{ "ticker": { "uuid": "b180c0a5-e08a-427c-a9b2-b0c81bc198e8", "symbol": "CMC", "name": "Commercial Metals Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/b180c0a5-e08a-427c-a9b2-b0c81bc198e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b180c0a5-e08a-427c-a9b2-b0c81bc198e8/" }, "ticker_metadata": { "id": 758, "uuid": "b180c0a5-e08a-427c-a9b2-b0c81bc198e8", "symbol": "CMC", "name": "Commercial Metals Company", "asset_type": "equity", "market_cap": 8432986000, "stock_exchange_id": 3, "industry": "Metal Fabrication", "sector": "Industrials", "description": "Commercial Metals Company manufactures, recycles, and manufactures steel and metal products and related materials and services in the United States, Poland, China, Germany, and internationally. The company is headquartered in Irving, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b180c0a5-e08a-427c-a9b2-b0c81bc198e8", "symbol": "CMC", "name": "Commercial Metals Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/b180c0a5-e08a-427c-a9b2-b0c81bc198e8/", "api_url": "https://sharemaestro.com/factors/api/tickers/b180c0a5-e08a-427c-a9b2-b0c81bc198e8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.7, "quality": 0.19, "momentum": 0.84, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 74.15, "market_cap": 8311232290.05, "pe_ratio": 16.4507, "earnings_yield": 0.0608, "ebitda_to_ev": 0.081, "shareholder_yield": 0.0097, "roe": 0.1147, "piotroski_f_score": 4, "momentum_12_1": 0.4388, "volatility_252d": 0.2861 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.706365+00:00", "batch_id": "" }, "size": { "price_close": 74.15, "market_cap": 8311232290.05, "market_cap_usd": 8311232290.05, "enterprise_value": 11178712290.05, "shares_outstanding": 112086747, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.4507, "pb_ratio": 1.8862, "ptbv_ratio": 4.6805, "ps_ratio": 0.991, "pcf_ratio": 9.8936, "pfcf_ratio": 6.46, "ev_ebitda": 12.3406, "ev_ebit": 16.2417, "ev_sales": 1.3329, "ev_fcf": 8.6888, "earnings_yield": 0.0608, "fcf_yield": 0.1151, "price_to_sales": 0.991, "price_to_book": 1.8862, "price_to_cashflow": 9.8936, "ebitda_to_ev": 0.081, "sales_yield": 0.7502 }, "yield": { "dividend_yield": 0.0097, "buyback_yield": 0, "shareholder_yield": 0.0097, "debt_paydown_yield": null, "total_yield": 0.0097 }, "quality": { "gross_margin": 0.1774, "operating_margin": 0.0821, "net_margin": 0.0602, "ebitda_margin": 0.108, "fcf_margin": 0.1534, "roe": 0.1147, "roa": 0.0528, "roic": 0.0803, "roc_greenblatt": null, "asset_turnover": 0.8771, "cash_conversion": 2.5465, "accruals_ratio": -0.035, "sbc_to_revenue": 0.0053, "piotroski_f_score": 4, "altman_z_score": 3.0133, "earnings_stability_5y": 1.5226, "revenue_stability_5y": 0.1865, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1556, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1699, "net_debt_to_ebitda": 3.1655, "debt_to_assets": 0.3517, "interest_coverage": 7.7521, "current_ratio": 2.3839, "quick_ratio": 1.548, "net_debt": 2867480000, "local_beta": 0.0005, "volatility_252d": 0.2861, "volatility_60d": 0.6541, "max_drawdown_12m": -0.2977, "risk_adjusted_momentum": 1.5341 }, "growth": { "revenue_growth_1y": 0.0838, "revenue_growth_3y_cagr": -0.0436, "revenue_growth_5y_cagr": 0.0733, "eps_growth_1y": 5.9089, "eps_growth_3y_cagr": -0.5888, "eps_growth_5y_cagr": -0.2125, "fcf_growth_1y": 0.1061, "book_value_growth_1y": 0.0015, "revenue_growth": 0.0838, "earnings_growth": 5.9089 }, "momentum": { "price_return_1m": 0.045, "price_return_3m": 0.1413, "price_return_6m": 0.1153, "price_return_9m": 0.2632, "price_return_12m": 0.5035, "price_return_12m_ex1m": 0.4388, "momentum_6m": 0.1153, "momentum_12m": 0.5035, "momentum_12_1": 0.4388, "distance_from_52w_high": -0.1036, "distance_from_52w_low": 0.5517, "relative_strength": 0.4036 }, "raw_ttm": { "revenue_ttm": 8386827000, "gross_profit_ttm": 1487772000, "ebit_ttm": 688272000, "ebitda_ttm": 905850000, "net_income_ttm": 505221000, "eps_diluted_ttm": 4.5074, "operating_cash_flow_ttm": 840061000, "capital_expenditure_ttm": 446499000, "fcf_ttm": 1286560000, "dividends_paid_ttm": 80420000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88785000, "cash_and_equivalents": 495036000, "total_current_assets": 3261467000, "total_current_liabilities": 1368103000, "net_ppe": null, "total_assets": 9561593000, "total_debt": 3362516000, "total_equity": 4406444000, "net_working_capital": 1450949000, "book_value_per_share": 39.3128, "retained_earnings": 4737460000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1775709000, "tangible_book_per_share": 15.8423 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 44, "rank_pb": 47, "rank_ptbv": 67, "rank_ps": 27, "rank_pcf": 43, "rank_ev_ebitda": 52, "rank_ev_ebit": 60, "rank_earnings_yield": 44, "rank_fcf_yield": 35, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 38, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 85, "rank_fcf_margin": 58, "rank_piotroski": 78, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 22 }, "composites": { "value_composite": 30, "quality_composite": 81, "momentum_composite": 16, "growth_composite": 30, "yield_composite": 31, "svqf_composite": 22, "vc1_composite": 26, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.3647, "os_score": 0.74, "value_percentile": 0.7, "quality_percentile": 0.19, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3859, "ticker_id": 758, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.706365+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.15, "market_cap": 8311232290.05, "market_cap_usd": 8311232290.05, "enterprise_value": 11178712290.05, "shares_outstanding": 112086747, "fx_rate_to_usd": null, "pe_ratio": 16.45068651, "pb_ratio": 1.88615407, "ptbv_ratio": 4.68051482, "ps_ratio": 0.99098649, "pcf_ratio": 9.89360569, "pfcf_ratio": 6.46004251, "ev_ebitda": 12.34057768, "ev_ebit": 16.24170719, "ev_sales": 1.33288934, "ev_fcf": 8.68883868, "earnings_yield": 0.06078774, "fcf_yield": 0.11509018, "dividend_yield": 0.00967606, "buyback_yield": 0, "shareholder_yield": 0.00967606, "debt_paydown_yield": null, "total_yield": 0.00967606, "gross_margin": 0.17739391, "operating_margin": 0.08206584, "net_margin": 0.06023983, "ebitda_margin": 0.10800867, "fcf_margin": 0.15340247, "roe": 0.11465504, "roa": 0.05283858, "roic": 0.08028776, "roc_greenblatt": null, "asset_turnover": 0.877137, "cash_conversion": 2.54652914, "accruals_ratio": -0.03501927, "sbc_to_revenue": 0.00534469, "debt_to_equity": 1.16991138, "net_debt_to_ebitda": 3.16551305, "debt_to_assets": 0.35166902, "interest_coverage": 7.75212029, "current_ratio": 2.38393381, "quick_ratio": 1.5480026, "net_debt": 2867480000, "revenue_growth_1y": 0.08376373, "revenue_growth_3y_cagr": -0.04356776, "revenue_growth_5y_cagr": 0.07325173, "eps_growth_1y": 5.90891065, "eps_growth_3y_cagr": -0.58875419, "eps_growth_5y_cagr": -0.21248214, "fcf_growth_1y": 0.10614261, "book_value_growth_1y": 0.00145016, "piotroski_f_score": 4, "altman_z_score": 3.01328848, "earnings_stability_5y": 1.5226, "revenue_stability_5y": 0.186521, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0449549, "price_return_3m": 0.14133287, "price_return_6m": 0.11534452, "price_return_9m": 0.26323285, "price_return_12m": 0.50353224, "price_return_12m_ex1m": 0.43884892, "distance_from_52w_high": -0.10360251, "distance_from_52w_low": 0.55170321, "relative_strength": 0.40356866, "local_beta": 0.0005, "volatility_252d": 0.286065, "volatility_60d": 0.65411, "max_drawdown_12m": -0.29774662, "revenue_ttm": 8386827000, "gross_profit_ttm": 1487772000, "ebit_ttm": 688272000, "ebitda_ttm": 905850000, "net_income_ttm": 505221000, "eps_diluted_ttm": 4.50741068, "operating_cash_flow_ttm": 840061000, "capital_expenditure_ttm": 446499000, "fcf_ttm": 1286560000, "dividends_paid_ttm": 80420000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88785000, "cash_and_equivalents": 495036000, "total_current_assets": 3261467000, "total_current_liabilities": 1368103000, "net_ppe": null, "total_assets": 9561593000, "total_debt": 3362516000, "total_equity": 4406444000, "net_working_capital": 1450949000, "book_value_per_share": 39.31280118, "retained_earnings": 4737460000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1775709000, "tangible_book_per_share": 15.84227438, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 44, "rank_pb": 47, "rank_ptbv": 67, "rank_ps": 27, "rank_pcf": 43, "rank_ev_ebitda": 52, "rank_ev_ebit": 60, "rank_earnings_yield": 44, "rank_fcf_yield": 35, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 38, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 85, "rank_fcf_margin": 58, "rank_piotroski": 78, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 22, "value_composite": 30, "quality_composite": 81, "momentum_composite": 16, "growth_composite": 30, "yield_composite": 31, "svqf_composite": 22, "vc1_composite": 26, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 74.15, "os": 0.74, "value": 0.7, "quality": 0.19, "momentum": 0.84, "confidence": 0.986, "coverage": 1, "pe_ratio": 16.4507, "earnings_yield": 0.0608, "shareholder_yield": 0.0097, "roe": 0.1147, "momentum_12_1": 0.4388, "complete_fields": { "id": 3859, "ticker_id": 758, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:36.706365+00:00", "batch_id": "", "os_score_delta": null, "price_close": 74.15, "market_cap": 8311232290.05, "market_cap_usd": 8311232290.05, "enterprise_value": 11178712290.05, "shares_outstanding": 112086747, "fx_rate_to_usd": null, "pe_ratio": 16.45068651, "pb_ratio": 1.88615407, "ptbv_ratio": 4.68051482, "ps_ratio": 0.99098649, "pcf_ratio": 9.89360569, "pfcf_ratio": 6.46004251, "ev_ebitda": 12.34057768, "ev_ebit": 16.24170719, "ev_sales": 1.33288934, "ev_fcf": 8.68883868, "earnings_yield": 0.06078774, "fcf_yield": 0.11509018, "dividend_yield": 0.00967606, "buyback_yield": 0, "shareholder_yield": 0.00967606, "debt_paydown_yield": null, "total_yield": 0.00967606, "gross_margin": 0.17739391, "operating_margin": 0.08206584, "net_margin": 0.06023983, "ebitda_margin": 0.10800867, "fcf_margin": 0.15340247, "roe": 0.11465504, "roa": 0.05283858, "roic": 0.08028776, "roc_greenblatt": null, "asset_turnover": 0.877137, "cash_conversion": 2.54652914, "accruals_ratio": -0.03501927, "sbc_to_revenue": 0.00534469, "debt_to_equity": 1.16991138, "net_debt_to_ebitda": 3.16551305, "debt_to_assets": 0.35166902, "interest_coverage": 7.75212029, "current_ratio": 2.38393381, "quick_ratio": 1.5480026, "net_debt": 2867480000, "revenue_growth_1y": 0.08376373, "revenue_growth_3y_cagr": -0.04356776, "revenue_growth_5y_cagr": 0.07325173, "eps_growth_1y": 5.90891065, "eps_growth_3y_cagr": -0.58875419, "eps_growth_5y_cagr": -0.21248214, "fcf_growth_1y": 0.10614261, "book_value_growth_1y": 0.00145016, "piotroski_f_score": 4, "altman_z_score": 3.01328848, "earnings_stability_5y": 1.5226, "revenue_stability_5y": 0.186521, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0449549, "price_return_3m": 0.14133287, "price_return_6m": 0.11534452, "price_return_9m": 0.26323285, "price_return_12m": 0.50353224, "price_return_12m_ex1m": 0.43884892, "distance_from_52w_high": -0.10360251, "distance_from_52w_low": 0.55170321, "relative_strength": 0.40356866, "local_beta": 0.0005, "volatility_252d": 0.286065, "volatility_60d": 0.65411, "max_drawdown_12m": -0.29774662, "revenue_ttm": 8386827000, "gross_profit_ttm": 1487772000, "ebit_ttm": 688272000, "ebitda_ttm": 905850000, "net_income_ttm": 505221000, "eps_diluted_ttm": 4.50741068, "operating_cash_flow_ttm": 840061000, "capital_expenditure_ttm": 446499000, "fcf_ttm": 1286560000, "dividends_paid_ttm": 80420000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 88785000, "cash_and_equivalents": 495036000, "total_current_assets": 3261467000, "total_current_liabilities": 1368103000, "net_ppe": null, "total_assets": 9561593000, "total_debt": 3362516000, "total_equity": 4406444000, "net_working_capital": 1450949000, "book_value_per_share": 39.31280118, "retained_earnings": 4737460000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1775709000, "tangible_book_per_share": 15.84227438, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 44, "rank_pb": 47, "rank_ptbv": 67, "rank_ps": 27, "rank_pcf": 43, "rank_ev_ebitda": 52, "rank_ev_ebit": 60, "rank_earnings_yield": 44, "rank_fcf_yield": 35, "rank_dividend_yield": 46, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 38, "rank_roc": 50, "rank_roic": 46, "rank_gross_margin": 85, "rank_fcf_margin": 58, "rank_piotroski": 78, "rank_accruals": 55, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 46, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 22, "value_composite": 30, "quality_composite": 81, "momentum_composite": 16, "growth_composite": 30, "yield_composite": 31, "svqf_composite": 22, "vc1_composite": 26, "vc2_composite": 26, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 9, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 7798480000, "cost_of_revenue": 6578324000, "gross_profit": 1220156000, "ebit": 153043000, "ebitda": 438920000, "pretax_income": 107545000, "tax_provision": 22883000, "net_income": 84662000, "net_income_to_common": 84662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043252000, "total_current_assets": 3494818000, "total_assets": 7171834000, "short_term_debt": 44289000, "long_term_debt": 1310006000, "total_debt": 1354295000, "total_liabilities": 2978508000, "total_equity": 4193326000, "shares_outstanding": 114086750, "goodwill_and_intangibles": 597661000 }, "cash_flow": { "operating_cash_flow": 715070000, "capital_expenditure": 402821000, "free_cash_flow": 1117891000, "dividends_paid": 81433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239084, "ticker_id": 758, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153043000", "ebitda": "438920000", "netIncome": "84662000", "grossProfit": "1220156000", "depreciation": "None", "totalRevenue": "7798480000", "costOfRevenue": "6578324000", "interestIncome": "45498000", "incomeBeforeTax": "107545000", "interestExpense": "45498000", "operatingIncome": "519922000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "22883000", "reportedCurrency": "USD", "netInterestIncome": "-45498000", "nonInterestIncome": "None", "operatingExpenses": "700234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6578324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285877000", "sellingGeneralAndAdministrative": "700234000", "netIncomeFromContinuingOperations": "84662000" }, "balance": { "goodwill": "386846000", "inventory": "934310000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "7171834000", "longTermDebt": "1310006000", "shortTermDebt": "44289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "210815000", "reportedCurrency": "USD", "retainedEarnings": "4507114000", "totalLiabilities": "2978508000", "otherCurrentAssets": "315576000", "totalCurrentAssets": "3494818000", "currentLongTermDebt": "44289000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1201680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677016000", "currentAccountsPayable": "358373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2742773000", "shortLongTermDebtTotal": "1354295000", "totalShareholderEquity": "4193326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "856151000", "totalCurrentLiabilities": "1258813000", "otherNonCurrentLiabilities": "225044000", "totalNonCurrentLiabilities": "1719695000", "cashAndShortTermInvestments": "1043252000", "commonStockSharesOutstanding": "114086750", "intangibleAssetsExcludingGoodwill": "210815000", "cashAndCashEquivalentsAtCarryingValue": "1043252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151781000", "profitLoss": "None", "dividendPayout": "81433000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "42590000", "operatingCashflow": "715070000", "capitalExpenditures": "402821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183444000", "cashflowFromInvestment": "-346772000", "stockBasedCompensation": "37053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7798480000, "cost_of_revenue": 6578324000, "gross_profit": 1220156000, "research_and_development": null, "selling_general_admin": 700234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153043000, "depreciation_amortisation": 285877000, "ebitda": 438920000, "interest_expense": 45498000, "interest_income": null, "other_non_operating": null, "pretax_income": 107545000, "tax_provision": 22883000, "effective_tax_rate": null, "net_income": 84662000, "net_income_continuing_ops": 84662000, "net_income_to_common": 84662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043252000, "short_term_investments": null, "net_receivables": 1201680000, "inventory": 934310000, "other_current_assets": null, "total_current_assets": 3494818000, "net_ppe": null, "goodwill": 386846000, "intangible_assets": 210815000, "goodwill_and_intangibles": 597661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3677016000, "total_assets": 7171834000, "short_term_debt": 44289000, "accounts_payable": 358373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258813000, "long_term_debt": 1310006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1719695000, "total_liabilities": 2978508000, "total_debt": 1354295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4507114000, "total_equity": 4193326000, "shares_outstanding": 114086750, "operating_cash_flow": 715070000, "stock_based_compensation": 37053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 402821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346772000, "dividends_paid": 81433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183444000, "free_cash_flow": 1117891000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153043000", "ebitda": "438920000", "netIncome": "84662000", "grossProfit": "1220156000", "depreciation": "None", "totalRevenue": "7798480000", "costOfRevenue": "6578324000", "interestIncome": "45498000", "incomeBeforeTax": "107545000", "interestExpense": "45498000", "operatingIncome": "519922000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "22883000", "reportedCurrency": "USD", "netInterestIncome": "-45498000", "nonInterestIncome": "None", "operatingExpenses": "700234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6578324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "285877000", "sellingGeneralAndAdministrative": "700234000", "netIncomeFromContinuingOperations": "84662000" }, "balance": { "goodwill": "386846000", "inventory": "934310000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "7171834000", "longTermDebt": "1310006000", "shortTermDebt": "44289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "210815000", "reportedCurrency": "USD", "retainedEarnings": "4507114000", "totalLiabilities": "2978508000", "otherCurrentAssets": "315576000", "totalCurrentAssets": "3494818000", "currentLongTermDebt": "44289000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1201680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677016000", "currentAccountsPayable": "358373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2742773000", "shortLongTermDebtTotal": "1354295000", "totalShareholderEquity": "4193326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "856151000", "totalCurrentLiabilities": "1258813000", "otherNonCurrentLiabilities": "225044000", "totalNonCurrentLiabilities": "1719695000", "cashAndShortTermInvestments": "1043252000", "commonStockSharesOutstanding": "114086750", "intangibleAssetsExcludingGoodwill": "210815000", "cashAndCashEquivalentsAtCarryingValue": "1043252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151781000", "profitLoss": "None", "dividendPayout": "81433000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "42590000", "operatingCashflow": "715070000", "capitalExpenditures": "402821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183444000", "cashflowFromInvestment": "-346772000", "stockBasedCompensation": "37053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207645000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "285877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 7925972000, "cost_of_revenue": 6567287000, "gross_profit": 1358685000, "ebit": 683564000, "ebitda": 963931000, "pretax_income": 635671000, "tax_provision": 150180000, "net_income": 485491000, "net_income_to_common": 485491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857922000, "total_current_assets": 3292768000, "total_assets": 6817839000, "short_term_debt": 38786000, "long_term_debt": 1150835000, "total_debt": 1189621000, "total_liabilities": 2517815000, "total_equity": 4299776000, "shares_outstanding": 117152552, "goodwill_and_intangibles": 620499000 }, "cash_flow": { "operating_cash_flow": 899708000, "capital_expenditure": 324271000, "free_cash_flow": 1223979000, "dividends_paid": 78868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239089, "ticker_id": 758, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "683564000", "ebitda": "963931000", "netIncome": "485491000", "grossProfit": "1358685000", "depreciation": "None", "totalRevenue": "7925972000", "costOfRevenue": "6567287000", "interestIncome": "47893000", "incomeBeforeTax": "635671000", "interestExpense": "47893000", "operatingIncome": "693604000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "150180000", "reportedCurrency": "USD", "netInterestIncome": "-47893000", "nonInterestIncome": "None", "operatingExpenses": "665081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6567287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280367000", "sellingGeneralAndAdministrative": "665081000", "netIncomeFromContinuingOperations": "485491000" }, "balance": { "goodwill": "385630000", "inventory": "971755000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6817839000", "longTermDebt": "1150835000", "shortTermDebt": "38786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "234869000", "reportedCurrency": "USD", "retainedEarnings": "4503885000", "totalLiabilities": "2517815000", "otherCurrentAssets": "304145000", "totalCurrentAssets": "3292768000", "currentLongTermDebt": "38786000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1158946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3525071000", "currentAccountsPayable": "350550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2755142000", "shortLongTermDebtTotal": "1189621000", "totalShareholderEquity": "4299776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445514000", "totalCurrentLiabilities": "834850000", "otherNonCurrentLiabilities": "255222000", "totalNonCurrentLiabilities": "1682965000", "cashAndShortTermInvestments": "857922000", "commonStockSharesOutstanding": "117152552", "intangibleAssetsExcludingGoodwill": "234869000", "cashAndCashEquivalentsAtCarryingValue": "857922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485491000", "profitLoss": "None", "dividendPayout": "78868000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "61777000", "operatingCashflow": "899708000", "capitalExpenditures": "324271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313759000", "cashflowFromInvestment": "-323002000", "stockBasedCompensation": "45066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7925972000, "cost_of_revenue": 6567287000, "gross_profit": 1358685000, "research_and_development": null, "selling_general_admin": 665081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 683564000, "depreciation_amortisation": 280367000, "ebitda": 963931000, "interest_expense": 47893000, "interest_income": null, "other_non_operating": null, "pretax_income": 635671000, "tax_provision": 150180000, "effective_tax_rate": null, "net_income": 485491000, "net_income_continuing_ops": 485491000, "net_income_to_common": 485491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857922000, "short_term_investments": null, "net_receivables": 1158946000, "inventory": 971755000, "other_current_assets": null, "total_current_assets": 3292768000, "net_ppe": null, "goodwill": 385630000, "intangible_assets": 234869000, "goodwill_and_intangibles": 620499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3525071000, "total_assets": 6817839000, "short_term_debt": 38786000, "accounts_payable": 350550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834850000, "long_term_debt": 1150835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1682965000, "total_liabilities": 2517815000, "total_debt": 1189621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4503885000, "total_equity": 4299776000, "shares_outstanding": 117152552, "operating_cash_flow": 899708000, "stock_based_compensation": 45066000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 324271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323002000, "dividends_paid": 78868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313759000, "free_cash_flow": 1223979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "683564000", "ebitda": "963931000", "netIncome": "485491000", "grossProfit": "1358685000", "depreciation": "None", "totalRevenue": "7925972000", "costOfRevenue": "6567287000", "interestIncome": "47893000", "incomeBeforeTax": "635671000", "interestExpense": "47893000", "operatingIncome": "693604000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "150180000", "reportedCurrency": "USD", "netInterestIncome": "-47893000", "nonInterestIncome": "None", "operatingExpenses": "665081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6567287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "280367000", "sellingGeneralAndAdministrative": "665081000", "netIncomeFromContinuingOperations": "485491000" }, "balance": { "goodwill": "385630000", "inventory": "971755000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6817839000", "longTermDebt": "1150835000", "shortTermDebt": "38786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "234869000", "reportedCurrency": "USD", "retainedEarnings": "4503885000", "totalLiabilities": "2517815000", "otherCurrentAssets": "304145000", "totalCurrentAssets": "3292768000", "currentLongTermDebt": "38786000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1158946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3525071000", "currentAccountsPayable": "350550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2755142000", "shortLongTermDebtTotal": "1189621000", "totalShareholderEquity": "4299776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445514000", "totalCurrentLiabilities": "834850000", "otherNonCurrentLiabilities": "255222000", "totalNonCurrentLiabilities": "1682965000", "cashAndShortTermInvestments": "857922000", "commonStockSharesOutstanding": "117152552", "intangibleAssetsExcludingGoodwill": "234869000", "cashAndCashEquivalentsAtCarryingValue": "857922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485491000", "profitLoss": "None", "dividendPayout": "78868000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "61777000", "operatingCashflow": "899708000", "capitalExpenditures": "324271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313759000", "cashflowFromInvestment": "-323002000", "stockBasedCompensation": "45066000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78868000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-190527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "280367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 8799533000, "cost_of_revenue": 6987618000, "gross_profit": 1811915000, "ebit": 1162094000, "ebitda": 1380924000, "pretax_income": 1121967000, "tax_provision": 262207000, "net_income": 859760000, "net_income_to_common": 859760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592332000, "total_current_assets": 3144155000, "total_assets": 6639094000, "short_term_debt": 40513000, "long_term_debt": 1046851000, "total_debt": 1087364000, "total_liabilities": 2517980000, "total_equity": 4120873000, "shares_outstanding": 118606271, "goodwill_and_intangibles": 644982000 }, "cash_flow": { "operating_cash_flow": 1344103000, "capital_expenditure": 606665000, "free_cash_flow": 1950768000, "dividends_paid": 74936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239094, "ticker_id": 758, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1162094000", "ebitda": "1380924000", "netIncome": "859760000", "grossProfit": "1811915000", "depreciation": "None", "totalRevenue": "8799533000", "costOfRevenue": "6987618000", "interestIncome": "40127000", "incomeBeforeTax": "1121967000", "interestExpense": "40127000", "operatingIncome": "1168380000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "262207000", "reportedCurrency": "USD", "netInterestIncome": "-40127000", "nonInterestIncome": "None", "operatingExpenses": "643535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6987618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218830000", "sellingGeneralAndAdministrative": "636335000", "netIncomeFromContinuingOperations": "859760000" }, "balance": { "goodwill": "385821000", "inventory": "1035582000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6639094000", "longTermDebt": "1046851000", "shortTermDebt": "40513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "259161000", "reportedCurrency": "USD", "retainedEarnings": "4097262000", "totalLiabilities": "2517980000", "otherCurrentAssets": "276024000", "totalCurrentAssets": "3144155000", "currentLongTermDebt": "40513000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1240217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3494939000", "currentAccountsPayable": "364390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2570127000", "shortLongTermDebtTotal": "1154797000", "totalShareholderEquity": "4120873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438811000", "totalCurrentLiabilities": "843714000", "otherNonCurrentLiabilities": "253181000", "totalNonCurrentLiabilities": "1674266000", "cashAndShortTermInvestments": "592332000", "commonStockSharesOutstanding": "118606271", "intangibleAssetsExcludingGoodwill": "259161000", "cashAndCashEquivalentsAtCarryingValue": "592332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859760000", "profitLoss": "None", "dividendPayout": "74936000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "177024000", "operatingCashflow": "1344103000", "capitalExpenditures": "606665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-599479000", "cashflowFromInvestment": "-835227000", "stockBasedCompensation": "60529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8799533000, "cost_of_revenue": 6987618000, "gross_profit": 1811915000, "research_and_development": null, "selling_general_admin": 636335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1162094000, "depreciation_amortisation": 218830000, "ebitda": 1380924000, "interest_expense": 40127000, "interest_income": null, "other_non_operating": null, "pretax_income": 1121967000, "tax_provision": 262207000, "effective_tax_rate": null, "net_income": 859760000, "net_income_continuing_ops": 859760000, "net_income_to_common": 859760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592332000, "short_term_investments": null, "net_receivables": 1240217000, "inventory": 1035582000, "other_current_assets": null, "total_current_assets": 3144155000, "net_ppe": null, "goodwill": 385821000, "intangible_assets": 259161000, "goodwill_and_intangibles": 644982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3494939000, "total_assets": 6639094000, "short_term_debt": 40513000, "accounts_payable": 364390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843714000, "long_term_debt": 1046851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1674266000, "total_liabilities": 2517980000, "total_debt": 1087364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4097262000, "total_equity": 4120873000, "shares_outstanding": 118606271, "operating_cash_flow": 1344103000, "stock_based_compensation": 60529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 606665000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -835227000, "dividends_paid": 74936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -599479000, "free_cash_flow": 1950768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1162094000", "ebitda": "1380924000", "netIncome": "859760000", "grossProfit": "1811915000", "depreciation": "None", "totalRevenue": "8799533000", "costOfRevenue": "6987618000", "interestIncome": "40127000", "incomeBeforeTax": "1121967000", "interestExpense": "40127000", "operatingIncome": "1168380000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "262207000", "reportedCurrency": "USD", "netInterestIncome": "-40127000", "nonInterestIncome": "None", "operatingExpenses": "643535000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6987618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218830000", "sellingGeneralAndAdministrative": "636335000", "netIncomeFromContinuingOperations": "859760000" }, "balance": { "goodwill": "385821000", "inventory": "1035582000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6639094000", "longTermDebt": "1046851000", "shortTermDebt": "40513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "259161000", "reportedCurrency": "USD", "retainedEarnings": "4097262000", "totalLiabilities": "2517980000", "otherCurrentAssets": "276024000", "totalCurrentAssets": "3144155000", "currentLongTermDebt": "40513000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1240217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3494939000", "currentAccountsPayable": "364390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2570127000", "shortLongTermDebtTotal": "1154797000", "totalShareholderEquity": "4120873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438811000", "totalCurrentLiabilities": "843714000", "otherNonCurrentLiabilities": "253181000", "totalNonCurrentLiabilities": "1674266000", "cashAndShortTermInvestments": "592332000", "commonStockSharesOutstanding": "118606271", "intangibleAssetsExcludingGoodwill": "259161000", "cashAndCashEquivalentsAtCarryingValue": "592332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "859760000", "profitLoss": "None", "dividendPayout": "74936000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "177024000", "operatingCashflow": "1344103000", "capitalExpenditures": "606665000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-599479000", "cashflowFromInvestment": "-835227000", "stockBasedCompensation": "60529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101406000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 8913481000, "cost_of_revenue": 7057085000, "gross_profit": 1856396000, "ebit": 1565856000, "ebitda": 1740880000, "pretax_income": 1515147000, "tax_provision": 297885000, "net_income": 1217262000, "net_income_to_common": 1217262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 672596000, "total_current_assets": 3441468000, "total_assets": 6237027000, "short_term_debt": 388796000, "long_term_debt": 1113249000, "total_debt": 1502045000, "total_liabilities": 2950598000, "total_equity": 3286197000, "shares_outstanding": 122372386, "goodwill_and_intangibles": 507158000 }, "cash_flow": { "operating_cash_flow": 700309000, "capital_expenditure": 449988000, "free_cash_flow": 1150297000, "dividends_paid": 67749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239099, "ticker_id": 758, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1565856000", "ebitda": "1740880000", "netIncome": "1217262000", "grossProfit": "1856396000", "depreciation": "None", "totalRevenue": "8913481000", "costOfRevenue": "7057085000", "interestIncome": "50709000", "incomeBeforeTax": "1515147000", "interestExpense": "50709000", "operatingIncome": "1311412000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "297885000", "reportedCurrency": "USD", "netInterestIncome": "-50709000", "nonInterestIncome": "None", "operatingExpenses": "544984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "259370000", "costofGoodsAndServicesSold": "7057085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175024000", "sellingGeneralAndAdministrative": "544984000", "netIncomeFromContinuingOperations": "1217262000" }, "balance": { "goodwill": "249009000", "inventory": "1169696000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6237027000", "longTermDebt": "1113249000", "shortTermDebt": "388796000", "treasuryStock": "-295847000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "258149000", "reportedCurrency": "USD", "retainedEarnings": "3312438000", "totalLiabilities": "2950598000", "otherCurrentAssets": "240269000", "totalCurrentAssets": "3441468000", "currentLongTermDebt": "388796000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1358907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2796299000", "currentAccountsPayable": "428055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1910871000", "shortLongTermDebtTotal": "1502045000", "totalShareholderEquity": "3286197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "540136000", "totalCurrentLiabilities": "1356987000", "otherNonCurrentLiabilities": "230060000", "totalNonCurrentLiabilities": "1593611000", "cashAndShortTermInvestments": "672596000", "commonStockSharesOutstanding": "122372386", "intangibleAssetsExcludingGoodwill": "258149000", "cashAndCashEquivalentsAtCarryingValue": "672596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1217262000", "profitLoss": "None", "dividendPayout": "67749000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-255175000", "operatingCashflow": "700309000", "capitalExpenditures": "449988000", "changeInReceivables": "-257607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "165305000", "cashflowFromInvestment": "-684715000", "stockBasedCompensation": "46978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180899000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8913481000, "cost_of_revenue": 7057085000, "gross_profit": 1856396000, "research_and_development": null, "selling_general_admin": 544984000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1565856000, "depreciation_amortisation": 175024000, "ebitda": 1740880000, "interest_expense": 50709000, "interest_income": null, "other_non_operating": null, "pretax_income": 1515147000, "tax_provision": 297885000, "effective_tax_rate": null, "net_income": 1217262000, "net_income_continuing_ops": 1217262000, "net_income_to_common": 1217262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 672596000, "short_term_investments": null, "net_receivables": 1358907000, "inventory": 1169696000, "other_current_assets": null, "total_current_assets": 3441468000, "net_ppe": null, "goodwill": 249009000, "intangible_assets": 258149000, "goodwill_and_intangibles": 507158000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2796299000, "total_assets": 6237027000, "short_term_debt": 388796000, "accounts_payable": 428055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1356987000, "long_term_debt": 1113249000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1593611000, "total_liabilities": 2950598000, "total_debt": 1502045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3312438000, "total_equity": 3286197000, "shares_outstanding": 122372386, "operating_cash_flow": 700309000, "stock_based_compensation": 46978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -684715000, "dividends_paid": 67749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165305000, "free_cash_flow": 1150297000, "net_change_in_cash": 180899000 }, "raw_data": { "income": { "ebit": "1565856000", "ebitda": "1740880000", "netIncome": "1217262000", "grossProfit": "1856396000", "depreciation": "None", "totalRevenue": "8913481000", "costOfRevenue": "7057085000", "interestIncome": "50709000", "incomeBeforeTax": "1515147000", "interestExpense": "50709000", "operatingIncome": "1311412000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "297885000", "reportedCurrency": "USD", "netInterestIncome": "-50709000", "nonInterestIncome": "None", "operatingExpenses": "544984000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "259370000", "costofGoodsAndServicesSold": "7057085000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "175024000", "sellingGeneralAndAdministrative": "544984000", "netIncomeFromContinuingOperations": "1217262000" }, "balance": { "goodwill": "249009000", "inventory": "1169696000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6237027000", "longTermDebt": "1113249000", "shortTermDebt": "388796000", "treasuryStock": "-295847000", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "258149000", "reportedCurrency": "USD", "retainedEarnings": "3312438000", "totalLiabilities": "2950598000", "otherCurrentAssets": "240269000", "totalCurrentAssets": "3441468000", "currentLongTermDebt": "388796000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1358907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2796299000", "currentAccountsPayable": "428055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1910871000", "shortLongTermDebtTotal": "1502045000", "totalShareholderEquity": "3286197000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "540136000", "totalCurrentLiabilities": "1356987000", "otherNonCurrentLiabilities": "230060000", "totalNonCurrentLiabilities": "1593611000", "cashAndShortTermInvestments": "672596000", "commonStockSharesOutstanding": "122372386", "intangibleAssetsExcludingGoodwill": "258149000", "cashAndCashEquivalentsAtCarryingValue": "672596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1217262000", "profitLoss": "None", "dividendPayout": "67749000", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "-255175000", "operatingCashflow": "700309000", "capitalExpenditures": "449988000", "changeInReceivables": "-257607000", "changeInExchangeRate": "None", "cashflowFromFinancing": "165305000", "cashflowFromInvestment": "-684715000", "stockBasedCompensation": "46978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180899000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161880000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "175024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 6729760000, "cost_of_revenue": 5623903000, "gross_profit": 1105857000, "ebit": 585922000, "ebitda": 753535000, "pretax_income": 534018000, "tax_provision": 121153000, "net_income": 412865000, "net_income_to_common": 412865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 497745000, "total_current_assets": 2736828000, "total_assets": 4638671000, "short_term_debt": 54366000, "long_term_debt": 1015415000, "total_debt": 1069781000, "total_liabilities": 2343562000, "total_equity": 2294877000, "shares_outstanding": 121983497, "goodwill_and_intangibles": 76238000 }, "cash_flow": { "operating_cash_flow": 228474000, "capital_expenditure": 184165000, "free_cash_flow": 412639000, "dividends_paid": 57766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239104, "ticker_id": 758, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "585922000", "ebitda": "753535000", "netIncome": "412865000", "grossProfit": "1105857000", "depreciation": "None", "totalRevenue": "6729760000", "costOfRevenue": "5623903000", "interestIncome": "51904000", "incomeBeforeTax": "534018000", "interestExpense": "51904000", "operatingIncome": "600740000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "121153000", "reportedCurrency": "USD", "netInterestIncome": "-51904000", "nonInterestIncome": "None", "operatingExpenses": "505117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-16841000", "costofGoodsAndServicesSold": "5623903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167613000", "sellingGeneralAndAdministrative": "496310000", "netIncomeFromContinuingOperations": "412865000" }, "balance": { "goodwill": "66137000", "inventory": "935387000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "4638671000", "longTermDebt": "1015415000", "shortTermDebt": "54366000", "treasuryStock": "-152582000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "10101000", "reportedCurrency": "USD", "retainedEarnings": "2162925000", "totalLiabilities": "2343562000", "otherCurrentAssets": "198116000", "totalCurrentAssets": "2736828000", "currentLongTermDebt": "54366000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1105580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901827000", "currentAccountsPayable": "450723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1678325000", "shortLongTermDebtTotal": "1069781000", "totalShareholderEquity": "2294877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417836000", "totalCurrentLiabilities": "980473000", "otherNonCurrentLiabilities": "235607000", "totalNonCurrentLiabilities": "1363089000", "cashAndShortTermInvestments": "497745000", "commonStockSharesOutstanding": "121983497", "intangibleAssetsExcludingGoodwill": "10101000", "cashAndCashEquivalentsAtCarryingValue": "497745000", "accumulatedDepreciationAmortizationPPE": "-1932634000" }, "cashflow": { "netIncome": "412865000", "profitLoss": "None", "dividendPayout": "57766000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-316316000", "operatingCashflow": "228474000", "capitalExpenditures": "184165000", "changeInReceivables": "-228026000", "changeInExchangeRate": "-790000", "cashflowFromFinancing": "-109390000", "cashflowFromInvestment": "-162129000", "stockBasedCompensation": "43677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43835000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6729760000, "cost_of_revenue": 5623903000, "gross_profit": 1105857000, "research_and_development": null, "selling_general_admin": 496310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585922000, "depreciation_amortisation": 167613000, "ebitda": 753535000, "interest_expense": 51904000, "interest_income": null, "other_non_operating": null, "pretax_income": 534018000, "tax_provision": 121153000, "effective_tax_rate": null, "net_income": 412865000, "net_income_continuing_ops": 412865000, "net_income_to_common": 412865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 497745000, "short_term_investments": null, "net_receivables": 1105580000, "inventory": 935387000, "other_current_assets": null, "total_current_assets": 2736828000, "net_ppe": null, "goodwill": 66137000, "intangible_assets": 10101000, "goodwill_and_intangibles": 76238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1901827000, "total_assets": 4638671000, "short_term_debt": 54366000, "accounts_payable": 450723000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980473000, "long_term_debt": 1015415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1363089000, "total_liabilities": 2343562000, "total_debt": 1069781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2162925000, "total_equity": 2294877000, "shares_outstanding": 121983497, "operating_cash_flow": 228474000, "stock_based_compensation": 43677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -162129000, "dividends_paid": 57766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109390000, "free_cash_flow": 412639000, "net_change_in_cash": -43835000 }, "raw_data": { "income": { "ebit": "585922000", "ebitda": "753535000", "netIncome": "412865000", "grossProfit": "1105857000", "depreciation": "None", "totalRevenue": "6729760000", "costOfRevenue": "5623903000", "interestIncome": "51904000", "incomeBeforeTax": "534018000", "interestExpense": "51904000", "operatingIncome": "600740000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "121153000", "reportedCurrency": "USD", "netInterestIncome": "-51904000", "nonInterestIncome": "None", "operatingExpenses": "505117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-16841000", "costofGoodsAndServicesSold": "5623903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "167613000", "sellingGeneralAndAdministrative": "496310000", "netIncomeFromContinuingOperations": "412865000" }, "balance": { "goodwill": "66137000", "inventory": "935387000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "4638671000", "longTermDebt": "1015415000", "shortTermDebt": "54366000", "treasuryStock": "-152582000", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "10101000", "reportedCurrency": "USD", "retainedEarnings": "2162925000", "totalLiabilities": "2343562000", "otherCurrentAssets": "198116000", "totalCurrentAssets": "2736828000", "currentLongTermDebt": "54366000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1105580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1901827000", "currentAccountsPayable": "450723000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1678325000", "shortLongTermDebtTotal": "1069781000", "totalShareholderEquity": "2294877000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "417836000", "totalCurrentLiabilities": "980473000", "otherNonCurrentLiabilities": "235607000", "totalNonCurrentLiabilities": "1363089000", "cashAndShortTermInvestments": "497745000", "commonStockSharesOutstanding": "121983497", "intangibleAssetsExcludingGoodwill": "10101000", "cashAndCashEquivalentsAtCarryingValue": "497745000", "accumulatedDepreciationAmortizationPPE": "-1932634000" }, "cashflow": { "netIncome": "412865000", "profitLoss": "None", "dividendPayout": "57766000", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-316316000", "operatingCashflow": "228474000", "capitalExpenditures": "184165000", "changeInReceivables": "-228026000", "changeInExchangeRate": "-790000", "cashflowFromFinancing": "-109390000", "cashflowFromInvestment": "-162129000", "stockBasedCompensation": "43677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43835000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 5476486000, "cost_of_revenue": 4531688000, "gross_profit": 944798000, "ebit": 432615000, "ebitda": 598373000, "pretax_income": 370778000, "tax_provision": 92476000, "net_income": 279503000, "net_income_to_common": 279503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542103000, "total_current_assets": 2214103000, "total_assets": 4081728000, "short_term_debt": 18149000, "long_term_debt": 1029685000, "total_debt": 1047834000, "total_liabilities": 2192315000, "total_equity": 1889201000, "shares_outstanding": 120309621, "goodwill_and_intangibles": 76969000 }, "cash_flow": { "operating_cash_flow": 791204000, "capital_expenditure": 187618000, "free_cash_flow": 978822000, "dividends_paid": 57056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239109, "ticker_id": 758, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "432615000", "ebitda": "598373000", "netIncome": "279503000", "grossProfit": "944798000", "depreciation": "None", "totalRevenue": "5476486000", "costOfRevenue": "4531688000", "interestIncome": "61837000", "incomeBeforeTax": "370778000", "interestExpense": "61837000", "operatingIncome": "440226000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "92476000", "reportedCurrency": "USD", "netInterestIncome": "-61837000", "nonInterestIncome": "None", "operatingExpenses": "503775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4531688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165758000", "sellingGeneralAndAdministrative": "504572000", "netIncomeFromContinuingOperations": "278302000" }, "balance": { "goodwill": "64321000", "inventory": "625393000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "4081728000", "longTermDebt": "1029685000", "shortTermDebt": "18149000", "treasuryStock": "-175063000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "12648000", "reportedCurrency": "USD", "retainedEarnings": "1807826000", "totalLiabilities": "2192315000", "otherCurrentAssets": "165879000", "totalCurrentAssets": "2214103000", "currentLongTermDebt": "18149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "880728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1867625000", "currentAccountsPayable": "266102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1571067000", "shortLongTermDebtTotal": "1083685000", "totalShareholderEquity": "1889201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411615000", "totalCurrentLiabilities": "745263000", "otherNonCurrentLiabilities": "250706000", "totalNonCurrentLiabilities": "1447052000", "cashAndShortTermInvestments": "542103000", "commonStockSharesOutstanding": "120309621", "intangibleAssetsExcludingGoodwill": "12648000", "cashAndCashEquivalentsAtCarryingValue": "542103000", "accumulatedDepreciationAmortizationPPE": "-1828019000" }, "cashflow": { "netIncome": "279503000", "profitLoss": "None", "dividendPayout": "57056000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "78903000", "operatingCashflow": "791204000", "capitalExpenditures": "187618000", "changeInReceivables": "146375000", "changeInExchangeRate": "759000", "cashflowFromFinancing": "-247790000", "cashflowFromInvestment": "-192938000", "stockBasedCompensation": "31850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "351235000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5476486000, "cost_of_revenue": 4531688000, "gross_profit": 944798000, "research_and_development": null, "selling_general_admin": 504572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 432615000, "depreciation_amortisation": 165758000, "ebitda": 598373000, "interest_expense": 61837000, "interest_income": null, "other_non_operating": null, "pretax_income": 370778000, "tax_provision": 92476000, "effective_tax_rate": null, "net_income": 279503000, "net_income_continuing_ops": 278302000, "net_income_to_common": 279503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542103000, "short_term_investments": null, "net_receivables": 880728000, "inventory": 625393000, "other_current_assets": null, "total_current_assets": 2214103000, "net_ppe": null, "goodwill": 64321000, "intangible_assets": 12648000, "goodwill_and_intangibles": 76969000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1867625000, "total_assets": 4081728000, "short_term_debt": 18149000, "accounts_payable": 266102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 745263000, "long_term_debt": 1029685000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1447052000, "total_liabilities": 2192315000, "total_debt": 1047834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1807826000, "total_equity": 1889201000, "shares_outstanding": 120309621, "operating_cash_flow": 791204000, "stock_based_compensation": 31850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192938000, "dividends_paid": 57056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -247790000, "free_cash_flow": 978822000, "net_change_in_cash": 351235000 }, "raw_data": { "income": { "ebit": "432615000", "ebitda": "598373000", "netIncome": "279503000", "grossProfit": "944798000", "depreciation": "None", "totalRevenue": "5476486000", "costOfRevenue": "4531688000", "interestIncome": "61837000", "incomeBeforeTax": "370778000", "interestExpense": "61837000", "operatingIncome": "440226000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "92476000", "reportedCurrency": "USD", "netInterestIncome": "-61837000", "nonInterestIncome": "None", "operatingExpenses": "503775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4531688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "165758000", "sellingGeneralAndAdministrative": "504572000", "netIncomeFromContinuingOperations": "278302000" }, "balance": { "goodwill": "64321000", "inventory": "625393000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "4081728000", "longTermDebt": "1029685000", "shortTermDebt": "18149000", "treasuryStock": "-175063000", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "12648000", "reportedCurrency": "USD", "retainedEarnings": "1807826000", "totalLiabilities": "2192315000", "otherCurrentAssets": "165879000", "totalCurrentAssets": "2214103000", "currentLongTermDebt": "18149000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "880728000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1867625000", "currentAccountsPayable": "266102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1571067000", "shortLongTermDebtTotal": "1083685000", "totalShareholderEquity": "1889201000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "411615000", "totalCurrentLiabilities": "745263000", "otherNonCurrentLiabilities": "250706000", "totalNonCurrentLiabilities": "1447052000", "cashAndShortTermInvestments": "542103000", "commonStockSharesOutstanding": "120309621", "intangibleAssetsExcludingGoodwill": "12648000", "cashAndCashEquivalentsAtCarryingValue": "542103000", "accumulatedDepreciationAmortizationPPE": "-1828019000" }, "cashflow": { "netIncome": "279503000", "profitLoss": "None", "dividendPayout": "57056000", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "78903000", "operatingCashflow": "791204000", "capitalExpenditures": "187618000", "changeInReceivables": "146375000", "changeInExchangeRate": "759000", "cashflowFromFinancing": "-247790000", "cashflowFromInvestment": "-192938000", "stockBasedCompensation": "31850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "351235000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "165758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 5829002000, "cost_of_revenue": 5025514000, "gross_profit": 803488000, "ebit": 339833000, "ebitda": 498504000, "pretax_income": 268460000, "tax_provision": 69681000, "net_income": 198093000, "net_income_to_common": 198093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192461000, "total_current_assets": 2080005000, "total_assets": 3758771000, "short_term_debt": 17439000, "long_term_debt": 1227214000, "total_debt": 1244653000, "total_liabilities": 2134714000, "total_equity": 1623861000, "shares_outstanding": 119124628, "goodwill_and_intangibles": 77450000 }, "cash_flow": { "operating_cash_flow": 37004000, "capital_expenditure": 138836000, "free_cash_flow": 175840000, "dividends_paid": 56537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239114, "ticker_id": 758, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339833000", "ebitda": "498504000", "netIncome": "198093000", "grossProfit": "803488000", "depreciation": "None", "totalRevenue": "5829002000", "costOfRevenue": "5025514000", "interestIncome": "70200000", "incomeBeforeTax": "268460000", "interestExpense": "71373000", "operatingIncome": "340217000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "69681000", "reportedCurrency": "USD", "netInterestIncome": "-71373000", "nonInterestIncome": "None", "operatingExpenses": "463271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5025514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158671000", "sellingGeneralAndAdministrative": "463271000", "netIncomeFromContinuingOperations": "198779000" }, "balance": { "goodwill": "64138000", "inventory": "692368000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "3758771000", "longTermDebt": "1227214000", "shortTermDebt": "17439000", "treasuryStock": "-197350000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "13312000", "reportedCurrency": "USD", "retainedEarnings": "1585379000", "totalLiabilities": "2134714000", "otherCurrentAssets": "179088000", "totalCurrentAssets": "2080005000", "currentLongTermDebt": "17439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1016088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678766000", "currentAccountsPayable": "288005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1500971000", "shortLongTermDebtTotal": "1244653000", "totalShareholderEquity": "1623861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315126000", "totalCurrentLiabilities": "694590000", "otherNonCurrentLiabilities": "133620000", "totalNonCurrentLiabilities": "1440124000", "cashAndShortTermInvestments": "192461000", "commonStockSharesOutstanding": "119124628", "intangibleAssetsExcludingGoodwill": "13312000", "cashAndCashEquivalentsAtCarryingValue": "192461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198093000", "profitLoss": "None", "dividendPayout": "56537000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "89664000", "operatingCashflow": "37004000", "capitalExpenditures": "138836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13244000", "cashflowFromInvestment": "-462048000", "stockBasedCompensation": "25106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5829002000, "cost_of_revenue": 5025514000, "gross_profit": 803488000, "research_and_development": null, "selling_general_admin": 463271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339833000, "depreciation_amortisation": 158671000, "ebitda": 498504000, "interest_expense": 71373000, "interest_income": null, "other_non_operating": null, "pretax_income": 268460000, "tax_provision": 69681000, "effective_tax_rate": null, "net_income": 198093000, "net_income_continuing_ops": 198779000, "net_income_to_common": 198093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192461000, "short_term_investments": null, "net_receivables": 1016088000, "inventory": 692368000, "other_current_assets": null, "total_current_assets": 2080005000, "net_ppe": null, "goodwill": 64138000, "intangible_assets": 13312000, "goodwill_and_intangibles": 77450000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1678766000, "total_assets": 3758771000, "short_term_debt": 17439000, "accounts_payable": 288005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694590000, "long_term_debt": 1227214000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1440124000, "total_liabilities": 2134714000, "total_debt": 1244653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1585379000, "total_equity": 1623861000, "shares_outstanding": 119124628, "operating_cash_flow": 37004000, "stock_based_compensation": 25106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -462048000, "dividends_paid": 56537000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13244000, "free_cash_flow": 175840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339833000", "ebitda": "498504000", "netIncome": "198093000", "grossProfit": "803488000", "depreciation": "None", "totalRevenue": "5829002000", "costOfRevenue": "5025514000", "interestIncome": "70200000", "incomeBeforeTax": "268460000", "interestExpense": "71373000", "operatingIncome": "340217000", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "69681000", "reportedCurrency": "USD", "netInterestIncome": "-71373000", "nonInterestIncome": "None", "operatingExpenses": "463271000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5025514000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158671000", "sellingGeneralAndAdministrative": "463271000", "netIncomeFromContinuingOperations": "198779000" }, "balance": { "goodwill": "64138000", "inventory": "692368000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "3758771000", "longTermDebt": "1227214000", "shortTermDebt": "17439000", "treasuryStock": "-197350000", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "13312000", "reportedCurrency": "USD", "retainedEarnings": "1585379000", "totalLiabilities": "2134714000", "otherCurrentAssets": "179088000", "totalCurrentAssets": "2080005000", "currentLongTermDebt": "17439000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1016088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1678766000", "currentAccountsPayable": "288005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1500971000", "shortLongTermDebtTotal": "1244653000", "totalShareholderEquity": "1623861000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "315126000", "totalCurrentLiabilities": "694590000", "otherNonCurrentLiabilities": "133620000", "totalNonCurrentLiabilities": "1440124000", "cashAndShortTermInvestments": "192461000", "commonStockSharesOutstanding": "119124628", "intangibleAssetsExcludingGoodwill": "13312000", "cashAndCashEquivalentsAtCarryingValue": "192461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198093000", "profitLoss": "None", "dividendPayout": "56537000", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "89664000", "operatingCashflow": "37004000", "capitalExpenditures": "138836000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13244000", "cashflowFromInvestment": "-462048000", "stockBasedCompensation": "25106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56537000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1876000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 4643723000, "cost_of_revenue": 4021558000, "gross_profit": 622165000, "ebit": 206341000, "ebitda": 338000000, "pretax_income": 165384000, "tax_provision": 30147000, "net_income": 138506000, "net_income_to_common": 138506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622473000, "total_current_assets": 2077205000, "total_assets": 3328304000, "short_term_debt": 19746000, "long_term_debt": 1138619000, "total_debt": 1158365000, "total_liabilities": 1834721000, "total_equity": 1493397000, "shares_outstanding": 118145848, "goodwill_and_intangibles": 78332000 }, "cash_flow": { "operating_cash_flow": 158680000, "capital_expenditure": 174655000, "free_cash_flow": 333335000, "dividends_paid": 56076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239119, "ticker_id": 758, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206341000", "ebitda": "338000000", "netIncome": "138506000", "grossProfit": "622165000", "depreciation": "None", "totalRevenue": "4643723000", "costOfRevenue": "4021558000", "interestIncome": "47950000", "incomeBeforeTax": "165384000", "interestExpense": "40957000", "operatingIncome": "220713000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "30147000", "reportedCurrency": "USD", "netInterestIncome": "-40957000", "nonInterestIncome": "None", "operatingExpenses": "622165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4021558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131659000", "sellingGeneralAndAdministrative": "401452000", "netIncomeFromContinuingOperations": "135237000" }, "balance": { "goodwill": "64310000", "inventory": "589005000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "3328304000", "longTermDebt": "1138619000", "shortTermDebt": "19746000", "treasuryStock": "-213385000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "14022000", "reportedCurrency": "USD", "retainedEarnings": "1446495000", "totalLiabilities": "1834721000", "otherCurrentAssets": "116243000", "totalCurrentAssets": "2077205000", "currentLongTermDebt": "19746000", "longTermInvestments": "None", "shortTermInvestments": "10142000", "currentNetReceivables": "749484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251099000", "currentAccountsPayable": "261258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1075038000", "shortLongTermDebtTotal": "1158365000", "totalShareholderEquity": "1493397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226884000", "totalCurrentLiabilities": "541943000", "otherNonCurrentLiabilities": "116325000", "totalNonCurrentLiabilities": "1292778000", "cashAndShortTermInvestments": "622473000", "commonStockSharesOutstanding": "118145848", "intangibleAssetsExcludingGoodwill": "14022000", "cashAndCashEquivalentsAtCarryingValue": "622473000", "accumulatedDepreciationAmortizationPPE": "-1595834000" }, "cashflow": { "netIncome": "138506000", "profitLoss": "None", "dividendPayout": "56076000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-43198000", "operatingCashflow": "158680000", "capitalExpenditures": "174655000", "changeInReceivables": "-10802000", "changeInExchangeRate": "-703000", "cashflowFromFinancing": "259432000", "cashflowFromInvestment": "-70675000", "stockBasedCompensation": "23929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "346734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4643723000, "cost_of_revenue": 4021558000, "gross_profit": 622165000, "research_and_development": 0, "selling_general_admin": 401452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206341000, "depreciation_amortisation": 131659000, "ebitda": 338000000, "interest_expense": 40957000, "interest_income": null, "other_non_operating": null, "pretax_income": 165384000, "tax_provision": 30147000, "effective_tax_rate": null, "net_income": 138506000, "net_income_continuing_ops": 135237000, "net_income_to_common": 138506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622473000, "short_term_investments": 10142000, "net_receivables": 749484000, "inventory": 589005000, "other_current_assets": null, "total_current_assets": 2077205000, "net_ppe": null, "goodwill": 64310000, "intangible_assets": 14022000, "goodwill_and_intangibles": 78332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1251099000, "total_assets": 3328304000, "short_term_debt": 19746000, "accounts_payable": 261258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541943000, "long_term_debt": 1138619000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1292778000, "total_liabilities": 1834721000, "total_debt": 1158365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1446495000, "total_equity": 1493397000, "shares_outstanding": 118145848, "operating_cash_flow": 158680000, "stock_based_compensation": 23929000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174655000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70675000, "dividends_paid": 56076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 259432000, "free_cash_flow": 333335000, "net_change_in_cash": 346734000 }, "raw_data": { "income": { "ebit": "206341000", "ebitda": "338000000", "netIncome": "138506000", "grossProfit": "622165000", "depreciation": "None", "totalRevenue": "4643723000", "costOfRevenue": "4021558000", "interestIncome": "47950000", "incomeBeforeTax": "165384000", "interestExpense": "40957000", "operatingIncome": "220713000", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "30147000", "reportedCurrency": "USD", "netInterestIncome": "-40957000", "nonInterestIncome": "None", "operatingExpenses": "622165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4021558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131659000", "sellingGeneralAndAdministrative": "401452000", "netIncomeFromContinuingOperations": "135237000" }, "balance": { "goodwill": "64310000", "inventory": "589005000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "3328304000", "longTermDebt": "1138619000", "shortTermDebt": "19746000", "treasuryStock": "-213385000", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "14022000", "reportedCurrency": "USD", "retainedEarnings": "1446495000", "totalLiabilities": "1834721000", "otherCurrentAssets": "116243000", "totalCurrentAssets": "2077205000", "currentLongTermDebt": "19746000", "longTermInvestments": "None", "shortTermInvestments": "10142000", "currentNetReceivables": "749484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1251099000", "currentAccountsPayable": "261258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1075038000", "shortLongTermDebtTotal": "1158365000", "totalShareholderEquity": "1493397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "226884000", "totalCurrentLiabilities": "541943000", "otherNonCurrentLiabilities": "116325000", "totalNonCurrentLiabilities": "1292778000", "cashAndShortTermInvestments": "622473000", "commonStockSharesOutstanding": "118145848", "intangibleAssetsExcludingGoodwill": "14022000", "cashAndCashEquivalentsAtCarryingValue": "622473000", "accumulatedDepreciationAmortizationPPE": "-1595834000" }, "cashflow": { "netIncome": "138506000", "profitLoss": "None", "dividendPayout": "56076000", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-43198000", "operatingCashflow": "158680000", "capitalExpenditures": "174655000", "changeInReceivables": "-10802000", "changeInExchangeRate": "-703000", "cashflowFromFinancing": "259432000", "cashflowFromInvestment": "-70675000", "stockBasedCompensation": "23929000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "346734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9302000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 2132018000, "cost_of_revenue": 1744113000, "gross_profit": 387905000, "ebit": 154735000, "ebitda": 154735000, "pretax_income": 109740000, "tax_provision": 16708000, "net_income": 93032000, "net_income_to_common": 93032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495036000, "total_current_assets": 3261467000, "total_assets": 9561593000, "short_term_debt": 52621000, "long_term_debt": 3309895000, "total_debt": 3362516000, "total_liabilities": 5155149000, "total_equity": 4406444000, "shares_outstanding": 112086747, "goodwill_and_intangibles": 2630735000 }, "cash_flow": { "operating_cash_flow": 166269000, "capital_expenditure": 122695000, "free_cash_flow": 288964000, "dividends_paid": 19968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239081, "ticker_id": 758, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "154735000", "netIncome": "93032000", "grossProfit": "387905000", "depreciation": "None", "totalRevenue": "2132018000", "costOfRevenue": "1744113000", "interestIncome": "40928000", "incomeBeforeTax": "109740000", "interestExpense": "40928000", "operatingIncome": "154735000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "16708000", "reportedCurrency": "USD", "netInterestIncome": "-40928000", "nonInterestIncome": "None", "operatingExpenses": "233170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1744113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "233170000", "netIncomeFromContinuingOperations": "93032000" }, "balance": { "goodwill": "2134724000", "inventory": "1143640000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "9561593000", "longTermDebt": "3309895000", "shortTermDebt": "52621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "496011000", "reportedCurrency": "USD", "retainedEarnings": "4737460000", "totalLiabilities": "5155149000", "otherCurrentAssets": "344138000", "totalCurrentAssets": "3261467000", "currentLongTermDebt": "52621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1278653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6300126000", "currentAccountsPayable": "456025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3253482000", "shortLongTermDebtTotal": "3362516000", "totalShareholderEquity": "4406444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "859457000", "totalCurrentLiabilities": "1368103000", "otherNonCurrentLiabilities": "278347000", "totalNonCurrentLiabilities": "3787046000", "cashAndShortTermInvestments": "495036000", "commonStockSharesOutstanding": "112086747", "intangibleAssetsExcludingGoodwill": "496011000", "cashAndCashEquivalentsAtCarryingValue": "495036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93032000", "profitLoss": "None", "dividendPayout": "19968000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166269000", "capitalExpenditures": "122695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59189000", "cashflowFromInvestment": "-2636453000", "stockBasedCompensation": "14806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2132018000, "cost_of_revenue": 1744113000, "gross_profit": 387905000, "research_and_development": null, "selling_general_admin": 233170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 154735000, "depreciation_amortisation": null, "ebitda": 154735000, "interest_expense": 40928000, "interest_income": null, "other_non_operating": null, "pretax_income": 109740000, "tax_provision": 16708000, "effective_tax_rate": null, "net_income": 93032000, "net_income_continuing_ops": 93032000, "net_income_to_common": 93032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495036000, "short_term_investments": null, "net_receivables": 1278653000, "inventory": 1143640000, "other_current_assets": null, "total_current_assets": 3261467000, "net_ppe": null, "goodwill": 2134724000, "intangible_assets": 496011000, "goodwill_and_intangibles": 2630735000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6300126000, "total_assets": 9561593000, "short_term_debt": 52621000, "accounts_payable": 456025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1368103000, "long_term_debt": 3309895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3787046000, "total_liabilities": 5155149000, "total_debt": 3362516000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4737460000, "total_equity": 4406444000, "shares_outstanding": 112086747, "operating_cash_flow": 166269000, "stock_based_compensation": 14806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2636453000, "dividends_paid": 19968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59189000, "free_cash_flow": 288964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "154735000", "netIncome": "93032000", "grossProfit": "387905000", "depreciation": "None", "totalRevenue": "2132018000", "costOfRevenue": "1744113000", "interestIncome": "40928000", "incomeBeforeTax": "109740000", "interestExpense": "40928000", "operatingIncome": "154735000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "16708000", "reportedCurrency": "USD", "netInterestIncome": "-40928000", "nonInterestIncome": "None", "operatingExpenses": "233170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1744113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "233170000", "netIncomeFromContinuingOperations": "93032000" }, "balance": { "goodwill": "2134724000", "inventory": "1143640000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "9561593000", "longTermDebt": "3309895000", "shortTermDebt": "52621000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "496011000", "reportedCurrency": "USD", "retainedEarnings": "4737460000", "totalLiabilities": "5155149000", "otherCurrentAssets": "344138000", "totalCurrentAssets": "3261467000", "currentLongTermDebt": "52621000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1278653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6300126000", "currentAccountsPayable": "456025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3253482000", "shortLongTermDebtTotal": "3362516000", "totalShareholderEquity": "4406444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "859457000", "totalCurrentLiabilities": "1368103000", "otherNonCurrentLiabilities": "278347000", "totalNonCurrentLiabilities": "3787046000", "cashAndShortTermInvestments": "495036000", "commonStockSharesOutstanding": "112086747", "intangibleAssetsExcludingGoodwill": "496011000", "cashAndCashEquivalentsAtCarryingValue": "495036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93032000", "profitLoss": "None", "dividendPayout": "19968000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "166269000", "capitalExpenditures": "122695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59189000", "cashflowFromInvestment": "-2636453000", "stockBasedCompensation": "14806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18303000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102567000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 2120307000, "cost_of_revenue": 1713169000, "gross_profit": 407138000, "ebit": 207783000, "ebitda": 280505000, "pretax_income": 182935000, "tax_provision": 5653000, "net_income": 177282000, "net_income_to_common": 177282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1023038000, "total_current_assets": 5507291000, "total_assets": 9242891000, "short_term_debt": 46295000, "long_term_debt": 3305262000, "total_debt": 3351557000, "total_liabilities": 4930402000, "total_equity": 4312229000, "shares_outstanding": 112252205, "goodwill_and_intangibles": 590440000 }, "cash_flow": { "operating_cash_flow": 204187000, "capital_expenditure": 125437000, "free_cash_flow": 329624000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239082, "ticker_id": 758, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "207783000", "ebitda": "280505000", "netIncome": "177282000", "grossProfit": "407138000", "depreciation": "None", "totalRevenue": "2120307000", "costOfRevenue": "1713169000", "interestIncome": "24848000", "incomeBeforeTax": "182935000", "interestExpense": "24848000", "operatingIncome": "211518000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "5653000", "reportedCurrency": "USD", "netInterestIncome": "-24848000", "nonInterestIncome": "None", "operatingExpenses": "195620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1713169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72722000", "sellingGeneralAndAdministrative": "193120000", "netIncomeFromContinuingOperations": "177282000" }, "balance": { "goodwill": "386188000", "inventory": "951081000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "9242891000", "longTermDebt": "3305262000", "shortTermDebt": "46295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "204252000", "reportedCurrency": "USD", "retainedEarnings": "4664396000", "totalLiabilities": "4930402000", "otherCurrentAssets": "2333426000", "totalCurrentAssets": "5507291000", "currentLongTermDebt": "46295000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1199746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735600000", "currentAccountsPayable": "361419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2810208000", "shortLongTermDebtTotal": "3351557000", "totalShareholderEquity": "4312229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823486000", "totalCurrentLiabilities": "1231200000", "otherNonCurrentLiabilities": "218176000", "totalNonCurrentLiabilities": "3699202000", "cashAndShortTermInvestments": "1023038000", "commonStockSharesOutstanding": "112252205", "intangibleAssetsExcludingGoodwill": "204252000", "cashAndCashEquivalentsAtCarryingValue": "1023038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177282000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "2835000", "operatingCashflow": "204187000", "capitalExpenditures": "125437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1900079000", "cashflowFromInvestment": "-118003000", "stockBasedCompensation": "11236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2120307000, "cost_of_revenue": 1713169000, "gross_profit": 407138000, "research_and_development": null, "selling_general_admin": 193120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 207783000, "depreciation_amortisation": 72722000, "ebitda": 280505000, "interest_expense": 24848000, "interest_income": null, "other_non_operating": null, "pretax_income": 182935000, "tax_provision": 5653000, "effective_tax_rate": null, "net_income": 177282000, "net_income_continuing_ops": 177282000, "net_income_to_common": 177282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1023038000, "short_term_investments": null, "net_receivables": 1199746000, "inventory": 951081000, "other_current_assets": null, "total_current_assets": 5507291000, "net_ppe": null, "goodwill": 386188000, "intangible_assets": 204252000, "goodwill_and_intangibles": 590440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3735600000, "total_assets": 9242891000, "short_term_debt": 46295000, "accounts_payable": 361419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1231200000, "long_term_debt": 3305262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3699202000, "total_liabilities": 4930402000, "total_debt": 3351557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4664396000, "total_equity": 4312229000, "shares_outstanding": 112252205, "operating_cash_flow": 204187000, "stock_based_compensation": 11236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -118003000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1900079000, "free_cash_flow": 329624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "207783000", "ebitda": "280505000", "netIncome": "177282000", "grossProfit": "407138000", "depreciation": "None", "totalRevenue": "2120307000", "costOfRevenue": "1713169000", "interestIncome": "24848000", "incomeBeforeTax": "182935000", "interestExpense": "24848000", "operatingIncome": "211518000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "5653000", "reportedCurrency": "USD", "netInterestIncome": "-24848000", "nonInterestIncome": "None", "operatingExpenses": "195620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1713169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72722000", "sellingGeneralAndAdministrative": "193120000", "netIncomeFromContinuingOperations": "177282000" }, "balance": { "goodwill": "386188000", "inventory": "951081000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "9242891000", "longTermDebt": "3305262000", "shortTermDebt": "46295000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "204252000", "reportedCurrency": "USD", "retainedEarnings": "4664396000", "totalLiabilities": "4930402000", "otherCurrentAssets": "2333426000", "totalCurrentAssets": "5507291000", "currentLongTermDebt": "46295000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1199746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3735600000", "currentAccountsPayable": "361419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2810208000", "shortLongTermDebtTotal": "3351557000", "totalShareholderEquity": "4312229000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823486000", "totalCurrentLiabilities": "1231200000", "otherNonCurrentLiabilities": "218176000", "totalNonCurrentLiabilities": "3699202000", "cashAndShortTermInvestments": "1023038000", "commonStockSharesOutstanding": "112252205", "intangibleAssetsExcludingGoodwill": "204252000", "cashAndCashEquivalentsAtCarryingValue": "1023038000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "177282000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "2835000", "operatingCashflow": "204187000", "capitalExpenditures": "125437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1900079000", "cashflowFromInvestment": "-118003000", "stockBasedCompensation": "11236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 2114518000, "cost_of_revenue": 1721710000, "gross_profit": 392808000, "ebit": 205378000, "ebitda": 277858000, "pretax_income": 193233000, "tax_provision": 41452000, "net_income": 151781000, "net_income_to_common": 151781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1043252000, "total_current_assets": 3494818000, "total_assets": 7171834000, "short_term_debt": 44289000, "long_term_debt": 1310006000, "total_debt": 1354295000, "total_liabilities": 2978508000, "total_equity": 4193326000, "shares_outstanding": 112705122, "goodwill_and_intangibles": 597661000 }, "cash_flow": { "operating_cash_flow": 315205000, "capital_expenditure": 108917000, "free_cash_flow": 424122000, "dividends_paid": 20133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239083, "ticker_id": 758, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205378000", "ebitda": "277858000", "netIncome": "151781000", "grossProfit": "392808000", "depreciation": "None", "totalRevenue": "2114518000", "costOfRevenue": "1721710000", "interestIncome": "12145000", "incomeBeforeTax": "193233000", "interestExpense": "12145000", "operatingIncome": "213761000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "41452000", "reportedCurrency": "USD", "netInterestIncome": "-12145000", "nonInterestIncome": "None", "operatingExpenses": "179047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1721710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72480000", "sellingGeneralAndAdministrative": "179047000", "netIncomeFromContinuingOperations": "151781000" }, "balance": { "goodwill": "386846000", "inventory": "934310000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "7171834000", "longTermDebt": "1310006000", "shortTermDebt": "44289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "210815000", "reportedCurrency": "USD", "retainedEarnings": "4507114000", "totalLiabilities": "2978508000", "otherCurrentAssets": "315576000", "totalCurrentAssets": "3494818000", "currentLongTermDebt": "44289000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1201680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677016000", "currentAccountsPayable": "358373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2742773000", "shortLongTermDebtTotal": "1354295000", "totalShareholderEquity": "4193326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "856151000", "totalCurrentLiabilities": "1258813000", "otherNonCurrentLiabilities": "225044000", "totalNonCurrentLiabilities": "1719695000", "cashAndShortTermInvestments": "1043252000", "commonStockSharesOutstanding": "112705122", "intangibleAssetsExcludingGoodwill": "210815000", "cashAndCashEquivalentsAtCarryingValue": "1043252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151781000", "profitLoss": "None", "dividendPayout": "20133000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315205000", "capitalExpenditures": "108917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80466000", "cashflowFromInvestment": "-84163000", "stockBasedCompensation": "9237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2114518000, "cost_of_revenue": 1721710000, "gross_profit": 392808000, "research_and_development": null, "selling_general_admin": 179047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205378000, "depreciation_amortisation": 72480000, "ebitda": 277858000, "interest_expense": 12145000, "interest_income": null, "other_non_operating": null, "pretax_income": 193233000, "tax_provision": 41452000, "effective_tax_rate": null, "net_income": 151781000, "net_income_continuing_ops": 151781000, "net_income_to_common": 151781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1043252000, "short_term_investments": null, "net_receivables": 1201680000, "inventory": 934310000, "other_current_assets": null, "total_current_assets": 3494818000, "net_ppe": null, "goodwill": 386846000, "intangible_assets": 210815000, "goodwill_and_intangibles": 597661000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3677016000, "total_assets": 7171834000, "short_term_debt": 44289000, "accounts_payable": 358373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258813000, "long_term_debt": 1310006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1719695000, "total_liabilities": 2978508000, "total_debt": 1354295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4507114000, "total_equity": 4193326000, "shares_outstanding": 112705122, "operating_cash_flow": 315205000, "stock_based_compensation": 9237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -84163000, "dividends_paid": 20133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80466000, "free_cash_flow": 424122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205378000", "ebitda": "277858000", "netIncome": "151781000", "grossProfit": "392808000", "depreciation": "None", "totalRevenue": "2114518000", "costOfRevenue": "1721710000", "interestIncome": "12145000", "incomeBeforeTax": "193233000", "interestExpense": "12145000", "operatingIncome": "213761000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "41452000", "reportedCurrency": "USD", "netInterestIncome": "-12145000", "nonInterestIncome": "None", "operatingExpenses": "179047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1721710000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72480000", "sellingGeneralAndAdministrative": "179047000", "netIncomeFromContinuingOperations": "151781000" }, "balance": { "goodwill": "386846000", "inventory": "934310000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "7171834000", "longTermDebt": "1310006000", "shortTermDebt": "44289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "210815000", "reportedCurrency": "USD", "retainedEarnings": "4507114000", "totalLiabilities": "2978508000", "otherCurrentAssets": "315576000", "totalCurrentAssets": "3494818000", "currentLongTermDebt": "44289000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1201680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3677016000", "currentAccountsPayable": "358373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2742773000", "shortLongTermDebtTotal": "1354295000", "totalShareholderEquity": "4193326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "856151000", "totalCurrentLiabilities": "1258813000", "otherNonCurrentLiabilities": "225044000", "totalNonCurrentLiabilities": "1719695000", "cashAndShortTermInvestments": "1043252000", "commonStockSharesOutstanding": "112705122", "intangibleAssetsExcludingGoodwill": "210815000", "cashAndCashEquivalentsAtCarryingValue": "1043252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151781000", "profitLoss": "None", "dividendPayout": "20133000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "315205000", "capitalExpenditures": "108917000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80466000", "cashflowFromInvestment": "-84163000", "stockBasedCompensation": "9237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20133000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 2019984000, "cost_of_revenue": 1720063000, "gross_profit": 299921000, "ebit": 120376000, "ebitda": 192752000, "pretax_income": 109512000, "tax_provision": 26386000, "net_income": 83126000, "net_income_to_common": 83126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 892998000, "total_current_assets": 3358709000, "total_assets": 6993823000, "short_term_debt": 41394000, "long_term_debt": 1302835000, "total_debt": 1344229000, "total_liabilities": 2896061000, "total_equity": 4097502000, "shares_outstanding": 113559456, "goodwill_and_intangibles": 603008000 }, "cash_flow": { "operating_cash_flow": 154400000, "capital_expenditure": 89450000, "free_cash_flow": 243850000, "dividends_paid": 20319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239085, "ticker_id": 758, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120376000", "ebitda": "192752000", "netIncome": "83126000", "grossProfit": "299921000", "depreciation": "None", "totalRevenue": "2019984000", "costOfRevenue": "1720063000", "interestIncome": "10864000", "incomeBeforeTax": "109512000", "interestExpense": "10864000", "operatingIncome": "124152000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "26386000", "reportedCurrency": "USD", "netInterestIncome": "-10864000", "nonInterestIncome": "None", "operatingExpenses": "175769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1720063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72376000", "sellingGeneralAndAdministrative": "175769000", "netIncomeFromContinuingOperations": "83126000" }, "balance": { "goodwill": "386544000", "inventory": "1005290000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6993823000", "longTermDebt": "1302835000", "shortTermDebt": "41394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "216464000", "reportedCurrency": "USD", "retainedEarnings": "4375466000", "totalLiabilities": "2896061000", "otherCurrentAssets": "304426000", "totalCurrentAssets": "3358709000", "currentLongTermDebt": "41394000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1155995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3635114000", "currentAccountsPayable": "363980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2690050000", "shortLongTermDebtTotal": "1344229000", "totalShareholderEquity": "4097502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "770042000", "totalCurrentLiabilities": "1175416000", "otherNonCurrentLiabilities": "231167000", "totalNonCurrentLiabilities": "1720645000", "cashAndShortTermInvestments": "892998000", "commonStockSharesOutstanding": "113559456", "intangibleAssetsExcludingGoodwill": "216464000", "cashAndCashEquivalentsAtCarryingValue": "892998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83126000", "profitLoss": "None", "dividendPayout": "20319000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "11715000", "operatingCashflow": "154400000", "capitalExpenditures": "89450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66971000", "cashflowFromInvestment": "-87477000", "stockBasedCompensation": "9546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2019984000, "cost_of_revenue": 1720063000, "gross_profit": 299921000, "research_and_development": null, "selling_general_admin": 175769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120376000, "depreciation_amortisation": 72376000, "ebitda": 192752000, "interest_expense": 10864000, "interest_income": null, "other_non_operating": null, "pretax_income": 109512000, "tax_provision": 26386000, "effective_tax_rate": null, "net_income": 83126000, "net_income_continuing_ops": 83126000, "net_income_to_common": 83126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 892998000, "short_term_investments": null, "net_receivables": 1155995000, "inventory": 1005290000, "other_current_assets": null, "total_current_assets": 3358709000, "net_ppe": null, "goodwill": 386544000, "intangible_assets": 216464000, "goodwill_and_intangibles": 603008000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3635114000, "total_assets": 6993823000, "short_term_debt": 41394000, "accounts_payable": 363980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1175416000, "long_term_debt": 1302835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1720645000, "total_liabilities": 2896061000, "total_debt": 1344229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4375466000, "total_equity": 4097502000, "shares_outstanding": 113559456, "operating_cash_flow": 154400000, "stock_based_compensation": 9546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87477000, "dividends_paid": 20319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66971000, "free_cash_flow": 243850000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120376000", "ebitda": "192752000", "netIncome": "83126000", "grossProfit": "299921000", "depreciation": "None", "totalRevenue": "2019984000", "costOfRevenue": "1720063000", "interestIncome": "10864000", "incomeBeforeTax": "109512000", "interestExpense": "10864000", "operatingIncome": "124152000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "26386000", "reportedCurrency": "USD", "netInterestIncome": "-10864000", "nonInterestIncome": "None", "operatingExpenses": "175769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1720063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72376000", "sellingGeneralAndAdministrative": "175769000", "netIncomeFromContinuingOperations": "83126000" }, "balance": { "goodwill": "386544000", "inventory": "1005290000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6993823000", "longTermDebt": "1302835000", "shortTermDebt": "41394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "216464000", "reportedCurrency": "USD", "retainedEarnings": "4375466000", "totalLiabilities": "2896061000", "otherCurrentAssets": "304426000", "totalCurrentAssets": "3358709000", "currentLongTermDebt": "41394000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1155995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3635114000", "currentAccountsPayable": "363980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2690050000", "shortLongTermDebtTotal": "1344229000", "totalShareholderEquity": "4097502000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "770042000", "totalCurrentLiabilities": "1175416000", "otherNonCurrentLiabilities": "231167000", "totalNonCurrentLiabilities": "1720645000", "cashAndShortTermInvestments": "892998000", "commonStockSharesOutstanding": "113559456", "intangibleAssetsExcludingGoodwill": "216464000", "cashAndCashEquivalentsAtCarryingValue": "892998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83126000", "profitLoss": "None", "dividendPayout": "20319000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "11715000", "operatingCashflow": "154400000", "capitalExpenditures": "89450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66971000", "cashflowFromInvestment": "-87477000", "stockBasedCompensation": "9546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49716000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 1754376000, "cost_of_revenue": 1534829000, "gross_profit": 219547000, "ebit": 47267000, "ebitda": 117851000, "pretax_income": 36100000, "tax_provision": 10627000, "net_income": 25473000, "net_income_to_common": 25473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 758403000, "total_current_assets": 3128104000, "total_assets": 6689710000, "short_term_debt": 40043000, "long_term_debt": 1154727000, "total_debt": 1194770000, "total_liabilities": 2677536000, "total_equity": 4011926000, "shares_outstanding": 114510293, "goodwill_and_intangibles": 604283000 }, "cash_flow": { "operating_cash_flow": 32441000, "capital_expenditure": 86267000, "free_cash_flow": 118708000, "dividends_paid": 20427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239086, "ticker_id": 758, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47267000", "ebitda": "117851000", "netIncome": "25473000", "grossProfit": "219547000", "depreciation": "None", "totalRevenue": "1754376000", "costOfRevenue": "1534829000", "interestIncome": "11167000", "incomeBeforeTax": "36100000", "interestExpense": "11167000", "operatingIncome": "51987000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "10627000", "reportedCurrency": "USD", "netInterestIncome": "-11167000", "nonInterestIncome": "None", "operatingExpenses": "167560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1534829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70584000", "sellingGeneralAndAdministrative": "167560000", "netIncomeFromContinuingOperations": "25473000" }, "balance": { "goodwill": "383822000", "inventory": "978279000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6689710000", "longTermDebt": "1154727000", "shortTermDebt": "40043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "220461000", "reportedCurrency": "USD", "retainedEarnings": "4312659000", "totalLiabilities": "2677536000", "otherCurrentAssets": "303281000", "totalCurrentAssets": "3128104000", "currentLongTermDebt": "40043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1088141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3561606000", "currentAccountsPayable": "328989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2623435000", "shortLongTermDebtTotal": "1194770000", "totalShareholderEquity": "4011926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "740095000", "totalCurrentLiabilities": "1109127000", "otherNonCurrentLiabilities": "227724000", "totalNonCurrentLiabilities": "1568409000", "cashAndShortTermInvestments": "758403000", "commonStockSharesOutstanding": "114510293", "intangibleAssetsExcludingGoodwill": "220461000", "cashAndCashEquivalentsAtCarryingValue": "758403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25473000", "profitLoss": "None", "dividendPayout": "20427000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32441000", "capitalExpenditures": "86267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68440000", "cashflowFromInvestment": "-61657000", "stockBasedCompensation": "8038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1754376000, "cost_of_revenue": 1534829000, "gross_profit": 219547000, "research_and_development": null, "selling_general_admin": 167560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47267000, "depreciation_amortisation": 70584000, "ebitda": 117851000, "interest_expense": 11167000, "interest_income": null, "other_non_operating": null, "pretax_income": 36100000, "tax_provision": 10627000, "effective_tax_rate": null, "net_income": 25473000, "net_income_continuing_ops": 25473000, "net_income_to_common": 25473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 758403000, "short_term_investments": null, "net_receivables": 1088141000, "inventory": 978279000, "other_current_assets": null, "total_current_assets": 3128104000, "net_ppe": null, "goodwill": 383822000, "intangible_assets": 220461000, "goodwill_and_intangibles": 604283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3561606000, "total_assets": 6689710000, "short_term_debt": 40043000, "accounts_payable": 328989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1109127000, "long_term_debt": 1154727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1568409000, "total_liabilities": 2677536000, "total_debt": 1194770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4312659000, "total_equity": 4011926000, "shares_outstanding": 114510293, "operating_cash_flow": 32441000, "stock_based_compensation": 8038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61657000, "dividends_paid": 20427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68440000, "free_cash_flow": 118708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47267000", "ebitda": "117851000", "netIncome": "25473000", "grossProfit": "219547000", "depreciation": "None", "totalRevenue": "1754376000", "costOfRevenue": "1534829000", "interestIncome": "11167000", "incomeBeforeTax": "36100000", "interestExpense": "11167000", "operatingIncome": "51987000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "10627000", "reportedCurrency": "USD", "netInterestIncome": "-11167000", "nonInterestIncome": "None", "operatingExpenses": "167560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1534829000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70584000", "sellingGeneralAndAdministrative": "167560000", "netIncomeFromContinuingOperations": "25473000" }, "balance": { "goodwill": "383822000", "inventory": "978279000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6689710000", "longTermDebt": "1154727000", "shortTermDebt": "40043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "220461000", "reportedCurrency": "USD", "retainedEarnings": "4312659000", "totalLiabilities": "2677536000", "otherCurrentAssets": "303281000", "totalCurrentAssets": "3128104000", "currentLongTermDebt": "40043000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1088141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3561606000", "currentAccountsPayable": "328989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2623435000", "shortLongTermDebtTotal": "1194770000", "totalShareholderEquity": "4011926000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "740095000", "totalCurrentLiabilities": "1109127000", "otherNonCurrentLiabilities": "227724000", "totalNonCurrentLiabilities": "1568409000", "cashAndShortTermInvestments": "758403000", "commonStockSharesOutstanding": "114510293", "intangibleAssetsExcludingGoodwill": "220461000", "cashAndCashEquivalentsAtCarryingValue": "758403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25473000", "profitLoss": "None", "dividendPayout": "20427000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32441000", "capitalExpenditures": "86267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68440000", "cashflowFromInvestment": "-61657000", "stockBasedCompensation": "8038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20427000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 1909602000, "cost_of_revenue": 1601722000, "gross_profit": 307880000, "ebit": -219978000, "ebitda": -149541000, "pretax_income": -231300000, "tax_provision": -55582000, "net_income": -175718000, "net_income_to_common": -175718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 856104000, "total_current_assets": 3218123000, "total_assets": 6772399000, "short_term_debt": 38561000, "long_term_debt": 1148536000, "total_debt": 1187097000, "total_liabilities": 2757102000, "total_equity": 4015049000, "shares_outstanding": 114053455, "goodwill_and_intangibles": 611402000 }, "cash_flow": { "operating_cash_flow": 213024000, "capital_expenditure": 118187000, "free_cash_flow": 331211000, "dividends_paid": 20554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239087, "ticker_id": 758, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-219978000", "ebitda": "-149541000", "netIncome": "-175718000", "grossProfit": "307880000", "depreciation": "None", "totalRevenue": "1909602000", "costOfRevenue": "1601722000", "interestIncome": "11322000", "incomeBeforeTax": "-231300000", "interestExpense": "11322000", "operatingIncome": "130022000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-55582000", "reportedCurrency": "USD", "netInterestIncome": "-11322000", "nonInterestIncome": "None", "operatingExpenses": "177858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1601722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70437000", "sellingGeneralAndAdministrative": "177858000", "netIncomeFromContinuingOperations": "-175718000" }, "balance": { "goodwill": "384249000", "inventory": "960088000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6772399000", "longTermDebt": "1148536000", "shortTermDebt": "38561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "227153000", "reportedCurrency": "USD", "retainedEarnings": "4307613000", "totalLiabilities": "2757102000", "otherCurrentAssets": "295792000", "totalCurrentAssets": "3218123000", "currentLongTermDebt": "38561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1106139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3554276000", "currentAccountsPayable": "323492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2612836000", "shortLongTermDebtTotal": "1187097000", "totalShareholderEquity": "4015049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "803377000", "totalCurrentLiabilities": "1165430000", "otherNonCurrentLiabilities": "243080000", "totalNonCurrentLiabilities": "1591672000", "cashAndShortTermInvestments": "856104000", "commonStockSharesOutstanding": "114053455", "intangibleAssetsExcludingGoodwill": "227153000", "cashAndCashEquivalentsAtCarryingValue": "856104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175718000", "profitLoss": "None", "dividendPayout": "20554000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "8950000", "operatingCashflow": "213024000", "capitalExpenditures": "118187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101509000", "cashflowFromInvestment": "-113487000", "stockBasedCompensation": "10232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1909602000, "cost_of_revenue": 1601722000, "gross_profit": 307880000, "research_and_development": null, "selling_general_admin": 177858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -219978000, "depreciation_amortisation": 70437000, "ebitda": -149541000, "interest_expense": 11322000, "interest_income": null, "other_non_operating": null, "pretax_income": -231300000, "tax_provision": -55582000, "effective_tax_rate": null, "net_income": -175718000, "net_income_continuing_ops": -175718000, "net_income_to_common": -175718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 856104000, "short_term_investments": null, "net_receivables": 1106139000, "inventory": 960088000, "other_current_assets": null, "total_current_assets": 3218123000, "net_ppe": null, "goodwill": 384249000, "intangible_assets": 227153000, "goodwill_and_intangibles": 611402000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3554276000, "total_assets": 6772399000, "short_term_debt": 38561000, "accounts_payable": 323492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1165430000, "long_term_debt": 1148536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1591672000, "total_liabilities": 2757102000, "total_debt": 1187097000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4307613000, "total_equity": 4015049000, "shares_outstanding": 114053455, "operating_cash_flow": 213024000, "stock_based_compensation": 10232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113487000, "dividends_paid": 20554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101509000, "free_cash_flow": 331211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-219978000", "ebitda": "-149541000", "netIncome": "-175718000", "grossProfit": "307880000", "depreciation": "None", "totalRevenue": "1909602000", "costOfRevenue": "1601722000", "interestIncome": "11322000", "incomeBeforeTax": "-231300000", "interestExpense": "11322000", "operatingIncome": "130022000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-55582000", "reportedCurrency": "USD", "netInterestIncome": "-11322000", "nonInterestIncome": "None", "operatingExpenses": "177858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1601722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70437000", "sellingGeneralAndAdministrative": "177858000", "netIncomeFromContinuingOperations": "-175718000" }, "balance": { "goodwill": "384249000", "inventory": "960088000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6772399000", "longTermDebt": "1148536000", "shortTermDebt": "38561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "227153000", "reportedCurrency": "USD", "retainedEarnings": "4307613000", "totalLiabilities": "2757102000", "otherCurrentAssets": "295792000", "totalCurrentAssets": "3218123000", "currentLongTermDebt": "38561000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1106139000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3554276000", "currentAccountsPayable": "323492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2612836000", "shortLongTermDebtTotal": "1187097000", "totalShareholderEquity": "4015049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "803377000", "totalCurrentLiabilities": "1165430000", "otherNonCurrentLiabilities": "243080000", "totalNonCurrentLiabilities": "1591672000", "cashAndShortTermInvestments": "856104000", "commonStockSharesOutstanding": "114053455", "intangibleAssetsExcludingGoodwill": "227153000", "cashAndCashEquivalentsAtCarryingValue": "856104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175718000", "profitLoss": "None", "dividendPayout": "20554000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "8950000", "operatingCashflow": "213024000", "capitalExpenditures": "118187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101509000", "cashflowFromInvestment": "-113487000", "stockBasedCompensation": "10232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20554000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69977000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 1996149000, "cost_of_revenue": 1673087000, "gross_profit": 323062000, "ebit": 145892000, "ebitda": 218082000, "pretax_income": 133750000, "tax_provision": 29819000, "net_income": 103931000, "net_income_to_common": 103931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 857922000, "total_current_assets": 3292768000, "total_assets": 6817839000, "short_term_debt": 38786000, "long_term_debt": 1150835000, "total_debt": 1189621000, "total_liabilities": 2517815000, "total_equity": 4299776000, "shares_outstanding": 115931570, "goodwill_and_intangibles": 620499000 }, "cash_flow": { "operating_cash_flow": 351817000, "capital_expenditure": 81468000, "free_cash_flow": 433285000, "dividends_paid": 20679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239088, "ticker_id": 758, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145892000", "ebitda": "218082000", "netIncome": "103931000", "grossProfit": "323062000", "depreciation": "None", "totalRevenue": "1996149000", "costOfRevenue": "1673087000", "interestIncome": "None", "incomeBeforeTax": "133750000", "interestExpense": "12142000", "operatingIncome": "155932000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "29819000", "reportedCurrency": "USD", "netInterestIncome": "-12142000", "nonInterestIncome": "None", "operatingExpenses": "167130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72190000", "sellingGeneralAndAdministrative": "167130000", "netIncomeFromContinuingOperations": "103931000" }, "balance": { "goodwill": "385630000", "inventory": "971755000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6817839000", "longTermDebt": "1150835000", "shortTermDebt": "38786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "234869000", "reportedCurrency": "USD", "retainedEarnings": "4503885000", "totalLiabilities": "2517815000", "otherCurrentAssets": "304145000", "totalCurrentAssets": "3292768000", "currentLongTermDebt": "38786000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1158946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3525071000", "currentAccountsPayable": "350550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189621000", "totalShareholderEquity": "4299776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445514000", "totalCurrentLiabilities": "834850000", "otherNonCurrentLiabilities": "255222000", "totalNonCurrentLiabilities": "1682965000", "cashAndShortTermInvestments": "857922000", "commonStockSharesOutstanding": "115931570", "intangibleAssetsExcludingGoodwill": "234869000", "cashAndCashEquivalentsAtCarryingValue": "857922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103931000", "profitLoss": "None", "dividendPayout": "20679000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351817000", "capitalExpenditures": "81468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111097000", "cashflowFromInvestment": "-82055000", "stockBasedCompensation": "9173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1996149000, "cost_of_revenue": 1673087000, "gross_profit": 323062000, "research_and_development": null, "selling_general_admin": 167130000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145892000, "depreciation_amortisation": 72190000, "ebitda": 218082000, "interest_expense": 12142000, "interest_income": null, "other_non_operating": null, "pretax_income": 133750000, "tax_provision": 29819000, "effective_tax_rate": null, "net_income": 103931000, "net_income_continuing_ops": 103931000, "net_income_to_common": 103931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 857922000, "short_term_investments": null, "net_receivables": 1158946000, "inventory": 971755000, "other_current_assets": null, "total_current_assets": 3292768000, "net_ppe": null, "goodwill": 385630000, "intangible_assets": 234869000, "goodwill_and_intangibles": 620499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3525071000, "total_assets": 6817839000, "short_term_debt": 38786000, "accounts_payable": 350550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 834850000, "long_term_debt": 1150835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1682965000, "total_liabilities": 2517815000, "total_debt": 1189621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4503885000, "total_equity": 4299776000, "shares_outstanding": 115931570, "operating_cash_flow": 351817000, "stock_based_compensation": 9173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82055000, "dividends_paid": 20679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111097000, "free_cash_flow": 433285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145892000", "ebitda": "218082000", "netIncome": "103931000", "grossProfit": "323062000", "depreciation": "None", "totalRevenue": "1996149000", "costOfRevenue": "1673087000", "interestIncome": "None", "incomeBeforeTax": "133750000", "interestExpense": "12142000", "operatingIncome": "155932000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "29819000", "reportedCurrency": "USD", "netInterestIncome": "-12142000", "nonInterestIncome": "None", "operatingExpenses": "167130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72190000", "sellingGeneralAndAdministrative": "167130000", "netIncomeFromContinuingOperations": "103931000" }, "balance": { "goodwill": "385630000", "inventory": "971755000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6817839000", "longTermDebt": "1150835000", "shortTermDebt": "38786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "234869000", "reportedCurrency": "USD", "retainedEarnings": "4503885000", "totalLiabilities": "2517815000", "otherCurrentAssets": "304145000", "totalCurrentAssets": "3292768000", "currentLongTermDebt": "38786000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1158946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3525071000", "currentAccountsPayable": "350550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1189621000", "totalShareholderEquity": "4299776000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "445514000", "totalCurrentLiabilities": "834850000", "otherNonCurrentLiabilities": "255222000", "totalNonCurrentLiabilities": "1682965000", "cashAndShortTermInvestments": "857922000", "commonStockSharesOutstanding": "115931570", "intangibleAssetsExcludingGoodwill": "234869000", "cashAndCashEquivalentsAtCarryingValue": "857922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103931000", "profitLoss": "None", "dividendPayout": "20679000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "351817000", "capitalExpenditures": "81468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111097000", "cashflowFromInvestment": "-82055000", "stockBasedCompensation": "9173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 2078485000, "cost_of_revenue": 1738086000, "gross_profit": 340399000, "ebit": 172424000, "ebitda": 243116000, "pretax_income": 160307000, "tax_provision": 40867000, "net_income": 119440000, "net_income_to_common": 119440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698338000, "total_current_assets": 3239628000, "total_assets": 6710231000, "short_term_debt": 62871000, "long_term_debt": 1137602000, "total_debt": 1200473000, "total_liabilities": 2451169000, "total_equity": 4258814000, "shares_outstanding": 116664885, "goodwill_and_intangibles": 623591000 }, "cash_flow": { "operating_cash_flow": 197870000, "capital_expenditure": 82031000, "free_cash_flow": 279901000, "dividends_paid": 20815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239090, "ticker_id": 758, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172424000", "ebitda": "243116000", "netIncome": "119440000", "grossProfit": "340399000", "depreciation": "None", "totalRevenue": "2078485000", "costOfRevenue": "1738086000", "interestIncome": "None", "incomeBeforeTax": "160307000", "interestExpense": "12117000", "operatingIncome": "172424000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "40867000", "reportedCurrency": "USD", "netInterestIncome": "-12117000", "nonInterestIncome": "None", "operatingExpenses": "167975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1738086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70692000", "sellingGeneralAndAdministrative": "167975000", "netIncomeFromContinuingOperations": "119440000" }, "balance": { "goodwill": "383900000", "inventory": "1075176000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6710231000", "longTermDebt": "1137602000", "shortTermDebt": "62871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "239691000", "reportedCurrency": "USD", "retainedEarnings": "4420633000", "totalLiabilities": "2451169000", "otherCurrentAssets": "283845000", "totalCurrentAssets": "3239628000", "currentLongTermDebt": "62871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1182269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3470603000", "currentAccountsPayable": "303057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1200473000", "totalShareholderEquity": "4258814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399026000", "totalCurrentLiabilities": "764954000", "otherNonCurrentLiabilities": "262535000", "totalNonCurrentLiabilities": "1686215000", "cashAndShortTermInvestments": "698338000", "commonStockSharesOutstanding": "116664885", "intangibleAssetsExcludingGoodwill": "239691000", "cashAndCashEquivalentsAtCarryingValue": "698338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119440000", "profitLoss": "None", "dividendPayout": "20815000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197870000", "capitalExpenditures": "82031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54901000", "cashflowFromInvestment": "-82487000", "stockBasedCompensation": "12846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2078485000, "cost_of_revenue": 1738086000, "gross_profit": 340399000, "research_and_development": null, "selling_general_admin": 167975000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172424000, "depreciation_amortisation": 70692000, "ebitda": 243116000, "interest_expense": 12117000, "interest_income": null, "other_non_operating": null, "pretax_income": 160307000, "tax_provision": 40867000, "effective_tax_rate": null, "net_income": 119440000, "net_income_continuing_ops": 119440000, "net_income_to_common": 119440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698338000, "short_term_investments": null, "net_receivables": 1182269000, "inventory": 1075176000, "other_current_assets": null, "total_current_assets": 3239628000, "net_ppe": null, "goodwill": 383900000, "intangible_assets": 239691000, "goodwill_and_intangibles": 623591000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3470603000, "total_assets": 6710231000, "short_term_debt": 62871000, "accounts_payable": 303057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 764954000, "long_term_debt": 1137602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1686215000, "total_liabilities": 2451169000, "total_debt": 1200473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4420633000, "total_equity": 4258814000, "shares_outstanding": 116664885, "operating_cash_flow": 197870000, "stock_based_compensation": 12846000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82487000, "dividends_paid": 20815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54901000, "free_cash_flow": 279901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172424000", "ebitda": "243116000", "netIncome": "119440000", "grossProfit": "340399000", "depreciation": "None", "totalRevenue": "2078485000", "costOfRevenue": "1738086000", "interestIncome": "None", "incomeBeforeTax": "160307000", "interestExpense": "12117000", "operatingIncome": "172424000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "40867000", "reportedCurrency": "USD", "netInterestIncome": "-12117000", "nonInterestIncome": "None", "operatingExpenses": "167975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1738086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70692000", "sellingGeneralAndAdministrative": "167975000", "netIncomeFromContinuingOperations": "119440000" }, "balance": { "goodwill": "383900000", "inventory": "1075176000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6710231000", "longTermDebt": "1137602000", "shortTermDebt": "62871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "239691000", "reportedCurrency": "USD", "retainedEarnings": "4420633000", "totalLiabilities": "2451169000", "otherCurrentAssets": "283845000", "totalCurrentAssets": "3239628000", "currentLongTermDebt": "62871000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1182269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3470603000", "currentAccountsPayable": "303057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1200473000", "totalShareholderEquity": "4258814000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "399026000", "totalCurrentLiabilities": "764954000", "otherNonCurrentLiabilities": "262535000", "totalNonCurrentLiabilities": "1686215000", "cashAndShortTermInvestments": "698338000", "commonStockSharesOutstanding": "116664885", "intangibleAssetsExcludingGoodwill": "239691000", "cashAndCashEquivalentsAtCarryingValue": "698338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119440000", "profitLoss": "None", "dividendPayout": "20815000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "197870000", "capitalExpenditures": "82031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54901000", "cashflowFromInvestment": "-82487000", "stockBasedCompensation": "12846000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70692000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 1848287000, "cost_of_revenue": 1552046000, "gross_profit": 296241000, "ebit": 128797000, "ebitda": 197096000, "pretax_income": 116919000, "tax_provision": 31072000, "net_income": 85847000, "net_income_to_common": 85847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638261000, "total_current_assets": 3198090000, "total_assets": 6662265000, "short_term_debt": 35588000, "long_term_debt": 1126216000, "total_debt": 1161804000, "total_liabilities": 2439577000, "total_equity": 4222447000, "shares_outstanding": 117524113, "goodwill_and_intangibles": 629532000 }, "cash_flow": { "operating_cash_flow": 88961000, "capital_expenditure": 93781000, "free_cash_flow": 182742000, "dividends_paid": 18626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239091, "ticker_id": 758, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128797000", "ebitda": "197096000", "netIncome": "85847000", "grossProfit": "296241000", "depreciation": "None", "totalRevenue": "1848287000", "costOfRevenue": "1552046000", "interestIncome": "None", "incomeBeforeTax": "116919000", "interestExpense": "11878000", "operatingIncome": "128797000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "31072000", "reportedCurrency": "USD", "netInterestIncome": "-11878000", "nonInterestIncome": "None", "operatingExpenses": "167444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68299000", "sellingGeneralAndAdministrative": "167444000", "netIncomeFromContinuingOperations": "85847000" }, "balance": { "goodwill": "383587000", "inventory": "1150447000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6662265000", "longTermDebt": "1126216000", "shortTermDebt": "35588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "245945000", "reportedCurrency": "USD", "retainedEarnings": "4322008000", "totalLiabilities": "2439577000", "otherCurrentAssets": "290868000", "totalCurrentAssets": "3198090000", "currentLongTermDebt": "35588000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1118514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3464175000", "currentAccountsPayable": "367944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161804000", "totalShareholderEquity": "4222447000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359015000", "totalCurrentLiabilities": "762547000", "otherNonCurrentLiabilities": "257472000", "totalNonCurrentLiabilities": "1677030000", "cashAndShortTermInvestments": "638261000", "commonStockSharesOutstanding": "117524113", "intangibleAssetsExcludingGoodwill": "245945000", "cashAndCashEquivalentsAtCarryingValue": "638261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85847000", "profitLoss": "None", "dividendPayout": "18626000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88961000", "capitalExpenditures": "93781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63744000", "cashflowFromInvestment": "-91987000", "stockBasedCompensation": "14988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1848287000, "cost_of_revenue": 1552046000, "gross_profit": 296241000, "research_and_development": null, "selling_general_admin": 167444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128797000, "depreciation_amortisation": 68299000, "ebitda": 197096000, "interest_expense": 11878000, "interest_income": null, "other_non_operating": null, "pretax_income": 116919000, "tax_provision": 31072000, "effective_tax_rate": null, "net_income": 85847000, "net_income_continuing_ops": 85847000, "net_income_to_common": 85847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638261000, "short_term_investments": null, "net_receivables": 1118514000, "inventory": 1150447000, "other_current_assets": null, "total_current_assets": 3198090000, "net_ppe": null, "goodwill": 383587000, "intangible_assets": 245945000, "goodwill_and_intangibles": 629532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3464175000, "total_assets": 6662265000, "short_term_debt": 35588000, "accounts_payable": 367944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762547000, "long_term_debt": 1126216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1677030000, "total_liabilities": 2439577000, "total_debt": 1161804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4322008000, "total_equity": 4222447000, "shares_outstanding": 117524113, "operating_cash_flow": 88961000, "stock_based_compensation": 14988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91987000, "dividends_paid": 18626000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63744000, "free_cash_flow": 182742000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128797000", "ebitda": "197096000", "netIncome": "85847000", "grossProfit": "296241000", "depreciation": "None", "totalRevenue": "1848287000", "costOfRevenue": "1552046000", "interestIncome": "None", "incomeBeforeTax": "116919000", "interestExpense": "11878000", "operatingIncome": "128797000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "31072000", "reportedCurrency": "USD", "netInterestIncome": "-11878000", "nonInterestIncome": "None", "operatingExpenses": "167444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1552046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68299000", "sellingGeneralAndAdministrative": "167444000", "netIncomeFromContinuingOperations": "85847000" }, "balance": { "goodwill": "383587000", "inventory": "1150447000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6662265000", "longTermDebt": "1126216000", "shortTermDebt": "35588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "245945000", "reportedCurrency": "USD", "retainedEarnings": "4322008000", "totalLiabilities": "2439577000", "otherCurrentAssets": "290868000", "totalCurrentAssets": "3198090000", "currentLongTermDebt": "35588000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1118514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3464175000", "currentAccountsPayable": "367944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1161804000", "totalShareholderEquity": "4222447000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "359015000", "totalCurrentLiabilities": "762547000", "otherNonCurrentLiabilities": "257472000", "totalNonCurrentLiabilities": "1677030000", "cashAndShortTermInvestments": "638261000", "commonStockSharesOutstanding": "117524113", "intangibleAssetsExcludingGoodwill": "245945000", "cashAndCashEquivalentsAtCarryingValue": "638261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85847000", "profitLoss": "None", "dividendPayout": "18626000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88961000", "capitalExpenditures": "93781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63744000", "cashflowFromInvestment": "-91987000", "stockBasedCompensation": "14988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18626000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37631000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 2003051000, "cost_of_revenue": 1608295000, "gross_profit": 394756000, "ebit": 236451000, "ebitda": 305637000, "pretax_income": 224695000, "tax_provision": 48422000, "net_income": 176273000, "net_income_to_common": 176273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 704603000, "total_current_assets": 3243827000, "total_assets": 6695169000, "short_term_debt": 33998000, "long_term_debt": 1120472000, "total_debt": 1154470000, "total_liabilities": 2465192000, "total_equity": 4229736000, "shares_outstanding": 118354913, "goodwill_and_intangibles": 634987000 }, "cash_flow": { "operating_cash_flow": 261060000, "capital_expenditure": 66991000, "free_cash_flow": 328051000, "dividends_paid": 18748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239092, "ticker_id": 758, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "236451000", "ebitda": "305637000", "netIncome": "176273000", "grossProfit": "394756000", "depreciation": "None", "totalRevenue": "2003051000", "costOfRevenue": "1608295000", "interestIncome": "None", "incomeBeforeTax": "224695000", "interestExpense": "11756000", "operatingIncome": "231424000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "48422000", "reportedCurrency": "USD", "netInterestIncome": "-11756000", "nonInterestIncome": "None", "operatingExpenses": "163332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1608295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69186000", "sellingGeneralAndAdministrative": "162532000", "netIncomeFromContinuingOperations": "176273000" }, "balance": { "goodwill": "382688000", "inventory": "1028686000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6695169000", "longTermDebt": "1120472000", "shortTermDebt": "33998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "252299000", "reportedCurrency": "USD", "retainedEarnings": "4254787000", "totalLiabilities": "2465192000", "otherCurrentAssets": "294186000", "totalCurrentAssets": "3243827000", "currentLongTermDebt": "33998000", "longTermInvestments": "None", "shortTermInvestments": "453457000", "currentNetReceivables": "1216352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3451342000", "currentAccountsPayable": "343831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2423684000", "shortLongTermDebtTotal": "1154470000", "totalShareholderEquity": "4229736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409126000", "totalCurrentLiabilities": "786955000", "otherNonCurrentLiabilities": "240247000", "totalNonCurrentLiabilities": "1678237000", "cashAndShortTermInvestments": "704603000", "commonStockSharesOutstanding": "118354913", "intangibleAssetsExcludingGoodwill": "252299000", "cashAndCashEquivalentsAtCarryingValue": "704603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176273000", "profitLoss": "None", "dividendPayout": "18748000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "10655000", "operatingCashflow": "261060000", "capitalExpenditures": "66991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84017000", "cashflowFromInvestment": "-66473000", "stockBasedCompensation": "8059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2003051000, "cost_of_revenue": 1608295000, "gross_profit": 394756000, "research_and_development": null, "selling_general_admin": 162532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 236451000, "depreciation_amortisation": 69186000, "ebitda": 305637000, "interest_expense": 11756000, "interest_income": null, "other_non_operating": null, "pretax_income": 224695000, "tax_provision": 48422000, "effective_tax_rate": null, "net_income": 176273000, "net_income_continuing_ops": 176273000, "net_income_to_common": 176273000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 704603000, "short_term_investments": 453457000, "net_receivables": 1216352000, "inventory": 1028686000, "other_current_assets": null, "total_current_assets": 3243827000, "net_ppe": null, "goodwill": 382688000, "intangible_assets": 252299000, "goodwill_and_intangibles": 634987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3451342000, "total_assets": 6695169000, "short_term_debt": 33998000, "accounts_payable": 343831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 786955000, "long_term_debt": 1120472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1678237000, "total_liabilities": 2465192000, "total_debt": 1154470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4254787000, "total_equity": 4229736000, "shares_outstanding": 118354913, "operating_cash_flow": 261060000, "stock_based_compensation": 8059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66473000, "dividends_paid": 18748000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84017000, "free_cash_flow": 328051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "236451000", "ebitda": "305637000", "netIncome": "176273000", "grossProfit": "394756000", "depreciation": "None", "totalRevenue": "2003051000", "costOfRevenue": "1608295000", "interestIncome": "None", "incomeBeforeTax": "224695000", "interestExpense": "11756000", "operatingIncome": "231424000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "48422000", "reportedCurrency": "USD", "netInterestIncome": "-11756000", "nonInterestIncome": "None", "operatingExpenses": "163332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1608295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69186000", "sellingGeneralAndAdministrative": "162532000", "netIncomeFromContinuingOperations": "176273000" }, "balance": { "goodwill": "382688000", "inventory": "1028686000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6695169000", "longTermDebt": "1120472000", "shortTermDebt": "33998000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "252299000", "reportedCurrency": "USD", "retainedEarnings": "4254787000", "totalLiabilities": "2465192000", "otherCurrentAssets": "294186000", "totalCurrentAssets": "3243827000", "currentLongTermDebt": "33998000", "longTermInvestments": "None", "shortTermInvestments": "453457000", "currentNetReceivables": "1216352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3451342000", "currentAccountsPayable": "343831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2423684000", "shortLongTermDebtTotal": "1154470000", "totalShareholderEquity": "4229736000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "409126000", "totalCurrentLiabilities": "786955000", "otherNonCurrentLiabilities": "240247000", "totalNonCurrentLiabilities": "1678237000", "cashAndShortTermInvestments": "704603000", "commonStockSharesOutstanding": "118354913", "intangibleAssetsExcludingGoodwill": "252299000", "cashAndCashEquivalentsAtCarryingValue": "704603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176273000", "profitLoss": "None", "dividendPayout": "18748000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "10655000", "operatingCashflow": "261060000", "capitalExpenditures": "66991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84017000", "cashflowFromInvestment": "-66473000", "stockBasedCompensation": "8059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18748000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 2209228000, "cost_of_revenue": 1784142000, "gross_profit": 425086000, "ebit": 246167000, "ebitda": 307469000, "pretax_income": 237908000, "tax_provision": 53742000, "net_income": 184166000, "net_income_to_common": 184166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 592332000, "total_current_assets": 3144155000, "total_assets": 6639094000, "short_term_debt": 40513000, "long_term_debt": 1046851000, "total_debt": 1087364000, "total_liabilities": 2517980000, "total_equity": 4120873000, "shares_outstanding": 118606271, "goodwill_and_intangibles": 644982000 }, "cash_flow": { "operating_cash_flow": 409424000, "capital_expenditure": 166923000, "free_cash_flow": 576347000, "dividends_paid": 18679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239093, "ticker_id": 758, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246167000", "ebitda": "307469000", "netIncome": "184166000", "grossProfit": "425086000", "depreciation": "None", "totalRevenue": "2209228000", "costOfRevenue": "1784142000", "interestIncome": "8259000", "incomeBeforeTax": "237908000", "interestExpense": "8259000", "operatingIncome": "252453000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "53742000", "reportedCurrency": "USD", "netInterestIncome": "-8259000", "nonInterestIncome": "None", "operatingExpenses": "172633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1784142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61302000", "sellingGeneralAndAdministrative": "171732000", "netIncomeFromContinuingOperations": "184166000" }, "balance": { "goodwill": "385821000", "inventory": "1035582000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6639094000", "longTermDebt": "1046851000", "shortTermDebt": "40513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "259161000", "reportedCurrency": "USD", "retainedEarnings": "4097262000", "totalLiabilities": "2517980000", "otherCurrentAssets": "276024000", "totalCurrentAssets": "3144155000", "currentLongTermDebt": "40513000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1240217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3494939000", "currentAccountsPayable": "364390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2570127000", "shortLongTermDebtTotal": "1154797000", "totalShareholderEquity": "4120873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438811000", "totalCurrentLiabilities": "843714000", "otherNonCurrentLiabilities": "253181000", "totalNonCurrentLiabilities": "1674266000", "cashAndShortTermInvestments": "592332000", "commonStockSharesOutstanding": "118606271", "intangibleAssetsExcludingGoodwill": "259161000", "cashAndCashEquivalentsAtCarryingValue": "592332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184166000", "profitLoss": "None", "dividendPayout": "18679000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "5754000", "operatingCashflow": "409424000", "capitalExpenditures": "166923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62434000", "cashflowFromInvestment": "-835227000", "stockBasedCompensation": "16529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2209228000, "cost_of_revenue": 1784142000, "gross_profit": 425086000, "research_and_development": null, "selling_general_admin": 171732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246167000, "depreciation_amortisation": 61302000, "ebitda": 307469000, "interest_expense": 8259000, "interest_income": null, "other_non_operating": null, "pretax_income": 237908000, "tax_provision": 53742000, "effective_tax_rate": null, "net_income": 184166000, "net_income_continuing_ops": 184166000, "net_income_to_common": 184166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 592332000, "short_term_investments": null, "net_receivables": 1240217000, "inventory": 1035582000, "other_current_assets": null, "total_current_assets": 3144155000, "net_ppe": null, "goodwill": 385821000, "intangible_assets": 259161000, "goodwill_and_intangibles": 644982000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3494939000, "total_assets": 6639094000, "short_term_debt": 40513000, "accounts_payable": 364390000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843714000, "long_term_debt": 1046851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1674266000, "total_liabilities": 2517980000, "total_debt": 1087364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4097262000, "total_equity": 4120873000, "shares_outstanding": 118606271, "operating_cash_flow": 409424000, "stock_based_compensation": 16529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -835227000, "dividends_paid": 18679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62434000, "free_cash_flow": 576347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246167000", "ebitda": "307469000", "netIncome": "184166000", "grossProfit": "425086000", "depreciation": "None", "totalRevenue": "2209228000", "costOfRevenue": "1784142000", "interestIncome": "8259000", "incomeBeforeTax": "237908000", "interestExpense": "8259000", "operatingIncome": "252453000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "53742000", "reportedCurrency": "USD", "netInterestIncome": "-8259000", "nonInterestIncome": "None", "operatingExpenses": "172633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1784142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61302000", "sellingGeneralAndAdministrative": "171732000", "netIncomeFromContinuingOperations": "184166000" }, "balance": { "goodwill": "385821000", "inventory": "1035582000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6639094000", "longTermDebt": "1046851000", "shortTermDebt": "40513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "259161000", "reportedCurrency": "USD", "retainedEarnings": "4097262000", "totalLiabilities": "2517980000", "otherCurrentAssets": "276024000", "totalCurrentAssets": "3144155000", "currentLongTermDebt": "40513000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1240217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3494939000", "currentAccountsPayable": "364390000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2570127000", "shortLongTermDebtTotal": "1154797000", "totalShareholderEquity": "4120873000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438811000", "totalCurrentLiabilities": "843714000", "otherNonCurrentLiabilities": "253181000", "totalNonCurrentLiabilities": "1674266000", "cashAndShortTermInvestments": "592332000", "commonStockSharesOutstanding": "118606271", "intangibleAssetsExcludingGoodwill": "259161000", "cashAndCashEquivalentsAtCarryingValue": "592332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "184166000", "profitLoss": "None", "dividendPayout": "18679000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "5754000", "operatingCashflow": "409424000", "capitalExpenditures": "166923000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62434000", "cashflowFromInvestment": "-835227000", "stockBasedCompensation": "16529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "income_statement": { "revenue": 2344989000, "cost_of_revenue": 1862299000, "gross_profit": 482690000, "ebit": 318948000, "ebitda": 374077000, "pretax_income": 310070000, "tax_provision": 76099000, "net_income": 233971000, "net_income_to_common": 233971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 475489000, "total_current_assets": 3141641000, "total_assets": 6520860000, "short_term_debt": 56222000, "long_term_debt": 1102883000, "total_debt": 1159105000, "total_liabilities": 2497235000, "total_equity": 4023384000, "shares_outstanding": 118397899, "goodwill_and_intangibles": 594369000 }, "cash_flow": { "operating_cash_flow": 375772000, "capital_expenditure": 150491000, "free_cash_flow": 526263000, "dividends_paid": 18733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 239095, "ticker_id": 758, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:24:09.620296+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "318948000", "ebitda": "374077000", "netIncome": "233971000", "grossProfit": "482690000", "depreciation": "None", "totalRevenue": "2344989000", "costOfRevenue": "1862299000", "interestIncome": "8878000", "incomeBeforeTax": "310070000", "interestExpense": "8878000", "operatingIncome": "318948000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "76099000", "reportedCurrency": "USD", "netInterestIncome": "-8878000", "nonInterestIncome": "None", "operatingExpenses": "163742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-788000", "costofGoodsAndServicesSold": "1862299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55129000", "sellingGeneralAndAdministrative": "162953000", "netIncomeFromContinuingOperations": "233971000" }, "balance": { "goodwill": "342109000", "inventory": "1145476000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6520860000", "longTermDebt": "1102883000", "shortTermDebt": "56222000", "treasuryStock": "-350081000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "252260000", "reportedCurrency": "USD", "retainedEarnings": "3931775000", "totalLiabilities": "2497235000", "otherCurrentAssets": "276024000", "totalCurrentAssets": "3141641000", "currentLongTermDebt": "56222000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1244652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3379219000", "currentAccountsPayable": "382482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2268150000", "shortLongTermDebtTotal": "1159105000", "totalShareholderEquity": "4023384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414240000", "totalCurrentLiabilities": "852944000", "otherNonCurrentLiabilities": "231321000", "totalNonCurrentLiabilities": "1644291000", "cashAndShortTermInvestments": "475489000", "commonStockSharesOutstanding": "118397899", "intangibleAssetsExcludingGoodwill": "252260000", "cashAndCashEquivalentsAtCarryingValue": "475489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233971000", "profitLoss": "None", "dividendPayout": "18733000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "177024000", "operatingCashflow": "375772000", "capitalExpenditures": "150491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253370000", "cashflowFromInvestment": "-252560000", "stockBasedCompensation": "10376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2344989000, "cost_of_revenue": 1862299000, "gross_profit": 482690000, "research_and_development": null, "selling_general_admin": 162953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 318948000, "depreciation_amortisation": 55129000, "ebitda": 374077000, "interest_expense": 8878000, "interest_income": null, "other_non_operating": null, "pretax_income": 310070000, "tax_provision": 76099000, "effective_tax_rate": null, "net_income": 233971000, "net_income_continuing_ops": 233971000, "net_income_to_common": 233971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 475489000, "short_term_investments": null, "net_receivables": 1244652000, "inventory": 1145476000, "other_current_assets": null, "total_current_assets": 3141641000, "net_ppe": null, "goodwill": 342109000, "intangible_assets": 252260000, "goodwill_and_intangibles": 594369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3379219000, "total_assets": 6520860000, "short_term_debt": 56222000, "accounts_payable": 382482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852944000, "long_term_debt": 1102883000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1644291000, "total_liabilities": 2497235000, "total_debt": 1159105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3931775000, "total_equity": 4023384000, "shares_outstanding": 118397899, "operating_cash_flow": 375772000, "stock_based_compensation": 10376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150491000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252560000, "dividends_paid": 18733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -253370000, "free_cash_flow": 526263000, "net_change_in_cash": -130158000 }, "raw_data": { "income": { "ebit": "318948000", "ebitda": "374077000", "netIncome": "233971000", "grossProfit": "482690000", "depreciation": "None", "totalRevenue": "2344989000", "costOfRevenue": "1862299000", "interestIncome": "8878000", "incomeBeforeTax": "310070000", "interestExpense": "8878000", "operatingIncome": "318948000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "76099000", "reportedCurrency": "USD", "netInterestIncome": "-8878000", "nonInterestIncome": "None", "operatingExpenses": "163742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-788000", "costofGoodsAndServicesSold": "1862299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55129000", "sellingGeneralAndAdministrative": "162953000", "netIncomeFromContinuingOperations": "233971000" }, "balance": { "goodwill": "342109000", "inventory": "1145476000", "commonStock": "1290000", "currentDebt": "None", "investments": "None", "totalAssets": "6520860000", "longTermDebt": "1102883000", "shortTermDebt": "56222000", "treasuryStock": "-350081000", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "252260000", "reportedCurrency": "USD", "retainedEarnings": "3931775000", "totalLiabilities": "2497235000", "otherCurrentAssets": "276024000", "totalCurrentAssets": "3141641000", "currentLongTermDebt": "56222000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1244652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3379219000", "currentAccountsPayable": "382482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2268150000", "shortLongTermDebtTotal": "1159105000", "totalShareholderEquity": "4023384000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414240000", "totalCurrentLiabilities": "852944000", "otherNonCurrentLiabilities": "231321000", "totalNonCurrentLiabilities": "1644291000", "cashAndShortTermInvestments": "475489000", "commonStockSharesOutstanding": "118397899", "intangibleAssetsExcludingGoodwill": "252260000", "cashAndCashEquivalentsAtCarryingValue": "475489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233971000", "profitLoss": "None", "dividendPayout": "18733000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "177024000", "operatingCashflow": "375772000", "capitalExpenditures": "150491000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-253370000", "cashflowFromInvestment": "-252560000", "stockBasedCompensation": "10376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-130158000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16516000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }