{ "ticker": { "uuid": "b15e22cb-2628-49d1-bc08-ab339f3dafe4", "symbol": "NAM-INDIA", "name": "Nippon Life India Asset Management Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b15e22cb-2628-49d1-bc08-ab339f3dafe4/", "api_url": "https://sharemaestro.com/factors/api/tickers/b15e22cb-2628-49d1-bc08-ab339f3dafe4/" }, "ticker_metadata": { "id": 14900, "uuid": "b15e22cb-2628-49d1-bc08-ab339f3dafe4", "symbol": "NAM-INDIA", "name": "Nippon Life India Asset Management Limited", "asset_type": "equity", "market_cap": 702458888192, "stock_exchange_id": 7, "industry": "Asset Management", "sector": "Financial Services", "description": "Nippon Life Asset Management Limited is a publicly owned investment manager. The firm launches and manages equity and fixed income mutual funds for its clients. It also manages exchange traded funds for its clients. The firm invests in the public equity, fixed income and commodity markets. Nippon Life Asset Management Limited was previously known as Reliance Nippon Life Asset Management Limited. Nippon Life Asset Management Limited was founded on February 24, 1995 and is based in Mumbai, India. Nippon Life India Asset Management Limited operates as a subsidiary of Nippon Life Insurance Company.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b15e22cb-2628-49d1-bc08-ab339f3dafe4", "symbol": "NAM-INDIA", "name": "Nippon Life India Asset Management Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/b15e22cb-2628-49d1-bc08-ab339f3dafe4/", "api_url": "https://sharemaestro.com/factors/api/tickers/b15e22cb-2628-49d1-bc08-ab339f3dafe4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.53, "value": 0.06, "quality": 0.97, "momentum": 0.92, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1113.1, "market_cap": 710286899832.82, "pe_ratio": 47.8843, "earnings_yield": 0.0209, "ebitda_to_ev": 0.0273, "shareholder_yield": 0.0158, "roe": 0.3184, "piotroski_f_score": 6, "momentum_12_1": 0.428, "volatility_252d": 0.3201 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.101456+00:00", "batch_id": "" }, "size": { "price_close": 1113.1, "market_cap": 710286899832.816, "market_cap_usd": 710286899832.816, "enterprise_value": 710874499832.816, "shares_outstanding": 638115996, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 47.8843, "pb_ratio": 15.245, "ptbv_ratio": 15.245, "ps_ratio": 27.1396, "pcf_ratio": 48.45, "pfcf_ratio": 51.2081, "ev_ebitda": 36.6181, "ev_ebit": 42.0516, "ev_sales": 27.1621, "ev_fcf": 51.2505, "earnings_yield": 0.0209, "fcf_yield": 0.0195, "price_to_sales": 27.1396, "price_to_book": 15.245, "price_to_cashflow": 48.45, "ebitda_to_ev": 0.0273, "sales_yield": 0.0368 }, "yield": { "dividend_yield": 0.017, "buyback_yield": -0.0012, "shareholder_yield": 0.0158, "debt_paydown_yield": null, "total_yield": 0.0158 }, "quality": { "gross_margin": 0.7834, "operating_margin": 0.6459, "net_margin": 0.5668, "ebitda_margin": 0.7418, "fcf_margin": 0.53, "roe": 0.3184, "roa": 0.2857, "roic": 0.2687, "roc_greenblatt": null, "asset_turnover": 0.504, "cash_conversion": 0.9351, "accruals_ratio": 0.0033, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.152, "revenue_stability_5y": 0.306, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3949, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0303, "debt_to_assets": 0.0145, "interest_coverage": 241.4971, "current_ratio": 4.2014, "quick_ratio": 4.2014, "net_debt": 587600000, "local_beta": 1.7712, "volatility_252d": 0.3201, "volatility_60d": 0.7275, "max_drawdown_12m": -0.1394, "risk_adjusted_momentum": 1.3371 }, "growth": { "revenue_growth_1y": 0.2143, "revenue_growth_3y_cagr": 0.2613, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1825, "eps_growth_3y_cagr": 0.2835, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1063, "book_value_growth_1y": 0.1, "revenue_growth": 0.2143, "earnings_growth": 0.1825 }, "momentum": { "price_return_1m": 0.0088, "price_return_3m": 0.2939, "price_return_6m": 0.3674, "price_return_9m": 0.4092, "price_return_12m": 0.4405, "price_return_12m_ex1m": 0.428, "momentum_6m": 0.3674, "momentum_12m": 0.4405, "momentum_12_1": 0.428, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5483, "relative_strength": 0.5482 }, "raw_ttm": { "revenue_ttm": 26171600000, "gross_profit_ttm": 20502100000, "ebit_ttm": 16904800000, "ebitda_ttm": 19413200000, "net_income_ttm": 14833400000, "eps_diluted_ttm": 23.2456, "operating_cash_flow_ttm": 14660200000, "capital_expenditure_ttm": -789600000, "fcf_ttm": 13870600000, "dividends_paid_ttm": -12083400000, "share_repurchases_ttm": null, "shares_issued_ttm": 838000000, "interest_expense_ttm": 70000000, "cash_and_equivalents": 165800000, "total_current_assets": 4017000000, "total_current_liabilities": 956100000, "net_ppe": null, "total_assets": 51922800000, "total_debt": 753400000, "total_equity": 46591400000, "net_working_capital": 2915600000, "book_value_per_share": 73.014, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 73.014 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 76, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 98, "rank_pcf": 80, "rank_ev_ebitda": 87, "rank_ev_ebit": 80, "rank_earnings_yield": 76, "rank_fcf_yield": 37, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 6, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 9, "rank_fcf_margin": 3, "rank_piotroski": 42, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11 }, "composites": { "value_composite": 94, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 24, "yield_composite": 10, "svqf_composite": 82, "vc1_composite": 97, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.2412, "os_score": 0.53, "value_percentile": 0.06, "quality_percentile": 0.97, "momentum_percentile": 0.92, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6684, "ticker_id": 14900, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.101456+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1113.1, "market_cap": 710286899832.816, "market_cap_usd": 710286899832.816, "enterprise_value": 710874499832.816, "shares_outstanding": 638115996, "fx_rate_to_usd": null, "pe_ratio": 47.88429489, "pb_ratio": 15.24502161, "ptbv_ratio": 15.24502161, "ps_ratio": 27.13960552, "pcf_ratio": 48.45001431, "pfcf_ratio": 51.2080876, "ev_ebitda": 36.61810005, "ev_ebit": 42.05163621, "ev_sales": 27.16205734, "ev_fcf": 51.25045058, "earnings_yield": 0.02088367, "fcf_yield": 0.01951202, "dividend_yield": 0.017012, "buyback_yield": -0.0011798, "shareholder_yield": 0.01583219, "debt_paydown_yield": null, "total_yield": 0.01583219, "gross_margin": 0.78337205, "operating_margin": 0.64592153, "net_margin": 0.56677467, "ebitda_margin": 0.74176588, "fcf_margin": 0.5299867, "roe": 0.31837206, "roa": 0.28568182, "roic": 0.26873397, "roc_greenblatt": null, "asset_turnover": 0.50404832, "cash_conversion": 0.93509243, "accruals_ratio": 0.00333572, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03026807, "debt_to_assets": 0.01451, "interest_coverage": 241.49714286, "current_ratio": 4.20144336, "quick_ratio": 4.20144336, "net_debt": 587600000, "revenue_growth_1y": 0.21430589, "revenue_growth_3y_cagr": 0.26133512, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18253341, "eps_growth_3y_cagr": 0.28349144, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.10629736, "book_value_growth_1y": 0.10000134, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.152034, "revenue_stability_5y": 0.305955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00879097, "price_return_3m": 0.29392616, "price_return_6m": 0.36744469, "price_return_9m": 0.40916129, "price_return_12m": 0.44054953, "price_return_12m_ex1m": 0.42799606, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54827258, "relative_strength": 0.54822927, "local_beta": 1.7712, "volatility_252d": 0.320084, "volatility_60d": 0.727529, "max_drawdown_12m": -0.13938662, "revenue_ttm": 26171600000, "gross_profit_ttm": 20502100000, "ebit_ttm": 16904800000, "ebitda_ttm": 19413200000, "net_income_ttm": 14833400000, "eps_diluted_ttm": 23.24561693, "operating_cash_flow_ttm": 14660200000, "capital_expenditure_ttm": -789600000, "fcf_ttm": 13870600000, "dividends_paid_ttm": -12083400000, "share_repurchases_ttm": null, "shares_issued_ttm": 838000000, "interest_expense_ttm": 70000000, "cash_and_equivalents": 165800000, "total_current_assets": 4017000000, "total_current_liabilities": 956100000, "net_ppe": null, "total_assets": 51922800000, "total_debt": 753400000, "total_equity": 46591400000, "net_working_capital": 2915600000, "book_value_per_share": 73.01399791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 73.01399791, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 76, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 98, "rank_pcf": 80, "rank_ev_ebitda": 87, "rank_ev_ebit": 80, "rank_earnings_yield": 76, "rank_fcf_yield": 37, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 6, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 9, "rank_fcf_margin": 3, "rank_piotroski": 42, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11, "value_composite": 94, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 24, "yield_composite": 10, "svqf_composite": 82, "vc1_composite": 97, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1113.1, "os": 0.53, "value": 0.06, "quality": 0.97, "momentum": 0.92, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.8843, "earnings_yield": 0.0209, "shareholder_yield": 0.0158, "roe": 0.3184, "momentum_12_1": 0.428, "complete_fields": { "id": 6684, "ticker_id": 14900, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:06.101456+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1113.1, "market_cap": 710286899832.816, "market_cap_usd": 710286899832.816, "enterprise_value": 710874499832.816, "shares_outstanding": 638115996, "fx_rate_to_usd": null, "pe_ratio": 47.88429489, "pb_ratio": 15.24502161, "ptbv_ratio": 15.24502161, "ps_ratio": 27.13960552, "pcf_ratio": 48.45001431, "pfcf_ratio": 51.2080876, "ev_ebitda": 36.61810005, "ev_ebit": 42.05163621, "ev_sales": 27.16205734, "ev_fcf": 51.25045058, "earnings_yield": 0.02088367, "fcf_yield": 0.01951202, "dividend_yield": 0.017012, "buyback_yield": -0.0011798, "shareholder_yield": 0.01583219, "debt_paydown_yield": null, "total_yield": 0.01583219, "gross_margin": 0.78337205, "operating_margin": 0.64592153, "net_margin": 0.56677467, "ebitda_margin": 0.74176588, "fcf_margin": 0.5299867, "roe": 0.31837206, "roa": 0.28568182, "roic": 0.26873397, "roc_greenblatt": null, "asset_turnover": 0.50404832, "cash_conversion": 0.93509243, "accruals_ratio": 0.00333572, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03026807, "debt_to_assets": 0.01451, "interest_coverage": 241.49714286, "current_ratio": 4.20144336, "quick_ratio": 4.20144336, "net_debt": 587600000, "revenue_growth_1y": 0.21430589, "revenue_growth_3y_cagr": 0.26133512, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18253341, "eps_growth_3y_cagr": 0.28349144, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.10629736, "book_value_growth_1y": 0.10000134, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.152034, "revenue_stability_5y": 0.305955, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00879097, "price_return_3m": 0.29392616, "price_return_6m": 0.36744469, "price_return_9m": 0.40916129, "price_return_12m": 0.44054953, "price_return_12m_ex1m": 0.42799606, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54827258, "relative_strength": 0.54822927, "local_beta": 1.7712, "volatility_252d": 0.320084, "volatility_60d": 0.727529, "max_drawdown_12m": -0.13938662, "revenue_ttm": 26171600000, "gross_profit_ttm": 20502100000, "ebit_ttm": 16904800000, "ebitda_ttm": 19413200000, "net_income_ttm": 14833400000, "eps_diluted_ttm": 23.24561693, "operating_cash_flow_ttm": 14660200000, "capital_expenditure_ttm": -789600000, "fcf_ttm": 13870600000, "dividends_paid_ttm": -12083400000, "share_repurchases_ttm": null, "shares_issued_ttm": 838000000, "interest_expense_ttm": 70000000, "cash_and_equivalents": 165800000, "total_current_assets": 4017000000, "total_current_liabilities": 956100000, "net_ppe": null, "total_assets": 51922800000, "total_debt": 753400000, "total_equity": 46591400000, "net_working_capital": 2915600000, "book_value_per_share": 73.01399791, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 73.01399791, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 76, "rank_pb": 96, "rank_ptbv": 96, "rank_ps": 98, "rank_pcf": 80, "rank_ev_ebitda": 87, "rank_ev_ebit": 80, "rank_earnings_yield": 76, "rank_fcf_yield": 37, "rank_dividend_yield": 10, "rank_shareholder_yield": 12, "rank_total_yield": 20, "rank_roe": 6, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 9, "rank_fcf_margin": 3, "rank_piotroski": 42, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 11, "rank_relative_strength": 11, "value_composite": 94, "quality_composite": 3, "momentum_composite": 8, "growth_composite": 24, "yield_composite": 10, "svqf_composite": 82, "vc1_composite": 97, "vc2_composite": 90, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": 27087400000, "cost_of_revenue": 5836400000, "gross_profit": 21251000000, "ebit": 17546300000, "ebitda": 20192400000, "pretax_income": null, "tax_provision": null, "net_income": 15293800000, "net_income_to_common": 15293800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165800000, "total_current_assets": 4017000000, "total_assets": 51922800000, "short_term_debt": null, "long_term_debt": 753400000, "total_debt": 753400000, "total_liabilities": null, "total_equity": 46591400000, "shares_outstanding": 638115996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14660200000, "capital_expenditure": -789600000, "free_cash_flow": 13870600000, "dividends_paid": -12083400000, "share_repurchases": null, "shares_issued": 838000000, "net_debt_issued": null }, "complete_fields": { "id": 373816, "ticker_id": 14900, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20192400000", "netIncome": "15293800000", "grossProfit": "21251000000", "totalRevenue": "27087400000", "costOfRevenue": "5836400000", "interestExpense": "70000000", "operatingIncome": "17546300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "402800000" }, "balance": { "totalDebt": "753400000", "totalAssets": "51922800000", "longTermDebt": "753400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "638115996", "totalCurrentAssets": "4017000000", "totalShareholderEquity": "46591400000", "totalCurrentLiabilities": "956100000", "cashAndShortTermInvestments": "165800000" }, "cashflow": { "freeCashFlow": "13870600000", "dividendsPaid": "-12083400000", "issuanceOfDebt": null, "issuanceOfStock": "838000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "14660200000", "repurchaseOfStock": null, "capitalExpenditures": "-789600000" } }, "revenue": 27087400000, "cost_of_revenue": 5836400000, "gross_profit": 21251000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17546300000, "depreciation_amortisation": 402800000, "ebitda": 20192400000, "interest_expense": 70000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15293800000, "net_income_continuing_ops": null, "net_income_to_common": 15293800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4017000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51922800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956100000, "long_term_debt": 753400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 753400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46591400000, "shares_outstanding": 638115996, "operating_cash_flow": 14660200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -789600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12083400000, "share_repurchases": null, "shares_issued": 838000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13870600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20192400000", "netIncome": "15293800000", "grossProfit": "21251000000", "totalRevenue": "27087400000", "costOfRevenue": "5836400000", "interestExpense": "70000000", "operatingIncome": "17546300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "402800000" }, "balance": { "totalDebt": "753400000", "totalAssets": "51922800000", "longTermDebt": "753400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "638115996", "totalCurrentAssets": "4017000000", "totalShareholderEquity": "46591400000", "totalCurrentLiabilities": "956100000", "cashAndShortTermInvestments": "165800000" }, "cashflow": { "freeCashFlow": "13870600000", "dividendsPaid": "-12083400000", "issuanceOfDebt": null, "issuanceOfStock": "838000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "14660200000", "repurchaseOfStock": null, "capitalExpenditures": "-789600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": 22306900000, "cost_of_revenue": 5007800000, "gross_profit": 17299100000, "ebit": 14110300000, "ebitda": 17316600000, "pretax_income": null, "tax_provision": null, "net_income": 12863900000, "net_income_to_common": 12863900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265500000, "total_current_assets": 28121800000, "total_assets": 46701400000, "short_term_debt": 20500000, "long_term_debt": 859800000, "total_debt": 880300000, "total_liabilities": null, "total_equity": 42129200000, "shares_outstanding": 634702632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11995300000, "capital_expenditure": -5410000000, "free_cash_flow": 6585300000, "dividends_paid": -12015200000, "share_repurchases": null, "shares_issued": 1209500000, "net_debt_issued": null }, "complete_fields": { "id": 373820, "ticker_id": 14900, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17316600000", "netIncome": "12863900000", "grossProfit": "17299100000", "totalRevenue": "22306900000", "costOfRevenue": "5007800000", "interestExpense": "67400000", "operatingIncome": "14110300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306000000" }, "balance": { "totalDebt": "880300000", "totalAssets": "46701400000", "longTermDebt": "859800000", "shortTermDebt": "20500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "634702632", "totalCurrentAssets": "28121800000", "totalShareholderEquity": "42129200000", "totalCurrentLiabilities": "1803200000", "cashAndShortTermInvestments": "265500000" }, "cashflow": { "freeCashFlow": "6585300000", "dividendsPaid": "-12015200000", "issuanceOfDebt": null, "issuanceOfStock": "1209500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11995300000", "repurchaseOfStock": null, "capitalExpenditures": "-5410000000" } }, "revenue": 22306900000, "cost_of_revenue": 5007800000, "gross_profit": 17299100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14110300000, "depreciation_amortisation": 306000000, "ebitda": 17316600000, "interest_expense": 67400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12863900000, "net_income_continuing_ops": null, "net_income_to_common": 12863900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28121800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46701400000, "short_term_debt": 20500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803200000, "long_term_debt": 859800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 880300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42129200000, "shares_outstanding": 634702632, "operating_cash_flow": 11995300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5410000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12015200000, "share_repurchases": null, "shares_issued": 1209500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6585300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17316600000", "netIncome": "12863900000", "grossProfit": "17299100000", "totalRevenue": "22306900000", "costOfRevenue": "5007800000", "interestExpense": "67400000", "operatingIncome": "14110300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "306000000" }, "balance": { "totalDebt": "880300000", "totalAssets": "46701400000", "longTermDebt": "859800000", "shortTermDebt": "20500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "634702632", "totalCurrentAssets": "28121800000", "totalShareholderEquity": "42129200000", "totalCurrentLiabilities": "1803200000", "cashAndShortTermInvestments": "265500000" }, "cashflow": { "freeCashFlow": "6585300000", "dividendsPaid": "-12015200000", "issuanceOfDebt": null, "issuanceOfStock": "1209500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "11995300000", "repurchaseOfStock": null, "capitalExpenditures": "-5410000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": 16432200000, "cost_of_revenue": 3673200000, "gross_profit": 12759000000, "ebit": 9643200000, "ebitda": 13878600000, "pretax_income": null, "tax_provision": null, "net_income": 11073200000, "net_income_to_common": 11073200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242300000, "total_current_assets": 32801900000, "total_assets": 43750400000, "short_term_debt": 18400000, "long_term_debt": 767500000, "total_debt": 785900000, "total_liabilities": null, "total_equity": 39821800000, "shares_outstanding": 629998730, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7774800000, "capital_expenditure": -118700000, "free_cash_flow": 7656100000, "dividends_paid": -8111600000, "share_repurchases": null, "shares_issued": 1552500000, "net_debt_issued": null }, "complete_fields": { "id": 373823, "ticker_id": 14900, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13878600000", "netIncome": "11073200000", "grossProfit": "12759000000", "totalRevenue": "16432200000", "costOfRevenue": "3673200000", "interestExpense": "62400000", "operatingIncome": "9643200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291400000" }, "balance": { "totalDebt": "785900000", "totalAssets": "43750400000", "longTermDebt": "767500000", "shortTermDebt": "18400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "629998730", "totalCurrentAssets": "32801900000", "totalShareholderEquity": "39821800000", "totalCurrentLiabilities": "1611300000", "cashAndShortTermInvestments": "242300000" }, "cashflow": { "freeCashFlow": "7656100000", "dividendsPaid": "-8111600000", "issuanceOfDebt": null, "issuanceOfStock": "1552500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7774800000", "repurchaseOfStock": null, "capitalExpenditures": "-118700000" } }, "revenue": 16432200000, "cost_of_revenue": 3673200000, "gross_profit": 12759000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9643200000, "depreciation_amortisation": 291400000, "ebitda": 13878600000, "interest_expense": 62400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11073200000, "net_income_continuing_ops": null, "net_income_to_common": 11073200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32801900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43750400000, "short_term_debt": 18400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1611300000, "long_term_debt": 767500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 785900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39821800000, "shares_outstanding": 629998730, "operating_cash_flow": 7774800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8111600000, "share_repurchases": null, "shares_issued": 1552500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7656100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13878600000", "netIncome": "11073200000", "grossProfit": "12759000000", "totalRevenue": "16432200000", "costOfRevenue": "3673200000", "interestExpense": "62400000", "operatingIncome": "9643200000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "291400000" }, "balance": { "totalDebt": "785900000", "totalAssets": "43750400000", "longTermDebt": "767500000", "shortTermDebt": "18400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "629998730", "totalCurrentAssets": "32801900000", "totalShareholderEquity": "39821800000", "totalCurrentLiabilities": "1611300000", "cashAndShortTermInvestments": "242300000" }, "cashflow": { "freeCashFlow": "7656100000", "dividendsPaid": "-8111600000", "issuanceOfDebt": null, "issuanceOfStock": "1552500000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "7774800000", "repurchaseOfStock": null, "capitalExpenditures": "-118700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": 13498200000, "cost_of_revenue": 3106200000, "gross_profit": 10392000000, "ebit": 7655800000, "ebitda": 9615000000, "pretax_income": null, "tax_provision": null, "net_income": 7233300000, "net_income_to_common": 7233300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212600000, "total_current_assets": 30382600000, "total_assets": 38609100000, "short_term_debt": 560000000, "long_term_debt": null, "total_debt": 560000000, "total_liabilities": null, "total_equity": 35156300000, "shares_outstanding": 623175443, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5865600000, "capital_expenditure": -128200000, "free_cash_flow": 5737400000, "dividends_paid": -7161100000, "share_repurchases": null, "shares_issued": 262200000, "net_debt_issued": null }, "complete_fields": { "id": 373824, "ticker_id": 14900, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9615000000", "netIncome": "7233300000", "grossProfit": "10392000000", "totalRevenue": "13498200000", "costOfRevenue": "3106200000", "interestExpense": "39700000", "operatingIncome": "7655800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297900000" }, "balance": { "totalDebt": "560000000", "totalAssets": "38609100000", "longTermDebt": null, "shortTermDebt": "560000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "623175443", "totalCurrentAssets": "30382600000", "totalShareholderEquity": "35156300000", "totalCurrentLiabilities": "2223600000", "cashAndShortTermInvestments": "212600000" }, "cashflow": { "freeCashFlow": "5737400000", "dividendsPaid": "-7161100000", "issuanceOfDebt": null, "issuanceOfStock": "262200000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5865600000", "repurchaseOfStock": null, "capitalExpenditures": "-128200000" } }, "revenue": 13498200000, "cost_of_revenue": 3106200000, "gross_profit": 10392000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7655800000, "depreciation_amortisation": 297900000, "ebitda": 9615000000, "interest_expense": 39700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7233300000, "net_income_continuing_ops": null, "net_income_to_common": 7233300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30382600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38609100000, "short_term_debt": 560000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2223600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 560000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35156300000, "shares_outstanding": 623175443, "operating_cash_flow": 5865600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -128200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7161100000, "share_repurchases": null, "shares_issued": 262200000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5737400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9615000000", "netIncome": "7233300000", "grossProfit": "10392000000", "totalRevenue": "13498200000", "costOfRevenue": "3106200000", "interestExpense": "39700000", "operatingIncome": "7655800000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297900000" }, "balance": { "totalDebt": "560000000", "totalAssets": "38609100000", "longTermDebt": null, "shortTermDebt": "560000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "623175443", "totalCurrentAssets": "30382600000", "totalShareholderEquity": "35156300000", "totalCurrentLiabilities": "2223600000", "cashAndShortTermInvestments": "212600000" }, "cashflow": { "freeCashFlow": "5737400000", "dividendsPaid": "-7161100000", "issuanceOfDebt": null, "issuanceOfStock": "262200000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "5865600000", "repurchaseOfStock": null, "capitalExpenditures": "-128200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 471700000, "long_term_debt": null, "total_debt": 471700000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373825, "ticker_id": 14900, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "471700000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 471700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 471700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "471700000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": 7387300000, "cost_of_revenue": 1462400000, "gross_profit": 5924900000, "ebit": 4949500000, "ebitda": 4735900000, "pretax_income": null, "tax_provision": null, "net_income": 3847200000, "net_income_to_common": 3847200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165800000, "total_current_assets": 4017000000, "total_assets": 51922800000, "short_term_debt": null, "long_term_debt": 753400000, "total_debt": 753400000, "total_liabilities": null, "total_equity": 46591400000, "shares_outstanding": 638115996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373815, "ticker_id": 14900, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4735900000", "netIncome": "3847200000", "grossProfit": "5924900000", "totalRevenue": "7387300000", "costOfRevenue": "1462400000", "interestExpense": "16300000", "operatingIncome": "4949500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121700000" }, "balance": { "totalDebt": "753400000", "totalAssets": "51922800000", "longTermDebt": "753400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "638115996", "totalCurrentAssets": "4017000000", "totalShareholderEquity": "46591400000", "totalCurrentLiabilities": "956100000", "cashAndShortTermInvestments": "165800000" } }, "revenue": 7387300000, "cost_of_revenue": 1462400000, "gross_profit": 5924900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4949500000, "depreciation_amortisation": 121700000, "ebitda": 4735900000, "interest_expense": 16300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3847200000, "net_income_continuing_ops": null, "net_income_to_common": 3847200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4017000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51922800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 956100000, "long_term_debt": 753400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 753400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46591400000, "shares_outstanding": 638115996, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4735900000", "netIncome": "3847200000", "grossProfit": "5924900000", "totalRevenue": "7387300000", "costOfRevenue": "1462400000", "interestExpense": "16300000", "operatingIncome": "4949500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121700000" }, "balance": { "totalDebt": "753400000", "totalAssets": "51922800000", "longTermDebt": "753400000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "638115996", "totalCurrentAssets": "4017000000", "totalShareholderEquity": "46591400000", "totalCurrentLiabilities": "956100000", "cashAndShortTermInvestments": "165800000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": 7052800000, "cost_of_revenue": 1530600000, "gross_profit": 5522200000, "ebit": 4592700000, "ebitda": 5453900000, "pretax_income": null, "tax_provision": null, "net_income": 4039000000, "net_income_to_common": 4039000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373817, "ticker_id": 14900, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5453900000", "netIncome": "4039000000", "grossProfit": "5522200000", "totalRevenue": "7052800000", "costOfRevenue": "1530600000", "interestExpense": "17700000", "operatingIncome": "4592700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108500000" } }, "revenue": 7052800000, "cost_of_revenue": 1530600000, "gross_profit": 5522200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4592700000, "depreciation_amortisation": 108500000, "ebitda": 5453900000, "interest_expense": 17700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4039000000, "net_income_continuing_ops": null, "net_income_to_common": 4039000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5453900000", "netIncome": "4039000000", "grossProfit": "5522200000", "totalRevenue": "7052800000", "costOfRevenue": "1530600000", "interestExpense": "17700000", "operatingIncome": "4592700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108500000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": 6066100000, "cost_of_revenue": 1412700000, "gross_profit": 4653400000, "ebit": 3796900000, "ebitda": 5341300000, "pretax_income": null, "tax_provision": null, "net_income": 3961200000, "net_income_to_common": 3961200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373818, "ticker_id": 14900, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5341300000", "netIncome": "3961200000", "grossProfit": "4653400000", "totalRevenue": "6066100000", "costOfRevenue": "1412700000", "interestExpense": "18000000", "operatingIncome": "3796900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84400000" } }, "revenue": 6066100000, "cost_of_revenue": 1412700000, "gross_profit": 4653400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3796900000, "depreciation_amortisation": 84400000, "ebitda": 5341300000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3961200000, "net_income_continuing_ops": null, "net_income_to_common": 3961200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5341300000", "netIncome": "3961200000", "grossProfit": "4653400000", "totalRevenue": "6066100000", "costOfRevenue": "1412700000", "interestExpense": "18000000", "operatingIncome": "3796900000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "84400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": 5665400000, "cost_of_revenue": 1263800000, "gross_profit": 4401600000, "ebit": 3565700000, "ebitda": 3882100000, "pretax_income": null, "tax_provision": null, "net_income": 2986000000, "net_income_to_common": 2986000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265500000, "total_current_assets": 28121800000, "total_assets": 46701400000, "short_term_debt": 20500000, "long_term_debt": 859800000, "total_debt": 880300000, "total_liabilities": null, "total_equity": 42129200000, "shares_outstanding": 634702632, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373819, "ticker_id": 14900, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3882100000", "netIncome": "2986000000", "grossProfit": "4401600000", "totalRevenue": "5665400000", "costOfRevenue": "1263800000", "interestExpense": "18000000", "operatingIncome": "3565700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86000000" }, "balance": { "totalDebt": "880300000", "totalAssets": "46701400000", "longTermDebt": "859800000", "shortTermDebt": "20500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "634702632", "totalCurrentAssets": "28121800000", "totalShareholderEquity": "42129200000", "totalCurrentLiabilities": "1803200000", "cashAndShortTermInvestments": "265500000" } }, "revenue": 5665400000, "cost_of_revenue": 1263800000, "gross_profit": 4401600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3565700000, "depreciation_amortisation": 86000000, "ebitda": 3882100000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2986000000, "net_income_continuing_ops": null, "net_income_to_common": 2986000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28121800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46701400000, "short_term_debt": 20500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1803200000, "long_term_debt": 859800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 880300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42129200000, "shares_outstanding": 634702632, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3882100000", "netIncome": "2986000000", "grossProfit": "4401600000", "totalRevenue": "5665400000", "costOfRevenue": "1263800000", "interestExpense": "18000000", "operatingIncome": "3565700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86000000" }, "balance": { "totalDebt": "880300000", "totalAssets": "46701400000", "longTermDebt": "859800000", "shortTermDebt": "20500000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "634702632", "totalCurrentAssets": "28121800000", "totalShareholderEquity": "42129200000", "totalCurrentLiabilities": "1803200000", "cashAndShortTermInvestments": "265500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": 5878900000, "cost_of_revenue": 1252200000, "gross_profit": 4626700000, "ebit": 3779500000, "ebitda": 4011000000, "pretax_income": null, "tax_provision": null, "net_income": 2953600000, "net_income_to_common": 2953600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373821, "ticker_id": 14900, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4011000000", "netIncome": "2953600000", "grossProfit": "4626700000", "totalRevenue": "5878900000", "costOfRevenue": "1252200000", "interestExpense": "16500000", "operatingIncome": "3779500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77400000" } }, "revenue": 5878900000, "cost_of_revenue": 1252200000, "gross_profit": 4626700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3779500000, "depreciation_amortisation": 77400000, "ebitda": 4011000000, "interest_expense": 16500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2953600000, "net_income_continuing_ops": null, "net_income_to_common": 2953600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4011000000", "netIncome": "2953600000", "grossProfit": "4626700000", "totalRevenue": "5878900000", "costOfRevenue": "1252200000", "interestExpense": "16500000", "operatingIncome": "3779500000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "77400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114400000, "total_current_assets": 4838800000, "total_assets": 45313700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 40675000000, "shares_outstanding": 633227966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373822, "ticker_id": 14900, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:49:34.575618+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "45313700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "633227966", "totalCurrentAssets": "4838800000", "totalShareholderEquity": "40675000000", "totalCurrentLiabilities": "1159700000", "cashAndShortTermInvestments": "114400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4838800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45313700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1159700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40675000000, "shares_outstanding": 633227966, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "45313700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "633227966", "totalCurrentAssets": "4838800000", "totalShareholderEquity": "40675000000", "totalCurrentLiabilities": "1159700000", "cashAndShortTermInvestments": "114400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }