{ "ticker": { "uuid": "b17a00e8-761c-4451-b3cf-068b9830ec2b", "symbol": "ARAY", "name": "Accuray Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b17a00e8-761c-4451-b3cf-068b9830ec2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b17a00e8-761c-4451-b3cf-068b9830ec2b/" }, "latest_snapshot": { "ticker": { "uuid": "b17a00e8-761c-4451-b3cf-068b9830ec2b", "symbol": "ARAY", "name": "Accuray Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/b17a00e8-761c-4451-b3cf-068b9830ec2b/", "api_url": "https://sharemaestro.com/factors/api/tickers/b17a00e8-761c-4451-b3cf-068b9830ec2b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 0.24, "market_cap": 28360945.13, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0574, "roe": -1.106, "piotroski_f_score": 6, "momentum_12_1": -0.8054, "volatility_252d": 0.7698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0537, "shareholder_yield": -0.0574 }, "quality": { "roe": -1.106, "roic": -0.0614, "gross_margin": 0.2681, "fcf_margin": -0.0217, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.0788, "eps_growth_1y": null, "fcf_growth_1y": -1.3394 }, "momentum": { "price_return_12m": -0.8247, "momentum_12_1": -0.8054, "relative_strength": -1.0409 }, "scores": { "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "growth_composite": 39, "yield_composite": 38, "overall_composite": 26, "os_score": 0.74, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.34, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.04, "roe": -1.106, "momentum_12_1": -0.7054 }, { "week_end_date": "2026-06-14", "price": 0.34, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0401, "roe": -1.106, "momentum_12_1": -0.7787 }, { "week_end_date": "2026-06-21", "price": 0.35, "os": 0.43, "value": 0.46, "quality": 0.44, "momentum": 0.45, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0393, "roe": -1.106, "momentum_12_1": -0.7484 }, { "week_end_date": "2026-06-28", "price": 0.26, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0517, "roe": -1.106, "momentum_12_1": -0.7258 }, { "week_end_date": "2026-07-05", "price": 0.25, "os": 0.64, "value": 0.56, "quality": 0.54, "momentum": 0.56, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0537, "roe": -1.106, "momentum_12_1": -0.7592 }, { "week_end_date": "2026-07-12", "price": 0.24, "os": 0.23, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0567, "roe": -1.106, "momentum_12_1": -0.749 }, { "week_end_date": "2026-07-19", "price": 0.26, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0527, "roe": -1.106, "momentum_12_1": -0.7394 }, { "week_end_date": "2026-07-26", "price": 0.24, "os": 0.74, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0574, "roe": -1.106, "momentum_12_1": -0.8054 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 458505000, "cost_of_revenue": 311538000, "gross_profit": 146967000, "ebit": 14088000, "ebitda": 20238000, "pretax_income": 1134000, "tax_provision": 2725000, "net_income": -1591000, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57416000, "total_current_assets": 317465000, "total_assets": 470239000, "short_term_debt": 20109000, "long_term_debt": 123786000, "total_debt": 176377000, "total_liabilities": 389070000, "total_equity": 81169000, "shares_outstanding": 102768000, "goodwill_and_intangibles": 57817000 }, "cash_flow": { "operating_cash_flow": 2860000, "capital_expenditure": 8523000, "free_cash_flow": 11383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1627000, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 458505000, "cost_of_revenue": 311538000, "gross_profit": 146967000, "ebit": 14088000, "ebitda": 20238000, "pretax_income": 1134000, "tax_provision": 2725000, "net_income": -1591000, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57416000, "total_current_assets": 317465000, "total_assets": 470239000, "short_term_debt": 20109000, "long_term_debt": 123786000, "total_debt": 176377000, "total_liabilities": 389070000, "total_equity": 81169000, "shares_outstanding": 102768000, "goodwill_and_intangibles": 57817000 }, "cash_flow": { "operating_cash_flow": 2860000, "capital_expenditure": 8523000, "free_cash_flow": 11383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1627000, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 458505000, "cost_of_revenue": 311538000, "gross_profit": 146967000, "ebit": 14088000, "ebitda": 20238000, "pretax_income": 1134000, "tax_provision": 2725000, "net_income": -1591000, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57416000, "total_current_assets": 317465000, "total_assets": 470239000, "short_term_debt": 20109000, "long_term_debt": 123786000, "total_debt": 176377000, "total_liabilities": 389070000, "total_equity": 81169000, "shares_outstanding": 102768000, "goodwill_and_intangibles": 57817000 }, "cash_flow": { "operating_cash_flow": 2860000, "capital_expenditure": 8523000, "free_cash_flow": 11383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1627000, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 458505000, "cost_of_revenue": 311538000, "gross_profit": 146967000, "ebit": 14088000, "ebitda": 20238000, "pretax_income": 1134000, "tax_provision": 2725000, "net_income": -1591000, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57416000, "total_current_assets": 317465000, "total_assets": 470239000, "short_term_debt": 20109000, "long_term_debt": 123786000, "total_debt": 176377000, "total_liabilities": 389070000, "total_equity": 81169000, "shares_outstanding": 102768000, "goodwill_and_intangibles": 57817000 }, "cash_flow": { "operating_cash_flow": 2860000, "capital_expenditure": 8523000, "free_cash_flow": 11383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1627000, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 458505000, "cost_of_revenue": 311538000, "gross_profit": 146967000, "ebit": 14088000, "ebitda": 20238000, "pretax_income": 1134000, "tax_provision": 2725000, "net_income": -1591000, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57416000, "total_current_assets": 317465000, "total_assets": 470239000, "short_term_debt": 20109000, "long_term_debt": 123786000, "total_debt": 176377000, "total_liabilities": 389070000, "total_equity": 81169000, "shares_outstanding": 102768000, "goodwill_and_intangibles": 57817000 }, "cash_flow": { "operating_cash_flow": 2860000, "capital_expenditure": 8523000, "free_cash_flow": 11383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1627000, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 458505000, "cost_of_revenue": 311538000, "gross_profit": 146967000, "ebit": 14088000, "ebitda": 20238000, "pretax_income": 1134000, "tax_provision": 2725000, "net_income": -1591000, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57416000, "total_current_assets": 317465000, "total_assets": 470239000, "short_term_debt": 20109000, "long_term_debt": 123786000, "total_debt": 176377000, "total_liabilities": 389070000, "total_equity": 81169000, "shares_outstanding": 102768000, "goodwill_and_intangibles": 57817000 }, "cash_flow": { "operating_cash_flow": 2860000, "capital_expenditure": 8523000, "free_cash_flow": 11383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1627000, "net_debt_issued": 7500000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 458505000, "cost_of_revenue": 311538000, "gross_profit": 146967000, "ebit": 14088000, "ebitda": 20238000, "pretax_income": 1134000, "tax_provision": 2725000, "net_income": -1591000, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57416000, "total_current_assets": 317465000, "total_assets": 470239000, "short_term_debt": 20109000, "long_term_debt": 123786000, "total_debt": 176377000, "total_liabilities": 389070000, "total_equity": 81169000, "shares_outstanding": 102768000, "goodwill_and_intangibles": 57817000 }, "cash_flow": { "operating_cash_flow": 2860000, "capital_expenditure": 8523000, "free_cash_flow": 11383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1627000, "net_debt_issued": 7500000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 446551000, "cost_of_revenue": 303630000, "gross_profit": 142921000, "ebit": -196000, "ebitda": 5709000, "pretax_income": -11820000, "tax_provision": 3725000, "net_income": -15545000, "net_income_to_common": -15545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68570000, "total_current_assets": 323236000, "total_assets": 468627000, "short_term_debt": 13974000, "long_term_debt": 164400000, "total_debt": 210747000, "total_liabilities": 423543000, "total_equity": 45084000, "shares_outstanding": 98272000, "goodwill_and_intangibles": 57731000 }, "cash_flow": { "operating_cash_flow": -11904000, "capital_expenditure": 3601000, "free_cash_flow": -8303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2247000, "net_debt_issued": -6000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104845000, "cost_of_revenue": 79551000, "gross_profit": 25294000, "ebit": -2891000, "ebitda": -813000, "pretax_income": -11337000, "tax_provision": 468000, "net_income": -11805000, "net_income_to_common": -11805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38067000, "total_current_assets": 293216000, "total_assets": 447602000, "short_term_debt": 19388000, "long_term_debt": 134020000, "total_debt": 182397000, "total_liabilities": 405895000, "total_equity": 41707000, "shares_outstanding": 124304000, "goodwill_and_intangibles": 57882000 }, "cash_flow": { "operating_cash_flow": -5602000, "capital_expenditure": 1506000, "free_cash_flow": -4096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104845000, "cost_of_revenue": 79551000, "gross_profit": 25294000, "ebit": -2891000, "ebitda": -813000, "pretax_income": -11337000, "tax_provision": 468000, "net_income": -11805000, "net_income_to_common": -11805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38067000, "total_current_assets": 293216000, "total_assets": 447602000, "short_term_debt": 19388000, "long_term_debt": 134020000, "total_debt": 182397000, "total_liabilities": 405895000, "total_equity": 41707000, "shares_outstanding": 124304000, "goodwill_and_intangibles": 57882000 }, "cash_flow": { "operating_cash_flow": -5602000, "capital_expenditure": 1506000, "free_cash_flow": -4096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104845000, "cost_of_revenue": 79551000, "gross_profit": 25294000, "ebit": -2891000, "ebitda": -813000, "pretax_income": -11337000, "tax_provision": 468000, "net_income": -11805000, "net_income_to_common": -11805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38067000, "total_current_assets": 293216000, "total_assets": 447602000, "short_term_debt": 19388000, "long_term_debt": 134020000, "total_debt": 182397000, "total_liabilities": 405895000, "total_equity": 41707000, "shares_outstanding": 124304000, "goodwill_and_intangibles": 57882000 }, "cash_flow": { "operating_cash_flow": -5602000, "capital_expenditure": 1506000, "free_cash_flow": -4096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104845000, "cost_of_revenue": 79551000, "gross_profit": 25294000, "ebit": -2891000, "ebitda": -813000, "pretax_income": -11337000, "tax_provision": 468000, "net_income": -11805000, "net_income_to_common": -11805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38067000, "total_current_assets": 293216000, "total_assets": 447602000, "short_term_debt": 19388000, "long_term_debt": 134020000, "total_debt": 182397000, "total_liabilities": 405895000, "total_equity": 41707000, "shares_outstanding": 124304000, "goodwill_and_intangibles": 57882000 }, "cash_flow": { "operating_cash_flow": -5602000, "capital_expenditure": 1506000, "free_cash_flow": -4096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104845000, "cost_of_revenue": 79551000, "gross_profit": 25294000, "ebit": -2891000, "ebitda": -813000, "pretax_income": -11337000, "tax_provision": 468000, "net_income": -11805000, "net_income_to_common": -11805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38067000, "total_current_assets": 293216000, "total_assets": 447602000, "short_term_debt": 19388000, "long_term_debt": 134020000, "total_debt": 182397000, "total_liabilities": 405895000, "total_equity": 41707000, "shares_outstanding": 124304000, "goodwill_and_intangibles": 57882000 }, "cash_flow": { "operating_cash_flow": -5602000, "capital_expenditure": 1506000, "free_cash_flow": -4096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104845000, "cost_of_revenue": 79551000, "gross_profit": 25294000, "ebit": -2891000, "ebitda": -813000, "pretax_income": -11337000, "tax_provision": 468000, "net_income": -11805000, "net_income_to_common": -11805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38067000, "total_current_assets": 293216000, "total_assets": 447602000, "short_term_debt": 19388000, "long_term_debt": 134020000, "total_debt": 182397000, "total_liabilities": 405895000, "total_equity": 41707000, "shares_outstanding": 124304000, "goodwill_and_intangibles": 57882000 }, "cash_flow": { "operating_cash_flow": -5602000, "capital_expenditure": 1506000, "free_cash_flow": -4096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4625000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 104845000, "cost_of_revenue": 79551000, "gross_profit": 25294000, "ebit": -2891000, "ebitda": -813000, "pretax_income": -11337000, "tax_provision": 468000, "net_income": -11805000, "net_income_to_common": -11805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38067000, "total_current_assets": 293216000, "total_assets": 447602000, "short_term_debt": 19388000, "long_term_debt": 134020000, "total_debt": 182397000, "total_liabilities": 405895000, "total_equity": 41707000, "shares_outstanding": 124304000, "goodwill_and_intangibles": 57882000 }, "cash_flow": { "operating_cash_flow": -5602000, "capital_expenditure": 1506000, "free_cash_flow": -4096000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4625000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102241000, "cost_of_revenue": 78169000, "gross_profit": 24072000, "ebit": -5488000, "ebitda": -3325000, "pretax_income": -13197000, "tax_provision": 573000, "net_income": -13770000, "net_income_to_common": -13770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41295000, "total_current_assets": 292388000, "total_assets": 448009000, "short_term_debt": 19265000, "long_term_debt": 124777000, "total_debt": 204410000, "total_liabilities": 394589000, "total_equity": 53420000, "shares_outstanding": 119968000, "goodwill_and_intangibles": 57850000 }, "cash_flow": { "operating_cash_flow": -15986000, "capital_expenditure": 1105000, "free_cash_flow": -14881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102241000, "cost_of_revenue": 78169000, "gross_profit": 24072000, "ebit": -5488000, "ebitda": -3325000, "pretax_income": -13197000, "tax_provision": 573000, "net_income": -13770000, "net_income_to_common": -13770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41295000, "total_current_assets": 292388000, "total_assets": 448009000, "short_term_debt": 19265000, "long_term_debt": 124777000, "total_debt": 204410000, "total_liabilities": 394589000, "total_equity": 53420000, "shares_outstanding": 119968000, "goodwill_and_intangibles": 57850000 }, "cash_flow": { "operating_cash_flow": -15986000, "capital_expenditure": 1105000, "free_cash_flow": -14881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102241000, "cost_of_revenue": 78169000, "gross_profit": 24072000, "ebit": -5488000, "ebitda": -3325000, "pretax_income": -13197000, "tax_provision": 573000, "net_income": -13770000, "net_income_to_common": -13770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41295000, "total_current_assets": 292388000, "total_assets": 448009000, "short_term_debt": 19265000, "long_term_debt": 124777000, "total_debt": 204410000, "total_liabilities": 394589000, "total_equity": 53420000, "shares_outstanding": 119968000, "goodwill_and_intangibles": 57850000 }, "cash_flow": { "operating_cash_flow": -15986000, "capital_expenditure": 1105000, "free_cash_flow": -14881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102241000, "cost_of_revenue": 78169000, "gross_profit": 24072000, "ebit": -5488000, "ebitda": -3325000, "pretax_income": -13197000, "tax_provision": 573000, "net_income": -13770000, "net_income_to_common": -13770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41295000, "total_current_assets": 292388000, "total_assets": 448009000, "short_term_debt": 19265000, "long_term_debt": 124777000, "total_debt": 204410000, "total_liabilities": 394589000, "total_equity": 53420000, "shares_outstanding": 119968000, "goodwill_and_intangibles": 57850000 }, "cash_flow": { "operating_cash_flow": -15986000, "capital_expenditure": 1105000, "free_cash_flow": -14881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -375000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 102241000, "cost_of_revenue": 78169000, "gross_profit": 24072000, "ebit": -5488000, "ebitda": -3325000, "pretax_income": -13197000, "tax_provision": 573000, "net_income": -13770000, "net_income_to_common": -13770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41295000, "total_current_assets": 292388000, "total_assets": 448009000, "short_term_debt": 19265000, "long_term_debt": 124777000, "total_debt": 204410000, "total_liabilities": 394589000, "total_equity": 53420000, "shares_outstanding": 119968000, "goodwill_and_intangibles": 57850000 }, "cash_flow": { "operating_cash_flow": -15986000, "capital_expenditure": 1105000, "free_cash_flow": -14881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -375000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }