{ "ticker": { "uuid": "b1973a65-e312-4b1b-8105-9fb3b86c429c", "symbol": "ESOA", "name": "Energy Services Of America Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b1973a65-e312-4b1b-8105-9fb3b86c429c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1973a65-e312-4b1b-8105-9fb3b86c429c/" }, "ticker_metadata": { "id": 5901, "uuid": "b1973a65-e312-4b1b-8105-9fb3b86c429c", "symbol": "ESOA", "name": "Energy Services Of America Corp", "asset_type": "equity", "market_cap": 278589000, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Energy Services of America Corporation provides contracting services for utilities and energy-related companies in the United States. The company is headquartered in Huntington, West Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b1973a65-e312-4b1b-8105-9fb3b86c429c", "symbol": "ESOA", "name": "Energy Services Of America Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b1973a65-e312-4b1b-8105-9fb3b86c429c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1973a65-e312-4b1b-8105-9fb3b86c429c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.28, "quality": 0.14, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 14.92, "market_cap": 262116201.2, "pe_ratio": 28.3509, "earnings_yield": 0.0353, "ebitda_to_ev": 0.107, "shareholder_yield": 0.0057, "roe": 0.1134, "piotroski_f_score": 3, "momentum_12_1": 0.5922, "volatility_252d": 0.6811 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.945183+00:00", "batch_id": "" }, "size": { "price_close": 14.92, "market_cap": 262116201.2, "market_cap_usd": 262116201.2, "enterprise_value": 288371964.2, "shares_outstanding": 17568110, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.3509, "pb_ratio": 3.215, "ptbv_ratio": 3.8856, "ps_ratio": 0.5944, "pcf_ratio": 15.8066, "pfcf_ratio": 9.0185, "ev_ebitda": 9.3451, "ev_ebit": 17.6944, "ev_sales": 0.654, "ev_fcf": 9.9219, "earnings_yield": 0.0353, "fcf_yield": 0.1008, "price_to_sales": 0.5944, "price_to_book": 3.215, "price_to_cashflow": 15.8066, "ebitda_to_ev": 0.107, "sales_yield": 1.5291 }, "yield": { "dividend_yield": 0.0057, "buyback_yield": 0, "shareholder_yield": 0.0057, "debt_paydown_yield": null, "total_yield": 0.0057 }, "quality": { "gross_margin": 0.1194, "operating_margin": 0.037, "net_margin": 0.021, "ebitda_margin": 0.07, "fcf_margin": 0.0659, "roe": 0.1134, "roa": 0.0467, "roic": 0.1091, "roc_greenblatt": null, "asset_turnover": 2.2276, "cash_conversion": 3.1436, "accruals_ratio": -0.0371, "sbc_to_revenue": 0.0002, "piotroski_f_score": 3, "altman_z_score": 4.055, "earnings_stability_5y": 2.0096, "revenue_stability_5y": 0.482, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.266, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.428, "net_debt_to_ebitda": 0.8509, "debt_to_assets": 0.1837, "interest_coverage": 4.7082, "current_ratio": 1.4028, "quick_ratio": 1.4028, "net_debt": 26255763, "local_beta": -0.0011, "volatility_252d": 0.6811, "volatility_60d": 1.6207, "max_drawdown_12m": -0.2664, "risk_adjusted_momentum": 0.8695 }, "growth": { "revenue_growth_1y": 0.1986, "revenue_growth_3y_cagr": 0.2765, "revenue_growth_5y_cagr": 0.2809, "eps_growth_1y": -0.4928, "eps_growth_3y_cagr": -0.5339, "eps_growth_5y_cagr": -0.3103, "fcf_growth_1y": -0.2498, "book_value_growth_1y": 0.0039, "revenue_growth": 0.1986, "earnings_growth": -0.4928 }, "momentum": { "price_return_1m": -0.1381, "price_return_3m": 0.0681, "price_return_6m": 0.7432, "price_return_9m": 0.522, "price_return_12m": 0.3724, "price_return_12m_ex1m": 0.5922, "momentum_6m": 0.7432, "momentum_12m": 0.3724, "momentum_12_1": 0.5922, "distance_from_52w_high": -0.1905, "distance_from_52w_low": 0.8668, "relative_strength": 0.2144 }, "raw_ttm": { "revenue_ttm": 440961750, "gross_profit_ttm": 52660399, "ebit_ttm": 16297372, "ebitda_ttm": 30858110, "net_income_ttm": 9245423, "eps_diluted_ttm": 0.5263, "operating_cash_flow_ttm": 16582744, "capital_expenditure_ttm": 12481400, "fcf_ttm": 29064144, "dividends_paid_ttm": 1507018, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3461498, "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_current_liabilities": 87852946, "net_ppe": null, "total_assets": 197956930, "total_debt": 36366212, "total_equity": 81529575, "net_working_capital": 46232443, "book_value_per_share": 4.6408, "retained_earnings": -1352656, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 67459033, "tangible_book_per_share": 3.8399 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 66, "rank_ptbv": 62, "rank_ps": 17, "rank_pcf": 67, "rank_ev_ebitda": 34, "rank_ev_ebit": 64, "rank_earnings_yield": 68, "rank_fcf_yield": 40, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 39, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 91, "rank_fcf_margin": 77, "rank_piotroski": 87, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 33 }, "composites": { "value_composite": 72, "quality_composite": 86, "momentum_composite": 18, "growth_composite": 94, "yield_composite": 67, "svqf_composite": 84, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.198, "os_score": 0.27, "value_percentile": 0.28, "quality_percentile": 0.14, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1007, "ticker_id": 5901, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.945183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.92, "market_cap": 262116201.2, "market_cap_usd": 262116201.2, "enterprise_value": 288371964.2, "shares_outstanding": 17568110, "fx_rate_to_usd": null, "pe_ratio": 28.35091496, "pb_ratio": 3.21498304, "ptbv_ratio": 3.8855612, "ps_ratio": 0.59441936, "pcf_ratio": 15.80656381, "pfcf_ratio": 9.01854193, "ev_ebitda": 9.34509483, "ev_ebit": 17.69438436, "ev_sales": 0.6539614, "ev_fcf": 9.92191493, "earnings_yield": 0.03527223, "fcf_yield": 0.100787, "dividend_yield": 0.00574943, "buyback_yield": 0, "shareholder_yield": 0.00574943, "debt_paydown_yield": null, "total_yield": 0.00574943, "gross_margin": 0.11942169, "operating_margin": 0.0369587, "net_margin": 0.0209665, "ebitda_margin": 0.06997911, "fcf_margin": 0.06591081, "roe": 0.11339962, "roa": 0.04670421, "roic": 0.10911384, "roc_greenblatt": null, "asset_turnover": 2.2275641, "cash_conversion": 3.14362512, "accruals_ratio": -0.03706524, "sbc_to_revenue": 0.00023839, "debt_to_equity": 1.42803829, "net_debt_to_ebitda": 0.85085454, "debt_to_assets": 0.1837077, "interest_coverage": 4.70818472, "current_ratio": 1.40281365, "quick_ratio": 1.40281365, "net_debt": 26255763, "revenue_growth_1y": 0.19855457, "revenue_growth_3y_cagr": 0.27651553, "revenue_growth_5y_cagr": 0.28090658, "eps_growth_1y": -0.49276105, "eps_growth_3y_cagr": -0.53391979, "eps_growth_5y_cagr": -0.3102989, "fcf_growth_1y": -0.2497551, "book_value_growth_1y": 0.0038876, "piotroski_f_score": 3, "altman_z_score": 4.05499835, "earnings_stability_5y": 2.00957, "revenue_stability_5y": 0.481981, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13807048, "price_return_3m": 0.06814814, "price_return_6m": 0.74321467, "price_return_9m": 0.52202964, "price_return_12m": 0.37237047, "price_return_12m_ex1m": 0.59220729, "distance_from_52w_high": -0.19045035, "distance_from_52w_low": 0.86679679, "relative_strength": 0.21442942, "local_beta": -0.0011, "volatility_252d": 0.681092, "volatility_60d": 1.620738, "max_drawdown_12m": -0.26642497, "revenue_ttm": 440961750, "gross_profit_ttm": 52660399, "ebit_ttm": 16297372, "ebitda_ttm": 30858110, "net_income_ttm": 9245423, "eps_diluted_ttm": 0.52626168, "operating_cash_flow_ttm": 16582744, "capital_expenditure_ttm": 12481400, "fcf_ttm": 29064144, "dividends_paid_ttm": 1507018, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3461498, "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_current_liabilities": 87852946, "net_ppe": null, "total_assets": 197956930, "total_debt": 36366212, "total_equity": 81529575, "net_working_capital": 46232443, "book_value_per_share": 4.64077098, "retained_earnings": -1352656, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 67459033, "tangible_book_per_share": 3.83985716, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 68, "rank_pb": 66, "rank_ptbv": 62, "rank_ps": 17, "rank_pcf": 67, "rank_ev_ebitda": 34, "rank_ev_ebit": 64, "rank_earnings_yield": 68, "rank_fcf_yield": 40, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 39, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 91, "rank_fcf_margin": 77, "rank_piotroski": 87, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 33, "value_composite": 72, "quality_composite": 86, "momentum_composite": 18, "growth_composite": 94, "yield_composite": 67, "svqf_composite": 84, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.92, "os": 0.27, "value": 0.28, "quality": 0.14, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 28.3509, "earnings_yield": 0.0353, "shareholder_yield": 0.0057, "roe": 0.1134, "momentum_12_1": 0.5922, "complete_fields": { "id": 1007, "ticker_id": 5901, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:26.945183+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.92, "market_cap": 262116201.2, "market_cap_usd": 262116201.2, "enterprise_value": 288371964.2, "shares_outstanding": 17568110, "fx_rate_to_usd": null, "pe_ratio": 28.35091496, "pb_ratio": 3.21498304, "ptbv_ratio": 3.8855612, "ps_ratio": 0.59441936, "pcf_ratio": 15.80656381, "pfcf_ratio": 9.01854193, "ev_ebitda": 9.34509483, "ev_ebit": 17.69438436, "ev_sales": 0.6539614, "ev_fcf": 9.92191493, "earnings_yield": 0.03527223, "fcf_yield": 0.100787, "dividend_yield": 0.00574943, "buyback_yield": 0, "shareholder_yield": 0.00574943, "debt_paydown_yield": null, "total_yield": 0.00574943, "gross_margin": 0.11942169, "operating_margin": 0.0369587, "net_margin": 0.0209665, "ebitda_margin": 0.06997911, "fcf_margin": 0.06591081, "roe": 0.11339962, "roa": 0.04670421, "roic": 0.10911384, "roc_greenblatt": null, "asset_turnover": 2.2275641, "cash_conversion": 3.14362512, "accruals_ratio": -0.03706524, "sbc_to_revenue": 0.00023839, "debt_to_equity": 1.42803829, "net_debt_to_ebitda": 0.85085454, "debt_to_assets": 0.1837077, "interest_coverage": 4.70818472, "current_ratio": 1.40281365, "quick_ratio": 1.40281365, "net_debt": 26255763, "revenue_growth_1y": 0.19855457, "revenue_growth_3y_cagr": 0.27651553, "revenue_growth_5y_cagr": 0.28090658, "eps_growth_1y": -0.49276105, "eps_growth_3y_cagr": -0.53391979, "eps_growth_5y_cagr": -0.3102989, "fcf_growth_1y": -0.2497551, "book_value_growth_1y": 0.0038876, "piotroski_f_score": 3, "altman_z_score": 4.05499835, "earnings_stability_5y": 2.00957, "revenue_stability_5y": 0.481981, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13807048, "price_return_3m": 0.06814814, "price_return_6m": 0.74321467, "price_return_9m": 0.52202964, "price_return_12m": 0.37237047, "price_return_12m_ex1m": 0.59220729, "distance_from_52w_high": -0.19045035, "distance_from_52w_low": 0.86679679, "relative_strength": 0.21442942, "local_beta": -0.0011, "volatility_252d": 0.681092, "volatility_60d": 1.620738, "max_drawdown_12m": -0.26642497, "revenue_ttm": 440961750, "gross_profit_ttm": 52660399, "ebit_ttm": 16297372, "ebitda_ttm": 30858110, "net_income_ttm": 9245423, "eps_diluted_ttm": 0.52626168, "operating_cash_flow_ttm": 16582744, "capital_expenditure_ttm": 12481400, "fcf_ttm": 29064144, "dividends_paid_ttm": 1507018, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3461498, "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_current_liabilities": 87852946, "net_ppe": null, "total_assets": 197956930, "total_debt": 36366212, "total_equity": 81529575, "net_working_capital": 46232443, "book_value_per_share": 4.64077098, "retained_earnings": -1352656, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 67459033, "tangible_book_per_share": 3.83985716, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 68, "rank_pb": 66, "rank_ptbv": 62, "rank_ps": 17, "rank_pcf": 67, "rank_ev_ebitda": 34, "rank_ev_ebit": 64, "rank_earnings_yield": 68, "rank_fcf_yield": 40, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 39, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 91, "rank_fcf_margin": 77, "rank_piotroski": 87, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 98, "rank_revenue_growth_1y": 24, "rank_momentum_12m": 31, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 33, "value_composite": 72, "quality_composite": 86, "momentum_composite": 18, "growth_composite": 94, "yield_composite": 67, "svqf_composite": 84, "vc1_composite": 67, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 411001373, "cost_of_revenue": 372225660, "gross_profit": 38775713, "ebit": 4074182, "ebitda": 17101099, "pretax_income": 864882, "tax_provision": 485174, "net_income": 379708, "net_income_to_common": 379708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241408, "total_current_assets": 144923587, "total_assets": 215207056, "short_term_debt": 23009203, "long_term_debt": 50256031, "total_debt": 73265234, "total_liabilities": 155971263, "total_equity": 59235793, "shares_outstanding": 16686283, "goodwill_and_intangibles": 14760887 }, "cash_flow": { "operating_cash_flow": 4137006, "capital_expenditure": 6354069, "free_cash_flow": 10491075, "dividends_paid": 1504223, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65702, "ticker_id": 5901, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4074182", "ebitda": "17101099", "netIncome": "379708", "grossProfit": "38775713", "depreciation": "None", "totalRevenue": "411001373", "costOfRevenue": "372225660", "interestIncome": "None", "incomeBeforeTax": "864882", "interestExpense": "3209300", "operatingIncome": "4215473", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "485174", "reportedCurrency": "USD", "netInterestIncome": "-3209300", "nonInterestIncome": "None", "operatingExpenses": "34560240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372225660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13026917", "sellingGeneralAndAdministrative": "34560240", "netIncomeFromContinuingOperations": "379708" }, "balance": { "goodwill": "9865804", "inventory": "None", "commonStock": "1813", "currentDebt": "None", "investments": "None", "totalAssets": "215207056", "longTermDebt": "50256031", "shortTermDebt": "23009203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4895083", "reportedCurrency": "USD", "retainedEarnings": "-3216291", "totalLiabilities": "155971263", "otherCurrentAssets": "5025476", "totalCurrentAssets": "144923587", "currentLongTermDebt": "21948182", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127656703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70283469", "currentAccountsPayable": "30732523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74247855", "totalShareholderEquity": "59235793", "capitalLeaseObligations": "2043642", "otherCurrentLiabilities": "15918593", "totalCurrentLiabilities": "97979084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57992179", "cashAndShortTermInvestments": "12241408", "commonStockSharesOutstanding": "16686283", "intangibleAssetsExcludingGoodwill": "4895083", "cashAndCashEquivalentsAtCarryingValue": "12241408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379708", "profitLoss": "None", "dividendPayout": "1504223", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4137006", "capitalExpenditures": "6354069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24606225", "cashflowFromInvestment": "-29427859", "stockBasedCompensation": "105119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504223", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844230", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13026917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411001373, "cost_of_revenue": 372225660, "gross_profit": 38775713, "research_and_development": null, "selling_general_admin": 34560240, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4074182, "depreciation_amortisation": 13026917, "ebitda": 17101099, "interest_expense": 3209300, "interest_income": null, "other_non_operating": null, "pretax_income": 864882, "tax_provision": 485174, "effective_tax_rate": null, "net_income": 379708, "net_income_continuing_ops": 379708, "net_income_to_common": 379708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12241408, "short_term_investments": null, "net_receivables": 127656703, "inventory": null, "other_current_assets": null, "total_current_assets": 144923587, "net_ppe": null, "goodwill": 9865804, "intangible_assets": 4895083, "goodwill_and_intangibles": 14760887, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70283469, "total_assets": 215207056, "short_term_debt": 23009203, "accounts_payable": 30732523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97979084, "long_term_debt": 50256031, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57992179, "total_liabilities": 155971263, "total_debt": 73265234, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3216291, "total_equity": 59235793, "shares_outstanding": 16686283, "operating_cash_flow": 4137006, "stock_based_compensation": 105119, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6354069, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29427859, "dividends_paid": 1504223, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24606225, "free_cash_flow": 10491075, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4074182", "ebitda": "17101099", "netIncome": "379708", "grossProfit": "38775713", "depreciation": "None", "totalRevenue": "411001373", "costOfRevenue": "372225660", "interestIncome": "None", "incomeBeforeTax": "864882", "interestExpense": "3209300", "operatingIncome": "4215473", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "485174", "reportedCurrency": "USD", "netInterestIncome": "-3209300", "nonInterestIncome": "None", "operatingExpenses": "34560240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372225660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13026917", "sellingGeneralAndAdministrative": "34560240", "netIncomeFromContinuingOperations": "379708" }, "balance": { "goodwill": "9865804", "inventory": "None", "commonStock": "1813", "currentDebt": "None", "investments": "None", "totalAssets": "215207056", "longTermDebt": "50256031", "shortTermDebt": "23009203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4895083", "reportedCurrency": "USD", "retainedEarnings": "-3216291", "totalLiabilities": "155971263", "otherCurrentAssets": "5025476", "totalCurrentAssets": "144923587", "currentLongTermDebt": "21948182", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127656703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70283469", "currentAccountsPayable": "30732523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74247855", "totalShareholderEquity": "59235793", "capitalLeaseObligations": "2043642", "otherCurrentLiabilities": "15918593", "totalCurrentLiabilities": "97979084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57992179", "cashAndShortTermInvestments": "12241408", "commonStockSharesOutstanding": "16686283", "intangibleAssetsExcludingGoodwill": "4895083", "cashAndCashEquivalentsAtCarryingValue": "12241408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "379708", "profitLoss": "None", "dividendPayout": "1504223", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4137006", "capitalExpenditures": "6354069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24606225", "cashflowFromInvestment": "-29427859", "stockBasedCompensation": "105119", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504223", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844230", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13026917", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 351876861, "cost_of_revenue": 301922545, "gross_profit": 49954316, "ebit": 35709286, "ebitda": 44687309, "pretax_income": 33520677, "tax_provision": 8415667, "net_income": 25105010, "net_income_to_common": 25105010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12926036, "total_current_assets": 110426929, "total_assets": 158247000, "short_term_debt": 17573094, "long_term_debt": 17187992, "total_debt": 34761086, "total_liabilities": 99552856, "total_equity": 58694144, "shares_outstanding": 16597981, "goodwill_and_intangibles": 7153130 }, "cash_flow": { "operating_cash_flow": 18677004, "capital_expenditure": 8755349, "free_cash_flow": 27432353, "dividends_paid": 994031, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65707, "ticker_id": 5901, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35709286", "ebitda": "44687309", "netIncome": "25105010", "grossProfit": "49954316", "depreciation": "None", "totalRevenue": "351876861", "costOfRevenue": "301922545", "interestIncome": "0", "incomeBeforeTax": "33520677", "interestExpense": "2188609", "operatingIncome": "19835246", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8415667", "reportedCurrency": "USD", "netInterestIncome": "-2188609", "nonInterestIncome": "None", "operatingExpenses": "30119070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301922545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8978023", "sellingGeneralAndAdministrative": "30119070", "netIncomeFromContinuingOperations": "25105010" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "1790", "currentDebt": "None", "investments": "None", "totalAssets": "158247000", "longTermDebt": "17187992", "shortTermDebt": "17573094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3065576", "reportedCurrency": "USD", "retainedEarnings": "-1590434", "totalLiabilities": "99552856", "otherCurrentAssets": "4088550", "totalCurrentAssets": "110426929", "currentLongTermDebt": "16665591", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93412343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47820071", "currentAccountsPayable": "23673659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36386510", "totalShareholderEquity": "58694144", "capitalLeaseObligations": "2532927", "otherCurrentLiabilities": "13855533", "totalCurrentLiabilities": "74248552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25304304", "cashAndShortTermInvestments": "12926036", "commonStockSharesOutstanding": "16597981", "intangibleAssetsExcludingGoodwill": "3065576", "cashAndCashEquivalentsAtCarryingValue": "12926036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25105010", "profitLoss": "None", "dividendPayout": "994031", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18677004", "capitalExpenditures": "8755349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14185534", "cashflowFromInvestment": "-7997006", "stockBasedCompensation": "35556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994031", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8978023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351876861, "cost_of_revenue": 301922545, "gross_profit": 49954316, "research_and_development": null, "selling_general_admin": 30119070, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35709286, "depreciation_amortisation": 8978023, "ebitda": 44687309, "interest_expense": 2188609, "interest_income": null, "other_non_operating": null, "pretax_income": 33520677, "tax_provision": 8415667, "effective_tax_rate": null, "net_income": 25105010, "net_income_continuing_ops": 25105010, "net_income_to_common": 25105010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12926036, "short_term_investments": null, "net_receivables": 93412343, "inventory": null, "other_current_assets": null, "total_current_assets": 110426929, "net_ppe": null, "goodwill": 4087554, "intangible_assets": 3065576, "goodwill_and_intangibles": 7153130, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47820071, "total_assets": 158247000, "short_term_debt": 17573094, "accounts_payable": 23673659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74248552, "long_term_debt": 17187992, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25304304, "total_liabilities": 99552856, "total_debt": 34761086, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1590434, "total_equity": 58694144, "shares_outstanding": 16597981, "operating_cash_flow": 18677004, "stock_based_compensation": 35556, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8755349, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7997006, "dividends_paid": 994031, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14185534, "free_cash_flow": 27432353, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35709286", "ebitda": "44687309", "netIncome": "25105010", "grossProfit": "49954316", "depreciation": "None", "totalRevenue": "351876861", "costOfRevenue": "301922545", "interestIncome": "0", "incomeBeforeTax": "33520677", "interestExpense": "2188609", "operatingIncome": "19835246", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8415667", "reportedCurrency": "USD", "netInterestIncome": "-2188609", "nonInterestIncome": "None", "operatingExpenses": "30119070", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301922545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8978023", "sellingGeneralAndAdministrative": "30119070", "netIncomeFromContinuingOperations": "25105010" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "1790", "currentDebt": "None", "investments": "None", "totalAssets": "158247000", "longTermDebt": "17187992", "shortTermDebt": "17573094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3065576", "reportedCurrency": "USD", "retainedEarnings": "-1590434", "totalLiabilities": "99552856", "otherCurrentAssets": "4088550", "totalCurrentAssets": "110426929", "currentLongTermDebt": "16665591", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93412343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47820071", "currentAccountsPayable": "23673659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36386510", "totalShareholderEquity": "58694144", "capitalLeaseObligations": "2532927", "otherCurrentLiabilities": "13855533", "totalCurrentLiabilities": "74248552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25304304", "cashAndShortTermInvestments": "12926036", "commonStockSharesOutstanding": "16597981", "intangibleAssetsExcludingGoodwill": "3065576", "cashAndCashEquivalentsAtCarryingValue": "12926036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25105010", "profitLoss": "None", "dividendPayout": "994031", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18677004", "capitalExpenditures": "8755349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14185534", "cashflowFromInvestment": "-7997006", "stockBasedCompensation": "35556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994031", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8978023", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 304104492, "cost_of_revenue": 267291157, "gross_profit": 36813335, "ebit": 12783509, "ebitda": 20590694, "pretax_income": 10376670, "tax_provision": 2975250, "net_income": 7401420, "net_income_to_common": 7401420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16431572, "total_current_assets": 95182582, "total_assets": 142509149, "short_term_debt": 27030562, "long_term_debt": 18870529, "total_debt": 45901091, "total_liabilities": 107920160, "total_equity": 34588989, "shares_outstanding": 16670963, "goodwill_and_intangibles": 7470653 }, "cash_flow": { "operating_cash_flow": 21067773, "capital_expenditure": 10822373, "free_cash_flow": 31890146, "dividends_paid": 833360, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65712, "ticker_id": 5901, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12783509", "ebitda": "20590694", "netIncome": "7401420", "grossProfit": "36813335", "depreciation": "None", "totalRevenue": "304104492", "costOfRevenue": "267291157", "interestIncome": "196", "incomeBeforeTax": "10376670", "interestExpense": "2406839", "operatingIncome": "13036437", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2975250", "reportedCurrency": "USD", "netInterestIncome": "-2406643", "nonInterestIncome": "None", "operatingExpenses": "23776898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267291157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7807185", "sellingGeneralAndAdministrative": "23776898", "netIncomeFromContinuingOperations": "7401420" }, "balance": { "goodwill": "4087554", "inventory": "-20482962", "commonStock": "1789", "currentDebt": "None", "investments": "None", "totalAssets": "142509149", "longTermDebt": "18870529", "shortTermDebt": "27030562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3383099", "reportedCurrency": "USD", "retainedEarnings": "-25701413", "totalLiabilities": "107920160", "otherCurrentAssets": "3520178", "totalCurrentAssets": "95182582", "currentLongTermDebt": "25954747", "longTermInvestments": "None", "shortTermInvestments": "18077124", "currentNetReceivables": "75230832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47326567", "currentAccountsPayable": "22026639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48176066", "totalShareholderEquity": "34588989", "capitalLeaseObligations": "3350790", "otherCurrentLiabilities": "13103944", "totalCurrentLiabilities": "79904146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28016014", "cashAndShortTermInvestments": "16431572", "commonStockSharesOutstanding": "16670963", "intangibleAssetsExcludingGoodwill": "3383099", "cashAndCashEquivalentsAtCarryingValue": "16431572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7401420", "profitLoss": "None", "dividendPayout": "833360", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5756137", "operatingCashflow": "21067773", "capitalExpenditures": "10822373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1888413", "cashflowFromInvestment": "-8278523", "stockBasedCompensation": "-34478", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "833360", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219615", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7807185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304104492, "cost_of_revenue": 267291157, "gross_profit": 36813335, "research_and_development": null, "selling_general_admin": 23776898, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12783509, "depreciation_amortisation": 7807185, "ebitda": 20590694, "interest_expense": 2406839, "interest_income": null, "other_non_operating": null, "pretax_income": 10376670, "tax_provision": 2975250, "effective_tax_rate": null, "net_income": 7401420, "net_income_continuing_ops": 7401420, "net_income_to_common": 7401420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16431572, "short_term_investments": 18077124, "net_receivables": 75230832, "inventory": -20482962, "other_current_assets": null, "total_current_assets": 95182582, "net_ppe": null, "goodwill": 4087554, "intangible_assets": 3383099, "goodwill_and_intangibles": 7470653, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47326567, "total_assets": 142509149, "short_term_debt": 27030562, "accounts_payable": 22026639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79904146, "long_term_debt": 18870529, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28016014, "total_liabilities": 107920160, "total_debt": 45901091, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25701413, "total_equity": 34588989, "shares_outstanding": 16670963, "operating_cash_flow": 21067773, "stock_based_compensation": -34478, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10822373, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8278523, "dividends_paid": 833360, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1888413, "free_cash_flow": 31890146, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12783509", "ebitda": "20590694", "netIncome": "7401420", "grossProfit": "36813335", "depreciation": "None", "totalRevenue": "304104492", "costOfRevenue": "267291157", "interestIncome": "196", "incomeBeforeTax": "10376670", "interestExpense": "2406839", "operatingIncome": "13036437", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2975250", "reportedCurrency": "USD", "netInterestIncome": "-2406643", "nonInterestIncome": "None", "operatingExpenses": "23776898", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267291157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7807185", "sellingGeneralAndAdministrative": "23776898", "netIncomeFromContinuingOperations": "7401420" }, "balance": { "goodwill": "4087554", "inventory": "-20482962", "commonStock": "1789", "currentDebt": "None", "investments": "None", "totalAssets": "142509149", "longTermDebt": "18870529", "shortTermDebt": "27030562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3383099", "reportedCurrency": "USD", "retainedEarnings": "-25701413", "totalLiabilities": "107920160", "otherCurrentAssets": "3520178", "totalCurrentAssets": "95182582", "currentLongTermDebt": "25954747", "longTermInvestments": "None", "shortTermInvestments": "18077124", "currentNetReceivables": "75230832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47326567", "currentAccountsPayable": "22026639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48176066", "totalShareholderEquity": "34588989", "capitalLeaseObligations": "3350790", "otherCurrentLiabilities": "13103944", "totalCurrentLiabilities": "79904146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28016014", "cashAndShortTermInvestments": "16431572", "commonStockSharesOutstanding": "16670963", "intangibleAssetsExcludingGoodwill": "3383099", "cashAndCashEquivalentsAtCarryingValue": "16431572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7401420", "profitLoss": "None", "dividendPayout": "833360", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5756137", "operatingCashflow": "21067773", "capitalExpenditures": "10822373", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1888413", "cashflowFromInvestment": "-8278523", "stockBasedCompensation": "-34478", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "833360", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-219615", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7807185", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 197590000, "cost_of_revenue": 175219252, "gross_profit": 22370748, "ebit": 132975, "ebitda": 6245180, "pretax_income": 6112719, "tax_provision": 2262646, "net_income": 3750315, "net_income_to_common": 3750315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7427474, "total_current_assets": 70392493, "total_assets": 112626845, "short_term_debt": 17728989, "long_term_debt": 13494084, "total_debt": 31223073, "total_liabilities": 74301770, "total_equity": 38325075, "shares_outstanding": 16323789, "goodwill_and_intangibles": 7961244 }, "cash_flow": { "operating_cash_flow": 8284667, "capital_expenditure": 5308189, "free_cash_flow": 13592856, "dividends_paid": 833360, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65717, "ticker_id": 5901, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132975", "ebitda": "6245180", "netIncome": "3750315", "grossProfit": "22370748", "depreciation": "None", "totalRevenue": "197590000", "costOfRevenue": "175219252", "interestIncome": "576", "incomeBeforeTax": "6112719", "interestExpense": "887931", "operatingIncome": "132975", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2262646", "reportedCurrency": "USD", "netInterestIncome": "-887355", "nonInterestIncome": "None", "operatingExpenses": "15878138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175219252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6112205", "sellingGeneralAndAdministrative": "15878138", "netIncomeFromContinuingOperations": "3850073" }, "balance": { "goodwill": "4087554", "inventory": "-20482962", "commonStock": "1789", "currentDebt": "None", "investments": "None", "totalAssets": "112626845", "longTermDebt": "13494084", "shortTermDebt": "17728989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3873690", "reportedCurrency": "USD", "retainedEarnings": "-22184942", "totalLiabilities": "74301770", "otherCurrentAssets": "24428930", "totalCurrentAssets": "70392493", "currentLongTermDebt": "17140336", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59019051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42234352", "currentAccountsPayable": "20314408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34273108", "shortLongTermDebtTotal": "32238697", "totalShareholderEquity": "38325075", "capitalLeaseObligations": "1604277", "otherCurrentLiabilities": "11266008", "totalCurrentLiabilities": "55336983", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18964787", "cashAndShortTermInvestments": "7427474", "commonStockSharesOutstanding": "16323789", "intangibleAssetsExcludingGoodwill": "3873690", "cashAndCashEquivalentsAtCarryingValue": "7427474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3850073", "profitLoss": "None", "dividendPayout": "833360", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8284667", "capitalExpenditures": "5308189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-805409", "cashflowFromInvestment": "-8278523", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "833360", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1210525", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6112205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197590000, "cost_of_revenue": 175219252, "gross_profit": 22370748, "research_and_development": null, "selling_general_admin": 15878138, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132975, "depreciation_amortisation": 6112205, "ebitda": 6245180, "interest_expense": 887931, "interest_income": null, "other_non_operating": null, "pretax_income": 6112719, "tax_provision": 2262646, "effective_tax_rate": null, "net_income": 3750315, "net_income_continuing_ops": 3850073, "net_income_to_common": 3750315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7427474, "short_term_investments": null, "net_receivables": 59019051, "inventory": -20482962, "other_current_assets": null, "total_current_assets": 70392493, "net_ppe": null, "goodwill": 4087554, "intangible_assets": 3873690, "goodwill_and_intangibles": 7961244, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42234352, "total_assets": 112626845, "short_term_debt": 17728989, "accounts_payable": 20314408, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55336983, "long_term_debt": 13494084, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18964787, "total_liabilities": 74301770, "total_debt": 31223073, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22184942, "total_equity": 38325075, "shares_outstanding": 16323789, "operating_cash_flow": 8284667, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5308189, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8278523, "dividends_paid": 833360, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -805409, "free_cash_flow": 13592856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132975", "ebitda": "6245180", "netIncome": "3750315", "grossProfit": "22370748", "depreciation": "None", "totalRevenue": "197590000", "costOfRevenue": "175219252", "interestIncome": "576", "incomeBeforeTax": "6112719", "interestExpense": "887931", "operatingIncome": "132975", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "2262646", "reportedCurrency": "USD", "netInterestIncome": "-887355", "nonInterestIncome": "None", "operatingExpenses": "15878138", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175219252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6112205", "sellingGeneralAndAdministrative": "15878138", "netIncomeFromContinuingOperations": "3850073" }, "balance": { "goodwill": "4087554", "inventory": "-20482962", "commonStock": "1789", "currentDebt": "None", "investments": "None", "totalAssets": "112626845", "longTermDebt": "13494084", "shortTermDebt": "17728989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "3873690", "reportedCurrency": "USD", "retainedEarnings": "-22184942", "totalLiabilities": "74301770", "otherCurrentAssets": "24428930", "totalCurrentAssets": "70392493", "currentLongTermDebt": "17140336", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59019051", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42234352", "currentAccountsPayable": "20314408", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34273108", "shortLongTermDebtTotal": "32238697", "totalShareholderEquity": "38325075", "capitalLeaseObligations": "1604277", "otherCurrentLiabilities": "11266008", "totalCurrentLiabilities": "55336983", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18964787", "cashAndShortTermInvestments": "7427474", "commonStockSharesOutstanding": "16323789", "intangibleAssetsExcludingGoodwill": "3873690", "cashAndCashEquivalentsAtCarryingValue": "7427474", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3850073", "profitLoss": "None", "dividendPayout": "833360", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8284667", "capitalExpenditures": "5308189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-805409", "cashflowFromInvestment": "-8278523", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "833360", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1210525", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6112205", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 122465826, "cost_of_revenue": 109544804, "gross_profit": 12921022, "ebit": -213654, "ebitda": 4678723, "pretax_income": -916647, "tax_provision": -29129, "net_income": -887518, "net_income_to_common": -887518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8226739, "total_current_assets": 42981202, "total_assets": 70171461, "short_term_debt": 18426597, "long_term_debt": 9020774, "total_debt": 27447371, "total_liabilities": 45519188, "total_equity": 24652273, "shares_outstanding": 13621406, "goodwill_and_intangibles": 4240240 }, "cash_flow": { "operating_cash_flow": 798939, "capital_expenditure": 6047693, "free_cash_flow": 6846632, "dividends_paid": 309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65722, "ticker_id": 5901, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-213654", "ebitda": "4678723", "netIncome": "-887518", "grossProfit": "12921022", "depreciation": "None", "totalRevenue": "122465826", "costOfRevenue": "109544804", "interestIncome": "286645", "incomeBeforeTax": "-916647", "interestExpense": "702993", "operatingIncome": "-1123210", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-29129", "reportedCurrency": "USD", "netInterestIncome": "-248175", "nonInterestIncome": "None", "operatingExpenses": "14044232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109544804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4892377", "sellingGeneralAndAdministrative": "13813644", "netIncomeFromContinuingOperations": "9097255" }, "balance": { "goodwill": "1814317", "inventory": "None", "commonStock": "1484", "currentDebt": "None", "investments": "None", "totalAssets": "70171461", "longTermDebt": "9020774", "shortTermDebt": "18426597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2425923", "reportedCurrency": "USD", "retainedEarnings": "-36019788", "totalLiabilities": "45519188", "otherCurrentAssets": "3541000", "totalCurrentAssets": "42981202", "currentLongTermDebt": "8441824", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31213463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27190259", "currentAccountsPayable": "7285392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22950019", "shortLongTermDebtTotal": "27447371", "totalShareholderEquity": "24652273", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5599702", "totalCurrentLiabilities": "34464981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11054207", "cashAndShortTermInvestments": "8226739", "commonStockSharesOutstanding": "13621406", "intangibleAssetsExcludingGoodwill": "2425923", "cashAndCashEquivalentsAtCarryingValue": "8226739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9097255", "profitLoss": "None", "dividendPayout": "309000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-4812460", "operatingCashflow": "798939", "capitalExpenditures": "6047693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4900282", "cashflowFromInvestment": "-8689302", "stockBasedCompensation": "-681653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1262750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4892377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122465826, "cost_of_revenue": 109544804, "gross_profit": 12921022, "research_and_development": null, "selling_general_admin": 13813644, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -213654, "depreciation_amortisation": 4892377, "ebitda": 4678723, "interest_expense": 702993, "interest_income": null, "other_non_operating": null, "pretax_income": -916647, "tax_provision": -29129, "effective_tax_rate": null, "net_income": -887518, "net_income_continuing_ops": 9097255, "net_income_to_common": -887518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8226739, "short_term_investments": null, "net_receivables": 31213463, "inventory": null, "other_current_assets": null, "total_current_assets": 42981202, "net_ppe": null, "goodwill": 1814317, "intangible_assets": 2425923, "goodwill_and_intangibles": 4240240, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27190259, "total_assets": 70171461, "short_term_debt": 18426597, "accounts_payable": 7285392, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34464981, "long_term_debt": 9020774, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11054207, "total_liabilities": 45519188, "total_debt": 27447371, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36019788, "total_equity": 24652273, "shares_outstanding": 13621406, "operating_cash_flow": 798939, "stock_based_compensation": -681653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6047693, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8689302, "dividends_paid": 309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4900282, "free_cash_flow": 6846632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-213654", "ebitda": "4678723", "netIncome": "-887518", "grossProfit": "12921022", "depreciation": "None", "totalRevenue": "122465826", "costOfRevenue": "109544804", "interestIncome": "286645", "incomeBeforeTax": "-916647", "interestExpense": "702993", "operatingIncome": "-1123210", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-29129", "reportedCurrency": "USD", "netInterestIncome": "-248175", "nonInterestIncome": "None", "operatingExpenses": "14044232", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109544804", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4892377", "sellingGeneralAndAdministrative": "13813644", "netIncomeFromContinuingOperations": "9097255" }, "balance": { "goodwill": "1814317", "inventory": "None", "commonStock": "1484", "currentDebt": "None", "investments": "None", "totalAssets": "70171461", "longTermDebt": "9020774", "shortTermDebt": "18426597", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "2425923", "reportedCurrency": "USD", "retainedEarnings": "-36019788", "totalLiabilities": "45519188", "otherCurrentAssets": "3541000", "totalCurrentAssets": "42981202", "currentLongTermDebt": "8441824", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31213463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27190259", "currentAccountsPayable": "7285392", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22950019", "shortLongTermDebtTotal": "27447371", "totalShareholderEquity": "24652273", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "5599702", "totalCurrentLiabilities": "34464981", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11054207", "cashAndShortTermInvestments": "8226739", "commonStockSharesOutstanding": "13621406", "intangibleAssetsExcludingGoodwill": "2425923", "cashAndCashEquivalentsAtCarryingValue": "8226739", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9097255", "profitLoss": "None", "dividendPayout": "309000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-4812460", "operatingCashflow": "798939", "capitalExpenditures": "6047693", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4900282", "cashflowFromInvestment": "-8689302", "stockBasedCompensation": "-681653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1262750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4892377", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 119194440, "cost_of_revenue": 105693209, "gross_profit": 13501231, "ebit": 4062449, "ebitda": 8457811, "pretax_income": 3576203, "tax_provision": 1143186, "net_income": 2433017, "net_income_to_common": 2433017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11216820, "total_current_assets": 41771572, "total_assets": 58163286, "short_term_debt": 4538743, "long_term_debt": 11233705, "total_debt": 15772448, "total_liabilities": 32339257, "total_equity": 25824029, "shares_outstanding": 17238168, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 14985570, "capital_expenditure": 3534821, "free_cash_flow": 18520391, "dividends_paid": 1005117, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65727, "ticker_id": 5901, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4062449", "ebitda": "8457811", "netIncome": "2433017", "grossProfit": "13501231", "depreciation": "None", "totalRevenue": "119194440", "costOfRevenue": "105693209", "interestIncome": "53332", "incomeBeforeTax": "3576203", "interestExpense": "486246", "operatingIncome": "3669653", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1143186", "reportedCurrency": "USD", "netInterestIncome": "-432914", "nonInterestIncome": "None", "operatingExpenses": "9831578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "392796", "costofGoodsAndServicesSold": "105693209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4395362", "sellingGeneralAndAdministrative": "9831578", "netIncomeFromContinuingOperations": "2433017" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1484", "currentDebt": "None", "investments": "None", "totalAssets": "58163286", "longTermDebt": "11233705", "shortTermDebt": "4538743", "treasuryStock": "-122", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34848032", "totalLiabilities": "32339257", "otherCurrentAssets": "3338943", "totalCurrentAssets": "41771572", "currentLongTermDebt": "4538743", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27215809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16391714", "currentAccountsPayable": "5222222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16391714", "shortLongTermDebtTotal": "15772448", "totalShareholderEquity": "25824029", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4237172", "totalCurrentLiabilities": "18850037", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13489220", "cashAndShortTermInvestments": "11216820", "commonStockSharesOutstanding": "17238168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11216820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2433017", "profitLoss": "None", "dividendPayout": "1005117", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "3669857", "operatingCashflow": "14985570", "capitalExpenditures": "3534821", "changeInReceivables": "3432183", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5580860", "cashflowFromInvestment": "-2766165", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1005117", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6638545", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268228", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4395362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119194440, "cost_of_revenue": 105693209, "gross_profit": 13501231, "research_and_development": null, "selling_general_admin": 9831578, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4062449, "depreciation_amortisation": 4395362, "ebitda": 8457811, "interest_expense": 486246, "interest_income": null, "other_non_operating": null, "pretax_income": 3576203, "tax_provision": 1143186, "effective_tax_rate": null, "net_income": 2433017, "net_income_continuing_ops": 2433017, "net_income_to_common": 2433017, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11216820, "short_term_investments": null, "net_receivables": 27215809, "inventory": 1, "other_current_assets": null, "total_current_assets": 41771572, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16391714, "total_assets": 58163286, "short_term_debt": 4538743, "accounts_payable": 5222222, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18850037, "long_term_debt": 11233705, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13489220, "total_liabilities": 32339257, "total_debt": 15772448, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34848032, "total_equity": 25824029, "shares_outstanding": 17238168, "operating_cash_flow": 14985570, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3534821, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2766165, "dividends_paid": 1005117, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5580860, "free_cash_flow": 18520391, "net_change_in_cash": 6638545 }, "raw_data": { "income": { "ebit": "4062449", "ebitda": "8457811", "netIncome": "2433017", "grossProfit": "13501231", "depreciation": "None", "totalRevenue": "119194440", "costOfRevenue": "105693209", "interestIncome": "53332", "incomeBeforeTax": "3576203", "interestExpense": "486246", "operatingIncome": "3669653", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1143186", "reportedCurrency": "USD", "netInterestIncome": "-432914", "nonInterestIncome": "None", "operatingExpenses": "9831578", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "392796", "costofGoodsAndServicesSold": "105693209", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4395362", "sellingGeneralAndAdministrative": "9831578", "netIncomeFromContinuingOperations": "2433017" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "1484", "currentDebt": "None", "investments": "None", "totalAssets": "58163286", "longTermDebt": "11233705", "shortTermDebt": "4538743", "treasuryStock": "-122", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-34848032", "totalLiabilities": "32339257", "otherCurrentAssets": "3338943", "totalCurrentAssets": "41771572", "currentLongTermDebt": "4538743", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27215809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16391714", "currentAccountsPayable": "5222222", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16391714", "shortLongTermDebtTotal": "15772448", "totalShareholderEquity": "25824029", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4237172", "totalCurrentLiabilities": "18850037", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13489220", "cashAndShortTermInvestments": "11216820", "commonStockSharesOutstanding": "17238168", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11216820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2433017", "profitLoss": "None", "dividendPayout": "1005117", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "3669857", "operatingCashflow": "14985570", "capitalExpenditures": "3534821", "changeInReceivables": "3432183", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5580860", "cashflowFromInvestment": "-2766165", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1005117", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6638545", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-268228", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4395362", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 174541155, "cost_of_revenue": 161861357, "gross_profit": 12679798, "ebit": 4025703, "ebitda": 8183552, "pretax_income": 2961481, "tax_provision": 968571, "net_income": 1992910, "net_income_to_common": 1992910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4578275, "total_current_assets": 39112837, "total_assets": 55928038, "short_term_debt": 8429283, "long_term_debt": 11024296, "total_debt": 19453579, "total_liabilities": 31263681, "total_equity": 24664357, "shares_outstanding": 17498204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4326870, "capital_expenditure": 3364985, "free_cash_flow": 7691855, "dividends_paid": 309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65732, "ticker_id": 5901, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4025703", "ebitda": "8183552", "netIncome": "1992910", "grossProfit": "12679798", "depreciation": "None", "totalRevenue": "174541155", "costOfRevenue": "161861357", "interestIncome": "58023", "incomeBeforeTax": "2961481", "interestExpense": "1064222", "operatingIncome": "3822412", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "968571", "reportedCurrency": "USD", "netInterestIncome": "-1006199", "nonInterestIncome": "None", "operatingExpenses": "8857386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "203291", "costofGoodsAndServicesSold": "161861357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4157849", "sellingGeneralAndAdministrative": "8857386", "netIncomeFromContinuingOperations": "1992910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1484", "currentDebt": "None", "investments": "None", "totalAssets": "55928038", "longTermDebt": "11024296", "shortTermDebt": "8429283", "treasuryStock": "-91", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36275932", "totalLiabilities": "31263681", "otherCurrentAssets": "2734974", "totalCurrentAssets": "39112837", "currentLongTermDebt": "8429283", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31799588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33630402", "currentAccountsPayable": "2919618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16815201", "shortLongTermDebtTotal": "19453579", "totalShareholderEquity": "24664357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3509373", "totalCurrentLiabilities": "18313562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12950119", "cashAndShortTermInvestments": "4578275", "commonStockSharesOutstanding": "17498204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4578275", "accumulatedDepreciationAmortizationPPE": "-34453157" }, "cashflow": { "netIncome": "1992910", "profitLoss": "None", "dividendPayout": "309000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-469880", "operatingCashflow": "4326870", "capitalExpenditures": "3364985", "changeInReceivables": "791529", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921612", "cashflowFromInvestment": "-2735757", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3512725", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4157849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174541155, "cost_of_revenue": 161861357, "gross_profit": 12679798, "research_and_development": null, "selling_general_admin": 8857386, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4025703, "depreciation_amortisation": 4157849, "ebitda": 8183552, "interest_expense": 1064222, "interest_income": null, "other_non_operating": null, "pretax_income": 2961481, "tax_provision": 968571, "effective_tax_rate": null, "net_income": 1992910, "net_income_continuing_ops": 1992910, "net_income_to_common": 1992910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4578275, "short_term_investments": null, "net_receivables": 31799588, "inventory": null, "other_current_assets": null, "total_current_assets": 39112837, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33630402, "total_assets": 55928038, "short_term_debt": 8429283, "accounts_payable": 2919618, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18313562, "long_term_debt": 11024296, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12950119, "total_liabilities": 31263681, "total_debt": 19453579, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36275932, "total_equity": 24664357, "shares_outstanding": 17498204, "operating_cash_flow": 4326870, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3364985, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2735757, "dividends_paid": 309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1921612, "free_cash_flow": 7691855, "net_change_in_cash": 3512725 }, "raw_data": { "income": { "ebit": "4025703", "ebitda": "8183552", "netIncome": "1992910", "grossProfit": "12679798", "depreciation": "None", "totalRevenue": "174541155", "costOfRevenue": "161861357", "interestIncome": "58023", "incomeBeforeTax": "2961481", "interestExpense": "1064222", "operatingIncome": "3822412", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "968571", "reportedCurrency": "USD", "netInterestIncome": "-1006199", "nonInterestIncome": "None", "operatingExpenses": "8857386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "203291", "costofGoodsAndServicesSold": "161861357", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4157849", "sellingGeneralAndAdministrative": "8857386", "netIncomeFromContinuingOperations": "1992910" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1484", "currentDebt": "None", "investments": "None", "totalAssets": "55928038", "longTermDebt": "11024296", "shortTermDebt": "8429283", "treasuryStock": "-91", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36275932", "totalLiabilities": "31263681", "otherCurrentAssets": "2734974", "totalCurrentAssets": "39112837", "currentLongTermDebt": "8429283", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31799588", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33630402", "currentAccountsPayable": "2919618", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16815201", "shortLongTermDebtTotal": "19453579", "totalShareholderEquity": "24664357", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3509373", "totalCurrentLiabilities": "18313562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12950119", "cashAndShortTermInvestments": "4578275", "commonStockSharesOutstanding": "17498204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4578275", "accumulatedDepreciationAmortizationPPE": "-34453157" }, "cashflow": { "netIncome": "1992910", "profitLoss": "None", "dividendPayout": "309000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-469880", "operatingCashflow": "4326870", "capitalExpenditures": "3364985", "changeInReceivables": "791529", "changeInExchangeRate": "None", "cashflowFromFinancing": "1921612", "cashflowFromInvestment": "-2735757", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3512725", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300600", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4157849", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 135482771, "cost_of_revenue": 123833517, "gross_profit": 11649254, "ebit": 4335732, "ebitda": 8544788, "pretax_income": 3419057, "tax_provision": 910034, "net_income": 2509023, "net_income_to_common": 2509023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1065550, "total_current_assets": 37865401, "total_assets": 54681390, "short_term_debt": 9290515, "long_term_debt": 6468630, "total_debt": 15759145, "total_liabilities": 31400343, "total_equity": 23281047, "shares_outstanding": 17667904, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 9063687, "capital_expenditure": 1883126, "free_cash_flow": 10946813, "dividends_paid": 309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65737, "ticker_id": 5901, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4335732", "ebitda": "8544788", "netIncome": "2509023", "grossProfit": "11649254", "depreciation": "None", "totalRevenue": "135482771", "costOfRevenue": "123833517", "interestIncome": "132342", "incomeBeforeTax": "3419057", "interestExpense": "916675", "operatingIncome": "3921072", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "910034", "reportedCurrency": "USD", "netInterestIncome": "-784333", "nonInterestIncome": "None", "operatingExpenses": "7728182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "414660", "costofGoodsAndServicesSold": "123833517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4209056", "sellingGeneralAndAdministrative": "7728182", "netIncomeFromContinuingOperations": "2509023" }, "balance": { "goodwill": "0", "inventory": "12303", "commonStock": "1484", "currentDebt": "None", "investments": "None", "totalAssets": "54681390", "longTermDebt": "6468630", "shortTermDebt": "9290515", "treasuryStock": "-65", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-37959842", "totalLiabilities": "31400343", "otherCurrentAssets": "4117276", "totalCurrentAssets": "37865401", "currentLongTermDebt": "9290515", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "32682575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16815989", "currentAccountsPayable": "6204870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16815989", "shortLongTermDebtTotal": "15759145", "totalShareholderEquity": "23281047", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4301515", "totalCurrentLiabilities": "23603338", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "7797005", "cashAndShortTermInvestments": "1065550", "commonStockSharesOutstanding": "17667904", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1065550", "accumulatedDepreciationAmortizationPPE": "-31462438" }, "cashflow": { "netIncome": "2509023", "profitLoss": "None", "dividendPayout": "309000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1429063", "operatingCashflow": "9063687", "capitalExpenditures": "1883126", "changeInReceivables": "853255", "changeInExchangeRate": "0", "cashflowFromFinancing": "-8335131", "cashflowFromInvestment": "-1338531", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-609975", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4209056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 135482771, "cost_of_revenue": 123833517, "gross_profit": 11649254, "research_and_development": 0, "selling_general_admin": 7728182, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4335732, "depreciation_amortisation": 4209056, "ebitda": 8544788, "interest_expense": 916675, "interest_income": null, "other_non_operating": null, "pretax_income": 3419057, "tax_provision": 910034, "effective_tax_rate": null, "net_income": 2509023, "net_income_continuing_ops": 2509023, "net_income_to_common": 2509023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1065550, "short_term_investments": 0, "net_receivables": 32682575, "inventory": 12303, "other_current_assets": null, "total_current_assets": 37865401, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16815989, "total_assets": 54681390, "short_term_debt": 9290515, "accounts_payable": 6204870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23603338, "long_term_debt": 6468630, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7797005, "total_liabilities": 31400343, "total_debt": 15759145, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37959842, "total_equity": 23281047, "shares_outstanding": 17667904, "operating_cash_flow": 9063687, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1883126, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1338531, "dividends_paid": 309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8335131, "free_cash_flow": 10946813, "net_change_in_cash": -609975 }, "raw_data": { "income": { "ebit": "4335732", "ebitda": "8544788", "netIncome": "2509023", "grossProfit": "11649254", "depreciation": "None", "totalRevenue": "135482771", "costOfRevenue": "123833517", "interestIncome": "132342", "incomeBeforeTax": "3419057", "interestExpense": "916675", "operatingIncome": "3921072", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "910034", "reportedCurrency": "USD", "netInterestIncome": "-784333", "nonInterestIncome": "None", "operatingExpenses": "7728182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "414660", "costofGoodsAndServicesSold": "123833517", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4209056", "sellingGeneralAndAdministrative": "7728182", "netIncomeFromContinuingOperations": "2509023" }, "balance": { "goodwill": "0", "inventory": "12303", "commonStock": "1484", "currentDebt": "None", "investments": "None", "totalAssets": "54681390", "longTermDebt": "6468630", "shortTermDebt": "9290515", "treasuryStock": "-65", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-37959842", "totalLiabilities": "31400343", "otherCurrentAssets": "4117276", "totalCurrentAssets": "37865401", "currentLongTermDebt": "9290515", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "32682575", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16815989", "currentAccountsPayable": "6204870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16815989", "shortLongTermDebtTotal": "15759145", "totalShareholderEquity": "23281047", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4301515", "totalCurrentLiabilities": "23603338", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "7797005", "cashAndShortTermInvestments": "1065550", "commonStockSharesOutstanding": "17667904", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "1065550", "accumulatedDepreciationAmortizationPPE": "-31462438" }, "cashflow": { "netIncome": "2509023", "profitLoss": "None", "dividendPayout": "309000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1429063", "operatingCashflow": "9063687", "capitalExpenditures": "1883126", "changeInReceivables": "853255", "changeInExchangeRate": "0", "cashflowFromFinancing": "-8335131", "cashflowFromInvestment": "-1338531", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-609975", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49795", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4209056", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 93173442, "cost_of_revenue": 82941106, "gross_profit": 10232336, "ebit": 1058411, "ebitda": 4714872, "pretax_income": 412345, "tax_provision": 196797, "net_income": 215548, "net_income_to_common": 215548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_assets": 197956930, "short_term_debt": 20954526, "long_term_debt": 15411686, "total_debt": 36366212, "total_liabilities": 116427355, "total_equity": 81529575, "shares_outstanding": 17568110, "goodwill_and_intangibles": 14070542 }, "cash_flow": { "operating_cash_flow": 3644959, "capital_expenditure": 3707129, "free_cash_flow": 7352088, "dividends_paid": 2617, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65699, "ticker_id": 5901, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1058411", "ebitda": "4714872", "netIncome": "215548", "grossProfit": "10232336", "depreciation": "None", "totalRevenue": "93173442", "costOfRevenue": "82941106", "interestIncome": "None", "incomeBeforeTax": "412345", "interestExpense": "621835", "operatingIncome": "1058411", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "196797", "reportedCurrency": "USD", "netInterestIncome": "-621835", "nonInterestIncome": "None", "operatingExpenses": "9173925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82941106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3656461", "sellingGeneralAndAdministrative": "9173925", "netIncomeFromContinuingOperations": "215548" }, "balance": { "goodwill": "9865804", "inventory": "None", "commonStock": "2013", "currentDebt": "None", "investments": "None", "totalAssets": "197956930", "longTermDebt": "15411686", "shortTermDebt": "20954526", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4204738", "reportedCurrency": "USD", "retainedEarnings": "-1352656", "totalLiabilities": "116427355", "otherCurrentAssets": "6445709", "totalCurrentAssets": "123241312", "currentLongTermDebt": "19740544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106685154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74715618", "currentAccountsPayable": "21271471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37537667", "totalShareholderEquity": "81529575", "capitalLeaseObligations": "2385438", "otherCurrentLiabilities": "16152668", "totalCurrentLiabilities": "87852946", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28574409", "cashAndShortTermInvestments": "10110449", "commonStockSharesOutstanding": "17568110", "intangibleAssetsExcludingGoodwill": "4204738", "cashAndCashEquivalentsAtCarryingValue": "10110449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215548", "profitLoss": "None", "dividendPayout": "2617", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3644959", "capitalExpenditures": "3707129", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6698398", "cashflowFromInvestment": "-3516145", "stockBasedCompensation": "58680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2617", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1288", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3656461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93173442, "cost_of_revenue": 82941106, "gross_profit": 10232336, "research_and_development": null, "selling_general_admin": 9173925, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1058411, "depreciation_amortisation": 3656461, "ebitda": 4714872, "interest_expense": 621835, "interest_income": null, "other_non_operating": null, "pretax_income": 412345, "tax_provision": 196797, "effective_tax_rate": null, "net_income": 215548, "net_income_continuing_ops": 215548, "net_income_to_common": 215548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10110449, "short_term_investments": null, "net_receivables": 106685154, "inventory": null, "other_current_assets": null, "total_current_assets": 123241312, "net_ppe": null, "goodwill": 9865804, "intangible_assets": 4204738, "goodwill_and_intangibles": 14070542, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74715618, "total_assets": 197956930, "short_term_debt": 20954526, "accounts_payable": 21271471, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87852946, "long_term_debt": 15411686, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28574409, "total_liabilities": 116427355, "total_debt": 36366212, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1352656, "total_equity": 81529575, "shares_outstanding": 17568110, "operating_cash_flow": 3644959, "stock_based_compensation": 58680, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3707129, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3516145, "dividends_paid": 2617, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6698398, "free_cash_flow": 7352088, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1058411", "ebitda": "4714872", "netIncome": "215548", "grossProfit": "10232336", "depreciation": "None", "totalRevenue": "93173442", "costOfRevenue": "82941106", "interestIncome": "None", "incomeBeforeTax": "412345", "interestExpense": "621835", "operatingIncome": "1058411", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "196797", "reportedCurrency": "USD", "netInterestIncome": "-621835", "nonInterestIncome": "None", "operatingExpenses": "9173925", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82941106", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3656461", "sellingGeneralAndAdministrative": "9173925", "netIncomeFromContinuingOperations": "215548" }, "balance": { "goodwill": "9865804", "inventory": "None", "commonStock": "2013", "currentDebt": "None", "investments": "None", "totalAssets": "197956930", "longTermDebt": "15411686", "shortTermDebt": "20954526", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4204738", "reportedCurrency": "USD", "retainedEarnings": "-1352656", "totalLiabilities": "116427355", "otherCurrentAssets": "6445709", "totalCurrentAssets": "123241312", "currentLongTermDebt": "19740544", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106685154", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74715618", "currentAccountsPayable": "21271471", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37537667", "totalShareholderEquity": "81529575", "capitalLeaseObligations": "2385438", "otherCurrentLiabilities": "16152668", "totalCurrentLiabilities": "87852946", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28574409", "cashAndShortTermInvestments": "10110449", "commonStockSharesOutstanding": "17568110", "intangibleAssetsExcludingGoodwill": "4204738", "cashAndCashEquivalentsAtCarryingValue": "10110449", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215548", "profitLoss": "None", "dividendPayout": "2617", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3644959", "capitalExpenditures": "3707129", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6698398", "cashflowFromInvestment": "-3516145", "stockBasedCompensation": "58680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2617", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1288", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3656461", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 114112200, "cost_of_revenue": 100118408, "gross_profit": 13993792, "ebit": 4828877, "ebitda": 8587527, "pretax_income": 3839026, "tax_provision": 1133544, "net_income": 2705482, "net_income_to_common": 2705482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16680033, "total_current_assets": 131747273, "total_assets": 200988200, "short_term_debt": 22515694, "long_term_debt": 40503450, "total_debt": 63019144, "total_liabilities": 140392180, "total_equity": 60596020, "shares_outstanding": 16742867, "goodwill_and_intangibles": 14354945 }, "cash_flow": { "operating_cash_flow": 18790087, "capital_expenditure": 2011997, "free_cash_flow": 20802084, "dividends_paid": 501342, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65700, "ticker_id": 5901, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4828877", "ebitda": "8587527", "netIncome": "2705482", "grossProfit": "13993792", "depreciation": "None", "totalRevenue": "114112200", "costOfRevenue": "100118408", "interestIncome": "None", "incomeBeforeTax": "3839026", "interestExpense": "989851", "operatingIncome": "4912763", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1133544", "reportedCurrency": "USD", "netInterestIncome": "-989851", "nonInterestIncome": "None", "operatingExpenses": "9081029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100118408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3758650", "sellingGeneralAndAdministrative": "9081029", "netIncomeFromContinuingOperations": "2705482" }, "balance": { "goodwill": "9865804", "inventory": "None", "commonStock": "1813", "currentDebt": "None", "investments": "None", "totalAssets": "200988200", "longTermDebt": "40503450", "shortTermDebt": "22515694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4489141", "reportedCurrency": "USD", "retainedEarnings": "-1009534", "totalLiabilities": "140392180", "otherCurrentAssets": "3608136", "totalCurrentAssets": "131747273", "currentLongTermDebt": "21455063", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111459104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69240927", "currentAccountsPayable": "24331364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63957720", "totalShareholderEquity": "60596020", "capitalLeaseObligations": "1999207", "otherCurrentLiabilities": "13185433", "totalCurrentLiabilities": "91218181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49173999", "cashAndShortTermInvestments": "16680033", "commonStockSharesOutstanding": "16742867", "intangibleAssetsExcludingGoodwill": "4489141", "cashAndCashEquivalentsAtCarryingValue": "16680033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2705482", "profitLoss": "None", "dividendPayout": "501342", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18790087", "capitalExpenditures": "2011997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12450241", "cashflowFromInvestment": "-1901221", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501342", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3758650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114112200, "cost_of_revenue": 100118408, "gross_profit": 13993792, "research_and_development": null, "selling_general_admin": 9081029, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4828877, "depreciation_amortisation": 3758650, "ebitda": 8587527, "interest_expense": 989851, "interest_income": null, "other_non_operating": null, "pretax_income": 3839026, "tax_provision": 1133544, "effective_tax_rate": null, "net_income": 2705482, "net_income_continuing_ops": 2705482, "net_income_to_common": 2705482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16680033, "short_term_investments": null, "net_receivables": 111459104, "inventory": null, "other_current_assets": null, "total_current_assets": 131747273, "net_ppe": null, "goodwill": 9865804, "intangible_assets": 4489141, "goodwill_and_intangibles": 14354945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69240927, "total_assets": 200988200, "short_term_debt": 22515694, "accounts_payable": 24331364, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91218181, "long_term_debt": 40503450, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49173999, "total_liabilities": 140392180, "total_debt": 63019144, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1009534, "total_equity": 60596020, "shares_outstanding": 16742867, "operating_cash_flow": 18790087, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2011997, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1901221, "dividends_paid": 501342, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12450241, "free_cash_flow": 20802084, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4828877", "ebitda": "8587527", "netIncome": "2705482", "grossProfit": "13993792", "depreciation": "None", "totalRevenue": "114112200", "costOfRevenue": "100118408", "interestIncome": "None", "incomeBeforeTax": "3839026", "interestExpense": "989851", "operatingIncome": "4912763", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1133544", "reportedCurrency": "USD", "netInterestIncome": "-989851", "nonInterestIncome": "None", "operatingExpenses": "9081029", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100118408", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3758650", "sellingGeneralAndAdministrative": "9081029", "netIncomeFromContinuingOperations": "2705482" }, "balance": { "goodwill": "9865804", "inventory": "None", "commonStock": "1813", "currentDebt": "None", "investments": "None", "totalAssets": "200988200", "longTermDebt": "40503450", "shortTermDebt": "22515694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "4489141", "reportedCurrency": "USD", "retainedEarnings": "-1009534", "totalLiabilities": "140392180", "otherCurrentAssets": "3608136", "totalCurrentAssets": "131747273", "currentLongTermDebt": "21455063", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111459104", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69240927", "currentAccountsPayable": "24331364", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63957720", "totalShareholderEquity": "60596020", "capitalLeaseObligations": "1999207", "otherCurrentLiabilities": "13185433", "totalCurrentLiabilities": "91218181", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49173999", "cashAndShortTermInvestments": "16680033", "commonStockSharesOutstanding": "16742867", "intangibleAssetsExcludingGoodwill": "4489141", "cashAndCashEquivalentsAtCarryingValue": "16680033", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2705482", "profitLoss": "None", "dividendPayout": "501342", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18790087", "capitalExpenditures": "2011997", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12450241", "cashflowFromInvestment": "-1901221", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501342", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-846530", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3758650", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 130074523, "cost_of_revenue": 113622850, "gross_profit": 16451673, "ebit": 7409270, "ebitda": 11263483, "pretax_income": 6340656, "tax_provision": 2097892, "net_income": 4242764, "net_income_to_common": 4242764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241408, "total_current_assets": 144923587, "total_assets": 215207056, "short_term_debt": 23009203, "long_term_debt": 50256031, "total_debt": 73265234, "total_liabilities": 155971263, "total_equity": 59235793, "shares_outstanding": 16649674, "goodwill_and_intangibles": 14760887 }, "cash_flow": { "operating_cash_flow": -9284951, "capital_expenditure": 2747653, "free_cash_flow": -6537298, "dividends_paid": 501555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65701, "ticker_id": 5901, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7409270", "ebitda": "11263483", "netIncome": "4242764", "grossProfit": "16451673", "depreciation": "None", "totalRevenue": "130074523", "costOfRevenue": "113622850", "interestIncome": "None", "incomeBeforeTax": "6340656", "interestExpense": "1068614", "operatingIncome": "7493686", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2097892", "reportedCurrency": "USD", "netInterestIncome": "-1068614", "nonInterestIncome": "None", "operatingExpenses": "8957987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113622850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3854213", "sellingGeneralAndAdministrative": "8957987", "netIncomeFromContinuingOperations": "4242764" }, "balance": { "goodwill": "9865804", "inventory": "None", "commonStock": "1813", "currentDebt": "None", "investments": "None", "totalAssets": "215207056", "longTermDebt": "50256031", "shortTermDebt": "23009203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4895083", "reportedCurrency": "USD", "retainedEarnings": "-3216291", "totalLiabilities": "155971263", "otherCurrentAssets": "5025476", "totalCurrentAssets": "144923587", "currentLongTermDebt": "21948182", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127656703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70283469", "currentAccountsPayable": "30732523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74247855", "totalShareholderEquity": "59235793", "capitalLeaseObligations": "2043642", "otherCurrentLiabilities": "15918593", "totalCurrentLiabilities": "97979084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57992179", "cashAndShortTermInvestments": "12241408", "commonStockSharesOutstanding": "16649674", "intangibleAssetsExcludingGoodwill": "4895083", "cashAndCashEquivalentsAtCarryingValue": "12241408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4242764", "profitLoss": "None", "dividendPayout": "501555", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9284951", "capitalExpenditures": "2747653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6455999", "cashflowFromInvestment": "-267874", "stockBasedCompensation": "46231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "844230", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3854213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130074523, "cost_of_revenue": 113622850, "gross_profit": 16451673, "research_and_development": null, "selling_general_admin": 8957987, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7409270, "depreciation_amortisation": 3854213, "ebitda": 11263483, "interest_expense": 1068614, "interest_income": null, "other_non_operating": null, "pretax_income": 6340656, "tax_provision": 2097892, "effective_tax_rate": null, "net_income": 4242764, "net_income_continuing_ops": 4242764, "net_income_to_common": 4242764, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12241408, "short_term_investments": null, "net_receivables": 127656703, "inventory": null, "other_current_assets": null, "total_current_assets": 144923587, "net_ppe": null, "goodwill": 9865804, "intangible_assets": 4895083, "goodwill_and_intangibles": 14760887, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70283469, "total_assets": 215207056, "short_term_debt": 23009203, "accounts_payable": 30732523, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97979084, "long_term_debt": 50256031, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57992179, "total_liabilities": 155971263, "total_debt": 73265234, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3216291, "total_equity": 59235793, "shares_outstanding": 16649674, "operating_cash_flow": -9284951, "stock_based_compensation": 46231, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2747653, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267874, "dividends_paid": 501555, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6455999, "free_cash_flow": -6537298, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7409270", "ebitda": "11263483", "netIncome": "4242764", "grossProfit": "16451673", "depreciation": "None", "totalRevenue": "130074523", "costOfRevenue": "113622850", "interestIncome": "None", "incomeBeforeTax": "6340656", "interestExpense": "1068614", "operatingIncome": "7493686", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2097892", "reportedCurrency": "USD", "netInterestIncome": "-1068614", "nonInterestIncome": "None", "operatingExpenses": "8957987", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113622850", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3854213", "sellingGeneralAndAdministrative": "8957987", "netIncomeFromContinuingOperations": "4242764" }, "balance": { "goodwill": "9865804", "inventory": "None", "commonStock": "1813", "currentDebt": "None", "investments": "None", "totalAssets": "215207056", "longTermDebt": "50256031", "shortTermDebt": "23009203", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4895083", "reportedCurrency": "USD", "retainedEarnings": "-3216291", "totalLiabilities": "155971263", "otherCurrentAssets": "5025476", "totalCurrentAssets": "144923587", "currentLongTermDebt": "21948182", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127656703", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70283469", "currentAccountsPayable": "30732523", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74247855", "totalShareholderEquity": "59235793", "capitalLeaseObligations": "2043642", "otherCurrentLiabilities": "15918593", "totalCurrentLiabilities": "97979084", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57992179", "cashAndShortTermInvestments": "12241408", "commonStockSharesOutstanding": "16649674", "intangibleAssetsExcludingGoodwill": "4895083", "cashAndCashEquivalentsAtCarryingValue": "12241408", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4242764", "profitLoss": "None", "dividendPayout": "501555", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9284951", "capitalExpenditures": "2747653", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6455999", "cashflowFromInvestment": "-267874", "stockBasedCompensation": "46231", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501555", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "844230", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3854213", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 103601585, "cost_of_revenue": 91618987, "gross_profit": 11982598, "ebit": 3000814, "ebitda": 6292228, "pretax_income": 2219616, "tax_provision": 137987, "net_income": 2081629, "net_income_to_common": 2081629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15338234, "total_current_assets": 121617498, "total_assets": 189121088, "short_term_debt": 22641079, "long_term_debt": 37600186, "total_debt": 60241265, "total_liabilities": 134579565, "total_equity": 54541523, "shares_outstanding": 16666135, "goodwill_and_intangibles": 11035078 }, "cash_flow": { "operating_cash_flow": 3432649, "capital_expenditure": 4014621, "free_cash_flow": 7447270, "dividends_paid": 501504, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65703, "ticker_id": 5901, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3000814", "ebitda": "6292228", "netIncome": "2081629", "grossProfit": "11982598", "depreciation": "None", "totalRevenue": "103601585", "costOfRevenue": "91618987", "interestIncome": "None", "incomeBeforeTax": "2219616", "interestExpense": "781198", "operatingIncome": "3168053", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "137987", "reportedCurrency": "USD", "netInterestIncome": "-781198", "nonInterestIncome": "None", "operatingExpenses": "8814545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91618987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3291414", "sellingGeneralAndAdministrative": "8814545", "netIncomeFromContinuingOperations": "2081629" }, "balance": { "goodwill": "7428761", "inventory": "None", "commonStock": "1806", "currentDebt": "None", "investments": "None", "totalAssets": "189121088", "longTermDebt": "37600186", "shortTermDebt": "22641079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3606317", "reportedCurrency": "USD", "retainedEarnings": "-6957713", "totalLiabilities": "134579565", "otherCurrentAssets": "4562700", "totalCurrentAssets": "121617498", "currentLongTermDebt": "21500764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101716564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67503590", "currentAccountsPayable": "24353056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61481473", "totalShareholderEquity": "54541523", "capitalLeaseObligations": "2380523", "otherCurrentLiabilities": "15934215", "totalCurrentLiabilities": "91001964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43577601", "cashAndShortTermInvestments": "15338234", "commonStockSharesOutstanding": "16666135", "intangibleAssetsExcludingGoodwill": "3606317", "cashAndCashEquivalentsAtCarryingValue": "15338234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2081629", "profitLoss": "None", "dividendPayout": "501504", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3432649", "capitalExpenditures": "4014621", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5865326", "cashflowFromInvestment": "-3885974", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501504", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844230", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3291414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103601585, "cost_of_revenue": 91618987, "gross_profit": 11982598, "research_and_development": null, "selling_general_admin": 8814545, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3000814, "depreciation_amortisation": 3291414, "ebitda": 6292228, "interest_expense": 781198, "interest_income": null, "other_non_operating": null, "pretax_income": 2219616, "tax_provision": 137987, "effective_tax_rate": null, "net_income": 2081629, "net_income_continuing_ops": 2081629, "net_income_to_common": 2081629, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15338234, "short_term_investments": null, "net_receivables": 101716564, "inventory": null, "other_current_assets": null, "total_current_assets": 121617498, "net_ppe": null, "goodwill": 7428761, "intangible_assets": 3606317, "goodwill_and_intangibles": 11035078, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67503590, "total_assets": 189121088, "short_term_debt": 22641079, "accounts_payable": 24353056, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91001964, "long_term_debt": 37600186, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43577601, "total_liabilities": 134579565, "total_debt": 60241265, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6957713, "total_equity": 54541523, "shares_outstanding": 16666135, "operating_cash_flow": 3432649, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4014621, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3885974, "dividends_paid": 501504, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5865326, "free_cash_flow": 7447270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3000814", "ebitda": "6292228", "netIncome": "2081629", "grossProfit": "11982598", "depreciation": "None", "totalRevenue": "103601585", "costOfRevenue": "91618987", "interestIncome": "None", "incomeBeforeTax": "2219616", "interestExpense": "781198", "operatingIncome": "3168053", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "137987", "reportedCurrency": "USD", "netInterestIncome": "-781198", "nonInterestIncome": "None", "operatingExpenses": "8814545", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91618987", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3291414", "sellingGeneralAndAdministrative": "8814545", "netIncomeFromContinuingOperations": "2081629" }, "balance": { "goodwill": "7428761", "inventory": "None", "commonStock": "1806", "currentDebt": "None", "investments": "None", "totalAssets": "189121088", "longTermDebt": "37600186", "shortTermDebt": "22641079", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3606317", "reportedCurrency": "USD", "retainedEarnings": "-6957713", "totalLiabilities": "134579565", "otherCurrentAssets": "4562700", "totalCurrentAssets": "121617498", "currentLongTermDebt": "21500764", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101716564", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67503590", "currentAccountsPayable": "24353056", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61481473", "totalShareholderEquity": "54541523", "capitalLeaseObligations": "2380523", "otherCurrentLiabilities": "15934215", "totalCurrentLiabilities": "91001964", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43577601", "cashAndShortTermInvestments": "15338234", "commonStockSharesOutstanding": "16666135", "intangibleAssetsExcludingGoodwill": "3606317", "cashAndCashEquivalentsAtCarryingValue": "15338234", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2081629", "profitLoss": "None", "dividendPayout": "501504", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3432649", "capitalExpenditures": "4014621", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5865326", "cashflowFromInvestment": "-3885974", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501504", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-844230", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3291414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 76679151, "cost_of_revenue": 76601291, "gross_profit": 77860, "ebit": -8129383, "ebitda": -4946921, "pretax_income": -9005153, "tax_provision": -2206735, "net_income": -6798418, "net_income_to_common": -6798418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9926233, "total_current_assets": 104204211, "total_assets": 170225716, "short_term_debt": 21216205, "long_term_debt": 30614888, "total_debt": 51831093, "total_liabilities": 116446167, "total_equity": 53779549, "shares_outstanding": 16716809, "goodwill_and_intangibles": 11199277 }, "cash_flow": { "operating_cash_flow": 1110828, "capital_expenditure": 2196878, "free_cash_flow": 3307706, "dividends_paid": 501164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65704, "ticker_id": 5901, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8129383", "ebitda": "-4946921", "netIncome": "-6798418", "grossProfit": "77860", "depreciation": "None", "totalRevenue": "76679151", "costOfRevenue": "76601291", "interestIncome": "None", "incomeBeforeTax": "-9005153", "interestExpense": "875770", "operatingIncome": "-8092227", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2206735", "reportedCurrency": "USD", "netInterestIncome": "-875770", "nonInterestIncome": "None", "operatingExpenses": "8170087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76601291", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3182462", "sellingGeneralAndAdministrative": "8170087", "netIncomeFromContinuingOperations": "-6798418" }, "balance": { "goodwill": "7428761", "inventory": "None", "commonStock": "1804", "currentDebt": "None", "investments": "None", "totalAssets": "170225716", "longTermDebt": "30614888", "shortTermDebt": "21216205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3770516", "reportedCurrency": "USD", "retainedEarnings": "-8537787", "totalLiabilities": "116446167", "otherCurrentAssets": "5109372", "totalCurrentAssets": "104204211", "currentLongTermDebt": "20090997", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89168606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66021505", "currentAccountsPayable": "22588996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53210970", "totalShareholderEquity": "53779549", "capitalLeaseObligations": "2505085", "otherCurrentLiabilities": "12747922", "totalCurrentLiabilities": "79800395", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36645772", "cashAndShortTermInvestments": "9926233", "commonStockSharesOutstanding": "16716809", "intangibleAssetsExcludingGoodwill": "3770516", "cashAndCashEquivalentsAtCarryingValue": "9926233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6798418", "profitLoss": "None", "dividendPayout": "501164", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1110828", "capitalExpenditures": "2196878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9446441", "cashflowFromInvestment": "-2086576", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3182462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 76679151, "cost_of_revenue": 76601291, "gross_profit": 77860, "research_and_development": null, "selling_general_admin": 8170087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8129383, "depreciation_amortisation": 3182462, "ebitda": -4946921, "interest_expense": 875770, "interest_income": null, "other_non_operating": null, "pretax_income": -9005153, "tax_provision": -2206735, "effective_tax_rate": null, "net_income": -6798418, "net_income_continuing_ops": -6798418, "net_income_to_common": -6798418, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9926233, "short_term_investments": null, "net_receivables": 89168606, "inventory": null, "other_current_assets": null, "total_current_assets": 104204211, "net_ppe": null, "goodwill": 7428761, "intangible_assets": 3770516, "goodwill_and_intangibles": 11199277, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66021505, "total_assets": 170225716, "short_term_debt": 21216205, "accounts_payable": 22588996, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79800395, "long_term_debt": 30614888, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36645772, "total_liabilities": 116446167, "total_debt": 51831093, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8537787, "total_equity": 53779549, "shares_outstanding": 16716809, "operating_cash_flow": 1110828, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2196878, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2086576, "dividends_paid": 501164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9446441, "free_cash_flow": 3307706, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8129383", "ebitda": "-4946921", "netIncome": "-6798418", "grossProfit": "77860", "depreciation": "None", "totalRevenue": "76679151", "costOfRevenue": "76601291", "interestIncome": "None", "incomeBeforeTax": "-9005153", "interestExpense": "875770", "operatingIncome": "-8092227", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2206735", "reportedCurrency": "USD", "netInterestIncome": "-875770", "nonInterestIncome": "None", "operatingExpenses": "8170087", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76601291", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3182462", "sellingGeneralAndAdministrative": "8170087", "netIncomeFromContinuingOperations": "-6798418" }, "balance": { "goodwill": "7428761", "inventory": "None", "commonStock": "1804", "currentDebt": "None", "investments": "None", "totalAssets": "170225716", "longTermDebt": "30614888", "shortTermDebt": "21216205", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3770516", "reportedCurrency": "USD", "retainedEarnings": "-8537787", "totalLiabilities": "116446167", "otherCurrentAssets": "5109372", "totalCurrentAssets": "104204211", "currentLongTermDebt": "20090997", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89168606", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66021505", "currentAccountsPayable": "22588996", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53210970", "totalShareholderEquity": "53779549", "capitalLeaseObligations": "2505085", "otherCurrentLiabilities": "12747922", "totalCurrentLiabilities": "79800395", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36645772", "cashAndShortTermInvestments": "9926233", "commonStockSharesOutstanding": "16716809", "intangibleAssetsExcludingGoodwill": "3770516", "cashAndCashEquivalentsAtCarryingValue": "9926233", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6798418", "profitLoss": "None", "dividendPayout": "501164", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1110828", "capitalExpenditures": "2196878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9446441", "cashflowFromInvestment": "-2086576", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3182462", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 100646114, "cost_of_revenue": 90382532, "gross_profit": 10263582, "ebit": 1792914, "ebitda": 4491742, "pretax_income": 1309196, "tax_provision": 455463, "net_income": 853733, "net_income_to_common": 853733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20348422, "total_current_assets": 124853011, "total_assets": 192102626, "short_term_debt": 21494837, "long_term_debt": 39224530, "total_debt": 60719367, "total_liabilities": 131055913, "total_equity": 61046713, "shares_outstanding": 16636561, "goodwill_and_intangibles": 11363474 }, "cash_flow": { "operating_cash_flow": 8878480, "capital_expenditure": 2890223, "free_cash_flow": 11768703, "dividends_paid": 501164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65705, "ticker_id": 5901, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1792914", "ebitda": "4491742", "netIncome": "853733", "grossProfit": "10263582", "depreciation": "None", "totalRevenue": "100646114", "costOfRevenue": "90382532", "interestIncome": "None", "incomeBeforeTax": "1309196", "interestExpense": "483718", "operatingIncome": "1645394", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "455463", "reportedCurrency": "USD", "netInterestIncome": "-483718", "nonInterestIncome": "None", "operatingExpenses": "8618188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90382532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698828", "sellingGeneralAndAdministrative": "8618188", "netIncomeFromContinuingOperations": "853733" }, "balance": { "goodwill": "7428761", "inventory": "None", "commonStock": "1803", "currentDebt": "None", "investments": "None", "totalAssets": "192102626", "longTermDebt": "39224530", "shortTermDebt": "21494837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3934713", "reportedCurrency": "USD", "retainedEarnings": "-1237865", "totalLiabilities": "131055913", "otherCurrentAssets": "3102649", "totalCurrentAssets": "124853011", "currentLongTermDebt": "20392036", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101401940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67249615", "currentAccountsPayable": "26827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62234603", "totalShareholderEquity": "61046713", "capitalLeaseObligations": "2618037", "otherCurrentLiabilities": "10301724", "totalCurrentLiabilities": "83447087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47608826", "cashAndShortTermInvestments": "20348422", "commonStockSharesOutstanding": "16636561", "intangibleAssetsExcludingGoodwill": "3934713", "cashAndCashEquivalentsAtCarryingValue": "20348422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853733", "profitLoss": "None", "dividendPayout": "501164", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8878480", "capitalExpenditures": "2890223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21731341", "cashflowFromInvestment": "-23187435", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2698828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100646114, "cost_of_revenue": 90382532, "gross_profit": 10263582, "research_and_development": null, "selling_general_admin": 8618188, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1792914, "depreciation_amortisation": 2698828, "ebitda": 4491742, "interest_expense": 483718, "interest_income": null, "other_non_operating": null, "pretax_income": 1309196, "tax_provision": 455463, "effective_tax_rate": null, "net_income": 853733, "net_income_continuing_ops": 853733, "net_income_to_common": 853733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20348422, "short_term_investments": null, "net_receivables": 101401940, "inventory": null, "other_current_assets": null, "total_current_assets": 124853011, "net_ppe": null, "goodwill": 7428761, "intangible_assets": 3934713, "goodwill_and_intangibles": 11363474, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67249615, "total_assets": 192102626, "short_term_debt": 21494837, "accounts_payable": 26827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83447087, "long_term_debt": 39224530, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47608826, "total_liabilities": 131055913, "total_debt": 60719367, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1237865, "total_equity": 61046713, "shares_outstanding": 16636561, "operating_cash_flow": 8878480, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2890223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23187435, "dividends_paid": 501164, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21731341, "free_cash_flow": 11768703, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1792914", "ebitda": "4491742", "netIncome": "853733", "grossProfit": "10263582", "depreciation": "None", "totalRevenue": "100646114", "costOfRevenue": "90382532", "interestIncome": "None", "incomeBeforeTax": "1309196", "interestExpense": "483718", "operatingIncome": "1645394", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "455463", "reportedCurrency": "USD", "netInterestIncome": "-483718", "nonInterestIncome": "None", "operatingExpenses": "8618188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90382532", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2698828", "sellingGeneralAndAdministrative": "8618188", "netIncomeFromContinuingOperations": "853733" }, "balance": { "goodwill": "7428761", "inventory": "None", "commonStock": "1803", "currentDebt": "None", "investments": "None", "totalAssets": "192102626", "longTermDebt": "39224530", "shortTermDebt": "21494837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3934713", "reportedCurrency": "USD", "retainedEarnings": "-1237865", "totalLiabilities": "131055913", "otherCurrentAssets": "3102649", "totalCurrentAssets": "124853011", "currentLongTermDebt": "20392036", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "101401940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67249615", "currentAccountsPayable": "26827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62234603", "totalShareholderEquity": "61046713", "capitalLeaseObligations": "2618037", "otherCurrentLiabilities": "10301724", "totalCurrentLiabilities": "83447087", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47608826", "cashAndShortTermInvestments": "20348422", "commonStockSharesOutstanding": "16636561", "intangibleAssetsExcludingGoodwill": "3934713", "cashAndCashEquivalentsAtCarryingValue": "20348422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "853733", "profitLoss": "None", "dividendPayout": "501164", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8878480", "capitalExpenditures": "2890223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21731341", "cashflowFromInvestment": "-23187435", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "501164", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2698828", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 104662259, "cost_of_revenue": 87094282, "gross_profit": 17567977, "ebit": 8766079, "ebitda": 11081452, "pretax_income": 8349030, "tax_provision": 1691014, "net_income": 6658016, "net_income_to_common": 6658016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12926036, "total_current_assets": 110426929, "total_assets": 158247000, "short_term_debt": 17573094, "long_term_debt": 17187992, "total_debt": 34761086, "total_liabilities": 99552856, "total_equity": 58694144, "shares_outstanding": 16597981, "goodwill_and_intangibles": 7153130 }, "cash_flow": { "operating_cash_flow": -847529, "capital_expenditure": 2089210, "free_cash_flow": 1241681, "dividends_paid": 1988062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65706, "ticker_id": 5901, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8766079", "ebitda": "11081452", "netIncome": "6658016", "grossProfit": "17567977", "depreciation": "None", "totalRevenue": "104662259", "costOfRevenue": "87094282", "interestIncome": "0", "incomeBeforeTax": "8349030", "interestExpense": "417049", "operatingIncome": "8784769", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1691014", "reportedCurrency": "USD", "netInterestIncome": "-417049", "nonInterestIncome": "None", "operatingExpenses": "8783208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87094282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2315373", "sellingGeneralAndAdministrative": "8783208", "netIncomeFromContinuingOperations": "6658016" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "1790", "currentDebt": "None", "investments": "None", "totalAssets": "158247000", "longTermDebt": "17187992", "shortTermDebt": "17573094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3065576", "reportedCurrency": "USD", "retainedEarnings": "-1590434", "totalLiabilities": "99552856", "otherCurrentAssets": "4088550", "totalCurrentAssets": "110426929", "currentLongTermDebt": "16665591", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93412343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47820071", "currentAccountsPayable": "23673659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36386510", "totalShareholderEquity": "58694144", "capitalLeaseObligations": "2532927", "otherCurrentLiabilities": "13855533", "totalCurrentLiabilities": "74248552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25304304", "cashAndShortTermInvestments": "12926036", "commonStockSharesOutstanding": "16597981", "intangibleAssetsExcludingGoodwill": "3065576", "cashAndCashEquivalentsAtCarryingValue": "12926036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6658016", "profitLoss": "None", "dividendPayout": "1988062", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-847529", "capitalExpenditures": "2089210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1561889", "cashflowFromInvestment": "-2326191", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1988062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2315373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104662259, "cost_of_revenue": 87094282, "gross_profit": 17567977, "research_and_development": null, "selling_general_admin": 8783208, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8766079, "depreciation_amortisation": 2315373, "ebitda": 11081452, "interest_expense": 417049, "interest_income": null, "other_non_operating": null, "pretax_income": 8349030, "tax_provision": 1691014, "effective_tax_rate": null, "net_income": 6658016, "net_income_continuing_ops": 6658016, "net_income_to_common": 6658016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12926036, "short_term_investments": null, "net_receivables": 93412343, "inventory": null, "other_current_assets": null, "total_current_assets": 110426929, "net_ppe": null, "goodwill": 4087554, "intangible_assets": 3065576, "goodwill_and_intangibles": 7153130, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47820071, "total_assets": 158247000, "short_term_debt": 17573094, "accounts_payable": 23673659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74248552, "long_term_debt": 17187992, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25304304, "total_liabilities": 99552856, "total_debt": 34761086, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1590434, "total_equity": 58694144, "shares_outstanding": 16597981, "operating_cash_flow": -847529, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2089210, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2326191, "dividends_paid": 1988062, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1561889, "free_cash_flow": 1241681, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8766079", "ebitda": "11081452", "netIncome": "6658016", "grossProfit": "17567977", "depreciation": "None", "totalRevenue": "104662259", "costOfRevenue": "87094282", "interestIncome": "0", "incomeBeforeTax": "8349030", "interestExpense": "417049", "operatingIncome": "8784769", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1691014", "reportedCurrency": "USD", "netInterestIncome": "-417049", "nonInterestIncome": "None", "operatingExpenses": "8783208", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87094282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2315373", "sellingGeneralAndAdministrative": "8783208", "netIncomeFromContinuingOperations": "6658016" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "1790", "currentDebt": "None", "investments": "None", "totalAssets": "158247000", "longTermDebt": "17187992", "shortTermDebt": "17573094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3065576", "reportedCurrency": "USD", "retainedEarnings": "-1590434", "totalLiabilities": "99552856", "otherCurrentAssets": "4088550", "totalCurrentAssets": "110426929", "currentLongTermDebt": "16665591", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93412343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47820071", "currentAccountsPayable": "23673659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36386510", "totalShareholderEquity": "58694144", "capitalLeaseObligations": "2532927", "otherCurrentLiabilities": "13855533", "totalCurrentLiabilities": "74248552", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25304304", "cashAndShortTermInvestments": "12926036", "commonStockSharesOutstanding": "16597981", "intangibleAssetsExcludingGoodwill": "3065576", "cashAndCashEquivalentsAtCarryingValue": "12926036", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6658016", "profitLoss": "None", "dividendPayout": "1988062", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-847529", "capitalExpenditures": "2089210", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1561889", "cashflowFromInvestment": "-2326191", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1988062", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2315373", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 85923760, "cost_of_revenue": 70615936, "gross_profit": 15307824, "ebit": 24100257, "ebitda": 26364675, "pretax_income": 23553297, "tax_provision": 6039670, "net_income": 17513627, "net_income_to_common": 17513627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14537867, "total_current_assets": 101353829, "total_assets": 148847920, "short_term_debt": 18551505, "long_term_debt": 14502286, "total_debt": 33053791, "total_liabilities": 96811792, "total_equity": 52036128, "shares_outstanding": 16597981, "goodwill_and_intangibles": 7146227 }, "cash_flow": { "operating_cash_flow": 19341419, "capital_expenditure": 3080033, "free_cash_flow": 22421452, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65708, "ticker_id": 5901, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24100257", "ebitda": "26364675", "netIncome": "17513627", "grossProfit": "15307824", "depreciation": "None", "totalRevenue": "85923760", "costOfRevenue": "70615936", "interestIncome": "0", "incomeBeforeTax": "23553297", "interestExpense": "546960", "operatingIncome": "8492633", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6039670", "reportedCurrency": "USD", "netInterestIncome": "-546960", "nonInterestIncome": "None", "operatingExpenses": "6815191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70615936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2264418", "sellingGeneralAndAdministrative": "6815191", "netIncomeFromContinuingOperations": "17513627" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "1790", "currentDebt": "None", "investments": "None", "totalAssets": "148847920", "longTermDebt": "14502286", "shortTermDebt": "18551505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3058673", "reportedCurrency": "USD", "retainedEarnings": "-8248450", "totalLiabilities": "96811792", "otherCurrentAssets": "4245892", "totalCurrentAssets": "101353829", "currentLongTermDebt": "17436771", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82570070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47494091", "currentAccountsPayable": "19445674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34425853", "totalShareholderEquity": "52036128", "capitalLeaseObligations": "2486796", "otherCurrentLiabilities": "12021416", "totalCurrentLiabilities": "73654477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23157315", "cashAndShortTermInvestments": "14537867", "commonStockSharesOutstanding": "16597981", "intangibleAssetsExcludingGoodwill": "3058673", "cashAndCashEquivalentsAtCarryingValue": "14537867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17513627", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19341419", "capitalExpenditures": "3080033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13866371", "cashflowFromInvestment": "-3028647", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2264418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85923760, "cost_of_revenue": 70615936, "gross_profit": 15307824, "research_and_development": null, "selling_general_admin": 6815191, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24100257, "depreciation_amortisation": 2264418, "ebitda": 26364675, "interest_expense": 546960, "interest_income": null, "other_non_operating": null, "pretax_income": 23553297, "tax_provision": 6039670, "effective_tax_rate": null, "net_income": 17513627, "net_income_continuing_ops": 17513627, "net_income_to_common": 17513627, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14537867, "short_term_investments": null, "net_receivables": 82570070, "inventory": null, "other_current_assets": null, "total_current_assets": 101353829, "net_ppe": null, "goodwill": 4087554, "intangible_assets": 3058673, "goodwill_and_intangibles": 7146227, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47494091, "total_assets": 148847920, "short_term_debt": 18551505, "accounts_payable": 19445674, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73654477, "long_term_debt": 14502286, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23157315, "total_liabilities": 96811792, "total_debt": 33053791, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8248450, "total_equity": 52036128, "shares_outstanding": 16597981, "operating_cash_flow": 19341419, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3080033, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3028647, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13866371, "free_cash_flow": 22421452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24100257", "ebitda": "26364675", "netIncome": "17513627", "grossProfit": "15307824", "depreciation": "None", "totalRevenue": "85923760", "costOfRevenue": "70615936", "interestIncome": "0", "incomeBeforeTax": "23553297", "interestExpense": "546960", "operatingIncome": "8492633", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6039670", "reportedCurrency": "USD", "netInterestIncome": "-546960", "nonInterestIncome": "None", "operatingExpenses": "6815191", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70615936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2264418", "sellingGeneralAndAdministrative": "6815191", "netIncomeFromContinuingOperations": "17513627" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "1790", "currentDebt": "None", "investments": "None", "totalAssets": "148847920", "longTermDebt": "14502286", "shortTermDebt": "18551505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3058673", "reportedCurrency": "USD", "retainedEarnings": "-8248450", "totalLiabilities": "96811792", "otherCurrentAssets": "4245892", "totalCurrentAssets": "101353829", "currentLongTermDebt": "17436771", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82570070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47494091", "currentAccountsPayable": "19445674", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34425853", "totalShareholderEquity": "52036128", "capitalLeaseObligations": "2486796", "otherCurrentLiabilities": "12021416", "totalCurrentLiabilities": "73654477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23157315", "cashAndShortTermInvestments": "14537867", "commonStockSharesOutstanding": "16597981", "intangibleAssetsExcludingGoodwill": "3058673", "cashAndCashEquivalentsAtCarryingValue": "14537867", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17513627", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19341419", "capitalExpenditures": "3080033", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13866371", "cashflowFromInvestment": "-3028647", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41380", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2264418", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 71127655, "cost_of_revenue": 64888101, "gross_profit": 6239554, "ebit": -858964, "ebitda": 1362647, "pretax_income": -1481880, "tax_provision": -373052, "net_income": -1108828, "net_income_to_common": -1108828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12091466, "total_current_assets": 89117444, "total_assets": 136116416, "short_term_debt": 30914051, "long_term_debt": 16087973, "total_debt": 47002024, "total_liabilities": 101552535, "total_equity": 34563881, "shares_outstanding": 16569871, "goodwill_and_intangibles": 7254369 }, "cash_flow": { "operating_cash_flow": -2681059, "capital_expenditure": 2200223, "free_cash_flow": -480836, "dividends_paid": 994031, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65709, "ticker_id": 5901, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-858964", "ebitda": "1362647", "netIncome": "-1108828", "grossProfit": "6239554", "depreciation": "None", "totalRevenue": "71127655", "costOfRevenue": "64888101", "interestIncome": "0", "incomeBeforeTax": "-1481880", "interestExpense": "622916", "operatingIncome": "-1082397", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-373052", "reportedCurrency": "USD", "netInterestIncome": "-622616", "nonInterestIncome": "None", "operatingExpenses": "7321951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64888101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2221611", "sellingGeneralAndAdministrative": "7321951", "netIncomeFromContinuingOperations": "-1108828" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "1790", "currentDebt": "None", "investments": "None", "totalAssets": "136116416", "longTermDebt": "16087973", "shortTermDebt": "30914051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3166815", "reportedCurrency": "USD", "retainedEarnings": "-25762077", "totalLiabilities": "101552535", "otherCurrentAssets": "5106870", "totalCurrentAssets": "89117444", "currentLongTermDebt": "29627170", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71919108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46998972", "currentAccountsPayable": "18669362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48496657", "totalShareholderEquity": "34563881", "capitalLeaseObligations": "2781514", "otherCurrentLiabilities": "10876126", "totalCurrentLiabilities": "76768055", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24784480", "cashAndShortTermInvestments": "12091466", "commonStockSharesOutstanding": "16569871", "intangibleAssetsExcludingGoodwill": "3166815", "cashAndCashEquivalentsAtCarryingValue": "12091466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1108828", "profitLoss": "None", "dividendPayout": "994031", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2681059", "capitalExpenditures": "2200223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5139024", "cashflowFromInvestment": "-1621519", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994031", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2221611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71127655, "cost_of_revenue": 64888101, "gross_profit": 6239554, "research_and_development": null, "selling_general_admin": 7321951, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -858964, "depreciation_amortisation": 2221611, "ebitda": 1362647, "interest_expense": 622916, "interest_income": null, "other_non_operating": null, "pretax_income": -1481880, "tax_provision": -373052, "effective_tax_rate": null, "net_income": -1108828, "net_income_continuing_ops": -1108828, "net_income_to_common": -1108828, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12091466, "short_term_investments": null, "net_receivables": 71919108, "inventory": null, "other_current_assets": null, "total_current_assets": 89117444, "net_ppe": null, "goodwill": 4087554, "intangible_assets": 3166815, "goodwill_and_intangibles": 7254369, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46998972, "total_assets": 136116416, "short_term_debt": 30914051, "accounts_payable": 18669362, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76768055, "long_term_debt": 16087973, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24784480, "total_liabilities": 101552535, "total_debt": 47002024, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25762077, "total_equity": 34563881, "shares_outstanding": 16569871, "operating_cash_flow": -2681059, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2200223, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1621519, "dividends_paid": 994031, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5139024, "free_cash_flow": -480836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-858964", "ebitda": "1362647", "netIncome": "-1108828", "grossProfit": "6239554", "depreciation": "None", "totalRevenue": "71127655", "costOfRevenue": "64888101", "interestIncome": "0", "incomeBeforeTax": "-1481880", "interestExpense": "622916", "operatingIncome": "-1082397", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-373052", "reportedCurrency": "USD", "netInterestIncome": "-622616", "nonInterestIncome": "None", "operatingExpenses": "7321951", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64888101", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2221611", "sellingGeneralAndAdministrative": "7321951", "netIncomeFromContinuingOperations": "-1108828" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "1790", "currentDebt": "None", "investments": "None", "totalAssets": "136116416", "longTermDebt": "16087973", "shortTermDebt": "30914051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3166815", "reportedCurrency": "USD", "retainedEarnings": "-25762077", "totalLiabilities": "101552535", "otherCurrentAssets": "5106870", "totalCurrentAssets": "89117444", "currentLongTermDebt": "29627170", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "71919108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46998972", "currentAccountsPayable": "18669362", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48496657", "totalShareholderEquity": "34563881", "capitalLeaseObligations": "2781514", "otherCurrentLiabilities": "10876126", "totalCurrentLiabilities": "76768055", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24784480", "cashAndShortTermInvestments": "12091466", "commonStockSharesOutstanding": "16569871", "intangibleAssetsExcludingGoodwill": "3166815", "cashAndCashEquivalentsAtCarryingValue": "12091466", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1108828", "profitLoss": "None", "dividendPayout": "994031", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2681059", "capitalExpenditures": "2200223", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5139024", "cashflowFromInvestment": "-1621519", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994031", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2221611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 90163187, "cost_of_revenue": 79324226, "gross_profit": 10838961, "ebit": 3701914, "ebitda": 5878535, "pretax_income": 3100230, "tax_provision": 1058035, "net_income": 2042195, "net_income_to_common": 2042195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11255020, "total_current_assets": 89816946, "total_assets": 136378064, "short_term_debt": 22865417, "long_term_debt": 17030429, "total_debt": 39895846, "total_liabilities": 100740911, "total_equity": 35637153, "shares_outstanding": 16607185, "goodwill_and_intangibles": 7362511 }, "cash_flow": { "operating_cash_flow": 2864173, "capital_expenditure": 1385883, "free_cash_flow": 4250056, "dividends_paid": 994031, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65710, "ticker_id": 5901, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3701914", "ebitda": "5878535", "netIncome": "2042195", "grossProfit": "10838961", "depreciation": "None", "totalRevenue": "90163187", "costOfRevenue": "79324226", "interestIncome": "0", "incomeBeforeTax": "3100230", "interestExpense": "601684", "operatingIncome": "3640241", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1058035", "reportedCurrency": "USD", "netInterestIncome": "-601684", "nonInterestIncome": "None", "operatingExpenses": "7198720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79324226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2176621", "sellingGeneralAndAdministrative": "7198720", "netIncomeFromContinuingOperations": "2042195" }, "balance": { "goodwill": "4087554", "inventory": "1", "commonStock": "1789", "currentDebt": "None", "investments": "None", "totalAssets": "136378064", "longTermDebt": "17030429", "shortTermDebt": "22865417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3274957", "reportedCurrency": "USD", "retainedEarnings": "-24653249", "totalLiabilities": "100740911", "otherCurrentAssets": "2687286", "totalCurrentAssets": "89816946", "currentLongTermDebt": "21636069", "longTermInvestments": "None", "shortTermInvestments": "18077124", "currentNetReceivables": "75874640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46561118", "currentAccountsPayable": "22262695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41587031", "totalShareholderEquity": "35637153", "capitalLeaseObligations": "2920533", "otherCurrentLiabilities": "11575093", "totalCurrentLiabilities": "74366919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26373992", "cashAndShortTermInvestments": "11255020", "commonStockSharesOutstanding": "16607185", "intangibleAssetsExcludingGoodwill": "3274957", "cashAndCashEquivalentsAtCarryingValue": "11255020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2042195", "profitLoss": "None", "dividendPayout": "994031", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "463398", "operatingCashflow": "2864173", "capitalExpenditures": "1385883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7020076", "cashflowFromInvestment": "-1020649", "stockBasedCompensation": "30136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994031", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "219615", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2176621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90163187, "cost_of_revenue": 79324226, "gross_profit": 10838961, "research_and_development": null, "selling_general_admin": 7198720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3701914, "depreciation_amortisation": 2176621, "ebitda": 5878535, "interest_expense": 601684, "interest_income": null, "other_non_operating": null, "pretax_income": 3100230, "tax_provision": 1058035, "effective_tax_rate": null, "net_income": 2042195, "net_income_continuing_ops": 2042195, "net_income_to_common": 2042195, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11255020, "short_term_investments": 18077124, "net_receivables": 75874640, "inventory": 1, "other_current_assets": null, "total_current_assets": 89816946, "net_ppe": null, "goodwill": 4087554, "intangible_assets": 3274957, "goodwill_and_intangibles": 7362511, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46561118, "total_assets": 136378064, "short_term_debt": 22865417, "accounts_payable": 22262695, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74366919, "long_term_debt": 17030429, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26373992, "total_liabilities": 100740911, "total_debt": 39895846, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24653249, "total_equity": 35637153, "shares_outstanding": 16607185, "operating_cash_flow": 2864173, "stock_based_compensation": 30136, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1385883, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1020649, "dividends_paid": 994031, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7020076, "free_cash_flow": 4250056, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3701914", "ebitda": "5878535", "netIncome": "2042195", "grossProfit": "10838961", "depreciation": "None", "totalRevenue": "90163187", "costOfRevenue": "79324226", "interestIncome": "0", "incomeBeforeTax": "3100230", "interestExpense": "601684", "operatingIncome": "3640241", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1058035", "reportedCurrency": "USD", "netInterestIncome": "-601684", "nonInterestIncome": "None", "operatingExpenses": "7198720", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79324226", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2176621", "sellingGeneralAndAdministrative": "7198720", "netIncomeFromContinuingOperations": "2042195" }, "balance": { "goodwill": "4087554", "inventory": "1", "commonStock": "1789", "currentDebt": "None", "investments": "None", "totalAssets": "136378064", "longTermDebt": "17030429", "shortTermDebt": "22865417", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3274957", "reportedCurrency": "USD", "retainedEarnings": "-24653249", "totalLiabilities": "100740911", "otherCurrentAssets": "2687286", "totalCurrentAssets": "89816946", "currentLongTermDebt": "21636069", "longTermInvestments": "None", "shortTermInvestments": "18077124", "currentNetReceivables": "75874640", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46561118", "currentAccountsPayable": "22262695", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41587031", "totalShareholderEquity": "35637153", "capitalLeaseObligations": "2920533", "otherCurrentLiabilities": "11575093", "totalCurrentLiabilities": "74366919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26373992", "cashAndShortTermInvestments": "11255020", "commonStockSharesOutstanding": "16607185", "intangibleAssetsExcludingGoodwill": "3274957", "cashAndCashEquivalentsAtCarryingValue": "11255020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2042195", "profitLoss": "None", "dividendPayout": "994031", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "463398", "operatingCashflow": "2864173", "capitalExpenditures": "1385883", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7020076", "cashflowFromInvestment": "-1020649", "stockBasedCompensation": "30136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "994031", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "219615", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2176621", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 104858572, "cost_of_revenue": 88811147, "gross_profit": 16047425, "ebit": 8758029, "ebitda": 8633952, "pretax_income": 7928380, "tax_provision": 2207280, "net_income": 5721100, "net_income_to_common": 5721100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16431572, "total_current_assets": 95182582, "total_assets": 142509149, "short_term_debt": null, "long_term_debt": 18870529, "total_debt": 18870529, "total_liabilities": 107920160, "total_equity": 34588989, "shares_outstanding": 16706345, "goodwill_and_intangibles": 7470653 }, "cash_flow": { "operating_cash_flow": 10761371, "capital_expenditure": 2323627, "free_cash_flow": 13084998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65711, "ticker_id": 5901, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8758029", "ebitda": "8633952", "netIncome": "5721100", "grossProfit": "16047425", "depreciation": "None", "totalRevenue": "104858572", "costOfRevenue": "88811147", "interestIncome": "0", "incomeBeforeTax": "7928380", "interestExpense": "692977", "operatingIncome": "8758029", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2207280", "reportedCurrency": "USD", "netInterestIncome": "-692977", "nonInterestIncome": "None", "operatingExpenses": "7289396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88811147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-124077", "sellingGeneralAndAdministrative": "7289396", "netIncomeFromContinuingOperations": "5721100" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142509149", "longTermDebt": "18870529", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3383099", "reportedCurrency": "USD", "retainedEarnings": "-25701413", "totalLiabilities": "107920160", "otherCurrentAssets": "3520178", "totalCurrentAssets": "95182582", "currentLongTermDebt": "25954747", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58758644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47326567", "currentAccountsPayable": "22026639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34588989", "capitalLeaseObligations": "3350790", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "79904146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28016014", "cashAndShortTermInvestments": "16431572", "commonStockSharesOutstanding": "16706345", "intangibleAssetsExcludingGoodwill": "3383099", "cashAndCashEquivalentsAtCarryingValue": "16431572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5721100", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10761371", "capitalExpenditures": "2323627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1145173", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2049798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104858572, "cost_of_revenue": 88811147, "gross_profit": 16047425, "research_and_development": null, "selling_general_admin": 7289396, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8758029, "depreciation_amortisation": -124077, "ebitda": 8633952, "interest_expense": 692977, "interest_income": null, "other_non_operating": null, "pretax_income": 7928380, "tax_provision": 2207280, "effective_tax_rate": null, "net_income": 5721100, "net_income_continuing_ops": 5721100, "net_income_to_common": 5721100, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16431572, "short_term_investments": null, "net_receivables": 58758644, "inventory": null, "other_current_assets": null, "total_current_assets": 95182582, "net_ppe": null, "goodwill": 4087554, "intangible_assets": 3383099, "goodwill_and_intangibles": 7470653, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47326567, "total_assets": 142509149, "short_term_debt": null, "accounts_payable": 22026639, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79904146, "long_term_debt": 18870529, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28016014, "total_liabilities": 107920160, "total_debt": 18870529, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25701413, "total_equity": 34588989, "shares_outstanding": 16706345, "operating_cash_flow": 10761371, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2323627, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1145173, "free_cash_flow": 13084998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8758029", "ebitda": "8633952", "netIncome": "5721100", "grossProfit": "16047425", "depreciation": "None", "totalRevenue": "104858572", "costOfRevenue": "88811147", "interestIncome": "0", "incomeBeforeTax": "7928380", "interestExpense": "692977", "operatingIncome": "8758029", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2207280", "reportedCurrency": "USD", "netInterestIncome": "-692977", "nonInterestIncome": "None", "operatingExpenses": "7289396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88811147", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-124077", "sellingGeneralAndAdministrative": "7289396", "netIncomeFromContinuingOperations": "5721100" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "142509149", "longTermDebt": "18870529", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3383099", "reportedCurrency": "USD", "retainedEarnings": "-25701413", "totalLiabilities": "107920160", "otherCurrentAssets": "3520178", "totalCurrentAssets": "95182582", "currentLongTermDebt": "25954747", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58758644", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47326567", "currentAccountsPayable": "22026639", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34588989", "capitalLeaseObligations": "3350790", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "79904146", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28016014", "cashAndShortTermInvestments": "16431572", "commonStockSharesOutstanding": "16706345", "intangibleAssetsExcludingGoodwill": "3383099", "cashAndCashEquivalentsAtCarryingValue": "16431572", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5721100", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10761371", "capitalExpenditures": "2323627", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1145173", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2049798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "income_statement": { "revenue": 85529892, "cost_of_revenue": 74650897, "gross_profit": 10878995, "ebit": 5553176, "ebitda": 7416051, "pretax_income": 4913288, "tax_provision": 1497742, "net_income": 3415546, "net_income_to_common": 3415546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9038562, "total_current_assets": 81803735, "total_assets": 129235716, "short_term_debt": 34321191, "long_term_debt": 12731183, "total_debt": 47052374, "total_liabilities": 100367827, "total_equity": 28867889, "shares_outstanding": 16602556, "goodwill_and_intangibles": 7560023 }, "cash_flow": { "operating_cash_flow": -1668814, "capital_expenditure": 2723841, "free_cash_flow": 1055027, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65713, "ticker_id": 5901, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:42:20.949704+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5553176", "ebitda": "7416051", "netIncome": "3415546", "grossProfit": "10878995", "depreciation": "None", "totalRevenue": "85529892", "costOfRevenue": "74650897", "interestIncome": "0", "incomeBeforeTax": "4913288", "interestExpense": "639888", "operatingIncome": "5595378", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1497742", "reportedCurrency": "USD", "netInterestIncome": "-639888", "nonInterestIncome": "None", "operatingExpenses": "5283617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-42202", "costofGoodsAndServicesSold": "74650897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1862875", "sellingGeneralAndAdministrative": "5283617", "netIncomeFromContinuingOperations": "3415546" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "1789", "currentDebt": "None", "investments": "None", "totalAssets": "129235716", "longTermDebt": "12731183", "shortTermDebt": "34321191", "treasuryStock": "-132", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3472469", "reportedCurrency": "USD", "retainedEarnings": "-31422513", "totalLiabilities": "100367827", "otherCurrentAssets": "4849731", "totalCurrentAssets": "81803735", "currentLongTermDebt": "33107695", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67915442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47431981", "currentAccountsPayable": "18833990", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36197503", "shortLongTermDebtTotal": "49484154", "totalShareholderEquity": "28867889", "capitalLeaseObligations": "3645276", "otherCurrentLiabilities": "10318491", "totalCurrentLiabilities": "80049853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20317974", "cashAndShortTermInvestments": "9038562", "commonStockSharesOutstanding": "16602556", "intangibleAssetsExcludingGoodwill": "3472469", "cashAndCashEquivalentsAtCarryingValue": "9038562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3415546", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2161888", "operatingCashflow": "-1668814", "capitalExpenditures": "2723841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1563611", "cashflowFromInvestment": "-2451793", "stockBasedCompensation": "-30136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147960", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85529892, "cost_of_revenue": 74650897, "gross_profit": 10878995, "research_and_development": null, "selling_general_admin": 5283617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5553176, "depreciation_amortisation": 1862875, "ebitda": 7416051, "interest_expense": 639888, "interest_income": null, "other_non_operating": null, "pretax_income": 4913288, "tax_provision": 1497742, "effective_tax_rate": null, "net_income": 3415546, "net_income_continuing_ops": 3415546, "net_income_to_common": 3415546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9038562, "short_term_investments": null, "net_receivables": 67915442, "inventory": null, "other_current_assets": null, "total_current_assets": 81803735, "net_ppe": null, "goodwill": 4087554, "intangible_assets": 3472469, "goodwill_and_intangibles": 7560023, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47431981, "total_assets": 129235716, "short_term_debt": 34321191, "accounts_payable": 18833990, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80049853, "long_term_debt": 12731183, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20317974, "total_liabilities": 100367827, "total_debt": 47052374, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31422513, "total_equity": 28867889, "shares_outstanding": 16602556, "operating_cash_flow": -1668814, "stock_based_compensation": -30136, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2723841, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2451793, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1563611, "free_cash_flow": 1055027, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5553176", "ebitda": "7416051", "netIncome": "3415546", "grossProfit": "10878995", "depreciation": "None", "totalRevenue": "85529892", "costOfRevenue": "74650897", "interestIncome": "0", "incomeBeforeTax": "4913288", "interestExpense": "639888", "operatingIncome": "5595378", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1497742", "reportedCurrency": "USD", "netInterestIncome": "-639888", "nonInterestIncome": "None", "operatingExpenses": "5283617", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-42202", "costofGoodsAndServicesSold": "74650897", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1862875", "sellingGeneralAndAdministrative": "5283617", "netIncomeFromContinuingOperations": "3415546" }, "balance": { "goodwill": "4087554", "inventory": "None", "commonStock": "1789", "currentDebt": "None", "investments": "None", "totalAssets": "129235716", "longTermDebt": "12731183", "shortTermDebt": "34321191", "treasuryStock": "-132", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3472469", "reportedCurrency": "USD", "retainedEarnings": "-31422513", "totalLiabilities": "100367827", "otherCurrentAssets": "4849731", "totalCurrentAssets": "81803735", "currentLongTermDebt": "33107695", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67915442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47431981", "currentAccountsPayable": "18833990", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36197503", "shortLongTermDebtTotal": "49484154", "totalShareholderEquity": "28867889", "capitalLeaseObligations": "3645276", "otherCurrentLiabilities": "10318491", "totalCurrentLiabilities": "80049853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20317974", "cashAndShortTermInvestments": "9038562", "commonStockSharesOutstanding": "16602556", "intangibleAssetsExcludingGoodwill": "3472469", "cashAndCashEquivalentsAtCarryingValue": "9038562", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3415546", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2161888", "operatingCashflow": "-1668814", "capitalExpenditures": "2723841", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1563611", "cashflowFromInvestment": "-2451793", "stockBasedCompensation": "-30136", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147960", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1862875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }