{ "ticker": { "uuid": "b1504ceb-8b3f-418f-b8d0-98ae23fa5498", "symbol": "HSY", "name": "Hershey Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/b1504ceb-8b3f-418f-b8d0-98ae23fa5498/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1504ceb-8b3f-418f-b8d0-98ae23fa5498/" }, "latest_snapshot": { "ticker": { "uuid": "b1504ceb-8b3f-418f-b8d0-98ae23fa5498", "symbol": "HSY", "name": "Hershey Co", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/b1504ceb-8b3f-418f-b8d0-98ae23fa5498/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1504ceb-8b3f-418f-b8d0-98ae23fa5498/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.19, "value": 0.16, "quality": 0.85, "momentum": 0.24, "coverage": 0.97, "confidence": 0.929, "delta": 5 }, "headline_factors": { "price": 174.3, "market_cap": 35355599739.6, "pe_ratio": 32.313, "earnings_yield": 0.0415, "ebitda_to_ev": 0.0545, "shareholder_yield": 0.0334, "roe": 0.2311, "piotroski_f_score": 5, "momentum_12_1": -0.014, "volatility_252d": 0.3013 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.313, "ev_ebitda": 18.3574, "earnings_yield": 0.0415, "fcf_yield": 0.0788, "shareholder_yield": 0.0334 }, "quality": { "roe": 0.2311, "roic": 0.1323, "gross_margin": 0.3476, "fcf_margin": 0.2617, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.115, "eps_growth_1y": -0.3361, "fcf_growth_1y": 0.0833 }, "momentum": { "price_return_12m": -0.0405, "momentum_12_1": -0.014, "relative_strength": -0.2088 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.85, "momentum_percentile": 0.24, "growth_composite": 93, "yield_composite": 20, "overall_composite": 81, "os_score": 0.19, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 184.58, "os": 0.44, "value": 0.14, "quality": 0.86, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 34.2188, "earnings_yield": 0.0394, "shareholder_yield": 0.0315, "roe": 0.2311, "momentum_12_1": 0.175 }, { "week_end_date": "2026-06-14", "price": 181.66, "os": 0.42, "value": 0.14, "quality": 0.85, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.6774, "earnings_yield": 0.04, "shareholder_yield": 0.032, "roe": 0.2311, "momentum_12_1": 0.1388 }, { "week_end_date": "2026-06-21", "price": 172.63, "os": 0.23, "value": 0.16, "quality": 0.86, "momentum": 0.29, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 32.0034, "earnings_yield": 0.0418, "shareholder_yield": 0.0337, "roe": 0.2311, "momentum_12_1": 0.1702 }, { "week_end_date": "2026-06-28", "price": 179.11, "os": 0.46, "value": 0.16, "quality": 0.85, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.2047, "earnings_yield": 0.0405, "shareholder_yield": 0.0325, "roe": 0.2311, "momentum_12_1": 0.1969 }, { "week_end_date": "2026-07-05", "price": 182.14, "os": 0.25, "value": 0.16, "quality": 0.88, "momentum": 0.32, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 33.7664, "earnings_yield": 0.0399, "shareholder_yield": 0.032, "roe": 0.2311, "momentum_12_1": 0.0774 }, { "week_end_date": "2026-07-12", "price": 173.66, "os": 0.22, "value": 0.17, "quality": 0.85, "momentum": 0.28, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 32.1943, "earnings_yield": 0.0416, "shareholder_yield": 0.0335, "roe": 0.2311, "momentum_12_1": 0.1357 }, { "week_end_date": "2026-07-19", "price": 171.42, "os": 0.24, "value": 0.18, "quality": 0.85, "momentum": 0.28, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 31.7791, "earnings_yield": 0.0421, "shareholder_yield": 0.034, "roe": 0.2311, "momentum_12_1": 0.0381 }, { "week_end_date": "2026-07-26", "price": 174.3, "os": 0.19, "value": 0.16, "quality": 0.85, "momentum": 0.24, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 32.313, "earnings_yield": 0.0415, "shareholder_yield": 0.0334, "roe": 0.2311, "momentum_12_1": -0.014 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11692576000, "cost_of_revenue": 7802630000, "gross_profit": 3889946000, "ebit": 1448949000, "ebitda": 1952650000, "pretax_income": 1214208000, "tax_provision": 330949000, "net_income": 883259000, "net_income_to_common": 883259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 2277367000, "capital_expenditure": 528219000, "free_cash_flow": 2805586000, "dividends_paid": 1085296000, "share_repurchases": 0, "shares_issued": 21297000, "net_debt_issued": 1378152000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11692576000, "cost_of_revenue": 7802630000, "gross_profit": 3889946000, "ebit": 1448949000, "ebitda": 1952650000, "pretax_income": 1214208000, "tax_provision": 330949000, "net_income": 883259000, "net_income_to_common": 883259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 2277367000, "capital_expenditure": 528219000, "free_cash_flow": 2805586000, "dividends_paid": 1085296000, "share_repurchases": 0, "shares_issued": 21297000, "net_debt_issued": 1378152000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11692576000, "cost_of_revenue": 7802630000, "gross_profit": 3889946000, "ebit": 1448949000, "ebitda": 1952650000, "pretax_income": 1214208000, "tax_provision": 330949000, "net_income": 883259000, "net_income_to_common": 883259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 2277367000, "capital_expenditure": 528219000, "free_cash_flow": 2805586000, "dividends_paid": 1085296000, "share_repurchases": 0, "shares_issued": 21297000, "net_debt_issued": 1378152000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11692576000, "cost_of_revenue": 7802630000, "gross_profit": 3889946000, "ebit": 1448949000, "ebitda": 1952650000, "pretax_income": 1214208000, "tax_provision": 330949000, "net_income": 883259000, "net_income_to_common": 883259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 2277367000, "capital_expenditure": 528219000, "free_cash_flow": 2805586000, "dividends_paid": 1085296000, "share_repurchases": 0, "shares_issued": 21297000, "net_debt_issued": 1378152000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11692576000, "cost_of_revenue": 7802630000, "gross_profit": 3889946000, "ebit": 1448949000, "ebitda": 1952650000, "pretax_income": 1214208000, "tax_provision": 330949000, "net_income": 883259000, "net_income_to_common": 883259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 2277367000, "capital_expenditure": 528219000, "free_cash_flow": 2805586000, "dividends_paid": 1085296000, "share_repurchases": 0, "shares_issued": 21297000, "net_debt_issued": 1378152000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11692576000, "cost_of_revenue": 7802630000, "gross_profit": 3889946000, "ebit": 1448949000, "ebitda": 1952650000, "pretax_income": 1214208000, "tax_provision": 330949000, "net_income": 883259000, "net_income_to_common": 883259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 2277367000, "capital_expenditure": 528219000, "free_cash_flow": 2805586000, "dividends_paid": 1085296000, "share_repurchases": 0, "shares_issued": 21297000, "net_debt_issued": 1378152000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11692576000, "cost_of_revenue": 7802630000, "gross_profit": 3889946000, "ebit": 1416955000, "ebitda": 1448949000, "pretax_income": 1214208000, "tax_provision": 330949000, "net_income": 883259000, "net_income_to_common": 883259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5471703000 }, "cash_flow": { "operating_cash_flow": 2277367000, "capital_expenditure": 528219000, "free_cash_flow": 2805586000, "dividends_paid": 1085296000, "share_repurchases": 0, "shares_issued": 21297000, "net_debt_issued": 1378152000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11202263000, "cost_of_revenue": 5901375000, "gross_profit": 5300888000, "ebit": 2648253000, "ebitda": 3103508000, "pretax_income": 2473936000, "tax_provision": 252697000, "net_income": 2221239000, "net_income_to_common": 2221239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 730746000, "total_current_assets": 3759457000, "total_assets": 12946861000, "short_term_debt": 1952577000, "long_term_debt": 3122074000, "total_debt": 5447554000, "total_liabilities": 8232207000, "total_equity": 4714654000, "shares_outstanding": 203487000, "goodwill_and_intangibles": 4946706000 }, "cash_flow": { "operating_cash_flow": 2531596000, "capital_expenditure": 605942000, "free_cash_flow": 3137538000, "dividends_paid": 1084802000, "share_repurchases": -494191000, "shares_issued": 14663000, "net_debt_issued": -306359000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3104167000, "cost_of_revenue": 1881436000, "gross_profit": 1222731000, "ebit": 642513000, "ebitda": 775515000, "pretax_income": 592695000, "tax_provision": 157590000, "net_income": 435105000, "net_income_to_common": 435105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_assets": 13841293000, "short_term_debt": 673536000, "long_term_debt": 4613435000, "total_debt": 5357899000, "total_liabilities": 9107445000, "total_equity": 4733848000, "shares_outstanding": 204274648, "goodwill_and_intangibles": 5786517000 }, "cash_flow": { "operating_cash_flow": 468806000, "capital_expenditure": 114598000, "free_cash_flow": 583404000, "dividends_paid": 287997000, "share_repurchases": -69270000, "shares_issued": 14998000, "net_debt_issued": -49607000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3104167000, "cost_of_revenue": 1881436000, "gross_profit": 1222731000, "ebit": 642513000, "ebitda": 775515000, "pretax_income": 592695000, "tax_provision": 157590000, "net_income": 435105000, "net_income_to_common": 435105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_assets": 13841293000, "short_term_debt": 673536000, "long_term_debt": 4613435000, "total_debt": 5357899000, "total_liabilities": 9107445000, "total_equity": 4733848000, "shares_outstanding": 204274648, "goodwill_and_intangibles": 5786517000 }, "cash_flow": { "operating_cash_flow": 468806000, "capital_expenditure": 114598000, "free_cash_flow": 583404000, "dividends_paid": 287997000, "share_repurchases": -69270000, "shares_issued": 14998000, "net_debt_issued": -49607000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3104167000, "cost_of_revenue": 1881436000, "gross_profit": 1222731000, "ebit": 642513000, "ebitda": 775515000, "pretax_income": 592695000, "tax_provision": 157590000, "net_income": 435105000, "net_income_to_common": 435105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_assets": 13841293000, "short_term_debt": 673536000, "long_term_debt": 4613435000, "total_debt": 5357899000, "total_liabilities": 9107445000, "total_equity": 4733848000, "shares_outstanding": 204274648, "goodwill_and_intangibles": 5786517000 }, "cash_flow": { "operating_cash_flow": 468806000, "capital_expenditure": 114598000, "free_cash_flow": 583404000, "dividends_paid": 287997000, "share_repurchases": -69270000, "shares_issued": 14998000, "net_debt_issued": -49607000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3104167000, "cost_of_revenue": 1881436000, "gross_profit": 1222731000, "ebit": 642513000, "ebitda": 775515000, "pretax_income": 592695000, "tax_provision": 157590000, "net_income": 435105000, "net_income_to_common": 435105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_assets": 13841293000, "short_term_debt": 673536000, "long_term_debt": 4613435000, "total_debt": 5357899000, "total_liabilities": 9107445000, "total_equity": 4733848000, "shares_outstanding": 204274648, "goodwill_and_intangibles": 5786517000 }, "cash_flow": { "operating_cash_flow": 468806000, "capital_expenditure": 114598000, "free_cash_flow": 583404000, "dividends_paid": 287997000, "share_repurchases": -69270000, "shares_issued": 14998000, "net_debt_issued": -49607000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3104167000, "cost_of_revenue": 1881436000, "gross_profit": 1222731000, "ebit": 642513000, "ebitda": 775515000, "pretax_income": 592695000, "tax_provision": 157590000, "net_income": 435105000, "net_income_to_common": 435105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_assets": 13841293000, "short_term_debt": 673536000, "long_term_debt": 4613435000, "total_debt": 5357899000, "total_liabilities": 9107445000, "total_equity": 4733848000, "shares_outstanding": 204274648, "goodwill_and_intangibles": 5786517000 }, "cash_flow": { "operating_cash_flow": 468806000, "capital_expenditure": 114598000, "free_cash_flow": 583404000, "dividends_paid": 287997000, "share_repurchases": -69270000, "shares_issued": 14998000, "net_debt_issued": -49607000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3104167000, "cost_of_revenue": 1881436000, "gross_profit": 1222731000, "ebit": 642513000, "ebitda": 775515000, "pretax_income": 592695000, "tax_provision": 157590000, "net_income": 435105000, "net_income_to_common": 435105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_assets": 13841293000, "short_term_debt": 673536000, "long_term_debt": 4613435000, "total_debt": 5357899000, "total_liabilities": 9107445000, "total_equity": 4733848000, "shares_outstanding": 204274648, "goodwill_and_intangibles": 5786517000 }, "cash_flow": { "operating_cash_flow": 468806000, "capital_expenditure": 114598000, "free_cash_flow": 583404000, "dividends_paid": 287997000, "share_repurchases": -69270000, "shares_issued": 14998000, "net_debt_issued": -49607000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3104167000, "cost_of_revenue": 1881436000, "gross_profit": 1222731000, "ebit": 640693000, "ebitda": 773695000, "pretax_income": 592695000, "tax_provision": 157590000, "net_income": 435105000, "net_income_to_common": 435105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 876976000, "total_current_assets": 3768511000, "total_assets": 13841293000, "short_term_debt": 673536000, "long_term_debt": 4613435000, "total_debt": 5357899000, "total_liabilities": 9107445000, "total_equity": 4733848000, "shares_outstanding": 204274648, "goodwill_and_intangibles": 5445087000 }, "cash_flow": { "operating_cash_flow": 468806000, "capital_expenditure": 114598000, "free_cash_flow": 583404000, "dividends_paid": 287997000, "share_repurchases": -69270000, "shares_issued": 14998000, "net_debt_issued": -49607000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3091021000, "cost_of_revenue": 1946204000, "gross_profit": 1144817000, "ebit": 380624000, "ebitda": 513145000, "pretax_income": 369532000, "tax_provision": 49515000, "net_income": 320017000, "net_income_to_common": 320017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 926553000, "capital_expenditure": 211682000, "free_cash_flow": 1138235000, "dividends_paid": 271341000, "share_repurchases": 0, "shares_issued": 4039000, "net_debt_issued": -1752000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3091021000, "cost_of_revenue": 1946204000, "gross_profit": 1144817000, "ebit": 380624000, "ebitda": 513145000, "pretax_income": 369532000, "tax_provision": 49515000, "net_income": 320017000, "net_income_to_common": 320017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 926553000, "capital_expenditure": 211682000, "free_cash_flow": 1138235000, "dividends_paid": 271341000, "share_repurchases": 0, "shares_issued": 4039000, "net_debt_issued": -1752000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3091021000, "cost_of_revenue": 1946204000, "gross_profit": 1144817000, "ebit": 380624000, "ebitda": 513145000, "pretax_income": 369532000, "tax_provision": 49515000, "net_income": 320017000, "net_income_to_common": 320017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 926553000, "capital_expenditure": 211682000, "free_cash_flow": 1138235000, "dividends_paid": 271341000, "share_repurchases": 0, "shares_issued": 4039000, "net_debt_issued": -1752000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3091021000, "cost_of_revenue": 1946204000, "gross_profit": 1144817000, "ebit": 380624000, "ebitda": 513145000, "pretax_income": 369532000, "tax_provision": 49515000, "net_income": 320017000, "net_income_to_common": 320017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 926553000, "capital_expenditure": 211682000, "free_cash_flow": 1138235000, "dividends_paid": 271341000, "share_repurchases": 0, "shares_issued": 4039000, "net_debt_issued": -1752000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3091021000, "cost_of_revenue": 1946204000, "gross_profit": 1144817000, "ebit": 380624000, "ebitda": 513145000, "pretax_income": 369532000, "tax_provision": 49515000, "net_income": 320017000, "net_income_to_common": 320017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 925859000, "total_current_assets": 3588899000, "total_assets": 13741297000, "short_term_debt": 721873000, "long_term_debt": 4681194000, "total_debt": 5403067000, "total_liabilities": 9104547000, "total_equity": 4636750000, "shares_outstanding": 203266000, "goodwill_and_intangibles": 5822988000 }, "cash_flow": { "operating_cash_flow": 926553000, "capital_expenditure": 211682000, "free_cash_flow": 1138235000, "dividends_paid": 271341000, "share_repurchases": 0, "shares_issued": 4039000, "net_debt_issued": -1752000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }