{ "ticker": { "uuid": "b1504ceb-8b3f-418f-b8d0-98ae23fa5498", "symbol": "HSY", "name": "Hershey Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/b1504ceb-8b3f-418f-b8d0-98ae23fa5498/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1504ceb-8b3f-418f-b8d0-98ae23fa5498/" }, "ticker_metadata": { "id": 1976, "uuid": "b1504ceb-8b3f-418f-b8d0-98ae23fa5498", "symbol": "HSY", "name": "Hershey Co", "asset_type": "equity", "market_cap": 40126476000, "stock_exchange_id": 3, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "The Hershey Company, commonly known as Hershey's, is an American multinational company and one of the largest chocolate manufacturers in the world. It also manufactures baked products, such as cookies and cakes, and sells beverages like milkshakes, and many more that are produced globally. Its headquarters are in Hershey, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b1504ceb-8b3f-418f-b8d0-98ae23fa5498", "symbol": "HSY", "name": "Hershey Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/b1504ceb-8b3f-418f-b8d0-98ae23fa5498/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1504ceb-8b3f-418f-b8d0-98ae23fa5498/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.1, "quality": 0.83, "momentum": 0.68, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 184.58, "market_cap": 37705014527.84, "pe_ratio": 34.4602, "earnings_yield": 0.029, "ebitda_to_ev": 0.0483, "shareholder_yield": 0.0292, "roe": 0.2311, "piotroski_f_score": 5, "momentum_12_1": 0.175, "volatility_252d": 0.32 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:21.412400+00:00", "batch_id": "" }, "size": { "price_close": 184.58, "market_cap": 37705014527.84, "market_cap_usd": 37705014527.84, "enterprise_value": 42115009527.84, "shares_outstanding": 204274648, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.4602, "pb_ratio": 7.965, "ptbv_ratio": null, "ps_ratio": 3.1444, "pcf_ratio": 16.0482, "pfcf_ratio": 12.0131, "ev_ebitda": 20.6881, "ev_ebit": 24.5514, "ev_sales": 3.5121, "ev_fcf": 13.4181, "earnings_yield": 0.029, "fcf_yield": 0.0745, "price_to_sales": 3.1444, "price_to_book": 7.965, "price_to_cashflow": 16.0482, "ebitda_to_ev": 0.0483, "sales_yield": 0.2847 }, "yield": { "dividend_yield": 0.0292, "buyback_yield": 0, "shareholder_yield": 0.0292, "debt_paydown_yield": null, "total_yield": 0.0292 }, "quality": { "gross_margin": 0.3476, "operating_margin": 0.1431, "net_margin": 0.0912, "ebitda_margin": 0.1698, "fcf_margin": 0.2617, "roe": 0.2311, "roa": 0.0791, "roic": 0.1384, "roc_greenblatt": null, "asset_turnover": 0.8663, "cash_conversion": 2.8686, "accruals_ratio": -0.0907, "sbc_to_revenue": 0.0058, "piotroski_f_score": 5, "altman_z_score": 4.3933, "earnings_stability_5y": 0.6513, "revenue_stability_5y": 0.1556, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9239, "net_debt_to_ebitda": 2.1663, "debt_to_assets": 0.382, "interest_coverage": 8.3011, "current_ratio": 1.2397, "quick_ratio": 0.7696, "net_debt": 4409995000, "local_beta": 0.0013, "volatility_252d": 0.32, "volatility_60d": 0.7298, "max_drawdown_12m": -0.2283, "risk_adjusted_momentum": 0.5469 }, "growth": { "revenue_growth_1y": 0.115, "revenue_growth_3y_cagr": 0.0392, "revenue_growth_5y_cagr": 0.0749, "eps_growth_1y": -0.3361, "eps_growth_3y_cagr": -0.1872, "eps_growth_5y_cagr": -0.0713, "fcf_growth_1y": 0.0833, "book_value_growth_1y": -0.0155, "revenue_growth": 0.115, "earnings_growth": -0.3361 }, "momentum": { "price_return_1m": 0.0004, "price_return_3m": -0.1732, "price_return_6m": 0.0271, "price_return_9m": 0.0172, "price_return_12m": 0.1755, "price_return_12m_ex1m": 0.175, "momentum_6m": 0.0271, "momentum_12m": 0.1755, "momentum_12_1": 0.175, "distance_from_52w_high": -0.2127, "distance_from_52w_low": 0.154, "relative_strength": 0.0755 }, "raw_ttm": { "revenue_ttm": 11991324000, "gross_profit_ttm": 4168410000, "ebit_ttm": 1715381000, "ebitda_ttm": 2035711000, "net_income_ttm": 1094161000, "eps_diluted_ttm": 5.3563, "operating_cash_flow_ttm": 2349491000, "capital_expenditure_ttm": 789177000, "fcf_ttm": 3138668000, "dividends_paid_ttm": 1101699000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 206646000, "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_current_liabilities": 3039771000, "net_ppe": null, "total_assets": 13841293000, "total_debt": 5286971000, "total_equity": 4733848000, "net_working_capital": 525300000, "book_value_per_share": 23.1739, "retained_earnings": 5643428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -711239000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 75, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 65, "rank_pcf": 68, "rank_ev_ebitda": 78, "rank_ev_ebit": 77, "rank_earnings_yield": 75, "rank_fcf_yield": 53, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 16, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 64, "rank_fcf_margin": 36, "rank_piotroski": 65, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 46 }, "composites": { "value_composite": 90, "quality_composite": 17, "momentum_composite": 32, "growth_composite": 93, "yield_composite": 18, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.2881, "os_score": 0.38, "value_percentile": 0.1, "quality_percentile": 0.83, "momentum_percentile": 0.68, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4274, "ticker_id": 1976, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:21.412400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.58, "market_cap": 37705014527.84, "market_cap_usd": 37705014527.84, "enterprise_value": 42115009527.84, "shares_outstanding": 204274648, "fx_rate_to_usd": null, "pe_ratio": 34.46020698, "pb_ratio": 7.96498209, "ptbv_ratio": null, "ps_ratio": 3.14435791, "pcf_ratio": 16.048163, "pfcf_ratio": 12.0130624, "ev_ebitda": 20.68810825, "ev_ebit": 24.55140259, "ev_sales": 3.51212339, "ev_fcf": 13.41811543, "earnings_yield": 0.02901898, "fcf_yield": 0.07452611, "dividend_yield": 0.0292189, "buyback_yield": 0, "shareholder_yield": 0.0292189, "debt_paydown_yield": null, "total_yield": 0.0292189, "gross_margin": 0.34761883, "operating_margin": 0.14305184, "net_margin": 0.09124605, "ebitda_margin": 0.16976532, "fcf_margin": 0.26174491, "roe": 0.23113564, "roa": 0.07905049, "roic": 0.13838818, "roc_greenblatt": null, "asset_turnover": 0.86634421, "cash_conversion": 2.86856139, "accruals_ratio": -0.09069456, "sbc_to_revenue": 0.00575691, "debt_to_equity": 1.92389891, "net_debt_to_ebitda": 2.16631683, "debt_to_assets": 0.38197089, "interest_coverage": 8.30106075, "current_ratio": 1.23973516, "quick_ratio": 0.76959317, "net_debt": 4409995000, "revenue_growth_1y": 0.11496036, "revenue_growth_3y_cagr": 0.03917966, "revenue_growth_5y_cagr": 0.07486399, "eps_growth_1y": -0.33606292, "eps_growth_3y_cagr": -0.1871879, "eps_growth_5y_cagr": -0.07132589, "fcf_growth_1y": 0.08330454, "book_value_growth_1y": -0.01545452, "piotroski_f_score": 5, "altman_z_score": 4.39332623, "earnings_stability_5y": 0.651256, "revenue_stability_5y": 0.1556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00039456, "price_return_3m": -0.17323722, "price_return_6m": 0.02712265, "price_return_9m": 0.01723928, "price_return_12m": 0.17545466, "price_return_12m_ex1m": 0.17499105, "distance_from_52w_high": -0.21274183, "distance_from_52w_low": 0.15397985, "relative_strength": 0.07549108, "local_beta": 0.0013, "volatility_252d": 0.31996, "volatility_60d": 0.729823, "max_drawdown_12m": -0.22828866, "revenue_ttm": 11991324000, "gross_profit_ttm": 4168410000, "ebit_ttm": 1715381000, "ebitda_ttm": 2035711000, "net_income_ttm": 1094161000, "eps_diluted_ttm": 5.35632302, "operating_cash_flow_ttm": 2349491000, "capital_expenditure_ttm": 789177000, "fcf_ttm": 3138668000, "dividends_paid_ttm": 1101699000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 206646000, "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_current_liabilities": 3039771000, "net_ppe": null, "total_assets": 13841293000, "total_debt": 5286971000, "total_equity": 4733848000, "net_working_capital": 525300000, "book_value_per_share": 23.17393786, "retained_earnings": 5643428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -711239000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 75, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 65, "rank_pcf": 68, "rank_ev_ebitda": 78, "rank_ev_ebit": 77, "rank_earnings_yield": 75, "rank_fcf_yield": 53, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 16, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 64, "rank_fcf_margin": 36, "rank_piotroski": 65, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 46, "value_composite": 90, "quality_composite": 17, "momentum_composite": 32, "growth_composite": 93, "yield_composite": 18, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 184.58, "os": 0.38, "value": 0.1, "quality": 0.83, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.4602, "earnings_yield": 0.029, "shareholder_yield": 0.0292, "roe": 0.2311, "momentum_12_1": 0.175, "complete_fields": { "id": 4274, "ticker_id": 1976, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:21.412400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.58, "market_cap": 37705014527.84, "market_cap_usd": 37705014527.84, "enterprise_value": 42115009527.84, "shares_outstanding": 204274648, "fx_rate_to_usd": null, "pe_ratio": 34.46020698, "pb_ratio": 7.96498209, "ptbv_ratio": null, "ps_ratio": 3.14435791, "pcf_ratio": 16.048163, "pfcf_ratio": 12.0130624, "ev_ebitda": 20.68810825, "ev_ebit": 24.55140259, "ev_sales": 3.51212339, "ev_fcf": 13.41811543, "earnings_yield": 0.02901898, "fcf_yield": 0.07452611, "dividend_yield": 0.0292189, "buyback_yield": 0, "shareholder_yield": 0.0292189, "debt_paydown_yield": null, "total_yield": 0.0292189, "gross_margin": 0.34761883, "operating_margin": 0.14305184, "net_margin": 0.09124605, "ebitda_margin": 0.16976532, "fcf_margin": 0.26174491, "roe": 0.23113564, "roa": 0.07905049, "roic": 0.13838818, "roc_greenblatt": null, "asset_turnover": 0.86634421, "cash_conversion": 2.86856139, "accruals_ratio": -0.09069456, "sbc_to_revenue": 0.00575691, "debt_to_equity": 1.92389891, "net_debt_to_ebitda": 2.16631683, "debt_to_assets": 0.38197089, "interest_coverage": 8.30106075, "current_ratio": 1.23973516, "quick_ratio": 0.76959317, "net_debt": 4409995000, "revenue_growth_1y": 0.11496036, "revenue_growth_3y_cagr": 0.03917966, "revenue_growth_5y_cagr": 0.07486399, "eps_growth_1y": -0.33606292, "eps_growth_3y_cagr": -0.1871879, "eps_growth_5y_cagr": -0.07132589, "fcf_growth_1y": 0.08330454, "book_value_growth_1y": -0.01545452, "piotroski_f_score": 5, "altman_z_score": 4.39332623, "earnings_stability_5y": 0.651256, "revenue_stability_5y": 0.1556, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00039456, "price_return_3m": -0.17323722, "price_return_6m": 0.02712265, "price_return_9m": 0.01723928, "price_return_12m": 0.17545466, "price_return_12m_ex1m": 0.17499105, "distance_from_52w_high": -0.21274183, "distance_from_52w_low": 0.15397985, "relative_strength": 0.07549108, "local_beta": 0.0013, "volatility_252d": 0.31996, "volatility_60d": 0.729823, "max_drawdown_12m": -0.22828866, "revenue_ttm": 11991324000, "gross_profit_ttm": 4168410000, "ebit_ttm": 1715381000, "ebitda_ttm": 2035711000, "net_income_ttm": 1094161000, "eps_diluted_ttm": 5.35632302, "operating_cash_flow_ttm": 2349491000, "capital_expenditure_ttm": 789177000, "fcf_ttm": 3138668000, "dividends_paid_ttm": 1101699000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 206646000, "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_current_liabilities": 3039771000, "net_ppe": null, "total_assets": 13841293000, "total_debt": 5286971000, "total_equity": 4733848000, "net_working_capital": 525300000, "book_value_per_share": 23.17393786, "retained_earnings": 5643428000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -711239000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 75, "rank_pb": 87, "rank_ptbv": 50, "rank_ps": 65, "rank_pcf": 68, "rank_ev_ebitda": 78, "rank_ev_ebit": 77, "rank_earnings_yield": 75, "rank_fcf_yield": 53, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 16, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 64, "rank_fcf_margin": 36, "rank_piotroski": 65, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 86, "rank_eps_growth_5y": 86, "rank_revenue_growth_1y": 36, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 46, "value_composite": 90, "quality_composite": 17, "momentum_composite": 32, "growth_composite": 93, "yield_composite": 18, "svqf_composite": 88, "vc1_composite": 91, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 11692576000, "cost_of_revenue": 7802630000, "gross_profit": 3889946000, "ebit": 1416955000, "ebitda": 1448949000, "pretax_income": 1214208000, "tax_provision": 330949000, "net_income": 883259000, "net_income_to_common": 883259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5471703000 }, "cash_flow": { "operating_cash_flow": 2277367000, "capital_expenditure": 528219000, "free_cash_flow": 2805586000, "dividends_paid": 1085296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276919, "ticker_id": 1976, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1448949000", "netIncome": "883259000", "grossProfit": "3889946000", "depreciation": "None", "totalRevenue": "11692576000", "costOfRevenue": "7802630000", "interestIncome": "190206000", "incomeBeforeTax": "1214208000", "interestExpense": "207435000", "operatingIncome": "1416955000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "330949000", "reportedCurrency": "USD", "netInterestIncome": "-190206000", "nonInterestIncome": "None", "operatingExpenses": "2472991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7802630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "559992000", "netIncomeFromContinuingOperations": "883259000" }, "balance": { "goodwill": "2996005000", "inventory": "1429254000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "13741297000", "longTermDebt": "4681194000", "shortTermDebt": "721873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2475698000", "reportedCurrency": "USD", "retainedEarnings": "5495449000", "totalLiabilities": "9104547000", "otherCurrentAssets": "504239000", "totalCurrentAssets": "3588899000", "currentLongTermDebt": "717374000", "longTermInvestments": "176567000", "shortTermInvestments": "None", "currentNetReceivables": "729547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10152398000", "currentAccountsPayable": "1255701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3529608000", "shortLongTermDebtTotal": "5403067000", "totalShareholderEquity": "4636750000", "capitalLeaseObligations": "409018000", "otherCurrentLiabilities": "970597000", "totalCurrentLiabilities": "3011896000", "otherNonCurrentLiabilities": "304904000", "totalNonCurrentLiabilities": "6092651000", "cashAndShortTermInvestments": "925859000", "commonStockSharesOutstanding": "203266000", "intangibleAssetsExcludingGoodwill": "2475698000", "cashAndCashEquivalentsAtCarryingValue": "925859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "883259000", "profitLoss": "None", "dividendPayout": "1085296000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-133320000", "operatingCashflow": "2277367000", "capitalExpenditures": "528219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803357000", "cashflowFromInvestment": "-1278717000", "stockBasedCompensation": "65460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1085296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11692576000, "cost_of_revenue": 7802630000, "gross_profit": 3889946000, "research_and_development": null, "selling_general_admin": 559992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1416955000, "depreciation_amortisation": null, "ebitda": 1448949000, "interest_expense": 207435000, "interest_income": null, "other_non_operating": null, "pretax_income": 1214208000, "tax_provision": 330949000, "effective_tax_rate": null, "net_income": 883259000, "net_income_continuing_ops": 883259000, "net_income_to_common": 883259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925859000, "short_term_investments": null, "net_receivables": 729547000, "inventory": 1429254000, "other_current_assets": null, "total_current_assets": 3588899000, "net_ppe": null, "goodwill": 2996005000, "intangible_assets": 2475698000, "goodwill_and_intangibles": 5471703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10152398000, "total_assets": 13741297000, "short_term_debt": 721873000, "accounts_payable": 1255701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3011896000, "long_term_debt": 4681194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6092651000, "total_liabilities": 9104547000, "total_debt": 5403067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5495449000, "total_equity": 4636750000, "shares_outstanding": 203266000, "operating_cash_flow": 2277367000, "stock_based_compensation": 65460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 528219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1278717000, "dividends_paid": 1085296000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -803357000, "free_cash_flow": 2805586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1448949000", "netIncome": "883259000", "grossProfit": "3889946000", "depreciation": "None", "totalRevenue": "11692576000", "costOfRevenue": "7802630000", "interestIncome": "190206000", "incomeBeforeTax": "1214208000", "interestExpense": "207435000", "operatingIncome": "1416955000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "330949000", "reportedCurrency": "USD", "netInterestIncome": "-190206000", "nonInterestIncome": "None", "operatingExpenses": "2472991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7802630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "559992000", "netIncomeFromContinuingOperations": "883259000" }, "balance": { "goodwill": "2996005000", "inventory": "1429254000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "13741297000", "longTermDebt": "4681194000", "shortTermDebt": "721873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2475698000", "reportedCurrency": "USD", "retainedEarnings": "5495449000", "totalLiabilities": "9104547000", "otherCurrentAssets": "504239000", "totalCurrentAssets": "3588899000", "currentLongTermDebt": "717374000", "longTermInvestments": "176567000", "shortTermInvestments": "None", "currentNetReceivables": "729547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10152398000", "currentAccountsPayable": "1255701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3529608000", "shortLongTermDebtTotal": "5403067000", "totalShareholderEquity": "4636750000", "capitalLeaseObligations": "409018000", "otherCurrentLiabilities": "970597000", "totalCurrentLiabilities": "3011896000", "otherNonCurrentLiabilities": "304904000", "totalNonCurrentLiabilities": "6092651000", "cashAndShortTermInvestments": "925859000", "commonStockSharesOutstanding": "203266000", "intangibleAssetsExcludingGoodwill": "2475698000", "cashAndCashEquivalentsAtCarryingValue": "925859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "883259000", "profitLoss": "None", "dividendPayout": "1085296000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-133320000", "operatingCashflow": "2277367000", "capitalExpenditures": "528219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-803357000", "cashflowFromInvestment": "-1278717000", "stockBasedCompensation": "65460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1085296000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 11202263000, "cost_of_revenue": 5901375000, "gross_profit": 5300888000, "ebit": 2648253000, "ebitda": 3103508000, "pretax_income": 2473936000, "tax_provision": 252697000, "net_income": 2221239000, "net_income_to_common": 2221239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730746000, "total_current_assets": 3759457000, "total_assets": 12946861000, "short_term_debt": 1952577000, "long_term_debt": 3122074000, "total_debt": 5074651000, "total_liabilities": 8232207000, "total_equity": 4714654000, "shares_outstanding": 203487000, "goodwill_and_intangibles": 4946706000 }, "cash_flow": { "operating_cash_flow": 2531596000, "capital_expenditure": 605942000, "free_cash_flow": 3137538000, "dividends_paid": 1084802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276924, "ticker_id": 1976, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2648253000", "ebitda": "3103508000", "netIncome": "2221239000", "grossProfit": "5300888000", "depreciation": "None", "totalRevenue": "11202263000", "costOfRevenue": "5901375000", "interestIncome": "8662000", "incomeBeforeTax": "2473936000", "interestExpense": "174317000", "operatingIncome": "2898232000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "252697000", "reportedCurrency": "USD", "netInterestIncome": "-165655000", "nonInterestIncome": "None", "operatingExpenses": "2402656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5901375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455255000", "sellingGeneralAndAdministrative": "1662693000", "netIncomeFromContinuingOperations": "2221239000" }, "balance": { "goodwill": "2705753000", "inventory": "1254094000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "12946861000", "longTermDebt": "3122074000", "shortTermDebt": "1952577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2240953000", "reportedCurrency": "USD", "retainedEarnings": "5698316000", "totalLiabilities": "8232207000", "otherCurrentAssets": "974215000", "totalCurrentAssets": "3759457000", "currentLongTermDebt": "1906275000", "longTermInvestments": "212928000", "shortTermInvestments": "None", "currentNetReceivables": "800402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9187404000", "currentAccountsPayable": "807918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3796592000", "shortLongTermDebtTotal": "5447554000", "totalShareholderEquity": "4714654000", "capitalLeaseObligations": "419205000", "otherCurrentLiabilities": "1117964000", "totalCurrentLiabilities": "3929495000", "otherNonCurrentLiabilities": "262649000", "totalNonCurrentLiabilities": "4302712000", "cashAndShortTermInvestments": "730746000", "commonStockSharesOutstanding": "203487000", "intangibleAssetsExcludingGoodwill": "2240953000", "cashAndCashEquivalentsAtCarryingValue": "730746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2221239000", "profitLoss": "None", "dividendPayout": "1084802000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "68831000", "operatingCashflow": "2531596000", "capitalExpenditures": "605942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1296501000", "cashflowFromInvestment": "-960314000", "stockBasedCompensation": "44414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11202263000, "cost_of_revenue": 5901375000, "gross_profit": 5300888000, "research_and_development": 55798000, "selling_general_admin": 1662693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2648253000, "depreciation_amortisation": 455255000, "ebitda": 3103508000, "interest_expense": 174317000, "interest_income": null, "other_non_operating": null, "pretax_income": 2473936000, "tax_provision": 252697000, "effective_tax_rate": null, "net_income": 2221239000, "net_income_continuing_ops": 2221239000, "net_income_to_common": 2221239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730746000, "short_term_investments": null, "net_receivables": 800402000, "inventory": 1254094000, "other_current_assets": null, "total_current_assets": 3759457000, "net_ppe": null, "goodwill": 2705753000, "intangible_assets": 2240953000, "goodwill_and_intangibles": 4946706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9187404000, "total_assets": 12946861000, "short_term_debt": 1952577000, "accounts_payable": 807918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3929495000, "long_term_debt": 3122074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4302712000, "total_liabilities": 8232207000, "total_debt": 5074651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5698316000, "total_equity": 4714654000, "shares_outstanding": 203487000, "operating_cash_flow": 2531596000, "stock_based_compensation": 44414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 605942000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -960314000, "dividends_paid": 1084802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1296501000, "free_cash_flow": 3137538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2648253000", "ebitda": "3103508000", "netIncome": "2221239000", "grossProfit": "5300888000", "depreciation": "None", "totalRevenue": "11202263000", "costOfRevenue": "5901375000", "interestIncome": "8662000", "incomeBeforeTax": "2473936000", "interestExpense": "174317000", "operatingIncome": "2898232000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "252697000", "reportedCurrency": "USD", "netInterestIncome": "-165655000", "nonInterestIncome": "None", "operatingExpenses": "2402656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5901375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "455255000", "sellingGeneralAndAdministrative": "1662693000", "netIncomeFromContinuingOperations": "2221239000" }, "balance": { "goodwill": "2705753000", "inventory": "1254094000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "12946861000", "longTermDebt": "3122074000", "shortTermDebt": "1952577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2240953000", "reportedCurrency": "USD", "retainedEarnings": "5698316000", "totalLiabilities": "8232207000", "otherCurrentAssets": "974215000", "totalCurrentAssets": "3759457000", "currentLongTermDebt": "1906275000", "longTermInvestments": "212928000", "shortTermInvestments": "None", "currentNetReceivables": "800402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9187404000", "currentAccountsPayable": "807918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3796592000", "shortLongTermDebtTotal": "5447554000", "totalShareholderEquity": "4714654000", "capitalLeaseObligations": "419205000", "otherCurrentLiabilities": "1117964000", "totalCurrentLiabilities": "3929495000", "otherNonCurrentLiabilities": "262649000", "totalNonCurrentLiabilities": "4302712000", "cashAndShortTermInvestments": "730746000", "commonStockSharesOutstanding": "203487000", "intangibleAssetsExcludingGoodwill": "2240953000", "cashAndCashEquivalentsAtCarryingValue": "730746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2221239000", "profitLoss": "None", "dividendPayout": "1084802000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "68831000", "operatingCashflow": "2531596000", "capitalExpenditures": "605942000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1296501000", "cashflowFromInvestment": "-960314000", "stockBasedCompensation": "44414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1084802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "455255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 11164992000, "cost_of_revenue": 6167176000, "gross_profit": 4997816000, "ebit": 2333375000, "ebitda": 2753190000, "pretax_income": 2171864000, "tax_provision": 310077000, "net_income": 1861787000, "net_income_to_common": 1861787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401902000, "total_current_assets": 2912103000, "total_assets": 11902941000, "short_term_debt": 1059391000, "long_term_debt": 3789132000, "total_debt": 4848523000, "total_liabilities": 7803855000, "total_equity": 4099086000, "shares_outstanding": 205547000, "goodwill_and_intangibles": 4935484000 }, "cash_flow": { "operating_cash_flow": 2323190000, "capital_expenditure": 771109000, "free_cash_flow": 3094299000, "dividends_paid": 889071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276929, "ticker_id": 1976, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2333375000", "ebitda": "2753190000", "netIncome": "1861787000", "grossProfit": "4997816000", "depreciation": "None", "totalRevenue": "11164992000", "costOfRevenue": "6167176000", "interestIncome": "9726000", "incomeBeforeTax": "2171864000", "interestExpense": "161511000", "operatingIncome": "2560867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "310077000", "reportedCurrency": "USD", "netInterestIncome": "-151785000", "nonInterestIncome": "None", "operatingExpenses": "2436949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6167176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419815000", "sellingGeneralAndAdministrative": "2464518000", "netIncomeFromContinuingOperations": "1861787000" }, "balance": { "goodwill": "2696050000", "inventory": "1340996000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "11902941000", "longTermDebt": "3789132000", "shortTermDebt": "1059391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2239434000", "reportedCurrency": "USD", "retainedEarnings": "4562263000", "totalLiabilities": "7803855000", "otherCurrentAssets": "345588000", "totalCurrentAssets": "2912103000", "currentLongTermDebt": "1024897000", "longTermInvestments": "207177000", "shortTermInvestments": "None", "currentNetReceivables": "823617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8990838000", "currentAccountsPayable": "630536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3617654000", "shortLongTermDebtTotal": "5125612000", "totalShareholderEquity": "4099086000", "capitalLeaseObligations": "311583000", "otherCurrentLiabilities": "1288968000", "totalCurrentLiabilities": "3008352000", "otherNonCurrentLiabilities": "263917000", "totalNonCurrentLiabilities": "4795503000", "cashAndShortTermInvestments": "401902000", "commonStockSharesOutstanding": "205547000", "intangibleAssetsExcludingGoodwill": "2239434000", "cashAndCashEquivalentsAtCarryingValue": "401902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1861787000", "profitLoss": "None", "dividendPayout": "889071000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-157153000", "operatingCashflow": "2323190000", "capitalExpenditures": "771109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148251000", "cashflowFromInvestment": "-1198676000", "stockBasedCompensation": "81021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11164992000, "cost_of_revenue": 6167176000, "gross_profit": 4997816000, "research_and_development": 50030000, "selling_general_admin": 2464518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2333375000, "depreciation_amortisation": 419815000, "ebitda": 2753190000, "interest_expense": 161511000, "interest_income": null, "other_non_operating": null, "pretax_income": 2171864000, "tax_provision": 310077000, "effective_tax_rate": null, "net_income": 1861787000, "net_income_continuing_ops": 1861787000, "net_income_to_common": 1861787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401902000, "short_term_investments": null, "net_receivables": 823617000, "inventory": 1340996000, "other_current_assets": null, "total_current_assets": 2912103000, "net_ppe": null, "goodwill": 2696050000, "intangible_assets": 2239434000, "goodwill_and_intangibles": 4935484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8990838000, "total_assets": 11902941000, "short_term_debt": 1059391000, "accounts_payable": 630536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3008352000, "long_term_debt": 3789132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4795503000, "total_liabilities": 7803855000, "total_debt": 4848523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4562263000, "total_equity": 4099086000, "shares_outstanding": 205547000, "operating_cash_flow": 2323190000, "stock_based_compensation": 81021000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 771109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1198676000, "dividends_paid": 889071000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1148251000, "free_cash_flow": 3094299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2333375000", "ebitda": "2753190000", "netIncome": "1861787000", "grossProfit": "4997816000", "depreciation": "None", "totalRevenue": "11164992000", "costOfRevenue": "6167176000", "interestIncome": "9726000", "incomeBeforeTax": "2171864000", "interestExpense": "161511000", "operatingIncome": "2560867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "310077000", "reportedCurrency": "USD", "netInterestIncome": "-151785000", "nonInterestIncome": "None", "operatingExpenses": "2436949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6167176000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419815000", "sellingGeneralAndAdministrative": "2464518000", "netIncomeFromContinuingOperations": "1861787000" }, "balance": { "goodwill": "2696050000", "inventory": "1340996000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "11902941000", "longTermDebt": "3789132000", "shortTermDebt": "1059391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2239434000", "reportedCurrency": "USD", "retainedEarnings": "4562263000", "totalLiabilities": "7803855000", "otherCurrentAssets": "345588000", "totalCurrentAssets": "2912103000", "currentLongTermDebt": "1024897000", "longTermInvestments": "207177000", "shortTermInvestments": "None", "currentNetReceivables": "823617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8990838000", "currentAccountsPayable": "630536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3617654000", "shortLongTermDebtTotal": "5125612000", "totalShareholderEquity": "4099086000", "capitalLeaseObligations": "311583000", "otherCurrentLiabilities": "1288968000", "totalCurrentLiabilities": "3008352000", "otherNonCurrentLiabilities": "263917000", "totalNonCurrentLiabilities": "4795503000", "cashAndShortTermInvestments": "401902000", "commonStockSharesOutstanding": "205547000", "intangibleAssetsExcludingGoodwill": "2239434000", "cashAndCashEquivalentsAtCarryingValue": "401902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1861787000", "profitLoss": "None", "dividendPayout": "889071000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-157153000", "operatingCashflow": "2323190000", "capitalExpenditures": "771109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1148251000", "cashflowFromInvestment": "-1198676000", "stockBasedCompensation": "81021000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889071000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 10419294000, "cost_of_revenue": 5920509000, "gross_profit": 4498785000, "ebit": 2057166000, "ebitda": 2436125000, "pretax_income": 1917071000, "tax_provision": 272254000, "net_income": 1644817000, "net_income_to_common": 1644817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463889000, "total_current_assets": 2620406000, "total_assets": 10948820000, "short_term_debt": 1479155000, "long_term_debt": 3343977000, "total_debt": 4823132000, "total_liabilities": 7649276000, "total_equity": 3299544000, "shares_outstanding": 206575000, "goodwill_and_intangibles": 4573225000 }, "cash_flow": { "operating_cash_flow": 2327837000, "capital_expenditure": 519481000, "free_cash_flow": 2847318000, "dividends_paid": 775030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276934, "ticker_id": 1976, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2057166000", "ebitda": "2436125000", "netIncome": "1644817000", "grossProfit": "4498785000", "depreciation": "None", "totalRevenue": "10419294000", "costOfRevenue": "5920509000", "interestIncome": "137557000", "incomeBeforeTax": "1917071000", "interestExpense": "140095000", "operatingIncome": "2260787000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "272254000", "reportedCurrency": "USD", "netInterestIncome": "-137557000", "nonInterestIncome": "None", "operatingExpenses": "2237998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46943000", "otherNonOperatingIncome": "-206159000", "costofGoodsAndServicesSold": "5920509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378959000", "sellingGeneralAndAdministrative": "2254475000", "netIncomeFromContinuingOperations": "1644817000" }, "balance": { "goodwill": "2606956000", "inventory": "1173119000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "10948820000", "longTermDebt": "3343977000", "shortTermDebt": "1479155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1966269000", "reportedCurrency": "USD", "retainedEarnings": "3589781000", "totalLiabilities": "7649276000", "otherCurrentAssets": "272195000", "totalCurrentAssets": "2620406000", "currentLongTermDebt": "1447368000", "longTermInvestments": "133029000", "shortTermInvestments": "None", "currentNetReceivables": "711203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8328414000", "currentAccountsPayable": "970558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2769702000", "shortLongTermDebtTotal": "5117981000", "totalShareholderEquity": "3299544000", "capitalLeaseObligations": "326636000", "otherCurrentLiabilities": "807441000", "totalCurrentLiabilities": "3257154000", "otherNonCurrentLiabilities": "719742000", "totalNonCurrentLiabilities": "4392122000", "cashAndShortTermInvestments": "463889000", "commonStockSharesOutstanding": "206575000", "intangibleAssetsExcludingGoodwill": "1966269000", "cashAndCashEquivalentsAtCarryingValue": "463889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1644817000", "profitLoss": "None", "dividendPayout": "775030000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-186963000", "operatingCashflow": "2327837000", "capitalExpenditures": "519481000", "changeInReceivables": "-38165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1415725000", "cashflowFromInvestment": "-787376000", "stockBasedCompensation": "65991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10419294000, "cost_of_revenue": 5920509000, "gross_profit": 4498785000, "research_and_development": 46943000, "selling_general_admin": 2254475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2057166000, "depreciation_amortisation": 378959000, "ebitda": 2436125000, "interest_expense": 140095000, "interest_income": null, "other_non_operating": null, "pretax_income": 1917071000, "tax_provision": 272254000, "effective_tax_rate": null, "net_income": 1644817000, "net_income_continuing_ops": 1644817000, "net_income_to_common": 1644817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463889000, "short_term_investments": null, "net_receivables": 711203000, "inventory": 1173119000, "other_current_assets": null, "total_current_assets": 2620406000, "net_ppe": null, "goodwill": 2606956000, "intangible_assets": 1966269000, "goodwill_and_intangibles": 4573225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8328414000, "total_assets": 10948820000, "short_term_debt": 1479155000, "accounts_payable": 970558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3257154000, "long_term_debt": 3343977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4392122000, "total_liabilities": 7649276000, "total_debt": 4823132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3589781000, "total_equity": 3299544000, "shares_outstanding": 206575000, "operating_cash_flow": 2327837000, "stock_based_compensation": 65991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -787376000, "dividends_paid": 775030000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1415725000, "free_cash_flow": 2847318000, "net_change_in_cash": 124736000 }, "raw_data": { "income": { "ebit": "2057166000", "ebitda": "2436125000", "netIncome": "1644817000", "grossProfit": "4498785000", "depreciation": "None", "totalRevenue": "10419294000", "costOfRevenue": "5920509000", "interestIncome": "137557000", "incomeBeforeTax": "1917071000", "interestExpense": "140095000", "operatingIncome": "2260787000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "272254000", "reportedCurrency": "USD", "netInterestIncome": "-137557000", "nonInterestIncome": "None", "operatingExpenses": "2237998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46943000", "otherNonOperatingIncome": "-206159000", "costofGoodsAndServicesSold": "5920509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378959000", "sellingGeneralAndAdministrative": "2254475000", "netIncomeFromContinuingOperations": "1644817000" }, "balance": { "goodwill": "2606956000", "inventory": "1173119000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "10948820000", "longTermDebt": "3343977000", "shortTermDebt": "1479155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1966269000", "reportedCurrency": "USD", "retainedEarnings": "3589781000", "totalLiabilities": "7649276000", "otherCurrentAssets": "272195000", "totalCurrentAssets": "2620406000", "currentLongTermDebt": "1447368000", "longTermInvestments": "133029000", "shortTermInvestments": "None", "currentNetReceivables": "711203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8328414000", "currentAccountsPayable": "970558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2769702000", "shortLongTermDebtTotal": "5117981000", "totalShareholderEquity": "3299544000", "capitalLeaseObligations": "326636000", "otherCurrentLiabilities": "807441000", "totalCurrentLiabilities": "3257154000", "otherNonCurrentLiabilities": "719742000", "totalNonCurrentLiabilities": "4392122000", "cashAndShortTermInvestments": "463889000", "commonStockSharesOutstanding": "206575000", "intangibleAssetsExcludingGoodwill": "1966269000", "cashAndCashEquivalentsAtCarryingValue": "463889000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1644817000", "profitLoss": "None", "dividendPayout": "775030000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-186963000", "operatingCashflow": "2327837000", "capitalExpenditures": "519481000", "changeInReceivables": "-38165000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1415725000", "cashflowFromInvestment": "-787376000", "stockBasedCompensation": "65991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "775030000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "124736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-388964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 8971337000, "cost_of_revenue": 4922739000, "gross_profit": 4048598000, "ebit": 1927070000, "ebitda": 2242072000, "pretax_income": 1797224000, "tax_provision": 314405000, "net_income": 1477512000, "net_income_to_common": 1477512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 329266000, "total_current_assets": 2246206000, "total_assets": 10412231000, "short_term_debt": 978559000, "long_term_debt": 4086627000, "total_debt": 5065186000, "total_liabilities": 7655002000, "total_equity": 2757229000, "shares_outstanding": 207758000, "goodwill_and_intangibles": 4670762000 }, "cash_flow": { "operating_cash_flow": 2082884000, "capital_expenditure": 495877000, "free_cash_flow": 2578761000, "dividends_paid": 685987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276939, "ticker_id": 1976, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1927070000", "ebitda": "2242072000", "netIncome": "1477512000", "grossProfit": "4048598000", "depreciation": "None", "totalRevenue": "8971337000", "costOfRevenue": "4922739000", "interestIncome": "127417000", "incomeBeforeTax": "1797224000", "interestExpense": "129846000", "operatingIncome": "2043722000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "314405000", "reportedCurrency": "USD", "netInterestIncome": "-127417000", "nonInterestIncome": "None", "operatingExpenses": "2004876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40107000", "otherNonOperatingIncome": "-119081000", "costofGoodsAndServicesSold": "4922739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315002000", "sellingGeneralAndAdministrative": "2006528000", "netIncomeFromContinuingOperations": "1482819000" }, "balance": { "goodwill": "2633174000", "inventory": "988511000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "10412231000", "longTermDebt": "4086627000", "shortTermDebt": "978559000", "treasuryStock": "-1195376000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2037588000", "reportedCurrency": "USD", "retainedEarnings": "2719936000", "totalLiabilities": "7655002000", "otherCurrentAssets": "256965000", "totalCurrentAssets": "2246206000", "currentLongTermDebt": "942267000", "longTermInvestments": "93089000", "shortTermInvestments": "None", "currentNetReceivables": "671464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8166025000", "currentAccountsPayable": "692338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2586187000", "shortLongTermDebtTotal": "5376085000", "totalShareholderEquity": "2757229000", "capitalLeaseObligations": "416337000", "otherCurrentLiabilities": "822416000", "totalCurrentLiabilities": "2493313000", "otherNonCurrentLiabilities": "787058000", "totalNonCurrentLiabilities": "5161689000", "cashAndShortTermInvestments": "329266000", "commonStockSharesOutstanding": "207758000", "intangibleAssetsExcludingGoodwill": "2037588000", "cashAndCashEquivalentsAtCarryingValue": "329266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482819000", "profitLoss": "None", "dividendPayout": "685987000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "21457000", "operatingCashflow": "2082884000", "capitalExpenditures": "495877000", "changeInReceivables": "-14642000", "changeInExchangeRate": "-5075000", "cashflowFromFinancing": "-681136000", "cashflowFromInvestment": "-2222828000", "stockBasedCompensation": "66711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-826155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8971337000, "cost_of_revenue": 4922739000, "gross_profit": 4048598000, "research_and_development": 40107000, "selling_general_admin": 2006528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1927070000, "depreciation_amortisation": 315002000, "ebitda": 2242072000, "interest_expense": 129846000, "interest_income": null, "other_non_operating": null, "pretax_income": 1797224000, "tax_provision": 314405000, "effective_tax_rate": null, "net_income": 1477512000, "net_income_continuing_ops": 1482819000, "net_income_to_common": 1477512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 329266000, "short_term_investments": null, "net_receivables": 671464000, "inventory": 988511000, "other_current_assets": null, "total_current_assets": 2246206000, "net_ppe": null, "goodwill": 2633174000, "intangible_assets": 2037588000, "goodwill_and_intangibles": 4670762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8166025000, "total_assets": 10412231000, "short_term_debt": 978559000, "accounts_payable": 692338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2493313000, "long_term_debt": 4086627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5161689000, "total_liabilities": 7655002000, "total_debt": 5065186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2719936000, "total_equity": 2757229000, "shares_outstanding": 207758000, "operating_cash_flow": 2082884000, "stock_based_compensation": 66711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2222828000, "dividends_paid": 685987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -681136000, "free_cash_flow": 2578761000, "net_change_in_cash": -826155000 }, "raw_data": { "income": { "ebit": "1927070000", "ebitda": "2242072000", "netIncome": "1477512000", "grossProfit": "4048598000", "depreciation": "None", "totalRevenue": "8971337000", "costOfRevenue": "4922739000", "interestIncome": "127417000", "incomeBeforeTax": "1797224000", "interestExpense": "129846000", "operatingIncome": "2043722000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "314405000", "reportedCurrency": "USD", "netInterestIncome": "-127417000", "nonInterestIncome": "None", "operatingExpenses": "2004876000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40107000", "otherNonOperatingIncome": "-119081000", "costofGoodsAndServicesSold": "4922739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315002000", "sellingGeneralAndAdministrative": "2006528000", "netIncomeFromContinuingOperations": "1482819000" }, "balance": { "goodwill": "2633174000", "inventory": "988511000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "10412231000", "longTermDebt": "4086627000", "shortTermDebt": "978559000", "treasuryStock": "-1195376000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2037588000", "reportedCurrency": "USD", "retainedEarnings": "2719936000", "totalLiabilities": "7655002000", "otherCurrentAssets": "256965000", "totalCurrentAssets": "2246206000", "currentLongTermDebt": "942267000", "longTermInvestments": "93089000", "shortTermInvestments": "None", "currentNetReceivables": "671464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8166025000", "currentAccountsPayable": "692338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2586187000", "shortLongTermDebtTotal": "5376085000", "totalShareholderEquity": "2757229000", "capitalLeaseObligations": "416337000", "otherCurrentLiabilities": "822416000", "totalCurrentLiabilities": "2493313000", "otherNonCurrentLiabilities": "787058000", "totalNonCurrentLiabilities": "5161689000", "cashAndShortTermInvestments": "329266000", "commonStockSharesOutstanding": "207758000", "intangibleAssetsExcludingGoodwill": "2037588000", "cashAndCashEquivalentsAtCarryingValue": "329266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1482819000", "profitLoss": "None", "dividendPayout": "685987000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "21457000", "operatingCashflow": "2082884000", "capitalExpenditures": "495877000", "changeInReceivables": "-14642000", "changeInExchangeRate": "-5075000", "cashflowFromFinancing": "-681136000", "cashflowFromInvestment": "-2222828000", "stockBasedCompensation": "66711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "685987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-826155000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-457946000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 8149719000, "cost_of_revenue": 4448450000, "gross_profit": 3701269000, "ebit": 1648468000, "ebitda": 1943375000, "pretax_income": 1494997000, "tax_provision": 219584000, "net_income": 1278708000, "net_income_to_common": 1278708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1143987000, "total_current_assets": 2977905000, "total_assets": 9131845000, "short_term_debt": 549448000, "long_term_debt": 4089755000, "total_debt": 4639203000, "total_liabilities": 6893962000, "total_equity": 2234352000, "shares_outstanding": 209414000, "goodwill_and_intangibles": 3283429000 }, "cash_flow": { "operating_cash_flow": 1699657000, "capital_expenditure": 441626000, "free_cash_flow": 2141283000, "dividends_paid": 640732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276944, "ticker_id": 1976, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1648468000", "ebitda": "1943375000", "netIncome": "1278708000", "grossProfit": "3701269000", "depreciation": "None", "totalRevenue": "8149719000", "costOfRevenue": "4448450000", "interestIncome": "149374000", "incomeBeforeTax": "1494997000", "interestExpense": "153471000", "operatingIncome": "1782698000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "219584000", "reportedCurrency": "USD", "netInterestIncome": "-149374000", "nonInterestIncome": "None", "operatingExpenses": "1918571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37577000", "otherNonOperatingIncome": "-138327000", "costofGoodsAndServicesSold": "4448450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294907000", "sellingGeneralAndAdministrative": "1373989000", "netIncomeFromContinuingOperations": "1275413000" }, "balance": { "goodwill": "1988215000", "inventory": "964207000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "9131845000", "longTermDebt": "4089755000", "shortTermDebt": "549448000", "treasuryStock": "-768992000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1295214000", "reportedCurrency": "USD", "retainedEarnings": "1928673000", "totalLiabilities": "6893962000", "otherCurrentAssets": "254478000", "totalCurrentAssets": "2977905000", "currentLongTermDebt": "512870000", "longTermInvestments": "52351000", "shortTermInvestments": "None", "currentNetReceivables": "615233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6153940000", "currentAccountsPayable": "580058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2285255000", "shortLongTermDebtTotal": "4821074000", "totalShareholderEquity": "2234352000", "capitalLeaseObligations": "218449000", "otherCurrentLiabilities": "762239000", "totalCurrentLiabilities": "1891745000", "otherNonCurrentLiabilities": "683434000", "totalNonCurrentLiabilities": "5002217000", "cashAndShortTermInvestments": "1143987000", "commonStockSharesOutstanding": "209414000", "intangibleAssetsExcludingGoodwill": "1295214000", "cashAndCashEquivalentsAtCarryingValue": "1143987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1275413000", "profitLoss": "None", "dividendPayout": "640732000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-151918000", "operatingCashflow": "1699657000", "capitalExpenditures": "441626000", "changeInReceivables": "-55537000", "changeInExchangeRate": "-6990000", "cashflowFromFinancing": "-499228000", "cashflowFromInvestment": "-531280000", "stockBasedCompensation": "57584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "640732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "662159000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8149719000, "cost_of_revenue": 4448450000, "gross_profit": 3701269000, "research_and_development": 37577000, "selling_general_admin": 1373989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1648468000, "depreciation_amortisation": 294907000, "ebitda": 1943375000, "interest_expense": 153471000, "interest_income": null, "other_non_operating": null, "pretax_income": 1494997000, "tax_provision": 219584000, "effective_tax_rate": null, "net_income": 1278708000, "net_income_continuing_ops": 1275413000, "net_income_to_common": 1278708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1143987000, "short_term_investments": null, "net_receivables": 615233000, "inventory": 964207000, "other_current_assets": null, "total_current_assets": 2977905000, "net_ppe": null, "goodwill": 1988215000, "intangible_assets": 1295214000, "goodwill_and_intangibles": 3283429000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6153940000, "total_assets": 9131845000, "short_term_debt": 549448000, "accounts_payable": 580058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1891745000, "long_term_debt": 4089755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5002217000, "total_liabilities": 6893962000, "total_debt": 4639203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1928673000, "total_equity": 2234352000, "shares_outstanding": 209414000, "operating_cash_flow": 1699657000, "stock_based_compensation": 57584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -531280000, "dividends_paid": 640732000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -499228000, "free_cash_flow": 2141283000, "net_change_in_cash": 662159000 }, "raw_data": { "income": { "ebit": "1648468000", "ebitda": "1943375000", "netIncome": "1278708000", "grossProfit": "3701269000", "depreciation": "None", "totalRevenue": "8149719000", "costOfRevenue": "4448450000", "interestIncome": "149374000", "incomeBeforeTax": "1494997000", "interestExpense": "153471000", "operatingIncome": "1782698000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "219584000", "reportedCurrency": "USD", "netInterestIncome": "-149374000", "nonInterestIncome": "None", "operatingExpenses": "1918571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37577000", "otherNonOperatingIncome": "-138327000", "costofGoodsAndServicesSold": "4448450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294907000", "sellingGeneralAndAdministrative": "1373989000", "netIncomeFromContinuingOperations": "1275413000" }, "balance": { "goodwill": "1988215000", "inventory": "964207000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "9131845000", "longTermDebt": "4089755000", "shortTermDebt": "549448000", "treasuryStock": "-768992000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1295214000", "reportedCurrency": "USD", "retainedEarnings": "1928673000", "totalLiabilities": "6893962000", "otherCurrentAssets": "254478000", "totalCurrentAssets": "2977905000", "currentLongTermDebt": "512870000", "longTermInvestments": "52351000", "shortTermInvestments": "None", "currentNetReceivables": "615233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6153940000", "currentAccountsPayable": "580058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2285255000", "shortLongTermDebtTotal": "4821074000", "totalShareholderEquity": "2234352000", "capitalLeaseObligations": "218449000", "otherCurrentLiabilities": "762239000", "totalCurrentLiabilities": "1891745000", "otherNonCurrentLiabilities": "683434000", "totalNonCurrentLiabilities": "5002217000", "cashAndShortTermInvestments": "1143987000", "commonStockSharesOutstanding": "209414000", "intangibleAssetsExcludingGoodwill": "1295214000", "cashAndCashEquivalentsAtCarryingValue": "1143987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1275413000", "profitLoss": "None", "dividendPayout": "640732000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-151918000", "operatingCashflow": "1699657000", "capitalExpenditures": "441626000", "changeInReceivables": "-55537000", "changeInExchangeRate": "-6990000", "cashflowFromFinancing": "-499228000", "cashflowFromInvestment": "-531280000", "stockBasedCompensation": "57584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "640732000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "662159000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211196000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 7986252000, "cost_of_revenue": 4363774000, "gross_profit": 3622478000, "ebit": 1532906000, "ebitda": 1824450000, "pretax_income": 1380784000, "tax_provision": 234032000, "net_income": 1149692000, "net_income_to_common": 1149692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493262000, "total_current_assets": 2117102000, "total_assets": 8140395000, "short_term_debt": 764881000, "long_term_debt": 3530813000, "total_debt": 4295694000, "total_liabilities": 6395401000, "total_equity": 1739222000, "shares_outstanding": 210702000, "goodwill_and_intangibles": 3327121000 }, "cash_flow": { "operating_cash_flow": 1763873000, "capital_expenditure": 318192000, "free_cash_flow": 2082065000, "dividends_paid": 610312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276949, "ticker_id": 1976, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1532906000", "ebitda": "1824450000", "netIncome": "1149692000", "grossProfit": "3622478000", "depreciation": "None", "totalRevenue": "7986252000", "costOfRevenue": "4363774000", "interestIncome": "7997000", "incomeBeforeTax": "1380784000", "interestExpense": "152122000", "operatingIncome": "1595952000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "234032000", "reportedCurrency": "USD", "netInterestIncome": "-144125000", "nonInterestIncome": "None", "operatingExpenses": "2026526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37146000", "otherNonOperatingIncome": "-71043000", "costofGoodsAndServicesSold": "4363774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291544000", "sellingGeneralAndAdministrative": "1392627000", "netIncomeFromContinuingOperations": "1146752000" }, "balance": { "goodwill": "1985955000", "inventory": "815251000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "8140395000", "longTermDebt": "3530813000", "shortTermDebt": "764881000", "treasuryStock": "-591036000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1341166000", "reportedCurrency": "USD", "retainedEarnings": "1290461000", "totalLiabilities": "6395401000", "otherCurrentAssets": "240080000", "totalCurrentAssets": "2117102000", "currentLongTermDebt": "735672000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6023293000", "currentAccountsPayable": "550828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2153139000", "shortLongTermDebtTotal": "4479857000", "totalShareholderEquity": "1739222000", "capitalLeaseObligations": "213372000", "otherCurrentLiabilities": "693084000", "totalCurrentLiabilities": "2008793000", "otherNonCurrentLiabilities": "655777000", "totalNonCurrentLiabilities": "4386608000", "cashAndShortTermInvestments": "493262000", "commonStockSharesOutstanding": "210702000", "intangibleAssetsExcludingGoodwill": "1341166000", "cashAndCashEquivalentsAtCarryingValue": "493262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1146752000", "profitLoss": "None", "dividendPayout": "610312000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21194000", "operatingCashflow": "1763873000", "capitalExpenditures": "318192000", "changeInReceivables": "40252000", "changeInExchangeRate": "3326000", "cashflowFromFinancing": "-1081455000", "cashflowFromInvestment": "-780480000", "stockBasedCompensation": "51899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7986252000, "cost_of_revenue": 4363774000, "gross_profit": 3622478000, "research_and_development": 37146000, "selling_general_admin": 1392627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1532906000, "depreciation_amortisation": 291544000, "ebitda": 1824450000, "interest_expense": 152122000, "interest_income": null, "other_non_operating": null, "pretax_income": 1380784000, "tax_provision": 234032000, "effective_tax_rate": null, "net_income": 1149692000, "net_income_continuing_ops": 1146752000, "net_income_to_common": 1149692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493262000, "short_term_investments": null, "net_receivables": 568509000, "inventory": 815251000, "other_current_assets": null, "total_current_assets": 2117102000, "net_ppe": null, "goodwill": 1985955000, "intangible_assets": 1341166000, "goodwill_and_intangibles": 3327121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6023293000, "total_assets": 8140395000, "short_term_debt": 764881000, "accounts_payable": 550828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2008793000, "long_term_debt": 3530813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4386608000, "total_liabilities": 6395401000, "total_debt": 4295694000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1290461000, "total_equity": 1739222000, "shares_outstanding": 210702000, "operating_cash_flow": 1763873000, "stock_based_compensation": 51899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -780480000, "dividends_paid": 610312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1081455000, "free_cash_flow": 2082065000, "net_change_in_cash": -94736000 }, "raw_data": { "income": { "ebit": "1532906000", "ebitda": "1824450000", "netIncome": "1149692000", "grossProfit": "3622478000", "depreciation": "None", "totalRevenue": "7986252000", "costOfRevenue": "4363774000", "interestIncome": "7997000", "incomeBeforeTax": "1380784000", "interestExpense": "152122000", "operatingIncome": "1595952000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "234032000", "reportedCurrency": "USD", "netInterestIncome": "-144125000", "nonInterestIncome": "None", "operatingExpenses": "2026526000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37146000", "otherNonOperatingIncome": "-71043000", "costofGoodsAndServicesSold": "4363774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291544000", "sellingGeneralAndAdministrative": "1392627000", "netIncomeFromContinuingOperations": "1146752000" }, "balance": { "goodwill": "1985955000", "inventory": "815251000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "8140395000", "longTermDebt": "3530813000", "shortTermDebt": "764881000", "treasuryStock": "-591036000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1341166000", "reportedCurrency": "USD", "retainedEarnings": "1290461000", "totalLiabilities": "6395401000", "otherCurrentAssets": "240080000", "totalCurrentAssets": "2117102000", "currentLongTermDebt": "735672000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "568509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6023293000", "currentAccountsPayable": "550828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2153139000", "shortLongTermDebtTotal": "4479857000", "totalShareholderEquity": "1739222000", "capitalLeaseObligations": "213372000", "otherCurrentLiabilities": "693084000", "totalCurrentLiabilities": "2008793000", "otherNonCurrentLiabilities": "655777000", "totalNonCurrentLiabilities": "4386608000", "cashAndShortTermInvestments": "493262000", "commonStockSharesOutstanding": "210702000", "intangibleAssetsExcludingGoodwill": "1341166000", "cashAndCashEquivalentsAtCarryingValue": "493262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1146752000", "profitLoss": "None", "dividendPayout": "610312000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21194000", "operatingCashflow": "1763873000", "capitalExpenditures": "318192000", "changeInReceivables": "40252000", "changeInExchangeRate": "3326000", "cashflowFromFinancing": "-1081455000", "cashflowFromInvestment": "-780480000", "stockBasedCompensation": "51899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-94736000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-527211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 7791069000, "cost_of_revenue": 4215744000, "gross_profit": 3575325000, "ebit": 1556919000, "ebitda": 1852063000, "pretax_income": 1410061000, "tax_provision": 239010000, "net_income": 1177562000, "net_income_to_common": 1177562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587998000, "total_current_assets": 2239181000, "total_assets": 7703020000, "short_term_debt": 1203316000, "long_term_debt": 3254280000, "total_debt": 4457596000, "total_liabilities": 6295754000, "total_equity": 1398721000, "shares_outstanding": 210989000, "goodwill_and_intangibles": 3079395000 }, "cash_flow": { "operating_cash_flow": 1599993000, "capital_expenditure": 328601000, "free_cash_flow": 1928594000, "dividends_paid": 562521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276954, "ticker_id": 1976, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1556919000", "ebitda": "1852063000", "netIncome": "1177562000", "grossProfit": "3575325000", "depreciation": "None", "totalRevenue": "7791069000", "costOfRevenue": "4215744000", "interestIncome": "8021000", "incomeBeforeTax": "1410061000", "interestExpense": "146858000", "operatingIncome": "1623664000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "239010000", "reportedCurrency": "USD", "netInterestIncome": "-138837000", "nonInterestIncome": "None", "operatingExpenses": "1951661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38521000", "otherNonOperatingIncome": "-74766000", "costofGoodsAndServicesSold": "4215744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295144000", "sellingGeneralAndAdministrative": "1394921000", "netIncomeFromContinuingOperations": "1171051000" }, "balance": { "goodwill": "1801103000", "inventory": "784879000", "commonStock": "359901000", "currentDebt": "None", "investments": "None", "totalAssets": "7703020000", "longTermDebt": "3254280000", "shortTermDebt": "1203316000", "treasuryStock": "-6618625000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1278292000", "reportedCurrency": "USD", "retainedEarnings": "7032020000", "totalLiabilities": "6295754000", "otherCurrentAssets": "272159000", "totalCurrentAssets": "2239181000", "currentLongTermDebt": "1203316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5463839000", "currentAccountsPayable": "502314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2130294000", "shortLongTermDebtTotal": "4457596000", "totalShareholderEquity": "1398721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712936000", "totalCurrentLiabilities": "2418566000", "otherNonCurrentLiabilities": "446048000", "totalNonCurrentLiabilities": "3877188000", "cashAndShortTermInvestments": "587998000", "commonStockSharesOutstanding": "210989000", "intangibleAssetsExcludingGoodwill": "1278292000", "cashAndCashEquivalentsAtCarryingValue": "587998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171051000", "profitLoss": "None", "dividendPayout": "562521000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12746000", "operatingCashflow": "1599993000", "capitalExpenditures": "328601000", "changeInReceivables": "8585000", "changeInExchangeRate": "-5388000", "cashflowFromFinancing": "116108000", "cashflowFromInvestment": "-1502894000", "stockBasedCompensation": "49286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "207819000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7791069000, "cost_of_revenue": 4215744000, "gross_profit": 3575325000, "research_and_development": 38521000, "selling_general_admin": 1394921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1556919000, "depreciation_amortisation": 295144000, "ebitda": 1852063000, "interest_expense": 146858000, "interest_income": null, "other_non_operating": null, "pretax_income": 1410061000, "tax_provision": 239010000, "effective_tax_rate": null, "net_income": 1177562000, "net_income_continuing_ops": 1171051000, "net_income_to_common": 1177562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 587998000, "short_term_investments": null, "net_receivables": 594145000, "inventory": 784879000, "other_current_assets": null, "total_current_assets": 2239181000, "net_ppe": null, "goodwill": 1801103000, "intangible_assets": 1278292000, "goodwill_and_intangibles": 3079395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5463839000, "total_assets": 7703020000, "short_term_debt": 1203316000, "accounts_payable": 502314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2418566000, "long_term_debt": 3254280000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3877188000, "total_liabilities": 6295754000, "total_debt": 4457596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7032020000, "total_equity": 1398721000, "shares_outstanding": 210989000, "operating_cash_flow": 1599993000, "stock_based_compensation": 49286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1502894000, "dividends_paid": 562521000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116108000, "free_cash_flow": 1928594000, "net_change_in_cash": 207819000 }, "raw_data": { "income": { "ebit": "1556919000", "ebitda": "1852063000", "netIncome": "1177562000", "grossProfit": "3575325000", "depreciation": "None", "totalRevenue": "7791069000", "costOfRevenue": "4215744000", "interestIncome": "8021000", "incomeBeforeTax": "1410061000", "interestExpense": "146858000", "operatingIncome": "1623664000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "239010000", "reportedCurrency": "USD", "netInterestIncome": "-138837000", "nonInterestIncome": "None", "operatingExpenses": "1951661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38521000", "otherNonOperatingIncome": "-74766000", "costofGoodsAndServicesSold": "4215744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295144000", "sellingGeneralAndAdministrative": "1394921000", "netIncomeFromContinuingOperations": "1171051000" }, "balance": { "goodwill": "1801103000", "inventory": "784879000", "commonStock": "359901000", "currentDebt": "None", "investments": "None", "totalAssets": "7703020000", "longTermDebt": "3254280000", "shortTermDebt": "1203316000", "treasuryStock": "-6618625000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1278292000", "reportedCurrency": "USD", "retainedEarnings": "7032020000", "totalLiabilities": "6295754000", "otherCurrentAssets": "272159000", "totalCurrentAssets": "2239181000", "currentLongTermDebt": "1203316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "594145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5463839000", "currentAccountsPayable": "502314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2130294000", "shortLongTermDebtTotal": "4457596000", "totalShareholderEquity": "1398721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "712936000", "totalCurrentLiabilities": "2418566000", "otherNonCurrentLiabilities": "446048000", "totalNonCurrentLiabilities": "3877188000", "cashAndShortTermInvestments": "587998000", "commonStockSharesOutstanding": "210989000", "intangibleAssetsExcludingGoodwill": "1278292000", "cashAndCashEquivalentsAtCarryingValue": "587998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171051000", "profitLoss": "None", "dividendPayout": "562521000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12746000", "operatingCashflow": "1599993000", "capitalExpenditures": "328601000", "changeInReceivables": "8585000", "changeInExchangeRate": "-5388000", "cashflowFromFinancing": "116108000", "cashflowFromInvestment": "-1502894000", "stockBasedCompensation": "49286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "562521000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "207819000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-247500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "295144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 3104167000, "cost_of_revenue": 1881436000, "gross_profit": 1222731000, "ebit": 640693000, "ebitda": 773695000, "pretax_income": 592695000, "tax_provision": 157590000, "net_income": 435105000, "net_income_to_common": 435105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_assets": 13841293000, "short_term_debt": 673536000, "long_term_debt": 4613435000, "total_debt": 5286971000, "total_liabilities": 9107445000, "total_equity": 4733848000, "shares_outstanding": 204274648, "goodwill_and_intangibles": 5445087000 }, "cash_flow": { "operating_cash_flow": 468806000, "capital_expenditure": 114598000, "free_cash_flow": 583404000, "dividends_paid": 287997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276917, "ticker_id": 1976, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "640693000", "ebitda": "773695000", "netIncome": "435105000", "grossProfit": "1222731000", "depreciation": "None", "totalRevenue": "3104167000", "costOfRevenue": "1881436000", "interestIncome": "4932000", "incomeBeforeTax": "592695000", "interestExpense": "49818000", "operatingIncome": "640693000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "157590000", "reportedCurrency": "USD", "netInterestIncome": "-49818000", "nonInterestIncome": "None", "operatingExpenses": "582038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1881436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133002000", "sellingGeneralAndAdministrative": "576040000", "netIncomeFromContinuingOperations": "435105000" }, "balance": { "goodwill": "2994696000", "inventory": "1429124000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13841293000", "longTermDebt": "4613435000", "shortTermDebt": "673536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2450391000", "reportedCurrency": "USD", "retainedEarnings": "5643428000", "totalLiabilities": "9107445000", "otherCurrentAssets": "487856000", "totalCurrentAssets": "3768511000", "currentLongTermDebt": "668323000", "longTermInvestments": "179399000", "shortTermInvestments": "None", "currentNetReceivables": "974555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10072782000", "currentAccountsPayable": "1303703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5357899000", "totalShareholderEquity": "4733848000", "capitalLeaseObligations": "399390000", "otherCurrentLiabilities": "926173000", "totalCurrentLiabilities": "3039771000", "otherNonCurrentLiabilities": "269809000", "totalNonCurrentLiabilities": "6067673999", "cashAndShortTermInvestments": "876976000", "commonStockSharesOutstanding": "204274648", "intangibleAssetsExcludingGoodwill": "2450391000", "cashAndCashEquivalentsAtCarryingValue": "876976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435105000", "profitLoss": "None", "dividendPayout": "287997000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4244000", "operatingCashflow": "468806000", "capitalExpenditures": "114598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402844000", "cashflowFromInvestment": "-117124000", "stockBasedCompensation": "17132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3104167000, "cost_of_revenue": 1881436000, "gross_profit": 1222731000, "research_and_development": null, "selling_general_admin": 576040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640693000, "depreciation_amortisation": 133002000, "ebitda": 773695000, "interest_expense": 49818000, "interest_income": null, "other_non_operating": null, "pretax_income": 592695000, "tax_provision": 157590000, "effective_tax_rate": null, "net_income": 435105000, "net_income_continuing_ops": 435105000, "net_income_to_common": 435105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 876976000, "short_term_investments": null, "net_receivables": 974555000, "inventory": 1429124000, "other_current_assets": null, "total_current_assets": 3768511000, "net_ppe": null, "goodwill": 2994696000, "intangible_assets": 2450391000, "goodwill_and_intangibles": 5445087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10072782000, "total_assets": 13841293000, "short_term_debt": 673536000, "accounts_payable": 1303703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3039771000, "long_term_debt": 4613435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6067673999, "total_liabilities": 9107445000, "total_debt": 5286971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5643428000, "total_equity": 4733848000, "shares_outstanding": 204274648, "operating_cash_flow": 468806000, "stock_based_compensation": 17132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117124000, "dividends_paid": 287997000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -402844000, "free_cash_flow": 583404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "640693000", "ebitda": "773695000", "netIncome": "435105000", "grossProfit": "1222731000", "depreciation": "None", "totalRevenue": "3104167000", "costOfRevenue": "1881436000", "interestIncome": "4932000", "incomeBeforeTax": "592695000", "interestExpense": "49818000", "operatingIncome": "640693000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "157590000", "reportedCurrency": "USD", "netInterestIncome": "-49818000", "nonInterestIncome": "None", "operatingExpenses": "582038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1881436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133002000", "sellingGeneralAndAdministrative": "576040000", "netIncomeFromContinuingOperations": "435105000" }, "balance": { "goodwill": "2994696000", "inventory": "1429124000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13841293000", "longTermDebt": "4613435000", "shortTermDebt": "673536000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2450391000", "reportedCurrency": "USD", "retainedEarnings": "5643428000", "totalLiabilities": "9107445000", "otherCurrentAssets": "487856000", "totalCurrentAssets": "3768511000", "currentLongTermDebt": "668323000", "longTermInvestments": "179399000", "shortTermInvestments": "None", "currentNetReceivables": "974555000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10072782000", "currentAccountsPayable": "1303703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5357899000", "totalShareholderEquity": "4733848000", "capitalLeaseObligations": "399390000", "otherCurrentLiabilities": "926173000", "totalCurrentLiabilities": "3039771000", "otherNonCurrentLiabilities": "269809000", "totalNonCurrentLiabilities": "6067673999", "cashAndShortTermInvestments": "876976000", "commonStockSharesOutstanding": "204274648", "intangibleAssetsExcludingGoodwill": "2450391000", "cashAndCashEquivalentsAtCarryingValue": "876976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "435105000", "profitLoss": "None", "dividendPayout": "287997000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4244000", "operatingCashflow": "468806000", "capitalExpenditures": "114598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-402844000", "cashflowFromInvestment": "-117124000", "stockBasedCompensation": "17132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "287997000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133002000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 3091021000, "cost_of_revenue": 1946204000, "gross_profit": 1144817000, "ebit": 444913000, "ebitda": 380624000, "pretax_income": 369532000, "tax_provision": 49515000, "net_income": 320017000, "net_income_to_common": 320017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5471703000 }, "cash_flow": { "operating_cash_flow": 926553000, "capital_expenditure": 211682000, "free_cash_flow": 1138235000, "dividends_paid": 271341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276918, "ticker_id": 1976, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "380624000", "netIncome": "320017000", "grossProfit": "1144817000", "depreciation": "None", "totalRevenue": "3091021000", "costOfRevenue": "1946204000", "interestIncome": "48075000", "incomeBeforeTax": "369532000", "interestExpense": "48075000", "operatingIncome": "444913000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49515000", "reportedCurrency": "USD", "netInterestIncome": "-48075000", "nonInterestIncome": "None", "operatingExpenses": "699904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1946204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "698150000", "netIncomeFromContinuingOperations": "320017000" }, "balance": { "goodwill": "2996005000", "inventory": "1429254000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "13741297000", "longTermDebt": "4681194000", "shortTermDebt": "721873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2475698000", "reportedCurrency": "USD", "retainedEarnings": "5495449000", "totalLiabilities": "9104547000", "otherCurrentAssets": "504239000", "totalCurrentAssets": "3588899000", "currentLongTermDebt": "717374000", "longTermInvestments": "176567000", "shortTermInvestments": "None", "currentNetReceivables": "729547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10152398000", "currentAccountsPayable": "1255701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3529608000", "shortLongTermDebtTotal": "5403067000", "totalShareholderEquity": "4636750000", "capitalLeaseObligations": "409018000", "otherCurrentLiabilities": "970597000", "totalCurrentLiabilities": "3011896000", "otherNonCurrentLiabilities": "304904000", "totalNonCurrentLiabilities": "6092651000", "cashAndShortTermInvestments": "925859000", "commonStockSharesOutstanding": "203266000", "intangibleAssetsExcludingGoodwill": "2475698000", "cashAndCashEquivalentsAtCarryingValue": "925859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320017000", "profitLoss": "None", "dividendPayout": "271341000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "311694000", "operatingCashflow": "926553000", "capitalExpenditures": "211682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266915000", "cashflowFromInvestment": "-896535000", "stockBasedCompensation": "19007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132520999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3091021000, "cost_of_revenue": 1946204000, "gross_profit": 1144817000, "research_and_development": null, "selling_general_admin": 698150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 444913000, "depreciation_amortisation": null, "ebitda": 380624000, "interest_expense": 48075000, "interest_income": null, "other_non_operating": null, "pretax_income": 369532000, "tax_provision": 49515000, "effective_tax_rate": null, "net_income": 320017000, "net_income_continuing_ops": 320017000, "net_income_to_common": 320017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 925859000, "short_term_investments": null, "net_receivables": 729547000, "inventory": 1429254000, "other_current_assets": null, "total_current_assets": 3588899000, "net_ppe": null, "goodwill": 2996005000, "intangible_assets": 2475698000, "goodwill_and_intangibles": 5471703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10152398000, "total_assets": 13741297000, "short_term_debt": 721873000, "accounts_payable": 1255701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3011896000, "long_term_debt": 4681194000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6092651000, "total_liabilities": 9104547000, "total_debt": 5403067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5495449000, "total_equity": 4636750000, "shares_outstanding": 203266000, "operating_cash_flow": 926553000, "stock_based_compensation": 19007000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -896535000, "dividends_paid": 271341000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266915000, "free_cash_flow": 1138235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "380624000", "netIncome": "320017000", "grossProfit": "1144817000", "depreciation": "None", "totalRevenue": "3091021000", "costOfRevenue": "1946204000", "interestIncome": "48075000", "incomeBeforeTax": "369532000", "interestExpense": "48075000", "operatingIncome": "444913000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49515000", "reportedCurrency": "USD", "netInterestIncome": "-48075000", "nonInterestIncome": "None", "operatingExpenses": "699904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1946204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "698150000", "netIncomeFromContinuingOperations": "320017000" }, "balance": { "goodwill": "2996005000", "inventory": "1429254000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "13741297000", "longTermDebt": "4681194000", "shortTermDebt": "721873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2475698000", "reportedCurrency": "USD", "retainedEarnings": "5495449000", "totalLiabilities": "9104547000", "otherCurrentAssets": "504239000", "totalCurrentAssets": "3588899000", "currentLongTermDebt": "717374000", "longTermInvestments": "176567000", "shortTermInvestments": "None", "currentNetReceivables": "729547000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10152398000", "currentAccountsPayable": "1255701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3529608000", "shortLongTermDebtTotal": "5403067000", "totalShareholderEquity": "4636750000", "capitalLeaseObligations": "409018000", "otherCurrentLiabilities": "970597000", "totalCurrentLiabilities": "3011896000", "otherNonCurrentLiabilities": "304904000", "totalNonCurrentLiabilities": "6092651000", "cashAndShortTermInvestments": "925859000", "commonStockSharesOutstanding": "203266000", "intangibleAssetsExcludingGoodwill": "2475698000", "cashAndCashEquivalentsAtCarryingValue": "925859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "320017000", "profitLoss": "None", "dividendPayout": "271341000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "311694000", "operatingCashflow": "926553000", "capitalExpenditures": "211682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266915000", "cashflowFromInvestment": "-896535000", "stockBasedCompensation": "19007000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271341000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21297000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132520999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 3181418000, "cost_of_revenue": 2176829000, "gross_profit": 1004589000, "ebit": 423384000, "ebitda": 551168000, "pretax_income": 371910000, "tax_provision": 95590000, "net_income": 276320000, "net_income_to_common": 276320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1163017000, "total_current_assets": 4398105000, "total_assets": 13579426000, "short_term_debt": 763584000, "long_term_debt": 4677086000, "total_debt": 5440670000, "total_liabilities": 9014980000, "total_equity": 4564446000, "shares_outstanding": 203494000, "goodwill_and_intangibles": 4602439000 }, "cash_flow": { "operating_cash_flow": 841916000, "capital_expenditure": 304212000, "free_cash_flow": 1146128000, "dividends_paid": 271130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276920, "ticker_id": 1976, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "423384000", "ebitda": "551168000", "netIncome": "276320000", "grossProfit": "1004589000", "depreciation": "None", "totalRevenue": "3181418000", "costOfRevenue": "2176829000", "interestIncome": "7725000", "incomeBeforeTax": "371910000", "interestExpense": "51474000", "operatingIncome": "410010000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "95590000", "reportedCurrency": "USD", "netInterestIncome": "-51474000", "nonInterestIncome": "None", "operatingExpenses": "594579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2176829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127784000", "sellingGeneralAndAdministrative": "600540000", "netIncomeFromContinuingOperations": "276320000" }, "balance": { "goodwill": "2711338000", "inventory": "1707522000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "13579426000", "longTermDebt": "4677086000", "shortTermDebt": "763584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1891101000", "reportedCurrency": "USD", "retainedEarnings": "5447367000", "totalLiabilities": "9014980000", "otherCurrentAssets": "561155000", "totalCurrentAssets": "4398105000", "currentLongTermDebt": "717293000", "longTermInvestments": "199575000", "shortTermInvestments": "None", "currentNetReceivables": "966411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9181321000", "currentAccountsPayable": "1459680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3763486000", "shortLongTermDebtTotal": "5740420000", "totalShareholderEquity": "4564446000", "capitalLeaseObligations": "346041000", "otherCurrentLiabilities": "906039000", "totalCurrentLiabilities": "3227764000", "otherNonCurrentLiabilities": "225637000", "totalNonCurrentLiabilities": "5787216000", "cashAndShortTermInvestments": "1163017000", "commonStockSharesOutstanding": "203494000", "intangibleAssetsExcludingGoodwill": "1891101000", "cashAndCashEquivalentsAtCarryingValue": "1163017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276320000", "profitLoss": "None", "dividendPayout": "271130000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "131557000", "operatingCashflow": "841916000", "capitalExpenditures": "304212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513950000", "cashflowFromInvestment": "-80401000", "stockBasedCompensation": "15450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3181418000, "cost_of_revenue": 2176829000, "gross_profit": 1004589000, "research_and_development": null, "selling_general_admin": 600540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 423384000, "depreciation_amortisation": 127784000, "ebitda": 551168000, "interest_expense": 51474000, "interest_income": null, "other_non_operating": null, "pretax_income": 371910000, "tax_provision": 95590000, "effective_tax_rate": null, "net_income": 276320000, "net_income_continuing_ops": 276320000, "net_income_to_common": 276320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1163017000, "short_term_investments": null, "net_receivables": 966411000, "inventory": 1707522000, "other_current_assets": null, "total_current_assets": 4398105000, "net_ppe": null, "goodwill": 2711338000, "intangible_assets": 1891101000, "goodwill_and_intangibles": 4602439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9181321000, "total_assets": 13579426000, "short_term_debt": 763584000, "accounts_payable": 1459680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3227764000, "long_term_debt": 4677086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5787216000, "total_liabilities": 9014980000, "total_debt": 5440670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5447367000, "total_equity": 4564446000, "shares_outstanding": 203494000, "operating_cash_flow": 841916000, "stock_based_compensation": 15450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304212000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80401000, "dividends_paid": 271130000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513950000, "free_cash_flow": 1146128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "423384000", "ebitda": "551168000", "netIncome": "276320000", "grossProfit": "1004589000", "depreciation": "None", "totalRevenue": "3181418000", "costOfRevenue": "2176829000", "interestIncome": "7725000", "incomeBeforeTax": "371910000", "interestExpense": "51474000", "operatingIncome": "410010000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "95590000", "reportedCurrency": "USD", "netInterestIncome": "-51474000", "nonInterestIncome": "None", "operatingExpenses": "594579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2176829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127784000", "sellingGeneralAndAdministrative": "600540000", "netIncomeFromContinuingOperations": "276320000" }, "balance": { "goodwill": "2711338000", "inventory": "1707522000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "13579426000", "longTermDebt": "4677086000", "shortTermDebt": "763584000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1891101000", "reportedCurrency": "USD", "retainedEarnings": "5447367000", "totalLiabilities": "9014980000", "otherCurrentAssets": "561155000", "totalCurrentAssets": "4398105000", "currentLongTermDebt": "717293000", "longTermInvestments": "199575000", "shortTermInvestments": "None", "currentNetReceivables": "966411000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9181321000", "currentAccountsPayable": "1459680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3763486000", "shortLongTermDebtTotal": "5740420000", "totalShareholderEquity": "4564446000", "capitalLeaseObligations": "346041000", "otherCurrentLiabilities": "906039000", "totalCurrentLiabilities": "3227764000", "otherNonCurrentLiabilities": "225637000", "totalNonCurrentLiabilities": "5787216000", "cashAndShortTermInvestments": "1163017000", "commonStockSharesOutstanding": "203494000", "intangibleAssetsExcludingGoodwill": "1891101000", "cashAndCashEquivalentsAtCarryingValue": "1163017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276320000", "profitLoss": "None", "dividendPayout": "271130000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "131557000", "operatingCashflow": "841916000", "capitalExpenditures": "304212000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513950000", "cashflowFromInvestment": "-80401000", "stockBasedCompensation": "15450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271130000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 2614718000, "cost_of_revenue": 1818445000, "gross_profit": 796273000, "ebit": 206391000, "ebitda": 330224000, "pretax_income": 149112000, "tax_provision": 86393000, "net_income": 62719000, "net_income_to_common": 62719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912345000, "total_current_assets": 4425553000, "total_assets": 13645737000, "short_term_debt": 514529000, "long_term_debt": 5176436000, "total_debt": 5690965000, "total_liabilities": 9131119000, "total_equity": 4514618000, "shares_outstanding": 203188000, "goodwill_and_intangibles": 4625628000 }, "cash_flow": { "operating_cash_flow": 112216000, "capital_expenditure": 158685000, "free_cash_flow": 270901000, "dividends_paid": 271231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276921, "ticker_id": 1976, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206391000", "ebitda": "330224000", "netIncome": "62719000", "grossProfit": "796273000", "depreciation": "None", "totalRevenue": "2614718000", "costOfRevenue": "1818445000", "interestIncome": "11244000", "incomeBeforeTax": "149112000", "interestExpense": "57279000", "operatingIncome": "192811000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86393000", "reportedCurrency": "USD", "netInterestIncome": "-46035000", "nonInterestIncome": "None", "operatingExpenses": "603462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1818445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123833000", "sellingGeneralAndAdministrative": "559992000", "netIncomeFromContinuingOperations": "62719000" }, "balance": { "goodwill": "2713018000", "inventory": "1842295000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "13645737000", "longTermDebt": "5176436000", "shortTermDebt": "514529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1912610000", "reportedCurrency": "USD", "retainedEarnings": "5442869000", "totalLiabilities": "9131119000", "otherCurrentAssets": "850693000", "totalCurrentAssets": "4425553000", "currentLongTermDebt": "467989000", "longTermInvestments": "204143000", "shortTermInvestments": "None", "currentNetReceivables": "820220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9220184000", "currentAccountsPayable": "736759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3442194000", "shortLongTermDebtTotal": "6000853000", "totalShareholderEquity": "4514618000", "capitalLeaseObligations": "356428000", "otherCurrentLiabilities": "1543224000", "totalCurrentLiabilities": "2893307000", "otherNonCurrentLiabilities": "227580000", "totalNonCurrentLiabilities": "6237812000", "cashAndShortTermInvestments": "912345000", "commonStockSharesOutstanding": "203188000", "intangibleAssetsExcludingGoodwill": "1912610000", "cashAndCashEquivalentsAtCarryingValue": "912345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62719000", "profitLoss": "None", "dividendPayout": "271231000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-369328000", "operatingCashflow": "112216000", "capitalExpenditures": "158685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559568000", "cashflowFromInvestment": "-154795000", "stockBasedCompensation": "17444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2614718000, "cost_of_revenue": 1818445000, "gross_profit": 796273000, "research_and_development": null, "selling_general_admin": 559992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206391000, "depreciation_amortisation": 123833000, "ebitda": 330224000, "interest_expense": 57279000, "interest_income": null, "other_non_operating": null, "pretax_income": 149112000, "tax_provision": 86393000, "effective_tax_rate": null, "net_income": 62719000, "net_income_continuing_ops": 62719000, "net_income_to_common": 62719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912345000, "short_term_investments": null, "net_receivables": 820220000, "inventory": 1842295000, "other_current_assets": null, "total_current_assets": 4425553000, "net_ppe": null, "goodwill": 2713018000, "intangible_assets": 1912610000, "goodwill_and_intangibles": 4625628000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9220184000, "total_assets": 13645737000, "short_term_debt": 514529000, "accounts_payable": 736759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2893307000, "long_term_debt": 5176436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6237812000, "total_liabilities": 9131119000, "total_debt": 5690965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5442869000, "total_equity": 4514618000, "shares_outstanding": 203188000, "operating_cash_flow": 112216000, "stock_based_compensation": 17444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154795000, "dividends_paid": 271231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -559568000, "free_cash_flow": 270901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206391000", "ebitda": "330224000", "netIncome": "62719000", "grossProfit": "796273000", "depreciation": "None", "totalRevenue": "2614718000", "costOfRevenue": "1818445000", "interestIncome": "11244000", "incomeBeforeTax": "149112000", "interestExpense": "57279000", "operatingIncome": "192811000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "86393000", "reportedCurrency": "USD", "netInterestIncome": "-46035000", "nonInterestIncome": "None", "operatingExpenses": "603462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1818445000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123833000", "sellingGeneralAndAdministrative": "559992000", "netIncomeFromContinuingOperations": "62719000" }, "balance": { "goodwill": "2713018000", "inventory": "1842295000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "13645737000", "longTermDebt": "5176436000", "shortTermDebt": "514529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1912610000", "reportedCurrency": "USD", "retainedEarnings": "5442869000", "totalLiabilities": "9131119000", "otherCurrentAssets": "850693000", "totalCurrentAssets": "4425553000", "currentLongTermDebt": "467989000", "longTermInvestments": "204143000", "shortTermInvestments": "None", "currentNetReceivables": "820220000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9220184000", "currentAccountsPayable": "736759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3442194000", "shortLongTermDebtTotal": "6000853000", "totalShareholderEquity": "4514618000", "capitalLeaseObligations": "356428000", "otherCurrentLiabilities": "1543224000", "totalCurrentLiabilities": "2893307000", "otherNonCurrentLiabilities": "227580000", "totalNonCurrentLiabilities": "6237812000", "cashAndShortTermInvestments": "912345000", "commonStockSharesOutstanding": "203188000", "intangibleAssetsExcludingGoodwill": "1912610000", "cashAndCashEquivalentsAtCarryingValue": "912345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62719000", "profitLoss": "None", "dividendPayout": "271231000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-369328000", "operatingCashflow": "112216000", "capitalExpenditures": "158685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-559568000", "cashflowFromInvestment": "-154795000", "stockBasedCompensation": "17444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6940000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 2805419000, "cost_of_revenue": 1861152000, "gross_profit": 944267000, "ebit": 374261000, "ebitda": 493825000, "pretax_income": 323654000, "tax_provision": 99451000, "net_income": 224203000, "net_income_to_common": 224203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1515252000, "total_current_assets": 4804136000, "total_assets": 13967764000, "short_term_debt": 793925000, "long_term_debt": 5177251000, "total_debt": 5971176000, "total_liabilities": 9282868000, "total_equity": 4684896000, "shares_outstanding": 203141000, "goodwill_and_intangibles": 4921893000 }, "cash_flow": { "operating_cash_flow": 396682000, "capital_expenditure": 145527000, "free_cash_flow": 542209000, "dividends_paid": 271594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276922, "ticker_id": 1976, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "374261000", "ebitda": "493825000", "netIncome": "224203000", "grossProfit": "944267000", "depreciation": "None", "totalRevenue": "2805419000", "costOfRevenue": "1861152000", "interestIncome": "5985000", "incomeBeforeTax": "323654000", "interestExpense": "50607000", "operatingIncome": "369221000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "99451000", "reportedCurrency": "USD", "netInterestIncome": "-44622000", "nonInterestIncome": "None", "operatingExpenses": "575046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1861152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119564000", "sellingGeneralAndAdministrative": "559992000", "netIncomeFromContinuingOperations": "224203000" }, "balance": { "goodwill": "2707786000", "inventory": "1467333000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "13967764000", "longTermDebt": "5177251000", "shortTermDebt": "793925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2214107000", "reportedCurrency": "USD", "retainedEarnings": "5652065000", "totalLiabilities": "9282868000", "otherCurrentAssets": "941918000", "totalCurrentAssets": "4804136000", "currentLongTermDebt": "748243000", "longTermInvestments": "209578000", "shortTermInvestments": "None", "currentNetReceivables": "879633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9163628000", "currentAccountsPayable": "775019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3794051000", "shortLongTermDebtTotal": "6290816000", "totalShareholderEquity": "4684896000", "capitalLeaseObligations": "365322000", "otherCurrentLiabilities": "1421706000", "totalCurrentLiabilities": "3016145000", "otherNonCurrentLiabilities": "241659000", "totalNonCurrentLiabilities": "6266723000", "cashAndShortTermInvestments": "1515252000", "commonStockSharesOutstanding": "203141000", "intangibleAssetsExcludingGoodwill": "2214107000", "cashAndCashEquivalentsAtCarryingValue": "1515252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224203000", "profitLoss": "None", "dividendPayout": "271594000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-207243000", "operatingCashflow": "396682000", "capitalExpenditures": "145527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537076000", "cashflowFromInvestment": "-146986000", "stockBasedCompensation": "13559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2805419000, "cost_of_revenue": 1861152000, "gross_profit": 944267000, "research_and_development": null, "selling_general_admin": 559992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 374261000, "depreciation_amortisation": 119564000, "ebitda": 493825000, "interest_expense": 50607000, "interest_income": null, "other_non_operating": null, "pretax_income": 323654000, "tax_provision": 99451000, "effective_tax_rate": null, "net_income": 224203000, "net_income_continuing_ops": 224203000, "net_income_to_common": 224203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1515252000, "short_term_investments": null, "net_receivables": 879633000, "inventory": 1467333000, "other_current_assets": null, "total_current_assets": 4804136000, "net_ppe": null, "goodwill": 2707786000, "intangible_assets": 2214107000, "goodwill_and_intangibles": 4921893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9163628000, "total_assets": 13967764000, "short_term_debt": 793925000, "accounts_payable": 775019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3016145000, "long_term_debt": 5177251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6266723000, "total_liabilities": 9282868000, "total_debt": 5971176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5652065000, "total_equity": 4684896000, "shares_outstanding": 203141000, "operating_cash_flow": 396682000, "stock_based_compensation": 13559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146986000, "dividends_paid": 271594000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 537076000, "free_cash_flow": 542209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "374261000", "ebitda": "493825000", "netIncome": "224203000", "grossProfit": "944267000", "depreciation": "None", "totalRevenue": "2805419000", "costOfRevenue": "1861152000", "interestIncome": "5985000", "incomeBeforeTax": "323654000", "interestExpense": "50607000", "operatingIncome": "369221000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "99451000", "reportedCurrency": "USD", "netInterestIncome": "-44622000", "nonInterestIncome": "None", "operatingExpenses": "575046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1861152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119564000", "sellingGeneralAndAdministrative": "559992000", "netIncomeFromContinuingOperations": "224203000" }, "balance": { "goodwill": "2707786000", "inventory": "1467333000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "13967764000", "longTermDebt": "5177251000", "shortTermDebt": "793925000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2214107000", "reportedCurrency": "USD", "retainedEarnings": "5652065000", "totalLiabilities": "9282868000", "otherCurrentAssets": "941918000", "totalCurrentAssets": "4804136000", "currentLongTermDebt": "748243000", "longTermInvestments": "209578000", "shortTermInvestments": "None", "currentNetReceivables": "879633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9163628000", "currentAccountsPayable": "775019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3794051000", "shortLongTermDebtTotal": "6290816000", "totalShareholderEquity": "4684896000", "capitalLeaseObligations": "365322000", "otherCurrentLiabilities": "1421706000", "totalCurrentLiabilities": "3016145000", "otherNonCurrentLiabilities": "241659000", "totalNonCurrentLiabilities": "6266723000", "cashAndShortTermInvestments": "1515252000", "commonStockSharesOutstanding": "203141000", "intangibleAssetsExcludingGoodwill": "2214107000", "cashAndCashEquivalentsAtCarryingValue": "1515252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224203000", "profitLoss": "None", "dividendPayout": "271594000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-207243000", "operatingCashflow": "396682000", "capitalExpenditures": "145527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537076000", "cashflowFromInvestment": "-146986000", "stockBasedCompensation": "13559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "271594000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2738000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119564000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 2887540000, "cost_of_revenue": 1329197000, "gross_profit": 1558343000, "ebit": 764895000, "ebitda": 888710000, "pretax_income": 723057000, "tax_provision": -73534000, "net_income": 796591000, "net_income_to_common": 796591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730746000, "total_current_assets": 3759457000, "total_assets": 12946861000, "short_term_debt": 1952577000, "long_term_debt": 3122074000, "total_debt": 5074651000, "total_liabilities": 8232207000, "total_equity": 4714654000, "shares_outstanding": 203487000, "goodwill_and_intangibles": 4946706000 }, "cash_flow": { "operating_cash_flow": 941602000, "capital_expenditure": 134527000, "free_cash_flow": 1076129000, "dividends_paid": 270493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276923, "ticker_id": 1976, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "764895000", "ebitda": "888710000", "netIncome": "796591000", "grossProfit": "1558343000", "depreciation": "None", "totalRevenue": "2887540000", "costOfRevenue": "1329197000", "interestIncome": "1694000", "incomeBeforeTax": "723057000", "interestExpense": "41838000", "operatingIncome": "939147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-73534000", "reportedCurrency": "USD", "netInterestIncome": "-40144000", "nonInterestIncome": "None", "operatingExpenses": "619196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123815000", "sellingGeneralAndAdministrative": "37433000", "netIncomeFromContinuingOperations": "796591000" }, "balance": { "goodwill": "2705753000", "inventory": "1254094000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "12946861000", "longTermDebt": "3122074000", "shortTermDebt": "1952577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2240953000", "reportedCurrency": "USD", "retainedEarnings": "5698316000", "totalLiabilities": "8232207000", "otherCurrentAssets": "974215000", "totalCurrentAssets": "3759457000", "currentLongTermDebt": "1906275000", "longTermInvestments": "212928000", "shortTermInvestments": "None", "currentNetReceivables": "800402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9187404000", "currentAccountsPayable": "807918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3796592000", "shortLongTermDebtTotal": "5447554000", "totalShareholderEquity": "4714654000", "capitalLeaseObligations": "419205000", "otherCurrentLiabilities": "1117964000", "totalCurrentLiabilities": "3929495000", "otherNonCurrentLiabilities": "262649000", "totalNonCurrentLiabilities": "4302712000", "cashAndShortTermInvestments": "730746000", "commonStockSharesOutstanding": "203487000", "intangibleAssetsExcludingGoodwill": "2240953000", "cashAndCashEquivalentsAtCarryingValue": "730746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796591000", "profitLoss": "None", "dividendPayout": "270493000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "41155000", "operatingCashflow": "941602000", "capitalExpenditures": "134527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449532000", "cashflowFromInvestment": "-410990000", "stockBasedCompensation": "11841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2887540000, "cost_of_revenue": 1329197000, "gross_profit": 1558343000, "research_and_development": 55798000, "selling_general_admin": 37433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764895000, "depreciation_amortisation": 123815000, "ebitda": 888710000, "interest_expense": 41838000, "interest_income": null, "other_non_operating": null, "pretax_income": 723057000, "tax_provision": -73534000, "effective_tax_rate": null, "net_income": 796591000, "net_income_continuing_ops": 796591000, "net_income_to_common": 796591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 730746000, "short_term_investments": null, "net_receivables": 800402000, "inventory": 1254094000, "other_current_assets": null, "total_current_assets": 3759457000, "net_ppe": null, "goodwill": 2705753000, "intangible_assets": 2240953000, "goodwill_and_intangibles": 4946706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9187404000, "total_assets": 12946861000, "short_term_debt": 1952577000, "accounts_payable": 807918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3929495000, "long_term_debt": 3122074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4302712000, "total_liabilities": 8232207000, "total_debt": 5074651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5698316000, "total_equity": 4714654000, "shares_outstanding": 203487000, "operating_cash_flow": 941602000, "stock_based_compensation": 11841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410990000, "dividends_paid": 270493000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449532000, "free_cash_flow": 1076129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "764895000", "ebitda": "888710000", "netIncome": "796591000", "grossProfit": "1558343000", "depreciation": "None", "totalRevenue": "2887540000", "costOfRevenue": "1329197000", "interestIncome": "1694000", "incomeBeforeTax": "723057000", "interestExpense": "41838000", "operatingIncome": "939147000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-73534000", "reportedCurrency": "USD", "netInterestIncome": "-40144000", "nonInterestIncome": "None", "operatingExpenses": "619196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55798000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123815000", "sellingGeneralAndAdministrative": "37433000", "netIncomeFromContinuingOperations": "796591000" }, "balance": { "goodwill": "2705753000", "inventory": "1254094000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "12946861000", "longTermDebt": "3122074000", "shortTermDebt": "1952577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2240953000", "reportedCurrency": "USD", "retainedEarnings": "5698316000", "totalLiabilities": "8232207000", "otherCurrentAssets": "974215000", "totalCurrentAssets": "3759457000", "currentLongTermDebt": "1906275000", "longTermInvestments": "212928000", "shortTermInvestments": "None", "currentNetReceivables": "800402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9187404000", "currentAccountsPayable": "807918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3796592000", "shortLongTermDebtTotal": "5447554000", "totalShareholderEquity": "4714654000", "capitalLeaseObligations": "419205000", "otherCurrentLiabilities": "1117964000", "totalCurrentLiabilities": "3929495000", "otherNonCurrentLiabilities": "262649000", "totalNonCurrentLiabilities": "4302712000", "cashAndShortTermInvestments": "730746000", "commonStockSharesOutstanding": "203487000", "intangibleAssetsExcludingGoodwill": "2240953000", "cashAndCashEquivalentsAtCarryingValue": "730746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "796591000", "profitLoss": "None", "dividendPayout": "270493000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "41155000", "operatingCashflow": "941602000", "capitalExpenditures": "134527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449532000", "cashflowFromInvestment": "-410990000", "stockBasedCompensation": "11841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270493000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2272000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 2987494000, "cost_of_revenue": 1754775000, "gross_profit": 1232719000, "ebit": 565310000, "ebitda": 678565000, "pretax_income": 518747000, "tax_provision": 72446000, "net_income": 446301000, "net_income_to_common": 446301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614951000, "total_current_assets": 3551804000, "total_assets": 12621410000, "short_term_debt": 2140745000, "long_term_debt": 3189079000, "total_debt": 5329824000, "total_liabilities": 8416441000, "total_equity": 4204969000, "shares_outstanding": 203030000, "goodwill_and_intangibles": 4511175000 }, "cash_flow": { "operating_cash_flow": 695254000, "capital_expenditure": 127958000, "free_cash_flow": 823212000, "dividends_paid": 270383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276925, "ticker_id": 1976, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "565310000", "ebitda": "678565000", "netIncome": "446301000", "grossProfit": "1232719000", "depreciation": "None", "totalRevenue": "2987494000", "costOfRevenue": "1754775000", "interestIncome": "2247000", "incomeBeforeTax": "518747000", "interestExpense": "46563000", "operatingIncome": "613164000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "72446000", "reportedCurrency": "USD", "netInterestIncome": "-44316000", "nonInterestIncome": "None", "operatingExpenses": "619555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113255000", "sellingGeneralAndAdministrative": "539923000", "netIncomeFromContinuingOperations": "446301000" }, "balance": { "goodwill": "2692195000", "inventory": "1301956000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "12621410000", "longTermDebt": "3189079000", "shortTermDebt": "2140745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1818980000", "reportedCurrency": "USD", "retainedEarnings": "5172717000", "totalLiabilities": "8416441000", "otherCurrentAssets": "492383000", "totalCurrentAssets": "3551804000", "currentLongTermDebt": "2101222000", "longTermInvestments": "207855000", "shortTermInvestments": "None", "currentNetReceivables": "1142514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9069606000", "currentAccountsPayable": "774135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3736610000", "shortLongTermDebtTotal": "5644224000", "totalShareholderEquity": "4204969000", "capitalLeaseObligations": "353923000", "otherCurrentLiabilities": "1208298000", "totalCurrentLiabilities": "4195014000", "otherNonCurrentLiabilities": "278586000", "totalNonCurrentLiabilities": "4221427000", "cashAndShortTermInvestments": "614951000", "commonStockSharesOutstanding": "203030000", "intangibleAssetsExcludingGoodwill": "1818980000", "cashAndCashEquivalentsAtCarryingValue": "614951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446301000", "profitLoss": "None", "dividendPayout": "270383000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "155798000", "operatingCashflow": "695254000", "capitalExpenditures": "127958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394095000", "cashflowFromInvestment": "-159592000", "stockBasedCompensation": "15073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2987494000, "cost_of_revenue": 1754775000, "gross_profit": 1232719000, "research_and_development": null, "selling_general_admin": 539923000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 565310000, "depreciation_amortisation": 113255000, "ebitda": 678565000, "interest_expense": 46563000, "interest_income": null, "other_non_operating": null, "pretax_income": 518747000, "tax_provision": 72446000, "effective_tax_rate": null, "net_income": 446301000, "net_income_continuing_ops": 446301000, "net_income_to_common": 446301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614951000, "short_term_investments": null, "net_receivables": 1142514000, "inventory": 1301956000, "other_current_assets": null, "total_current_assets": 3551804000, "net_ppe": null, "goodwill": 2692195000, "intangible_assets": 1818980000, "goodwill_and_intangibles": 4511175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9069606000, "total_assets": 12621410000, "short_term_debt": 2140745000, "accounts_payable": 774135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4195014000, "long_term_debt": 3189079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4221427000, "total_liabilities": 8416441000, "total_debt": 5329824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5172717000, "total_equity": 4204969000, "shares_outstanding": 203030000, "operating_cash_flow": 695254000, "stock_based_compensation": 15073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -159592000, "dividends_paid": 270383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -394095000, "free_cash_flow": 823212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "565310000", "ebitda": "678565000", "netIncome": "446301000", "grossProfit": "1232719000", "depreciation": "None", "totalRevenue": "2987494000", "costOfRevenue": "1754775000", "interestIncome": "2247000", "incomeBeforeTax": "518747000", "interestExpense": "46563000", "operatingIncome": "613164000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "72446000", "reportedCurrency": "USD", "netInterestIncome": "-44316000", "nonInterestIncome": "None", "operatingExpenses": "619555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1754775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113255000", "sellingGeneralAndAdministrative": "539923000", "netIncomeFromContinuingOperations": "446301000" }, "balance": { "goodwill": "2692195000", "inventory": "1301956000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "12621410000", "longTermDebt": "3189079000", "shortTermDebt": "2140745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1818980000", "reportedCurrency": "USD", "retainedEarnings": "5172717000", "totalLiabilities": "8416441000", "otherCurrentAssets": "492383000", "totalCurrentAssets": "3551804000", "currentLongTermDebt": "2101222000", "longTermInvestments": "207855000", "shortTermInvestments": "None", "currentNetReceivables": "1142514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9069606000", "currentAccountsPayable": "774135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3736610000", "shortLongTermDebtTotal": "5644224000", "totalShareholderEquity": "4204969000", "capitalLeaseObligations": "353923000", "otherCurrentLiabilities": "1208298000", "totalCurrentLiabilities": "4195014000", "otherNonCurrentLiabilities": "278586000", "totalNonCurrentLiabilities": "4221427000", "cashAndShortTermInvestments": "614951000", "commonStockSharesOutstanding": "203030000", "intangibleAssetsExcludingGoodwill": "1818980000", "cashAndCashEquivalentsAtCarryingValue": "614951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446301000", "profitLoss": "None", "dividendPayout": "270383000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "155798000", "operatingCashflow": "695254000", "capitalExpenditures": "127958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-394095000", "cashflowFromInvestment": "-159592000", "stockBasedCompensation": "15073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 2074480000, "cost_of_revenue": 1240735000, "gross_profit": 833745000, "ebit": 290182000, "ebitda": 400603000, "pretax_income": 245874000, "tax_provision": 64980000, "net_income": 180894000, "net_income_to_common": 180894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467058000, "total_current_assets": 3335627000, "total_assets": 12415674000, "short_term_debt": 1964719000, "long_term_debt": 3489393000, "total_debt": 5454112000, "total_liabilities": 8405808000, "total_equity": 4009866000, "shares_outstanding": 203007000, "goodwill_and_intangibles": 4910866000 }, "cash_flow": { "operating_cash_flow": 325606000, "capital_expenditure": 130153000, "free_cash_flow": 455759000, "dividends_paid": 270522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276926, "ticker_id": 1976, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290182000", "ebitda": "400603000", "netIncome": "180894000", "grossProfit": "833745000", "depreciation": "None", "totalRevenue": "2074480000", "costOfRevenue": "1240735000", "interestIncome": "2935000", "incomeBeforeTax": "245874000", "interestExpense": "44308000", "operatingIncome": "287821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "64980000", "reportedCurrency": "USD", "netInterestIncome": "-41373000", "nonInterestIncome": "None", "operatingExpenses": "545924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1240735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110421000", "sellingGeneralAndAdministrative": "541584000", "netIncomeFromContinuingOperations": "180894000" }, "balance": { "goodwill": "2691613000", "inventory": "1459488000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "12415674000", "longTermDebt": "3489393000", "shortTermDebt": "1964719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2219253000", "reportedCurrency": "USD", "retainedEarnings": "4997269000", "totalLiabilities": "8405808000", "otherCurrentAssets": "562641000", "totalCurrentAssets": "3335627000", "currentLongTermDebt": "1926450000", "longTermInvestments": "215759000", "shortTermInvestments": "None", "currentNetReceivables": "846440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9080047000", "currentAccountsPayable": "781166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5761974000", "totalShareholderEquity": "4009866000", "capitalLeaseObligations": "346131000", "otherCurrentLiabilities": "1102514000", "totalCurrentLiabilities": "3885631000", "otherNonCurrentLiabilities": "273504000", "totalNonCurrentLiabilities": "4520177000", "cashAndShortTermInvestments": "467058000", "commonStockSharesOutstanding": "203007000", "intangibleAssetsExcludingGoodwill": "2219253000", "cashAndCashEquivalentsAtCarryingValue": "467058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180894000", "profitLoss": "None", "dividendPayout": "270522000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-330177000", "operatingCashflow": "325606000", "capitalExpenditures": "130153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231219000", "cashflowFromInvestment": "-162163000", "stockBasedCompensation": "11514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2074480000, "cost_of_revenue": 1240735000, "gross_profit": 833745000, "research_and_development": null, "selling_general_admin": 541584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290182000, "depreciation_amortisation": 110421000, "ebitda": 400603000, "interest_expense": 44308000, "interest_income": null, "other_non_operating": null, "pretax_income": 245874000, "tax_provision": 64980000, "effective_tax_rate": null, "net_income": 180894000, "net_income_continuing_ops": 180894000, "net_income_to_common": 180894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467058000, "short_term_investments": null, "net_receivables": 846440000, "inventory": 1459488000, "other_current_assets": null, "total_current_assets": 3335627000, "net_ppe": null, "goodwill": 2691613000, "intangible_assets": 2219253000, "goodwill_and_intangibles": 4910866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9080047000, "total_assets": 12415674000, "short_term_debt": 1964719000, "accounts_payable": 781166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3885631000, "long_term_debt": 3489393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4520177000, "total_liabilities": 8405808000, "total_debt": 5454112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4997269000, "total_equity": 4009866000, "shares_outstanding": 203007000, "operating_cash_flow": 325606000, "stock_based_compensation": 11514000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162163000, "dividends_paid": 270522000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -231219000, "free_cash_flow": 455759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290182000", "ebitda": "400603000", "netIncome": "180894000", "grossProfit": "833745000", "depreciation": "None", "totalRevenue": "2074480000", "costOfRevenue": "1240735000", "interestIncome": "2935000", "incomeBeforeTax": "245874000", "interestExpense": "44308000", "operatingIncome": "287821000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "64980000", "reportedCurrency": "USD", "netInterestIncome": "-41373000", "nonInterestIncome": "None", "operatingExpenses": "545924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1240735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110421000", "sellingGeneralAndAdministrative": "541584000", "netIncomeFromContinuingOperations": "180894000" }, "balance": { "goodwill": "2691613000", "inventory": "1459488000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "12415674000", "longTermDebt": "3489393000", "shortTermDebt": "1964719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2219253000", "reportedCurrency": "USD", "retainedEarnings": "4997269000", "totalLiabilities": "8405808000", "otherCurrentAssets": "562641000", "totalCurrentAssets": "3335627000", "currentLongTermDebt": "1926450000", "longTermInvestments": "215759000", "shortTermInvestments": "None", "currentNetReceivables": "846440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9080047000", "currentAccountsPayable": "781166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5761974000", "totalShareholderEquity": "4009866000", "capitalLeaseObligations": "346131000", "otherCurrentLiabilities": "1102514000", "totalCurrentLiabilities": "3885631000", "otherNonCurrentLiabilities": "273504000", "totalNonCurrentLiabilities": "4520177000", "cashAndShortTermInvestments": "467058000", "commonStockSharesOutstanding": "203007000", "intangibleAssetsExcludingGoodwill": "2219253000", "cashAndCashEquivalentsAtCarryingValue": "467058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180894000", "profitLoss": "None", "dividendPayout": "270522000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-330177000", "operatingCashflow": "325606000", "capitalExpenditures": "130153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-231219000", "cashflowFromInvestment": "-162163000", "stockBasedCompensation": "11514000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "270522000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110421000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 3252749000, "cost_of_revenue": 1576668000, "gross_profit": 1676081000, "ebit": 1027866000, "ebitda": 1135630000, "pretax_income": 986258000, "tax_provision": 188805000, "net_income": 797453000, "net_income_to_common": 797453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 520404000, "total_current_assets": 3387377000, "total_assets": 12389754000, "short_term_debt": 1630297000, "long_term_debt": 3790013000, "total_debt": 5420310000, "total_liabilities": 8281467000, "total_equity": 4108287000, "shares_outstanding": 204875000, "goodwill_and_intangibles": 4924227000 }, "cash_flow": { "operating_cash_flow": 569134000, "capital_expenditure": 213304000, "free_cash_flow": 782438000, "dividends_paid": 273404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276927, "ticker_id": 1976, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1027866000", "ebitda": "1135630000", "netIncome": "797453000", "grossProfit": "1676081000", "depreciation": "None", "totalRevenue": "3252749000", "costOfRevenue": "1576668000", "interestIncome": "1786000", "incomeBeforeTax": "986258000", "interestExpense": "41608000", "operatingIncome": "1058100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "188805000", "reportedCurrency": "USD", "netInterestIncome": "-39822000", "nonInterestIncome": "None", "operatingExpenses": "617981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107764000", "sellingGeneralAndAdministrative": "618619000", "netIncomeFromContinuingOperations": "797453000" }, "balance": { "goodwill": "2693921000", "inventory": "1137857000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "12389754000", "longTermDebt": "3790013000", "shortTermDebt": "1630297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2230306000", "reportedCurrency": "USD", "retainedEarnings": "5087126000", "totalLiabilities": "8281467000", "otherCurrentAssets": "523392000", "totalCurrentAssets": "3387377000", "currentLongTermDebt": "1595073000", "longTermInvestments": "190419000", "shortTermInvestments": "None", "currentNetReceivables": "1205724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9002377000", "currentAccountsPayable": "532335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5696727000", "totalShareholderEquity": "4108287000", "capitalLeaseObligations": "311641000", "otherCurrentLiabilities": "1326398000", "totalCurrentLiabilities": "3489030000", "otherNonCurrentLiabilities": "267658000", "totalNonCurrentLiabilities": "4792437000", "cashAndShortTermInvestments": "520404000", "commonStockSharesOutstanding": "204875000", "intangibleAssetsExcludingGoodwill": "2230306000", "cashAndCashEquivalentsAtCarryingValue": "520404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797453000", "profitLoss": "None", "dividendPayout": "273404000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "202055000", "operatingCashflow": "569134000", "capitalExpenditures": "213304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221655000", "cashflowFromInvestment": "-227569000", "stockBasedCompensation": "5986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3252749000, "cost_of_revenue": 1576668000, "gross_profit": 1676081000, "research_and_development": null, "selling_general_admin": 618619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1027866000, "depreciation_amortisation": 107764000, "ebitda": 1135630000, "interest_expense": 41608000, "interest_income": null, "other_non_operating": null, "pretax_income": 986258000, "tax_provision": 188805000, "effective_tax_rate": null, "net_income": 797453000, "net_income_continuing_ops": 797453000, "net_income_to_common": 797453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 520404000, "short_term_investments": null, "net_receivables": 1205724000, "inventory": 1137857000, "other_current_assets": null, "total_current_assets": 3387377000, "net_ppe": null, "goodwill": 2693921000, "intangible_assets": 2230306000, "goodwill_and_intangibles": 4924227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9002377000, "total_assets": 12389754000, "short_term_debt": 1630297000, "accounts_payable": 532335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3489030000, "long_term_debt": 3790013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4792437000, "total_liabilities": 8281467000, "total_debt": 5420310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5087126000, "total_equity": 4108287000, "shares_outstanding": 204875000, "operating_cash_flow": 569134000, "stock_based_compensation": 5986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 213304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227569000, "dividends_paid": 273404000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221655000, "free_cash_flow": 782438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1027866000", "ebitda": "1135630000", "netIncome": "797453000", "grossProfit": "1676081000", "depreciation": "None", "totalRevenue": "3252749000", "costOfRevenue": "1576668000", "interestIncome": "1786000", "incomeBeforeTax": "986258000", "interestExpense": "41608000", "operatingIncome": "1058100000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "188805000", "reportedCurrency": "USD", "netInterestIncome": "-39822000", "nonInterestIncome": "None", "operatingExpenses": "617981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1576668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107764000", "sellingGeneralAndAdministrative": "618619000", "netIncomeFromContinuingOperations": "797453000" }, "balance": { "goodwill": "2693921000", "inventory": "1137857000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "12389754000", "longTermDebt": "3790013000", "shortTermDebt": "1630297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2230306000", "reportedCurrency": "USD", "retainedEarnings": "5087126000", "totalLiabilities": "8281467000", "otherCurrentAssets": "523392000", "totalCurrentAssets": "3387377000", "currentLongTermDebt": "1595073000", "longTermInvestments": "190419000", "shortTermInvestments": "None", "currentNetReceivables": "1205724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9002377000", "currentAccountsPayable": "532335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5696727000", "totalShareholderEquity": "4108287000", "capitalLeaseObligations": "311641000", "otherCurrentLiabilities": "1326398000", "totalCurrentLiabilities": "3489030000", "otherNonCurrentLiabilities": "267658000", "totalNonCurrentLiabilities": "4792437000", "cashAndShortTermInvestments": "520404000", "commonStockSharesOutstanding": "204875000", "intangibleAssetsExcludingGoodwill": "2230306000", "cashAndCashEquivalentsAtCarryingValue": "520404000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797453000", "profitLoss": "None", "dividendPayout": "273404000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "202055000", "operatingCashflow": "569134000", "capitalExpenditures": "213304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221655000", "cashflowFromInvestment": "-227569000", "stockBasedCompensation": "5986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273404000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-494191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 2657111000, "cost_of_revenue": 1533969000, "gross_profit": 1123142000, "ebit": 359731000, "ebitda": 476450000, "pretax_income": 319675000, "tax_provision": -29367000, "net_income": 349042000, "net_income_to_common": 349042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401902000, "total_current_assets": 2912103000, "total_assets": 11902941000, "short_term_debt": 1059391000, "long_term_debt": 3789132000, "total_debt": 4848523000, "total_liabilities": 7803855000, "total_equity": 4099086000, "shares_outstanding": 205357000, "goodwill_and_intangibles": 4935484000 }, "cash_flow": { "operating_cash_flow": 757649000, "capital_expenditure": 222509000, "free_cash_flow": 980158000, "dividends_paid": 237805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276928, "ticker_id": 1976, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "359731000", "ebitda": "476450000", "netIncome": "349042000", "grossProfit": "1123142000", "depreciation": "None", "totalRevenue": "2657111000", "costOfRevenue": "1533969000", "interestIncome": "2372000", "incomeBeforeTax": "319675000", "interestExpense": "40056000", "operatingIncome": "464329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29367000", "reportedCurrency": "USD", "netInterestIncome": "-37684000", "nonInterestIncome": "None", "operatingExpenses": "658813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1533969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116719000", "sellingGeneralAndAdministrative": "686823000", "netIncomeFromContinuingOperations": "349042000" }, "balance": { "goodwill": "2696050000", "inventory": "1340996000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "11902941000", "longTermDebt": "3789132000", "shortTermDebt": "1059391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2239434000", "reportedCurrency": "USD", "retainedEarnings": "4562263000", "totalLiabilities": "7803855000", "otherCurrentAssets": "345588000", "totalCurrentAssets": "2912103000", "currentLongTermDebt": "1024897000", "longTermInvestments": "207177000", "shortTermInvestments": "None", "currentNetReceivables": "823617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8990838000", "currentAccountsPayable": "630536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5125612000", "totalShareholderEquity": "4099086000", "capitalLeaseObligations": "311583000", "otherCurrentLiabilities": "1318425000", "totalCurrentLiabilities": "3008352000", "otherNonCurrentLiabilities": "263917000", "totalNonCurrentLiabilities": "4795503000", "cashAndShortTermInvestments": "401902000", "commonStockSharesOutstanding": "205357000", "intangibleAssetsExcludingGoodwill": "2239434000", "cashAndCashEquivalentsAtCarryingValue": "401902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349042000", "profitLoss": "None", "dividendPayout": "237805000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10957000", "operatingCashflow": "757649000", "capitalExpenditures": "222509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363886000", "cashflowFromInvestment": "-463133000", "stockBasedCompensation": "24670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2657111000, "cost_of_revenue": 1533969000, "gross_profit": 1123142000, "research_and_development": 50030000, "selling_general_admin": 686823000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359731000, "depreciation_amortisation": 116719000, "ebitda": 476450000, "interest_expense": 40056000, "interest_income": null, "other_non_operating": null, "pretax_income": 319675000, "tax_provision": -29367000, "effective_tax_rate": null, "net_income": 349042000, "net_income_continuing_ops": 349042000, "net_income_to_common": 349042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401902000, "short_term_investments": null, "net_receivables": 823617000, "inventory": 1340996000, "other_current_assets": null, "total_current_assets": 2912103000, "net_ppe": null, "goodwill": 2696050000, "intangible_assets": 2239434000, "goodwill_and_intangibles": 4935484000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8990838000, "total_assets": 11902941000, "short_term_debt": 1059391000, "accounts_payable": 630536000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3008352000, "long_term_debt": 3789132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4795503000, "total_liabilities": 7803855000, "total_debt": 4848523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4562263000, "total_equity": 4099086000, "shares_outstanding": 205357000, "operating_cash_flow": 757649000, "stock_based_compensation": 24670000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -463133000, "dividends_paid": 237805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -363886000, "free_cash_flow": 980158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "359731000", "ebitda": "476450000", "netIncome": "349042000", "grossProfit": "1123142000", "depreciation": "None", "totalRevenue": "2657111000", "costOfRevenue": "1533969000", "interestIncome": "2372000", "incomeBeforeTax": "319675000", "interestExpense": "40056000", "operatingIncome": "464329000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-29367000", "reportedCurrency": "USD", "netInterestIncome": "-37684000", "nonInterestIncome": "None", "operatingExpenses": "658813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1533969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "116719000", "sellingGeneralAndAdministrative": "686823000", "netIncomeFromContinuingOperations": "349042000" }, "balance": { "goodwill": "2696050000", "inventory": "1340996000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "11902941000", "longTermDebt": "3789132000", "shortTermDebt": "1059391000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2239434000", "reportedCurrency": "USD", "retainedEarnings": "4562263000", "totalLiabilities": "7803855000", "otherCurrentAssets": "345588000", "totalCurrentAssets": "2912103000", "currentLongTermDebt": "1024897000", "longTermInvestments": "207177000", "shortTermInvestments": "None", "currentNetReceivables": "823617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8990838000", "currentAccountsPayable": "630536000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5125612000", "totalShareholderEquity": "4099086000", "capitalLeaseObligations": "311583000", "otherCurrentLiabilities": "1318425000", "totalCurrentLiabilities": "3008352000", "otherNonCurrentLiabilities": "263917000", "totalNonCurrentLiabilities": "4795503000", "cashAndShortTermInvestments": "401902000", "commonStockSharesOutstanding": "205357000", "intangibleAssetsExcludingGoodwill": "2239434000", "cashAndCashEquivalentsAtCarryingValue": "401902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "349042000", "profitLoss": "None", "dividendPayout": "237805000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10957000", "operatingCashflow": "757649000", "capitalExpenditures": "222509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-363886000", "cashflowFromInvestment": "-463133000", "stockBasedCompensation": "24670000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25003000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 3029987000, "cost_of_revenue": 1669734000, "gross_profit": 1360253000, "ebit": 695257000, "ebitda": 798566000, "pretax_income": 653413000, "tax_provision": 134836000, "net_income": 518577000, "net_income_to_common": 518577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471252000, "total_current_assets": 3190417000, "total_assets": 11935671000, "short_term_debt": 861991000, "long_term_debt": 4086087000, "total_debt": 4948078000, "total_liabilities": 7968031000, "total_equity": 3967640000, "shares_outstanding": 205488000, "goodwill_and_intangibles": 4600553000 }, "cash_flow": { "operating_cash_flow": 515733000, "capital_expenditure": 218095000, "free_cash_flow": 733828000, "dividends_paid": 237720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276930, "ticker_id": 1976, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "695257000", "ebitda": "798566000", "netIncome": "518577000", "grossProfit": "1360253000", "depreciation": "None", "totalRevenue": "3029987000", "costOfRevenue": "1669734000", "interestIncome": "2089000", "incomeBeforeTax": "653413000", "interestExpense": "41844000", "operatingIncome": "735949000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "134836000", "reportedCurrency": "USD", "netInterestIncome": "-39755000", "nonInterestIncome": "None", "operatingExpenses": "624304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103309000", "sellingGeneralAndAdministrative": "624304000", "netIncomeFromContinuingOperations": "518577000" }, "balance": { "goodwill": "2693182000", "inventory": "1347820000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "11935671000", "longTermDebt": "4086087000", "shortTermDebt": "861991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1907371000", "reportedCurrency": "USD", "retainedEarnings": "4451463000", "totalLiabilities": "7968031000", "otherCurrentAssets": "243617000", "totalCurrentAssets": "3190417000", "currentLongTermDebt": "827671000", "longTermInvestments": "126325000", "shortTermInvestments": "None", "currentNetReceivables": "1127728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8745254000", "currentAccountsPayable": "675389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3156064000", "shortLongTermDebtTotal": "5232045000", "totalShareholderEquity": "3967640000", "capitalLeaseObligations": "390983000", "otherCurrentLiabilities": "1399097000", "totalCurrentLiabilities": "2936477000", "otherNonCurrentLiabilities": "641801000", "totalNonCurrentLiabilities": "5031554000", "cashAndShortTermInvestments": "471252000", "commonStockSharesOutstanding": "205488000", "intangibleAssetsExcludingGoodwill": "1907371000", "cashAndCashEquivalentsAtCarryingValue": "471252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518577000", "profitLoss": "None", "dividendPayout": "237720000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "33796000", "operatingCashflow": "515733000", "capitalExpenditures": "218095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277686000", "cashflowFromInvestment": "-735543000", "stockBasedCompensation": "20510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3029987000, "cost_of_revenue": 1669734000, "gross_profit": 1360253000, "research_and_development": null, "selling_general_admin": 624304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 695257000, "depreciation_amortisation": 103309000, "ebitda": 798566000, "interest_expense": 41844000, "interest_income": null, "other_non_operating": null, "pretax_income": 653413000, "tax_provision": 134836000, "effective_tax_rate": null, "net_income": 518577000, "net_income_continuing_ops": 518577000, "net_income_to_common": 518577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471252000, "short_term_investments": null, "net_receivables": 1127728000, "inventory": 1347820000, "other_current_assets": null, "total_current_assets": 3190417000, "net_ppe": null, "goodwill": 2693182000, "intangible_assets": 1907371000, "goodwill_and_intangibles": 4600553000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8745254000, "total_assets": 11935671000, "short_term_debt": 861991000, "accounts_payable": 675389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2936477000, "long_term_debt": 4086087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5031554000, "total_liabilities": 7968031000, "total_debt": 4948078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4451463000, "total_equity": 3967640000, "shares_outstanding": 205488000, "operating_cash_flow": 515733000, "stock_based_compensation": 20510000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735543000, "dividends_paid": 237720000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277686000, "free_cash_flow": 733828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "695257000", "ebitda": "798566000", "netIncome": "518577000", "grossProfit": "1360253000", "depreciation": "None", "totalRevenue": "3029987000", "costOfRevenue": "1669734000", "interestIncome": "2089000", "incomeBeforeTax": "653413000", "interestExpense": "41844000", "operatingIncome": "735949000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "134836000", "reportedCurrency": "USD", "netInterestIncome": "-39755000", "nonInterestIncome": "None", "operatingExpenses": "624304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103309000", "sellingGeneralAndAdministrative": "624304000", "netIncomeFromContinuingOperations": "518577000" }, "balance": { "goodwill": "2693182000", "inventory": "1347820000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "11935671000", "longTermDebt": "4086087000", "shortTermDebt": "861991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1907371000", "reportedCurrency": "USD", "retainedEarnings": "4451463000", "totalLiabilities": "7968031000", "otherCurrentAssets": "243617000", "totalCurrentAssets": "3190417000", "currentLongTermDebt": "827671000", "longTermInvestments": "126325000", "shortTermInvestments": "None", "currentNetReceivables": "1127728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8745254000", "currentAccountsPayable": "675389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3156064000", "shortLongTermDebtTotal": "5232045000", "totalShareholderEquity": "3967640000", "capitalLeaseObligations": "390983000", "otherCurrentLiabilities": "1399097000", "totalCurrentLiabilities": "2936477000", "otherNonCurrentLiabilities": "641801000", "totalNonCurrentLiabilities": "5031554000", "cashAndShortTermInvestments": "471252000", "commonStockSharesOutstanding": "205488000", "intangibleAssetsExcludingGoodwill": "1907371000", "cashAndCashEquivalentsAtCarryingValue": "471252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518577000", "profitLoss": "None", "dividendPayout": "237720000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "33796000", "operatingCashflow": "515733000", "capitalExpenditures": "218095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277686000", "cashflowFromInvestment": "-735543000", "stockBasedCompensation": "20510000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "237720000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103309000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "income_statement": { "revenue": 2490280000, "cost_of_revenue": 1358181000, "gross_profit": 1132099000, "ebit": 479692000, "ebitda": 581280000, "pretax_income": 439520000, "tax_provision": 32537000, "net_income": 406983000, "net_income_to_common": 406983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446161000, "total_current_assets": 2880905000, "total_assets": 11525676000, "short_term_debt": 901650000, "long_term_debt": 4086195000, "total_debt": 4987845000, "total_liabilities": 7830891000, "total_equity": 3694785000, "shares_outstanding": 205533000, "goodwill_and_intangibles": 4624181000 }, "cash_flow": { "operating_cash_flow": 294411000, "capital_expenditure": 154412000, "free_cash_flow": 448823000, "dividends_paid": 206190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 276931, "ticker_id": 1976, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:11:38.117112+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "479692000", "ebitda": "581280000", "netIncome": "406983000", "grossProfit": "1132099000", "depreciation": "None", "totalRevenue": "2490280000", "costOfRevenue": "1358181000", "interestIncome": "36661000", "incomeBeforeTax": "439520000", "interestExpense": "40172000", "operatingIncome": "560665000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32537000", "reportedCurrency": "USD", "netInterestIncome": "-36661000", "nonInterestIncome": "None", "operatingExpenses": "571434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-84484000", "costofGoodsAndServicesSold": "1358181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101588000", "sellingGeneralAndAdministrative": "579465000", "netIncomeFromContinuingOperations": "406983000" }, "balance": { "goodwill": "2695997000", "inventory": "1385424000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "11525676000", "longTermDebt": "4086195000", "shortTermDebt": "901650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1928184000", "reportedCurrency": "USD", "retainedEarnings": "4171010000", "totalLiabilities": "7830891000", "otherCurrentAssets": "285051000", "totalCurrentAssets": "2880905000", "currentLongTermDebt": "867783000", "longTermInvestments": "126114000", "shortTermInvestments": "None", "currentNetReceivables": "764269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8644771000", "currentAccountsPayable": "1014058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3014876000", "shortLongTermDebtTotal": "5278500000", "totalShareholderEquity": "3694785000", "capitalLeaseObligations": "397753000", "otherCurrentLiabilities": "810349000", "totalCurrentLiabilities": "2726057000", "otherNonCurrentLiabilities": "714532000", "totalNonCurrentLiabilities": "5104834000", "cashAndShortTermInvestments": "446161000", "commonStockSharesOutstanding": "205533000", "intangibleAssetsExcludingGoodwill": "1928184000", "cashAndCashEquivalentsAtCarryingValue": "446161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406983000", "profitLoss": "None", "dividendPayout": "206190000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-198643000", "operatingCashflow": "294411000", "capitalExpenditures": "154412000", "changeInReceivables": "97459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45569000", "cashflowFromInvestment": "-327712000", "stockBasedCompensation": "16849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2490280000, "cost_of_revenue": 1358181000, "gross_profit": 1132099000, "research_and_development": null, "selling_general_admin": 579465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 479692000, "depreciation_amortisation": 101588000, "ebitda": 581280000, "interest_expense": 40172000, "interest_income": null, "other_non_operating": null, "pretax_income": 439520000, "tax_provision": 32537000, "effective_tax_rate": null, "net_income": 406983000, "net_income_continuing_ops": 406983000, "net_income_to_common": 406983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446161000, "short_term_investments": null, "net_receivables": 764269000, "inventory": 1385424000, "other_current_assets": null, "total_current_assets": 2880905000, "net_ppe": null, "goodwill": 2695997000, "intangible_assets": 1928184000, "goodwill_and_intangibles": 4624181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8644771000, "total_assets": 11525676000, "short_term_debt": 901650000, "accounts_payable": 1014058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2726057000, "long_term_debt": 4086195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5104834000, "total_liabilities": 7830891000, "total_debt": 4987845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4171010000, "total_equity": 3694785000, "shares_outstanding": 205533000, "operating_cash_flow": 294411000, "stock_based_compensation": 16849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -327712000, "dividends_paid": 206190000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45569000, "free_cash_flow": 448823000, "net_change_in_cash": 12268000 }, "raw_data": { "income": { "ebit": "479692000", "ebitda": "581280000", "netIncome": "406983000", "grossProfit": "1132099000", "depreciation": "None", "totalRevenue": "2490280000", "costOfRevenue": "1358181000", "interestIncome": "36661000", "incomeBeforeTax": "439520000", "interestExpense": "40172000", "operatingIncome": "560665000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "32537000", "reportedCurrency": "USD", "netInterestIncome": "-36661000", "nonInterestIncome": "None", "operatingExpenses": "571434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-84484000", "costofGoodsAndServicesSold": "1358181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101588000", "sellingGeneralAndAdministrative": "579465000", "netIncomeFromContinuingOperations": "406983000" }, "balance": { "goodwill": "2695997000", "inventory": "1385424000", "commonStock": "221553000", "currentDebt": "None", "investments": "None", "totalAssets": "11525676000", "longTermDebt": "4086195000", "shortTermDebt": "901650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1928184000", "reportedCurrency": "USD", "retainedEarnings": "4171010000", "totalLiabilities": "7830891000", "otherCurrentAssets": "285051000", "totalCurrentAssets": "2880905000", "currentLongTermDebt": "867783000", "longTermInvestments": "126114000", "shortTermInvestments": "None", "currentNetReceivables": "764269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8644771000", "currentAccountsPayable": "1014058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3014876000", "shortLongTermDebtTotal": "5278500000", "totalShareholderEquity": "3694785000", "capitalLeaseObligations": "397753000", "otherCurrentLiabilities": "810349000", "totalCurrentLiabilities": "2726057000", "otherNonCurrentLiabilities": "714532000", "totalNonCurrentLiabilities": "5104834000", "cashAndShortTermInvestments": "446161000", "commonStockSharesOutstanding": "205533000", "intangibleAssetsExcludingGoodwill": "1928184000", "cashAndCashEquivalentsAtCarryingValue": "446161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "406983000", "profitLoss": "None", "dividendPayout": "206190000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-198643000", "operatingCashflow": "294411000", "capitalExpenditures": "154412000", "changeInReceivables": "97459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "45569000", "cashflowFromInvestment": "-327712000", "stockBasedCompensation": "16849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "206190000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12268000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6827000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }