{ "ticker": { "uuid": "b153ef27-f37c-4e96-9c7f-6eef95d92490", "symbol": "GVH", "name": "Globavend Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/b153ef27-f37c-4e96-9c7f-6eef95d92490/", "api_url": "https://sharemaestro.com/factors/api/tickers/b153ef27-f37c-4e96-9c7f-6eef95d92490/" }, "ticker_metadata": { "id": 6371, "uuid": "b153ef27-f37c-4e96-9c7f-6eef95d92490", "symbol": "GVH", "name": "Globavend Holdings Limited Ordinary Shares", "asset_type": "equity", "market_cap": 11228300, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Globavend Holdings Limited, through its subsidiary, provides integrated cross-border logistics services and air freight forwarding services in Hong Kong, Australia, and New Zealand.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b153ef27-f37c-4e96-9c7f-6eef95d92490", "symbol": "GVH", "name": "Globavend Holdings Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/b153ef27-f37c-4e96-9c7f-6eef95d92490/", "api_url": "https://sharemaestro.com/factors/api/tickers/b153ef27-f37c-4e96-9c7f-6eef95d92490/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 4.11, "market_cap": 6272324.43, "pe_ratio": 9.1837, "earnings_yield": 0.1089, "ebitda_to_ev": 0.1576, "shareholder_yield": 0, "roe": 0.068, "piotroski_f_score": 5, "momentum_12_1": -0.9841, "volatility_252d": 1.929 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.056357+00:00", "batch_id": "" }, "size": { "price_close": 4.11, "market_cap": 6272324.43, "market_cap_usd": 6272324.43, "enterprise_value": 6272324.43, "shares_outstanding": 1526113, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.1837, "pb_ratio": 0.6249, "ptbv_ratio": 0.6249, "ps_ratio": 0.2662, "pcf_ratio": 26.0961, "pfcf_ratio": 25.2217, "ev_ebitda": 6.3455, "ev_ebit": 7.0944, "ev_sales": 0.2662, "ev_fcf": 25.2217, "earnings_yield": 0.1089, "fcf_yield": 0.0396, "price_to_sales": 0.2662, "price_to_book": 0.6249, "price_to_cashflow": 26.0961, "ebitda_to_ev": 0.1576, "sales_yield": 3.7568 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1008, "operating_margin": 0.0375, "net_margin": 0.029, "ebitda_margin": 0.0419, "fcf_margin": 0.0106, "roe": 0.068, "roa": 0.0609, "roic": 0.2669, "roc_greenblatt": null, "asset_turnover": 2.1013, "cash_conversion": 0.3641, "accruals_ratio": 0.0395, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": 6.7974, "earnings_stability_5y": null, "revenue_stability_5y": 0.2403, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2118, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1173, "net_debt_to_ebitda": -7.5618, "debt_to_assets": 0.0027, "interest_coverage": 888.5688, "current_ratio": 8.4609, "quick_ratio": 8.4609, "net_debt": -7474570, "local_beta": -0.0015, "volatility_252d": 1.929, "volatility_60d": 3.585, "max_drawdown_12m": -0.9973, "risk_adjusted_momentum": -0.5101 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0064, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0554, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 65.8067, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0595, "price_return_3m": 2.425, "price_return_6m": 0.0327, "price_return_9m": -0.0072, "price_return_12m": -0.985, "price_return_12m_ex1m": -0.9841, "momentum_6m": 0.0327, "momentum_12m": -0.985, "momentum_12_1": -0.9841, "distance_from_52w_high": -0.9878, "distance_from_52w_low": 3.4659, "relative_strength": -1.1429 }, "raw_ttm": { "revenue_ttm": 23563957, "gross_profit_ttm": 2375097, "ebit_ttm": 884126, "ebitda_ttm": 988466, "net_income_ttm": 682982, "eps_diluted_ttm": 0.4475, "operating_cash_flow_ttm": 240355, "capital_expenditure_ttm": 8333, "fcf_ttm": 248688, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 995, "cash_and_equivalents": 7505388, "total_current_assets": 9960161, "total_current_liabilities": 1177197, "net_ppe": null, "total_assets": 11213861, "total_debt": 30818, "total_equity": 10036664, "net_working_capital": 1308394, "book_value_per_share": 6.5766, "retained_earnings": 2395961, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.5766 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1312, "ticker_id": 6371, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.056357+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.11, "market_cap": 6272324.43, "market_cap_usd": 6272324.43, "enterprise_value": 6272324.43, "shares_outstanding": 1526113, "fx_rate_to_usd": null, "pe_ratio": 9.18373314, "pb_ratio": 0.62494116, "ptbv_ratio": 0.62494116, "ps_ratio": 0.26618299, "pcf_ratio": 26.09608467, "pfcf_ratio": 25.221661, "ev_ebitda": 6.34551358, "ev_ebit": 7.09437844, "ev_sales": 0.26618299, "ev_fcf": 25.221661, "earnings_yield": 0.10888818, "fcf_yield": 0.03964846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10079364, "operating_margin": 0.03752027, "net_margin": 0.02898418, "ebitda_margin": 0.04194822, "fcf_margin": 0.01055375, "roe": 0.06804871, "roa": 0.06090516, "roic": 0.26687214, "roc_greenblatt": null, "asset_turnover": 2.10132416, "cash_conversion": 0.36412087, "accruals_ratio": 0.03947142, "sbc_to_revenue": null, "debt_to_equity": 0.11728967, "net_debt_to_ebitda": -7.56178766, "debt_to_assets": 0.00274821, "interest_coverage": 888.56884422, "current_ratio": 8.46091266, "quick_ratio": 8.46091266, "net_debt": -7474570, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.00638563, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.05535742, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 65.80668289, "piotroski_f_score": 5, "altman_z_score": 6.79740871, "earnings_stability_5y": null, "revenue_stability_5y": 0.24027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05949657, "price_return_3m": 2.425, "price_return_6m": 0.03266332, "price_return_9m": -0.00724638, "price_return_12m": -0.985, "price_return_12m_ex1m": -0.98405109, "distance_from_52w_high": -0.98784024, "distance_from_52w_low": 3.46593502, "relative_strength": -1.14294105, "local_beta": -0.0015, "volatility_252d": 1.928967, "volatility_60d": 3.584993, "max_drawdown_12m": -0.99727722, "revenue_ttm": 23563957, "gross_profit_ttm": 2375097, "ebit_ttm": 884126, "ebitda_ttm": 988466, "net_income_ttm": 682982, "eps_diluted_ttm": 0.44753043, "operating_cash_flow_ttm": 240355, "capital_expenditure_ttm": 8333, "fcf_ttm": 248688, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 995, "cash_and_equivalents": 7505388, "total_current_assets": 9960161, "total_current_liabilities": 1177197, "net_ppe": null, "total_assets": 11213861, "total_debt": 30818, "total_equity": 10036664, "net_working_capital": 1308394, "book_value_per_share": 6.57661916, "retained_earnings": 2395961, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.57661916, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.11, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 9.1837, "earnings_yield": 0.1089, "shareholder_yield": 0, "roe": 0.068, "momentum_12_1": -0.9841, "complete_fields": { "id": 1312, "ticker_id": 6371, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.056357+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.11, "market_cap": 6272324.43, "market_cap_usd": 6272324.43, "enterprise_value": 6272324.43, "shares_outstanding": 1526113, "fx_rate_to_usd": null, "pe_ratio": 9.18373314, "pb_ratio": 0.62494116, "ptbv_ratio": 0.62494116, "ps_ratio": 0.26618299, "pcf_ratio": 26.09608467, "pfcf_ratio": 25.221661, "ev_ebitda": 6.34551358, "ev_ebit": 7.09437844, "ev_sales": 0.26618299, "ev_fcf": 25.221661, "earnings_yield": 0.10888818, "fcf_yield": 0.03964846, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10079364, "operating_margin": 0.03752027, "net_margin": 0.02898418, "ebitda_margin": 0.04194822, "fcf_margin": 0.01055375, "roe": 0.06804871, "roa": 0.06090516, "roic": 0.26687214, "roc_greenblatt": null, "asset_turnover": 2.10132416, "cash_conversion": 0.36412087, "accruals_ratio": 0.03947142, "sbc_to_revenue": null, "debt_to_equity": 0.11728967, "net_debt_to_ebitda": -7.56178766, "debt_to_assets": 0.00274821, "interest_coverage": 888.56884422, "current_ratio": 8.46091266, "quick_ratio": 8.46091266, "net_debt": -7474570, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.00638563, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.05535742, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 65.80668289, "piotroski_f_score": 5, "altman_z_score": 6.79740871, "earnings_stability_5y": null, "revenue_stability_5y": 0.24027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05949657, "price_return_3m": 2.425, "price_return_6m": 0.03266332, "price_return_9m": -0.00724638, "price_return_12m": -0.985, "price_return_12m_ex1m": -0.98405109, "distance_from_52w_high": -0.98784024, "distance_from_52w_low": 3.46593502, "relative_strength": -1.14294105, "local_beta": -0.0015, "volatility_252d": 1.928967, "volatility_60d": 3.584993, "max_drawdown_12m": -0.99727722, "revenue_ttm": 23563957, "gross_profit_ttm": 2375097, "ebit_ttm": 884126, "ebitda_ttm": 988466, "net_income_ttm": 682982, "eps_diluted_ttm": 0.44753043, "operating_cash_flow_ttm": 240355, "capital_expenditure_ttm": 8333, "fcf_ttm": 248688, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 995, "cash_and_equivalents": 7505388, "total_current_assets": 9960161, "total_current_liabilities": 1177197, "net_ppe": null, "total_assets": 11213861, "total_debt": 30818, "total_equity": 10036664, "net_working_capital": 1308394, "book_value_per_share": 6.57661916, "retained_earnings": 2395961, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.57661916, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 23563957, "cost_of_revenue": 21188860, "gross_profit": 2375097, "ebit": 884126, "ebitda": 988466, "pretax_income": 883131, "tax_provision": 200149, "net_income": 682982, "net_income_to_common": 682982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7505388, "total_current_assets": 9960161, "total_assets": 11213861, "short_term_debt": 30818, "long_term_debt": null, "total_debt": 30818, "total_liabilities": 1177197, "total_equity": 10036664, "shares_outstanding": 423124, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 240355, "capital_expenditure": 8333, "free_cash_flow": 248688, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85716, "ticker_id": 6371, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "884126", "ebitda": "988466", "netIncome": "682982", "grossProfit": "2375097", "depreciation": "None", "totalRevenue": "23563957", "costOfRevenue": "21188860", "interestIncome": "64346", "incomeBeforeTax": "883131", "interestExpense": "995", "operatingIncome": "958003", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "200149", "reportedCurrency": "USD", "netInterestIncome": "63351", "nonInterestIncome": "None", "operatingExpenses": "1417094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21188860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104340", "sellingGeneralAndAdministrative": "1341720", "netIncomeFromContinuingOperations": "682982" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305248", "currentDebt": "None", "investments": "None", "totalAssets": "11213861", "longTermDebt": "None", "shortTermDebt": "30818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2395961", "totalLiabilities": "1177197", "otherCurrentAssets": "416932", "totalCurrentAssets": "9960161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2037841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253700", "currentAccountsPayable": "745032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30818", "totalShareholderEquity": "10036664", "capitalLeaseObligations": "30818", "otherCurrentLiabilities": "295714", "totalCurrentLiabilities": "1177197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7505388", "commonStockSharesOutstanding": "423124", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7505388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682982", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240355", "capitalExpenditures": "8333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4976681", "cashflowFromInvestment": "-8333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23563957, "cost_of_revenue": 21188860, "gross_profit": 2375097, "research_and_development": null, "selling_general_admin": 1341720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 884126, "depreciation_amortisation": 104340, "ebitda": 988466, "interest_expense": 995, "interest_income": null, "other_non_operating": null, "pretax_income": 883131, "tax_provision": 200149, "effective_tax_rate": null, "net_income": 682982, "net_income_continuing_ops": 682982, "net_income_to_common": 682982, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7505388, "short_term_investments": null, "net_receivables": 2037841, "inventory": null, "other_current_assets": null, "total_current_assets": 9960161, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253700, "total_assets": 11213861, "short_term_debt": 30818, "accounts_payable": 745032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1177197, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1177197, "total_debt": 30818, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2395961, "total_equity": 10036664, "shares_outstanding": 423124, "operating_cash_flow": 240355, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8333, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8333, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4976681, "free_cash_flow": 248688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "884126", "ebitda": "988466", "netIncome": "682982", "grossProfit": "2375097", "depreciation": "None", "totalRevenue": "23563957", "costOfRevenue": "21188860", "interestIncome": "64346", "incomeBeforeTax": "883131", "interestExpense": "995", "operatingIncome": "958003", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "200149", "reportedCurrency": "USD", "netInterestIncome": "63351", "nonInterestIncome": "None", "operatingExpenses": "1417094", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21188860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "104340", "sellingGeneralAndAdministrative": "1341720", "netIncomeFromContinuingOperations": "682982" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305248", "currentDebt": "None", "investments": "None", "totalAssets": "11213861", "longTermDebt": "None", "shortTermDebt": "30818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2395961", "totalLiabilities": "1177197", "otherCurrentAssets": "416932", "totalCurrentAssets": "9960161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2037841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253700", "currentAccountsPayable": "745032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30818", "totalShareholderEquity": "10036664", "capitalLeaseObligations": "30818", "otherCurrentLiabilities": "295714", "totalCurrentLiabilities": "1177197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7505388", "commonStockSharesOutstanding": "423124", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7505388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "682982", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "240355", "capitalExpenditures": "8333", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4976681", "cashflowFromInvestment": "-8333", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 16540179, "cost_of_revenue": 14120777, "gross_profit": 2419402, "ebit": 1565211, "ebitda": 1629899, "pretax_income": 1562818, "tax_provision": 223810, "net_income": 1339008, "net_income_to_common": 1339008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2296462, "total_current_assets": 5455979, "total_assets": 7955214, "short_term_debt": 69475, "long_term_debt": null, "total_debt": 69475, "total_liabilities": 2785688, "total_equity": 5169526, "shares_outstanding": 14559582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 326089, "capital_expenditure": 592585, "free_cash_flow": 918674, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85719, "ticker_id": 6371, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1565211", "ebitda": "1629899", "netIncome": "1339008", "grossProfit": "2419402", "depreciation": "None", "totalRevenue": "16540179", "costOfRevenue": "14120777", "interestIncome": "68205", "incomeBeforeTax": "1562818", "interestExpense": "2393", "operatingIncome": "1340053", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "223810", "reportedCurrency": "USD", "netInterestIncome": "65812", "nonInterestIncome": "None", "operatingExpenses": "1079349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14120777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64688", "sellingGeneralAndAdministrative": "1007725", "netIncomeFromContinuingOperations": "1339008" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14931", "currentDebt": "None", "investments": "None", "totalAssets": "7955214", "longTermDebt": "None", "shortTermDebt": "69475", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1712979", "totalLiabilities": "2785688", "otherCurrentAssets": "577464", "totalCurrentAssets": "5455979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2582053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499235", "currentAccountsPayable": "649183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41019", "totalShareholderEquity": "5169526", "capitalLeaseObligations": "41019", "otherCurrentLiabilities": "1842592", "totalCurrentLiabilities": "2785688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2296462", "commonStockSharesOutstanding": "14559582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2296462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1339008", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326089", "capitalExpenditures": "592585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2008826", "cashflowFromInvestment": "-592585", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16540179, "cost_of_revenue": 14120777, "gross_profit": 2419402, "research_and_development": null, "selling_general_admin": 1007725, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1565211, "depreciation_amortisation": 64688, "ebitda": 1629899, "interest_expense": 2393, "interest_income": null, "other_non_operating": null, "pretax_income": 1562818, "tax_provision": 223810, "effective_tax_rate": null, "net_income": 1339008, "net_income_continuing_ops": 1339008, "net_income_to_common": 1339008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2296462, "short_term_investments": null, "net_receivables": 2582053, "inventory": null, "other_current_assets": null, "total_current_assets": 5455979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2499235, "total_assets": 7955214, "short_term_debt": 69475, "accounts_payable": 649183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2785688, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2785688, "total_debt": 69475, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1712979, "total_equity": 5169526, "shares_outstanding": 14559582, "operating_cash_flow": 326089, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 592585, "acquisitions": null, "other_investing": null, "investing_cash_flow": -592585, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2008826, "free_cash_flow": 918674, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1565211", "ebitda": "1629899", "netIncome": "1339008", "grossProfit": "2419402", "depreciation": "None", "totalRevenue": "16540179", "costOfRevenue": "14120777", "interestIncome": "68205", "incomeBeforeTax": "1562818", "interestExpense": "2393", "operatingIncome": "1340053", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "223810", "reportedCurrency": "USD", "netInterestIncome": "65812", "nonInterestIncome": "None", "operatingExpenses": "1079349", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14120777", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64688", "sellingGeneralAndAdministrative": "1007725", "netIncomeFromContinuingOperations": "1339008" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14931", "currentDebt": "None", "investments": "None", "totalAssets": "7955214", "longTermDebt": "None", "shortTermDebt": "69475", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1712979", "totalLiabilities": "2785688", "otherCurrentAssets": "577464", "totalCurrentAssets": "5455979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2582053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499235", "currentAccountsPayable": "649183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41019", "totalShareholderEquity": "5169526", "capitalLeaseObligations": "41019", "otherCurrentLiabilities": "1842592", "totalCurrentLiabilities": "2785688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2296462", "commonStockSharesOutstanding": "14559582", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2296462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1339008", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "326089", "capitalExpenditures": "592585", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2008826", "cashflowFromInvestment": "-592585", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 18586528, "cost_of_revenue": 16680941, "gross_profit": 1905587, "ebit": 845566, "ebitda": 879392, "pretax_income": 1269643, "tax_provision": 192251, "net_income": 1077392, "net_income_to_common": 1077392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554132, "total_current_assets": 4021110, "total_assets": 4474778, "short_term_debt": 65628, "long_term_debt": null, "total_debt": 65628, "total_liabilities": 3972602, "total_equity": 502176, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2021831, "capital_expenditure": 4960, "free_cash_flow": 2026791, "dividends_paid": 1474359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85722, "ticker_id": 6371, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "845566", "ebitda": "879392", "netIncome": "1077392", "grossProfit": "1905587", "depreciation": "None", "totalRevenue": "18586528", "costOfRevenue": "16680941", "interestIncome": "3481", "incomeBeforeTax": "1269643", "interestExpense": "1066", "operatingIncome": "1146861", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "192251", "reportedCurrency": "USD", "netInterestIncome": "2415", "nonInterestIncome": "None", "operatingExpenses": "758726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16680941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33826", "sellingGeneralAndAdministrative": "663127", "netIncomeFromContinuingOperations": "1077392" }, "balance": { "goodwill": "None", "inventory": "1372894", "commonStock": "8470", "currentDebt": "None", "investments": "None", "totalAssets": "4474778", "longTermDebt": "None", "shortTermDebt": "65628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "241360", "totalLiabilities": "3972602", "otherCurrentAssets": "1493841", "totalCurrentAssets": "4021110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453668", "currentAccountsPayable": "2601253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145865", "totalShareholderEquity": "502176", "capitalLeaseObligations": "120123", "otherCurrentLiabilities": "1070274", "totalCurrentLiabilities": "3892365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80237", "cashAndShortTermInvestments": "554132", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1077392", "profitLoss": "None", "dividendPayout": "1474359", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2021831", "capitalExpenditures": "4960", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2017979", "cashflowFromInvestment": "-7455", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18586528, "cost_of_revenue": 16680941, "gross_profit": 1905587, "research_and_development": null, "selling_general_admin": 663127, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 845566, "depreciation_amortisation": 33826, "ebitda": 879392, "interest_expense": 1066, "interest_income": null, "other_non_operating": null, "pretax_income": 1269643, "tax_provision": 192251, "effective_tax_rate": null, "net_income": 1077392, "net_income_continuing_ops": 1077392, "net_income_to_common": 1077392, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554132, "short_term_investments": null, "net_receivables": 1973137, "inventory": 1372894, "other_current_assets": null, "total_current_assets": 4021110, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453668, "total_assets": 4474778, "short_term_debt": 65628, "accounts_payable": 2601253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3892365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80237, "total_liabilities": 3972602, "total_debt": 65628, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241360, "total_equity": 502176, "shares_outstanding": 15000000, "operating_cash_flow": 2021831, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4960, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7455, "dividends_paid": 1474359, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2017979, "free_cash_flow": 2026791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "845566", "ebitda": "879392", "netIncome": "1077392", "grossProfit": "1905587", "depreciation": "None", "totalRevenue": "18586528", "costOfRevenue": "16680941", "interestIncome": "3481", "incomeBeforeTax": "1269643", "interestExpense": "1066", "operatingIncome": "1146861", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "192251", "reportedCurrency": "USD", "netInterestIncome": "2415", "nonInterestIncome": "None", "operatingExpenses": "758726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16680941", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33826", "sellingGeneralAndAdministrative": "663127", "netIncomeFromContinuingOperations": "1077392" }, "balance": { "goodwill": "None", "inventory": "1372894", "commonStock": "8470", "currentDebt": "None", "investments": "None", "totalAssets": "4474778", "longTermDebt": "None", "shortTermDebt": "65628", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "241360", "totalLiabilities": "3972602", "otherCurrentAssets": "1493841", "totalCurrentAssets": "4021110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453668", "currentAccountsPayable": "2601253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145865", "totalShareholderEquity": "502176", "capitalLeaseObligations": "120123", "otherCurrentLiabilities": "1070274", "totalCurrentLiabilities": "3892365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80237", "cashAndShortTermInvestments": "554132", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1077392", "profitLoss": "None", "dividendPayout": "1474359", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2021831", "capitalExpenditures": "4960", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2017979", "cashflowFromInvestment": "-7455", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1474359", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3855", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 24021196, "cost_of_revenue": 22615318, "gross_profit": 1405878, "ebit": 939543, "ebitda": 1001027, "pretax_income": 936788, "tax_provision": 126561, "net_income": 810227, "net_income_to_common": 810227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557735, "total_current_assets": 2116028, "total_assets": 2520508, "short_term_debt": 106175, "long_term_debt": null, "total_debt": 106175, "total_liabilities": 1621365, "total_equity": 899143, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 783045, "capital_expenditure": 9247, "free_cash_flow": 792292, "dividends_paid": 1244502, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85726, "ticker_id": 6371, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "939543", "ebitda": "1001027", "netIncome": "810227", "grossProfit": "1405878", "depreciation": "None", "totalRevenue": "24021196", "costOfRevenue": "22615318", "interestIncome": "108", "incomeBeforeTax": "936788", "interestExpense": "2755", "operatingIncome": "817146", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "126561", "reportedCurrency": "USD", "netInterestIncome": "-2647", "nonInterestIncome": "None", "operatingExpenses": "588732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22615318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61484", "sellingGeneralAndAdministrative": "526913", "netIncomeFromContinuingOperations": "810227" }, "balance": { "goodwill": "None", "inventory": "4119", "commonStock": "13125", "currentDebt": "None", "investments": "None", "totalAssets": "2520508", "longTermDebt": "None", "shortTermDebt": "106175", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "770938", "totalLiabilities": "1621365", "otherCurrentAssets": "7419", "totalCurrentAssets": "2116028", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1546755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404480", "currentAccountsPayable": "1311067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83967", "shortLongTermDebtTotal": "111012", "totalShareholderEquity": "899143", "capitalLeaseObligations": "69462", "otherCurrentLiabilities": "146972", "totalCurrentLiabilities": "1616528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4837", "cashAndShortTermInvestments": "557735", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810227", "profitLoss": "None", "dividendPayout": "1244502", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-123868", "operatingCashflow": "783045", "capitalExpenditures": "9247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244502", "cashflowFromInvestment": "-9247", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244502", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24021196, "cost_of_revenue": 22615318, "gross_profit": 1405878, "research_and_development": null, "selling_general_admin": 526913, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939543, "depreciation_amortisation": 61484, "ebitda": 1001027, "interest_expense": 2755, "interest_income": null, "other_non_operating": null, "pretax_income": 936788, "tax_provision": 126561, "effective_tax_rate": null, "net_income": 810227, "net_income_continuing_ops": 810227, "net_income_to_common": 810227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557735, "short_term_investments": null, "net_receivables": 1546755, "inventory": 4119, "other_current_assets": null, "total_current_assets": 2116028, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404480, "total_assets": 2520508, "short_term_debt": 106175, "accounts_payable": 1311067, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1616528, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4837, "total_liabilities": 1621365, "total_debt": 106175, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770938, "total_equity": 899143, "shares_outstanding": 15000000, "operating_cash_flow": 783045, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9247, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9247, "dividends_paid": 1244502, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1244502, "free_cash_flow": 792292, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "939543", "ebitda": "1001027", "netIncome": "810227", "grossProfit": "1405878", "depreciation": "None", "totalRevenue": "24021196", "costOfRevenue": "22615318", "interestIncome": "108", "incomeBeforeTax": "936788", "interestExpense": "2755", "operatingIncome": "817146", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "126561", "reportedCurrency": "USD", "netInterestIncome": "-2647", "nonInterestIncome": "None", "operatingExpenses": "588732", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22615318", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61484", "sellingGeneralAndAdministrative": "526913", "netIncomeFromContinuingOperations": "810227" }, "balance": { "goodwill": "None", "inventory": "4119", "commonStock": "13125", "currentDebt": "None", "investments": "None", "totalAssets": "2520508", "longTermDebt": "None", "shortTermDebt": "106175", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "770938", "totalLiabilities": "1621365", "otherCurrentAssets": "7419", "totalCurrentAssets": "2116028", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1546755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404480", "currentAccountsPayable": "1311067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83967", "shortLongTermDebtTotal": "111012", "totalShareholderEquity": "899143", "capitalLeaseObligations": "69462", "otherCurrentLiabilities": "146972", "totalCurrentLiabilities": "1616528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4837", "cashAndShortTermInvestments": "557735", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "810227", "profitLoss": "None", "dividendPayout": "1244502", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-123868", "operatingCashflow": "783045", "capitalExpenditures": "9247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1244502", "cashflowFromInvestment": "-9247", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244502", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61484", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 13256080, "cost_of_revenue": 12271114, "gross_profit": 984966, "ebit": 642428, "ebitda": 653778, "pretax_income": 642350, "tax_provision": 77592, "net_income": 564758, "net_income_to_common": 564758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1028439, "total_current_assets": 2463405, "total_assets": 2709529, "short_term_debt": 65912, "long_term_debt": null, "total_debt": 65912, "total_liabilities": 1149627, "total_equity": 1559902, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 875086, "capital_expenditure": 1192, "free_cash_flow": 876278, "dividends_paid": 1244502, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85729, "ticker_id": 6371, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "642428", "ebitda": "653778", "netIncome": "564758", "grossProfit": "984966", "depreciation": "None", "totalRevenue": "13256080", "costOfRevenue": "12271114", "interestIncome": "21", "incomeBeforeTax": "642350", "interestExpense": "78", "operatingIncome": "563785", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "77592", "reportedCurrency": "USD", "netInterestIncome": "-57", "nonInterestIncome": "None", "operatingExpenses": "421181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12271114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11350", "sellingGeneralAndAdministrative": "443182", "netIncomeFromContinuingOperations": "564758" }, "balance": { "goodwill": "None", "inventory": "-158341", "commonStock": "13125", "currentDebt": "None", "investments": "None", "totalAssets": "2709529", "longTermDebt": "None", "shortTermDebt": "65912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1558620", "totalLiabilities": "1149627", "otherCurrentAssets": "18942", "totalCurrentAssets": "2463405", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1416024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246124", "currentAccountsPayable": "966403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79457", "shortLongTermDebtTotal": "101963", "totalShareholderEquity": "1559902", "capitalLeaseObligations": "74320", "otherCurrentLiabilities": "-9185", "totalCurrentLiabilities": "1113576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36051", "cashAndShortTermInvestments": "1028439", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1028439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564758", "profitLoss": "None", "dividendPayout": "1244502", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-34209", "operatingCashflow": "875086", "capitalExpenditures": "1192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222753", "cashflowFromInvestment": "-1192", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244502", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13256080, "cost_of_revenue": 12271114, "gross_profit": 984966, "research_and_development": null, "selling_general_admin": 443182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642428, "depreciation_amortisation": 11350, "ebitda": 653778, "interest_expense": 78, "interest_income": null, "other_non_operating": null, "pretax_income": 642350, "tax_provision": 77592, "effective_tax_rate": null, "net_income": 564758, "net_income_continuing_ops": 564758, "net_income_to_common": 564758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1028439, "short_term_investments": null, "net_receivables": 1416024, "inventory": -158341, "other_current_assets": null, "total_current_assets": 2463405, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246124, "total_assets": 2709529, "short_term_debt": 65912, "accounts_payable": 966403, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1113576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36051, "total_liabilities": 1149627, "total_debt": 65912, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1558620, "total_equity": 1559902, "shares_outstanding": 15000000, "operating_cash_flow": 875086, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1192, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1192, "dividends_paid": 1244502, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222753, "free_cash_flow": 876278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "642428", "ebitda": "653778", "netIncome": "564758", "grossProfit": "984966", "depreciation": "None", "totalRevenue": "13256080", "costOfRevenue": "12271114", "interestIncome": "21", "incomeBeforeTax": "642350", "interestExpense": "78", "operatingIncome": "563785", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "77592", "reportedCurrency": "USD", "netInterestIncome": "-57", "nonInterestIncome": "None", "operatingExpenses": "421181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12271114", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11350", "sellingGeneralAndAdministrative": "443182", "netIncomeFromContinuingOperations": "564758" }, "balance": { "goodwill": "None", "inventory": "-158341", "commonStock": "13125", "currentDebt": "None", "investments": "None", "totalAssets": "2709529", "longTermDebt": "None", "shortTermDebt": "65912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1558620", "totalLiabilities": "1149627", "otherCurrentAssets": "18942", "totalCurrentAssets": "2463405", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1416024", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246124", "currentAccountsPayable": "966403", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79457", "shortLongTermDebtTotal": "101963", "totalShareholderEquity": "1559902", "capitalLeaseObligations": "74320", "otherCurrentLiabilities": "-9185", "totalCurrentLiabilities": "1113576", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36051", "cashAndShortTermInvestments": "1028439", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1028439", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564758", "profitLoss": "None", "dividendPayout": "1244502", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-34209", "operatingCashflow": "875086", "capitalExpenditures": "1192", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222753", "cashflowFromInvestment": "-1192", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1244502", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11350", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7505388, "total_current_assets": 9960161, "total_assets": 11213861, "short_term_debt": 30818, "long_term_debt": null, "total_debt": 30818, "total_liabilities": 1177197, "total_equity": 10036664, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85714, "ticker_id": 6371, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305248", "currentDebt": "None", "investments": "None", "totalAssets": "11213861", "longTermDebt": "None", "shortTermDebt": "30818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2395961", "totalLiabilities": "1177197", "otherCurrentAssets": "416932", "totalCurrentAssets": "9960161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2037841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253700", "currentAccountsPayable": "745032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30818", "totalShareholderEquity": "10036664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295714", "totalCurrentLiabilities": "1177197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7505388", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7505388", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7505388, "short_term_investments": null, "net_receivables": 2037841, "inventory": null, "other_current_assets": null, "total_current_assets": 9960161, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253700, "total_assets": 11213861, "short_term_debt": 30818, "accounts_payable": 745032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1177197, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1177197, "total_debt": 30818, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2395961, "total_equity": 10036664, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "305248", "currentDebt": "None", "investments": "None", "totalAssets": "11213861", "longTermDebt": "None", "shortTermDebt": "30818", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2395961", "totalLiabilities": "1177197", "otherCurrentAssets": "416932", "totalCurrentAssets": "9960161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2037841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253700", "currentAccountsPayable": "745032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30818", "totalShareholderEquity": "10036664", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "295714", "totalCurrentLiabilities": "1177197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7505388", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7505388", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7505388, "total_current_assets": 9960161, "total_assets": 11213861, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1177197, "total_equity": 10036664, "shares_outstanding": 1526113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85715, "ticker_id": 6371, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11213861", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2395961", "totalLiabilities": "1177197", "otherCurrentAssets": "None", "totalCurrentAssets": "9960161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1004203", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253700", "currentAccountsPayable": "745032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10036664", "capitalLeaseObligations": "30818", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1177197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7505388", "commonStockSharesOutstanding": "1526113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7505388", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7505388, "short_term_investments": null, "net_receivables": 1004203, "inventory": null, "other_current_assets": null, "total_current_assets": 9960161, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1253700, "total_assets": 11213861, "short_term_debt": null, "accounts_payable": 745032, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1177197, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1177197, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2395961, "total_equity": 10036664, "shares_outstanding": 1526113, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11213861", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2395961", "totalLiabilities": "1177197", "otherCurrentAssets": "None", "totalCurrentAssets": "9960161", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1004203", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1253700", "currentAccountsPayable": "745032", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10036664", "capitalLeaseObligations": "30818", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1177197", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7505388", "commonStockSharesOutstanding": "1526113", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7505388", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 5418161, "cost_of_revenue": 4938671, "gross_profit": 479490, "ebit": 348574, "ebitda": 374603, "pretax_income": 348057, "tax_provision": 55594, "net_income": 292462, "net_income_to_common": 292462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2296462, "total_current_assets": 5455979, "total_assets": 7955214, "short_term_debt": 69475, "long_term_debt": null, "total_debt": 69475, "total_liabilities": 2785688, "total_equity": 5169526, "shares_outstanding": 14931123, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 384405, "capital_expenditure": 84155, "free_cash_flow": 468560, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85717, "ticker_id": 6371, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348574", "ebitda": "374603", "netIncome": "292462", "grossProfit": "479490", "depreciation": "None", "totalRevenue": "5418161", "costOfRevenue": "4938671", "interestIncome": "None", "incomeBeforeTax": "348057", "interestExpense": "518.87", "operatingIncome": "124011", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55594", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "355478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4938671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26029", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14931", "currentDebt": "None", "investments": "None", "totalAssets": "7955214", "longTermDebt": "None", "shortTermDebt": "69475", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1712979", "totalLiabilities": "2785688", "otherCurrentAssets": "577464", "totalCurrentAssets": "5455979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2582053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499235", "currentAccountsPayable": "649183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41019", "totalShareholderEquity": "5169526", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1842592", "totalCurrentLiabilities": "2785688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2296462", "commonStockSharesOutstanding": "14931123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2296462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "384405", "capitalExpenditures": "84155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447530", "cashflowFromInvestment": "-84158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5418161, "cost_of_revenue": 4938671, "gross_profit": 479490, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348574, "depreciation_amortisation": 26029, "ebitda": 374603, "interest_expense": 518.87, "interest_income": null, "other_non_operating": null, "pretax_income": 348057, "tax_provision": 55594, "effective_tax_rate": null, "net_income": 292462, "net_income_continuing_ops": null, "net_income_to_common": 292462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2296462, "short_term_investments": null, "net_receivables": 2582053, "inventory": null, "other_current_assets": null, "total_current_assets": 5455979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2499235, "total_assets": 7955214, "short_term_debt": 69475, "accounts_payable": 649183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2785688, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2785688, "total_debt": 69475, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1712979, "total_equity": 5169526, "shares_outstanding": 14931123, "operating_cash_flow": 384405, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84155, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84158, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -447530, "free_cash_flow": 468560, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "348574", "ebitda": "374603", "netIncome": "292462", "grossProfit": "479490", "depreciation": "None", "totalRevenue": "5418161", "costOfRevenue": "4938671", "interestIncome": "None", "incomeBeforeTax": "348057", "interestExpense": "518.87", "operatingIncome": "124011", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55594", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "355478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4938671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26029", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14931", "currentDebt": "None", "investments": "None", "totalAssets": "7955214", "longTermDebt": "None", "shortTermDebt": "69475", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "1712979", "totalLiabilities": "2785688", "otherCurrentAssets": "577464", "totalCurrentAssets": "5455979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2582053", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499235", "currentAccountsPayable": "649183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41019", "totalShareholderEquity": "5169526", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1842592", "totalCurrentLiabilities": "2785688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2296462", "commonStockSharesOutstanding": "14931123", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2296462", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "292462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "384405", "capitalExpenditures": "84155", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447530", "cashflowFromInvestment": "-84158", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2296462, "total_current_assets": 5455979, "total_assets": 7955214, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2785688, "total_equity": 5169526, "shares_outstanding": 74655, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85718, "ticker_id": 6371, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7955214", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1712979", "totalLiabilities": "2785688", "otherCurrentAssets": "None", "totalCurrentAssets": "5455979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1684644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499235", "currentAccountsPayable": "649183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5169526", "capitalLeaseObligations": "41019", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2785688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2296462", "commonStockSharesOutstanding": "74655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2296462", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2296462, "short_term_investments": null, "net_receivables": 1684644, "inventory": null, "other_current_assets": null, "total_current_assets": 5455979, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2499235, "total_assets": 7955214, "short_term_debt": null, "accounts_payable": 649183, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2785688, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2785688, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1712979, "total_equity": 5169526, "shares_outstanding": 74655, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7955214", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1712979", "totalLiabilities": "2785688", "otherCurrentAssets": "None", "totalCurrentAssets": "5455979", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1684644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2499235", "currentAccountsPayable": "649183", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5169526", "capitalLeaseObligations": "41019", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2785688", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2296462", "commonStockSharesOutstanding": "74655", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2296462", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 5482322, "cost_of_revenue": 4414607, "gross_profit": 1067715, "ebit": 680347, "ebitda": 697025, "pretax_income": 679291, "tax_provision": 91622, "net_income": 587669, "net_income_to_common": 587669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2549766, "total_current_assets": 5133249, "total_assets": 6034818, "short_term_debt": 67290, "long_term_debt": null, "total_debt": 67290, "total_liabilities": 1669791, "total_equity": 4365027, "shares_outstanding": 14295330, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -167763, "capital_expenditure": 309536, "free_cash_flow": 141773, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85720, "ticker_id": 6371, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "680347", "ebitda": "697025", "netIncome": "587669", "grossProfit": "1067715", "depreciation": "None", "totalRevenue": "5482322", "costOfRevenue": "4414607", "interestIncome": "None", "incomeBeforeTax": "679291", "interestExpense": "1053", "operatingIncome": "754134", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "91622", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "313580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4414607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16678", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14625", "currentDebt": "None", "investments": "None", "totalAssets": "6034818", "longTermDebt": "None", "shortTermDebt": "67290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1272766", "totalLiabilities": "1669791", "otherCurrentAssets": "1405069", "totalCurrentAssets": "5133249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1178414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901569", "currentAccountsPayable": "520615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127020", "totalShareholderEquity": "4365027", "capitalLeaseObligations": "100453", "otherCurrentLiabilities": "881400", "totalCurrentLiabilities": "1610061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59730", "cashAndShortTermInvestments": "2549766", "commonStockSharesOutstanding": "14295330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2549766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-167763", "capitalExpenditures": "309536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1782125", "cashflowFromInvestment": "-309534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5482322, "cost_of_revenue": 4414607, "gross_profit": 1067715, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680347, "depreciation_amortisation": 16678, "ebitda": 697025, "interest_expense": 1053, "interest_income": null, "other_non_operating": null, "pretax_income": 679291, "tax_provision": 91622, "effective_tax_rate": null, "net_income": 587669, "net_income_continuing_ops": null, "net_income_to_common": 587669, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2549766, "short_term_investments": null, "net_receivables": 1178414, "inventory": null, "other_current_assets": null, "total_current_assets": 5133249, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901569, "total_assets": 6034818, "short_term_debt": 67290, "accounts_payable": 520615, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1610061, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59730, "total_liabilities": 1669791, "total_debt": 67290, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272766, "total_equity": 4365027, "shares_outstanding": 14295330, "operating_cash_flow": -167763, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309536, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309534, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1782125, "free_cash_flow": 141773, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "680347", "ebitda": "697025", "netIncome": "587669", "grossProfit": "1067715", "depreciation": "None", "totalRevenue": "5482322", "costOfRevenue": "4414607", "interestIncome": "None", "incomeBeforeTax": "679291", "interestExpense": "1053", "operatingIncome": "754134", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "91622", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "313580", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4414607", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16678", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "14625", "currentDebt": "None", "investments": "None", "totalAssets": "6034818", "longTermDebt": "None", "shortTermDebt": "67290", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1272766", "totalLiabilities": "1669791", "otherCurrentAssets": "1405069", "totalCurrentAssets": "5133249", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1178414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901569", "currentAccountsPayable": "520615", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127020", "totalShareholderEquity": "4365027", "capitalLeaseObligations": "100453", "otherCurrentLiabilities": "881400", "totalCurrentLiabilities": "1610061", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59730", "cashAndShortTermInvestments": "2549766", "commonStockSharesOutstanding": "14295330", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2549766", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "587669", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-167763", "capitalExpenditures": "309536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1782125", "cashflowFromInvestment": "-309534", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16678", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 6072836, "cost_of_revenue": 5302354, "gross_profit": 770482, "ebit": 497905, "ebitda": 514008, "pretax_income": 497568, "tax_provision": 83333, "net_income": 414234, "net_income_to_common": 414234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 554132, "total_current_assets": 4021110, "total_assets": 4474778, "short_term_debt": 39886, "long_term_debt": null, "total_debt": 39886, "total_liabilities": 3972602, "total_equity": 502176, "shares_outstanding": 13125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 561209, "capital_expenditure": 3036.87, "free_cash_flow": 564245.87, "dividends_paid": 974698, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85721, "ticker_id": 6371, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "497905", "ebitda": "514008", "netIncome": "414234", "grossProfit": "770482", "depreciation": "None", "totalRevenue": "6072836", "costOfRevenue": "5302354", "interestIncome": "None", "incomeBeforeTax": "497568", "interestExpense": "336.50", "operatingIncome": "464886", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "83333", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "305596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5302354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16103", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1372894", "commonStock": "8470.88", "currentDebt": "None", "investments": "None", "totalAssets": "4474778", "longTermDebt": "None", "shortTermDebt": "39886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "241360", "totalLiabilities": "3972602", "otherCurrentAssets": "1493841", "totalCurrentAssets": "4021110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453668", "currentAccountsPayable": "2601253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120123", "totalShareholderEquity": "502176", "capitalLeaseObligations": "120123", "otherCurrentLiabilities": "1096016", "totalCurrentLiabilities": "3892365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80237", "cashAndShortTermInvestments": "554132", "commonStockSharesOutstanding": "13125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414234", "profitLoss": "None", "dividendPayout": "974698", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "561209", "capitalExpenditures": "3036.87", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1260403", "cashflowFromInvestment": "-3036.87", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "974698", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6072836, "cost_of_revenue": 5302354, "gross_profit": 770482, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 497905, "depreciation_amortisation": 16103, "ebitda": 514008, "interest_expense": 336.5, "interest_income": null, "other_non_operating": null, "pretax_income": 497568, "tax_provision": 83333, "effective_tax_rate": null, "net_income": 414234, "net_income_continuing_ops": null, "net_income_to_common": 414234, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 554132, "short_term_investments": null, "net_receivables": 1973137, "inventory": 1372894, "other_current_assets": null, "total_current_assets": 4021110, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453668, "total_assets": 4474778, "short_term_debt": 39886, "accounts_payable": 2601253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3892365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80237, "total_liabilities": 3972602, "total_debt": 39886, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241360, "total_equity": 502176, "shares_outstanding": 13125000, "operating_cash_flow": 561209, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3036.87, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3036.87, "dividends_paid": 974698, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1260403, "free_cash_flow": 564245.87, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "497905", "ebitda": "514008", "netIncome": "414234", "grossProfit": "770482", "depreciation": "None", "totalRevenue": "6072836", "costOfRevenue": "5302354", "interestIncome": "None", "incomeBeforeTax": "497568", "interestExpense": "336.50", "operatingIncome": "464886", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "83333", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "305596", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5302354", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16103", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1372894", "commonStock": "8470.88", "currentDebt": "None", "investments": "None", "totalAssets": "4474778", "longTermDebt": "None", "shortTermDebt": "39886", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "241360", "totalLiabilities": "3972602", "otherCurrentAssets": "1493841", "totalCurrentAssets": "4021110", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1973137", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453668", "currentAccountsPayable": "2601253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120123", "totalShareholderEquity": "502176", "capitalLeaseObligations": "120123", "otherCurrentLiabilities": "1096016", "totalCurrentLiabilities": "3892365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80237", "cashAndShortTermInvestments": "554132", "commonStockSharesOutstanding": "13125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "554132", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414234", "profitLoss": "None", "dividendPayout": "974698", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "561209", "capitalExpenditures": "3036.87", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1260403", "cashflowFromInvestment": "-3036.87", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "974698", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 6296893, "cost_of_revenue": 5835172, "gross_profit": 461721, "ebit": 346685, "ebitda": 364419, "pretax_income": 346312, "tax_provision": 44342, "net_income": 301969, "net_income_to_common": 301969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1602532, "total_current_assets": 3125983, "total_assets": 3476218, "short_term_debt": 16453, "long_term_debt": null, "total_debt": 16453, "total_liabilities": 2126267, "total_equity": 1349951, "shares_outstanding": 13125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 775422, "capital_expenditure": 1891.63, "free_cash_flow": 777313.63, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85723, "ticker_id": 6371, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346685", "ebitda": "364419", "netIncome": "301969", "grossProfit": "461721", "depreciation": "None", "totalRevenue": "6296893", "costOfRevenue": "5835172", "interestIncome": "None", "incomeBeforeTax": "346312", "interestExpense": "373.10", "operatingIncome": "297180", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "44342", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5835172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17734", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "135087", "commonStock": "13125", "currentDebt": "None", "investments": "None", "totalAssets": "3476218", "longTermDebt": "None", "shortTermDebt": "16453", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1221746", "totalLiabilities": "2126267", "otherCurrentAssets": "185962", "totalCurrentAssets": "3125983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1337489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350235", "currentAccountsPayable": "1723993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29722", "shortLongTermDebtTotal": "16453", "totalShareholderEquity": "1349951", "capitalLeaseObligations": "16453", "otherCurrentLiabilities": "356664", "totalCurrentLiabilities": "2126267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1602532", "commonStockSharesOutstanding": "13125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1602532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "775422", "capitalExpenditures": "1891.63", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73682", "cashflowFromInvestment": "-1891.63", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6296893, "cost_of_revenue": 5835172, "gross_profit": 461721, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346685, "depreciation_amortisation": 17734, "ebitda": 364419, "interest_expense": 373.1, "interest_income": null, "other_non_operating": null, "pretax_income": 346312, "tax_provision": 44342, "effective_tax_rate": null, "net_income": 301969, "net_income_continuing_ops": null, "net_income_to_common": 301969, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1602532, "short_term_investments": null, "net_receivables": 1337489, "inventory": 135087, "other_current_assets": null, "total_current_assets": 3125983, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 350235, "total_assets": 3476218, "short_term_debt": 16453, "accounts_payable": 1723993, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2126267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2126267, "total_debt": 16453, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1221746, "total_equity": 1349951, "shares_outstanding": 13125000, "operating_cash_flow": 775422, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1891.63, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1891.63, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73682, "free_cash_flow": 777313.63, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346685", "ebitda": "364419", "netIncome": "301969", "grossProfit": "461721", "depreciation": "None", "totalRevenue": "6296893", "costOfRevenue": "5835172", "interestIncome": "None", "incomeBeforeTax": "346312", "interestExpense": "373.10", "operatingIncome": "297180", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "44342", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "164538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5835172", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17734", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "135087", "commonStock": "13125", "currentDebt": "None", "investments": "None", "totalAssets": "3476218", "longTermDebt": "None", "shortTermDebt": "16453", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1221746", "totalLiabilities": "2126267", "otherCurrentAssets": "185962", "totalCurrentAssets": "3125983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1337489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "350235", "currentAccountsPayable": "1723993", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29722", "shortLongTermDebtTotal": "16453", "totalShareholderEquity": "1349951", "capitalLeaseObligations": "16453", "otherCurrentLiabilities": "356664", "totalCurrentLiabilities": "2126267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1602532", "commonStockSharesOutstanding": "13125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1602532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "301969", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "775422", "capitalExpenditures": "1891.63", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73682", "cashflowFromInvestment": "-1891.63", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17734", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 221830, "ebitda": null, "pretax_income": null, "tax_provision": 33099, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 3125983, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 578811, "capital_expenditure": 1412, "free_cash_flow": 580223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85724, "ticker_id": 6371, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221830", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33099", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13125", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1221746", "totalLiabilities": "None", "otherCurrentAssets": "110000", "totalCurrentAssets": "3125983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1337489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2033076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29722", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36842", "totalCurrentLiabilities": "2126267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "578811", "capitalExpenditures": "1412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "-1412", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221830, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 33099, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 1337489, "inventory": null, "other_current_assets": null, "total_current_assets": 3125983, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 2033076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2126267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1221746, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 578811, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1412, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1412, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000, "free_cash_flow": 580223, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221830", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "33099", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13125", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1221746", "totalLiabilities": "None", "otherCurrentAssets": "110000", "totalCurrentAssets": "3125983", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1337489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "2033076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29722", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36842", "totalCurrentLiabilities": "2126267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225404", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "578811", "capitalExpenditures": "1412", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "-1412", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13238", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 7130929, "cost_of_revenue": 6644701, "gross_profit": 486228, "ebit": 349383, "ebitda": 371222, "pretax_income": 348391, "tax_provision": 53787, "net_income": 294603, "net_income_to_common": 294603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 557735, "total_current_assets": 2116028, "total_assets": 2520508, "short_term_debt": 64625, "long_term_debt": null, "total_debt": 64625, "total_liabilities": 1621365, "total_equity": 899143, "shares_outstanding": 13125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67633, "capital_expenditure": 4959.79, "free_cash_flow": -62673.21, "dividends_paid": 16883, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85725, "ticker_id": 6371, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "349383", "ebitda": "371222", "netIncome": "294603", "grossProfit": "486228", "depreciation": "None", "totalRevenue": "7130929", "costOfRevenue": "6644701", "interestIncome": "None", "incomeBeforeTax": "348391", "interestExpense": "992.54", "operatingIncome": "309170", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "53787", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "177058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6644701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21839", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4119.64", "commonStock": "13125", "currentDebt": "None", "investments": "None", "totalAssets": "2520508", "longTermDebt": "None", "shortTermDebt": "64625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "770938", "totalLiabilities": "1621365", "otherCurrentAssets": "11538", "totalCurrentAssets": "2116028", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1546755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404480", "currentAccountsPayable": "1311067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69462", "totalShareholderEquity": "899143", "capitalLeaseObligations": "69462", "otherCurrentLiabilities": "188522", "totalCurrentLiabilities": "1616528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4837", "cashAndShortTermInvestments": "557735", "commonStockSharesOutstanding": "13125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294603", "profitLoss": "None", "dividendPayout": "16883", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-67633", "capitalExpenditures": "4959.79", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16883", "cashflowFromInvestment": "-4959.79", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16883", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7130929, "cost_of_revenue": 6644701, "gross_profit": 486228, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 349383, "depreciation_amortisation": 21839, "ebitda": 371222, "interest_expense": 992.54, "interest_income": null, "other_non_operating": null, "pretax_income": 348391, "tax_provision": 53787, "effective_tax_rate": null, "net_income": 294603, "net_income_continuing_ops": null, "net_income_to_common": 294603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 557735, "short_term_investments": null, "net_receivables": 1546755, "inventory": 4119.64, "other_current_assets": null, "total_current_assets": 2116028, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404480, "total_assets": 2520508, "short_term_debt": 64625, "accounts_payable": 1311067, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1616528, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4837, "total_liabilities": 1621365, "total_debt": 64625, "preferred_stock": null, "minority_interest": null, "retained_earnings": 770938, "total_equity": 899143, "shares_outstanding": 13125000, "operating_cash_flow": -67633, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4959.79, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4959.79, "dividends_paid": 16883, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16883, "free_cash_flow": -62673.21, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "349383", "ebitda": "371222", "netIncome": "294603", "grossProfit": "486228", "depreciation": "None", "totalRevenue": "7130929", "costOfRevenue": "6644701", "interestIncome": "None", "incomeBeforeTax": "348391", "interestExpense": "992.54", "operatingIncome": "309170", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "53787", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "177058", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6644701", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21839", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4119.64", "commonStock": "13125", "currentDebt": "None", "investments": "None", "totalAssets": "2520508", "longTermDebt": "None", "shortTermDebt": "64625", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "770938", "totalLiabilities": "1621365", "otherCurrentAssets": "11538", "totalCurrentAssets": "2116028", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1546755", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404480", "currentAccountsPayable": "1311067", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "69462", "totalShareholderEquity": "899143", "capitalLeaseObligations": "69462", "otherCurrentLiabilities": "188522", "totalCurrentLiabilities": "1616528", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4837", "cashAndShortTermInvestments": "557735", "commonStockSharesOutstanding": "13125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "557735", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "294603", "profitLoss": "None", "dividendPayout": "16883", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-67633", "capitalExpenditures": "4959.79", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16883", "cashflowFromInvestment": "-4959.79", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16883", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21839", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": 10023692, "cost_of_revenue": 9553446, "gross_profit": 470246, "ebit": 318657, "ebitda": 340577, "pretax_income": 317690, "tax_provision": 35921, "net_income": 281769, "net_income_to_common": 281769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 13125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 613808, "capital_expenditure": 1490.01, "free_cash_flow": 615298.01, "dividends_paid": 851157, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85727, "ticker_id": 6371, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318657", "ebitda": "340577", "netIncome": "281769", "grossProfit": "470246", "depreciation": "None", "totalRevenue": "10023692", "costOfRevenue": "9553446", "interestIncome": "None", "incomeBeforeTax": "317690", "interestExpense": "967.67", "operatingIncome": "271630", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "35921", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9553446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21920", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281769", "profitLoss": "None", "dividendPayout": "851157", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "613808", "capitalExpenditures": "1490.01", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-851157", "cashflowFromInvestment": "-1490.01", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851157", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10023692, "cost_of_revenue": 9553446, "gross_profit": 470246, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318657, "depreciation_amortisation": 21920, "ebitda": 340577, "interest_expense": 967.67, "interest_income": null, "other_non_operating": null, "pretax_income": 317690, "tax_provision": 35921, "effective_tax_rate": null, "net_income": 281769, "net_income_continuing_ops": null, "net_income_to_common": 281769, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 13125000, "operating_cash_flow": 613808, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1490.01, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1490.01, "dividends_paid": 851157, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -851157, "free_cash_flow": 615298.01, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "318657", "ebitda": "340577", "netIncome": "281769", "grossProfit": "470246", "depreciation": "None", "totalRevenue": "10023692", "costOfRevenue": "9553446", "interestIncome": "None", "incomeBeforeTax": "317690", "interestExpense": "967.67", "operatingIncome": "271630", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "35921", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "198619", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9553446", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21920", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "13125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "281769", "profitLoss": "None", "dividendPayout": "851157", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "613808", "capitalExpenditures": "1490.01", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-851157", "cashflowFromInvestment": "-1490.01", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "851157", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 186947, "ebitda": null, "pretax_income": null, "tax_provision": 24723, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 422455, "capital_expenditure": 1026, "free_cash_flow": 423481, "dividends_paid": 585812, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85728, "ticker_id": 6371, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:58.149519+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186947", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24723", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193929", "profitLoss": "None", "dividendPayout": "585812", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "422455", "capitalExpenditures": "1026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585812", "cashflowFromInvestment": "-1026", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "585812", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186947, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 24723, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 422455, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1026, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1026, "dividends_paid": 585812, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -585812, "free_cash_flow": 423481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186947", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24723", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193929", "profitLoss": "None", "dividendPayout": "585812", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "422455", "capitalExpenditures": "1026", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585812", "cashflowFromInvestment": "-1026", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "585812", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15087", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }