.1014, "momentum_12_1": 0.0287, "distance_from_52w_high": -0.4453, "distance_from_52w_low": 0.2492, "relative_strength": -0.0566 }, "raw_ttm": { "revenue_ttm": 4613000000, "gross_profit_ttm": 3795000000, "ebit_ttm": 2135000000, "ebitda_ttm": 2224000000, "net_income_ttm": 1897000000, "eps_diluted_ttm": 2.0731, "operating_cash_flow_ttm": 2208000000, "capital_expenditure_ttm": 50000000, "fcf_ttm": 2258000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5012000000, "total_current_assets": 43413000000, "total_current_liabilities": 35554000000, "net_ppe": null, "total_assets": 45474000000, "total_debt": 13387000000, "total_equity": 9319000000, "net_working_capital": 16234000000, "book_value_per_share": 10.1843, "retained_earnings": -1802000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8715000000, "tangible_book_per_share": 9.5242 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 79, "rank_pb": 87, "rank_ptbv": 79, "rank_ps": 94, "rank_pcf": 89, "rank_ev_ebitda": 90, "rank_ev_ebit": 88, "rank_earnings_yield": 79, "rank_fcf_yield": 78, "rank_dividend_yield": 77, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 19, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 10, "rank_fcf_margin": 16, "rank_piotroski": 75, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 58 }, "composites": { "value_composite": 97, "quality_composite": 16, "momentum_composite": 73, "growth_composite": 2, "yield_composite": 85, "svqf_composite": 90, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1587, "os_score": 0.11, "value_percentile": 0.03, "quality_percentile": 0.84, "momentum_percentile": 0.27, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2590, "ticker_id": 6453, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.661022+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.47, "market_cap": 75463251732.81, "market_cap_usd": 75463251732.81, "enterprise_value": 83838251732.81, "shares_outstanding": 915038823, "fx_rate_to_usd": null, "pe_ratio": 39.78031193, "pb_ratio": 8.09778428, "ptbv_ratio": 8.65900766, "ps_ratio": 16.35882327, "pcf_ratio": 34.17719734, "pfcf_ratio": 33.42039492, "ev_ebitda": 37.69705564, "ev_ebit": 39.26850198, "ev_sales": 18.17434462, "ev_fcf": 37.12942947, "earnings_yield": 0.02513806, "fcf_yield": 0.02693281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82267505, "operating_margin": 0.46282246, "net_margin": 0.41122914, "ebitda_margin": 0.48211576, "fcf_margin": 0.48948623, "roe": 0.20356261, "roa": 0.04171615, "roic": 0.10633793, "roc_greenblatt": null, "asset_turnover": 0.10144258, "cash_conversion": 1.19030047, "accruals_ratio": -0.00683907, "sbc_to_revenue": 0.07023629, "debt_to_equity": 3.8401116, "net_debt_to_ebitda": 3.76573741, "debt_to_assets": 0.294388, "interest_coverage": null, "current_ratio": 1.22104405, "quick_ratio": 1.22104405, "net_debt": 8375000000, "revenue_growth_1y": 0.41503067, "revenue_growth_3y_cagr": 0.48787476, "revenue_growth_5y_cagr": 0.36096413, "eps_growth_1y": 0.19308176, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 2.06161415, "fcf_growth_1y": 0.94655172, "book_value_growth_1y": 0.13213772, "piotroski_f_score": 4, "altman_z_score": 1.67353028, "earnings_stability_5y": 0.57294, "revenue_stability_5y": 0.708252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07062184, "price_return_3m": 0.06978856, "price_return_6m": -0.37499053, "price_return_9m": -0.18548148, "price_return_12m": 0.10136218, "price_return_12m_ex1m": 0.02871261, "distance_from_52w_high": -0.4452815, "distance_from_52w_low": 0.24916692, "relative_strength": -0.05657887, "local_beta": 0.0008, "volatility_252d": 0.732838, "volatility_60d": 1.702114, "max_drawdown_12m": -0.55592924, "revenue_ttm": 4613000000, "gross_profit_ttm": 3795000000, "ebit_ttm": 2135000000, "ebitda_ttm": 2224000000, "net_income_ttm": 1897000000, "eps_diluted_ttm": 2.07313608, "operating_cash_flow_ttm": 2208000000, "capital_expenditure_ttm": 50000000, "fcf_ttm": 2258000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5012000000, "total_current_assets": 43413000000, "total_current_liabilities": 35554000000, "net_ppe": null, "total_assets": 45474000000, "total_debt": 13387000000, "total_equity": 9319000000, "net_working_capital": 16234000000, "book_value_per_share": 10.18426734, "retained_earnings": -1802000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8715000000, "tangible_book_per_share": 9.52418606, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 79, "rank_pb": 87, "rank_ptbv": 79, "rank_ps": 94, "rank_pcf": 89, "rank_ev_ebitda": 90, "rank_ev_ebit": 88, "rank_earnings_yield": 79, "rank_fcf_yield": 78, "rank_dividend_yield": 77, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 19, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 10, "rank_fcf_margin": 16, "rank_piotroski": 75, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 58, "value_composite": 97, "quality_composite": 16, "momentum_composite": 73, "growth_composite": 2, "yield_composite": 85, "svqf_composite": 90, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 82.47, "os": 0.11, "value": 0.03, "quality": 0.84, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 39.7803, "earnings_yield": 0.0251, "shareholder_yield": 0, "roe": 0.2036, "momentum_12_1": 0.0287, "complete_fields": { "id": 2590, "ticker_id": 6453, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:18.661022+00:00", "batch_id": "", "os_score_delta": null, "price_close": 82.47, "market_cap": 75463251732.81, "market_cap_usd": 75463251732.81, "enterprise_value": 83838251732.81, "shares_outstanding": 915038823, "fx_rate_to_usd": null, "pe_ratio": 39.78031193, "pb_ratio": 8.09778428, "ptbv_ratio": 8.65900766, "ps_ratio": 16.35882327, "pcf_ratio": 34.17719734, "pfcf_ratio": 33.42039492, "ev_ebitda": 37.69705564, "ev_ebit": 39.26850198, "ev_sales": 18.17434462, "ev_fcf": 37.12942947, "earnings_yield": 0.02513806, "fcf_yield": 0.02693281, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.82267505, "operating_margin": 0.46282246, "net_margin": 0.41122914, "ebitda_margin": 0.48211576, "fcf_margin": 0.48948623, "roe": 0.20356261, "roa": 0.04171615, "roic": 0.10633793, "roc_greenblatt": null, "asset_turnover": 0.10144258, "cash_conversion": 1.19030047, "accruals_ratio": -0.00683907, "sbc_to_revenue": 0.07023629, "debt_to_equity": 3.8401116, "net_debt_to_ebitda": 3.76573741, "debt_to_assets": 0.294388, "interest_coverage": null, "current_ratio": 1.22104405, "quick_ratio": 1.22104405, "net_debt": 8375000000, "revenue_growth_1y": 0.41503067, "revenue_growth_3y_cagr": 0.48787476, "revenue_growth_5y_cagr": 0.36096413, "eps_growth_1y": 0.19308176, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 2.06161415, "fcf_growth_1y": 0.94655172, "book_value_growth_1y": 0.13213772, "piotroski_f_score": 4, "altman_z_score": 1.67353028, "earnings_stability_5y": 0.57294, "revenue_stability_5y": 0.708252, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07062184, "price_return_3m": 0.06978856, "price_return_6m": -0.37499053, "price_return_9m": -0.18548148, "price_return_12m": 0.10136218, "price_return_12m_ex1m": 0.02871261, "distance_from_52w_high": -0.4452815, "distance_from_52w_low": 0.24916692, "relative_strength": -0.05657887, "local_beta": 0.0008, "volatility_252d": 0.732838, "volatility_60d": 1.702114, "max_drawdown_12m": -0.55592924, "revenue_ttm": 4613000000, "gross_profit_ttm": 3795000000, "ebit_ttm": 2135000000, "ebitda_ttm": 2224000000, "net_income_ttm": 1897000000, "eps_diluted_ttm": 2.07313608, "operating_cash_flow_ttm": 2208000000, "capital_expenditure_ttm": 50000000, "fcf_ttm": 2258000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5012000000, "total_current_assets": 43413000000, "total_current_liabilities": 35554000000, "net_ppe": null, "total_assets": 45474000000, "total_debt": 13387000000, "total_equity": 9319000000, "net_working_capital": 16234000000, "book_value_per_share": 10.18426734, "retained_earnings": -1802000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 8715000000, "tangible_book_per_share": 9.52418606, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 79, "rank_pb": 87, "rank_ptbv": 79, "rank_ps": 94, "rank_pcf": 89, "rank_ev_ebitda": 90, "rank_ev_ebit": 88, "rank_earnings_yield": 79, "rank_fcf_yield": 78, "rank_dividend_yield": 77, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 19, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 10, "rank_fcf_margin": 16, "rank_piotroski": 75, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 58, "value_composite": 97, "quality_composite": 16, "momentum_composite": 73, "growth_composite": 2, "yield_composite": 85, "svqf_composite": 90, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 4473000000, "cost_of_revenue": 745000000, "gross_profit": 3728000000, "ebit": 2094000000, "ebitda": 2180000000, "pretax_income": 2108000000, "tax_provision": 225000000, "net_income": 1883000000, "net_income_to_common": 1883000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4261000000, "total_current_assets": 36305000000, "total_assets": 38137000000, "short_term_debt": 15408000000, "long_term_debt": null, "total_debt": 15408000000, "total_liabilities": 28986000000, "total_equity": 9151000000, "shares_outstanding": 918781846, "goodwill_and_intangibles": 553000000 }, "cash_flow": { "operating_cash_flow": 1638000000, "capital_expenditure": 15000000, "free_cash_flow": 1653000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89502, "ticker_id": 6453, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2094000000", "ebitda": "2180000000", "netIncome": "1883000000", "grossProfit": "3728000000", "depreciation": "None", "totalRevenue": "4473000000", "costOfRevenue": "745000000", "interestIncome": "None", "incomeBeforeTax": "2108000000", "interestExpense": "None", "operatingIncome": "2094000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "225000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1634000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "897000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "227000000", "netIncomeFromContinuingOperations": "1883000000" }, "balance": { "goodwill": "385000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38137000000", "longTermDebt": "None", "shortTermDebt": "15408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "-2152000000", "totalLiabilities": "28986000000", "otherCurrentAssets": "7434000000", "totalCurrentAssets": "36305000000", "currentLongTermDebt": "11626000000", "longTermInvestments": "None", "shortTermInvestments": "6190000000", "currentNetReceivables": "18420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832000000", "currentAccountsPayable": "463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15408000000", "totalShareholderEquity": "9151000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12900000000", "totalCurrentLiabilities": "28771000000", "otherNonCurrentLiabilities": "215000000", "totalNonCurrentLiabilities": "215000000", "cashAndShortTermInvestments": "4261000000", "commonStockSharesOutstanding": "918781846", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "4261000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1883000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1638000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590000000", "cashflowFromInvestment": "141000000", "stockBasedCompensation": "305000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4473000000, "cost_of_revenue": 745000000, "gross_profit": 3728000000, "research_and_development": 897000000, "selling_general_admin": 227000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2094000000, "depreciation_amortisation": 86000000, "ebitda": 2180000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2108000000, "tax_provision": 225000000, "effective_tax_rate": null, "net_income": 1883000000, "net_income_continuing_ops": 1883000000, "net_income_to_common": 1883000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4261000000, "short_term_investments": 6190000000, "net_receivables": 18420000000, "inventory": null, "other_current_assets": null, "total_current_assets": 36305000000, "net_ppe": null, "goodwill": 385000000, "intangible_assets": 168000000, "goodwill_and_intangibles": 553000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832000000, "total_assets": 38137000000, "short_term_debt": 15408000000, "accounts_payable": 463000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28771000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215000000, "total_liabilities": 28986000000, "total_debt": 15408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2152000000, "total_equity": 9151000000, "shares_outstanding": 918781846, "operating_cash_flow": 1638000000, "stock_based_compensation": 305000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -590000000, "free_cash_flow": 1653000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2094000000", "ebitda": "2180000000", "netIncome": "1883000000", "grossProfit": "3728000000", "depreciation": "None", "totalRevenue": "4473000000", "costOfRevenue": "745000000", "interestIncome": "None", "incomeBeforeTax": "2108000000", "interestExpense": "None", "operatingIncome": "2094000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "225000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1634000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "897000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "745000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000000", "sellingGeneralAndAdministrative": "227000000", "netIncomeFromContinuingOperations": "1883000000" }, "balance": { "goodwill": "385000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38137000000", "longTermDebt": "None", "shortTermDebt": "15408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "-2152000000", "totalLiabilities": "28986000000", "otherCurrentAssets": "7434000000", "totalCurrentAssets": "36305000000", "currentLongTermDebt": "11626000000", "longTermInvestments": "None", "shortTermInvestments": "6190000000", "currentNetReceivables": "18420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832000000", "currentAccountsPayable": "463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15408000000", "totalShareholderEquity": "9151000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12900000000", "totalCurrentLiabilities": "28771000000", "otherNonCurrentLiabilities": "215000000", "totalNonCurrentLiabilities": "215000000", "cashAndShortTermInvestments": "4261000000", "commonStockSharesOutstanding": "918781846", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "4261000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1883000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1638000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-590000000", "cashflowFromInvestment": "141000000", "stockBasedCompensation": "305000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 2951000000, "cost_of_revenue": 607000000, "gross_profit": 2344000000, "ebit": 1054000000, "ebitda": 1131000000, "pretax_income": 1064000000, "tax_provision": -347000000, "net_income": 1411000000, "net_income_to_common": 1411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4332000000, "total_current_assets": 25103000000, "total_assets": 26187000000, "short_term_debt": 7463000000, "long_term_debt": null, "total_debt": 7463000000, "total_liabilities": 18215000000, "total_equity": 7972000000, "shares_outstanding": 906171504, "goodwill_and_intangibles": 217000000 }, "cash_flow": { "operating_cash_flow": -157000000, "capital_expenditure": 13000000, "free_cash_flow": -144000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89507, "ticker_id": 6453, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1054000000", "ebitda": "1131000000", "netIncome": "1411000000", "grossProfit": "2344000000", "depreciation": "None", "totalRevenue": "2951000000", "costOfRevenue": "607000000", "interestIncome": "None", "incomeBeforeTax": "1064000000", "interestExpense": "24000000", "operatingIncome": "1054000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-347000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "818000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "1411000000" }, "balance": { "goodwill": "179000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26187000000", "longTermDebt": "None", "shortTermDebt": "7463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "-4035000000", "totalLiabilities": "18215000000", "otherCurrentAssets": "5897000000", "totalCurrentAssets": "25103000000", "currentLongTermDebt": "7463000000", "longTermInvestments": "0", "shortTermInvestments": "6164000000", "currentNetReceivables": "8710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7463000000", "totalShareholderEquity": "7972000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10244000000", "totalCurrentLiabilities": "18104000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "111000000", "cashAndShortTermInvestments": "4332000000", "commonStockSharesOutstanding": "906171504", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "4332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1411000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345000000", "cashflowFromInvestment": "-148000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2951000000, "cost_of_revenue": 607000000, "gross_profit": 2344000000, "research_and_development": 818000000, "selling_general_admin": 132000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1054000000, "depreciation_amortisation": 77000000, "ebitda": 1131000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1064000000, "tax_provision": -347000000, "effective_tax_rate": null, "net_income": 1411000000, "net_income_continuing_ops": 1411000000, "net_income_to_common": 1411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4332000000, "short_term_investments": 6164000000, "net_receivables": 8710000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25103000000, "net_ppe": null, "goodwill": 179000000, "intangible_assets": 38000000, "goodwill_and_intangibles": 217000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084000000, "total_assets": 26187000000, "short_term_debt": 7463000000, "accounts_payable": 397000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18104000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111000000, "total_liabilities": 18215000000, "total_debt": 7463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4035000000, "total_equity": 7972000000, "shares_outstanding": 906171504, "operating_cash_flow": -157000000, "stock_based_compensation": 304000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -345000000, "free_cash_flow": -144000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1054000000", "ebitda": "1131000000", "netIncome": "1411000000", "grossProfit": "2344000000", "depreciation": "None", "totalRevenue": "2951000000", "costOfRevenue": "607000000", "interestIncome": "None", "incomeBeforeTax": "1064000000", "interestExpense": "24000000", "operatingIncome": "1054000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-347000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1290000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "818000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "132000000", "netIncomeFromContinuingOperations": "1411000000" }, "balance": { "goodwill": "179000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26187000000", "longTermDebt": "None", "shortTermDebt": "7463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "-4035000000", "totalLiabilities": "18215000000", "otherCurrentAssets": "5897000000", "totalCurrentAssets": "25103000000", "currentLongTermDebt": "7463000000", "longTermInvestments": "0", "shortTermInvestments": "6164000000", "currentNetReceivables": "8710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7463000000", "totalShareholderEquity": "7972000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10244000000", "totalCurrentLiabilities": "18104000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "111000000", "cashAndShortTermInvestments": "4332000000", "commonStockSharesOutstanding": "906171504", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "4332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1411000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-157000000", "capitalExpenditures": "13000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-345000000", "cashflowFromInvestment": "-148000000", "stockBasedCompensation": "304000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 1865000000, "cost_of_revenue": 146000000, "gross_profit": 1719000000, "ebit": -536000000, "ebitda": -465000000, "pretax_income": -533000000, "tax_provision": 8000000, "net_income": -541000000, "net_income_to_common": -541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4835000000, "total_current_assets": 17082000000, "total_assets": 17624000000, "short_term_debt": 3547000000, "long_term_debt": null, "total_debt": 3547000000, "total_liabilities": 10928000000, "total_equity": 6696000000, "shares_outstanding": 890857659, "goodwill_and_intangibles": 223000000 }, "cash_flow": { "operating_cash_flow": 553000000, "capital_expenditure": 21000000, "free_cash_flow": 574000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89512, "ticker_id": 6453, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-536000000", "ebitda": "-465000000", "netIncome": "-541000000", "grossProfit": "1719000000", "depreciation": "None", "totalRevenue": "1865000000", "costOfRevenue": "146000000", "interestIncome": "None", "incomeBeforeTax": "-533000000", "interestExpense": "23000000", "operatingIncome": "-536000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "1169000000", "netIncomeFromContinuingOperations": "-737000000" }, "balance": { "goodwill": "175000000", "inventory": "-152000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17624000000", "longTermDebt": "None", "shortTermDebt": "3547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "-5446000000", "totalLiabilities": "10928000000", "otherCurrentAssets": "5056000000", "totalCurrentAssets": "17082000000", "currentLongTermDebt": "3547000000", "longTermInvestments": "73000000", "shortTermInvestments": "3607000000", "currentNetReceivables": "3584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542000000", "currentAccountsPayable": "384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3547000000", "totalShareholderEquity": "6696000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6906000000", "totalCurrentLiabilities": "10837000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "91000000", "cashAndShortTermInvestments": "4835000000", "commonStockSharesOutstanding": "890857659", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "4835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1103000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "871000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1865000000, "cost_of_revenue": 146000000, "gross_profit": 1719000000, "research_and_development": 805000000, "selling_general_admin": 1169000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -536000000, "depreciation_amortisation": 71000000, "ebitda": -465000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": -533000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": -541000000, "net_income_continuing_ops": -737000000, "net_income_to_common": -541000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4835000000, "short_term_investments": 3607000000, "net_receivables": 3584000000, "inventory": -152000000, "other_current_assets": null, "total_current_assets": 17082000000, "net_ppe": null, "goodwill": 175000000, "intangible_assets": 48000000, "goodwill_and_intangibles": 223000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542000000, "total_assets": 17624000000, "short_term_debt": 3547000000, "accounts_payable": 384000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10837000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91000000, "total_liabilities": 10928000000, "total_debt": 3547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5446000000, "total_equity": 6696000000, "shares_outstanding": 890857659, "operating_cash_flow": 553000000, "stock_based_compensation": 871000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1103000000, "free_cash_flow": 574000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-536000000", "ebitda": "-465000000", "netIncome": "-541000000", "grossProfit": "1719000000", "depreciation": "None", "totalRevenue": "1865000000", "costOfRevenue": "146000000", "interestIncome": "None", "incomeBeforeTax": "-533000000", "interestExpense": "23000000", "operatingIncome": "-536000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "805000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000000", "sellingGeneralAndAdministrative": "1169000000", "netIncomeFromContinuingOperations": "-737000000" }, "balance": { "goodwill": "175000000", "inventory": "-152000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17624000000", "longTermDebt": "None", "shortTermDebt": "3547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "-5446000000", "totalLiabilities": "10928000000", "otherCurrentAssets": "5056000000", "totalCurrentAssets": "17082000000", "currentLongTermDebt": "3547000000", "longTermInvestments": "73000000", "shortTermInvestments": "3607000000", "currentNetReceivables": "3584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542000000", "currentAccountsPayable": "384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3547000000", "totalShareholderEquity": "6696000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6906000000", "totalCurrentLiabilities": "10837000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "91000000", "cashAndShortTermInvestments": "4835000000", "commonStockSharesOutstanding": "890857659", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "4835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "553000000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1103000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "871000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 1358000000, "cost_of_revenue": 588000000, "gross_profit": 770000000, "ebit": -966000000, "ebitda": -905000000, "pretax_income": -1027000000, "tax_provision": 1000000, "net_income": -1028000000, "net_income_to_common": -1028000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6339000000, "total_current_assets": 22917000000, "total_assets": 23337000000, "short_term_debt": 1834000000, "long_term_debt": null, "total_debt": 1834000000, "total_liabilities": 16381000000, "total_equity": 6956000000, "shares_outstanding": 878630024, "goodwill_and_intangibles": 125000000 }, "cash_flow": { "operating_cash_flow": -852000000, "capital_expenditure": 57000000, "free_cash_flow": -795000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89517, "ticker_id": 6453, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-966000000", "ebitda": "-905000000", "netIncome": "-1028000000", "grossProfit": "770000000", "depreciation": "None", "totalRevenue": "1358000000", "costOfRevenue": "588000000", "interestIncome": "None", "incomeBeforeTax": "-1027000000", "interestExpense": "24000000", "operatingIncome": "-966000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "652000000", "netIncomeFromContinuingOperations": "-1028000000" }, "balance": { "goodwill": "100000000", "inventory": "3267000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23337000000", "longTermDebt": "None", "shortTermDebt": "1834000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-4905000000", "totalLiabilities": "16381000000", "otherCurrentAssets": "11770000000", "totalCurrentAssets": "22917000000", "currentLongTermDebt": "1834000000", "longTermInvestments": "0", "shortTermInvestments": "1514000000", "currentNetReceivables": "3294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420000000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238000000", "shortLongTermDebtTotal": "1834000000", "totalShareholderEquity": "6956000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14234000000", "totalCurrentLiabilities": "16253000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "128000000", "cashAndShortTermInvestments": "6339000000", "commonStockSharesOutstanding": "878630024", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "6339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1028000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-852000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1817000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "654000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1358000000, "cost_of_revenue": 588000000, "gross_profit": 770000000, "research_and_development": 878000000, "selling_general_admin": 652000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -966000000, "depreciation_amortisation": 61000000, "ebitda": -905000000, "interest_expense": 24000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1027000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -1028000000, "net_income_continuing_ops": -1028000000, "net_income_to_common": -1028000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6339000000, "short_term_investments": 1514000000, "net_receivables": 3294000000, "inventory": 3267000000, "other_current_assets": null, "total_current_assets": 22917000000, "net_ppe": null, "goodwill": 100000000, "intangible_assets": 25000000, "goodwill_and_intangibles": 125000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420000000, "total_assets": 23337000000, "short_term_debt": 1834000000, "accounts_payable": 185000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16253000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128000000, "total_liabilities": 16381000000, "total_debt": 1834000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4905000000, "total_equity": 6956000000, "shares_outstanding": 878630024, "operating_cash_flow": -852000000, "stock_based_compensation": 654000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1817000000, "free_cash_flow": -795000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-966000000", "ebitda": "-905000000", "netIncome": "-1028000000", "grossProfit": "770000000", "depreciation": "None", "totalRevenue": "1358000000", "costOfRevenue": "588000000", "interestIncome": "None", "incomeBeforeTax": "-1027000000", "interestExpense": "24000000", "operatingIncome": "-966000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1736000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "878000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000000", "sellingGeneralAndAdministrative": "652000000", "netIncomeFromContinuingOperations": "-1028000000" }, "balance": { "goodwill": "100000000", "inventory": "3267000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23337000000", "longTermDebt": "None", "shortTermDebt": "1834000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25000000", "reportedCurrency": "USD", "retainedEarnings": "-4905000000", "totalLiabilities": "16381000000", "otherCurrentAssets": "11770000000", "totalCurrentAssets": "22917000000", "currentLongTermDebt": "1834000000", "longTermInvestments": "0", "shortTermInvestments": "1514000000", "currentNetReceivables": "3294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420000000", "currentAccountsPayable": "185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238000000", "shortLongTermDebtTotal": "1834000000", "totalShareholderEquity": "6956000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14234000000", "totalCurrentLiabilities": "16253000000", "otherNonCurrentLiabilities": "128000000", "totalNonCurrentLiabilities": "128000000", "cashAndShortTermInvestments": "6339000000", "commonStockSharesOutstanding": "878630024", "intangibleAssetsExcludingGoodwill": "25000000", "cashAndCashEquivalentsAtCarryingValue": "6339000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1028000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-852000000", "capitalExpenditures": "57000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1817000000", "cashflowFromInvestment": "-60000000", "stockBasedCompensation": "654000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 1815000000, "cost_of_revenue": 509000000, "gross_profit": 1306000000, "ebit": -1641000000, "ebitda": -1615000000, "pretax_income": -3685000000, "tax_provision": 2000000, "net_income": -3687000000, "net_income_to_common": -3687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6253000000, "total_current_assets": 19283000000, "total_assets": 19769000000, "short_term_debt": 3651000000, "long_term_debt": null, "total_debt": 3651000000, "total_liabilities": 12476000000, "total_equity": 7293000000, "shares_outstanding": 863912613, "goodwill_and_intangibles": 135000000 }, "cash_flow": { "operating_cash_flow": -884773000, "capital_expenditure": 83653000, "free_cash_flow": -801120000, "dividends_paid": 7344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89522, "ticker_id": 6453, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1641000000", "ebitda": "-1615000000", "netIncome": "-3687000000", "grossProfit": "1306000000", "depreciation": "None", "totalRevenue": "1815000000", "costOfRevenue": "509000000", "interestIncome": "None", "incomeBeforeTax": "-3685000000", "interestExpense": "20218000", "operatingIncome": "-1641000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2947000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1234000000", "otherNonOperatingIncome": "2230000", "costofGoodsAndServicesSold": "509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "1252000000", "netIncomeFromContinuingOperations": "-3686432000" }, "balance": { "goodwill": "101000000", "inventory": "-42130000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "19769000000", "longTermDebt": "None", "shortTermDebt": "3651000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-3877000000", "totalLiabilities": "12476000000", "otherCurrentAssets": "4469000000", "totalCurrentAssets": "19283000000", "currentLongTermDebt": "3651035000", "longTermInvestments": "None", "shortTermInvestments": "1834000000", "currentNetReceivables": "6727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486000000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146419000", "shortLongTermDebtTotal": "3651000000", "totalShareholderEquity": "7293000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8444000000", "totalCurrentLiabilities": "12347000000", "otherNonCurrentLiabilities": "128745000", "totalNonCurrentLiabilities": "129000000", "cashAndShortTermInvestments": "6253000000", "commonStockSharesOutstanding": "863912613", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "6253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3686432000", "profitLoss": "None", "dividendPayout": "7344000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2138506000", "operatingCashflow": "-884773000", "capitalExpenditures": "83653000", "changeInReceivables": "-3325697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5203421000", "cashflowFromInvestment": "-237880000", "stockBasedCompensation": "1570386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4080768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1815000000, "cost_of_revenue": 509000000, "gross_profit": 1306000000, "research_and_development": 1234000000, "selling_general_admin": 1252000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1641000000, "depreciation_amortisation": 26000000, "ebitda": -1615000000, "interest_expense": 20218000, "interest_income": null, "other_non_operating": null, "pretax_income": -3685000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -3687000000, "net_income_continuing_ops": -3686432000, "net_income_to_common": -3687000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6253000000, "short_term_investments": 1834000000, "net_receivables": 6727000000, "inventory": -42130000, "other_current_assets": null, "total_current_assets": 19283000000, "net_ppe": null, "goodwill": 101000000, "intangible_assets": 34000000, "goodwill_and_intangibles": 135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 486000000, "total_assets": 19769000000, "short_term_debt": 3651000000, "accounts_payable": 252000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12347000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129000000, "total_liabilities": 12476000000, "total_debt": 3651000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3877000000, "total_equity": 7293000000, "shares_outstanding": 863912613, "operating_cash_flow": -884773000, "stock_based_compensation": 1570386000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237880000, "dividends_paid": 7344000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5203421000, "free_cash_flow": -801120000, "net_change_in_cash": 4080768000 }, "raw_data": { "income": { "ebit": "-1641000000", "ebitda": "-1615000000", "netIncome": "-3687000000", "grossProfit": "1306000000", "depreciation": "None", "totalRevenue": "1815000000", "costOfRevenue": "509000000", "interestIncome": "None", "incomeBeforeTax": "-3685000000", "interestExpense": "20218000", "operatingIncome": "-1641000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2947000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1234000000", "otherNonOperatingIncome": "2230000", "costofGoodsAndServicesSold": "509000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26000000", "sellingGeneralAndAdministrative": "1252000000", "netIncomeFromContinuingOperations": "-3686432000" }, "balance": { "goodwill": "101000000", "inventory": "-42130000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "19769000000", "longTermDebt": "None", "shortTermDebt": "3651000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "34000000", "reportedCurrency": "USD", "retainedEarnings": "-3877000000", "totalLiabilities": "12476000000", "otherCurrentAssets": "4469000000", "totalCurrentAssets": "19283000000", "currentLongTermDebt": "3651035000", "longTermInvestments": "None", "shortTermInvestments": "1834000000", "currentNetReceivables": "6727000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "486000000", "currentAccountsPayable": "252000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "146419000", "shortLongTermDebtTotal": "3651000000", "totalShareholderEquity": "7293000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8444000000", "totalCurrentLiabilities": "12347000000", "otherNonCurrentLiabilities": "128745000", "totalNonCurrentLiabilities": "129000000", "cashAndShortTermInvestments": "6253000000", "commonStockSharesOutstanding": "863912613", "intangibleAssetsExcludingGoodwill": "34000000", "cashAndCashEquivalentsAtCarryingValue": "6253000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3686432000", "profitLoss": "None", "dividendPayout": "7344000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2138506000", "operatingCashflow": "-884773000", "capitalExpenditures": "83653000", "changeInReceivables": "-3325697000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5203421000", "cashflowFromInvestment": "-237880000", "stockBasedCompensation": "1570386000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7344000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4080768000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25495000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 958000000, "cost_of_revenue": 237000000, "gross_profit": 721000000, "ebit": 13000000, "ebitda": 23000000, "pretax_income": 13000000, "tax_provision": 6000000, "net_income": 7000000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1402629000, "total_current_assets": 10872584000, "total_assets": 10988474000, "short_term_debt": 1921118000, "long_term_debt": null, "total_debt": 1921118000, "total_liabilities": 11043796000, "total_equity": -55322000, "shares_outstanding": 850178840, "goodwill_and_intangibles": 185000 }, "cash_flow": { "operating_cash_flow": 1876254000, "capital_expenditure": 32330000, "free_cash_flow": 1908584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89527, "ticker_id": 6453, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13000000", "ebitda": "23000000", "netIncome": "7000000", "grossProfit": "721000000", "depreciation": "None", "totalRevenue": "958000000", "costOfRevenue": "237000000", "interestIncome": "182319000", "incomeBeforeTax": "13000000", "interestExpense": "4882000", "operatingIncome": "13000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "177437000", "nonInterestIncome": "None", "operatingExpenses": "708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "7449000" }, "balance": { "goodwill": "0", "inventory": "802483000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10988474000", "longTermDebt": "None", "shortTermDebt": "1921118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "185000", "reportedCurrency": "USD", "retainedEarnings": "-190103000", "totalLiabilities": "11043796000", "otherCurrentAssets": "5188829000", "totalCurrentAssets": "10872584000", "currentLongTermDebt": "1921118000", "longTermInvestments": "None", "shortTermInvestments": "802483000", "currentNetReceivables": "3478643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115890000", "currentAccountsPayable": "104649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95034000", "shortLongTermDebtTotal": "1921118000", "totalShareholderEquity": "-55322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6790278000", "totalCurrentLiabilities": "8816045000", "otherNonCurrentLiabilities": "48012000", "totalNonCurrentLiabilities": "2227751000", "cashAndShortTermInvestments": "1402629000", "commonStockSharesOutstanding": "850178840", "intangibleAssetsExcludingGoodwill": "185000", "cashAndCashEquivalentsAtCarryingValue": "1402629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4716895000", "operatingCashflow": "1876254000", "capitalExpenditures": "32330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1275883000", "cashflowFromInvestment": "-32330000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958000000, "cost_of_revenue": 237000000, "gross_profit": 721000000, "research_and_development": 215000000, "selling_general_admin": 216000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13000000, "depreciation_amortisation": 10000000, "ebitda": 23000000, "interest_expense": 4882000, "interest_income": null, "other_non_operating": null, "pretax_income": 13000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": 7000000, "net_income_continuing_ops": 7449000, "net_income_to_common": 7000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1402629000, "short_term_investments": 802483000, "net_receivables": 3478643000, "inventory": 802483000, "other_current_assets": null, "total_current_assets": 10872584000, "net_ppe": null, "goodwill": 0, "intangible_assets": 185000, "goodwill_and_intangibles": 185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115890000, "total_assets": 10988474000, "short_term_debt": 1921118000, "accounts_payable": 104649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8816045000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2227751000, "total_liabilities": 11043796000, "total_debt": 1921118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190103000, "total_equity": -55322000, "shares_outstanding": 850178840, "operating_cash_flow": 1876254000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1275883000, "free_cash_flow": 1908584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13000000", "ebitda": "23000000", "netIncome": "7000000", "grossProfit": "721000000", "depreciation": "None", "totalRevenue": "958000000", "costOfRevenue": "237000000", "interestIncome": "182319000", "incomeBeforeTax": "13000000", "interestExpense": "4882000", "operatingIncome": "13000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "177437000", "nonInterestIncome": "None", "operatingExpenses": "708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "215000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "216000000", "netIncomeFromContinuingOperations": "7449000" }, "balance": { "goodwill": "0", "inventory": "802483000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "10988474000", "longTermDebt": "None", "shortTermDebt": "1921118000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "185000", "reportedCurrency": "USD", "retainedEarnings": "-190103000", "totalLiabilities": "11043796000", "otherCurrentAssets": "5188829000", "totalCurrentAssets": "10872584000", "currentLongTermDebt": "1921118000", "longTermInvestments": "None", "shortTermInvestments": "802483000", "currentNetReceivables": "3478643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115890000", "currentAccountsPayable": "104649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95034000", "shortLongTermDebtTotal": "1921118000", "totalShareholderEquity": "-55322000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6790278000", "totalCurrentLiabilities": "8816045000", "otherNonCurrentLiabilities": "48012000", "totalNonCurrentLiabilities": "2227751000", "cashAndShortTermInvestments": "1402629000", "commonStockSharesOutstanding": "850178840", "intangibleAssetsExcludingGoodwill": "185000", "cashAndCashEquivalentsAtCarryingValue": "1402629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "4716895000", "operatingCashflow": "1876254000", "capitalExpenditures": "32330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1275883000", "cashflowFromInvestment": "-32330000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9938000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 277533000, "cost_of_revenue": 93202000, "gross_profit": 184331000, "ebit": -106930000, "ebitda": -101486000, "pretax_income": -107587000, "tax_provision": -1018000, "net_income": -106569000, "net_income_to_common": -106569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644050000, "total_current_assets": 3876108000, "total_assets": 3944400000, "short_term_debt": 674029000, "long_term_debt": null, "total_debt": 674029000, "total_liabilities": 4041448000, "total_equity": -97048000, "shares_outstanding": 850178840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1260085000, "capital_expenditure": 12453000, "free_cash_flow": 1272538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89532, "ticker_id": 6453, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106930000", "ebitda": "-101486000", "netIncome": "-106569000", "grossProfit": "184331000", "depreciation": "None", "totalRevenue": "277533000", "costOfRevenue": "93202000", "interestIncome": "71630000", "incomeBeforeTax": "-107587000", "interestExpense": "991000", "operatingIncome": "-106930000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1018000", "reportedCurrency": "USD", "netInterestIncome": "70639000", "nonInterestIncome": "None", "operatingExpenses": "291261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5444000", "sellingGeneralAndAdministrative": "52105000", "netIncomeFromContinuingOperations": "-106569000" }, "balance": { "goodwill": "None", "inventory": "2997000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3944400000", "longTermDebt": "None", "shortTermDebt": "674029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196677000", "totalLiabilities": "4041448000", "otherCurrentAssets": "2568176000", "totalCurrentAssets": "3876108000", "currentLongTermDebt": "674029000", "longTermInvestments": "None", "shortTermInvestments": "2997000", "currentNetReceivables": "660885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68292000", "currentAccountsPayable": "37587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56501000", "shortLongTermDebtTotal": "674029000", "totalShareholderEquity": "-97048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2389764000", "totalCurrentLiabilities": "3101380000", "otherNonCurrentLiabilities": "27657000", "totalNonCurrentLiabilities": "940068000", "cashAndShortTermInvestments": "644050000", "commonStockSharesOutstanding": "850178840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "644050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1468709000", "operatingCashflow": "1260085000", "capitalExpenditures": "12453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375350000", "cashflowFromInvestment": "-12312000", "stockBasedCompensation": "26667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 277533000, "cost_of_revenue": 93202000, "gross_profit": 184331000, "research_and_development": 94932000, "selling_general_admin": 52105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106930000, "depreciation_amortisation": 5444000, "ebitda": -101486000, "interest_expense": 991000, "interest_income": null, "other_non_operating": null, "pretax_income": -107587000, "tax_provision": -1018000, "effective_tax_rate": null, "net_income": -106569000, "net_income_continuing_ops": -106569000, "net_income_to_common": -106569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644050000, "short_term_investments": 2997000, "net_receivables": 660885000, "inventory": 2997000, "other_current_assets": null, "total_current_assets": 3876108000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68292000, "total_assets": 3944400000, "short_term_debt": 674029000, "accounts_payable": 37587000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3101380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 940068000, "total_liabilities": 4041448000, "total_debt": 674029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -196677000, "total_equity": -97048000, "shares_outstanding": 850178840, "operating_cash_flow": 1260085000, "stock_based_compensation": 26667000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 375350000, "free_cash_flow": 1272538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106930000", "ebitda": "-101486000", "netIncome": "-106569000", "grossProfit": "184331000", "depreciation": "None", "totalRevenue": "277533000", "costOfRevenue": "93202000", "interestIncome": "71630000", "incomeBeforeTax": "-107587000", "interestExpense": "991000", "operatingIncome": "-106930000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1018000", "reportedCurrency": "USD", "netInterestIncome": "70639000", "nonInterestIncome": "None", "operatingExpenses": "291261000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5444000", "sellingGeneralAndAdministrative": "52105000", "netIncomeFromContinuingOperations": "-106569000" }, "balance": { "goodwill": "None", "inventory": "2997000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "3944400000", "longTermDebt": "None", "shortTermDebt": "674029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-196677000", "totalLiabilities": "4041448000", "otherCurrentAssets": "2568176000", "totalCurrentAssets": "3876108000", "currentLongTermDebt": "674029000", "longTermInvestments": "None", "shortTermInvestments": "2997000", "currentNetReceivables": "660885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68292000", "currentAccountsPayable": "37587000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56501000", "shortLongTermDebtTotal": "674029000", "totalShareholderEquity": "-97048000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2389764000", "totalCurrentLiabilities": "3101380000", "otherNonCurrentLiabilities": "27657000", "totalNonCurrentLiabilities": "940068000", "cashAndShortTermInvestments": "644050000", "commonStockSharesOutstanding": "850178840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "644050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1468709000", "operatingCashflow": "1260085000", "capitalExpenditures": "12453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375350000", "cashflowFromInvestment": "-12312000", "stockBasedCompensation": "26667000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 1067000000, "cost_of_revenue": 207000000, "gross_profit": 860000000, "ebit": 411000000, "ebitda": 434000000, "pretax_income": 411000000, "tax_provision": 65000000, "net_income": 350000000, "net_income_to_common": 350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5012000000, "total_current_assets": 43413000000, "total_assets": 45474000000, "short_term_debt": 13387000000, "long_term_debt": null, "total_debt": 13387000000, "total_liabilities": 35786000000, "total_equity": 9319000000, "shares_outstanding": 915038823, "goodwill_and_intangibles": 604000000 }, "cash_flow": { "operating_cash_flow": 1212000000, "capital_expenditure": 18000000, "free_cash_flow": 1230000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89500, "ticker_id": 6453, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "411000000", "ebitda": "434000000", "netIncome": "350000000", "grossProfit": "860000000", "depreciation": "None", "totalRevenue": "1067000000", "costOfRevenue": "207000000", "interestIncome": "None", "incomeBeforeTax": "411000000", "interestExpense": "6000000", "operatingIncome": "411000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "346000000" }, "balance": { "goodwill": "401000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45474000000", "longTermDebt": "None", "shortTermDebt": "13387000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "203000000", "reportedCurrency": "USD", "retainedEarnings": "-1802000000", "totalLiabilities": "35786000000", "otherCurrentAssets": "12628000000", "totalCurrentAssets": "43413000000", "currentLongTermDebt": "13387000000", "longTermInvestments": "None", "shortTermInvestments": "7174000000", "currentNetReceivables": "18599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2061000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13387000000", "totalShareholderEquity": "9319000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21645000000", "totalCurrentLiabilities": "35554000000", "otherNonCurrentLiabilities": "232000000", "totalNonCurrentLiabilities": "232000000", "cashAndShortTermInvestments": "5012000000", "commonStockSharesOutstanding": "915038823", "intangibleAssetsExcludingGoodwill": "203000000", "cashAndCashEquivalentsAtCarryingValue": "5012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1212000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1953000000", "cashflowFromInvestment": "-284000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1067000000, "cost_of_revenue": 207000000, "gross_profit": 860000000, "research_and_development": 241000000, "selling_general_admin": 63000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 411000000, "depreciation_amortisation": 23000000, "ebitda": 434000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 411000000, "tax_provision": 65000000, "effective_tax_rate": null, "net_income": 350000000, "net_income_continuing_ops": 346000000, "net_income_to_common": 350000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5012000000, "short_term_investments": 7174000000, "net_receivables": 18599000000, "inventory": null, "other_current_assets": null, "total_current_assets": 43413000000, "net_ppe": null, "goodwill": 401000000, "intangible_assets": 203000000, "goodwill_and_intangibles": 604000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2061000000, "total_assets": 45474000000, "short_term_debt": 13387000000, "accounts_payable": 522000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35554000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232000000, "total_liabilities": 35786000000, "total_debt": 13387000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1802000000, "total_equity": 9319000000, "shares_outstanding": 915038823, "operating_cash_flow": 1212000000, "stock_based_compensation": 92000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1953000000, "free_cash_flow": 1230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "411000000", "ebitda": "434000000", "netIncome": "350000000", "grossProfit": "860000000", "depreciation": "None", "totalRevenue": "1067000000", "costOfRevenue": "207000000", "interestIncome": "None", "incomeBeforeTax": "411000000", "interestExpense": "6000000", "operatingIncome": "411000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "65000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "449000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "241000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "346000000" }, "balance": { "goodwill": "401000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45474000000", "longTermDebt": "None", "shortTermDebt": "13387000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "203000000", "reportedCurrency": "USD", "retainedEarnings": "-1802000000", "totalLiabilities": "35786000000", "otherCurrentAssets": "12628000000", "totalCurrentAssets": "43413000000", "currentLongTermDebt": "13387000000", "longTermInvestments": "None", "shortTermInvestments": "7174000000", "currentNetReceivables": "18599000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2061000000", "currentAccountsPayable": "522000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13387000000", "totalShareholderEquity": "9319000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21645000000", "totalCurrentLiabilities": "35554000000", "otherNonCurrentLiabilities": "232000000", "totalNonCurrentLiabilities": "232000000", "cashAndShortTermInvestments": "5012000000", "commonStockSharesOutstanding": "915038823", "intangibleAssetsExcludingGoodwill": "203000000", "cashAndCashEquivalentsAtCarryingValue": "5012000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1212000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1953000000", "cashflowFromInvestment": "-284000000", "stockBasedCompensation": "92000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 1283000000, "cost_of_revenue": 301000000, "gross_profit": 982000000, "ebit": 650000000, "ebitda": 673000000, "pretax_income": 661000000, "tax_provision": 56000000, "net_income": 605000000, "net_income_to_common": 605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4261000000, "total_current_assets": 36305000000, "total_assets": 38137000000, "short_term_debt": 15408000000, "long_term_debt": null, "total_debt": 15408000000, "total_liabilities": 28986000000, "total_equity": 9151000000, "shares_outstanding": 917718432, "goodwill_and_intangibles": 553000000 }, "cash_flow": { "operating_cash_flow": -937000000, "capital_expenditure": 2000000, "free_cash_flow": -935000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89501, "ticker_id": 6453, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "650000000", "ebitda": "673000000", "netIncome": "605000000", "grossProfit": "982000000", "depreciation": "None", "totalRevenue": "1283000000", "costOfRevenue": "301000000", "interestIncome": "None", "incomeBeforeTax": "661000000", "interestExpense": "None", "operatingIncome": "650000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "-31000000", "netIncomeFromContinuingOperations": "605000000" }, "balance": { "goodwill": "385000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38137000000", "longTermDebt": "None", "shortTermDebt": "15408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "-2152000000", "totalLiabilities": "28986000000", "otherCurrentAssets": "7434000000", "totalCurrentAssets": "36305000000", "currentLongTermDebt": "11626000000", "longTermInvestments": "None", "shortTermInvestments": "6190000000", "currentNetReceivables": "18420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832000000", "currentAccountsPayable": "463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15408000000", "totalShareholderEquity": "9151000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12900000000", "totalCurrentLiabilities": "28771000000", "otherNonCurrentLiabilities": "215000000", "totalNonCurrentLiabilities": "215000000", "cashAndShortTermInvestments": "4261000000", "commonStockSharesOutstanding": "917718432", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "4261000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "605000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-937000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118000000", "cashflowFromInvestment": "-558000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1283000000, "cost_of_revenue": 301000000, "gross_profit": 982000000, "research_and_development": 232000000, "selling_general_admin": -31000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 650000000, "depreciation_amortisation": 23000000, "ebitda": 673000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 661000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 605000000, "net_income_continuing_ops": 605000000, "net_income_to_common": 605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4261000000, "short_term_investments": 6190000000, "net_receivables": 18420000000, "inventory": null, "other_current_assets": null, "total_current_assets": 36305000000, "net_ppe": null, "goodwill": 385000000, "intangible_assets": 168000000, "goodwill_and_intangibles": 553000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1832000000, "total_assets": 38137000000, "short_term_debt": 15408000000, "accounts_payable": 463000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28771000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215000000, "total_liabilities": 28986000000, "total_debt": 15408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2152000000, "total_equity": 9151000000, "shares_outstanding": 917718432, "operating_cash_flow": -937000000, "stock_based_compensation": 76000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -558000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118000000, "free_cash_flow": -935000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "650000000", "ebitda": "673000000", "netIncome": "605000000", "grossProfit": "982000000", "depreciation": "None", "totalRevenue": "1283000000", "costOfRevenue": "301000000", "interestIncome": "None", "incomeBeforeTax": "661000000", "interestExpense": "None", "operatingIncome": "650000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "232000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000000", "sellingGeneralAndAdministrative": "-31000000", "netIncomeFromContinuingOperations": "605000000" }, "balance": { "goodwill": "385000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38137000000", "longTermDebt": "None", "shortTermDebt": "15408000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "168000000", "reportedCurrency": "USD", "retainedEarnings": "-2152000000", "totalLiabilities": "28986000000", "otherCurrentAssets": "7434000000", "totalCurrentAssets": "36305000000", "currentLongTermDebt": "11626000000", "longTermInvestments": "None", "shortTermInvestments": "6190000000", "currentNetReceivables": "18420000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1832000000", "currentAccountsPayable": "463000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15408000000", "totalShareholderEquity": "9151000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12900000000", "totalCurrentLiabilities": "28771000000", "otherNonCurrentLiabilities": "215000000", "totalNonCurrentLiabilities": "215000000", "cashAndShortTermInvestments": "4261000000", "commonStockSharesOutstanding": "917718432", "intangibleAssetsExcludingGoodwill": "168000000", "cashAndCashEquivalentsAtCarryingValue": "4261000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "605000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-937000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118000000", "cashflowFromInvestment": "-558000000", "stockBasedCompensation": "76000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 1274000000, "cost_of_revenue": 169000000, "gross_profit": 1105000000, "ebit": 635000000, "ebitda": 657000000, "pretax_income": 634000000, "tax_provision": 78000000, "net_income": 556000000, "net_income_to_common": 556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4331000000, "total_current_assets": 39979000000, "total_assets": 41452000000, "short_term_debt": 15666000000, "long_term_debt": null, "total_debt": 15666000000, "total_liabilities": 32885000000, "total_equity": 8567000000, "shares_outstanding": 917940660, "goodwill_and_intangibles": 558000000 }, "cash_flow": { "operating_cash_flow": -1576000000, "capital_expenditure": 12000000, "free_cash_flow": -1564000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89503, "ticker_id": 6453, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "635000000", "ebitda": "657000000", "netIncome": "556000000", "grossProfit": "1105000000", "depreciation": "None", "totalRevenue": "1274000000", "costOfRevenue": "169000000", "interestIncome": "None", "incomeBeforeTax": "634000000", "interestExpense": "8000000", "operatingIncome": "635000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "556000000" }, "balance": { "goodwill": "386000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41452000000", "longTermDebt": "None", "shortTermDebt": "15666000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "172000000", "reportedCurrency": "USD", "retainedEarnings": "-2757000000", "totalLiabilities": "32885000000", "otherCurrentAssets": "10498000000", "totalCurrentAssets": "39979000000", "currentLongTermDebt": "15666000000", "longTermInvestments": "None", "shortTermInvestments": "10278000000", "currentNetReceivables": "14872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473000000", "currentAccountsPayable": "399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15666000000", "totalShareholderEquity": "8567000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16697000000", "totalCurrentLiabilities": "32762000000", "otherNonCurrentLiabilities": "123000000", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "4331000000", "commonStockSharesOutstanding": "917940660", "intangibleAssetsExcludingGoodwill": "172000000", "cashAndCashEquivalentsAtCarryingValue": "4331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1576000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1274000000, "cost_of_revenue": 169000000, "gross_profit": 1105000000, "research_and_development": 237000000, "selling_general_admin": 107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 635000000, "depreciation_amortisation": 22000000, "ebitda": 657000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 634000000, "tax_provision": 78000000, "effective_tax_rate": null, "net_income": 556000000, "net_income_continuing_ops": 556000000, "net_income_to_common": 556000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4331000000, "short_term_investments": 10278000000, "net_receivables": 14872000000, "inventory": null, "other_current_assets": null, "total_current_assets": 39979000000, "net_ppe": null, "goodwill": 386000000, "intangible_assets": 172000000, "goodwill_and_intangibles": 558000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1473000000, "total_assets": 41452000000, "short_term_debt": 15666000000, "accounts_payable": 399000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32762000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123000000, "total_liabilities": 32885000000, "total_debt": 15666000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2757000000, "total_equity": 8567000000, "shares_outstanding": 917940660, "operating_cash_flow": -1576000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -142000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000000, "free_cash_flow": -1564000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "635000000", "ebitda": "657000000", "netIncome": "556000000", "grossProfit": "1105000000", "depreciation": "None", "totalRevenue": "1274000000", "costOfRevenue": "169000000", "interestIncome": "None", "incomeBeforeTax": "634000000", "interestExpense": "8000000", "operatingIncome": "635000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "78000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "470000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "107000000", "netIncomeFromContinuingOperations": "556000000" }, "balance": { "goodwill": "386000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41452000000", "longTermDebt": "None", "shortTermDebt": "15666000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "172000000", "reportedCurrency": "USD", "retainedEarnings": "-2757000000", "totalLiabilities": "32885000000", "otherCurrentAssets": "10498000000", "totalCurrentAssets": "39979000000", "currentLongTermDebt": "15666000000", "longTermInvestments": "None", "shortTermInvestments": "10278000000", "currentNetReceivables": "14872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473000000", "currentAccountsPayable": "399000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15666000000", "totalShareholderEquity": "8567000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16697000000", "totalCurrentLiabilities": "32762000000", "otherNonCurrentLiabilities": "123000000", "totalNonCurrentLiabilities": "123000000", "cashAndShortTermInvestments": "4331000000", "commonStockSharesOutstanding": "917940660", "intangibleAssetsExcludingGoodwill": "172000000", "cashAndCashEquivalentsAtCarryingValue": "4331000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1576000000", "capitalExpenditures": "12000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000000", "cashflowFromInvestment": "-142000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 989000000, "cost_of_revenue": 141000000, "gross_profit": 848000000, "ebit": 439000000, "ebitda": 460000000, "pretax_income": 442000000, "tax_provision": 56000000, "net_income": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4162000000, "total_current_assets": 33833000000, "total_assets": 35324000000, "short_term_debt": 12640000000, "long_term_debt": null, "total_debt": 12640000000, "total_liabilities": 27252000000, "total_equity": 8072000000, "shares_outstanding": 909127658, "goodwill_and_intangibles": 574000000 }, "cash_flow": { "operating_cash_flow": 3509000000, "capital_expenditure": 18000000, "free_cash_flow": 3527000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89504, "ticker_id": 6453, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "439000000", "ebitda": "460000000", "netIncome": "386000000", "grossProfit": "848000000", "depreciation": "None", "totalRevenue": "989000000", "costOfRevenue": "141000000", "interestIncome": "None", "incomeBeforeTax": "442000000", "interestExpense": "8000000", "operatingIncome": "439000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "386000000" }, "balance": { "goodwill": "383000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35324000000", "longTermDebt": "None", "shortTermDebt": "12640000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "191000000", "reportedCurrency": "USD", "retainedEarnings": "-3313000000", "totalLiabilities": "27252000000", "otherCurrentAssets": "10236000000", "totalCurrentAssets": "33833000000", "currentLongTermDebt": "12640000000", "longTermInvestments": "None", "shortTermInvestments": "9376000000", "currentNetReceivables": "10059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491000000", "currentAccountsPayable": "369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12640000000", "totalShareholderEquity": "8072000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14113000000", "totalCurrentLiabilities": "27122000000", "otherNonCurrentLiabilities": "130000000", "totalNonCurrentLiabilities": "130000000", "cashAndShortTermInvestments": "4162000000", "commonStockSharesOutstanding": "909127658", "intangibleAssetsExcludingGoodwill": "191000000", "cashAndCashEquivalentsAtCarryingValue": "4162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3509000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "832000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 989000000, "cost_of_revenue": 141000000, "gross_profit": 848000000, "research_and_development": 214000000, "selling_general_admin": 71000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 439000000, "depreciation_amortisation": 21000000, "ebitda": 460000000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 442000000, "tax_provision": 56000000, "effective_tax_rate": null, "net_income": 386000000, "net_income_continuing_ops": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4162000000, "short_term_investments": 9376000000, "net_receivables": 10059000000, "inventory": null, "other_current_assets": null, "total_current_assets": 33833000000, "net_ppe": null, "goodwill": 383000000, "intangible_assets": 191000000, "goodwill_and_intangibles": 574000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1491000000, "total_assets": 35324000000, "short_term_debt": 12640000000, "accounts_payable": 369000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27122000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130000000, "total_liabilities": 27252000000, "total_debt": 12640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3313000000, "total_equity": 8072000000, "shares_outstanding": 909127658, "operating_cash_flow": 3509000000, "stock_based_compensation": 78000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 832000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286000000, "free_cash_flow": 3527000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "439000000", "ebitda": "460000000", "netIncome": "386000000", "grossProfit": "848000000", "depreciation": "None", "totalRevenue": "989000000", "costOfRevenue": "141000000", "interestIncome": "None", "incomeBeforeTax": "442000000", "interestExpense": "8000000", "operatingIncome": "439000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "56000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "409000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "386000000" }, "balance": { "goodwill": "383000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35324000000", "longTermDebt": "None", "shortTermDebt": "12640000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "191000000", "reportedCurrency": "USD", "retainedEarnings": "-3313000000", "totalLiabilities": "27252000000", "otherCurrentAssets": "10236000000", "totalCurrentAssets": "33833000000", "currentLongTermDebt": "12640000000", "longTermInvestments": "None", "shortTermInvestments": "9376000000", "currentNetReceivables": "10059000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1491000000", "currentAccountsPayable": "369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12640000000", "totalShareholderEquity": "8072000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14113000000", "totalCurrentLiabilities": "27122000000", "otherNonCurrentLiabilities": "130000000", "totalNonCurrentLiabilities": "130000000", "cashAndShortTermInvestments": "4162000000", "commonStockSharesOutstanding": "909127658", "intangibleAssetsExcludingGoodwill": "191000000", "cashAndCashEquivalentsAtCarryingValue": "4162000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3509000000", "capitalExpenditures": "18000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286000000", "cashflowFromInvestment": "832000000", "stockBasedCompensation": "78000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 927000000, "cost_of_revenue": 163000000, "gross_profit": 764000000, "ebit": 370000000, "ebitda": 390000000, "pretax_income": 371000000, "tax_provision": 35000000, "net_income": 336000000, "net_income_to_common": 336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4416000000, "total_current_assets": 26215000000, "total_assets": 27517000000, "short_term_debt": 9098000000, "long_term_debt": null, "total_debt": 9098000000, "total_liabilities": 19564000000, "total_equity": 7953000000, "shares_outstanding": 909241619, "goodwill_and_intangibles": 401000000 }, "cash_flow": { "operating_cash_flow": 642000000, "capital_expenditure": 11000000, "free_cash_flow": 653000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89505, "ticker_id": 6453, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "370000000", "ebitda": "390000000", "netIncome": "336000000", "grossProfit": "764000000", "depreciation": "None", "totalRevenue": "927000000", "costOfRevenue": "163000000", "interestIncome": "None", "incomeBeforeTax": "371000000", "interestExpense": "6000000", "operatingIncome": "370000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "292000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27517000000", "longTermDebt": "None", "shortTermDebt": "9098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "-3699000000", "totalLiabilities": "19564000000", "otherCurrentAssets": "5528000000", "totalCurrentAssets": "26215000000", "currentLongTermDebt": "9098000000", "longTermInvestments": "None", "shortTermInvestments": "6837000000", "currentNetReceivables": "9434000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302000000", "currentAccountsPayable": "319000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9098000000", "totalShareholderEquity": "7953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10014000000", "totalCurrentLiabilities": "19431000000", "otherNonCurrentLiabilities": "133000000", "totalNonCurrentLiabilities": "133000000", "cashAndShortTermInvestments": "4416000000", "commonStockSharesOutstanding": "909241619", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "4416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "642000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 927000000, "cost_of_revenue": 163000000, "gross_profit": 764000000, "research_and_development": 214000000, "selling_general_admin": 51000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 370000000, "depreciation_amortisation": 20000000, "ebitda": 390000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 371000000, "tax_provision": 35000000, "effective_tax_rate": null, "net_income": 336000000, "net_income_continuing_ops": 336000000, "net_income_to_common": 336000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4416000000, "short_term_investments": 6837000000, "net_receivables": 9434000000, "inventory": null, "other_current_assets": null, "total_current_assets": 26215000000, "net_ppe": null, "goodwill": 292000000, "intangible_assets": 109000000, "goodwill_and_intangibles": 401000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1302000000, "total_assets": 27517000000, "short_term_debt": 9098000000, "accounts_payable": 319000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19431000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133000000, "total_liabilities": 19564000000, "total_debt": 9098000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3699000000, "total_equity": 7953000000, "shares_outstanding": 909241619, "operating_cash_flow": 642000000, "stock_based_compensation": 73000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417000000, "free_cash_flow": 653000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "370000000", "ebitda": "390000000", "netIncome": "336000000", "grossProfit": "764000000", "depreciation": "None", "totalRevenue": "927000000", "costOfRevenue": "163000000", "interestIncome": "None", "incomeBeforeTax": "371000000", "interestExpense": "6000000", "operatingIncome": "370000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "35000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "214000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "51000000", "netIncomeFromContinuingOperations": "336000000" }, "balance": { "goodwill": "292000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27517000000", "longTermDebt": "None", "shortTermDebt": "9098000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "-3699000000", "totalLiabilities": "19564000000", "otherCurrentAssets": "5528000000", "totalCurrentAssets": "26215000000", "currentLongTermDebt": "9098000000", "longTermInvestments": "None", "shortTermInvestments": "6837000000", "currentNetReceivables": "9434000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1302000000", "currentAccountsPayable": "319000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9098000000", "totalShareholderEquity": "7953000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10014000000", "totalCurrentLiabilities": "19431000000", "otherNonCurrentLiabilities": "133000000", "totalNonCurrentLiabilities": "133000000", "cashAndShortTermInvestments": "4416000000", "commonStockSharesOutstanding": "909241619", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "4416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "642000000", "capitalExpenditures": "11000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "73000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 1014000000, "cost_of_revenue": 144000000, "gross_profit": 870000000, "ebit": 558000000, "ebitda": 580000000, "pretax_income": 558000000, "tax_provision": -358000000, "net_income": 916000000, "net_income_to_common": 916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4332000000, "total_current_assets": 25103000000, "total_assets": 26187000000, "short_term_debt": 7463000000, "long_term_debt": null, "total_debt": 7463000000, "total_liabilities": 18215000000, "total_equity": 7972000000, "shares_outstanding": 907767796, "goodwill_and_intangibles": 217000000 }, "cash_flow": { "operating_cash_flow": -1400000000, "capital_expenditure": 15000000, "free_cash_flow": -1385000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89506, "ticker_id": 6453, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "558000000", "ebitda": "580000000", "netIncome": "916000000", "grossProfit": "870000000", "depreciation": "None", "totalRevenue": "1014000000", "costOfRevenue": "144000000", "interestIncome": "None", "incomeBeforeTax": "558000000", "interestExpense": "None", "operatingIncome": "558000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-358000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "916000000" }, "balance": { "goodwill": "179000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26187000000", "longTermDebt": "None", "shortTermDebt": "7463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "-4035000000", "totalLiabilities": "18215000000", "otherCurrentAssets": "5897000000", "totalCurrentAssets": "25103000000", "currentLongTermDebt": "7463000000", "longTermInvestments": "0", "shortTermInvestments": "6164000000", "currentNetReceivables": "8710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7463000000", "totalShareholderEquity": "7972000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10244000000", "totalCurrentLiabilities": "18104000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "111000000", "cashAndShortTermInvestments": "4332000000", "commonStockSharesOutstanding": "907767796", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "4332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "916000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1400000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "34000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1014000000, "cost_of_revenue": 144000000, "gross_profit": 870000000, "research_and_development": 208000000, "selling_general_admin": 5000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 558000000, "depreciation_amortisation": 22000000, "ebitda": 580000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 558000000, "tax_provision": -358000000, "effective_tax_rate": null, "net_income": 916000000, "net_income_continuing_ops": 916000000, "net_income_to_common": 916000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4332000000, "short_term_investments": 6164000000, "net_receivables": 8710000000, "inventory": null, "other_current_assets": null, "total_current_assets": 25103000000, "net_ppe": null, "goodwill": 179000000, "intangible_assets": 38000000, "goodwill_and_intangibles": 217000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1084000000, "total_assets": 26187000000, "short_term_debt": 7463000000, "accounts_payable": 397000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18104000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111000000, "total_liabilities": 18215000000, "total_debt": 7463000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4035000000, "total_equity": 7972000000, "shares_outstanding": 907767796, "operating_cash_flow": -1400000000, "stock_based_compensation": 77000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000000, "free_cash_flow": -1385000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "558000000", "ebitda": "580000000", "netIncome": "916000000", "grossProfit": "870000000", "depreciation": "None", "totalRevenue": "1014000000", "costOfRevenue": "144000000", "interestIncome": "None", "incomeBeforeTax": "558000000", "interestExpense": "None", "operatingIncome": "558000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-358000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "5000000", "netIncomeFromContinuingOperations": "916000000" }, "balance": { "goodwill": "179000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26187000000", "longTermDebt": "None", "shortTermDebt": "7463000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "38000000", "reportedCurrency": "USD", "retainedEarnings": "-4035000000", "totalLiabilities": "18215000000", "otherCurrentAssets": "5897000000", "totalCurrentAssets": "25103000000", "currentLongTermDebt": "7463000000", "longTermInvestments": "0", "shortTermInvestments": "6164000000", "currentNetReceivables": "8710000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1084000000", "currentAccountsPayable": "397000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7463000000", "totalShareholderEquity": "7972000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10244000000", "totalCurrentLiabilities": "18104000000", "otherNonCurrentLiabilities": "111000000", "totalNonCurrentLiabilities": "111000000", "cashAndShortTermInvestments": "4332000000", "commonStockSharesOutstanding": "907767796", "intangibleAssetsExcludingGoodwill": "38000000", "cashAndCashEquivalentsAtCarryingValue": "4332000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "916000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1400000000", "capitalExpenditures": "15000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000000", "cashflowFromInvestment": "34000000", "stockBasedCompensation": "77000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 637000000, "cost_of_revenue": 121000000, "gross_profit": 516000000, "ebit": 151000000, "ebitda": 171000000, "pretax_income": 153000000, "tax_provision": 3000000, "net_income": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4611000000, "total_current_assets": 42605000000, "total_assets": 43245000000, "short_term_debt": 7306000000, "long_term_debt": null, "total_debt": 7306000000, "total_liabilities": 36037000000, "total_equity": 7208000000, "shares_outstanding": 905544750, "goodwill_and_intangibles": 218000000 }, "cash_flow": { "operating_cash_flow": 1812000000, "capital_expenditure": 19000000, "free_cash_flow": 1831000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89508, "ticker_id": 6453, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151000000", "ebitda": "171000000", "netIncome": "150000000", "grossProfit": "516000000", "depreciation": "None", "totalRevenue": "637000000", "costOfRevenue": "121000000", "interestIncome": "None", "incomeBeforeTax": "153000000", "interestExpense": "6000000", "operatingIncome": "151000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "179000000", "inventory": "-225000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43245000000", "longTermDebt": "None", "shortTermDebt": "7306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "-4951000000", "totalLiabilities": "36037000000", "otherCurrentAssets": "25877000000", "totalCurrentAssets": "42605000000", "currentLongTermDebt": "7306000000", "longTermInvestments": "0", "shortTermInvestments": "6432000000", "currentNetReceivables": "5685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640000000", "currentAccountsPayable": "443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7306000000", "totalShareholderEquity": "7208000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28209000000", "totalCurrentLiabilities": "35958000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "79000000", "cashAndShortTermInvestments": "4611000000", "commonStockSharesOutstanding": "905544750", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "4611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1812000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637000000, "cost_of_revenue": 121000000, "gross_profit": 516000000, "research_and_development": 205000000, "selling_general_admin": 82000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151000000, "depreciation_amortisation": 20000000, "ebitda": 171000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 153000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 150000000, "net_income_continuing_ops": 150000000, "net_income_to_common": 150000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4611000000, "short_term_investments": 6432000000, "net_receivables": 5685000000, "inventory": -225000000, "other_current_assets": null, "total_current_assets": 42605000000, "net_ppe": null, "goodwill": 179000000, "intangible_assets": 39000000, "goodwill_and_intangibles": 218000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640000000, "total_assets": 43245000000, "short_term_debt": 7306000000, "accounts_payable": 443000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35958000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79000000, "total_liabilities": 36037000000, "total_debt": 7306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4951000000, "total_equity": 7208000000, "shares_outstanding": 905544750, "operating_cash_flow": 1812000000, "stock_based_compensation": 79000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95000000, "free_cash_flow": 1831000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151000000", "ebitda": "171000000", "netIncome": "150000000", "grossProfit": "516000000", "depreciation": "None", "totalRevenue": "637000000", "costOfRevenue": "121000000", "interestIncome": "None", "incomeBeforeTax": "153000000", "interestExpense": "6000000", "operatingIncome": "151000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "82000000", "netIncomeFromContinuingOperations": "150000000" }, "balance": { "goodwill": "179000000", "inventory": "-225000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43245000000", "longTermDebt": "None", "shortTermDebt": "7306000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "39000000", "reportedCurrency": "USD", "retainedEarnings": "-4951000000", "totalLiabilities": "36037000000", "otherCurrentAssets": "25877000000", "totalCurrentAssets": "42605000000", "currentLongTermDebt": "7306000000", "longTermInvestments": "0", "shortTermInvestments": "6432000000", "currentNetReceivables": "5685000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640000000", "currentAccountsPayable": "443000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7306000000", "totalShareholderEquity": "7208000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28209000000", "totalCurrentLiabilities": "35958000000", "otherNonCurrentLiabilities": "79000000", "totalNonCurrentLiabilities": "79000000", "cashAndShortTermInvestments": "4611000000", "commonStockSharesOutstanding": "905544750", "intangibleAssetsExcludingGoodwill": "39000000", "cashAndCashEquivalentsAtCarryingValue": "4611000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1812000000", "capitalExpenditures": "19000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000000", "cashflowFromInvestment": "-123000000", "stockBasedCompensation": "79000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 682000000, "cost_of_revenue": 123000000, "gross_profit": 559000000, "ebit": 189000000, "ebitda": 207000000, "pretax_income": 191000000, "tax_provision": 3000000, "net_income": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4524000000, "total_current_assets": 40706000000, "total_assets": 41346000000, "short_term_debt": 5091000000, "long_term_debt": null, "total_debt": 5091000000, "total_liabilities": 34224000000, "total_equity": 7122000000, "shares_outstanding": 904490572, "goodwill_and_intangibles": 224000000 }, "cash_flow": { "operating_cash_flow": 54000000, "capital_expenditure": 7000000, "free_cash_flow": 61000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89509, "ticker_id": 6453, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189000000", "ebitda": "207000000", "netIncome": "188000000", "grossProfit": "559000000", "depreciation": "None", "totalRevenue": "682000000", "costOfRevenue": "123000000", "interestIncome": "None", "incomeBeforeTax": "191000000", "interestExpense": "6000000", "operatingIncome": "189000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "179000000", "inventory": "-31598000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41346000000", "longTermDebt": "None", "shortTermDebt": "5091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "-5101000000", "totalLiabilities": "34224000000", "otherCurrentAssets": "26262000000", "totalCurrentAssets": "40706000000", "currentLongTermDebt": "5091000000", "longTermInvestments": "2000000", "shortTermInvestments": "4731000000", "currentNetReceivables": "5189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640000000", "currentAccountsPayable": "386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5091000000", "totalShareholderEquity": "7122000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28663000000", "totalCurrentLiabilities": "34140000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "84000000", "cashAndShortTermInvestments": "4524000000", "commonStockSharesOutstanding": "904490572", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "4524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 682000000, "cost_of_revenue": 123000000, "gross_profit": 559000000, "research_and_development": 209000000, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189000000, "depreciation_amortisation": 18000000, "ebitda": 207000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 191000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 188000000, "net_income_continuing_ops": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4524000000, "short_term_investments": 4731000000, "net_receivables": 5189000000, "inventory": -31598000000, "other_current_assets": null, "total_current_assets": 40706000000, "net_ppe": null, "goodwill": 179000000, "intangible_assets": 45000000, "goodwill_and_intangibles": 224000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640000000, "total_assets": 41346000000, "short_term_debt": 5091000000, "accounts_payable": 386000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34140000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84000000, "total_liabilities": 34224000000, "total_debt": 5091000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5101000000, "total_equity": 7122000000, "shares_outstanding": 904490572, "operating_cash_flow": 54000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42000000, "free_cash_flow": 61000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189000000", "ebitda": "207000000", "netIncome": "188000000", "grossProfit": "559000000", "depreciation": "None", "totalRevenue": "682000000", "costOfRevenue": "123000000", "interestIncome": "None", "incomeBeforeTax": "191000000", "interestExpense": "6000000", "operatingIncome": "189000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "370000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "179000000", "inventory": "-31598000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "41346000000", "longTermDebt": "None", "shortTermDebt": "5091000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "45000000", "reportedCurrency": "USD", "retainedEarnings": "-5101000000", "totalLiabilities": "34224000000", "otherCurrentAssets": "26262000000", "totalCurrentAssets": "40706000000", "currentLongTermDebt": "5091000000", "longTermInvestments": "2000000", "shortTermInvestments": "4731000000", "currentNetReceivables": "5189000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640000000", "currentAccountsPayable": "386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5091000000", "totalShareholderEquity": "7122000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28663000000", "totalCurrentLiabilities": "34140000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "84000000", "cashAndShortTermInvestments": "4524000000", "commonStockSharesOutstanding": "904490572", "intangibleAssetsExcludingGoodwill": "45000000", "cashAndCashEquivalentsAtCarryingValue": "4524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54000000", "capitalExpenditures": "7000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42000000", "cashflowFromInvestment": "-12000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 618000000, "cost_of_revenue": 116000000, "gross_profit": 502000000, "ebit": 160000000, "ebitda": 177000000, "pretax_income": 162000000, "tax_provision": 5000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4717000000, "total_current_assets": 45545000000, "total_assets": 46088000000, "short_term_debt": 4215000000, "long_term_debt": null, "total_debt": 4215000000, "total_liabilities": 39203000000, "total_equity": 6885000000, "shares_outstanding": 875319407, "goodwill_and_intangibles": 221000000 }, "cash_flow": { "operating_cash_flow": -623000000, "capital_expenditure": 9000000, "free_cash_flow": -614000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89510, "ticker_id": 6453, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160000000", "ebitda": "177000000", "netIncome": "157000000", "grossProfit": "502000000", "depreciation": "None", "totalRevenue": "618000000", "costOfRevenue": "116000000", "interestIncome": "None", "incomeBeforeTax": "162000000", "interestExpense": "6000000", "operatingIncome": "160000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "157000000" }, "balance": { "goodwill": "175000000", "inventory": "483000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46088000000", "longTermDebt": "None", "shortTermDebt": "4215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "-5289000000", "totalLiabilities": "39203000000", "otherCurrentAssets": "31741000000", "totalCurrentAssets": "45545000000", "currentLongTermDebt": "4215000000", "longTermInvestments": "10000000", "shortTermInvestments": "4577000000", "currentNetReceivables": "4510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4215000000", "totalShareholderEquity": "6885000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34547000000", "totalCurrentLiabilities": "39113000000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "90000000", "cashAndShortTermInvestments": "4717000000", "commonStockSharesOutstanding": "875319407", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "4717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-623000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 618000000, "cost_of_revenue": 116000000, "gross_profit": 502000000, "research_and_development": 196000000, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160000000, "depreciation_amortisation": 17000000, "ebitda": 177000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 162000000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4717000000, "short_term_investments": 4577000000, "net_receivables": 4510000000, "inventory": 483000000, "other_current_assets": null, "total_current_assets": 45545000000, "net_ppe": null, "goodwill": 175000000, "intangible_assets": 46000000, "goodwill_and_intangibles": 221000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 543000000, "total_assets": 46088000000, "short_term_debt": 4215000000, "accounts_payable": 351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39113000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 90000000, "total_liabilities": 39203000000, "total_debt": 4215000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5289000000, "total_equity": 6885000000, "shares_outstanding": 875319407, "operating_cash_flow": -623000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000000, "free_cash_flow": -614000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "160000000", "ebitda": "177000000", "netIncome": "157000000", "grossProfit": "502000000", "depreciation": "None", "totalRevenue": "618000000", "costOfRevenue": "116000000", "interestIncome": "None", "incomeBeforeTax": "162000000", "interestExpense": "6000000", "operatingIncome": "160000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "196000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "157000000" }, "balance": { "goodwill": "175000000", "inventory": "483000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46088000000", "longTermDebt": "None", "shortTermDebt": "4215000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "46000000", "reportedCurrency": "USD", "retainedEarnings": "-5289000000", "totalLiabilities": "39203000000", "otherCurrentAssets": "31741000000", "totalCurrentAssets": "45545000000", "currentLongTermDebt": "4215000000", "longTermInvestments": "10000000", "shortTermInvestments": "4577000000", "currentNetReceivables": "4510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "543000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4215000000", "totalShareholderEquity": "6885000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34547000000", "totalCurrentLiabilities": "39113000000", "otherNonCurrentLiabilities": "90000000", "totalNonCurrentLiabilities": "90000000", "cashAndShortTermInvestments": "4717000000", "commonStockSharesOutstanding": "875319407", "intangibleAssetsExcludingGoodwill": "46000000", "cashAndCashEquivalentsAtCarryingValue": "4717000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-623000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000000", "cashflowFromInvestment": "-47000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 471000000, "cost_of_revenue": 103000000, "gross_profit": 368000000, "ebit": 30000000, "ebitda": 47000000, "pretax_income": 29000000, "tax_provision": -1000000, "net_income": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4835000000, "total_current_assets": 17082000000, "total_assets": 17624000000, "short_term_debt": 3547000000, "long_term_debt": null, "total_debt": 3547000000, "total_liabilities": 10928000000, "total_equity": 6696000000, "shares_outstanding": 883227967, "goodwill_and_intangibles": 223000000 }, "cash_flow": { "operating_cash_flow": 960000000, "capital_expenditure": 6000000, "free_cash_flow": 966000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89511, "ticker_id": 6453, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30000000", "ebitda": "47000000", "netIncome": "30000000", "grossProfit": "368000000", "depreciation": "None", "totalRevenue": "471000000", "costOfRevenue": "103000000", "interestIncome": "None", "incomeBeforeTax": "29000000", "interestExpense": "6000000", "operatingIncome": "30000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "175000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17624000000", "longTermDebt": "None", "shortTermDebt": "3547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "-5446000000", "totalLiabilities": "10928000000", "otherCurrentAssets": "5056000000", "totalCurrentAssets": "17082000000", "currentLongTermDebt": "3547000000", "longTermInvestments": "73000000", "shortTermInvestments": "3607000000", "currentNetReceivables": "3584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542000000", "currentAccountsPayable": "384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3547000000", "totalShareholderEquity": "6696000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6906000000", "totalCurrentLiabilities": "10837000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "91000000", "cashAndShortTermInvestments": "4835000000", "commonStockSharesOutstanding": "883227967", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "4835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "960000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 471000000, "cost_of_revenue": 103000000, "gross_profit": 368000000, "research_and_development": 197000000, "selling_general_admin": 84000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30000000, "depreciation_amortisation": 17000000, "ebitda": 47000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": 29000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 30000000, "net_income_continuing_ops": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4835000000, "short_term_investments": 3607000000, "net_receivables": 3584000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17082000000, "net_ppe": null, "goodwill": 175000000, "intangible_assets": 48000000, "goodwill_and_intangibles": 223000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 542000000, "total_assets": 17624000000, "short_term_debt": 3547000000, "accounts_payable": 384000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10837000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91000000, "total_liabilities": 10928000000, "total_debt": 3547000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5446000000, "total_equity": 6696000000, "shares_outstanding": 883227967, "operating_cash_flow": 960000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000000, "free_cash_flow": 966000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30000000", "ebitda": "47000000", "netIncome": "30000000", "grossProfit": "368000000", "depreciation": "None", "totalRevenue": "471000000", "costOfRevenue": "103000000", "interestIncome": "None", "incomeBeforeTax": "29000000", "interestExpense": "6000000", "operatingIncome": "30000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "338000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "197000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000000", "sellingGeneralAndAdministrative": "84000000", "netIncomeFromContinuingOperations": "30000000" }, "balance": { "goodwill": "175000000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17624000000", "longTermDebt": "None", "shortTermDebt": "3547000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48000000", "reportedCurrency": "USD", "retainedEarnings": "-5446000000", "totalLiabilities": "10928000000", "otherCurrentAssets": "5056000000", "totalCurrentAssets": "17082000000", "currentLongTermDebt": "3547000000", "longTermInvestments": "73000000", "shortTermInvestments": "3607000000", "currentNetReceivables": "3584000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "542000000", "currentAccountsPayable": "384000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3547000000", "totalShareholderEquity": "6696000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6906000000", "totalCurrentLiabilities": "10837000000", "otherNonCurrentLiabilities": "91000000", "totalNonCurrentLiabilities": "91000000", "cashAndShortTermInvestments": "4835000000", "commonStockSharesOutstanding": "883227967", "intangibleAssetsExcludingGoodwill": "48000000", "cashAndCashEquivalentsAtCarryingValue": "4835000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30000000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "960000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000000", "cashflowFromInvestment": "-3000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 467000000, "cost_of_revenue": 113000000, "gross_profit": 354000000, "ebit": -73000000, "ebitda": -54000000, "pretax_income": -75000000, "tax_provision": 10000000, "net_income": -85000000, "net_income_to_common": -85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4889000000, "total_current_assets": 25739000000, "total_assets": 26318000000, "short_term_debt": 3245000000, "long_term_debt": null, "total_debt": 3245000000, "total_liabilities": 19744000000, "total_equity": 6574000000, "shares_outstanding": 895108790, "goodwill_and_intangibles": 217000000 }, "cash_flow": { "operating_cash_flow": -977000000, "capital_expenditure": 6000000, "free_cash_flow": -971000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89513, "ticker_id": 6453, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73000000", "ebitda": "-54000000", "netIncome": "-85000000", "grossProfit": "354000000", "depreciation": "None", "totalRevenue": "467000000", "costOfRevenue": "113000000", "interestIncome": "None", "incomeBeforeTax": "-75000000", "interestExpense": "6000000", "operatingIncome": "-73000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "-85000000" }, "balance": { "goodwill": "164000000", "inventory": "3798000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26318000000", "longTermDebt": "None", "shortTermDebt": "3245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "53000000", "reportedCurrency": "USD", "retainedEarnings": "-5476000000", "totalLiabilities": "19744000000", "otherCurrentAssets": "14111000000", "totalCurrentAssets": "25739000000", "currentLongTermDebt": "3245000000", "longTermInvestments": "118000000", "shortTermInvestments": "2972000000", "currentNetReceivables": "3767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579000000", "currentAccountsPayable": "373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3245000000", "totalShareholderEquity": "6574000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16030000000", "totalCurrentLiabilities": "19648000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "96000000", "cashAndShortTermInvestments": "4889000000", "commonStockSharesOutstanding": "895108790", "intangibleAssetsExcludingGoodwill": "53000000", "cashAndCashEquivalentsAtCarryingValue": "4889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-977000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 467000000, "cost_of_revenue": 113000000, "gross_profit": 354000000, "research_and_development": 202000000, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73000000, "depreciation_amortisation": 19000000, "ebitda": -54000000, "interest_expense": 6000000, "interest_income": null, "other_non_operating": null, "pretax_income": -75000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -85000000, "net_income_continuing_ops": -85000000, "net_income_to_common": -85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4889000000, "short_term_investments": 2972000000, "net_receivables": 3767000000, "inventory": 3798000000, "other_current_assets": null, "total_current_assets": 25739000000, "net_ppe": null, "goodwill": 164000000, "intangible_assets": 53000000, "goodwill_and_intangibles": 217000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 579000000, "total_assets": 26318000000, "short_term_debt": 3245000000, "accounts_payable": 373000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19648000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96000000, "total_liabilities": 19744000000, "total_debt": 3245000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5476000000, "total_equity": 6574000000, "shares_outstanding": 895108790, "operating_cash_flow": -977000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615000000, "free_cash_flow": -971000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73000000", "ebitda": "-54000000", "netIncome": "-85000000", "grossProfit": "354000000", "depreciation": "None", "totalRevenue": "467000000", "costOfRevenue": "113000000", "interestIncome": "None", "incomeBeforeTax": "-75000000", "interestExpense": "6000000", "operatingIncome": "-73000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "427000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "202000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19000000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "-85000000" }, "balance": { "goodwill": "164000000", "inventory": "3798000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26318000000", "longTermDebt": "None", "shortTermDebt": "3245000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "53000000", "reportedCurrency": "USD", "retainedEarnings": "-5476000000", "totalLiabilities": "19744000000", "otherCurrentAssets": "14111000000", "totalCurrentAssets": "25739000000", "currentLongTermDebt": "3245000000", "longTermInvestments": "118000000", "shortTermInvestments": "2972000000", "currentNetReceivables": "3767000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "579000000", "currentAccountsPayable": "373000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3245000000", "totalShareholderEquity": "6574000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16030000000", "totalCurrentLiabilities": "19648000000", "otherNonCurrentLiabilities": "96000000", "totalNonCurrentLiabilities": "96000000", "cashAndShortTermInvestments": "4889000000", "commonStockSharesOutstanding": "895108790", "intangibleAssetsExcludingGoodwill": "53000000", "cashAndCashEquivalentsAtCarryingValue": "4889000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-977000000", "capitalExpenditures": "6000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "income_statement": { "revenue": 486000000, "cost_of_revenue": 122000000, "gross_profit": 364000000, "ebit": 20000000, "ebitda": 35000000, "pretax_income": 22000000, "tax_provision": -3000000, "net_income": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5829000000, "total_current_assets": 28106000000, "total_assets": 28660000000, "short_term_debt": 2982000000, "long_term_debt": null, "total_debt": 2982000000, "total_liabilities": 21473000000, "total_equity": 7187000000, "shares_outstanding": 921269749, "goodwill_and_intangibles": 121000000 }, "cash_flow": { "operating_cash_flow": 370000000, "capital_expenditure": 4000000, "free_cash_flow": 374000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89514, "ticker_id": 6453, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:39.595718+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20000000", "ebitda": "35000000", "netIncome": "25000000", "grossProfit": "364000000", "depreciation": "None", "totalRevenue": "486000000", "costOfRevenue": "122000000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "5000000", "operatingIncome": "20000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "100000000", "inventory": "4531000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28660000000", "longTermDebt": "None", "shortTermDebt": "2982000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21000000", "reportedCurrency": "USD", "retainedEarnings": "-5391000000", "totalLiabilities": "21473000000", "otherCurrentAssets": "16157000000", "totalCurrentAssets": "28106000000", "currentLongTermDebt": "2982000000", "longTermInvestments": "165000000", "shortTermInvestments": "2690000000", "currentNetReceivables": "3430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554000000", "currentAccountsPayable": "236000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131000000", "shortLongTermDebtTotal": "2982000000", "totalShareholderEquity": "7187000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18138000000", "totalCurrentLiabilities": "21356000000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "117000000", "cashAndShortTermInvestments": "5829000000", "commonStockSharesOutstanding": "921269749", "intangibleAssetsExcludingGoodwill": "21000000", "cashAndCashEquivalentsAtCarryingValue": "5829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "370000000", "capitalExpenditures": "4000000", "changeInReceivables": "-173000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "376000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 486000000, "cost_of_revenue": 122000000, "gross_profit": 364000000, "research_and_development": 207000000, "selling_general_admin": 105000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20000000, "depreciation_amortisation": 15000000, "ebitda": 35000000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": -3000000, "effective_tax_rate": null, "net_income": 25000000, "net_income_continuing_ops": 25000000, "net_income_to_common": 25000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5829000000, "short_term_investments": 2690000000, "net_receivables": 3430000000, "inventory": 4531000000, "other_current_assets": null, "total_current_assets": 28106000000, "net_ppe": null, "goodwill": 100000000, "intangible_assets": 21000000, "goodwill_and_intangibles": 121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 554000000, "total_assets": 28660000000, "short_term_debt": 2982000000, "accounts_payable": 236000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21356000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117000000, "total_liabilities": 21473000000, "total_debt": 2982000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5391000000, "total_equity": 7187000000, "shares_outstanding": 921269749, "operating_cash_flow": 370000000, "stock_based_compensation": 109000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000000, "free_cash_flow": 374000000, "net_change_in_cash": 376000000 }, "raw_data": { "income": { "ebit": "20000000", "ebitda": "35000000", "netIncome": "25000000", "grossProfit": "364000000", "depreciation": "None", "totalRevenue": "486000000", "costOfRevenue": "122000000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "5000000", "operatingIncome": "20000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3000000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "344000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000000", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "122000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15000000", "sellingGeneralAndAdministrative": "105000000", "netIncomeFromContinuingOperations": "25000000" }, "balance": { "goodwill": "100000000", "inventory": "4531000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28660000000", "longTermDebt": "None", "shortTermDebt": "2982000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21000000", "reportedCurrency": "USD", "retainedEarnings": "-5391000000", "totalLiabilities": "21473000000", "otherCurrentAssets": "16157000000", "totalCurrentAssets": "28106000000", "currentLongTermDebt": "2982000000", "longTermInvestments": "165000000", "shortTermInvestments": "2690000000", "currentNetReceivables": "3430000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "554000000", "currentAccountsPayable": "236000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "131000000", "shortLongTermDebtTotal": "2982000000", "totalShareholderEquity": "7187000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18138000000", "totalCurrentLiabilities": "21356000000", "otherNonCurrentLiabilities": "117000000", "totalNonCurrentLiabilities": "117000000", "cashAndShortTermInvestments": "5829000000", "commonStockSharesOutstanding": "921269749", "intangibleAssetsExcludingGoodwill": "21000000", "cashAndCashEquivalentsAtCarryingValue": "5829000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "370000000", "capitalExpenditures": "4000000", "changeInReceivables": "-173000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000000", "cashflowFromInvestment": "-1000000", "stockBasedCompensation": "109000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "376000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }