{ "ticker": { "uuid": "b150701d-a2e5-4d53-8ad4-7ef77c176dcb", "symbol": "JMIA", "name": "Jumia Technologies AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/b150701d-a2e5-4d53-8ad4-7ef77c176dcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b150701d-a2e5-4d53-8ad4-7ef77c176dcb/" }, "ticker_metadata": { "id": 2308, "uuid": "b150701d-a2e5-4d53-8ad4-7ef77c176dcb", "symbol": "JMIA", "name": "Jumia Technologies AG", "asset_type": "equity", "market_cap": 920225000, "stock_exchange_id": 3, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Jumia Technologies AG operates an e-commerce platform in Africa, Portugal, Germany and the United Arab Emirates. The company is headquartered in Berlin, Germany.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b150701d-a2e5-4d53-8ad4-7ef77c176dcb", "symbol": "JMIA", "name": "Jumia Technologies AG", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/b150701d-a2e5-4d53-8ad4-7ef77c176dcb/", "api_url": "https://sharemaestro.com/factors/api/tickers/b150701d-a2e5-4d53-8ad4-7ef77c176dcb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.19, "quality": 0.16, "momentum": 0.93, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 6.54, "market_cap": 404998047.78, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -4.7852, "piotroski_f_score": 4, "momentum_12_1": 1.3056, "volatility_252d": 0.8057 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.241086+00:00", "batch_id": "" }, "size": { "price_close": 6.54, "market_cap": 404998047.78, "market_cap_usd": 404998047.78, "enterprise_value": 353200047.78, "shares_outstanding": 61926307, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 30.9821, "ptbv_ratio": 30.9821, "ps_ratio": 1.9932, "pcf_ratio": null, "pfcf_ratio": -11.6352, "ev_ebitda": null, "ev_ebit": -6.782, "ev_sales": 1.7383, "ev_fcf": -10.1471, "earnings_yield": null, "fcf_yield": -0.0986, "price_to_sales": 1.9932, "price_to_book": 30.9821, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5753 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5374, "operating_margin": -0.2563, "net_margin": -0.3079, "ebitda_margin": -0.2164, "fcf_margin": -0.1713, "roe": -4.7852, "roa": -0.5586, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.8145, "cash_conversion": 0.5565, "accruals_ratio": -0.2085, "sbc_to_revenue": 0.0237, "piotroski_f_score": 4, "altman_z_score": -25.3638, "earnings_stability_5y": 0.1937, "revenue_stability_5y": 0.0807, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9751, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.6067, "net_debt_to_ebitda": 1.1781, "debt_to_assets": 0.0863, "interest_coverage": -5.5358, "current_ratio": 1.0221, "quick_ratio": 0.9303, "net_debt": -51798000, "local_beta": 0.0026, "volatility_252d": 0.8057, "volatility_60d": 1.5091, "max_drawdown_12m": -0.5414, "risk_adjusted_momentum": 1.6204 }, "growth": { "revenue_growth_1y": 0.3121, "revenue_growth_3y_cagr": -0.0242, "revenue_growth_5y_cagr": -0.0068, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6973, "revenue_growth": 0.3121, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1583, "price_return_3m": -0.1395, "price_return_6m": -0.4626, "price_return_9m": -0.2619, "price_return_12m": 0.9407, "price_return_12m_ex1m": 1.3056, "momentum_6m": -0.4626, "momentum_12m": 0.9407, "momentum_12_1": 1.3056, "distance_from_52w_high": -0.5414, "distance_from_52w_low": 1.1443, "relative_strength": 0.8407 }, "raw_ttm": { "revenue_ttm": 203185523, "gross_profit_ttm": 109186226, "ebit_ttm": -52079410, "ebitda_ttm": -43968943, "net_income_ttm": -62552371, "eps_diluted_ttm": -1.0101, "operating_cash_flow_ttm": -39203000, "capital_expenditure_ttm": 4395000, "fcf_ttm": -34808000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9407824, "cash_and_equivalents": 61463000, "total_current_assets": 93922000, "total_current_liabilities": 91894000, "net_ppe": null, "total_assets": 111980000, "total_debt": 9665000, "total_equity": 13072000, "net_working_capital": -56443000, "book_value_per_share": 0.2111, "retained_earnings": -2248326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2111 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 94, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 40, "rank_fcf_margin": 91, "rank_piotroski": 84, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12 }, "composites": { "value_composite": 81, "quality_composite": 84, "momentum_composite": 7, "growth_composite": 18, "yield_composite": 96, "svqf_composite": 30, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.1744, "os_score": 0.24, "value_percentile": 0.19, "quality_percentile": 0.16, "momentum_percentile": 0.93, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4378, "ticker_id": 2308, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.241086+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.54, "market_cap": 404998047.78, "market_cap_usd": 404998047.78, "enterprise_value": 353200047.78, "shares_outstanding": 61926307, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 30.9821028, "ptbv_ratio": 30.9821028, "ps_ratio": 1.99324264, "pcf_ratio": null, "pfcf_ratio": -11.63520018, "ev_ebitda": null, "ev_ebit": -6.78195179, "ev_sales": 1.73831306, "ev_fcf": -10.147094, "earnings_yield": null, "fcf_yield": -0.09855038, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53737207, "operating_margin": -0.25631457, "net_margin": -0.3078584, "ebitda_margin": -0.21639801, "fcf_margin": -0.17131142, "roe": -4.7852181, "roa": -0.55860306, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.81448047, "cash_conversion": 0.55646172, "accruals_ratio": -0.20851376, "sbc_to_revenue": 0.02365326, "debt_to_equity": 7.60671665, "net_debt_to_ebitda": 1.17805879, "debt_to_assets": 0.08631006, "interest_coverage": -5.53575513, "current_ratio": 1.02206891, "quick_ratio": 0.93032189, "net_debt": -51798000, "revenue_growth_1y": 0.31211027, "revenue_growth_3y_cagr": -0.02421756, "revenue_growth_5y_cagr": -0.00680159, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.69728777, "piotroski_f_score": 4, "altman_z_score": -25.36384251, "earnings_stability_5y": 0.193656, "revenue_stability_5y": 0.080689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15830116, "price_return_3m": -0.13947368, "price_return_6m": -0.46261298, "price_return_9m": -0.26185102, "price_return_12m": 0.94065282, "price_return_12m_ex1m": 1.30563798, "distance_from_52w_high": -0.54137447, "distance_from_52w_low": 1.1442623, "relative_strength": 0.84068924, "local_beta": 0.0026, "volatility_252d": 0.805746, "volatility_60d": 1.509118, "max_drawdown_12m": -0.54137447, "revenue_ttm": 203185523, "gross_profit_ttm": 109186226, "ebit_ttm": -52079410, "ebitda_ttm": -43968943, "net_income_ttm": -62552371, "eps_diluted_ttm": -1.01010982, "operating_cash_flow_ttm": -39203000, "capital_expenditure_ttm": 4395000, "fcf_ttm": -34808000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9407824, "cash_and_equivalents": 61463000, "total_current_assets": 93922000, "total_current_liabilities": 91894000, "net_ppe": null, "total_assets": 111980000, "total_debt": 9665000, "total_equity": 13072000, "net_working_capital": -56443000, "book_value_per_share": 0.21108961, "retained_earnings": -2248326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.21108961, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 94, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 40, "rank_fcf_margin": 91, "rank_piotroski": 84, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12, "value_composite": 81, "quality_composite": 84, "momentum_composite": 7, "growth_composite": 18, "yield_composite": 96, "svqf_composite": 30, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.54, "os": 0.24, "value": 0.19, "quality": 0.16, "momentum": 0.93, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -4.7852, "momentum_12_1": 1.3056, "complete_fields": { "id": 4378, "ticker_id": 2308, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:32.241086+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.54, "market_cap": 404998047.78, "market_cap_usd": 404998047.78, "enterprise_value": 353200047.78, "shares_outstanding": 61926307, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 30.9821028, "ptbv_ratio": 30.9821028, "ps_ratio": 1.99324264, "pcf_ratio": null, "pfcf_ratio": -11.63520018, "ev_ebitda": null, "ev_ebit": -6.78195179, "ev_sales": 1.73831306, "ev_fcf": -10.147094, "earnings_yield": null, "fcf_yield": -0.09855038, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.53737207, "operating_margin": -0.25631457, "net_margin": -0.3078584, "ebitda_margin": -0.21639801, "fcf_margin": -0.17131142, "roe": -4.7852181, "roa": -0.55860306, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.81448047, "cash_conversion": 0.55646172, "accruals_ratio": -0.20851376, "sbc_to_revenue": 0.02365326, "debt_to_equity": 7.60671665, "net_debt_to_ebitda": 1.17805879, "debt_to_assets": 0.08631006, "interest_coverage": -5.53575513, "current_ratio": 1.02206891, "quick_ratio": 0.93032189, "net_debt": -51798000, "revenue_growth_1y": 0.31211027, "revenue_growth_3y_cagr": -0.02421756, "revenue_growth_5y_cagr": -0.00680159, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.69728777, "piotroski_f_score": 4, "altman_z_score": -25.36384251, "earnings_stability_5y": 0.193656, "revenue_stability_5y": 0.080689, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15830116, "price_return_3m": -0.13947368, "price_return_6m": -0.46261298, "price_return_9m": -0.26185102, "price_return_12m": 0.94065282, "price_return_12m_ex1m": 1.30563798, "distance_from_52w_high": -0.54137447, "distance_from_52w_low": 1.1442623, "relative_strength": 0.84068924, "local_beta": 0.0026, "volatility_252d": 0.805746, "volatility_60d": 1.509118, "max_drawdown_12m": -0.54137447, "revenue_ttm": 203185523, "gross_profit_ttm": 109186226, "ebit_ttm": -52079410, "ebitda_ttm": -43968943, "net_income_ttm": -62552371, "eps_diluted_ttm": -1.01010982, "operating_cash_flow_ttm": -39203000, "capital_expenditure_ttm": 4395000, "fcf_ttm": -34808000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9407824, "cash_and_equivalents": 61463000, "total_current_assets": 93922000, "total_current_liabilities": 91894000, "net_ppe": null, "total_assets": 111980000, "total_debt": 9665000, "total_equity": 13072000, "net_working_capital": -56443000, "book_value_per_share": 0.21108961, "retained_earnings": -2248326000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.21108961, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 94, "rank_ps": 48, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 40, "rank_fcf_margin": 91, "rank_piotroski": 84, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 12, "value_composite": 81, "quality_composite": 84, "momentum_composite": 7, "growth_composite": 18, "yield_composite": 96, "svqf_composite": 30, "vc1_composite": 77, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 188884523, "cost_of_revenue": 89197296, "gross_profit": 99687226, "ebit": -53934997, "ebitda": -46077530, "pretax_income": -60119821, "tax_provision": 1413545, "net_income": -61532371, "net_income_to_common": -61532371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76670000, "total_current_assets": 112784000, "total_assets": 133550999, "short_term_debt": 3793000, "long_term_debt": null, "total_debt": 3793000, "total_liabilities": 107816999, "total_equity": 26273000, "shares_outstanding": 61231412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47920000, "capital_expenditure": 4665000, "free_cash_flow": -43255000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283455, "ticker_id": 2308, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-53934997", "ebitda": "-46077530", "netIncome": "-61532371", "grossProfit": "99687226", "depreciation": "None", "totalRevenue": "188884523", "costOfRevenue": "89197296", "interestIncome": "1990000", "incomeBeforeTax": "-60119821", "interestExpense": "6184824", "operatingIncome": "-63979550", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1413545", "reportedCurrency": "USD", "netInterestIncome": "-1375000", "nonInterestIncome": "None", "operatingExpenses": "163666777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89197296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7857467", "sellingGeneralAndAdministrative": "66119000", "netIncomeFromContinuingOperations": "-61540000" }, "balance": { "goodwill": "None", "inventory": "10098000", "commonStock": "286156000", "currentDebt": "None", "investments": "None", "totalAssets": "133550999", "longTermDebt": "None", "shortTermDebt": "3793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2230584000", "totalLiabilities": "107816999", "otherCurrentAssets": "4067000", "totalCurrentAssets": "112784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1162000", "currentNetReceivables": "20787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20766999", "currentAccountsPayable": "57954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11721999", "totalShareholderEquity": "26273000", "capitalLeaseObligations": "11722000", "otherCurrentLiabilities": "32456000", "totalCurrentLiabilities": "99035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8781999", "cashAndShortTermInvestments": "76670000", "commonStockSharesOutstanding": "61231412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61551000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3558000", "operatingCashflow": "-47920000", "capitalExpenditures": "4665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6437000", "cashflowFromInvestment": "75636000", "stockBasedCompensation": "4743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188884523, "cost_of_revenue": 89197296, "gross_profit": 99687226, "research_and_development": 37026000, "selling_general_admin": 66119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -53934997, "depreciation_amortisation": 7857467, "ebitda": -46077530, "interest_expense": 6184824, "interest_income": null, "other_non_operating": null, "pretax_income": -60119821, "tax_provision": 1413545, "effective_tax_rate": null, "net_income": -61532371, "net_income_continuing_ops": -61540000, "net_income_to_common": -61532371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76670000, "short_term_investments": 1162000, "net_receivables": 20787000, "inventory": 10098000, "other_current_assets": null, "total_current_assets": 112784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20766999, "total_assets": 133550999, "short_term_debt": 3793000, "accounts_payable": 57954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8781999, "total_liabilities": 107816999, "total_debt": 3793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2230584000, "total_equity": 26273000, "shares_outstanding": 61231412, "operating_cash_flow": -47920000, "stock_based_compensation": 4743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 75636000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6437000, "free_cash_flow": -43255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-53934997", "ebitda": "-46077530", "netIncome": "-61532371", "grossProfit": "99687226", "depreciation": "None", "totalRevenue": "188884523", "costOfRevenue": "89197296", "interestIncome": "1990000", "incomeBeforeTax": "-60119821", "interestExpense": "6184824", "operatingIncome": "-63979550", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1413545", "reportedCurrency": "USD", "netInterestIncome": "-1375000", "nonInterestIncome": "None", "operatingExpenses": "163666777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37026000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89197296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7857467", "sellingGeneralAndAdministrative": "66119000", "netIncomeFromContinuingOperations": "-61540000" }, "balance": { "goodwill": "None", "inventory": "10098000", "commonStock": "286156000", "currentDebt": "None", "investments": "None", "totalAssets": "133550999", "longTermDebt": "None", "shortTermDebt": "3793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2230584000", "totalLiabilities": "107816999", "otherCurrentAssets": "4067000", "totalCurrentAssets": "112784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1162000", "currentNetReceivables": "20787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20766999", "currentAccountsPayable": "57954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11721999", "totalShareholderEquity": "26273000", "capitalLeaseObligations": "11722000", "otherCurrentLiabilities": "32456000", "totalCurrentLiabilities": "99035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8781999", "cashAndShortTermInvestments": "76670000", "commonStockSharesOutstanding": "61231412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61551000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3558000", "operatingCashflow": "-47920000", "capitalExpenditures": "4665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6437000", "cashflowFromInvestment": "75636000", "stockBasedCompensation": "4743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 167486000, "cost_of_revenue": 67958000, "gross_profit": 99528000, "ebit": -94654000, "ebitda": -86389000, "pretax_income": -97559000, "tax_provision": 1546000, "net_income": -99086000, "net_income_to_common": -99086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55360000, "total_current_assets": 169331000, "total_assets": 192072000, "short_term_debt": 3938000, "long_term_debt": null, "total_debt": 3938000, "total_liabilities": 105786000, "total_equity": 86792000, "shares_outstanding": 61231412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57203000, "capital_expenditure": 3678000, "free_cash_flow": -53525000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283460, "ticker_id": 2308, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94654000", "ebitda": "-86389000", "netIncome": "-99086000", "grossProfit": "99528000", "depreciation": "None", "totalRevenue": "167486000", "costOfRevenue": "67958000", "interestIncome": "3516000", "incomeBeforeTax": "-97559000", "interestExpense": "3767000", "operatingIncome": "-66005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1546000", "reportedCurrency": "USD", "netInterestIncome": "323000", "nonInterestIncome": "None", "operatingExpenses": "165533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8265000", "sellingGeneralAndAdministrative": "80775000", "netIncomeFromContinuingOperations": "-99105000" }, "balance": { "goodwill": "None", "inventory": "6432000", "commonStock": "283093000", "currentDebt": "None", "investments": "None", "totalAssets": "192072000", "longTermDebt": "None", "shortTermDebt": "3938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2168924000", "totalLiabilities": "105786000", "otherCurrentAssets": "9226000", "totalCurrentAssets": "169331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78585000", "currentNetReceivables": "19728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22741000", "currentAccountsPayable": "44301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11198000", "totalShareholderEquity": "86792000", "capitalLeaseObligations": "11198000", "otherCurrentLiabilities": "25534000", "totalCurrentLiabilities": "95716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10070000", "cashAndShortTermInvestments": "55360000", "commonStockSharesOutstanding": "61231412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97559000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "834000", "operatingCashflow": "-57203000", "capitalExpenditures": "3678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89464000", "cashflowFromInvestment": "-10402000", "stockBasedCompensation": "6541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167486000, "cost_of_revenue": 67958000, "gross_profit": 99528000, "research_and_development": 37515000, "selling_general_admin": 80775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94654000, "depreciation_amortisation": 8265000, "ebitda": -86389000, "interest_expense": 3767000, "interest_income": null, "other_non_operating": null, "pretax_income": -97559000, "tax_provision": 1546000, "effective_tax_rate": null, "net_income": -99086000, "net_income_continuing_ops": -99105000, "net_income_to_common": -99086000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55360000, "short_term_investments": 78585000, "net_receivables": 19728000, "inventory": 6432000, "other_current_assets": null, "total_current_assets": 169331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22741000, "total_assets": 192072000, "short_term_debt": 3938000, "accounts_payable": 44301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10070000, "total_liabilities": 105786000, "total_debt": 3938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2168924000, "total_equity": 86792000, "shares_outstanding": 61231412, "operating_cash_flow": -57203000, "stock_based_compensation": 6541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3678000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10402000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 89464000, "free_cash_flow": -53525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94654000", "ebitda": "-86389000", "netIncome": "-99086000", "grossProfit": "99528000", "depreciation": "None", "totalRevenue": "167486000", "costOfRevenue": "67958000", "interestIncome": "3516000", "incomeBeforeTax": "-97559000", "interestExpense": "3767000", "operatingIncome": "-66005000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1546000", "reportedCurrency": "USD", "netInterestIncome": "323000", "nonInterestIncome": "None", "operatingExpenses": "165533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8265000", "sellingGeneralAndAdministrative": "80775000", "netIncomeFromContinuingOperations": "-99105000" }, "balance": { "goodwill": "None", "inventory": "6432000", "commonStock": "283093000", "currentDebt": "None", "investments": "None", "totalAssets": "192072000", "longTermDebt": "None", "shortTermDebt": "3938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2168924000", "totalLiabilities": "105786000", "otherCurrentAssets": "9226000", "totalCurrentAssets": "169331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78585000", "currentNetReceivables": "19728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22741000", "currentAccountsPayable": "44301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11198000", "totalShareholderEquity": "86792000", "capitalLeaseObligations": "11198000", "otherCurrentLiabilities": "25534000", "totalCurrentLiabilities": "95716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10070000", "cashAndShortTermInvestments": "55360000", "commonStockSharesOutstanding": "61231412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97559000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "834000", "operatingCashflow": "-57203000", "capitalExpenditures": "3678000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "89464000", "cashflowFromInvestment": "-10402000", "stockBasedCompensation": "6541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 186402000, "cost_of_revenue": 79298000, "gross_profit": 107104000, "ebit": -96432000, "ebitda": -86591000, "pretax_income": -98600000, "tax_provision": 661000, "net_income": -104155000, "net_income_to_common": -104155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35483000, "total_current_assets": 169040000, "total_assets": 189942000, "short_term_debt": 7436000, "long_term_debt": 2357000, "total_debt": 9793000, "total_liabilities": 121218000, "total_equity": 69235000, "shares_outstanding": 100894609, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -72976000, "capital_expenditure": 2253000, "free_cash_flow": -70723000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283465, "ticker_id": 2308, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96432000", "ebitda": "-86591000", "netIncome": "-104155000", "grossProfit": "107104000", "depreciation": "None", "totalRevenue": "186402000", "costOfRevenue": "79298000", "interestIncome": "4526000", "incomeBeforeTax": "-98600000", "interestExpense": "2818000", "operatingIncome": "-73308000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "661000", "reportedCurrency": "USD", "netInterestIncome": "1798000", "nonInterestIncome": "None", "operatingExpenses": "180412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9841000", "sellingGeneralAndAdministrative": "90078000", "netIncomeFromContinuingOperations": "-99261000" }, "balance": { "goodwill": "None", "inventory": "9699000", "commonStock": "236800000", "currentDebt": "None", "investments": "None", "totalAssets": "189942000", "longTermDebt": "2357000", "shortTermDebt": "7436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2064763000", "totalLiabilities": "121218000", "otherCurrentAssets": "12137000", "totalCurrentAssets": "169040000", "currentLongTermDebt": "3718000", "longTermInvestments": "None", "shortTermInvestments": "85088000", "currentNetReceivables": "26633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20902000", "currentAccountsPayable": "55425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12150000", "totalShareholderEquity": "69235000", "capitalLeaseObligations": "6075000", "otherCurrentLiabilities": "27582000", "totalCurrentLiabilities": "117544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3674000", "cashAndShortTermInvestments": "35483000", "commonStockSharesOutstanding": "100894609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103517000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-72976000", "capitalExpenditures": "2253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7413000", "cashflowFromInvestment": "62533000", "stockBasedCompensation": "5276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186402000, "cost_of_revenue": 79298000, "gross_profit": 107104000, "research_and_development": 41528000, "selling_general_admin": 90078000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96432000, "depreciation_amortisation": 9841000, "ebitda": -86591000, "interest_expense": 2818000, "interest_income": null, "other_non_operating": null, "pretax_income": -98600000, "tax_provision": 661000, "effective_tax_rate": null, "net_income": -104155000, "net_income_continuing_ops": -99261000, "net_income_to_common": -104155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35483000, "short_term_investments": 85088000, "net_receivables": 26633000, "inventory": 9699000, "other_current_assets": null, "total_current_assets": 169040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20902000, "total_assets": 189942000, "short_term_debt": 7436000, "accounts_payable": 55425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117544000, "long_term_debt": 2357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3674000, "total_liabilities": 121218000, "total_debt": 9793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2064763000, "total_equity": 69235000, "shares_outstanding": 100894609, "operating_cash_flow": -72976000, "stock_based_compensation": 5276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62533000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7413000, "free_cash_flow": -70723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96432000", "ebitda": "-86591000", "netIncome": "-104155000", "grossProfit": "107104000", "depreciation": "None", "totalRevenue": "186402000", "costOfRevenue": "79298000", "interestIncome": "4526000", "incomeBeforeTax": "-98600000", "interestExpense": "2818000", "operatingIncome": "-73308000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "661000", "reportedCurrency": "USD", "netInterestIncome": "1798000", "nonInterestIncome": "None", "operatingExpenses": "180412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9841000", "sellingGeneralAndAdministrative": "90078000", "netIncomeFromContinuingOperations": "-99261000" }, "balance": { "goodwill": "None", "inventory": "9699000", "commonStock": "236800000", "currentDebt": "None", "investments": "None", "totalAssets": "189942000", "longTermDebt": "2357000", "shortTermDebt": "7436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2064763000", "totalLiabilities": "121218000", "otherCurrentAssets": "12137000", "totalCurrentAssets": "169040000", "currentLongTermDebt": "3718000", "longTermInvestments": "None", "shortTermInvestments": "85088000", "currentNetReceivables": "26633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20902000", "currentAccountsPayable": "55425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12150000", "totalShareholderEquity": "69235000", "capitalLeaseObligations": "6075000", "otherCurrentLiabilities": "27582000", "totalCurrentLiabilities": "117544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3674000", "cashAndShortTermInvestments": "35483000", "commonStockSharesOutstanding": "100894609", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103517000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-72976000", "capitalExpenditures": "2253000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7413000", "cashflowFromInvestment": "62533000", "stockBasedCompensation": "5276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9841000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 203300000, "cost_of_revenue": 85127000, "gross_profit": 118173000, "ebit": -204444000, "ebitda": -192798000, "pretax_income": -206162000, "tax_provision": 6979000, "net_income": -238232000, "net_income_to_common": -238232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71579000, "total_current_assets": 291457000, "total_assets": 330221000, "short_term_debt": 5138000, "long_term_debt": 8709000, "total_debt": 13847000, "total_liabilities": 155972000, "total_equity": 174718000, "shares_outstanding": 100174774, "goodwill_and_intangibles": 143000 }, "cash_flow": { "operating_cash_flow": -240178000, "capital_expenditure": 11147000, "free_cash_flow": -229031000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283470, "ticker_id": 2308, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-204444000", "ebitda": "-192798000", "netIncome": "-238232000", "grossProfit": "118173000", "depreciation": "None", "totalRevenue": "203300000", "costOfRevenue": "85127000", "interestIncome": "14984000", "incomeBeforeTax": "-206162000", "interestExpense": "3447000", "operatingIncome": "-201797000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6979000", "reportedCurrency": "USD", "netInterestIncome": "-3880000", "nonInterestIncome": "None", "operatingExpenses": "319970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11646000", "sellingGeneralAndAdministrative": "122327000", "netIncomeFromContinuingOperations": "-237843000" }, "balance": { "goodwill": "None", "inventory": "11437000", "commonStock": "235659000", "currentDebt": "None", "investments": "None", "totalAssets": "330221000", "longTermDebt": "8709000", "shortTermDebt": "5138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "143000", "reportedCurrency": "USD", "retainedEarnings": "-1960584000", "totalLiabilities": "155972000", "otherCurrentAssets": "21334000", "totalCurrentAssets": "291457000", "currentLongTermDebt": "5138000", "longTermInvestments": "None", "shortTermInvestments": "155846000", "currentNetReceivables": "31261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38764000", "currentAccountsPayable": "64230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28498000", "shortLongTermDebtTotal": "13847000", "totalShareholderEquity": "174718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48584000", "totalCurrentLiabilities": "143172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12800000", "cashAndShortTermInvestments": "71579000", "commonStockSharesOutstanding": "100174774", "intangibleAssetsExcludingGoodwill": "143000", "cashAndCashEquivalentsAtCarryingValue": "71579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231290000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4036000", "operatingCashflow": "-240178000", "capitalExpenditures": "11147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8760000", "cashflowFromInvestment": "212247000", "stockBasedCompensation": "8240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203300000, "cost_of_revenue": 85127000, "gross_profit": 118173000, "research_and_development": 52411000, "selling_general_admin": 122327000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204444000, "depreciation_amortisation": 11646000, "ebitda": -192798000, "interest_expense": 3447000, "interest_income": null, "other_non_operating": null, "pretax_income": -206162000, "tax_provision": 6979000, "effective_tax_rate": null, "net_income": -238232000, "net_income_continuing_ops": -237843000, "net_income_to_common": -238232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71579000, "short_term_investments": 155846000, "net_receivables": 31261000, "inventory": 11437000, "other_current_assets": null, "total_current_assets": 291457000, "net_ppe": null, "goodwill": null, "intangible_assets": 143000, "goodwill_and_intangibles": 143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38764000, "total_assets": 330221000, "short_term_debt": 5138000, "accounts_payable": 64230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143172000, "long_term_debt": 8709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12800000, "total_liabilities": 155972000, "total_debt": 13847000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1960584000, "total_equity": 174718000, "shares_outstanding": 100174774, "operating_cash_flow": -240178000, "stock_based_compensation": 8240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 212247000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8760000, "free_cash_flow": -229031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-204444000", "ebitda": "-192798000", "netIncome": "-238232000", "grossProfit": "118173000", "depreciation": "None", "totalRevenue": "203300000", "costOfRevenue": "85127000", "interestIncome": "14984000", "incomeBeforeTax": "-206162000", "interestExpense": "3447000", "operatingIncome": "-201797000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6979000", "reportedCurrency": "USD", "netInterestIncome": "-3880000", "nonInterestIncome": "None", "operatingExpenses": "319970000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11646000", "sellingGeneralAndAdministrative": "122327000", "netIncomeFromContinuingOperations": "-237843000" }, "balance": { "goodwill": "None", "inventory": "11437000", "commonStock": "235659000", "currentDebt": "None", "investments": "None", "totalAssets": "330221000", "longTermDebt": "8709000", "shortTermDebt": "5138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "143000", "reportedCurrency": "USD", "retainedEarnings": "-1960584000", "totalLiabilities": "155972000", "otherCurrentAssets": "21334000", "totalCurrentAssets": "291457000", "currentLongTermDebt": "5138000", "longTermInvestments": "None", "shortTermInvestments": "155846000", "currentNetReceivables": "31261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38764000", "currentAccountsPayable": "64230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28498000", "shortLongTermDebtTotal": "13847000", "totalShareholderEquity": "174718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48584000", "totalCurrentLiabilities": "143172000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12800000", "cashAndShortTermInvestments": "71579000", "commonStockSharesOutstanding": "100174774", "intangibleAssetsExcludingGoodwill": "143000", "cashAndCashEquivalentsAtCarryingValue": "71579000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-231290000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4036000", "operatingCashflow": "-240178000", "capitalExpenditures": "11147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8760000", "cashflowFromInvestment": "212247000", "stockBasedCompensation": "8240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 167624000, "cost_of_revenue": 66156000, "gross_profit": 101468000, "ebit": -205520000, "ebitda": -195864000, "pretax_income": -207126000, "tax_provision": 442000, "net_income": -226865000, "net_income_to_common": -226865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117090000, "total_current_assets": 553018000, "total_assets": 578112000, "short_term_debt": 3906000, "long_term_debt": 8631000, "total_debt": 12537000, "total_liabilities": 165528000, "total_equity": 413038000, "shares_outstanding": 96917737, "goodwill_and_intangibles": 327000 }, "cash_flow": { "operating_cash_flow": -171121000, "capital_expenditure": 7185000, "free_cash_flow": -163936000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283475, "ticker_id": 2308, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205520000", "ebitda": "-195864000", "netIncome": "-226865000", "grossProfit": "101468000", "depreciation": "None", "totalRevenue": "167624000", "costOfRevenue": "66156000", "interestIncome": "24842000", "incomeBeforeTax": "-207126000", "interestExpense": "3451000", "operatingIncome": "-221559000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "442000", "reportedCurrency": "USD", "netInterestIncome": "14551000", "nonInterestIncome": "None", "operatingExpenses": "323027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9656000", "sellingGeneralAndAdministrative": "144338000", "netIncomeFromContinuingOperations": "-226787000" }, "balance": { "goodwill": "None", "inventory": "12477000", "commonStock": "234154000", "currentDebt": "None", "investments": "None", "totalAssets": "578112000", "longTermDebt": "8631000", "shortTermDebt": "3906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "-1722260000", "totalLiabilities": "165528000", "otherCurrentAssets": "5672000", "totalCurrentAssets": "553018000", "currentLongTermDebt": "3906000", "longTermInvestments": "None", "shortTermInvestments": "395715000", "currentNetReceivables": "22064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25093999", "currentAccountsPayable": "23792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21824000", "shortLongTermDebtTotal": "12537000", "totalShareholderEquity": "413038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107646000", "totalCurrentLiabilities": "154577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10950999", "cashAndShortTermInvestments": "117090000", "commonStockSharesOutstanding": "96917737", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "117090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-226345000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3751000", "operatingCashflow": "-171121000", "capitalExpenditures": "7185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334246000", "cashflowFromInvestment": "-404810000", "stockBasedCompensation": "34548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167624000, "cost_of_revenue": 66156000, "gross_profit": 101468000, "research_and_development": 36697000, "selling_general_admin": 144338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205520000, "depreciation_amortisation": 9656000, "ebitda": -195864000, "interest_expense": 3451000, "interest_income": null, "other_non_operating": null, "pretax_income": -207126000, "tax_provision": 442000, "effective_tax_rate": null, "net_income": -226865000, "net_income_continuing_ops": -226787000, "net_income_to_common": -226865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117090000, "short_term_investments": 395715000, "net_receivables": 22064000, "inventory": 12477000, "other_current_assets": null, "total_current_assets": 553018000, "net_ppe": null, "goodwill": null, "intangible_assets": 327000, "goodwill_and_intangibles": 327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25093999, "total_assets": 578112000, "short_term_debt": 3906000, "accounts_payable": 23792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154577000, "long_term_debt": 8631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10950999, "total_liabilities": 165528000, "total_debt": 12537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1722260000, "total_equity": 413038000, "shares_outstanding": 96917737, "operating_cash_flow": -171121000, "stock_based_compensation": 34548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -404810000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 334246000, "free_cash_flow": -163936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205520000", "ebitda": "-195864000", "netIncome": "-226865000", "grossProfit": "101468000", "depreciation": "None", "totalRevenue": "167624000", "costOfRevenue": "66156000", "interestIncome": "24842000", "incomeBeforeTax": "-207126000", "interestExpense": "3451000", "operatingIncome": "-221559000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "442000", "reportedCurrency": "USD", "netInterestIncome": "14551000", "nonInterestIncome": "None", "operatingExpenses": "323027000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36697000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9656000", "sellingGeneralAndAdministrative": "144338000", "netIncomeFromContinuingOperations": "-226787000" }, "balance": { "goodwill": "None", "inventory": "12477000", "commonStock": "234154000", "currentDebt": "None", "investments": "None", "totalAssets": "578112000", "longTermDebt": "8631000", "shortTermDebt": "3906000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "327000", "reportedCurrency": "USD", "retainedEarnings": "-1722260000", "totalLiabilities": "165528000", "otherCurrentAssets": "5672000", "totalCurrentAssets": "553018000", "currentLongTermDebt": "3906000", "longTermInvestments": "None", "shortTermInvestments": "395715000", "currentNetReceivables": "22064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25093999", "currentAccountsPayable": "23792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21824000", "shortLongTermDebtTotal": "12537000", "totalShareholderEquity": "413038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107646000", "totalCurrentLiabilities": "154577000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10950999", "cashAndShortTermInvestments": "117090000", "commonStockSharesOutstanding": "96917737", "intangibleAssetsExcludingGoodwill": "327000", "cashAndCashEquivalentsAtCarryingValue": "117090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-226345000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3751000", "operatingCashflow": "-171121000", "capitalExpenditures": "7185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "334246000", "cashflowFromInvestment": "-404810000", "stockBasedCompensation": "34548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 195441283, "cost_of_revenue": 63183679, "gross_profit": 132257603, "ebit": -219702511, "ebitda": -208319368, "pretax_income": -221643851, "tax_provision": 3661933, "net_income": -225261635, "net_income_to_common": -225261635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373931000, "total_current_assets": 413835000, "total_assets": 436498000, "short_term_debt": 3638000, "long_term_debt": 7950000, "total_debt": 11588000, "total_liabilities": 161601000, "total_equity": 275344000, "shares_outstanding": 80348794, "goodwill_and_intangibles": 544008.79 }, "cash_flow": { "operating_cash_flow": -112389000, "capital_expenditure": 2874000, "free_cash_flow": -109515000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283480, "ticker_id": 2308, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-219702511", "ebitda": "-208319368", "netIncome": "-225261635", "grossProfit": "132257603", "depreciation": "None", "totalRevenue": "195441283", "costOfRevenue": "63183679", "interestIncome": "4923000", "incomeBeforeTax": "-221643851", "interestExpense": "3528000", "operatingIncome": "-208885949", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3661933", "reportedCurrency": "USD", "netInterestIncome": "-9115000", "nonInterestIncome": "None", "operatingExpenses": "341143552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31905086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63183679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11383143", "sellingGeneralAndAdministrative": "159701254", "netIncomeFromContinuingOperations": "-160958000" }, "balance": { "goodwill": "2008.79", "inventory": "9003000", "commonStock": "219843000", "currentDebt": "None", "investments": "None", "totalAssets": "436498000", "longTermDebt": "7950000", "shortTermDebt": "3638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "542000", "reportedCurrency": "USD", "retainedEarnings": "-1566600000", "totalLiabilities": "161601000", "otherCurrentAssets": "12761000", "totalCurrentAssets": "413835000", "currentLongTermDebt": "2966000", "longTermInvestments": "None", "shortTermInvestments": "1215000", "currentNetReceivables": "16925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22663000", "currentAccountsPayable": "20390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16559000", "shortLongTermDebtTotal": "13388000", "totalShareholderEquity": "275344000", "capitalLeaseObligations": "10916000", "otherCurrentLiabilities": "107046000", "totalCurrentLiabilities": "150329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11271999", "cashAndShortTermInvestments": "373931000", "commonStockSharesOutstanding": "80348794", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "373931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180732000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2007000", "operatingCashflow": "-112389000", "capitalExpenditures": "2874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225044000", "cashflowFromInvestment": "66952000", "stockBasedCompensation": "24710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195441283, "cost_of_revenue": 63183679, "gross_profit": 132257603, "research_and_development": 31905086, "selling_general_admin": 159701254, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219702511, "depreciation_amortisation": 11383143, "ebitda": -208319368, "interest_expense": 3528000, "interest_income": null, "other_non_operating": null, "pretax_income": -221643851, "tax_provision": 3661933, "effective_tax_rate": null, "net_income": -225261635, "net_income_continuing_ops": -160958000, "net_income_to_common": -225261635, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373931000, "short_term_investments": 1215000, "net_receivables": 16925000, "inventory": 9003000, "other_current_assets": null, "total_current_assets": 413835000, "net_ppe": null, "goodwill": 2008.79, "intangible_assets": 542000, "goodwill_and_intangibles": 544008.79, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22663000, "total_assets": 436498000, "short_term_debt": 3638000, "accounts_payable": 20390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150329000, "long_term_debt": 7950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11271999, "total_liabilities": 161601000, "total_debt": 11588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1566600000, "total_equity": 275344000, "shares_outstanding": 80348794, "operating_cash_flow": -112389000, "stock_based_compensation": 24710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 66952000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225044000, "free_cash_flow": -109515000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-219702511", "ebitda": "-208319368", "netIncome": "-225261635", "grossProfit": "132257603", "depreciation": "None", "totalRevenue": "195441283", "costOfRevenue": "63183679", "interestIncome": "4923000", "incomeBeforeTax": "-221643851", "interestExpense": "3528000", "operatingIncome": "-208885949", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3661933", "reportedCurrency": "USD", "netInterestIncome": "-9115000", "nonInterestIncome": "None", "operatingExpenses": "341143552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31905086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63183679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11383143", "sellingGeneralAndAdministrative": "159701254", "netIncomeFromContinuingOperations": "-160958000" }, "balance": { "goodwill": "2008.79", "inventory": "9003000", "commonStock": "219843000", "currentDebt": "None", "investments": "None", "totalAssets": "436498000", "longTermDebt": "7950000", "shortTermDebt": "3638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "542000", "reportedCurrency": "USD", "retainedEarnings": "-1566600000", "totalLiabilities": "161601000", "otherCurrentAssets": "12761000", "totalCurrentAssets": "413835000", "currentLongTermDebt": "2966000", "longTermInvestments": "None", "shortTermInvestments": "1215000", "currentNetReceivables": "16925000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22663000", "currentAccountsPayable": "20390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16559000", "shortLongTermDebtTotal": "13388000", "totalShareholderEquity": "275344000", "capitalLeaseObligations": "10916000", "otherCurrentLiabilities": "107046000", "totalCurrentLiabilities": "150329000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11271999", "cashAndShortTermInvestments": "373931000", "commonStockSharesOutstanding": "80348794", "intangibleAssetsExcludingGoodwill": "542000", "cashAndCashEquivalentsAtCarryingValue": "373931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180732000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2007000", "operatingCashflow": "-112389000", "capitalExpenditures": "2874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225044000", "cashflowFromInvestment": "66952000", "stockBasedCompensation": "24710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 203706802, "cost_of_revenue": 107327865, "gross_profit": 96378936, "ebit": -285993957, "ebitda": -275951577, "pretax_income": -287660690, "tax_provision": 729550, "net_income": -287911438, "net_income_to_common": -287911438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190848572, "total_current_assets": 312149290, "total_assets": 333586795, "short_term_debt": 3430360, "long_term_debt": 6127000, "total_debt": 9557360, "total_liabilities": 128647480, "total_equity": 205498320, "shares_outstanding": 70327848, "goodwill_and_intangibles": 59165.34 }, "cash_flow": { "operating_cash_flow": -204387000, "capital_expenditure": 6456000, "free_cash_flow": -197931000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283485, "ticker_id": 2308, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-285993957", "ebitda": "-275951577", "netIncome": "-287911438", "grossProfit": "96378936", "depreciation": "None", "totalRevenue": "203706802", "costOfRevenue": "107327865", "interestIncome": "3436000", "incomeBeforeTax": "-287660690", "interestExpense": "6121170", "operatingIncome": "-289415922", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "729550", "reportedCurrency": "USD", "netInterestIncome": "-2033000", "nonInterestIncome": "None", "operatingExpenses": "385794859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30942920", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "107327865", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10042380", "sellingGeneralAndAdministrative": "245933359", "netIncomeFromContinuingOperations": "-227065000" }, "balance": { "goodwill": "6408.34", "inventory": "13865120", "commonStock": "176025960", "currentDebt": "None", "investments": "None", "totalAssets": "333586795", "longTermDebt": "6127000", "shortTermDebt": "3430360", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52757", "reportedCurrency": "USD", "retainedEarnings": "-1230410415", "totalLiabilities": "128647480", "otherCurrentAssets": "14135642", "totalCurrentAssets": "312149290", "currentLongTermDebt": "3056000", "longTermInvestments": "0", "shortTermInvestments": "70064205", "currentNetReceivables": "23235750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21437504", "currentAccountsPayable": "17692845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17434000", "shortLongTermDebtTotal": "10307917", "totalShareholderEquity": "205498320", "capitalLeaseObligations": "10286540.01", "otherCurrentLiabilities": "81032152", "totalCurrentLiabilities": "120168115", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "8479365", "cashAndShortTermInvestments": "190848572", "commonStockSharesOutstanding": "70327848", "intangibleAssetsExcludingGoodwill": "52757", "cashAndCashEquivalentsAtCarryingValue": "190848572", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-253534000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-570000", "operatingCashflow": "-204387000", "capitalExpenditures": "6456000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "358224000", "cashflowFromInvestment": "-75581000", "stockBasedCompensation": "41715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "329161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203706802, "cost_of_revenue": 107327865, "gross_profit": 96378936, "research_and_development": 30942920, "selling_general_admin": 245933359, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -285993957, "depreciation_amortisation": 10042380, "ebitda": -275951577, "interest_expense": 6121170, "interest_income": null, "other_non_operating": null, "pretax_income": -287660690, "tax_provision": 729550, "effective_tax_rate": null, "net_income": -287911438, "net_income_continuing_ops": -227065000, "net_income_to_common": -287911438, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190848572, "short_term_investments": 70064205, "net_receivables": 23235750, "inventory": 13865120, "other_current_assets": null, "total_current_assets": 312149290, "net_ppe": null, "goodwill": 6408.34, "intangible_assets": 52757, "goodwill_and_intangibles": 59165.34, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21437504, "total_assets": 333586795, "short_term_debt": 3430360, "accounts_payable": 17692845, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120168115, "long_term_debt": 6127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8479365, "total_liabilities": 128647480, "total_debt": 9557360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1230410415, "total_equity": 205498320, "shares_outstanding": 70327848, "operating_cash_flow": -204387000, "stock_based_compensation": 41715000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75581000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 358224000, "free_cash_flow": -197931000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-285993957", "ebitda": "-275951577", "netIncome": "-287911438", "grossProfit": "96378936", "depreciation": "None", "totalRevenue": "203706802", "costOfRevenue": "107327865", "interestIncome": "3436000", "incomeBeforeTax": "-287660690", "interestExpense": "6121170", "operatingIncome": "-289415922", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "729550", "reportedCurrency": "USD", "netInterestIncome": "-2033000", "nonInterestIncome": "None", "operatingExpenses": "385794859", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30942920", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "107327865", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10042380", "sellingGeneralAndAdministrative": "245933359", "netIncomeFromContinuingOperations": "-227065000" }, "balance": { "goodwill": "6408.34", "inventory": "13865120", "commonStock": "176025960", "currentDebt": "None", "investments": "None", "totalAssets": "333586795", "longTermDebt": "6127000", "shortTermDebt": "3430360", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "52757", "reportedCurrency": "USD", "retainedEarnings": "-1230410415", "totalLiabilities": "128647480", "otherCurrentAssets": "14135642", "totalCurrentAssets": "312149290", "currentLongTermDebt": "3056000", "longTermInvestments": "0", "shortTermInvestments": "70064205", "currentNetReceivables": "23235750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21437504", "currentAccountsPayable": "17692845", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17434000", "shortLongTermDebtTotal": "10307917", "totalShareholderEquity": "205498320", "capitalLeaseObligations": "10286540.01", "otherCurrentLiabilities": "81032152", "totalCurrentLiabilities": "120168115", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "8479365", "cashAndShortTermInvestments": "190848572", "commonStockSharesOutstanding": "70327848", "intangibleAssetsExcludingGoodwill": "52757", "cashAndCashEquivalentsAtCarryingValue": "190848572", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-253534000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-570000", "operatingCashflow": "-204387000", "capitalExpenditures": "6456000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "358224000", "cashflowFromInvestment": "-75581000", "stockBasedCompensation": "41715000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "329161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 176403497, "cost_of_revenue": 115976231, "gross_profit": 60427266, "ebit": -231394784, "ebitda": -228434179, "pretax_income": -231673624, "tax_provision": 1212398, "net_income": -232462299, "net_income_to_common": -232462299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137553395, "total_current_assets": 185047485, "total_assets": 194120665, "short_term_debt": 10349821, "long_term_debt": 0, "total_debt": 10349821, "total_liabilities": 125985706, "total_equity": 68134959, "shares_outstanding": 76509292, "goodwill_and_intangibles": 219824 }, "cash_flow": { "operating_cash_flow": -190009168, "capital_expenditure": 4831830.41, "free_cash_flow": -185177337.59, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283490, "ticker_id": 2308, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231394784", "ebitda": "-228434179", "netIncome": "-232462299", "grossProfit": "60427266", "depreciation": "None", "totalRevenue": "176403497", "costOfRevenue": "115976231", "interestIncome": "221000", "incomeBeforeTax": "-231673624", "interestExpense": "3756323", "operatingIncome": "-232003036", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1212398", "reportedCurrency": "USD", "netInterestIncome": "-2963000", "nonInterestIncome": "None", "operatingExpenses": "292430303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30661278", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "115976231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2960605", "sellingGeneralAndAdministrative": "102915937", "netIncomeFromContinuingOperations": "-170381000" }, "balance": { "goodwill": "39824", "inventory": "12890803", "commonStock": "181791", "currentDebt": "None", "investments": "None", "totalAssets": "194120665", "longTermDebt": "0", "shortTermDebt": "10349821", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-1178294127", "totalLiabilities": "125985706", "otherCurrentAssets": "10415429", "totalCurrentAssets": "185047485", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "24187855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9073179", "currentAccountsPayable": "13194245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5020000", "shortLongTermDebtTotal": "10349821", "totalShareholderEquity": "68134959", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "93568022", "totalCurrentLiabilities": "125985706", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "272000", "cashAndShortTermInvestments": "137553395", "commonStockSharesOutstanding": "76509292", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "137553395", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-231673624", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-869319.42", "operatingCashflow": "-190009168", "capitalExpenditures": "4831830.41", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "291480340", "cashflowFromInvestment": "-4965782.14", "stockBasedCompensation": "19914207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478399.05", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2960605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 176403497, "cost_of_revenue": 115976231, "gross_profit": 60427266, "research_and_development": 30661278, "selling_general_admin": 102915937, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231394784, "depreciation_amortisation": 2960605, "ebitda": -228434179, "interest_expense": 3756323, "interest_income": null, "other_non_operating": null, "pretax_income": -231673624, "tax_provision": 1212398, "effective_tax_rate": null, "net_income": -232462299, "net_income_continuing_ops": -170381000, "net_income_to_common": -232462299, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137553395, "short_term_investments": 0, "net_receivables": 24187855, "inventory": 12890803, "other_current_assets": null, "total_current_assets": 185047485, "net_ppe": null, "goodwill": 39824, "intangible_assets": 180000, "goodwill_and_intangibles": 219824, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9073179, "total_assets": 194120665, "short_term_debt": 10349821, "accounts_payable": 13194245, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 125985706, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272000, "total_liabilities": 125985706, "total_debt": 10349821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1178294127, "total_equity": 68134959, "shares_outstanding": 76509292, "operating_cash_flow": -190009168, "stock_based_compensation": 19914207, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4831830.41, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4965782.14, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 291480340, "free_cash_flow": -185177337.59, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-231394784", "ebitda": "-228434179", "netIncome": "-232462299", "grossProfit": "60427266", "depreciation": "None", "totalRevenue": "176403497", "costOfRevenue": "115976231", "interestIncome": "221000", "incomeBeforeTax": "-231673624", "interestExpense": "3756323", "operatingIncome": "-232003036", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1212398", "reportedCurrency": "USD", "netInterestIncome": "-2963000", "nonInterestIncome": "None", "operatingExpenses": "292430303", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30661278", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "115976231", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2960605", "sellingGeneralAndAdministrative": "102915937", "netIncomeFromContinuingOperations": "-170381000" }, "balance": { "goodwill": "39824", "inventory": "12890803", "commonStock": "181791", "currentDebt": "None", "investments": "None", "totalAssets": "194120665", "longTermDebt": "0", "shortTermDebt": "10349821", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "180000", "reportedCurrency": "USD", "retainedEarnings": "-1178294127", "totalLiabilities": "125985706", "otherCurrentAssets": "10415429", "totalCurrentAssets": "185047485", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "24187855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9073179", "currentAccountsPayable": "13194245", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5020000", "shortLongTermDebtTotal": "10349821", "totalShareholderEquity": "68134959", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "93568022", "totalCurrentLiabilities": "125985706", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "272000", "cashAndShortTermInvestments": "137553395", "commonStockSharesOutstanding": "76509292", "intangibleAssetsExcludingGoodwill": "180000", "cashAndCashEquivalentsAtCarryingValue": "137553395", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-231673624", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-869319.42", "operatingCashflow": "-190009168", "capitalExpenditures": "4831830.41", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "291480340", "cashflowFromInvestment": "-4965782.14", "stockBasedCompensation": "19914207", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478399.05", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2960605", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 50562000, "cost_of_revenue": 21162000, "gross_profit": 29400000, "ebit": -13410000, "ebitda": -11293000, "pretax_income": -17819000, "tax_provision": -92000, "net_income": -17730000, "net_income_to_common": -17730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61463000, "total_current_assets": 93922000, "total_assets": 111980000, "short_term_debt": 2992000, "long_term_debt": 6673000, "total_debt": 9665000, "total_liabilities": 99435000, "total_equity": 13072000, "shares_outstanding": 61926307, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12457000, "capital_expenditure": 601000, "free_cash_flow": -11856000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283453, "ticker_id": 2308, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13410000", "ebitda": "-11293000", "netIncome": "-17730000", "grossProfit": "29400000", "depreciation": "None", "totalRevenue": "50562000", "costOfRevenue": "21162000", "interestIncome": "462000", "incomeBeforeTax": "-17819000", "interestExpense": "4409000", "operatingIncome": "-13872000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "-3947000", "nonInterestIncome": "None", "operatingExpenses": "43272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2117000", "sellingGeneralAndAdministrative": "17952000", "netIncomeFromContinuingOperations": "-17727000" }, "balance": { "goodwill": "None", "inventory": "8431000", "commonStock": "286156000", "currentDebt": "None", "investments": "None", "totalAssets": "111980000", "longTermDebt": "6673000", "shortTermDebt": "2992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2248326000", "totalLiabilities": "99435000", "otherCurrentAssets": "6149000", "totalCurrentAssets": "93922000", "currentLongTermDebt": "2992000", "longTermInvestments": "None", "shortTermInvestments": "1104000", "currentNetReceivables": "16775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18058000", "currentAccountsPayable": "56401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9665000", "totalShareholderEquity": "13072000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7679000", "totalCurrentLiabilities": "91894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7541000", "cashAndShortTermInvestments": "61463000", "commonStockSharesOutstanding": "61926307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17819000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1423000", "operatingCashflow": "-12457000", "capitalExpenditures": "601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1614000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50562000, "cost_of_revenue": 21162000, "gross_profit": 29400000, "research_and_development": 8884000, "selling_general_admin": 17952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13410000, "depreciation_amortisation": 2117000, "ebitda": -11293000, "interest_expense": 4409000, "interest_income": null, "other_non_operating": null, "pretax_income": -17819000, "tax_provision": -92000, "effective_tax_rate": null, "net_income": -17730000, "net_income_continuing_ops": -17727000, "net_income_to_common": -17730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61463000, "short_term_investments": 1104000, "net_receivables": 16775000, "inventory": 8431000, "other_current_assets": null, "total_current_assets": 93922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18058000, "total_assets": 111980000, "short_term_debt": 2992000, "accounts_payable": 56401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91894000, "long_term_debt": 6673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7541000, "total_liabilities": 99435000, "total_debt": 9665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2248326000, "total_equity": 13072000, "shares_outstanding": 61926307, "operating_cash_flow": -12457000, "stock_based_compensation": 1127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1614000, "free_cash_flow": -11856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13410000", "ebitda": "-11293000", "netIncome": "-17730000", "grossProfit": "29400000", "depreciation": "None", "totalRevenue": "50562000", "costOfRevenue": "21162000", "interestIncome": "462000", "incomeBeforeTax": "-17819000", "interestExpense": "4409000", "operatingIncome": "-13872000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-92000", "reportedCurrency": "USD", "netInterestIncome": "-3947000", "nonInterestIncome": "None", "operatingExpenses": "43272000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2117000", "sellingGeneralAndAdministrative": "17952000", "netIncomeFromContinuingOperations": "-17727000" }, "balance": { "goodwill": "None", "inventory": "8431000", "commonStock": "286156000", "currentDebt": "None", "investments": "None", "totalAssets": "111980000", "longTermDebt": "6673000", "shortTermDebt": "2992000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2248326000", "totalLiabilities": "99435000", "otherCurrentAssets": "6149000", "totalCurrentAssets": "93922000", "currentLongTermDebt": "2992000", "longTermInvestments": "None", "shortTermInvestments": "1104000", "currentNetReceivables": "16775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18058000", "currentAccountsPayable": "56401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9665000", "totalShareholderEquity": "13072000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7679000", "totalCurrentLiabilities": "91894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7541000", "cashAndShortTermInvestments": "61463000", "commonStockSharesOutstanding": "61926307", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17819000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1423000", "operatingCashflow": "-12457000", "capitalExpenditures": "601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1614000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "1127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 61349523, "cost_of_revenue": 29278296, "gross_profit": 32071226, "ebit": -8889410, "ebitda": -6821943, "pretax_income": -9683821, "tax_provision": 613545, "net_income": -10291371, "net_income_to_common": -10291371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76670000, "total_current_assets": 112784000, "total_assets": 133550999, "short_term_debt": 3793000, "long_term_debt": null, "total_debt": 3793000, "total_liabilities": 107816999, "total_equity": 26273000, "shares_outstanding": 61231412, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1664000, "capital_expenditure": 1689000, "free_cash_flow": 25000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283454, "ticker_id": 2308, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8889410", "ebitda": "-6821943", "netIncome": "-10291371", "grossProfit": "32071226", "depreciation": "None", "totalRevenue": "61349523", "costOfRevenue": "29278296", "interestIncome": "5510000", "incomeBeforeTax": "-9683821", "interestExpense": "794411", "operatingIncome": "-11398550", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "613545", "reportedCurrency": "USD", "netInterestIncome": "-3518000", "nonInterestIncome": "None", "operatingExpenses": "43469777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29278296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2067467", "sellingGeneralAndAdministrative": "14328000", "netIncomeFromContinuingOperations": "-10305000" }, "balance": { "goodwill": "None", "inventory": "10098000", "commonStock": "286156000", "currentDebt": "None", "investments": "None", "totalAssets": "133550999", "longTermDebt": "None", "shortTermDebt": "3793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2230584000", "totalLiabilities": "107816999", "otherCurrentAssets": "4067000", "totalCurrentAssets": "112784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1162000", "currentNetReceivables": "20787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20766999", "currentAccountsPayable": "57954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11721999", "totalShareholderEquity": "26273000", "capitalLeaseObligations": "11722000", "otherCurrentLiabilities": "32456000", "totalCurrentLiabilities": "99035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8781999", "cashAndShortTermInvestments": "76670000", "commonStockSharesOutstanding": "61231412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10311000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1860000", "operatingCashflow": "-1664000", "capitalExpenditures": "1689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1744000", "cashflowFromInvestment": "-1477000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61349523, "cost_of_revenue": 29278296, "gross_profit": 32071226, "research_and_development": 9449000, "selling_general_admin": 14328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8889410, "depreciation_amortisation": 2067467, "ebitda": -6821943, "interest_expense": 794411, "interest_income": null, "other_non_operating": null, "pretax_income": -9683821, "tax_provision": 613545, "effective_tax_rate": null, "net_income": -10291371, "net_income_continuing_ops": -10305000, "net_income_to_common": -10291371, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76670000, "short_term_investments": 1162000, "net_receivables": 20787000, "inventory": 10098000, "other_current_assets": null, "total_current_assets": 112784000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20766999, "total_assets": 133550999, "short_term_debt": 3793000, "accounts_payable": 57954000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8781999, "total_liabilities": 107816999, "total_debt": 3793000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2230584000, "total_equity": 26273000, "shares_outstanding": 61231412, "operating_cash_flow": -1664000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1477000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1744000, "free_cash_flow": 25000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8889410", "ebitda": "-6821943", "netIncome": "-10291371", "grossProfit": "32071226", "depreciation": "None", "totalRevenue": "61349523", "costOfRevenue": "29278296", "interestIncome": "5510000", "incomeBeforeTax": "-9683821", "interestExpense": "794411", "operatingIncome": "-11398550", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "613545", "reportedCurrency": "USD", "netInterestIncome": "-3518000", "nonInterestIncome": "None", "operatingExpenses": "43469777", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29278296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2067467", "sellingGeneralAndAdministrative": "14328000", "netIncomeFromContinuingOperations": "-10305000" }, "balance": { "goodwill": "None", "inventory": "10098000", "commonStock": "286156000", "currentDebt": "None", "investments": "None", "totalAssets": "133550999", "longTermDebt": "None", "shortTermDebt": "3793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2230584000", "totalLiabilities": "107816999", "otherCurrentAssets": "4067000", "totalCurrentAssets": "112784000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1162000", "currentNetReceivables": "20787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20766999", "currentAccountsPayable": "57954000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11721999", "totalShareholderEquity": "26273000", "capitalLeaseObligations": "11722000", "otherCurrentLiabilities": "32456000", "totalCurrentLiabilities": "99035000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8781999", "cashAndShortTermInvestments": "76670000", "commonStockSharesOutstanding": "61231412", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10311000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1860000", "operatingCashflow": "-1664000", "capitalExpenditures": "1689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1744000", "cashflowFromInvestment": "-1477000", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2069000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 45632000, "cost_of_revenue": 21855000, "gross_profit": 23777000, "ebit": -16241000, "ebitda": -14324000, "pretax_income": -17680000, "tax_provision": 258000, "net_income": -17939000, "net_income_to_common": -17939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81484000, "total_current_assets": 119619000, "total_assets": 144259000, "short_term_debt": 4309000, "long_term_debt": null, "total_debt": 4309000, "total_liabilities": 109321000, "total_equity": 35485000, "shares_outstanding": 122462825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12399000, "capital_expenditure": 1368000, "free_cash_flow": -11031000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283456, "ticker_id": 2308, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16241000", "ebitda": "-14324000", "netIncome": "-17939000", "grossProfit": "23777000", "depreciation": "None", "totalRevenue": "45632000", "costOfRevenue": "21855000", "interestIncome": "1160000", "incomeBeforeTax": "-17680000", "interestExpense": "1439000", "operatingIncome": "-17401000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "-279000", "nonInterestIncome": "None", "operatingExpenses": "41178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1917000", "sellingGeneralAndAdministrative": "17639000", "netIncomeFromContinuingOperations": "-17938000" }, "balance": { "goodwill": "None", "inventory": "8298000", "commonStock": "286155000", "currentDebt": "None", "investments": "None", "totalAssets": "144259000", "longTermDebt": "None", "shortTermDebt": "4309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2220246000", "totalLiabilities": "109321000", "otherCurrentAssets": "5594000", "totalCurrentAssets": "119619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1044000", "currentNetReceivables": "23199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24640000", "currentAccountsPayable": "48568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12528000", "totalShareholderEquity": "35485000", "capitalLeaseObligations": "12528000", "otherCurrentLiabilities": "11644000", "totalCurrentLiabilities": "99430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9891000", "cashAndShortTermInvestments": "81484000", "commonStockSharesOutstanding": "122462825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17680000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1174000", "operatingCashflow": "-12399000", "capitalExpenditures": "1368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1816000", "cashflowFromInvestment": "978000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45632000, "cost_of_revenue": 21855000, "gross_profit": 23777000, "research_and_development": 8715000, "selling_general_admin": 17639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16241000, "depreciation_amortisation": 1917000, "ebitda": -14324000, "interest_expense": 1439000, "interest_income": null, "other_non_operating": null, "pretax_income": -17680000, "tax_provision": 258000, "effective_tax_rate": null, "net_income": -17939000, "net_income_continuing_ops": -17938000, "net_income_to_common": -17939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81484000, "short_term_investments": 1044000, "net_receivables": 23199000, "inventory": 8298000, "other_current_assets": null, "total_current_assets": 119619000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24640000, "total_assets": 144259000, "short_term_debt": 4309000, "accounts_payable": 48568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9891000, "total_liabilities": 109321000, "total_debt": 4309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2220246000, "total_equity": 35485000, "shares_outstanding": 122462825, "operating_cash_flow": -12399000, "stock_based_compensation": 1443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 978000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1816000, "free_cash_flow": -11031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16241000", "ebitda": "-14324000", "netIncome": "-17939000", "grossProfit": "23777000", "depreciation": "None", "totalRevenue": "45632000", "costOfRevenue": "21855000", "interestIncome": "1160000", "incomeBeforeTax": "-17680000", "interestExpense": "1439000", "operatingIncome": "-17401000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "258000", "reportedCurrency": "USD", "netInterestIncome": "-279000", "nonInterestIncome": "None", "operatingExpenses": "41178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1917000", "sellingGeneralAndAdministrative": "17639000", "netIncomeFromContinuingOperations": "-17938000" }, "balance": { "goodwill": "None", "inventory": "8298000", "commonStock": "286155000", "currentDebt": "None", "investments": "None", "totalAssets": "144259000", "longTermDebt": "None", "shortTermDebt": "4309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2220246000", "totalLiabilities": "109321000", "otherCurrentAssets": "5594000", "totalCurrentAssets": "119619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1044000", "currentNetReceivables": "23199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24640000", "currentAccountsPayable": "48568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12528000", "totalShareholderEquity": "35485000", "capitalLeaseObligations": "12528000", "otherCurrentLiabilities": "11644000", "totalCurrentLiabilities": "99430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9891000", "cashAndShortTermInvestments": "81484000", "commonStockSharesOutstanding": "122462825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17680000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1174000", "operatingCashflow": "-12399000", "capitalExpenditures": "1368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1816000", "cashflowFromInvestment": "978000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 45642000, "cost_of_revenue": 21704000, "gross_profit": 23938000, "ebit": -13539000, "ebitda": -11530000, "pretax_income": -16270000, "tax_provision": 321000, "net_income": -16592000, "net_income_to_common": -16592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95553000, "total_current_assets": 135225000, "total_assets": 160736000, "short_term_debt": 4517000, "long_term_debt": 8125000, "total_debt": 12642000, "total_liabilities": 107724000, "total_equity": 53560000, "shares_outstanding": 122462825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12683000, "capital_expenditure": 737000, "free_cash_flow": -11946000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283457, "ticker_id": 2308, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13539000", "ebitda": "-11530000", "netIncome": "-16592000", "grossProfit": "23938000", "depreciation": "None", "totalRevenue": "45642000", "costOfRevenue": "21704000", "interestIncome": "2985000", "incomeBeforeTax": "-16270000", "interestExpense": "2765413", "operatingIncome": "-16524000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "321000", "reportedCurrency": "USD", "netInterestIncome": "254000", "nonInterestIncome": "None", "operatingExpenses": "40462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000", "sellingGeneralAndAdministrative": "16963000", "netIncomeFromContinuingOperations": "-16591000" }, "balance": { "goodwill": "None", "inventory": "9564000", "commonStock": "286154000", "currentDebt": "None", "investments": "None", "totalAssets": "160736000", "longTermDebt": "8125000", "shortTermDebt": "4517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2202305000", "totalLiabilities": "107724000", "otherCurrentAssets": "5577000", "totalCurrentAssets": "135225000", "currentLongTermDebt": "4517000", "longTermInvestments": "None", "shortTermInvestments": "2729000", "currentNetReceivables": "21802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25511000", "currentAccountsPayable": "48429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12642000", "totalShareholderEquity": "53560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10815000", "totalCurrentLiabilities": "97855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9869000", "cashAndShortTermInvestments": "95553000", "commonStockSharesOutstanding": "122462825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16270000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1714000", "operatingCashflow": "-12683000", "capitalExpenditures": "737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1772000", "cashflowFromInvestment": "46379000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45642000, "cost_of_revenue": 21704000, "gross_profit": 23938000, "research_and_development": 9217000, "selling_general_admin": 16963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13539000, "depreciation_amortisation": 2009000, "ebitda": -11530000, "interest_expense": 2765413, "interest_income": null, "other_non_operating": null, "pretax_income": -16270000, "tax_provision": 321000, "effective_tax_rate": null, "net_income": -16592000, "net_income_continuing_ops": -16591000, "net_income_to_common": -16592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95553000, "short_term_investments": 2729000, "net_receivables": 21802000, "inventory": 9564000, "other_current_assets": null, "total_current_assets": 135225000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25511000, "total_assets": 160736000, "short_term_debt": 4517000, "accounts_payable": 48429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97855000, "long_term_debt": 8125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9869000, "total_liabilities": 107724000, "total_debt": 12642000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2202305000, "total_equity": 53560000, "shares_outstanding": 122462825, "operating_cash_flow": -12683000, "stock_based_compensation": 936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 46379000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1772000, "free_cash_flow": -11946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13539000", "ebitda": "-11530000", "netIncome": "-16592000", "grossProfit": "23938000", "depreciation": "None", "totalRevenue": "45642000", "costOfRevenue": "21704000", "interestIncome": "2985000", "incomeBeforeTax": "-16270000", "interestExpense": "2765413", "operatingIncome": "-16524000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "321000", "reportedCurrency": "USD", "netInterestIncome": "254000", "nonInterestIncome": "None", "operatingExpenses": "40462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2009000", "sellingGeneralAndAdministrative": "16963000", "netIncomeFromContinuingOperations": "-16591000" }, "balance": { "goodwill": "None", "inventory": "9564000", "commonStock": "286154000", "currentDebt": "None", "investments": "None", "totalAssets": "160736000", "longTermDebt": "8125000", "shortTermDebt": "4517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2202305000", "totalLiabilities": "107724000", "otherCurrentAssets": "5577000", "totalCurrentAssets": "135225000", "currentLongTermDebt": "4517000", "longTermInvestments": "None", "shortTermInvestments": "2729000", "currentNetReceivables": "21802000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25511000", "currentAccountsPayable": "48429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12642000", "totalShareholderEquity": "53560000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10815000", "totalCurrentLiabilities": "97855000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9869000", "cashAndShortTermInvestments": "95553000", "commonStockSharesOutstanding": "122462825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95553000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16270000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1714000", "operatingCashflow": "-12683000", "capitalExpenditures": "737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1772000", "cashflowFromInvestment": "46379000", "stockBasedCompensation": "936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 36261000, "cost_of_revenue": 16360000, "gross_profit": 19901000, "ebit": -15300000, "ebitda": -13436000, "pretax_income": -16486000, "tax_provision": 221000, "net_income": -16710000, "net_income_to_common": -16710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61644000, "total_current_assets": 151209000, "total_assets": 174758000, "short_term_debt": 4285000, "long_term_debt": 8049000, "total_debt": 12334000, "total_liabilities": 106444000, "total_equity": 68832000, "shares_outstanding": 122462825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21175000, "capital_expenditure": 871000, "free_cash_flow": -20304000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283458, "ticker_id": 2308, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15300000", "ebitda": "-13436000", "netIncome": "-16710000", "grossProfit": "19901000", "depreciation": "None", "totalRevenue": "36261000", "costOfRevenue": "16360000", "interestIncome": "3356000", "incomeBeforeTax": "-16486000", "interestExpense": "1186000", "operatingIncome": "-18656000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "2170000", "nonInterestIncome": "None", "operatingExpenses": "38557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1864000", "sellingGeneralAndAdministrative": "17189000", "netIncomeFromContinuingOperations": "-16707000" }, "balance": { "goodwill": "None", "inventory": "10892000", "commonStock": "283093000", "currentDebt": "None", "investments": "None", "totalAssets": "174758000", "longTermDebt": "8049000", "shortTermDebt": "4285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2185640000", "totalLiabilities": "106444000", "otherCurrentAssets": "7582000", "totalCurrentAssets": "151209000", "currentLongTermDebt": "4285000", "longTermInvestments": "None", "shortTermInvestments": "49054000", "currentNetReceivables": "22037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23549000", "currentAccountsPayable": "46867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12334000", "totalShareholderEquity": "68832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13436000", "totalCurrentLiabilities": "96248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10196000", "cashAndShortTermInvestments": "61644000", "commonStockSharesOutstanding": "122462825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16486000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4585000", "operatingCashflow": "-21175000", "capitalExpenditures": "871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1104000", "cashflowFromInvestment": "29754000", "stockBasedCompensation": "1062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36261000, "cost_of_revenue": 16360000, "gross_profit": 19901000, "research_and_development": 9645000, "selling_general_admin": 17189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15300000, "depreciation_amortisation": 1864000, "ebitda": -13436000, "interest_expense": 1186000, "interest_income": null, "other_non_operating": null, "pretax_income": -16486000, "tax_provision": 221000, "effective_tax_rate": null, "net_income": -16710000, "net_income_continuing_ops": -16707000, "net_income_to_common": -16710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61644000, "short_term_investments": 49054000, "net_receivables": 22037000, "inventory": 10892000, "other_current_assets": null, "total_current_assets": 151209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23549000, "total_assets": 174758000, "short_term_debt": 4285000, "accounts_payable": 46867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96248000, "long_term_debt": 8049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10196000, "total_liabilities": 106444000, "total_debt": 12334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2185640000, "total_equity": 68832000, "shares_outstanding": 122462825, "operating_cash_flow": -21175000, "stock_based_compensation": 1062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 29754000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1104000, "free_cash_flow": -20304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15300000", "ebitda": "-13436000", "netIncome": "-16710000", "grossProfit": "19901000", "depreciation": "None", "totalRevenue": "36261000", "costOfRevenue": "16360000", "interestIncome": "3356000", "incomeBeforeTax": "-16486000", "interestExpense": "1186000", "operatingIncome": "-18656000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "221000", "reportedCurrency": "USD", "netInterestIncome": "2170000", "nonInterestIncome": "None", "operatingExpenses": "38557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9645000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1864000", "sellingGeneralAndAdministrative": "17189000", "netIncomeFromContinuingOperations": "-16707000" }, "balance": { "goodwill": "None", "inventory": "10892000", "commonStock": "283093000", "currentDebt": "None", "investments": "None", "totalAssets": "174758000", "longTermDebt": "8049000", "shortTermDebt": "4285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2185640000", "totalLiabilities": "106444000", "otherCurrentAssets": "7582000", "totalCurrentAssets": "151209000", "currentLongTermDebt": "4285000", "longTermInvestments": "None", "shortTermInvestments": "49054000", "currentNetReceivables": "22037000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23549000", "currentAccountsPayable": "46867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12334000", "totalShareholderEquity": "68832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13436000", "totalCurrentLiabilities": "96248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10196000", "cashAndShortTermInvestments": "61644000", "commonStockSharesOutstanding": "122462825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16486000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4585000", "operatingCashflow": "-21175000", "capitalExpenditures": "871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1104000", "cashflowFromInvestment": "29754000", "stockBasedCompensation": "1062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 45688000, "cost_of_revenue": 21802000, "gross_profit": 23886000, "ebit": -50640000, "ebitda": -48329000, "pretax_income": -17647000, "tax_provision": 1889000, "net_income": -19533000, "net_income_to_common": -19533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55360000, "total_current_assets": 169331000, "total_assets": 192072000, "short_term_debt": 3938000, "long_term_debt": null, "total_debt": 3938000, "total_liabilities": 105786000, "total_equity": 86792000, "shares_outstanding": 122462825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26477000, "capital_expenditure": 1882000, "free_cash_flow": -24595000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283459, "ticker_id": 2308, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50640000", "ebitda": "-48329000", "netIncome": "-19533000", "grossProfit": "23886000", "depreciation": "None", "totalRevenue": "45688000", "costOfRevenue": "21802000", "interestIncome": "1146000", "incomeBeforeTax": "-17647000", "interestExpense": "2975000", "operatingIncome": "-17329000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1889000", "reportedCurrency": "USD", "netInterestIncome": "31559000", "nonInterestIncome": "None", "operatingExpenses": "41215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2311000", "sellingGeneralAndAdministrative": "25177000", "netIncomeFromContinuingOperations": "-19536000" }, "balance": { "goodwill": "None", "inventory": "6432000", "commonStock": "283093000", "currentDebt": "None", "investments": "None", "totalAssets": "192072000", "longTermDebt": "None", "shortTermDebt": "3938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2168924000", "totalLiabilities": "105786000", "otherCurrentAssets": "9226000", "totalCurrentAssets": "169331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78585000", "currentNetReceivables": "19728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22741000", "currentAccountsPayable": "44301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11198000", "totalShareholderEquity": "86792000", "capitalLeaseObligations": "11198000", "otherCurrentLiabilities": "25534000", "totalCurrentLiabilities": "95716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10070000", "cashAndShortTermInvestments": "55360000", "commonStockSharesOutstanding": "122462825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17647000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "882000", "operatingCashflow": "-26477000", "capitalExpenditures": "1882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3570000", "cashflowFromInvestment": "-605000", "stockBasedCompensation": "1418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2108999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45688000, "cost_of_revenue": 21802000, "gross_profit": 23886000, "research_and_development": 10016000, "selling_general_admin": 25177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50640000, "depreciation_amortisation": 2311000, "ebitda": -48329000, "interest_expense": 2975000, "interest_income": null, "other_non_operating": null, "pretax_income": -17647000, "tax_provision": 1889000, "effective_tax_rate": null, "net_income": -19533000, "net_income_continuing_ops": -19536000, "net_income_to_common": -19533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55360000, "short_term_investments": 78585000, "net_receivables": 19728000, "inventory": 6432000, "other_current_assets": null, "total_current_assets": 169331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22741000, "total_assets": 192072000, "short_term_debt": 3938000, "accounts_payable": 44301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10070000, "total_liabilities": 105786000, "total_debt": 3938000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2168924000, "total_equity": 86792000, "shares_outstanding": 122462825, "operating_cash_flow": -26477000, "stock_based_compensation": 1418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -605000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3570000, "free_cash_flow": -24595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50640000", "ebitda": "-48329000", "netIncome": "-19533000", "grossProfit": "23886000", "depreciation": "None", "totalRevenue": "45688000", "costOfRevenue": "21802000", "interestIncome": "1146000", "incomeBeforeTax": "-17647000", "interestExpense": "2975000", "operatingIncome": "-17329000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1889000", "reportedCurrency": "USD", "netInterestIncome": "31559000", "nonInterestIncome": "None", "operatingExpenses": "41215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2311000", "sellingGeneralAndAdministrative": "25177000", "netIncomeFromContinuingOperations": "-19536000" }, "balance": { "goodwill": "None", "inventory": "6432000", "commonStock": "283093000", "currentDebt": "None", "investments": "None", "totalAssets": "192072000", "longTermDebt": "None", "shortTermDebt": "3938000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2168924000", "totalLiabilities": "105786000", "otherCurrentAssets": "9226000", "totalCurrentAssets": "169331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "78585000", "currentNetReceivables": "19728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22741000", "currentAccountsPayable": "44301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11198000", "totalShareholderEquity": "86792000", "capitalLeaseObligations": "11198000", "otherCurrentLiabilities": "25534000", "totalCurrentLiabilities": "95716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10070000", "cashAndShortTermInvestments": "55360000", "commonStockSharesOutstanding": "122462825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17647000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "882000", "operatingCashflow": "-26477000", "capitalExpenditures": "1882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3570000", "cashflowFromInvestment": "-605000", "stockBasedCompensation": "1418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2108999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 36431000, "cost_of_revenue": 13552000, "gross_profit": 22879000, "ebit": -17435000, "ebitda": -15600000, "pretax_income": -17790000, "tax_provision": -889000, "net_income": -16900000, "net_income_to_common": -16900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85826000, "total_current_assets": 199552000, "total_assets": 222284000, "short_term_debt": 4064000, "long_term_debt": 7160000, "total_debt": 11224000, "total_liabilities": 119887000, "total_equity": 102926000, "shares_outstanding": 122462825, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26815000, "capital_expenditure": 870000, "free_cash_flow": -25945000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283461, "ticker_id": 2308, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17435000", "ebitda": "-15600000", "netIncome": "-16900000", "grossProfit": "22879000", "depreciation": "None", "totalRevenue": "36431000", "costOfRevenue": "13552000", "interestIncome": "2678000", "incomeBeforeTax": "-17790000", "interestExpense": "355000", "operatingIncome": "-20113000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-889000", "reportedCurrency": "USD", "netInterestIncome": "2323000", "nonInterestIncome": "None", "operatingExpenses": "42992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1835000", "sellingGeneralAndAdministrative": "18939000", "netIncomeFromContinuingOperations": "-16901000" }, "balance": { "goodwill": "None", "inventory": "7214000", "commonStock": "283093000", "currentDebt": "None", "investments": "None", "totalAssets": "222284000", "longTermDebt": "7160000", "shortTermDebt": "4064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2149320000", "totalLiabilities": "119887000", "otherCurrentAssets": "8152000", "totalCurrentAssets": "199552000", "currentLongTermDebt": "4064000", "longTermInvestments": "None", "shortTermInvestments": "78756000", "currentNetReceivables": "19604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22732000", "currentAccountsPayable": "52760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11224000", "totalShareholderEquity": "102926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13141000", "totalCurrentLiabilities": "110963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8924000", "cashAndShortTermInvestments": "85826000", "commonStockSharesOutstanding": "122462825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17790000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-287000", "operatingCashflow": "-26815000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95851000", "cashflowFromInvestment": "-30570000", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36431000, "cost_of_revenue": 13552000, "gross_profit": 22879000, "research_and_development": 9668000, "selling_general_admin": 18939000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17435000, "depreciation_amortisation": 1835000, "ebitda": -15600000, "interest_expense": 355000, "interest_income": null, "other_non_operating": null, "pretax_income": -17790000, "tax_provision": -889000, "effective_tax_rate": null, "net_income": -16900000, "net_income_continuing_ops": -16901000, "net_income_to_common": -16900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85826000, "short_term_investments": 78756000, "net_receivables": 19604000, "inventory": 7214000, "other_current_assets": null, "total_current_assets": 199552000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22732000, "total_assets": 222284000, "short_term_debt": 4064000, "accounts_payable": 52760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110963000, "long_term_debt": 7160000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8924000, "total_liabilities": 119887000, "total_debt": 11224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2149320000, "total_equity": 102926000, "shares_outstanding": 122462825, "operating_cash_flow": -26815000, "stock_based_compensation": 1290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30570000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95851000, "free_cash_flow": -25945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17435000", "ebitda": "-15600000", "netIncome": "-16900000", "grossProfit": "22879000", "depreciation": "None", "totalRevenue": "36431000", "costOfRevenue": "13552000", "interestIncome": "2678000", "incomeBeforeTax": "-17790000", "interestExpense": "355000", "operatingIncome": "-20113000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-889000", "reportedCurrency": "USD", "netInterestIncome": "2323000", "nonInterestIncome": "None", "operatingExpenses": "42992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1835000", "sellingGeneralAndAdministrative": "18939000", "netIncomeFromContinuingOperations": "-16901000" }, "balance": { "goodwill": "None", "inventory": "7214000", "commonStock": "283093000", "currentDebt": "None", "investments": "None", "totalAssets": "222284000", "longTermDebt": "7160000", "shortTermDebt": "4064000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2149320000", "totalLiabilities": "119887000", "otherCurrentAssets": "8152000", "totalCurrentAssets": "199552000", "currentLongTermDebt": "4064000", "longTermInvestments": "None", "shortTermInvestments": "78756000", "currentNetReceivables": "19604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22732000", "currentAccountsPayable": "52760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11224000", "totalShareholderEquity": "102926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13141000", "totalCurrentLiabilities": "110963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8924000", "cashAndShortTermInvestments": "85826000", "commonStockSharesOutstanding": "122462825", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17790000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-287000", "operatingCashflow": "-26815000", "capitalExpenditures": "870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95851000", "cashflowFromInvestment": "-30570000", "stockBasedCompensation": "1290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 36474000, "cost_of_revenue": 14895000, "gross_profit": 21579000, "ebit": -19539000, "ebitda": -17301000, "pretax_income": -22488000, "tax_provision": -476000, "net_income": -22004000, "net_income_to_common": -22004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45057000, "total_current_assets": 128475000, "total_assets": 148927000, "short_term_debt": 2725000, "long_term_debt": 5524000, "total_debt": 8249000, "total_liabilities": 123890000, "total_equity": 25550000, "shares_outstanding": 101844366, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8392000, "capital_expenditure": 681000, "free_cash_flow": -7711000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283462, "ticker_id": 2308, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19539000", "ebitda": "-17301000", "netIncome": "-22004000", "grossProfit": "21579000", "depreciation": "None", "totalRevenue": "36474000", "costOfRevenue": "14895000", "interestIncome": "691000", "incomeBeforeTax": "-22488000", "interestExpense": "2949000", "operatingIncome": "-20230000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-476000", "reportedCurrency": "USD", "netInterestIncome": "-2258000", "nonInterestIncome": "None", "operatingExpenses": "41809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2238000", "sellingGeneralAndAdministrative": "19208000", "netIncomeFromContinuingOperations": "-22012000" }, "balance": { "goodwill": "None", "inventory": "7239000", "commonStock": "239163000", "currentDebt": "None", "investments": "None", "totalAssets": "148927000", "longTermDebt": "5524000", "shortTermDebt": "2725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2127440000", "totalLiabilities": "123890000", "otherCurrentAssets": "7465000", "totalCurrentAssets": "128475000", "currentLongTermDebt": "2725000", "longTermInvestments": "None", "shortTermInvestments": "47747000", "currentNetReceivables": "20967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20452000", "currentAccountsPayable": "48432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8249000", "totalShareholderEquity": "25550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14761000", "totalCurrentLiabilities": "115614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8276000", "cashAndShortTermInvestments": "45057000", "commonStockSharesOutstanding": "101844366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22488000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1593000", "operatingCashflow": "-8392000", "capitalExpenditures": "681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1831000", "cashflowFromInvestment": "25243000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36474000, "cost_of_revenue": 14895000, "gross_profit": 21579000, "research_and_development": 8722000, "selling_general_admin": 19208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19539000, "depreciation_amortisation": 2238000, "ebitda": -17301000, "interest_expense": 2949000, "interest_income": null, "other_non_operating": null, "pretax_income": -22488000, "tax_provision": -476000, "effective_tax_rate": null, "net_income": -22004000, "net_income_continuing_ops": -22012000, "net_income_to_common": -22004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45057000, "short_term_investments": 47747000, "net_receivables": 20967000, "inventory": 7239000, "other_current_assets": null, "total_current_assets": 128475000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20452000, "total_assets": 148927000, "short_term_debt": 2725000, "accounts_payable": 48432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115614000, "long_term_debt": 5524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8276000, "total_liabilities": 123890000, "total_debt": 8249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2127440000, "total_equity": 25550000, "shares_outstanding": 101844366, "operating_cash_flow": -8392000, "stock_based_compensation": 1650000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25243000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1831000, "free_cash_flow": -7711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19539000", "ebitda": "-17301000", "netIncome": "-22004000", "grossProfit": "21579000", "depreciation": "None", "totalRevenue": "36474000", "costOfRevenue": "14895000", "interestIncome": "691000", "incomeBeforeTax": "-22488000", "interestExpense": "2949000", "operatingIncome": "-20230000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-476000", "reportedCurrency": "USD", "netInterestIncome": "-2258000", "nonInterestIncome": "None", "operatingExpenses": "41809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8722000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2238000", "sellingGeneralAndAdministrative": "19208000", "netIncomeFromContinuingOperations": "-22012000" }, "balance": { "goodwill": "None", "inventory": "7239000", "commonStock": "239163000", "currentDebt": "None", "investments": "None", "totalAssets": "148927000", "longTermDebt": "5524000", "shortTermDebt": "2725000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2127440000", "totalLiabilities": "123890000", "otherCurrentAssets": "7465000", "totalCurrentAssets": "128475000", "currentLongTermDebt": "2725000", "longTermInvestments": "None", "shortTermInvestments": "47747000", "currentNetReceivables": "20967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20452000", "currentAccountsPayable": "48432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8249000", "totalShareholderEquity": "25550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14761000", "totalCurrentLiabilities": "115614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8276000", "cashAndShortTermInvestments": "45057000", "commonStockSharesOutstanding": "101844366", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22488000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1593000", "operatingCashflow": "-8392000", "capitalExpenditures": "681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1831000", "cashflowFromInvestment": "25243000", "stockBasedCompensation": "1650000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 48893000, "cost_of_revenue": 17709000, "gross_profit": 31184000, "ebit": -7040000, "ebitda": -5159000, "pretax_income": -39635000, "tax_provision": 1022000, "net_income": -40650000, "net_income_to_common": -40650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28627000, "total_current_assets": 141842000, "total_assets": 159029000, "short_term_debt": 3328000, "long_term_debt": 2203000, "total_debt": 5531000, "total_liabilities": 116525000, "total_equity": 43014000, "shares_outstanding": 101138683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4485000, "capital_expenditure": 245000, "free_cash_flow": 4730000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283463, "ticker_id": 2308, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7040000", "ebitda": "-5159000", "netIncome": "-40650000", "grossProfit": "31184000", "depreciation": "None", "totalRevenue": "48893000", "costOfRevenue": "17709000", "interestIncome": "1293000", "incomeBeforeTax": "-39635000", "interestExpense": "32595000", "operatingIncome": "-8333000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1022000", "reportedCurrency": "USD", "netInterestIncome": "-31302000", "nonInterestIncome": "None", "operatingExpenses": "39517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "17452000", "netIncomeFromContinuingOperations": "-40657000" }, "balance": { "goodwill": "None", "inventory": "8689000", "commonStock": "237045000", "currentDebt": "None", "investments": "None", "totalAssets": "159029000", "longTermDebt": "2203000", "shortTermDebt": "3328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2105440000", "totalLiabilities": "116525000", "otherCurrentAssets": "10706000", "totalCurrentAssets": "141842000", "currentLongTermDebt": "3328000", "longTermInvestments": "None", "shortTermInvestments": "72838000", "currentNetReceivables": "20982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17187000", "currentAccountsPayable": "45434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5531000", "totalShareholderEquity": "43014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15693000", "totalCurrentLiabilities": "112106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4419000", "cashAndShortTermInvestments": "28627000", "commonStockSharesOutstanding": "101138683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39635000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1353000", "operatingCashflow": "4485000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-987000", "cashflowFromInvestment": "-4470000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48893000, "cost_of_revenue": 17709000, "gross_profit": 31184000, "research_and_development": 9109000, "selling_general_admin": 17452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7040000, "depreciation_amortisation": 1881000, "ebitda": -5159000, "interest_expense": 32595000, "interest_income": null, "other_non_operating": null, "pretax_income": -39635000, "tax_provision": 1022000, "effective_tax_rate": null, "net_income": -40650000, "net_income_continuing_ops": -40657000, "net_income_to_common": -40650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28627000, "short_term_investments": 72838000, "net_receivables": 20982000, "inventory": 8689000, "other_current_assets": null, "total_current_assets": 141842000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17187000, "total_assets": 159029000, "short_term_debt": 3328000, "accounts_payable": 45434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 112106000, "long_term_debt": 2203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4419000, "total_liabilities": 116525000, "total_debt": 5531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2105440000, "total_equity": 43014000, "shares_outstanding": 101138683, "operating_cash_flow": 4485000, "stock_based_compensation": 2156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4470000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -987000, "free_cash_flow": 4730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7040000", "ebitda": "-5159000", "netIncome": "-40650000", "grossProfit": "31184000", "depreciation": "None", "totalRevenue": "48893000", "costOfRevenue": "17709000", "interestIncome": "1293000", "incomeBeforeTax": "-39635000", "interestExpense": "32595000", "operatingIncome": "-8333000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1022000", "reportedCurrency": "USD", "netInterestIncome": "-31302000", "nonInterestIncome": "None", "operatingExpenses": "39517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9109000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1881000", "sellingGeneralAndAdministrative": "17452000", "netIncomeFromContinuingOperations": "-40657000" }, "balance": { "goodwill": "None", "inventory": "8689000", "commonStock": "237045000", "currentDebt": "None", "investments": "None", "totalAssets": "159029000", "longTermDebt": "2203000", "shortTermDebt": "3328000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2105440000", "totalLiabilities": "116525000", "otherCurrentAssets": "10706000", "totalCurrentAssets": "141842000", "currentLongTermDebt": "3328000", "longTermInvestments": "None", "shortTermInvestments": "72838000", "currentNetReceivables": "20982000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17187000", "currentAccountsPayable": "45434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5531000", "totalShareholderEquity": "43014000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15693000", "totalCurrentLiabilities": "112106000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4419000", "cashAndShortTermInvestments": "28627000", "commonStockSharesOutstanding": "101138683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39635000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1353000", "operatingCashflow": "4485000", "capitalExpenditures": "245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-987000", "cashflowFromInvestment": "-4470000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 46724000, "cost_of_revenue": 19301000, "gross_profit": 27423000, "ebit": -31549000, "ebitda": -29388000, "pretax_income": -13297000, "tax_provision": -572000, "net_income": -17646000, "net_income_to_common": -17646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35483000, "total_current_assets": 169040000, "total_assets": 189942000, "short_term_debt": 3718000, "long_term_debt": 2357000, "total_debt": 6075000, "total_liabilities": 121218000, "total_equity": 69235000, "shares_outstanding": 101138683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9258000, "capital_expenditure": 776000, "free_cash_flow": -8482000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283464, "ticker_id": 2308, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31549000", "ebitda": "-29388000", "netIncome": "-17646000", "grossProfit": "27423000", "depreciation": "None", "totalRevenue": "46724000", "costOfRevenue": "19301000", "interestIncome": "3256000", "incomeBeforeTax": "-13297000", "interestExpense": "11060000", "operatingIncome": "-643000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-572000", "reportedCurrency": "USD", "netInterestIncome": "14436000", "nonInterestIncome": "None", "operatingExpenses": "28066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2161000", "sellingGeneralAndAdministrative": "27718000", "netIncomeFromContinuingOperations": "-12725000" }, "balance": { "goodwill": "None", "inventory": "10036000", "commonStock": "236800000", "currentDebt": "None", "investments": "None", "totalAssets": "189942000", "longTermDebt": "2357000", "shortTermDebt": "3718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2064763000", "totalLiabilities": "121218000", "otherCurrentAssets": "20391000", "totalCurrentAssets": "169040000", "currentLongTermDebt": "3718000", "longTermInvestments": "None", "shortTermInvestments": "85088000", "currentNetReceivables": "18042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20902000", "currentAccountsPayable": "55425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6075000", "totalShareholderEquity": "69235000", "capitalLeaseObligations": "6075000", "otherCurrentLiabilities": "58401000", "totalCurrentLiabilities": "117544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3674000", "cashAndShortTermInvestments": "35483000", "commonStockSharesOutstanding": "101138683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18214000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3577000", "operatingCashflow": "-9258000", "capitalExpenditures": "776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2251000", "cashflowFromInvestment": "-4091000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46724000, "cost_of_revenue": 19301000, "gross_profit": 27423000, "research_and_development": 8578000, "selling_general_admin": 27718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31549000, "depreciation_amortisation": 2161000, "ebitda": -29388000, "interest_expense": 11060000, "interest_income": null, "other_non_operating": null, "pretax_income": -13297000, "tax_provision": -572000, "effective_tax_rate": null, "net_income": -17646000, "net_income_continuing_ops": -12725000, "net_income_to_common": -17646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35483000, "short_term_investments": 85088000, "net_receivables": 18042000, "inventory": 10036000, "other_current_assets": null, "total_current_assets": 169040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20902000, "total_assets": 189942000, "short_term_debt": 3718000, "accounts_payable": 55425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117544000, "long_term_debt": 2357000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3674000, "total_liabilities": 121218000, "total_debt": 6075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2064763000, "total_equity": 69235000, "shares_outstanding": 101138683, "operating_cash_flow": -9258000, "stock_based_compensation": 1683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4091000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2251000, "free_cash_flow": -8482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31549000", "ebitda": "-29388000", "netIncome": "-17646000", "grossProfit": "27423000", "depreciation": "None", "totalRevenue": "46724000", "costOfRevenue": "19301000", "interestIncome": "3256000", "incomeBeforeTax": "-13297000", "interestExpense": "11060000", "operatingIncome": "-643000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-572000", "reportedCurrency": "USD", "netInterestIncome": "14436000", "nonInterestIncome": "None", "operatingExpenses": "28066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2161000", "sellingGeneralAndAdministrative": "27718000", "netIncomeFromContinuingOperations": "-12725000" }, "balance": { "goodwill": "None", "inventory": "10036000", "commonStock": "236800000", "currentDebt": "None", "investments": "None", "totalAssets": "189942000", "longTermDebt": "2357000", "shortTermDebt": "3718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2064763000", "totalLiabilities": "121218000", "otherCurrentAssets": "20391000", "totalCurrentAssets": "169040000", "currentLongTermDebt": "3718000", "longTermInvestments": "None", "shortTermInvestments": "85088000", "currentNetReceivables": "18042000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20902000", "currentAccountsPayable": "55425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6075000", "totalShareholderEquity": "69235000", "capitalLeaseObligations": "6075000", "otherCurrentLiabilities": "58401000", "totalCurrentLiabilities": "117544000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3674000", "cashAndShortTermInvestments": "35483000", "commonStockSharesOutstanding": "101138683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18214000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3577000", "operatingCashflow": "-9258000", "capitalExpenditures": "776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2251000", "cashflowFromInvestment": "-4091000", "stockBasedCompensation": "1683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 41715000, "cost_of_revenue": 19475000, "gross_profit": 22240000, "ebit": -16576000, "ebitda": -14407000, "pretax_income": -21378000, "tax_provision": 1302000, "net_income": -22871000, "net_income_to_common": -22871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54285000, "total_current_assets": 192018000, "total_assets": 215717000, "short_term_debt": 3462000, "long_term_debt": 3275000, "total_debt": 6737000, "total_liabilities": 128834000, "total_equity": 87381000, "shares_outstanding": 100616300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24010000, "capital_expenditure": 334000, "free_cash_flow": -23676000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283466, "ticker_id": 2308, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16576000", "ebitda": "-14407000", "netIncome": "-22871000", "grossProfit": "22240000", "depreciation": "None", "totalRevenue": "41715000", "costOfRevenue": "19475000", "interestIncome": "1770000", "incomeBeforeTax": "-21378000", "interestExpense": "4802000", "operatingIncome": "-18346000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1302000", "reportedCurrency": "USD", "netInterestIncome": "-3032000", "nonInterestIncome": "None", "operatingExpenses": "40586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2169000", "sellingGeneralAndAdministrative": "16795000", "netIncomeFromContinuingOperations": "-22875000" }, "balance": { "goodwill": "None", "inventory": "6327000", "commonStock": "236800000", "currentDebt": "None", "investments": "None", "totalAssets": "215717000", "longTermDebt": "3275000", "shortTermDebt": "3462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2047123000", "totalLiabilities": "128834000", "otherCurrentAssets": "19014000", "totalCurrentAssets": "192018000", "currentLongTermDebt": "3462000", "longTermInvestments": "None", "shortTermInvestments": "93078000", "currentNetReceivables": "19314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23699000", "currentAccountsPayable": "54850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16040000", "shortLongTermDebtTotal": "6737000", "totalShareholderEquity": "87381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64618000", "totalCurrentLiabilities": "122930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5904000", "cashAndShortTermInvestments": "54285000", "commonStockSharesOutstanding": "100616300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21573000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4484000", "operatingCashflow": "-24010000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-973000", "cashflowFromInvestment": "12803000", "stockBasedCompensation": "1341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41715000, "cost_of_revenue": 19475000, "gross_profit": 22240000, "research_and_development": 9730000, "selling_general_admin": 16795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16576000, "depreciation_amortisation": 2169000, "ebitda": -14407000, "interest_expense": 4802000, "interest_income": null, "other_non_operating": null, "pretax_income": -21378000, "tax_provision": 1302000, "effective_tax_rate": null, "net_income": -22871000, "net_income_continuing_ops": -22875000, "net_income_to_common": -22871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54285000, "short_term_investments": 93078000, "net_receivables": 19314000, "inventory": 6327000, "other_current_assets": null, "total_current_assets": 192018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23699000, "total_assets": 215717000, "short_term_debt": 3462000, "accounts_payable": 54850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122930000, "long_term_debt": 3275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5904000, "total_liabilities": 128834000, "total_debt": 6737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2047123000, "total_equity": 87381000, "shares_outstanding": 100616300, "operating_cash_flow": -24010000, "stock_based_compensation": 1341000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12803000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -973000, "free_cash_flow": -23676000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16576000", "ebitda": "-14407000", "netIncome": "-22871000", "grossProfit": "22240000", "depreciation": "None", "totalRevenue": "41715000", "costOfRevenue": "19475000", "interestIncome": "1770000", "incomeBeforeTax": "-21378000", "interestExpense": "4802000", "operatingIncome": "-18346000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1302000", "reportedCurrency": "USD", "netInterestIncome": "-3032000", "nonInterestIncome": "None", "operatingExpenses": "40586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19475000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2169000", "sellingGeneralAndAdministrative": "16795000", "netIncomeFromContinuingOperations": "-22875000" }, "balance": { "goodwill": "None", "inventory": "6327000", "commonStock": "236800000", "currentDebt": "None", "investments": "None", "totalAssets": "215717000", "longTermDebt": "3275000", "shortTermDebt": "3462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2047123000", "totalLiabilities": "128834000", "otherCurrentAssets": "19014000", "totalCurrentAssets": "192018000", "currentLongTermDebt": "3462000", "longTermInvestments": "None", "shortTermInvestments": "93078000", "currentNetReceivables": "19314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23699000", "currentAccountsPayable": "54850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16040000", "shortLongTermDebtTotal": "6737000", "totalShareholderEquity": "87381000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64618000", "totalCurrentLiabilities": "122930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5904000", "cashAndShortTermInvestments": "54285000", "commonStockSharesOutstanding": "100616300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21573000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4484000", "operatingCashflow": "-24010000", "capitalExpenditures": "334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-973000", "cashflowFromInvestment": "12803000", "stockBasedCompensation": "1341000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "income_statement": { "revenue": 44032000, "cost_of_revenue": 21141000, "gross_profit": 22891000, "ebit": -19170000, "ebitda": -16529000, "pretax_income": -30859000, "tax_provision": -169000, "net_income": -31877000, "net_income_to_common": -31877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61040000, "total_current_assets": 223579000, "total_assets": 248949000, "short_term_debt": 3822000, "long_term_debt": 4038000, "total_debt": 7860000, "total_liabilities": 143107000, "total_equity": 106346000, "shares_outstanding": 100616300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19525000, "capital_expenditure": 331000, "free_cash_flow": -19194000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 283467, "ticker_id": 2308, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:19:43.142547+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19170000", "ebitda": "-16529000", "netIncome": "-31877000", "grossProfit": "22891000", "depreciation": "None", "totalRevenue": "44032000", "costOfRevenue": "21141000", "interestIncome": "2895000", "incomeBeforeTax": "-30859000", "interestExpense": "11689000", "operatingIncome": "-22065000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-169000", "reportedCurrency": "USD", "netInterestIncome": "-8794000", "nonInterestIncome": "None", "operatingExpenses": "44956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2641000", "sellingGeneralAndAdministrative": "18527000", "netIncomeFromContinuingOperations": "-31891000" }, "balance": { "goodwill": "None", "inventory": "10726000", "commonStock": "236800000", "currentDebt": "None", "investments": "None", "totalAssets": "248949000", "longTermDebt": "4038000", "shortTermDebt": "3822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2024229000", "totalLiabilities": "143107000", "otherCurrentAssets": "15719000", "totalCurrentAssets": "223579000", "currentLongTermDebt": "3822000", "longTermInvestments": "None", "shortTermInvestments": "105305000", "currentNetReceivables": "30789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25370000", "currentAccountsPayable": "62106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7860000", "totalShareholderEquity": "106346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31783000", "totalCurrentLiabilities": "138058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5049000", "cashAndShortTermInvestments": "61040000", "commonStockSharesOutstanding": "100616300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32060000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-270000", "operatingCashflow": "-19525000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1485000", "cashflowFromInvestment": "14184000", "stockBasedCompensation": "1302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44032000, "cost_of_revenue": 21141000, "gross_profit": 22891000, "research_and_development": 10695000, "selling_general_admin": 18527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19170000, "depreciation_amortisation": 2641000, "ebitda": -16529000, "interest_expense": 11689000, "interest_income": null, "other_non_operating": null, "pretax_income": -30859000, "tax_provision": -169000, "effective_tax_rate": null, "net_income": -31877000, "net_income_continuing_ops": -31891000, "net_income_to_common": -31877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61040000, "short_term_investments": 105305000, "net_receivables": 30789000, "inventory": 10726000, "other_current_assets": null, "total_current_assets": 223579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25370000, "total_assets": 248949000, "short_term_debt": 3822000, "accounts_payable": 62106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138058000, "long_term_debt": 4038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5049000, "total_liabilities": 143107000, "total_debt": 7860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2024229000, "total_equity": 106346000, "shares_outstanding": 100616300, "operating_cash_flow": -19525000, "stock_based_compensation": 1302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14184000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1485000, "free_cash_flow": -19194000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19170000", "ebitda": "-16529000", "netIncome": "-31877000", "grossProfit": "22891000", "depreciation": "None", "totalRevenue": "44032000", "costOfRevenue": "21141000", "interestIncome": "2895000", "incomeBeforeTax": "-30859000", "interestExpense": "11689000", "operatingIncome": "-22065000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-169000", "reportedCurrency": "USD", "netInterestIncome": "-8794000", "nonInterestIncome": "None", "operatingExpenses": "44956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10695000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2641000", "sellingGeneralAndAdministrative": "18527000", "netIncomeFromContinuingOperations": "-31891000" }, "balance": { "goodwill": "None", "inventory": "10726000", "commonStock": "236800000", "currentDebt": "None", "investments": "None", "totalAssets": "248949000", "longTermDebt": "4038000", "shortTermDebt": "3822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2024229000", "totalLiabilities": "143107000", "otherCurrentAssets": "15719000", "totalCurrentAssets": "223579000", "currentLongTermDebt": "3822000", "longTermInvestments": "None", "shortTermInvestments": "105305000", "currentNetReceivables": "30789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25370000", "currentAccountsPayable": "62106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7860000", "totalShareholderEquity": "106346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31783000", "totalCurrentLiabilities": "138058000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5049000", "cashAndShortTermInvestments": "61040000", "commonStockSharesOutstanding": "100616300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32060000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-270000", "operatingCashflow": "-19525000", "capitalExpenditures": "331000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1485000", "cashflowFromInvestment": "14184000", "stockBasedCompensation": "1302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }