{ "ticker": { "uuid": "b16064c8-79ee-4857-a24f-d6d9edb24520", "symbol": "KEYS", "name": "Keystone Law Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/b16064c8-79ee-4857-a24f-d6d9edb24520/", "api_url": "https://sharemaestro.com/factors/api/tickers/b16064c8-79ee-4857-a24f-d6d9edb24520/" }, "ticker_metadata": { "id": 29603, "uuid": "b16064c8-79ee-4857-a24f-d6d9edb24520", "symbol": "KEYS", "name": "Keystone Law Group plc", "asset_type": "equity", "market_cap": 175402768, "stock_exchange_id": 19, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Keystone Law Group plc provides conventional legal services in the United Kingdom. The company offers its legal services in the areas of banking and finance, capital markets, commercial, commercial property, construction and projects, corporate, data protection, dispute resolution, employment, EU and competition law, family and matrimonial, fraud and financial crime, immigration, insurance, intellectual property, investment funds and management, licensing, pensions and incentives, planning and environment, probate and estate planning, professional discipline and regulatory, residential property, restructuring and insolvency, tax, and technology. It serves various sectors, such as agriculture and rural affairs; aviation; charities and not-for-profit; cryptocurrency and digital assets; education; energy and natural resources; financial services; food and beverage; gambling, gaming, and betting; healthcare; high-net worth family office; hotels, hospitality and leisure; life sciences; in-house counsel; marine and shipping; media; music; private client; property development; retail; sports; technology and telecoms; and professional practices. Keystone Law Group plc was founded in 2002 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b16064c8-79ee-4857-a24f-d6d9edb24520", "symbol": "KEYS", "name": "Keystone Law Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/b16064c8-79ee-4857-a24f-d6d9edb24520/", "api_url": "https://sharemaestro.com/factors/api/tickers/b16064c8-79ee-4857-a24f-d6d9edb24520/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.09, "value": 0.07, "quality": 0.7, "momentum": 0.26, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 546, "market_cap": 17317622868, "pe_ratio": 1565.7921, "earnings_yield": 0.0006, "ebitda_to_ev": 0.0009, "shareholder_yield": 0.0007, "roe": 0.5344, "piotroski_f_score": 5, "momentum_12_1": -0.0489, "volatility_252d": 0.2679 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.929679+00:00", "batch_id": "" }, "size": { "price_close": 546, "market_cap": 17317622868, "market_cap_usd": 17317622868, "enterprise_value": 17309546128, "shares_outstanding": 31717258, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1565.7921, "pb_ratio": 836.7123, "ptbv_ratio": 836.7123, "ps_ratio": 150.3673, "pcf_ratio": 1921.4725, "pfcf_ratio": 1939.7816, "ev_ebitda": 1071.7081, "ev_ebit": 1600.9159, "ev_sales": 150.2971, "ev_fcf": 1938.8769, "earnings_yield": 0.0006, "fcf_yield": 0.0005, "price_to_sales": 150.3673, "price_to_book": 836.7123, "price_to_cashflow": 1921.4725, "ebitda_to_ev": 0.0009, "sales_yield": 0.0067 }, "yield": { "dividend_yield": 0.0007, "buyback_yield": -0.0, "shareholder_yield": 0.0007, "debt_paydown_yield": null, "total_yield": 0.0007 }, "quality": { "gross_margin": 0.2548, "operating_margin": 0.0939, "net_margin": 0.096, "ebitda_margin": 0.1402, "fcf_margin": 0.0775, "roe": 0.5344, "roa": 0.222, "roic": 0.6425, "roc_greenblatt": null, "asset_turnover": 2.3112, "cash_conversion": 0.8072, "accruals_ratio": 0.0411, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.174, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.589, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.5001, "debt_to_assets": 0.0335, "interest_coverage": 13.7094, "current_ratio": 1.5932, "quick_ratio": 1.5932, "net_debt": -8076740, "local_beta": 0.376, "volatility_252d": 0.2679, "volatility_60d": 0.677, "max_drawdown_12m": -0.3413, "risk_adjusted_momentum": -0.1826 }, "growth": { "revenue_growth_1y": 0.1788, "revenue_growth_3y_cagr": 0.1466, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2885, "eps_growth_3y_cagr": 0.1799, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6315, "book_value_growth_1y": 0.0125, "revenue_growth": 0.1788, "earnings_growth": 0.2885 }, "momentum": { "price_return_1m": -0.0583, "price_return_3m": 0.0602, "price_return_6m": -0.1333, "price_return_9m": -0.0666, "price_return_12m": -0.1044, "price_return_12m_ex1m": -0.0489, "momentum_6m": -0.1333, "momentum_12m": -0.1044, "momentum_12_1": -0.0489, "distance_from_52w_high": -0.2087, "distance_from_52w_low": 0.2013, "relative_strength": -0.2775 }, "raw_ttm": { "revenue_ttm": 115168827, "gross_profit_ttm": 29349655, "ebit_ttm": 10812277, "ebitda_ttm": 16151362, "net_income_ttm": 11059976, "eps_diluted_ttm": 0.3487, "operating_cash_flow_ttm": 9012683, "capital_expenditure_ttm": -85068, "fcf_ttm": 8927615, "dividends_paid_ttm": -11576800, "share_repurchases_ttm": null, "shares_issued_ttm": 249, "interest_expense_ttm": 788676, "cash_and_equivalents": 9744084, "total_current_assets": 42568841, "total_current_liabilities": 26719188, "net_ppe": null, "total_assets": 49829739, "total_debt": 1667344, "total_equity": 20697225, "net_working_capital": 6700417, "book_value_per_share": 0.6526, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.6526 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 54, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 56, "rank_pcf": 87, "rank_ev_ebitda": 76, "rank_ev_ebit": 81, "rank_earnings_yield": 52, "rank_fcf_yield": 54, "rank_dividend_yield": 14, "rank_shareholder_yield": 26, "rank_total_yield": 35, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 79, "rank_fcf_margin": 47, "rank_piotroski": 56, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 64 }, "composites": { "value_composite": 93, "quality_composite": 30, "momentum_composite": 74, "growth_composite": 11, "yield_composite": 15, "svqf_composite": 77, "vc1_composite": 93, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2214, "os_score": 0.09, "value_percentile": 0.07, "quality_percentile": 0.7, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8845, "ticker_id": 29603, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.929679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 546, "market_cap": 17317622868, "market_cap_usd": 17317622868, "enterprise_value": 17309546128, "shares_outstanding": 31717258, "fx_rate_to_usd": null, "pe_ratio": 1565.79208382, "pb_ratio": 836.7123065, "ptbv_ratio": 836.7123065, "ps_ratio": 150.36727662, "pcf_ratio": 1921.47253687, "pfcf_ratio": 1939.78155062, "ev_ebitda": 1071.70814003, "ev_ebit": 1600.91589662, "ev_sales": 150.29714706, "ev_fcf": 1938.87685883, "earnings_yield": 0.00063865, "fcf_yield": 0.00051576, "dividend_yield": 0.0006685, "buyback_yield": -1e-08, "shareholder_yield": 0.00066848, "debt_paydown_yield": null, "total_yield": 0.00066848, "gross_margin": 0.25484027, "operating_margin": 0.09388198, "net_margin": 0.09603272, "ebitda_margin": 0.14024074, "fcf_margin": 0.07751763, "roe": 0.53436999, "roa": 0.22195533, "roic": 0.64254327, "roc_greenblatt": null, "asset_turnover": 2.31124684, "cash_conversion": 0.80720021, "accruals_ratio": 0.04108577, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.50006557, "debt_to_assets": 0.03346082, "interest_coverage": 13.70940285, "current_ratio": 1.59319366, "quick_ratio": 1.59319366, "net_debt": -8076740, "revenue_growth_1y": 0.17876269, "revenue_growth_3y_cagr": 0.14657553, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.28852591, "eps_growth_3y_cagr": 0.17986761, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.63152499, "book_value_growth_1y": 0.01245331, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.174014, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05833351, "price_return_3m": 0.06019417, "price_return_6m": -0.13333333, "price_return_9m": -0.06656665, "price_return_12m": -0.10440187, "price_return_12m_ex1m": -0.04892216, "distance_from_52w_high": -0.20869565, "distance_from_52w_low": 0.20132013, "relative_strength": -0.27754245, "local_beta": 0.376, "volatility_252d": 0.267914, "volatility_60d": 0.677031, "max_drawdown_12m": -0.34130435, "revenue_ttm": 115168827, "gross_profit_ttm": 29349655, "ebit_ttm": 10812277, "ebitda_ttm": 16151362, "net_income_ttm": 11059976, "eps_diluted_ttm": 0.3487053, "operating_cash_flow_ttm": 9012683, "capital_expenditure_ttm": -85068, "fcf_ttm": 8927615, "dividends_paid_ttm": -11576800, "share_repurchases_ttm": null, "shares_issued_ttm": 249, "interest_expense_ttm": 788676, "cash_and_equivalents": 9744084, "total_current_assets": 42568841, "total_current_liabilities": 26719188, "net_ppe": null, "total_assets": 49829739, "total_debt": 1667344, "total_equity": 20697225, "net_working_capital": 6700417, "book_value_per_share": 0.65255404, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.65255404, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 54, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 56, "rank_pcf": 87, "rank_ev_ebitda": 76, "rank_ev_ebit": 81, "rank_earnings_yield": 52, "rank_fcf_yield": 54, "rank_dividend_yield": 14, "rank_shareholder_yield": 26, "rank_total_yield": 35, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 79, "rank_fcf_margin": 47, "rank_piotroski": 56, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 64, "value_composite": 93, "quality_composite": 30, "momentum_composite": 74, "growth_composite": 11, "yield_composite": 15, "svqf_composite": 77, "vc1_composite": 93, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 546, "os": 0.09, "value": 0.07, "quality": 0.7, "momentum": 0.26, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 1565.7921, "earnings_yield": 0.0006, "shareholder_yield": 0.0007, "roe": 0.5344, "momentum_12_1": -0.0489, "complete_fields": { "id": 8845, "ticker_id": 29603, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:32.929679+00:00", "batch_id": "", "os_score_delta": null, "price_close": 546, "market_cap": 17317622868, "market_cap_usd": 17317622868, "enterprise_value": 17309546128, "shares_outstanding": 31717258, "fx_rate_to_usd": null, "pe_ratio": 1565.79208382, "pb_ratio": 836.7123065, "ptbv_ratio": 836.7123065, "ps_ratio": 150.36727662, "pcf_ratio": 1921.47253687, "pfcf_ratio": 1939.78155062, "ev_ebitda": 1071.70814003, "ev_ebit": 1600.91589662, "ev_sales": 150.29714706, "ev_fcf": 1938.87685883, "earnings_yield": 0.00063865, "fcf_yield": 0.00051576, "dividend_yield": 0.0006685, "buyback_yield": -1e-08, "shareholder_yield": 0.00066848, "debt_paydown_yield": null, "total_yield": 0.00066848, "gross_margin": 0.25484027, "operating_margin": 0.09388198, "net_margin": 0.09603272, "ebitda_margin": 0.14024074, "fcf_margin": 0.07751763, "roe": 0.53436999, "roa": 0.22195533, "roic": 0.64254327, "roc_greenblatt": null, "asset_turnover": 2.31124684, "cash_conversion": 0.80720021, "accruals_ratio": 0.04108577, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.50006557, "debt_to_assets": 0.03346082, "interest_coverage": 13.70940285, "current_ratio": 1.59319366, "quick_ratio": 1.59319366, "net_debt": -8076740, "revenue_growth_1y": 0.17876269, "revenue_growth_3y_cagr": 0.14657553, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.28852591, "eps_growth_3y_cagr": 0.17986761, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.63152499, "book_value_growth_1y": 0.01245331, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.174014, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05833351, "price_return_3m": 0.06019417, "price_return_6m": -0.13333333, "price_return_9m": -0.06656665, "price_return_12m": -0.10440187, "price_return_12m_ex1m": -0.04892216, "distance_from_52w_high": -0.20869565, "distance_from_52w_low": 0.20132013, "relative_strength": -0.27754245, "local_beta": 0.376, "volatility_252d": 0.267914, "volatility_60d": 0.677031, "max_drawdown_12m": -0.34130435, "revenue_ttm": 115168827, "gross_profit_ttm": 29349655, "ebit_ttm": 10812277, "ebitda_ttm": 16151362, "net_income_ttm": 11059976, "eps_diluted_ttm": 0.3487053, "operating_cash_flow_ttm": 9012683, "capital_expenditure_ttm": -85068, "fcf_ttm": 8927615, "dividends_paid_ttm": -11576800, "share_repurchases_ttm": null, "shares_issued_ttm": 249, "interest_expense_ttm": 788676, "cash_and_equivalents": 9744084, "total_current_assets": 42568841, "total_current_liabilities": 26719188, "net_ppe": null, "total_assets": 49829739, "total_debt": 1667344, "total_equity": 20697225, "net_working_capital": 6700417, "book_value_per_share": 0.65255404, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.65255404, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 54, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 56, "rank_pcf": 87, "rank_ev_ebitda": 76, "rank_ev_ebit": 81, "rank_earnings_yield": 52, "rank_fcf_yield": 54, "rank_dividend_yield": 14, "rank_shareholder_yield": 26, "rank_total_yield": 35, "rank_roe": 4, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 79, "rank_fcf_margin": 47, "rank_piotroski": 56, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 64, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 64, "value_composite": 93, "quality_composite": 30, "momentum_composite": 74, "growth_composite": 11, "yield_composite": 15, "svqf_composite": 77, "vc1_composite": 93, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "income_statement": { "revenue": 115168827, "cost_of_revenue": 85819172, "gross_profit": 29349655, "ebit": 10812277, "ebitda": 16151362, "pretax_income": null, "tax_provision": null, "net_income": 11059976, "net_income_to_common": 11059976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9744084, "total_current_assets": 42568841, "total_assets": 49829739, "short_term_debt": 594848, "long_term_debt": 1072496, "total_debt": 1667344, "total_liabilities": null, "total_equity": 20697225, "shares_outstanding": 31717258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9012683, "capital_expenditure": -85068, "free_cash_flow": 8927615, "dividends_paid": -11576800, "share_repurchases": null, "shares_issued": 249, "net_debt_issued": null }, "complete_fields": { "id": 395304, "ticker_id": 29603, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16151362", "netIncome": "11059976", "grossProfit": "29349655", "totalRevenue": "115168827", "costOfRevenue": "85819172", "interestExpense": "788676", "operatingIncome": "10812277", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "691074" }, "balance": { "totalDebt": "1667344", "totalAssets": "49829739", "longTermDebt": "1072496", "shortTermDebt": "594848", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "31717258", "totalCurrentAssets": "42568841", "totalShareholderEquity": "20697225", "totalCurrentLiabilities": "26719188", "cashAndShortTermInvestments": "9744084" }, "cashflow": { "freeCashFlow": "8927615", "dividendsPaid": "-11576800", "issuanceOfDebt": null, "issuanceOfStock": "249", "repaymentOfDebt": null, "fiscalDateEnding": "2026-01-31", "operatingCashflow": "9012683", "repurchaseOfStock": null, "capitalExpenditures": "-85068" } }, "revenue": 115168827, "cost_of_revenue": 85819172, "gross_profit": 29349655, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10812277, "depreciation_amortisation": 691074, "ebitda": 16151362, "interest_expense": 788676, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11059976, "net_income_continuing_ops": null, "net_income_to_common": 11059976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9744084, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42568841, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49829739, "short_term_debt": 594848, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26719188, "long_term_debt": 1072496, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1667344, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20697225, "shares_outstanding": 31717258, "operating_cash_flow": 9012683, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85068, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11576800, "share_repurchases": null, "shares_issued": 249, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8927615, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16151362", "netIncome": "11059976", "grossProfit": "29349655", "totalRevenue": "115168827", "costOfRevenue": "85819172", "interestExpense": "788676", "operatingIncome": "10812277", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "691074" }, "balance": { "totalDebt": "1667344", "totalAssets": "49829739", "longTermDebt": "1072496", "shortTermDebt": "594848", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "31717258", "totalCurrentAssets": "42568841", "totalShareholderEquity": "20697225", "totalCurrentLiabilities": "26719188", "cashAndShortTermInvestments": "9744084" }, "cashflow": { "freeCashFlow": "8927615", "dividendsPaid": "-11576800", "issuanceOfDebt": null, "issuanceOfStock": "249", "repaymentOfDebt": null, "fiscalDateEnding": "2026-01-31", "operatingCashflow": "9012683", "repurchaseOfStock": null, "capitalExpenditures": "-85068" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "income_statement": { "revenue": 97703149, "cost_of_revenue": 72229270, "gross_profit": 25473879, "ebit": 9508528, "ebitda": 13363723, "pretax_income": null, "tax_provision": null, "net_income": 8549773, "net_income_to_common": 8549773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9687172, "total_current_assets": 38012717, "total_assets": 45695235, "short_term_debt": 594848, "long_term_debt": 1563376, "total_debt": 2158224, "total_liabilities": null, "total_equity": 20362480, "shares_outstanding": 31592878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6244318, "capital_expenditure": -772373, "free_cash_flow": 5471945, "dividends_paid": -5907869, "share_repurchases": null, "shares_issued": 223, "net_debt_issued": null }, "complete_fields": { "id": 395307, "ticker_id": 29603, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13363723", "netIncome": "8549773", "grossProfit": "25473879", "totalRevenue": "97703149", "costOfRevenue": "72229270", "interestExpense": "855043", "operatingIncome": "9508528", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "823681" }, "balance": { "totalDebt": "2158224", "totalAssets": "45695235", "longTermDebt": "1563376", "shortTermDebt": "594848", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "31592878", "totalCurrentAssets": "38012717", "totalShareholderEquity": "20362480", "totalCurrentLiabilities": "22607144", "cashAndShortTermInvestments": "9687172" }, "cashflow": { "freeCashFlow": "5471945", "dividendsPaid": "-5907869", "issuanceOfDebt": null, "issuanceOfStock": "223", "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": "6244318", "repurchaseOfStock": null, "capitalExpenditures": "-772373" } }, "revenue": 97703149, "cost_of_revenue": 72229270, "gross_profit": 25473879, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9508528, "depreciation_amortisation": 823681, "ebitda": 13363723, "interest_expense": 855043, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8549773, "net_income_continuing_ops": null, "net_income_to_common": 8549773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9687172, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38012717, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45695235, "short_term_debt": 594848, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22607144, "long_term_debt": 1563376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2158224, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20362480, "shares_outstanding": 31592878, "operating_cash_flow": 6244318, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -772373, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5907869, "share_repurchases": null, "shares_issued": 223, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5471945, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13363723", "netIncome": "8549773", "grossProfit": "25473879", "totalRevenue": "97703149", "costOfRevenue": "72229270", "interestExpense": "855043", "operatingIncome": "9508528", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "823681" }, "balance": { "totalDebt": "2158224", "totalAssets": "45695235", "longTermDebt": "1563376", "shortTermDebt": "594848", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "31592878", "totalCurrentAssets": "38012717", "totalShareholderEquity": "20362480", "totalCurrentLiabilities": "22607144", "cashAndShortTermInvestments": "9687172" }, "cashflow": { "freeCashFlow": "5471945", "dividendsPaid": "-5907869", "issuanceOfDebt": null, "issuanceOfStock": "223", "repaymentOfDebt": null, "fiscalDateEnding": "2025-01-31", "operatingCashflow": "6244318", "repurchaseOfStock": null, "capitalExpenditures": "-772373" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "income_statement": { "revenue": 87930626, "cost_of_revenue": 65101369, "gross_profit": 22829257, "ebit": 8328372, "ebitda": 11890871, "pretax_income": null, "tax_provision": null, "net_income": 7649690, "net_income_to_common": 7649690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8367072, "total_current_assets": 33561421, "total_assets": 41295247, "short_term_debt": 344804, "long_term_debt": 2027866, "total_debt": 2372670, "total_liabilities": null, "total_equity": 16939691, "shares_outstanding": 31481314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7533029, "capital_expenditure": -68910, "free_cash_flow": 7464119, "dividends_paid": -9179991, "share_repurchases": null, "shares_issued": 231, "net_debt_issued": null }, "complete_fields": { "id": 395308, "ticker_id": 29603, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11890871", "netIncome": "7649690", "grossProfit": "22829257", "totalRevenue": "87930626", "costOfRevenue": "65101369", "interestExpense": "686726", "operatingIncome": "8328372", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "897814" }, "balance": { "totalDebt": "2372670", "totalAssets": "41295247", "longTermDebt": "2027866", "shortTermDebt": "344804", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "31481314", "totalCurrentAssets": "33561421", "totalShareholderEquity": "16939691", "totalCurrentLiabilities": "21370046", "cashAndShortTermInvestments": "8367072" }, "cashflow": { "freeCashFlow": "7464119", "dividendsPaid": "-9179991", "issuanceOfDebt": null, "issuanceOfStock": "231", "repaymentOfDebt": null, "fiscalDateEnding": "2024-01-31", "operatingCashflow": "7533029", "repurchaseOfStock": null, "capitalExpenditures": "-68910" } }, "revenue": 87930626, "cost_of_revenue": 65101369, "gross_profit": 22829257, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8328372, "depreciation_amortisation": 897814, "ebitda": 11890871, "interest_expense": 686726, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7649690, "net_income_continuing_ops": null, "net_income_to_common": 7649690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8367072, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33561421, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 41295247, "short_term_debt": 344804, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21370046, "long_term_debt": 2027866, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2372670, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16939691, "shares_outstanding": 31481314, "operating_cash_flow": 7533029, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -68910, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9179991, "share_repurchases": null, "shares_issued": 231, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7464119, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11890871", "netIncome": "7649690", "grossProfit": "22829257", "totalRevenue": "87930626", "costOfRevenue": "65101369", "interestExpense": "686726", "operatingIncome": "8328372", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "897814" }, "balance": { "totalDebt": "2372670", "totalAssets": "41295247", "longTermDebt": "2027866", "shortTermDebt": "344804", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "31481314", "totalCurrentAssets": "33561421", "totalShareholderEquity": "16939691", "totalCurrentLiabilities": "21370046", "cashAndShortTermInvestments": "8367072" }, "cashflow": { "freeCashFlow": "7464119", "dividendsPaid": "-9179991", "issuanceOfDebt": null, "issuanceOfStock": "231", "repaymentOfDebt": null, "fiscalDateEnding": "2024-01-31", "operatingCashflow": "7533029", "repurchaseOfStock": null, "capitalExpenditures": "-68910" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "income_statement": { "revenue": 76405908, "cost_of_revenue": 56545943, "gross_profit": 19859965, "ebit": 7450473, "ebitda": 9417465, "pretax_income": null, "tax_provision": null, "net_income": 6733709, "net_income_to_common": 6733709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9151875, "total_current_assets": 31757783, "total_assets": 37879503, "short_term_debt": 538544, "long_term_debt": 109484, "total_debt": 648028, "total_liabilities": null, "total_equity": 17859117, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7234647, "capital_expenditure": -64080, "free_cash_flow": 7170567, "dividends_paid": -8261115, "share_repurchases": null, "shares_issued": 184, "net_debt_issued": null }, "complete_fields": { "id": 395309, "ticker_id": 29603, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9417465", "netIncome": "6733709", "grossProfit": "19859965", "totalRevenue": "76405908", "costOfRevenue": "56545943", "interestExpense": "147089", "operatingIncome": "7450473", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "885699" }, "balance": { "totalDebt": "648028", "totalAssets": "37879503", "longTermDebt": "109484", "shortTermDebt": "538544", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "31757783", "totalShareholderEquity": "17859117", "totalCurrentLiabilities": "19594969", "cashAndShortTermInvestments": "9151875" }, "cashflow": { "freeCashFlow": "7170567", "dividendsPaid": "-8261115", "issuanceOfDebt": null, "issuanceOfStock": "184", "repaymentOfDebt": null, "fiscalDateEnding": "2023-01-31", "operatingCashflow": "7234647", "repurchaseOfStock": null, "capitalExpenditures": "-64080" } }, "revenue": 76405908, "cost_of_revenue": 56545943, "gross_profit": 19859965, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7450473, "depreciation_amortisation": 885699, "ebitda": 9417465, "interest_expense": 147089, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6733709, "net_income_continuing_ops": null, "net_income_to_common": 6733709, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9151875, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31757783, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37879503, "short_term_debt": 538544, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19594969, "long_term_debt": 109484, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 648028, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17859117, "shares_outstanding": null, "operating_cash_flow": 7234647, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64080, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8261115, "share_repurchases": null, "shares_issued": 184, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7170567, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9417465", "netIncome": "6733709", "grossProfit": "19859965", "totalRevenue": "76405908", "costOfRevenue": "56545943", "interestExpense": "147089", "operatingIncome": "7450473", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "885699" }, "balance": { "totalDebt": "648028", "totalAssets": "37879503", "longTermDebt": "109484", "shortTermDebt": "538544", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "31757783", "totalShareholderEquity": "17859117", "totalCurrentLiabilities": "19594969", "cashAndShortTermInvestments": "9151875" }, "cashflow": { "freeCashFlow": "7170567", "dividendsPaid": "-8261115", "issuanceOfDebt": null, "issuanceOfStock": "184", "repaymentOfDebt": null, "fiscalDateEnding": "2023-01-31", "operatingCashflow": "7234647", "repurchaseOfStock": null, "capitalExpenditures": "-64080" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 31273941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395310, "ticker_id": 29603, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": "31273941", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 31273941, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": "31273941", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9744084, "total_current_assets": 42568841, "total_assets": 49829739, "short_term_debt": 594848, "long_term_debt": 1072496, "total_debt": 1667344, "total_liabilities": null, "total_equity": 20697225, "shares_outstanding": 31717258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395303, "ticker_id": 29603, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1667344", "totalAssets": "49829739", "longTermDebt": "1072496", "shortTermDebt": "594848", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "31717258", "totalCurrentAssets": "42568841", "totalShareholderEquity": "20697225", "totalCurrentLiabilities": "26719188", "cashAndShortTermInvestments": "9744084" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9744084, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42568841, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49829739, "short_term_debt": 594848, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26719188, "long_term_debt": 1072496, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1667344, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20697225, "shares_outstanding": 31717258, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1667344", "totalAssets": "49829739", "longTermDebt": "1072496", "shortTermDebt": "594848", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "31717258", "totalCurrentAssets": "42568841", "totalShareholderEquity": "20697225", "totalCurrentLiabilities": "26719188", "cashAndShortTermInvestments": "9744084" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6505516, "total_current_assets": 36549000, "total_assets": 43917494, "short_term_debt": 594848, "long_term_debt": 1320595, "total_debt": 1915443, "total_liabilities": null, "total_equity": 16780340, "shares_outstanding": 31717259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395305, "ticker_id": 29603, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1915443", "totalAssets": "43917494", "longTermDebt": "1320595", "shortTermDebt": "594848", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "31717259", "totalCurrentAssets": "36549000", "totalShareholderEquity": "16780340", "totalCurrentLiabilities": "24618429", "cashAndShortTermInvestments": "6505516" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6505516, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36549000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43917494, "short_term_debt": 594848, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24618429, "long_term_debt": 1320595, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1915443, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16780340, "shares_outstanding": 31717259, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1915443", "totalAssets": "43917494", "longTermDebt": "1320595", "shortTermDebt": "594848", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "31717259", "totalCurrentAssets": "36549000", "totalShareholderEquity": "16780340", "totalCurrentLiabilities": "24618429", "cashAndShortTermInvestments": "6505516" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9687172, "total_current_assets": 38012717, "total_assets": 45695235, "short_term_debt": 594848, "long_term_debt": 1563376, "total_debt": 2158224, "total_liabilities": null, "total_equity": 20362480, "shares_outstanding": 31592878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 395306, "ticker_id": 29603, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:01:20.553621+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2158224", "totalAssets": "45695235", "longTermDebt": "1563376", "shortTermDebt": "594848", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "31592878", "totalCurrentAssets": "38012717", "totalShareholderEquity": "20362480", "totalCurrentLiabilities": "22607144", "cashAndShortTermInvestments": "9687172" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9687172, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38012717, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45695235, "short_term_debt": 594848, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22607144, "long_term_debt": 1563376, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2158224, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20362480, "shares_outstanding": 31592878, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2158224", "totalAssets": "45695235", "longTermDebt": "1563376", "shortTermDebt": "594848", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "31592878", "totalCurrentAssets": "38012717", "totalShareholderEquity": "20362480", "totalCurrentLiabilities": "22607144", "cashAndShortTermInvestments": "9687172" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }