{ "ticker": { "uuid": "b16f8734-4091-49ae-8e78-1ffb3a8b97d8", "symbol": "KNSA", "name": "Kiniksa Pharmaceuticals Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b16f8734-4091-49ae-8e78-1ffb3a8b97d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b16f8734-4091-49ae-8e78-1ffb3a8b97d8/" }, "ticker_metadata": { "id": 6828, "uuid": "b16f8734-4091-49ae-8e78-1ffb3a8b97d8", "symbol": "KNSA", "name": "Kiniksa Pharmaceuticals Ltd", "asset_type": "equity", "market_cap": 3722261000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Kiniksa Pharmaceuticals Ltd. (KNSA) is an innovative biopharmaceutical company focused on addressing significant unmet medical needs through the development of advanced therapies. Its lead candidate, KPL-404, is a monoclonal antibody designed to modulate immune response, offering promising potential for the treatment of autoimmune disorders. With a strong pipeline supported by ongoing clinical trials and strategic partnerships, Kiniksa is well-positioned for growth in the competitive pharmaceutical market. The company\u2019s commitment to scientific innovation and its goal of redefining treatment paradigms make it an attractive opportunity for institutional investors looking to invest in transformative biopharmaceutical solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b16f8734-4091-49ae-8e78-1ffb3a8b97d8", "symbol": "KNSA", "name": "Kiniksa Pharmaceuticals Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/b16f8734-4091-49ae-8e78-1ffb3a8b97d8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b16f8734-4091-49ae-8e78-1ffb3a8b97d8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.44, "value": 0.03, "quality": 0.89, "momentum": 0.88, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 48.42, "market_cap": 3990277819.26, "pe_ratio": 54.6179, "earnings_yield": 0.0183, "ebitda_to_ev": 0.0267, "shareholder_yield": 0, "roe": 0.1206, "piotroski_f_score": 5, "momentum_12_1": 0.9385, "volatility_252d": 0.4669 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.973166+00:00", "batch_id": "" }, "size": { "price_close": 48.42, "market_cap": 3990277819.26, "market_cap_usd": 3990277819.26, "enterprise_value": 3803495819.26, "shares_outstanding": 82409703, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.6179, "pb_ratio": 6.588, "ptbv_ratio": 6.7553, "ps_ratio": 5.2918, "pcf_ratio": 24.0581, "pfcf_ratio": 23.824, "ev_ebitda": 37.4618, "ev_ebit": 38.091, "ev_sales": 5.0441, "ev_fcf": 22.7088, "earnings_yield": 0.0183, "fcf_yield": 0.044, "price_to_sales": 5.2918, "price_to_book": 6.588, "price_to_cashflow": 24.0581, "ebitda_to_ev": 0.0267, "sales_yield": 0.1983 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5463, "operating_margin": 0.1324, "net_margin": 0.0969, "ebitda_margin": 0.1346, "fcf_margin": 0.2221, "roe": 0.1206, "roa": 0.0885, "roic": 0.1643, "roc_greenblatt": null, "asset_turnover": 0.9137, "cash_conversion": 2.2926, "accruals_ratio": -0.1124, "sbc_to_revenue": 0.0438, "piotroski_f_score": 5, "altman_z_score": 12.1063, "earnings_stability_5y": 1.9465, "revenue_stability_5y": 1.0733, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4992, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3626, "net_debt_to_ebitda": -1.8397, "debt_to_assets": 0.0038, "interest_coverage": null, "current_ratio": 3.7939, "quick_ratio": 3.3269, "net_debt": -186782000, "local_beta": 0.0001, "volatility_252d": 0.4669, "volatility_60d": 1.0139, "max_drawdown_12m": -0.1744, "risk_adjusted_momentum": 2.01 }, "growth": { "revenue_growth_1y": 0.5671, "revenue_growth_3y_cagr": 0.4545, "revenue_growth_5y_cagr": 1.4482, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.3147, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.7793, "book_value_growth_1y": 0.1708, "revenue_growth": 0.5671, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1737, "price_return_3m": 0.049, "price_return_6m": 0.162, "price_return_9m": 0.3559, "price_return_12m": 0.6017, "price_return_12m_ex1m": 0.9385, "momentum_6m": 0.162, "momentum_12m": 0.6017, "momentum_12_1": 0.9385, "distance_from_52w_high": -0.1737, "distance_from_52w_low": 0.839, "relative_strength": 0.4438 }, "raw_ttm": { "revenue_ttm": 754045000, "gross_profit_ttm": 411951000, "ebit_ttm": 99853000, "ebitda_ttm": 101530000, "net_income_ttm": 73058000, "eps_diluted_ttm": 0.8865, "operating_cash_flow_ttm": 165860000, "capital_expenditure_ttm": 1630000, "fcf_ttm": 167490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 189952000, "total_current_assets": 594172000, "total_current_liabilities": 156611000, "net_ppe": null, "total_assets": 825280000, "total_debt": 3170000, "total_equity": 605687000, "net_working_capital": 250779000, "book_value_per_share": 7.3497, "retained_earnings": -439546000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 590687000, "tangible_book_per_share": 7.1677 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 84, "rank_ptbv": 74, "rank_ps": 80, "rank_pcf": 82, "rank_ev_ebitda": 90, "rank_ev_ebit": 88, "rank_earnings_yield": 86, "rank_fcf_yield": 71, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 36, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 39, "rank_fcf_margin": 42, "rank_piotroski": 52, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 21 }, "composites": { "value_composite": 97, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 14, "yield_composite": 81, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.1634, "os_score": 0.44, "value_percentile": 0.03, "quality_percentile": 0.89, "momentum_percentile": 0.88, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1690, "ticker_id": 6828, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.973166+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.42, "market_cap": 3990277819.26, "market_cap_usd": 3990277819.26, "enterprise_value": 3803495819.26, "shares_outstanding": 82409703, "fx_rate_to_usd": null, "pe_ratio": 54.61794491, "pb_ratio": 6.58801959, "ptbv_ratio": 6.75531681, "ps_ratio": 5.29182982, "pcf_ratio": 24.05810816, "pfcf_ratio": 23.82397647, "ev_ebitda": 37.46179276, "ev_ebit": 38.09095189, "ev_sales": 5.04412312, "ev_fcf": 22.70879348, "earnings_yield": 0.018309, "fcf_yield": 0.0440358, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54632151, "operating_margin": 0.13242313, "net_margin": 0.09688812, "ebitda_margin": 0.13464714, "fcf_margin": 0.22212202, "roe": 0.12062006, "roa": 0.08852511, "roic": 0.16431342, "roc_greenblatt": null, "asset_turnover": 0.91368384, "cash_conversion": 2.29256207, "accruals_ratio": -0.11244911, "sbc_to_revenue": 0.04376529, "debt_to_equity": 0.36255195, "net_debt_to_ebitda": -1.839673, "debt_to_assets": 0.00384112, "interest_coverage": null, "current_ratio": 3.79393529, "quick_ratio": 3.3269119, "net_debt": -186782000, "revenue_growth_1y": 0.56712029, "revenue_growth_3y_cagr": 0.45453492, "revenue_growth_5y_cagr": 1.44819953, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.31473423, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.77927704, "book_value_growth_1y": 0.1707742, "piotroski_f_score": 5, "altman_z_score": 12.10629953, "earnings_stability_5y": 1.946518, "revenue_stability_5y": 1.073309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17372014, "price_return_3m": 0.04896014, "price_return_6m": 0.16198704, "price_return_9m": 0.35592271, "price_return_12m": 0.60172015, "price_return_12m_ex1m": 0.93847172, "distance_from_52w_high": -0.17372014, "distance_from_52w_low": 0.83896696, "relative_strength": 0.4437791, "local_beta": 0.0001, "volatility_252d": 0.466902, "volatility_60d": 1.013934, "max_drawdown_12m": -0.17440273, "revenue_ttm": 754045000, "gross_profit_ttm": 411951000, "ebit_ttm": 99853000, "ebitda_ttm": 101530000, "net_income_ttm": 73058000, "eps_diluted_ttm": 0.88652182, "operating_cash_flow_ttm": 165860000, "capital_expenditure_ttm": 1630000, "fcf_ttm": 167490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 189952000, "total_current_assets": 594172000, "total_current_liabilities": 156611000, "net_ppe": null, "total_assets": 825280000, "total_debt": 3170000, "total_equity": 605687000, "net_working_capital": 250779000, "book_value_per_share": 7.34970492, "retained_earnings": -439546000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 590687000, "tangible_book_per_share": 7.16768752, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 86, "rank_pb": 84, "rank_ptbv": 74, "rank_ps": 80, "rank_pcf": 82, "rank_ev_ebitda": 90, "rank_ev_ebit": 88, "rank_earnings_yield": 86, "rank_fcf_yield": 71, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 36, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 39, "rank_fcf_margin": 42, "rank_piotroski": 52, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 21, "value_composite": 97, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 14, "yield_composite": 81, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48.42, "os": 0.44, "value": 0.03, "quality": 0.89, "momentum": 0.88, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 54.6179, "earnings_yield": 0.0183, "shareholder_yield": 0, "roe": 0.1206, "momentum_12_1": 0.9385, "complete_fields": { "id": 1690, "ticker_id": 6828, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.973166+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.42, "market_cap": 3990277819.26, "market_cap_usd": 3990277819.26, "enterprise_value": 3803495819.26, "shares_outstanding": 82409703, "fx_rate_to_usd": null, "pe_ratio": 54.61794491, "pb_ratio": 6.58801959, "ptbv_ratio": 6.75531681, "ps_ratio": 5.29182982, "pcf_ratio": 24.05810816, "pfcf_ratio": 23.82397647, "ev_ebitda": 37.46179276, "ev_ebit": 38.09095189, "ev_sales": 5.04412312, "ev_fcf": 22.70879348, "earnings_yield": 0.018309, "fcf_yield": 0.0440358, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54632151, "operating_margin": 0.13242313, "net_margin": 0.09688812, "ebitda_margin": 0.13464714, "fcf_margin": 0.22212202, "roe": 0.12062006, "roa": 0.08852511, "roic": 0.16431342, "roc_greenblatt": null, "asset_turnover": 0.91368384, "cash_conversion": 2.29256207, "accruals_ratio": -0.11244911, "sbc_to_revenue": 0.04376529, "debt_to_equity": 0.36255195, "net_debt_to_ebitda": -1.839673, "debt_to_assets": 0.00384112, "interest_coverage": null, "current_ratio": 3.79393529, "quick_ratio": 3.3269119, "net_debt": -186782000, "revenue_growth_1y": 0.56712029, "revenue_growth_3y_cagr": 0.45453492, "revenue_growth_5y_cagr": 1.44819953, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.31473423, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.77927704, "book_value_growth_1y": 0.1707742, "piotroski_f_score": 5, "altman_z_score": 12.10629953, "earnings_stability_5y": 1.946518, "revenue_stability_5y": 1.073309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17372014, "price_return_3m": 0.04896014, "price_return_6m": 0.16198704, "price_return_9m": 0.35592271, "price_return_12m": 0.60172015, "price_return_12m_ex1m": 0.93847172, "distance_from_52w_high": -0.17372014, "distance_from_52w_low": 0.83896696, "relative_strength": 0.4437791, "local_beta": 0.0001, "volatility_252d": 0.466902, "volatility_60d": 1.013934, "max_drawdown_12m": -0.17440273, "revenue_ttm": 754045000, "gross_profit_ttm": 411951000, "ebit_ttm": 99853000, "ebitda_ttm": 101530000, "net_income_ttm": 73058000, "eps_diluted_ttm": 0.88652182, "operating_cash_flow_ttm": 165860000, "capital_expenditure_ttm": 1630000, "fcf_ttm": 167490000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 189952000, "total_current_assets": 594172000, "total_current_liabilities": 156611000, "net_ppe": null, "total_assets": 825280000, "total_debt": 3170000, "total_equity": 605687000, "net_working_capital": 250779000, "book_value_per_share": 7.34970492, "retained_earnings": -439546000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 590687000, "tangible_book_per_share": 7.16768752, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 86, "rank_pb": 84, "rank_ptbv": 74, "rank_ps": 80, "rank_pcf": 82, "rank_ev_ebitda": 90, "rank_ev_ebit": 88, "rank_earnings_yield": 86, "rank_fcf_yield": 71, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 36, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 39, "rank_fcf_margin": 42, "rank_piotroski": 52, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 21, "value_composite": 97, "quality_composite": 11, "momentum_composite": 12, "growth_composite": 14, "yield_composite": 81, "svqf_composite": 93, "vc1_composite": 97, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 677564000, "cost_of_revenue": 307414000, "gross_profit": 370150000, "ebit": 88868000, "ebitda": 90422000, "pretax_income": 88868000, "tax_provision": 29863000, "net_income": 59005000, "net_income_to_common": 59005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165596000, "total_current_assets": 527177000, "total_assets": 763633000, "short_term_debt": 2987000, "long_term_debt": null, "total_debt": 2987000, "total_liabilities": 196027000, "total_equity": 567606000, "shares_outstanding": 78979030, "goodwill_and_intangibles": 15250000 }, "cash_flow": { "operating_cash_flow": 25689000, "capital_expenditure": 277000, "free_cash_flow": 25966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106099, "ticker_id": 6828, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88868000", "ebitda": "90422000", "netIncome": "59005000", "grossProfit": "370150000", "depreciation": "None", "totalRevenue": "677564000", "costOfRevenue": "307414000", "interestIncome": "None", "incomeBeforeTax": "88868000", "interestExpense": "None", "operatingIncome": "77221000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29863000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "292929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000", "sellingGeneralAndAdministrative": "196272000", "netIncomeFromContinuingOperations": "59005000" }, "balance": { "goodwill": "None", "inventory": "54895000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "763633000", "longTermDebt": "None", "shortTermDebt": "2987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15250000", "reportedCurrency": "USD", "retainedEarnings": "-462138000", "totalLiabilities": "196027000", "otherCurrentAssets": "42614000", "totalCurrentAssets": "527177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248478000", "currentNetReceivables": "15594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236456000", "currentAccountsPayable": "2028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9497000", "totalShareholderEquity": "567606000", "capitalLeaseObligations": "9497000", "otherCurrentLiabilities": "102358000", "totalCurrentLiabilities": "139184000", "otherNonCurrentLiabilities": "18522000", "totalNonCurrentLiabilities": "56843000", "cashAndShortTermInvestments": "165596000", "commonStockSharesOutstanding": "78979030", "intangibleAssetsExcludingGoodwill": "15250000", "cashAndCashEquivalentsAtCarryingValue": "165596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4758000", "operatingCashflow": "25689000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12266000", "cashflowFromInvestment": "37672000", "stockBasedCompensation": "30693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 677564000, "cost_of_revenue": 307414000, "gross_profit": 370150000, "research_and_development": 96853000, "selling_general_admin": 196272000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88868000, "depreciation_amortisation": 1554000, "ebitda": 90422000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 88868000, "tax_provision": 29863000, "effective_tax_rate": null, "net_income": 59005000, "net_income_continuing_ops": 59005000, "net_income_to_common": 59005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165596000, "short_term_investments": 248478000, "net_receivables": 15594000, "inventory": 54895000, "other_current_assets": null, "total_current_assets": 527177000, "net_ppe": null, "goodwill": null, "intangible_assets": 15250000, "goodwill_and_intangibles": 15250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236456000, "total_assets": 763633000, "short_term_debt": 2987000, "accounts_payable": 2028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56843000, "total_liabilities": 196027000, "total_debt": 2987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462138000, "total_equity": 567606000, "shares_outstanding": 78979030, "operating_cash_flow": 25689000, "stock_based_compensation": 30693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12266000, "free_cash_flow": 25966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88868000", "ebitda": "90422000", "netIncome": "59005000", "grossProfit": "370150000", "depreciation": "None", "totalRevenue": "677564000", "costOfRevenue": "307414000", "interestIncome": "None", "incomeBeforeTax": "88868000", "interestExpense": "None", "operatingIncome": "77221000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29863000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "292929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96853000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307414000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1554000", "sellingGeneralAndAdministrative": "196272000", "netIncomeFromContinuingOperations": "59005000" }, "balance": { "goodwill": "None", "inventory": "54895000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "763633000", "longTermDebt": "None", "shortTermDebt": "2987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15250000", "reportedCurrency": "USD", "retainedEarnings": "-462138000", "totalLiabilities": "196027000", "otherCurrentAssets": "42614000", "totalCurrentAssets": "527177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248478000", "currentNetReceivables": "15594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236456000", "currentAccountsPayable": "2028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9497000", "totalShareholderEquity": "567606000", "capitalLeaseObligations": "9497000", "otherCurrentLiabilities": "102358000", "totalCurrentLiabilities": "139184000", "otherNonCurrentLiabilities": "18522000", "totalNonCurrentLiabilities": "56843000", "cashAndShortTermInvestments": "165596000", "commonStockSharesOutstanding": "78979030", "intangibleAssetsExcludingGoodwill": "15250000", "cashAndCashEquivalentsAtCarryingValue": "165596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4758000", "operatingCashflow": "25689000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12266000", "cashflowFromInvestment": "37672000", "stockBasedCompensation": "30693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7730000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 423239000, "cost_of_revenue": 60910000, "gross_profit": 362329000, "ebit": -45616000, "ebitda": -43921000, "pretax_income": -36152000, "tax_provision": 7041000, "net_income": -43193000, "net_income_to_common": -43193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183581000, "total_current_assets": 331799000, "total_assets": 580553000, "short_term_debt": 1993000, "long_term_debt": null, "total_debt": 1993000, "total_liabilities": 142117000, "total_equity": 438436000, "shares_outstanding": 71424000, "goodwill_and_intangibles": 16250000 }, "cash_flow": { "operating_cash_flow": 25689000, "capital_expenditure": 277000, "free_cash_flow": 25966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106104, "ticker_id": 6828, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45616000", "ebitda": "-43921000", "netIncome": "-43193000", "grossProfit": "362329000", "depreciation": "None", "totalRevenue": "423239000", "costOfRevenue": "60910000", "interestIncome": "None", "incomeBeforeTax": "-36152000", "interestExpense": "None", "operatingIncome": "-45616000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7041000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "407945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1695000", "sellingGeneralAndAdministrative": "156578000", "netIncomeFromContinuingOperations": "-43193000" }, "balance": { "goodwill": "None", "inventory": "26364000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "580553000", "longTermDebt": "None", "shortTermDebt": "1993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16250000", "reportedCurrency": "USD", "retainedEarnings": "-521143000", "totalLiabilities": "142117000", "otherCurrentAssets": "20084000", "totalCurrentAssets": "331799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60046000", "currentNetReceivables": "41724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248754000", "currentAccountsPayable": "2039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9855000", "totalShareholderEquity": "438436000", "capitalLeaseObligations": "9855000", "otherCurrentLiabilities": "96589000", "totalCurrentLiabilities": "100621000", "otherNonCurrentLiabilities": "1823000", "totalNonCurrentLiabilities": "41496000", "cashAndShortTermInvestments": "183581000", "commonStockSharesOutstanding": "71424000", "intangibleAssetsExcludingGoodwill": "16250000", "cashAndCashEquivalentsAtCarryingValue": "183581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4758000", "operatingCashflow": "25689000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12266000", "cashflowFromInvestment": "37672000", "stockBasedCompensation": "30693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423239000, "cost_of_revenue": 60910000, "gross_profit": 362329000, "research_and_development": 111623000, "selling_general_admin": 156578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45616000, "depreciation_amortisation": 1695000, "ebitda": -43921000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36152000, "tax_provision": 7041000, "effective_tax_rate": null, "net_income": -43193000, "net_income_continuing_ops": -43193000, "net_income_to_common": -43193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183581000, "short_term_investments": 60046000, "net_receivables": 41724000, "inventory": 26364000, "other_current_assets": null, "total_current_assets": 331799000, "net_ppe": null, "goodwill": null, "intangible_assets": 16250000, "goodwill_and_intangibles": 16250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248754000, "total_assets": 580553000, "short_term_debt": 1993000, "accounts_payable": 2039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41496000, "total_liabilities": 142117000, "total_debt": 1993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521143000, "total_equity": 438436000, "shares_outstanding": 71424000, "operating_cash_flow": 25689000, "stock_based_compensation": 30693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12266000, "free_cash_flow": 25966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45616000", "ebitda": "-43921000", "netIncome": "-43193000", "grossProfit": "362329000", "depreciation": "None", "totalRevenue": "423239000", "costOfRevenue": "60910000", "interestIncome": "None", "incomeBeforeTax": "-36152000", "interestExpense": "None", "operatingIncome": "-45616000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7041000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "407945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111623000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1695000", "sellingGeneralAndAdministrative": "156578000", "netIncomeFromContinuingOperations": "-43193000" }, "balance": { "goodwill": "None", "inventory": "26364000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "580553000", "longTermDebt": "None", "shortTermDebt": "1993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16250000", "reportedCurrency": "USD", "retainedEarnings": "-521143000", "totalLiabilities": "142117000", "otherCurrentAssets": "20084000", "totalCurrentAssets": "331799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60046000", "currentNetReceivables": "41724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248754000", "currentAccountsPayable": "2039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9855000", "totalShareholderEquity": "438436000", "capitalLeaseObligations": "9855000", "otherCurrentLiabilities": "96589000", "totalCurrentLiabilities": "100621000", "otherNonCurrentLiabilities": "1823000", "totalNonCurrentLiabilities": "41496000", "cashAndShortTermInvestments": "183581000", "commonStockSharesOutstanding": "71424000", "intangibleAssetsExcludingGoodwill": "16250000", "cashAndCashEquivalentsAtCarryingValue": "183581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4758000", "operatingCashflow": "25689000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12266000", "cashflowFromInvestment": "37672000", "stockBasedCompensation": "30693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 270259000, "cost_of_revenue": 56524000, "gross_profit": 213735000, "ebit": -25196000, "ebitda": -22855000, "pretax_income": -16652000, "tax_provision": -30736000, "net_income": 14084000, "net_income_to_common": 14084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107954000, "total_current_assets": 276297000, "total_assets": 526322000, "short_term_debt": 2253000, "long_term_debt": null, "total_debt": 2253000, "total_liabilities": 87483000, "total_equity": 438839000, "shares_outstanding": 71922915, "goodwill_and_intangibles": 17250000 }, "cash_flow": { "operating_cash_flow": 13301000, "capital_expenditure": 130000, "free_cash_flow": 13431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106109, "ticker_id": 6828, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25196000", "ebitda": "-22855000", "netIncome": "14084000", "grossProfit": "213735000", "depreciation": "None", "totalRevenue": "270259000", "costOfRevenue": "56524000", "interestIncome": "None", "incomeBeforeTax": "-16652000", "interestExpense": "None", "operatingIncome": "-25196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-30736000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2341000", "sellingGeneralAndAdministrative": "119903000", "netIncomeFromContinuingOperations": "-6692000" }, "balance": { "goodwill": "None", "inventory": "31122000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "526322000", "longTermDebt": "None", "shortTermDebt": "2253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17250000", "reportedCurrency": "USD", "retainedEarnings": "-477950000", "totalLiabilities": "87483000", "otherCurrentAssets": "17538000", "totalCurrentAssets": "276297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98417000", "currentNetReceivables": "21266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250025000", "currentAccountsPayable": "8246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12258000", "totalShareholderEquity": "438839000", "capitalLeaseObligations": "12258000", "otherCurrentLiabilities": "52860000", "totalCurrentLiabilities": "63666000", "otherNonCurrentLiabilities": "1858000", "totalNonCurrentLiabilities": "23817000", "cashAndShortTermInvestments": "107954000", "commonStockSharesOutstanding": "71922915", "intangibleAssetsExcludingGoodwill": "17250000", "cashAndCashEquivalentsAtCarryingValue": "107954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9523000", "operatingCashflow": "13301000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1495000", "cashflowFromInvestment": "-29557000", "stockBasedCompensation": "27149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 270259000, "cost_of_revenue": 56524000, "gross_profit": 213735000, "research_and_development": 76097000, "selling_general_admin": 119903000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25196000, "depreciation_amortisation": 2341000, "ebitda": -22855000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16652000, "tax_provision": -30736000, "effective_tax_rate": null, "net_income": 14084000, "net_income_continuing_ops": -6692000, "net_income_to_common": 14084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107954000, "short_term_investments": 98417000, "net_receivables": 21266000, "inventory": 31122000, "other_current_assets": null, "total_current_assets": 276297000, "net_ppe": null, "goodwill": null, "intangible_assets": 17250000, "goodwill_and_intangibles": 17250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250025000, "total_assets": 526322000, "short_term_debt": 2253000, "accounts_payable": 8246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23817000, "total_liabilities": 87483000, "total_debt": 2253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477950000, "total_equity": 438839000, "shares_outstanding": 71922915, "operating_cash_flow": 13301000, "stock_based_compensation": 27149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1495000, "free_cash_flow": 13431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25196000", "ebitda": "-22855000", "netIncome": "14084000", "grossProfit": "213735000", "depreciation": "None", "totalRevenue": "270259000", "costOfRevenue": "56524000", "interestIncome": "None", "incomeBeforeTax": "-16652000", "interestExpense": "None", "operatingIncome": "-25196000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-30736000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "238931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "76097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2341000", "sellingGeneralAndAdministrative": "119903000", "netIncomeFromContinuingOperations": "-6692000" }, "balance": { "goodwill": "None", "inventory": "31122000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "526322000", "longTermDebt": "None", "shortTermDebt": "2253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17250000", "reportedCurrency": "USD", "retainedEarnings": "-477950000", "totalLiabilities": "87483000", "otherCurrentAssets": "17538000", "totalCurrentAssets": "276297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98417000", "currentNetReceivables": "21266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250025000", "currentAccountsPayable": "8246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12258000", "totalShareholderEquity": "438839000", "capitalLeaseObligations": "12258000", "otherCurrentLiabilities": "52860000", "totalCurrentLiabilities": "63666000", "otherNonCurrentLiabilities": "1858000", "totalNonCurrentLiabilities": "23817000", "cashAndShortTermInvestments": "107954000", "commonStockSharesOutstanding": "71922915", "intangibleAssetsExcludingGoodwill": "17250000", "cashAndCashEquivalentsAtCarryingValue": "107954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9523000", "operatingCashflow": "13301000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1495000", "cashflowFromInvestment": "-29557000", "stockBasedCompensation": "27149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 220180000, "cost_of_revenue": 22895000, "gross_profit": 197285000, "ebit": 9773000, "ebitda": 12175000, "pretax_income": 11026000, "tax_provision": -172337000, "net_income": 183363000, "net_income_to_common": 183363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122715000, "total_current_assets": 243060000, "total_assets": 459672000, "short_term_debt": 3301000, "long_term_debt": null, "total_debt": 3301000, "total_liabilities": 63523000, "total_equity": 396149000, "shares_outstanding": 70421322, "goodwill_and_intangibles": 18250000 }, "cash_flow": { "operating_cash_flow": 5807000, "capital_expenditure": 105000, "free_cash_flow": 5912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106114, "ticker_id": 6828, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9773000", "ebitda": "12175000", "netIncome": "183363000", "grossProfit": "197285000", "depreciation": "None", "totalRevenue": "220180000", "costOfRevenue": "22895000", "interestIncome": "1253000", "incomeBeforeTax": "11026000", "interestExpense": "1253000", "operatingIncome": "9773000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-172337000", "reportedCurrency": "USD", "netInterestIncome": "1253000", "nonInterestIncome": "None", "operatingExpenses": "187512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65490000", "otherNonOperatingIncome": "1253000", "costofGoodsAndServicesSold": "22895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2402000", "sellingGeneralAndAdministrative": "97951000", "netIncomeFromContinuingOperations": "183363000" }, "balance": { "goodwill": "None", "inventory": "21599000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "459672000", "longTermDebt": "None", "shortTermDebt": "3301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18250000", "reportedCurrency": "USD", "retainedEarnings": "-492034000", "totalLiabilities": "63523000", "otherCurrentAssets": "10537000", "totalCurrentAssets": "243060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67893000", "currentNetReceivables": "20316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216612000", "currentAccountsPayable": "7899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1658000", "shortLongTermDebtTotal": "5919000", "totalShareholderEquity": "396149000", "capitalLeaseObligations": "5919000", "otherCurrentLiabilities": "35866000", "totalCurrentLiabilities": "47066000", "otherNonCurrentLiabilities": "16457000", "totalNonCurrentLiabilities": "16457000", "cashAndShortTermInvestments": "122715000", "commonStockSharesOutstanding": "70421322", "intangibleAssetsExcludingGoodwill": "18250000", "cashAndCashEquivalentsAtCarryingValue": "122715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17924000", "operatingCashflow": "5807000", "capitalExpenditures": "105000", "changeInReceivables": "-8675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2516000", "cashflowFromInvestment": "-8078000", "stockBasedCompensation": "25120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220180000, "cost_of_revenue": 22895000, "gross_profit": 197285000, "research_and_development": 65490000, "selling_general_admin": 97951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9773000, "depreciation_amortisation": 2402000, "ebitda": 12175000, "interest_expense": 1253000, "interest_income": null, "other_non_operating": null, "pretax_income": 11026000, "tax_provision": -172337000, "effective_tax_rate": null, "net_income": 183363000, "net_income_continuing_ops": 183363000, "net_income_to_common": 183363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122715000, "short_term_investments": 67893000, "net_receivables": 20316000, "inventory": 21599000, "other_current_assets": null, "total_current_assets": 243060000, "net_ppe": null, "goodwill": null, "intangible_assets": 18250000, "goodwill_and_intangibles": 18250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216612000, "total_assets": 459672000, "short_term_debt": 3301000, "accounts_payable": 7899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16457000, "total_liabilities": 63523000, "total_debt": 3301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -492034000, "total_equity": 396149000, "shares_outstanding": 70421322, "operating_cash_flow": 5807000, "stock_based_compensation": 25120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2516000, "free_cash_flow": 5912000, "net_change_in_cash": 245000 }, "raw_data": { "income": { "ebit": "9773000", "ebitda": "12175000", "netIncome": "183363000", "grossProfit": "197285000", "depreciation": "None", "totalRevenue": "220180000", "costOfRevenue": "22895000", "interestIncome": "1253000", "incomeBeforeTax": "11026000", "interestExpense": "1253000", "operatingIncome": "9773000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-172337000", "reportedCurrency": "USD", "netInterestIncome": "1253000", "nonInterestIncome": "None", "operatingExpenses": "187512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65490000", "otherNonOperatingIncome": "1253000", "costofGoodsAndServicesSold": "22895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2402000", "sellingGeneralAndAdministrative": "97951000", "netIncomeFromContinuingOperations": "183363000" }, "balance": { "goodwill": "None", "inventory": "21599000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "459672000", "longTermDebt": "None", "shortTermDebt": "3301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18250000", "reportedCurrency": "USD", "retainedEarnings": "-492034000", "totalLiabilities": "63523000", "otherCurrentAssets": "10537000", "totalCurrentAssets": "243060000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67893000", "currentNetReceivables": "20316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216612000", "currentAccountsPayable": "7899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1658000", "shortLongTermDebtTotal": "5919000", "totalShareholderEquity": "396149000", "capitalLeaseObligations": "5919000", "otherCurrentLiabilities": "35866000", "totalCurrentLiabilities": "47066000", "otherNonCurrentLiabilities": "16457000", "totalNonCurrentLiabilities": "16457000", "cashAndShortTermInvestments": "122715000", "commonStockSharesOutstanding": "70421322", "intangibleAssetsExcludingGoodwill": "18250000", "cashAndCashEquivalentsAtCarryingValue": "122715000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "183363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-17924000", "operatingCashflow": "5807000", "capitalExpenditures": "105000", "changeInReceivables": "-8675000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2516000", "cashflowFromInvestment": "-8078000", "stockBasedCompensation": "25120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "245000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 38544000, "cost_of_revenue": 9100000, "gross_profit": 29444000, "ebit": -156636000, "ebitda": -154281000, "pretax_income": -156539000, "tax_provision": 1385000, "net_income": -157924000, "net_income_to_common": -157924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122470000, "total_current_assets": 196446000, "total_assets": 232800000, "short_term_debt": 3381000, "long_term_debt": null, "total_debt": 3381000, "total_liabilities": 47763000, "total_equity": 185037000, "shares_outstanding": 68576810, "goodwill_and_intangibles": 19250000 }, "cash_flow": { "operating_cash_flow": -126298000, "capital_expenditure": 20415000, "free_cash_flow": -105883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106119, "ticker_id": 6828, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156636000", "ebitda": "-154281000", "netIncome": "-157924000", "grossProfit": "29444000", "depreciation": "None", "totalRevenue": "38544000", "costOfRevenue": "9100000", "interestIncome": "97000", "incomeBeforeTax": "-156539000", "interestExpense": "2452000", "operatingIncome": "-156636000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1385000", "reportedCurrency": "USD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "186080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99297000", "otherNonOperatingIncome": "97000", "costofGoodsAndServicesSold": "9100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2355000", "sellingGeneralAndAdministrative": "85948000", "netIncomeFromContinuingOperations": "-157924000" }, "balance": { "goodwill": "None", "inventory": "3675000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "232800000", "longTermDebt": "None", "shortTermDebt": "3381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19250000", "reportedCurrency": "USD", "retainedEarnings": "-675397000", "totalLiabilities": "47763000", "otherCurrentAssets": "6585000", "totalCurrentAssets": "196446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59731000", "currentNetReceivables": "3985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36354000", "currentAccountsPayable": "1868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2834000", "shortLongTermDebtTotal": "6050000", "totalShareholderEquity": "185037000", "capitalLeaseObligations": "6050000", "otherCurrentLiabilities": "39575000", "totalCurrentLiabilities": "44824000", "otherNonCurrentLiabilities": "2939000", "totalNonCurrentLiabilities": "2939000", "cashAndShortTermInvestments": "122470000", "commonStockSharesOutstanding": "68576810", "intangibleAssetsExcludingGoodwill": "19250000", "cashAndCashEquivalentsAtCarryingValue": "122470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3675000", "operatingCashflow": "-126298000", "capitalExpenditures": "20415000", "changeInReceivables": "-3910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5885000", "cashflowFromInvestment": "128635000", "stockBasedCompensation": "25173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38544000, "cost_of_revenue": 9100000, "gross_profit": 29444000, "research_and_development": 99297000, "selling_general_admin": 85948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156636000, "depreciation_amortisation": 2355000, "ebitda": -154281000, "interest_expense": 2452000, "interest_income": null, "other_non_operating": null, "pretax_income": -156539000, "tax_provision": 1385000, "effective_tax_rate": null, "net_income": -157924000, "net_income_continuing_ops": -157924000, "net_income_to_common": -157924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122470000, "short_term_investments": 59731000, "net_receivables": 3985000, "inventory": 3675000, "other_current_assets": null, "total_current_assets": 196446000, "net_ppe": null, "goodwill": null, "intangible_assets": 19250000, "goodwill_and_intangibles": 19250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36354000, "total_assets": 232800000, "short_term_debt": 3381000, "accounts_payable": 1868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2939000, "total_liabilities": 47763000, "total_debt": 3381000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -675397000, "total_equity": 185037000, "shares_outstanding": 68576810, "operating_cash_flow": -126298000, "stock_based_compensation": 25173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 128635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5885000, "free_cash_flow": -105883000, "net_change_in_cash": 8222000 }, "raw_data": { "income": { "ebit": "-156636000", "ebitda": "-154281000", "netIncome": "-157924000", "grossProfit": "29444000", "depreciation": "None", "totalRevenue": "38544000", "costOfRevenue": "9100000", "interestIncome": "97000", "incomeBeforeTax": "-156539000", "interestExpense": "2452000", "operatingIncome": "-156636000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1385000", "reportedCurrency": "USD", "netInterestIncome": "97000", "nonInterestIncome": "None", "operatingExpenses": "186080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99297000", "otherNonOperatingIncome": "97000", "costofGoodsAndServicesSold": "9100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2355000", "sellingGeneralAndAdministrative": "85948000", "netIncomeFromContinuingOperations": "-157924000" }, "balance": { "goodwill": "None", "inventory": "3675000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "232800000", "longTermDebt": "None", "shortTermDebt": "3381000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "19250000", "reportedCurrency": "USD", "retainedEarnings": "-675397000", "totalLiabilities": "47763000", "otherCurrentAssets": "6585000", "totalCurrentAssets": "196446000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "59731000", "currentNetReceivables": "3985000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36354000", "currentAccountsPayable": "1868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2834000", "shortLongTermDebtTotal": "6050000", "totalShareholderEquity": "185037000", "capitalLeaseObligations": "6050000", "otherCurrentLiabilities": "39575000", "totalCurrentLiabilities": "44824000", "otherNonCurrentLiabilities": "2939000", "totalNonCurrentLiabilities": "2939000", "cashAndShortTermInvestments": "122470000", "commonStockSharesOutstanding": "68576810", "intangibleAssetsExcludingGoodwill": "19250000", "cashAndCashEquivalentsAtCarryingValue": "122470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-157924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3675000", "operatingCashflow": "-126298000", "capitalExpenditures": "20415000", "changeInReceivables": "-3910000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5885000", "cashflowFromInvestment": "128635000", "stockBasedCompensation": "25173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8222000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5885000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 7704000, "cost_of_revenue": 3805000, "gross_profit": -3805000, "ebit": -157363000, "ebitda": -154958000, "pretax_income": -156229000, "tax_provision": 5152000, "net_income": -161381000, "net_income_to_common": -161381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114038000, "total_current_assets": 333249000, "total_assets": 349464000, "short_term_debt": 2107000, "long_term_debt": null, "total_debt": 2107000, "total_liabilities": 37529000, "total_equity": 311935000, "shares_outstanding": 61842722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136532000, "capital_expenditure": 283000, "free_cash_flow": -136249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106124, "ticker_id": 6828, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157363000", "ebitda": "-154958000", "netIncome": "-161381000", "grossProfit": "-3805000", "depreciation": "None", "totalRevenue": "7704000", "costOfRevenue": "3805000", "interestIncome": "1134000", "incomeBeforeTax": "-156229000", "interestExpense": "3539000", "operatingIncome": "-157363000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5152000", "reportedCurrency": "USD", "netInterestIncome": "1134000", "nonInterestIncome": "None", "operatingExpenses": "157363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112042000", "otherNonOperatingIncome": "1134000", "costofGoodsAndServicesSold": "3805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000", "sellingGeneralAndAdministrative": "45321000", "netIncomeFromContinuingOperations": "-161381000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "349464000", "longTermDebt": "None", "shortTermDebt": "2107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-517473000", "totalLiabilities": "37529000", "otherCurrentAssets": "9767000", "totalCurrentAssets": "333249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209444000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16215000", "currentAccountsPayable": "503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4051000", "shortLongTermDebtTotal": "6985000", "totalShareholderEquity": "311935000", "capitalLeaseObligations": "6985000", "otherCurrentLiabilities": "29236000", "totalCurrentLiabilities": "31846000", "otherNonCurrentLiabilities": "5683000", "totalNonCurrentLiabilities": "5683000", "cashAndShortTermInvestments": "114038000", "commonStockSharesOutstanding": "61842722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3675000", "operatingCashflow": "-136532000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227086000", "cashflowFromInvestment": "-23444000", "stockBasedCompensation": "20875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7704000, "cost_of_revenue": 3805000, "gross_profit": -3805000, "research_and_development": 112042000, "selling_general_admin": 45321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157363000, "depreciation_amortisation": 2405000, "ebitda": -154958000, "interest_expense": 3539000, "interest_income": null, "other_non_operating": null, "pretax_income": -156229000, "tax_provision": 5152000, "effective_tax_rate": null, "net_income": -161381000, "net_income_continuing_ops": -161381000, "net_income_to_common": -161381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114038000, "short_term_investments": 209444000, "net_receivables": 0, "inventory": 0, "other_current_assets": null, "total_current_assets": 333249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16215000, "total_assets": 349464000, "short_term_debt": 2107000, "accounts_payable": 503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5683000, "total_liabilities": 37529000, "total_debt": 2107000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -517473000, "total_equity": 311935000, "shares_outstanding": 61842722, "operating_cash_flow": -136532000, "stock_based_compensation": 20875000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 227086000, "free_cash_flow": -136249000, "net_change_in_cash": 67110000 }, "raw_data": { "income": { "ebit": "-157363000", "ebitda": "-154958000", "netIncome": "-161381000", "grossProfit": "-3805000", "depreciation": "None", "totalRevenue": "7704000", "costOfRevenue": "3805000", "interestIncome": "1134000", "incomeBeforeTax": "-156229000", "interestExpense": "3539000", "operatingIncome": "-157363000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5152000", "reportedCurrency": "USD", "netInterestIncome": "1134000", "nonInterestIncome": "None", "operatingExpenses": "157363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112042000", "otherNonOperatingIncome": "1134000", "costofGoodsAndServicesSold": "3805000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000", "sellingGeneralAndAdministrative": "45321000", "netIncomeFromContinuingOperations": "-161381000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "349464000", "longTermDebt": "None", "shortTermDebt": "2107000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-517473000", "totalLiabilities": "37529000", "otherCurrentAssets": "9767000", "totalCurrentAssets": "333249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "209444000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16215000", "currentAccountsPayable": "503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4051000", "shortLongTermDebtTotal": "6985000", "totalShareholderEquity": "311935000", "capitalLeaseObligations": "6985000", "otherCurrentLiabilities": "29236000", "totalCurrentLiabilities": "31846000", "otherNonCurrentLiabilities": "5683000", "totalNonCurrentLiabilities": "5683000", "cashAndShortTermInvestments": "114038000", "commonStockSharesOutstanding": "61842722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3675000", "operatingCashflow": "-136532000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "227086000", "cashflowFromInvestment": "-23444000", "stockBasedCompensation": "20875000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "67110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6553000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3279000, "gross_profit": -3279000, "ebit": -169963000, "ebitda": -167895000, "pretax_income": -163914000, "tax_provision": -2047000, "net_income": -161867000, "net_income_to_common": -161867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46928000, "total_current_assets": 241627000, "total_assets": 254534000, "short_term_debt": 1697000, "long_term_debt": null, "total_debt": 1697000, "total_liabilities": 29111000, "total_equity": 225423000, "shares_outstanding": 54049477, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -158369000, "capital_expenditure": 3203000, "free_cash_flow": -155166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106129, "ticker_id": 6828, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-169963000", "ebitda": "-167895000", "netIncome": "-161867000", "grossProfit": "-3279000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3279000", "interestIncome": "6049000", "incomeBeforeTax": "-163914000", "interestExpense": "8117000", "operatingIncome": "-169963000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2047000", "reportedCurrency": "USD", "netInterestIncome": "6049000", "nonInterestIncome": "None", "operatingExpenses": "169963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135001000", "otherNonOperatingIncome": "6049000", "costofGoodsAndServicesSold": "3279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2068000", "sellingGeneralAndAdministrative": "34962000", "netIncomeFromContinuingOperations": "-161867000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "254534000", "longTermDebt": "None", "shortTermDebt": "1697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356092000", "totalLiabilities": "29111000", "otherCurrentAssets": "8247000", "totalCurrentAssets": "241627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "186452000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12907000", "currentAccountsPayable": "5693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8325000", "shortLongTermDebtTotal": "2652000", "totalShareholderEquity": "225423000", "capitalLeaseObligations": "2652000", "otherCurrentLiabilities": "20440000", "totalCurrentLiabilities": "27830000", "otherNonCurrentLiabilities": "326000", "totalNonCurrentLiabilities": "1281000", "cashAndShortTermInvestments": "46928000", "commonStockSharesOutstanding": "54049477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3675000", "operatingCashflow": "-158369000", "capitalExpenditures": "3203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84107000", "cashflowFromInvestment": "49214000", "stockBasedCompensation": "15080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3279000, "gross_profit": -3279000, "research_and_development": 135001000, "selling_general_admin": 34962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169963000, "depreciation_amortisation": 2068000, "ebitda": -167895000, "interest_expense": 8117000, "interest_income": null, "other_non_operating": null, "pretax_income": -163914000, "tax_provision": -2047000, "effective_tax_rate": null, "net_income": -161867000, "net_income_continuing_ops": -161867000, "net_income_to_common": -161867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46928000, "short_term_investments": 186452000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 241627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12907000, "total_assets": 254534000, "short_term_debt": 1697000, "accounts_payable": 5693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1281000, "total_liabilities": 29111000, "total_debt": 1697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -356092000, "total_equity": 225423000, "shares_outstanding": 54049477, "operating_cash_flow": -158369000, "stock_based_compensation": 15080000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84107000, "free_cash_flow": -155166000, "net_change_in_cash": -25048000 }, "raw_data": { "income": { "ebit": "-169963000", "ebitda": "-167895000", "netIncome": "-161867000", "grossProfit": "-3279000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3279000", "interestIncome": "6049000", "incomeBeforeTax": "-163914000", "interestExpense": "8117000", "operatingIncome": "-169963000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2047000", "reportedCurrency": "USD", "netInterestIncome": "6049000", "nonInterestIncome": "None", "operatingExpenses": "169963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135001000", "otherNonOperatingIncome": "6049000", "costofGoodsAndServicesSold": "3279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2068000", "sellingGeneralAndAdministrative": "34962000", "netIncomeFromContinuingOperations": "-161867000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "254534000", "longTermDebt": "None", "shortTermDebt": "1697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-356092000", "totalLiabilities": "29111000", "otherCurrentAssets": "8247000", "totalCurrentAssets": "241627000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "186452000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12907000", "currentAccountsPayable": "5693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8325000", "shortLongTermDebtTotal": "2652000", "totalShareholderEquity": "225423000", "capitalLeaseObligations": "2652000", "otherCurrentLiabilities": "20440000", "totalCurrentLiabilities": "27830000", "otherNonCurrentLiabilities": "326000", "totalNonCurrentLiabilities": "1281000", "cashAndShortTermInvestments": "46928000", "commonStockSharesOutstanding": "54049477", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-161867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3675000", "operatingCashflow": "-158369000", "capitalExpenditures": "3203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84107000", "cashflowFromInvestment": "49214000", "stockBasedCompensation": "15080000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25048000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "84225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 286000, "gross_profit": -286000, "ebit": -108160000, "ebitda": -107874000, "pretax_income": -103441000, "tax_provision": -214000, "net_income": -103227000, "net_income_to_common": -103227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307304000, "total_current_assets": 313750000, "total_assets": 321965000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 42698000, "total_equity": -194225000, "shares_outstanding": 29547427, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -81012000, "capital_expenditure": 5290000, "free_cash_flow": -75722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106134, "ticker_id": 6828, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108160000", "ebitda": "-107874000", "netIncome": "-103227000", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "286000", "interestIncome": "4719000", "incomeBeforeTax": "-103441000", "interestExpense": "0", "operatingIncome": "-108160000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-214000", "reportedCurrency": "USD", "netInterestIncome": "4719000", "nonInterestIncome": "None", "operatingExpenses": "108160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86597000", "otherNonOperatingIncome": "4719000", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "21563000", "netIncomeFromContinuingOperations": "-103227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "321965000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194225000", "totalLiabilities": "42698000", "otherCurrentAssets": "12892000", "totalCurrentAssets": "313750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "235328000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8215000", "currentAccountsPayable": "10918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6356000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-194225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31636000", "totalCurrentLiabilities": "42554000", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "307304000", "commonStockSharesOutstanding": "29547427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3675000", "operatingCashflow": "-81012000", "capitalExpenditures": "5290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346736000", "cashflowFromInvestment": "-239198000", "stockBasedCompensation": "5701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "350393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 286000, "gross_profit": -286000, "research_and_development": 86597000, "selling_general_admin": 21563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108160000, "depreciation_amortisation": 286000, "ebitda": -107874000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -103441000, "tax_provision": -214000, "effective_tax_rate": null, "net_income": -103227000, "net_income_continuing_ops": -103227000, "net_income_to_common": -103227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307304000, "short_term_investments": 235328000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 313750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8215000, "total_assets": 321965000, "short_term_debt": null, "accounts_payable": 10918000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144000, "total_liabilities": 42698000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -194225000, "total_equity": -194225000, "shares_outstanding": 29547427, "operating_cash_flow": -81012000, "stock_based_compensation": 5701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 346736000, "free_cash_flow": -75722000, "net_change_in_cash": 26526000 }, "raw_data": { "income": { "ebit": "-108160000", "ebitda": "-107874000", "netIncome": "-103227000", "grossProfit": "-286000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "286000", "interestIncome": "4719000", "incomeBeforeTax": "-103441000", "interestExpense": "0", "operatingIncome": "-108160000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-214000", "reportedCurrency": "USD", "netInterestIncome": "4719000", "nonInterestIncome": "None", "operatingExpenses": "108160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "86597000", "otherNonOperatingIncome": "4719000", "costofGoodsAndServicesSold": "286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "21563000", "netIncomeFromContinuingOperations": "-103227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "321965000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-194225000", "totalLiabilities": "42698000", "otherCurrentAssets": "12892000", "totalCurrentAssets": "313750000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "235328000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8215000", "currentAccountsPayable": "10918000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6356000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-194225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31636000", "totalCurrentLiabilities": "42554000", "otherNonCurrentLiabilities": "144000", "totalNonCurrentLiabilities": "144000", "cashAndShortTermInvestments": "307304000", "commonStockSharesOutstanding": "29547427", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3675000", "operatingCashflow": "-81012000", "capitalExpenditures": "5290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "346736000", "cashflowFromInvestment": "-239198000", "stockBasedCompensation": "5701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26526000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "350393000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 214266000, "cost_of_revenue": 96373000, "gross_profit": 117893000, "ebit": 29267000, "ebitda": 29735000, "pretax_income": 32681000, "tax_provision": 10089000, "net_income": 22592000, "net_income_to_common": 22592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189952000, "total_current_assets": 594172000, "total_assets": 825280000, "short_term_debt": 3170000, "long_term_debt": null, "total_debt": 3170000, "total_liabilities": 219593000, "total_equity": 605687000, "shares_outstanding": 82409703, "goodwill_and_intangibles": 15000000 }, "cash_flow": { "operating_cash_flow": 50199000, "capital_expenditure": 161000, "free_cash_flow": 50360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106097, "ticker_id": 6828, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29267000", "ebitda": "29735000", "netIncome": "22592000", "grossProfit": "117893000", "depreciation": "None", "totalRevenue": "214266000", "costOfRevenue": "96373000", "interestIncome": "None", "incomeBeforeTax": "32681000", "interestExpense": "None", "operatingIncome": "29267000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10089000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "61151000", "netIncomeFromContinuingOperations": "22592000" }, "balance": { "goodwill": "None", "inventory": "73141000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "825280000", "longTermDebt": "None", "shortTermDebt": "3170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15000000", "reportedCurrency": "USD", "retainedEarnings": "-439546000", "totalLiabilities": "219593000", "otherCurrentAssets": "29714000", "totalCurrentAssets": "594172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "278141000", "currentNetReceivables": "23224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231108000", "currentAccountsPayable": "24402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9025000", "totalShareholderEquity": "605687000", "capitalLeaseObligations": "9025000", "otherCurrentLiabilities": "129039000", "totalCurrentLiabilities": "156611000", "otherNonCurrentLiabilities": "25316000", "totalNonCurrentLiabilities": "62982000", "cashAndShortTermInvestments": "189952000", "commonStockSharesOutstanding": "82409703", "intangibleAssetsExcludingGoodwill": "15000000", "cashAndCashEquivalentsAtCarryingValue": "189952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18246000", "operatingCashflow": "50199000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6073000", "cashflowFromInvestment": "-31916000", "stockBasedCompensation": "10056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214266000, "cost_of_revenue": 96373000, "gross_profit": 117893000, "research_and_development": 27475000, "selling_general_admin": 61151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29267000, "depreciation_amortisation": 468000, "ebitda": 29735000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32681000, "tax_provision": 10089000, "effective_tax_rate": null, "net_income": 22592000, "net_income_continuing_ops": 22592000, "net_income_to_common": 22592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189952000, "short_term_investments": 278141000, "net_receivables": 23224000, "inventory": 73141000, "other_current_assets": null, "total_current_assets": 594172000, "net_ppe": null, "goodwill": null, "intangible_assets": 15000000, "goodwill_and_intangibles": 15000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231108000, "total_assets": 825280000, "short_term_debt": 3170000, "accounts_payable": 24402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62982000, "total_liabilities": 219593000, "total_debt": 3170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439546000, "total_equity": 605687000, "shares_outstanding": 82409703, "operating_cash_flow": 50199000, "stock_based_compensation": 10056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6073000, "free_cash_flow": 50360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29267000", "ebitda": "29735000", "netIncome": "22592000", "grossProfit": "117893000", "depreciation": "None", "totalRevenue": "214266000", "costOfRevenue": "96373000", "interestIncome": "None", "incomeBeforeTax": "32681000", "interestExpense": "None", "operatingIncome": "29267000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10089000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "61151000", "netIncomeFromContinuingOperations": "22592000" }, "balance": { "goodwill": "None", "inventory": "73141000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "825280000", "longTermDebt": "None", "shortTermDebt": "3170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15000000", "reportedCurrency": "USD", "retainedEarnings": "-439546000", "totalLiabilities": "219593000", "otherCurrentAssets": "29714000", "totalCurrentAssets": "594172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "278141000", "currentNetReceivables": "23224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231108000", "currentAccountsPayable": "24402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9025000", "totalShareholderEquity": "605687000", "capitalLeaseObligations": "9025000", "otherCurrentLiabilities": "129039000", "totalCurrentLiabilities": "156611000", "otherNonCurrentLiabilities": "25316000", "totalNonCurrentLiabilities": "62982000", "cashAndShortTermInvestments": "189952000", "commonStockSharesOutstanding": "82409703", "intangibleAssetsExcludingGoodwill": "15000000", "cashAndCashEquivalentsAtCarryingValue": "189952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-18246000", "operatingCashflow": "50199000", "capitalExpenditures": "161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6073000", "cashflowFromInvestment": "-31916000", "stockBasedCompensation": "10056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-316000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 202127000, "cost_of_revenue": 91096000, "gross_profit": 111031000, "ebit": 23269000, "ebitda": 23736000, "pretax_income": 23269000, "tax_provision": 9070000, "net_income": 14199000, "net_income_to_common": 14199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165596000, "total_current_assets": 527177000, "total_assets": 763633000, "short_term_debt": 2987000, "long_term_debt": null, "total_debt": 2987000, "total_liabilities": 196027000, "total_equity": 567606000, "shares_outstanding": 78979030, "goodwill_and_intangibles": 15250000 }, "cash_flow": { "operating_cash_flow": 53894000, "capital_expenditure": 633000, "free_cash_flow": 54527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106098, "ticker_id": 6828, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23269000", "ebitda": "23736000", "netIncome": "14199000", "grossProfit": "111031000", "depreciation": "None", "totalRevenue": "202127000", "costOfRevenue": "91096000", "interestIncome": "None", "incomeBeforeTax": "23269000", "interestExpense": "None", "operatingIncome": "19768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9070000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "56775000", "netIncomeFromContinuingOperations": "14199000" }, "balance": { "goodwill": "None", "inventory": "54895000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "763633000", "longTermDebt": "None", "shortTermDebt": "2987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15250000", "reportedCurrency": "USD", "retainedEarnings": "-462138000", "totalLiabilities": "196027000", "otherCurrentAssets": "42614000", "totalCurrentAssets": "527177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248478000", "currentNetReceivables": "15594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236456000", "currentAccountsPayable": "2028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9497000", "totalShareholderEquity": "567606000", "capitalLeaseObligations": "9497000", "otherCurrentLiabilities": "102358000", "totalCurrentLiabilities": "139184000", "otherNonCurrentLiabilities": "18522000", "totalNonCurrentLiabilities": "56843000", "cashAndShortTermInvestments": "165596000", "commonStockSharesOutstanding": "78979030", "intangibleAssetsExcludingGoodwill": "15250000", "cashAndCashEquivalentsAtCarryingValue": "165596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13499000", "operatingCashflow": "53894000", "capitalExpenditures": "633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7658000", "cashflowFromInvestment": "-70814000", "stockBasedCompensation": "3925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202127000, "cost_of_revenue": 91096000, "gross_profit": 111031000, "research_and_development": 34636000, "selling_general_admin": 56775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23269000, "depreciation_amortisation": 467000, "ebitda": 23736000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23269000, "tax_provision": 9070000, "effective_tax_rate": null, "net_income": 14199000, "net_income_continuing_ops": 14199000, "net_income_to_common": 14199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165596000, "short_term_investments": 248478000, "net_receivables": 15594000, "inventory": 54895000, "other_current_assets": null, "total_current_assets": 527177000, "net_ppe": null, "goodwill": null, "intangible_assets": 15250000, "goodwill_and_intangibles": 15250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236456000, "total_assets": 763633000, "short_term_debt": 2987000, "accounts_payable": 2028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 139184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56843000, "total_liabilities": 196027000, "total_debt": 2987000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462138000, "total_equity": 567606000, "shares_outstanding": 78979030, "operating_cash_flow": 53894000, "stock_based_compensation": 3925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7658000, "free_cash_flow": 54527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23269000", "ebitda": "23736000", "netIncome": "14199000", "grossProfit": "111031000", "depreciation": "None", "totalRevenue": "202127000", "costOfRevenue": "91096000", "interestIncome": "None", "incomeBeforeTax": "23269000", "interestExpense": "None", "operatingIncome": "19768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9070000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "91263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91096000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "56775000", "netIncomeFromContinuingOperations": "14199000" }, "balance": { "goodwill": "None", "inventory": "54895000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "763633000", "longTermDebt": "None", "shortTermDebt": "2987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15250000", "reportedCurrency": "USD", "retainedEarnings": "-462138000", "totalLiabilities": "196027000", "otherCurrentAssets": "42614000", "totalCurrentAssets": "527177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "248478000", "currentNetReceivables": "15594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236456000", "currentAccountsPayable": "2028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9497000", "totalShareholderEquity": "567606000", "capitalLeaseObligations": "9497000", "otherCurrentLiabilities": "102358000", "totalCurrentLiabilities": "139184000", "otherNonCurrentLiabilities": "18522000", "totalNonCurrentLiabilities": "56843000", "cashAndShortTermInvestments": "165596000", "commonStockSharesOutstanding": "78979030", "intangibleAssetsExcludingGoodwill": "15250000", "cashAndCashEquivalentsAtCarryingValue": "165596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87999000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13499000", "operatingCashflow": "53894000", "capitalExpenditures": "633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7658000", "cashflowFromInvestment": "-70814000", "stockBasedCompensation": "3925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 180855000, "cost_of_revenue": 83591000, "gross_profit": 97264000, "ebit": 27157000, "ebitda": 27541000, "pretax_income": 27157000, "tax_provision": 8722000, "net_income": 18435000, "net_income_to_common": 18435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174858000, "total_current_assets": 475530000, "total_assets": 712333000, "short_term_debt": 2696000, "long_term_debt": null, "total_debt": 2696000, "total_liabilities": 176950000, "total_equity": 535383000, "shares_outstanding": 78027370, "goodwill_and_intangibles": 15500000 }, "cash_flow": { "operating_cash_flow": 33677000, "capital_expenditure": 671000, "free_cash_flow": 34348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106100, "ticker_id": 6828, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27157000", "ebitda": "27541000", "netIncome": "18435000", "grossProfit": "97264000", "depreciation": "None", "totalRevenue": "180855000", "costOfRevenue": "83591000", "interestIncome": "None", "incomeBeforeTax": "27157000", "interestExpense": "None", "operatingIncome": "24021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8722000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "49104000", "netIncomeFromContinuingOperations": "18435000" }, "balance": { "goodwill": "None", "inventory": "41396000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "712333000", "longTermDebt": "None", "shortTermDebt": "2696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15500000", "reportedCurrency": "USD", "retainedEarnings": "-476337000", "totalLiabilities": "176950000", "otherCurrentAssets": "30290000", "totalCurrentAssets": "475530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177244000", "currentNetReceivables": "51742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236803000", "currentAccountsPayable": "6150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9718000", "totalShareholderEquity": "535383000", "capitalLeaseObligations": "9718000", "otherCurrentLiabilities": "114746000", "totalCurrentLiabilities": "123592000", "otherNonCurrentLiabilities": "14525000", "totalNonCurrentLiabilities": "53358000", "cashAndShortTermInvestments": "174858000", "commonStockSharesOutstanding": "78027370", "intangibleAssetsExcludingGoodwill": "15500000", "cashAndCashEquivalentsAtCarryingValue": "174858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6785000", "operatingCashflow": "33677000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11899000", "cashflowFromInvestment": "-62755000", "stockBasedCompensation": "10144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180855000, "cost_of_revenue": 83591000, "gross_profit": 97264000, "research_and_development": 24139000, "selling_general_admin": 49104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27157000, "depreciation_amortisation": 384000, "ebitda": 27541000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 27157000, "tax_provision": 8722000, "effective_tax_rate": null, "net_income": 18435000, "net_income_continuing_ops": 18435000, "net_income_to_common": 18435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174858000, "short_term_investments": 177244000, "net_receivables": 51742000, "inventory": 41396000, "other_current_assets": null, "total_current_assets": 475530000, "net_ppe": null, "goodwill": null, "intangible_assets": 15500000, "goodwill_and_intangibles": 15500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236803000, "total_assets": 712333000, "short_term_debt": 2696000, "accounts_payable": 6150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123592000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53358000, "total_liabilities": 176950000, "total_debt": 2696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -476337000, "total_equity": 535383000, "shares_outstanding": 78027370, "operating_cash_flow": 33677000, "stock_based_compensation": 10144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11899000, "free_cash_flow": 34348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27157000", "ebitda": "27541000", "netIncome": "18435000", "grossProfit": "97264000", "depreciation": "None", "totalRevenue": "180855000", "costOfRevenue": "83591000", "interestIncome": "None", "incomeBeforeTax": "27157000", "interestExpense": "None", "operatingIncome": "24021000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8722000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "73243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "49104000", "netIncomeFromContinuingOperations": "18435000" }, "balance": { "goodwill": "None", "inventory": "41396000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "712333000", "longTermDebt": "None", "shortTermDebt": "2696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "15500000", "reportedCurrency": "USD", "retainedEarnings": "-476337000", "totalLiabilities": "176950000", "otherCurrentAssets": "30290000", "totalCurrentAssets": "475530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "177244000", "currentNetReceivables": "51742000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236803000", "currentAccountsPayable": "6150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9718000", "totalShareholderEquity": "535383000", "capitalLeaseObligations": "9718000", "otherCurrentLiabilities": "114746000", "totalCurrentLiabilities": "123592000", "otherNonCurrentLiabilities": "14525000", "totalNonCurrentLiabilities": "53358000", "cashAndShortTermInvestments": "174858000", "commonStockSharesOutstanding": "78027370", "intangibleAssetsExcludingGoodwill": "15500000", "cashAndCashEquivalentsAtCarryingValue": "174858000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "6785000", "operatingCashflow": "33677000", "capitalExpenditures": "671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11899000", "cashflowFromInvestment": "-62755000", "stockBasedCompensation": "10144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 156797000, "cost_of_revenue": 71021000, "gross_profit": 85763000, "ebit": 20160000, "ebitda": 20518000, "pretax_income": 22877000, "tax_provision": 5045000, "net_income": 17832000, "net_income_to_common": 17832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192037000, "total_current_assets": 420311000, "total_assets": 661150000, "short_term_debt": 2522000, "long_term_debt": null, "total_debt": 2522000, "total_liabilities": 166143000, "total_equity": 495007000, "shares_outstanding": 77942000, "goodwill_and_intangibles": 15750000 }, "cash_flow": { "operating_cash_flow": 28090000, "capital_expenditure": 165000, "free_cash_flow": 28255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106101, "ticker_id": 6828, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20160000", "ebitda": "20518000", "netIncome": "17832000", "grossProfit": "85763000", "depreciation": "None", "totalRevenue": "156797000", "costOfRevenue": "71021000", "interestIncome": "None", "incomeBeforeTax": "22877000", "interestExpense": "None", "operatingIncome": "20160000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5045000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "46863000", "netIncomeFromContinuingOperations": "17832000" }, "balance": { "goodwill": "None", "inventory": "48181000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "661150000", "longTermDebt": "None", "shortTermDebt": "2522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15750000", "reportedCurrency": "USD", "retainedEarnings": "-494772000", "totalLiabilities": "166143000", "otherCurrentAssets": "32438000", "totalCurrentAssets": "420311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115745000", "currentNetReceivables": "31910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240839000", "currentAccountsPayable": "8956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9765000", "totalShareholderEquity": "495007000", "capitalLeaseObligations": "9765000", "otherCurrentLiabilities": "74538000", "totalCurrentLiabilities": "117827000", "otherNonCurrentLiabilities": "9262000", "totalNonCurrentLiabilities": "48316000", "cashAndShortTermInvestments": "192037000", "commonStockSharesOutstanding": "77942000", "intangibleAssetsExcludingGoodwill": "15750000", "cashAndCashEquivalentsAtCarryingValue": "192037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26112000", "operatingCashflow": "28090000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10698000", "cashflowFromInvestment": "-3883000", "stockBasedCompensation": "8876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156797000, "cost_of_revenue": 71021000, "gross_profit": 85763000, "research_and_development": 18753000, "selling_general_admin": 46863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20160000, "depreciation_amortisation": 358000, "ebitda": 20518000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22877000, "tax_provision": 5045000, "effective_tax_rate": null, "net_income": 17832000, "net_income_continuing_ops": 17832000, "net_income_to_common": 17832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192037000, "short_term_investments": 115745000, "net_receivables": 31910000, "inventory": 48181000, "other_current_assets": null, "total_current_assets": 420311000, "net_ppe": null, "goodwill": null, "intangible_assets": 15750000, "goodwill_and_intangibles": 15750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 240839000, "total_assets": 661150000, "short_term_debt": 2522000, "accounts_payable": 8956000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48316000, "total_liabilities": 166143000, "total_debt": 2522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -494772000, "total_equity": 495007000, "shares_outstanding": 77942000, "operating_cash_flow": 28090000, "stock_based_compensation": 8876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10698000, "free_cash_flow": 28255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20160000", "ebitda": "20518000", "netIncome": "17832000", "grossProfit": "85763000", "depreciation": "None", "totalRevenue": "156797000", "costOfRevenue": "71021000", "interestIncome": "None", "incomeBeforeTax": "22877000", "interestExpense": "None", "operatingIncome": "20160000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5045000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "65616000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358000", "sellingGeneralAndAdministrative": "46863000", "netIncomeFromContinuingOperations": "17832000" }, "balance": { "goodwill": "None", "inventory": "48181000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "661150000", "longTermDebt": "None", "shortTermDebt": "2522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15750000", "reportedCurrency": "USD", "retainedEarnings": "-494772000", "totalLiabilities": "166143000", "otherCurrentAssets": "32438000", "totalCurrentAssets": "420311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115745000", "currentNetReceivables": "31910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "240839000", "currentAccountsPayable": "8956000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9765000", "totalShareholderEquity": "495007000", "capitalLeaseObligations": "9765000", "otherCurrentLiabilities": "74538000", "totalCurrentLiabilities": "117827000", "otherNonCurrentLiabilities": "9262000", "totalNonCurrentLiabilities": "48316000", "cashAndShortTermInvestments": "192037000", "commonStockSharesOutstanding": "77942000", "intangibleAssetsExcludingGoodwill": "15750000", "cashAndCashEquivalentsAtCarryingValue": "192037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-26112000", "operatingCashflow": "28090000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10698000", "cashflowFromInvestment": "-3883000", "stockBasedCompensation": "8876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 137785000, "cost_of_revenue": 61658000, "gross_profit": 76127000, "ebit": 13272000, "ebitda": 13617000, "pretax_income": 15565000, "tax_provision": 7026000, "net_income": 8539000, "net_income_to_common": 8539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157132000, "total_current_assets": 355907000, "total_assets": 599326000, "short_term_debt": 2292000, "long_term_debt": null, "total_debt": 2292000, "total_liabilities": 141837000, "total_equity": 457489000, "shares_outstanding": 76145617, "goodwill_and_intangibles": 16000000 }, "cash_flow": { "operating_cash_flow": 22324000, "capital_expenditure": 99000, "free_cash_flow": 22423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106102, "ticker_id": 6828, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13272000", "ebitda": "13617000", "netIncome": "8539000", "grossProfit": "76127000", "depreciation": "None", "totalRevenue": "137785000", "costOfRevenue": "61658000", "interestIncome": "None", "incomeBeforeTax": "15565000", "interestExpense": "None", "operatingIncome": "13272000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7026000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "43530000", "netIncomeFromContinuingOperations": "8539000" }, "balance": { "goodwill": "None", "inventory": "22069000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "599326000", "longTermDebt": "None", "shortTermDebt": "2292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "-512604000", "totalLiabilities": "141837000", "otherCurrentAssets": "25433000", "totalCurrentAssets": "355907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111208000", "currentNetReceivables": "40065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243419000", "currentAccountsPayable": "1982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9915000", "totalShareholderEquity": "457489000", "capitalLeaseObligations": "9915000", "otherCurrentLiabilities": "92993000", "totalCurrentLiabilities": "97267000", "otherNonCurrentLiabilities": "5136000", "totalNonCurrentLiabilities": "44570000", "cashAndShortTermInvestments": "157132000", "commonStockSharesOutstanding": "76145617", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "157132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4295000", "operatingCashflow": "22324000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2768000", "cashflowFromInvestment": "-51541000", "stockBasedCompensation": "7748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137785000, "cost_of_revenue": 61658000, "gross_profit": 76127000, "research_and_development": 19325000, "selling_general_admin": 43530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13272000, "depreciation_amortisation": 345000, "ebitda": 13617000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 15565000, "tax_provision": 7026000, "effective_tax_rate": null, "net_income": 8539000, "net_income_continuing_ops": 8539000, "net_income_to_common": 8539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157132000, "short_term_investments": 111208000, "net_receivables": 40065000, "inventory": 22069000, "other_current_assets": null, "total_current_assets": 355907000, "net_ppe": null, "goodwill": null, "intangible_assets": 16000000, "goodwill_and_intangibles": 16000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243419000, "total_assets": 599326000, "short_term_debt": 2292000, "accounts_payable": 1982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44570000, "total_liabilities": 141837000, "total_debt": 2292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512604000, "total_equity": 457489000, "shares_outstanding": 76145617, "operating_cash_flow": 22324000, "stock_based_compensation": 7748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51541000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2768000, "free_cash_flow": 22423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13272000", "ebitda": "13617000", "netIncome": "8539000", "grossProfit": "76127000", "depreciation": "None", "totalRevenue": "137785000", "costOfRevenue": "61658000", "interestIncome": "None", "incomeBeforeTax": "15565000", "interestExpense": "None", "operatingIncome": "13272000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7026000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "62855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "43530000", "netIncomeFromContinuingOperations": "8539000" }, "balance": { "goodwill": "None", "inventory": "22069000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "599326000", "longTermDebt": "None", "shortTermDebt": "2292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "16000000", "reportedCurrency": "USD", "retainedEarnings": "-512604000", "totalLiabilities": "141837000", "otherCurrentAssets": "25433000", "totalCurrentAssets": "355907000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111208000", "currentNetReceivables": "40065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243419000", "currentAccountsPayable": "1982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9915000", "totalShareholderEquity": "457489000", "capitalLeaseObligations": "9915000", "otherCurrentLiabilities": "92993000", "totalCurrentLiabilities": "97267000", "otherNonCurrentLiabilities": "5136000", "totalNonCurrentLiabilities": "44570000", "cashAndShortTermInvestments": "157132000", "commonStockSharesOutstanding": "76145617", "intangibleAssetsExcludingGoodwill": "16000000", "cashAndCashEquivalentsAtCarryingValue": "157132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4295000", "operatingCashflow": "22324000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2768000", "cashflowFromInvestment": "-51541000", "stockBasedCompensation": "7748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 122536000, "cost_of_revenue": 66173000, "gross_profit": 56363000, "ebit": -16979000, "ebitda": -16579000, "pretax_income": -16979000, "tax_provision": -8090999, "net_income": -8888000, "net_income_to_common": -8888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183581000, "total_current_assets": 331799000, "total_assets": 580553000, "short_term_debt": 1993000, "long_term_debt": null, "total_debt": 1993000, "total_liabilities": 142117000, "total_equity": 438436000, "shares_outstanding": 72319000, "goodwill_and_intangibles": 16250000 }, "cash_flow": { "operating_cash_flow": 18770000, "capital_expenditure": 193000, "free_cash_flow": 18963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106103, "ticker_id": 6828, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16979000", "ebitda": "-16579000", "netIncome": "-8888000", "grossProfit": "56363000", "depreciation": "None", "totalRevenue": "122536000", "costOfRevenue": "66173000", "interestIncome": "None", "incomeBeforeTax": "-16979000", "interestExpense": "None", "operatingIncome": "-19299000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8090999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "40535000", "netIncomeFromContinuingOperations": "-8888000" }, "balance": { "goodwill": "None", "inventory": "26364000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "580553000", "longTermDebt": "None", "shortTermDebt": "1993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16250000", "reportedCurrency": "USD", "retainedEarnings": "-521143000", "totalLiabilities": "142117000", "otherCurrentAssets": "20084000", "totalCurrentAssets": "331799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60046000", "currentNetReceivables": "41724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248754000", "currentAccountsPayable": "2039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9855000", "totalShareholderEquity": "438436000", "capitalLeaseObligations": "9855000", "otherCurrentLiabilities": "96589000", "totalCurrentLiabilities": "100621000", "otherNonCurrentLiabilities": "1823000", "totalNonCurrentLiabilities": "41496000", "cashAndShortTermInvestments": "183581000", "commonStockSharesOutstanding": "72319000", "intangibleAssetsExcludingGoodwill": "16250000", "cashAndCashEquivalentsAtCarryingValue": "183581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2316000", "operatingCashflow": "18770000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2142000", "cashflowFromInvestment": "65293000", "stockBasedCompensation": "8298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122536000, "cost_of_revenue": 66173000, "gross_profit": 56363000, "research_and_development": 35127000, "selling_general_admin": 40535000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16979000, "depreciation_amortisation": 400000, "ebitda": -16579000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16979000, "tax_provision": -8090999, "effective_tax_rate": null, "net_income": -8888000, "net_income_continuing_ops": -8888000, "net_income_to_common": -8888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183581000, "short_term_investments": 60046000, "net_receivables": 41724000, "inventory": 26364000, "other_current_assets": null, "total_current_assets": 331799000, "net_ppe": null, "goodwill": null, "intangible_assets": 16250000, "goodwill_and_intangibles": 16250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248754000, "total_assets": 580553000, "short_term_debt": 1993000, "accounts_payable": 2039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41496000, "total_liabilities": 142117000, "total_debt": 1993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -521143000, "total_equity": 438436000, "shares_outstanding": 72319000, "operating_cash_flow": 18770000, "stock_based_compensation": 8298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 65293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2142000, "free_cash_flow": 18963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16979000", "ebitda": "-16579000", "netIncome": "-8888000", "grossProfit": "56363000", "depreciation": "None", "totalRevenue": "122536000", "costOfRevenue": "66173000", "interestIncome": "None", "incomeBeforeTax": "-16979000", "interestExpense": "None", "operatingIncome": "-19299000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-8090999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "75662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "40535000", "netIncomeFromContinuingOperations": "-8888000" }, "balance": { "goodwill": "None", "inventory": "26364000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "580553000", "longTermDebt": "None", "shortTermDebt": "1993000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "16250000", "reportedCurrency": "USD", "retainedEarnings": "-521143000", "totalLiabilities": "142117000", "otherCurrentAssets": "20084000", "totalCurrentAssets": "331799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60046000", "currentNetReceivables": "41724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248754000", "currentAccountsPayable": "2039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9855000", "totalShareholderEquity": "438436000", "capitalLeaseObligations": "9855000", "otherCurrentLiabilities": "96589000", "totalCurrentLiabilities": "100621000", "otherNonCurrentLiabilities": "1823000", "totalNonCurrentLiabilities": "41496000", "cashAndShortTermInvestments": "183581000", "commonStockSharesOutstanding": "72319000", "intangibleAssetsExcludingGoodwill": "16250000", "cashAndCashEquivalentsAtCarryingValue": "183581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2316000", "operatingCashflow": "18770000", "capitalExpenditures": "193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2142000", "cashflowFromInvestment": "65293000", "stockBasedCompensation": "8298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-578000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 112214000, "cost_of_revenue": 49416000, "gross_profit": 62798000, "ebit": -9658000, "ebitda": -9259000, "pretax_income": -7201000, "tax_provision": 5492000, "net_income": -12693000, "net_income_to_common": -12693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97376000, "total_current_assets": 311301000, "total_assets": 555298000, "short_term_debt": 2031000, "long_term_debt": null, "total_debt": 2031000, "total_liabilities": 118292000, "total_equity": 437006000, "shares_outstanding": 71727000, "goodwill_and_intangibles": 16500000 }, "cash_flow": { "operating_cash_flow": -2236000, "capital_expenditure": 0, "free_cash_flow": -2236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106105, "ticker_id": 6828, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9658000", "ebitda": "-9259000", "netIncome": "-12693000", "grossProfit": "62798000", "depreciation": "None", "totalRevenue": "112214000", "costOfRevenue": "49416000", "interestIncome": "None", "incomeBeforeTax": "-7201000", "interestExpense": "None", "operatingIncome": "-9658000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5492000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "46399000", "netIncomeFromContinuingOperations": "-12693000" }, "balance": { "goodwill": "None", "inventory": "28680000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "555298000", "longTermDebt": "None", "shortTermDebt": "2031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16500000", "reportedCurrency": "USD", "retainedEarnings": "-512255000", "totalLiabilities": "118292000", "otherCurrentAssets": "33953000", "totalCurrentAssets": "311301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126404000", "currentNetReceivables": "24888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243997000", "currentAccountsPayable": "8328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10595000", "totalShareholderEquity": "437006000", "capitalLeaseObligations": "10595000", "otherCurrentLiabilities": "85596000", "totalCurrentLiabilities": "95955000", "otherNonCurrentLiabilities": "1962000", "totalNonCurrentLiabilities": "22337000", "cashAndShortTermInvestments": "97376000", "commonStockSharesOutstanding": "71727000", "intangibleAssetsExcludingGoodwill": "16500000", "cashAndCashEquivalentsAtCarryingValue": "97376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6178000", "operatingCashflow": "-2236000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6689000", "cashflowFromInvestment": "-6348000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112214000, "cost_of_revenue": 49416000, "gross_profit": 62798000, "research_and_development": 26057000, "selling_general_admin": 46399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9658000, "depreciation_amortisation": 399000, "ebitda": -9259000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7201000, "tax_provision": 5492000, "effective_tax_rate": null, "net_income": -12693000, "net_income_continuing_ops": -12693000, "net_income_to_common": -12693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97376000, "short_term_investments": 126404000, "net_receivables": 24888000, "inventory": 28680000, "other_current_assets": null, "total_current_assets": 311301000, "net_ppe": null, "goodwill": null, "intangible_assets": 16500000, "goodwill_and_intangibles": 16500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243997000, "total_assets": 555298000, "short_term_debt": 2031000, "accounts_payable": 8328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 95955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22337000, "total_liabilities": 118292000, "total_debt": 2031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -512255000, "total_equity": 437006000, "shares_outstanding": 71727000, "operating_cash_flow": -2236000, "stock_based_compensation": 7826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6689000, "free_cash_flow": -2236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9658000", "ebitda": "-9259000", "netIncome": "-12693000", "grossProfit": "62798000", "depreciation": "None", "totalRevenue": "112214000", "costOfRevenue": "49416000", "interestIncome": "None", "incomeBeforeTax": "-7201000", "interestExpense": "None", "operatingIncome": "-9658000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5492000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "72456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26057000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399000", "sellingGeneralAndAdministrative": "46399000", "netIncomeFromContinuingOperations": "-12693000" }, "balance": { "goodwill": "None", "inventory": "28680000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "555298000", "longTermDebt": "None", "shortTermDebt": "2031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "16500000", "reportedCurrency": "USD", "retainedEarnings": "-512255000", "totalLiabilities": "118292000", "otherCurrentAssets": "33953000", "totalCurrentAssets": "311301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "126404000", "currentNetReceivables": "24888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243997000", "currentAccountsPayable": "8328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10595000", "totalShareholderEquity": "437006000", "capitalLeaseObligations": "10595000", "otherCurrentLiabilities": "85596000", "totalCurrentLiabilities": "95955000", "otherNonCurrentLiabilities": "1962000", "totalNonCurrentLiabilities": "22337000", "cashAndShortTermInvestments": "97376000", "commonStockSharesOutstanding": "71727000", "intangibleAssetsExcludingGoodwill": "16500000", "cashAndCashEquivalentsAtCarryingValue": "97376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "6178000", "operatingCashflow": "-2236000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6689000", "cashflowFromInvestment": "-6348000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 108631000, "cost_of_revenue": 42455000, "gross_profit": 66176000, "ebit": -117000, "ebitda": 313000, "pretax_income": 2304000, "tax_provision": 6212000, "net_income": -3908000, "net_income_to_common": -3908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99271000, "total_current_assets": 301021000, "total_assets": 542428000, "short_term_debt": 2085000, "long_term_debt": null, "total_debt": 2085000, "total_liabilities": 107333000, "total_equity": 435095000, "shares_outstanding": 71004640, "goodwill_and_intangibles": 16750000 }, "cash_flow": { "operating_cash_flow": 5168000, "capital_expenditure": 0, "free_cash_flow": 5168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106106, "ticker_id": 6828, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117000", "ebitda": "313000", "netIncome": "-3908000", "grossProfit": "66176000", "depreciation": "None", "totalRevenue": "108631000", "costOfRevenue": "42455000", "interestIncome": "None", "incomeBeforeTax": "2304000", "interestExpense": "None", "operatingIncome": "-117000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6212000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "42395000", "netIncomeFromContinuingOperations": "-3908000" }, "balance": { "goodwill": "None", "inventory": "34858000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "542428000", "longTermDebt": "None", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16750000", "reportedCurrency": "USD", "retainedEarnings": "-499562000", "totalLiabilities": "107333000", "otherCurrentAssets": "26954000", "totalCurrentAssets": "301021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119487000", "currentNetReceivables": "20451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241407000", "currentAccountsPayable": "7393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11402000", "totalShareholderEquity": "435095000", "capitalLeaseObligations": "11402000", "otherCurrentLiabilities": "74801000", "totalCurrentLiabilities": "84291000", "otherNonCurrentLiabilities": "1926000", "totalNonCurrentLiabilities": "23042000", "cashAndShortTermInvestments": "99271000", "commonStockSharesOutstanding": "71004640", "intangibleAssetsExcludingGoodwill": "16750000", "cashAndCashEquivalentsAtCarryingValue": "99271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7580000", "operatingCashflow": "5168000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-46797000", "stockBasedCompensation": "7363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108631000, "cost_of_revenue": 42455000, "gross_profit": 66176000, "research_and_development": 23898000, "selling_general_admin": 42395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117000, "depreciation_amortisation": 430000, "ebitda": 313000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2304000, "tax_provision": 6212000, "effective_tax_rate": null, "net_income": -3908000, "net_income_continuing_ops": -3908000, "net_income_to_common": -3908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99271000, "short_term_investments": 119487000, "net_receivables": 20451000, "inventory": 34858000, "other_current_assets": null, "total_current_assets": 301021000, "net_ppe": null, "goodwill": null, "intangible_assets": 16750000, "goodwill_and_intangibles": 16750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 241407000, "total_assets": 542428000, "short_term_debt": 2085000, "accounts_payable": 7393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23042000, "total_liabilities": 107333000, "total_debt": 2085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -499562000, "total_equity": 435095000, "shares_outstanding": 71004640, "operating_cash_flow": 5168000, "stock_based_compensation": 7363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -178000, "free_cash_flow": 5168000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117000", "ebitda": "313000", "netIncome": "-3908000", "grossProfit": "66176000", "depreciation": "None", "totalRevenue": "108631000", "costOfRevenue": "42455000", "interestIncome": "None", "incomeBeforeTax": "2304000", "interestExpense": "None", "operatingIncome": "-117000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6212000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "66293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42455000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430000", "sellingGeneralAndAdministrative": "42395000", "netIncomeFromContinuingOperations": "-3908000" }, "balance": { "goodwill": "None", "inventory": "34858000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "542428000", "longTermDebt": "None", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16750000", "reportedCurrency": "USD", "retainedEarnings": "-499562000", "totalLiabilities": "107333000", "otherCurrentAssets": "26954000", "totalCurrentAssets": "301021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "119487000", "currentNetReceivables": "20451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "241407000", "currentAccountsPayable": "7393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11402000", "totalShareholderEquity": "435095000", "capitalLeaseObligations": "11402000", "otherCurrentLiabilities": "74801000", "totalCurrentLiabilities": "84291000", "otherNonCurrentLiabilities": "1926000", "totalNonCurrentLiabilities": "23042000", "cashAndShortTermInvestments": "99271000", "commonStockSharesOutstanding": "71004640", "intangibleAssetsExcludingGoodwill": "16750000", "cashAndCashEquivalentsAtCarryingValue": "99271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3908000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7580000", "operatingCashflow": "5168000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-178000", "cashflowFromInvestment": "-46797000", "stockBasedCompensation": "7363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1313000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 79858000, "cost_of_revenue": 31538000, "gross_profit": 48320000, "ebit": -16542000, "ebitda": -16076000, "pretax_income": -14276000, "tax_provision": 3428000, "net_income": -17704000, "net_income_to_common": -17704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141078000, "total_current_assets": 270591000, "total_assets": 519673000, "short_term_debt": 2279000, "long_term_debt": null, "total_debt": 2279000, "total_liabilities": 87778000, "total_equity": 431895000, "shares_outstanding": 70633023, "goodwill_and_intangibles": 17000000 }, "cash_flow": { "operating_cash_flow": 3987000, "capital_expenditure": 84000, "free_cash_flow": 4071000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106107, "ticker_id": 6828, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16542000", "ebitda": "-16076000", "netIncome": "-17704000", "grossProfit": "48320000", "depreciation": "None", "totalRevenue": "79858000", "costOfRevenue": "31538000", "interestIncome": "None", "incomeBeforeTax": "-14276000", "interestExpense": "None", "operatingIncome": "-16542000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3428000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "38682000", "netIncomeFromContinuingOperations": "-17704000" }, "balance": { "goodwill": "None", "inventory": "27278000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "519673000", "longTermDebt": "None", "shortTermDebt": "2279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-495654000", "totalLiabilities": "87778000", "otherCurrentAssets": "13766000", "totalCurrentAssets": "270591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72474000", "currentNetReceivables": "15995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249082000", "currentAccountsPayable": "5632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12143000", "totalShareholderEquity": "431895000", "capitalLeaseObligations": "12143000", "otherCurrentLiabilities": "56145000", "totalCurrentLiabilities": "64212000", "otherNonCurrentLiabilities": "1891000", "totalNonCurrentLiabilities": "23566000", "cashAndShortTermInvestments": "141078000", "commonStockSharesOutstanding": "70633023", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "141078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3844000", "operatingCashflow": "3987000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3613000", "cashflowFromInvestment": "25524000", "stockBasedCompensation": "7206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79858000, "cost_of_revenue": 31538000, "gross_profit": 48320000, "research_and_development": 26180000, "selling_general_admin": 38682000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16542000, "depreciation_amortisation": 466000, "ebitda": -16076000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14276000, "tax_provision": 3428000, "effective_tax_rate": null, "net_income": -17704000, "net_income_continuing_ops": -17704000, "net_income_to_common": -17704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141078000, "short_term_investments": 72474000, "net_receivables": 15995000, "inventory": 27278000, "other_current_assets": null, "total_current_assets": 270591000, "net_ppe": null, "goodwill": null, "intangible_assets": 17000000, "goodwill_and_intangibles": 17000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249082000, "total_assets": 519673000, "short_term_debt": 2279000, "accounts_payable": 5632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64212000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23566000, "total_liabilities": 87778000, "total_debt": 2279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -495654000, "total_equity": 431895000, "shares_outstanding": 70633023, "operating_cash_flow": 3987000, "stock_based_compensation": 7206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25524000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3613000, "free_cash_flow": 4071000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16542000", "ebitda": "-16076000", "netIncome": "-17704000", "grossProfit": "48320000", "depreciation": "None", "totalRevenue": "79858000", "costOfRevenue": "31538000", "interestIncome": "None", "incomeBeforeTax": "-14276000", "interestExpense": "None", "operatingIncome": "-16542000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3428000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "38682000", "netIncomeFromContinuingOperations": "-17704000" }, "balance": { "goodwill": "None", "inventory": "27278000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "519673000", "longTermDebt": "None", "shortTermDebt": "2279000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17000000", "reportedCurrency": "USD", "retainedEarnings": "-495654000", "totalLiabilities": "87778000", "otherCurrentAssets": "13766000", "totalCurrentAssets": "270591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72474000", "currentNetReceivables": "15995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249082000", "currentAccountsPayable": "5632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12143000", "totalShareholderEquity": "431895000", "capitalLeaseObligations": "12143000", "otherCurrentLiabilities": "56145000", "totalCurrentLiabilities": "64212000", "otherNonCurrentLiabilities": "1891000", "totalNonCurrentLiabilities": "23566000", "cashAndShortTermInvestments": "141078000", "commonStockSharesOutstanding": "70633023", "intangibleAssetsExcludingGoodwill": "17000000", "cashAndCashEquivalentsAtCarryingValue": "141078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17704000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "3844000", "operatingCashflow": "3987000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3613000", "cashflowFromInvestment": "25524000", "stockBasedCompensation": "7206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "466000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 83395000, "cost_of_revenue": 26759000, "gross_profit": 56636000, "ebit": 2450000, "ebitda": 2686000, "pretax_income": 2450000, "tax_provision": -22787000, "net_income": 25237000, "net_income_to_common": 25237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107954000, "total_current_assets": 276297000, "total_assets": 526322000, "short_term_debt": 2253000, "long_term_debt": null, "total_debt": 2253000, "total_liabilities": 87483000, "total_equity": 438839000, "shares_outstanding": 72660171, "goodwill_and_intangibles": 17250000 }, "cash_flow": { "operating_cash_flow": 4325000, "capital_expenditure": 56000, "free_cash_flow": 4381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106108, "ticker_id": 6828, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2450000", "ebitda": "2686000", "netIncome": "25237000", "grossProfit": "56636000", "depreciation": "None", "totalRevenue": "83395000", "costOfRevenue": "26759000", "interestIncome": "None", "incomeBeforeTax": "2450000", "interestExpense": "1832000", "operatingIncome": "81000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22787000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "36739000", "netIncomeFromContinuingOperations": "25237000" }, "balance": { "goodwill": "None", "inventory": "31122000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "526322000", "longTermDebt": "None", "shortTermDebt": "2253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17250000", "reportedCurrency": "USD", "retainedEarnings": "-477950000", "totalLiabilities": "87483000", "otherCurrentAssets": "17538000", "totalCurrentAssets": "276297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98417000", "currentNetReceivables": "21266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250025000", "currentAccountsPayable": "8246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12258000", "totalShareholderEquity": "438839000", "capitalLeaseObligations": "12258000", "otherCurrentLiabilities": "52860000", "totalCurrentLiabilities": "63666000", "otherNonCurrentLiabilities": "1858000", "totalNonCurrentLiabilities": "23817000", "cashAndShortTermInvestments": "107954000", "commonStockSharesOutstanding": "72660171", "intangibleAssetsExcludingGoodwill": "17250000", "cashAndCashEquivalentsAtCarryingValue": "107954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5539000", "operatingCashflow": "4325000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "695000", "cashflowFromInvestment": "-14894000", "stockBasedCompensation": "7773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83395000, "cost_of_revenue": 26759000, "gross_profit": 56636000, "research_and_development": 19816000, "selling_general_admin": 36739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2450000, "depreciation_amortisation": 236000, "ebitda": 2686000, "interest_expense": 1832000, "interest_income": null, "other_non_operating": null, "pretax_income": 2450000, "tax_provision": -22787000, "effective_tax_rate": null, "net_income": 25237000, "net_income_continuing_ops": 25237000, "net_income_to_common": 25237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107954000, "short_term_investments": 98417000, "net_receivables": 21266000, "inventory": 31122000, "other_current_assets": null, "total_current_assets": 276297000, "net_ppe": null, "goodwill": null, "intangible_assets": 17250000, "goodwill_and_intangibles": 17250000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250025000, "total_assets": 526322000, "short_term_debt": 2253000, "accounts_payable": 8246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23817000, "total_liabilities": 87483000, "total_debt": 2253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477950000, "total_equity": 438839000, "shares_outstanding": 72660171, "operating_cash_flow": 4325000, "stock_based_compensation": 7773000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 695000, "free_cash_flow": 4381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2450000", "ebitda": "2686000", "netIncome": "25237000", "grossProfit": "56636000", "depreciation": "None", "totalRevenue": "83395000", "costOfRevenue": "26759000", "interestIncome": "None", "incomeBeforeTax": "2450000", "interestExpense": "1832000", "operatingIncome": "81000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-22787000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19816000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26759000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "36739000", "netIncomeFromContinuingOperations": "25237000" }, "balance": { "goodwill": "None", "inventory": "31122000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "526322000", "longTermDebt": "None", "shortTermDebt": "2253000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17250000", "reportedCurrency": "USD", "retainedEarnings": "-477950000", "totalLiabilities": "87483000", "otherCurrentAssets": "17538000", "totalCurrentAssets": "276297000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "98417000", "currentNetReceivables": "21266000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250025000", "currentAccountsPayable": "8246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12258000", "totalShareholderEquity": "438839000", "capitalLeaseObligations": "12258000", "otherCurrentLiabilities": "52860000", "totalCurrentLiabilities": "63666000", "otherNonCurrentLiabilities": "1858000", "totalNonCurrentLiabilities": "23817000", "cashAndShortTermInvestments": "107954000", "commonStockSharesOutstanding": "72660171", "intangibleAssetsExcludingGoodwill": "17250000", "cashAndCashEquivalentsAtCarryingValue": "107954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5539000", "operatingCashflow": "4325000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "695000", "cashflowFromInvestment": "-14894000", "stockBasedCompensation": "7773000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 67046000, "cost_of_revenue": 27398000, "gross_profit": 39648000, "ebit": -8499000, "ebitda": -7500000, "pretax_income": -8499000, "tax_provision": 5356000, "net_income": -13855000, "net_income_to_common": -13855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117828000, "total_current_assets": 256109000, "total_assets": 483063000, "short_term_debt": 2313000, "long_term_debt": null, "total_debt": 2313000, "total_liabilities": 77936000, "total_equity": 405127000, "shares_outstanding": 70186016, "goodwill_and_intangibles": 17500000 }, "cash_flow": { "operating_cash_flow": 16986000, "capital_expenditure": 16000, "free_cash_flow": 17002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106110, "ticker_id": 6828, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8499000", "ebitda": "-7500000", "netIncome": "-13855000", "grossProfit": "39648000", "depreciation": "None", "totalRevenue": "67046000", "costOfRevenue": "27398000", "interestIncome": "None", "incomeBeforeTax": "-8499000", "interestExpense": "None", "operatingIncome": "-10927000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5356000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "999000", "sellingGeneralAndAdministrative": "34468000", "netIncomeFromContinuingOperations": "-13855000" }, "balance": { "goodwill": "None", "inventory": "25583000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "483063000", "longTermDebt": "None", "shortTermDebt": "2313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17500000", "reportedCurrency": "USD", "retainedEarnings": "-503187000", "totalLiabilities": "77936000", "otherCurrentAssets": "26401000", "totalCurrentAssets": "256109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83256000", "currentNetReceivables": "3041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226954000", "currentAccountsPayable": "1012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13586000", "shortLongTermDebtTotal": "12964000", "totalShareholderEquity": "405127000", "capitalLeaseObligations": "12964000", "otherCurrentLiabilities": "47579000", "totalCurrentLiabilities": "53468000", "otherNonCurrentLiabilities": "1945000", "totalNonCurrentLiabilities": "24468000", "cashAndShortTermInvestments": "117828000", "commonStockSharesOutstanding": "70186016", "intangibleAssetsExcludingGoodwill": "17500000", "cashAndCashEquivalentsAtCarryingValue": "117828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1625000", "operatingCashflow": "16986000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552000", "cashflowFromInvestment": "-12277000", "stockBasedCompensation": "6788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67046000, "cost_of_revenue": 27398000, "gross_profit": 39648000, "research_and_development": 16814000, "selling_general_admin": 34468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8499000, "depreciation_amortisation": 999000, "ebitda": -7500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8499000, "tax_provision": 5356000, "effective_tax_rate": null, "net_income": -13855000, "net_income_continuing_ops": -13855000, "net_income_to_common": -13855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117828000, "short_term_investments": 83256000, "net_receivables": 3041000, "inventory": 25583000, "other_current_assets": null, "total_current_assets": 256109000, "net_ppe": null, "goodwill": null, "intangible_assets": 17500000, "goodwill_and_intangibles": 17500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 226954000, "total_assets": 483063000, "short_term_debt": 2313000, "accounts_payable": 1012000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24468000, "total_liabilities": 77936000, "total_debt": 2313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -503187000, "total_equity": 405127000, "shares_outstanding": 70186016, "operating_cash_flow": 16986000, "stock_based_compensation": 6788000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552000, "free_cash_flow": 17002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8499000", "ebitda": "-7500000", "netIncome": "-13855000", "grossProfit": "39648000", "depreciation": "None", "totalRevenue": "67046000", "costOfRevenue": "27398000", "interestIncome": "None", "incomeBeforeTax": "-8499000", "interestExpense": "None", "operatingIncome": "-10927000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5356000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "999000", "sellingGeneralAndAdministrative": "34468000", "netIncomeFromContinuingOperations": "-13855000" }, "balance": { "goodwill": "None", "inventory": "25583000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "483063000", "longTermDebt": "None", "shortTermDebt": "2313000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17500000", "reportedCurrency": "USD", "retainedEarnings": "-503187000", "totalLiabilities": "77936000", "otherCurrentAssets": "26401000", "totalCurrentAssets": "256109000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83256000", "currentNetReceivables": "3041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "226954000", "currentAccountsPayable": "1012000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13586000", "shortLongTermDebtTotal": "12964000", "totalShareholderEquity": "405127000", "capitalLeaseObligations": "12964000", "otherCurrentLiabilities": "47579000", "totalCurrentLiabilities": "53468000", "otherNonCurrentLiabilities": "1945000", "totalNonCurrentLiabilities": "24468000", "cashAndShortTermInvestments": "117828000", "commonStockSharesOutstanding": "70186016", "intangibleAssetsExcludingGoodwill": "17500000", "cashAndCashEquivalentsAtCarryingValue": "117828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1625000", "operatingCashflow": "16986000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552000", "cashflowFromInvestment": "-12277000", "stockBasedCompensation": "6788000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "income_statement": { "revenue": 71473000, "cost_of_revenue": 22746000, "gross_profit": 48727000, "ebit": -1239000, "ebitda": -178000, "pretax_income": -1239000, "tax_provision": -16210999, "net_income": 14972000, "net_income_to_common": 14972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112567000, "total_current_assets": 246040000, "total_assets": 484332000, "short_term_debt": 2238000, "long_term_debt": null, "total_debt": 2238000, "total_liabilities": 72676000, "total_equity": 411656000, "shares_outstanding": 71634729, "goodwill_and_intangibles": 17750000 }, "cash_flow": { "operating_cash_flow": -3743000, "capital_expenditure": 34000, "free_cash_flow": -3709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 106111, "ticker_id": 6828, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:42:03.861833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1239000", "ebitda": "-178000", "netIncome": "14972000", "grossProfit": "48727000", "depreciation": "None", "totalRevenue": "71473000", "costOfRevenue": "22746000", "interestIncome": "None", "incomeBeforeTax": "-1239000", "interestExpense": "None", "operatingIncome": "-3154000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-16210999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23475000", "otherNonOperatingIncome": "1915000", "costofGoodsAndServicesSold": "22746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "29175000", "netIncomeFromContinuingOperations": "14972000" }, "balance": { "goodwill": "None", "inventory": "23958000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "484332000", "longTermDebt": "None", "shortTermDebt": "2238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17750000", "reportedCurrency": "USD", "retainedEarnings": "-489332000", "totalLiabilities": "72676000", "otherCurrentAssets": "12440000", "totalCurrentAssets": "246040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72425000", "currentNetReceivables": "24650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238292000", "currentAccountsPayable": "648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1136000", "shortLongTermDebtTotal": "13521000", "totalShareholderEquity": "411656000", "capitalLeaseObligations": "13521000", "otherCurrentLiabilities": "39912000", "totalCurrentLiabilities": "47472000", "otherNonCurrentLiabilities": "25204000", "totalNonCurrentLiabilities": "25204000", "cashAndShortTermInvestments": "112567000", "commonStockSharesOutstanding": "71634729", "intangibleAssetsExcludingGoodwill": "17750000", "cashAndCashEquivalentsAtCarryingValue": "112567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-533000", "operatingCashflow": "-3743000", "capitalExpenditures": "34000", "changeInReceivables": "-17226000", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "35534000", "stockBasedCompensation": "6473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71473000, "cost_of_revenue": 22746000, "gross_profit": 48727000, "research_and_development": 23475000, "selling_general_admin": 29175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1239000, "depreciation_amortisation": 1061000, "ebitda": -178000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1239000, "tax_provision": -16210999, "effective_tax_rate": null, "net_income": 14972000, "net_income_continuing_ops": 14972000, "net_income_to_common": 14972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112567000, "short_term_investments": 72425000, "net_receivables": 24650000, "inventory": 23958000, "other_current_assets": null, "total_current_assets": 246040000, "net_ppe": null, "goodwill": null, "intangible_assets": 17750000, "goodwill_and_intangibles": 17750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238292000, "total_assets": 484332000, "short_term_debt": 2238000, "accounts_payable": 648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47472000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25204000, "total_liabilities": 72676000, "total_debt": 2238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -489332000, "total_equity": 411656000, "shares_outstanding": 71634729, "operating_cash_flow": -3743000, "stock_based_compensation": 6473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 158000, "free_cash_flow": -3709000, "net_change_in_cash": 31949000 }, "raw_data": { "income": { "ebit": "-1239000", "ebitda": "-178000", "netIncome": "14972000", "grossProfit": "48727000", "depreciation": "None", "totalRevenue": "71473000", "costOfRevenue": "22746000", "interestIncome": "None", "incomeBeforeTax": "-1239000", "interestExpense": "None", "operatingIncome": "-3154000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-16210999", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23475000", "otherNonOperatingIncome": "1915000", "costofGoodsAndServicesSold": "22746000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000", "sellingGeneralAndAdministrative": "29175000", "netIncomeFromContinuingOperations": "14972000" }, "balance": { "goodwill": "None", "inventory": "23958000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "484332000", "longTermDebt": "None", "shortTermDebt": "2238000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "17750000", "reportedCurrency": "USD", "retainedEarnings": "-489332000", "totalLiabilities": "72676000", "otherCurrentAssets": "12440000", "totalCurrentAssets": "246040000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72425000", "currentNetReceivables": "24650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238292000", "currentAccountsPayable": "648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1136000", "shortLongTermDebtTotal": "13521000", "totalShareholderEquity": "411656000", "capitalLeaseObligations": "13521000", "otherCurrentLiabilities": "39912000", "totalCurrentLiabilities": "47472000", "otherNonCurrentLiabilities": "25204000", "totalNonCurrentLiabilities": "25204000", "cashAndShortTermInvestments": "112567000", "commonStockSharesOutstanding": "71634729", "intangibleAssetsExcludingGoodwill": "17750000", "cashAndCashEquivalentsAtCarryingValue": "112567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14972000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-533000", "operatingCashflow": "-3743000", "capitalExpenditures": "34000", "changeInReceivables": "-17226000", "changeInExchangeRate": "None", "cashflowFromFinancing": "158000", "cashflowFromInvestment": "35534000", "stockBasedCompensation": "6473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31949000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-419000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }