{ "ticker": { "uuid": "b1973a65-e312-4b1b-8105-9fb3b86c429c", "symbol": "ESOA", "name": "Energy Services Of America Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b1973a65-e312-4b1b-8105-9fb3b86c429c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1973a65-e312-4b1b-8105-9fb3b86c429c/" }, "latest_snapshot": { "ticker": { "uuid": "b1973a65-e312-4b1b-8105-9fb3b86c429c", "symbol": "ESOA", "name": "Energy Services Of America Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/b1973a65-e312-4b1b-8105-9fb3b86c429c/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1973a65-e312-4b1b-8105-9fb3b86c429c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.33, "value": 0.3, "quality": 0.19, "momentum": 0.87, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 15.94, "market_cap": 297435283.26, "pe_ratio": 32.1711, "earnings_yield": 0.0501, "ebitda_to_ev": 0.0949, "shareholder_yield": 0.0138, "roe": 0.1134, "piotroski_f_score": 3, "momentum_12_1": 0.7973, "volatility_252d": 0.6827 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.1711, "ev_ebitda": 10.5359, "earnings_yield": 0.0501, "fcf_yield": 0.0895, "shareholder_yield": 0.0138 }, "quality": { "roe": 0.1134, "roic": 0.1078, "gross_margin": 0.1194, "fcf_margin": 0.0659, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.1986, "eps_growth_1y": -0.4928, "fcf_growth_1y": -0.2498 }, "momentum": { "price_return_12m": 0.5157, "momentum_12_1": 0.7973, "relative_strength": 0.2995 }, "scores": { "value_percentile": 0.3, "quality_percentile": 0.19, "momentum_percentile": 0.87, "growth_composite": 93, "yield_composite": 80, "overall_composite": 67, "os_score": 0.33, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.89, "os": 0.34, "value": 0.33, "quality": 0.19, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 30.0503, "earnings_yield": 0.0533, "shareholder_yield": 0.0141, "roe": 0.1134, "momentum_12_1": 0.5889 }, { "week_end_date": "2026-06-14", "price": 16.67, "os": 0.27, "value": 0.28, "quality": 0.19, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 33.6354, "earnings_yield": 0.0481, "shareholder_yield": 0.0126, "roe": 0.1134, "momentum_12_1": 0.7457 }, { "week_end_date": "2026-06-21", "price": 16.91, "os": 0.31, "value": 0.26, "quality": 0.19, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 34.1389, "earnings_yield": 0.0474, "shareholder_yield": 0.0125, "roe": 0.1134, "momentum_12_1": 0.7927 }, { "week_end_date": "2026-06-28", "price": 18.9, "os": 0.24, "value": 0.24, "quality": 0.2, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 38.147, "earnings_yield": 0.0428, "shareholder_yield": 0.0111, "roe": 0.1134, "momentum_12_1": 0.5885 }, { "week_end_date": "2026-07-05", "price": 17.86, "os": 0.29, "value": 0.26, "quality": 0.2, "momentum": 0.87, "confidence": 0.991, "coverage": 1, "pe_ratio": 36.0461, "earnings_yield": 0.0451, "shareholder_yield": 0.0124, "roe": 0.1134, "momentum_12_1": 0.4375 }, { "week_end_date": "2026-07-12", "price": 16.84, "os": 0.35, "value": 0.29, "quality": 0.19, "momentum": 0.92, "confidence": 0.98, "coverage": 1, "pe_ratio": 33.9875, "earnings_yield": 0.0476, "shareholder_yield": 0.0131, "roe": 0.1134, "momentum_12_1": 0.7298 }, { "week_end_date": "2026-07-19", "price": 16, "os": 0.34, "value": 0.3, "quality": 0.18, "momentum": 0.88, "confidence": 0.969, "coverage": 1, "pe_ratio": 32.2922, "earnings_yield": 0.0499, "shareholder_yield": 0.0138, "roe": 0.1134, "momentum_12_1": 0.7521 }, { "week_end_date": "2026-07-26", "price": 15.94, "os": 0.33, "value": 0.3, "quality": 0.19, "momentum": 0.87, "confidence": 0.958, "coverage": 1, "pe_ratio": 32.1711, "earnings_yield": 0.0501, "shareholder_yield": 0.0138, "roe": 0.1134, "momentum_12_1": 0.7973 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411001373, "cost_of_revenue": 372225660, "gross_profit": 38775713, "ebit": 4074182, "ebitda": 17101099, "pretax_income": 864882, "tax_provision": 485174, "net_income": 379708, "net_income_to_common": 379708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241408, "total_current_assets": 144923587, "total_assets": 215207056, "short_term_debt": 23009203, "long_term_debt": 50256031, "total_debt": 74247855, "total_liabilities": 155971263, "total_equity": 59235793, "shares_outstanding": 16686283, "goodwill_and_intangibles": 14760887 }, "cash_flow": { "operating_cash_flow": 4137006, "capital_expenditure": 6354069, "free_cash_flow": 10491075, "dividends_paid": 1504223, "share_repurchases": -844230, "shares_issued": null, "net_debt_issued": 26954678 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411001373, "cost_of_revenue": 372225660, "gross_profit": 38775713, "ebit": 4074182, "ebitda": 17101099, "pretax_income": 864882, "tax_provision": 485174, "net_income": 379708, "net_income_to_common": 379708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241408, "total_current_assets": 144923587, "total_assets": 215207056, "short_term_debt": 23009203, "long_term_debt": 50256031, "total_debt": 74247855, "total_liabilities": 155971263, "total_equity": 59235793, "shares_outstanding": 16686283, "goodwill_and_intangibles": 14760887 }, "cash_flow": { "operating_cash_flow": 4137006, "capital_expenditure": 6354069, "free_cash_flow": 10491075, "dividends_paid": 1504223, "share_repurchases": -844230, "shares_issued": null, "net_debt_issued": 26954678 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411001373, "cost_of_revenue": 372225660, "gross_profit": 38775713, "ebit": 4074182, "ebitda": 17101099, "pretax_income": 864882, "tax_provision": 485174, "net_income": 379708, "net_income_to_common": 379708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241408, "total_current_assets": 144923587, "total_assets": 215207056, "short_term_debt": 23009203, "long_term_debt": 50256031, "total_debt": 74247855, "total_liabilities": 155971263, "total_equity": 59235793, "shares_outstanding": 16686283, "goodwill_and_intangibles": 14760887 }, "cash_flow": { "operating_cash_flow": 4137006, "capital_expenditure": 6354069, "free_cash_flow": 10491075, "dividends_paid": 1504223, "share_repurchases": -844230, "shares_issued": null, "net_debt_issued": 26954678 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411001373, "cost_of_revenue": 372225660, "gross_profit": 38775713, "ebit": 4074182, "ebitda": 17101099, "pretax_income": 864882, "tax_provision": 485174, "net_income": 379708, "net_income_to_common": 379708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241408, "total_current_assets": 144923587, "total_assets": 215207056, "short_term_debt": 23009203, "long_term_debt": 50256031, "total_debt": 74247855, "total_liabilities": 155971263, "total_equity": 59235793, "shares_outstanding": 16686283, "goodwill_and_intangibles": 14760887 }, "cash_flow": { "operating_cash_flow": 4137006, "capital_expenditure": 6354069, "free_cash_flow": 10491075, "dividends_paid": 1504223, "share_repurchases": -844230, "shares_issued": null, "net_debt_issued": 26954678 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411001373, "cost_of_revenue": 372225660, "gross_profit": 38775713, "ebit": 4074182, "ebitda": 17101099, "pretax_income": 864882, "tax_provision": 485174, "net_income": 379708, "net_income_to_common": 379708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241408, "total_current_assets": 144923587, "total_assets": 215207056, "short_term_debt": 23009203, "long_term_debt": 50256031, "total_debt": 74247855, "total_liabilities": 155971263, "total_equity": 59235793, "shares_outstanding": 16686283, "goodwill_and_intangibles": 14760887 }, "cash_flow": { "operating_cash_flow": 4137006, "capital_expenditure": 6354069, "free_cash_flow": 10491075, "dividends_paid": 1504223, "share_repurchases": -844230, "shares_issued": null, "net_debt_issued": 26954678 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411001373, "cost_of_revenue": 372225660, "gross_profit": 38775713, "ebit": 4074182, "ebitda": 17101099, "pretax_income": 864882, "tax_provision": 485174, "net_income": 379708, "net_income_to_common": 379708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241408, "total_current_assets": 144923587, "total_assets": 215207056, "short_term_debt": 23009203, "long_term_debt": 50256031, "total_debt": 74247855, "total_liabilities": 155971263, "total_equity": 59235793, "shares_outstanding": 16686283, "goodwill_and_intangibles": 14760887 }, "cash_flow": { "operating_cash_flow": 4137006, "capital_expenditure": 6354069, "free_cash_flow": 10491075, "dividends_paid": 1504223, "share_repurchases": -844230, "shares_issued": null, "net_debt_issued": 26954678 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 411001373, "cost_of_revenue": 372225660, "gross_profit": 38775713, "ebit": 4074182, "ebitda": 17101099, "pretax_income": 864882, "tax_provision": 485174, "net_income": 379708, "net_income_to_common": 379708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12241408, "total_current_assets": 144923587, "total_assets": 215207056, "short_term_debt": 23009203, "long_term_debt": 50256031, "total_debt": 74247855, "total_liabilities": 155971263, "total_equity": 59235793, "shares_outstanding": 16686283, "goodwill_and_intangibles": 14760887 }, "cash_flow": { "operating_cash_flow": 4137006, "capital_expenditure": 6354069, "free_cash_flow": 10491075, "dividends_paid": 1504223, "share_repurchases": -844230, "shares_issued": null, "net_debt_issued": 26954678 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 351876861, "cost_of_revenue": 301922545, "gross_profit": 49954316, "ebit": 35709286, "ebitda": 44687309, "pretax_income": 33520677, "tax_provision": 8415667, "net_income": 25105010, "net_income_to_common": 25105010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12926036, "total_current_assets": 110426929, "total_assets": 158247000, "short_term_debt": 17573094, "long_term_debt": 17187992, "total_debt": 36386510, "total_liabilities": 99552856, "total_equity": 58694144, "shares_outstanding": 16597981, "goodwill_and_intangibles": 7153130 }, "cash_flow": { "operating_cash_flow": 18677004, "capital_expenditure": 8755349, "free_cash_flow": 27432353, "dividends_paid": 994031, "share_repurchases": -41380, "shares_issued": null, "net_debt_issued": -13150123 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93173442, "cost_of_revenue": 82941106, "gross_profit": 10232336, "ebit": 1034180, "ebitda": 4690641, "pretax_income": 412345, "tax_provision": 196797, "net_income": 215548, "net_income_to_common": 215548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_assets": 197956930, "short_term_debt": 20954526, "long_term_debt": 15411686, "total_debt": 37537667, "total_liabilities": 116427355, "total_equity": 81529575, "shares_outstanding": 17568110, "goodwill_and_intangibles": 14070542 }, "cash_flow": { "operating_cash_flow": 3644959, "capital_expenditure": 3707129, "free_cash_flow": 7352088, "dividends_paid": 2617, "share_repurchases": -1288, "shares_issued": 21230045, "net_debt_issued": -10931060 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93173442, "cost_of_revenue": 82941106, "gross_profit": 10232336, "ebit": 1034180, "ebitda": 4690641, "pretax_income": 412345, "tax_provision": 196797, "net_income": 215548, "net_income_to_common": 215548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_assets": 197956930, "short_term_debt": 20954526, "long_term_debt": 15411686, "total_debt": 37537667, "total_liabilities": 116427355, "total_equity": 81529575, "shares_outstanding": 17568110, "goodwill_and_intangibles": 14070542 }, "cash_flow": { "operating_cash_flow": 3644959, "capital_expenditure": 3707129, "free_cash_flow": 7352088, "dividends_paid": 2617, "share_repurchases": -1288, "shares_issued": 21230045, "net_debt_issued": -10931060 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93173442, "cost_of_revenue": 82941106, "gross_profit": 10232336, "ebit": 1034180, "ebitda": 4690641, "pretax_income": 412345, "tax_provision": 196797, "net_income": 215548, "net_income_to_common": 215548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_assets": 197956930, "short_term_debt": 20954526, "long_term_debt": 15411686, "total_debt": 37537667, "total_liabilities": 116427355, "total_equity": 81529575, "shares_outstanding": 17568110, "goodwill_and_intangibles": 14070542 }, "cash_flow": { "operating_cash_flow": 3644959, "capital_expenditure": 3707129, "free_cash_flow": 7352088, "dividends_paid": 2617, "share_repurchases": -1288, "shares_issued": 21230045, "net_debt_issued": -10931060 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93173442, "cost_of_revenue": 82941106, "gross_profit": 10232336, "ebit": 1034180, "ebitda": 4690641, "pretax_income": 412345, "tax_provision": 196797, "net_income": 215548, "net_income_to_common": 215548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_assets": 197956930, "short_term_debt": 20954526, "long_term_debt": 15411686, "total_debt": 37537667, "total_liabilities": 116427355, "total_equity": 81529575, "shares_outstanding": 17568110, "goodwill_and_intangibles": 14070542 }, "cash_flow": { "operating_cash_flow": 3644959, "capital_expenditure": 3707129, "free_cash_flow": 7352088, "dividends_paid": 2617, "share_repurchases": -1288, "shares_issued": 21230045, "net_debt_issued": -10931060 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93173442, "cost_of_revenue": 82941106, "gross_profit": 10232336, "ebit": 1034180, "ebitda": 4690641, "pretax_income": 412345, "tax_provision": 196797, "net_income": 215548, "net_income_to_common": 215548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_assets": 197956930, "short_term_debt": 20954526, "long_term_debt": 15411686, "total_debt": 37537667, "total_liabilities": 116427355, "total_equity": 81529575, "shares_outstanding": 17568110, "goodwill_and_intangibles": 14070542 }, "cash_flow": { "operating_cash_flow": 3644959, "capital_expenditure": 3707129, "free_cash_flow": 7352088, "dividends_paid": 2617, "share_repurchases": -1288, "shares_issued": 21230045, "net_debt_issued": -10931060 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93173442, "cost_of_revenue": 82941106, "gross_profit": 10232336, "ebit": 1034180, "ebitda": 4690641, "pretax_income": 412345, "tax_provision": 196797, "net_income": 215548, "net_income_to_common": 215548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_assets": 197956930, "short_term_debt": 20954526, "long_term_debt": 15411686, "total_debt": 37537667, "total_liabilities": 116427355, "total_equity": 81529575, "shares_outstanding": 17568110, "goodwill_and_intangibles": 14070542 }, "cash_flow": { "operating_cash_flow": 3644959, "capital_expenditure": 3707129, "free_cash_flow": 7352088, "dividends_paid": 2617, "share_repurchases": -1288, "shares_issued": 21230045, "net_debt_issued": -10931060 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 93173442, "cost_of_revenue": 82941106, "gross_profit": 10232336, "ebit": 1058411, "ebitda": 4714872, "pretax_income": 412345, "tax_provision": 196797, "net_income": 215548, "net_income_to_common": 215548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10110449, "total_current_assets": 123241312, "total_assets": 197956930, "short_term_debt": 20954526, "long_term_debt": 15411686, "total_debt": 37537667, "total_liabilities": 116427355, "total_equity": 81529575, "shares_outstanding": 17568110, "goodwill_and_intangibles": 14070542 }, "cash_flow": { "operating_cash_flow": 3644959, "capital_expenditure": 3707129, "free_cash_flow": 7352088, "dividends_paid": 2617, "share_repurchases": -1288, "shares_issued": 21230045, "net_debt_issued": -10931060 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114112200, "cost_of_revenue": 100118408, "gross_profit": 13993792, "ebit": 4828877, "ebitda": 8587527, "pretax_income": 3839026, "tax_provision": 1133544, "net_income": 2705482, "net_income_to_common": 2705482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16680033, "total_current_assets": 131747273, "total_assets": 200988200, "short_term_debt": 22515694, "long_term_debt": 40503450, "total_debt": 63957720, "total_liabilities": 140392180, "total_equity": 60596020, "shares_outstanding": 16742867, "goodwill_and_intangibles": 14354945 }, "cash_flow": { "operating_cash_flow": 18790087, "capital_expenditure": 2011997, "free_cash_flow": 20802084, "dividends_paid": 501342, "share_repurchases": -846530, "shares_issued": null, "net_debt_issued": -3352369 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114112200, "cost_of_revenue": 100118408, "gross_profit": 13993792, "ebit": 4828877, "ebitda": 8587527, "pretax_income": 3839026, "tax_provision": 1133544, "net_income": 2705482, "net_income_to_common": 2705482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16680033, "total_current_assets": 131747273, "total_assets": 200988200, "short_term_debt": 22515694, "long_term_debt": 40503450, "total_debt": 63957720, "total_liabilities": 140392180, "total_equity": 60596020, "shares_outstanding": 16742867, "goodwill_and_intangibles": 14354945 }, "cash_flow": { "operating_cash_flow": 18790087, "capital_expenditure": 2011997, "free_cash_flow": 20802084, "dividends_paid": 501342, "share_repurchases": -846530, "shares_issued": null, "net_debt_issued": -3352369 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114112200, "cost_of_revenue": 100118408, "gross_profit": 13993792, "ebit": 4828877, "ebitda": 8587527, "pretax_income": 3839026, "tax_provision": 1133544, "net_income": 2705482, "net_income_to_common": 2705482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16680033, "total_current_assets": 131747273, "total_assets": 200988200, "short_term_debt": 22515694, "long_term_debt": 40503450, "total_debt": 63957720, "total_liabilities": 140392180, "total_equity": 60596020, "shares_outstanding": 16742867, "goodwill_and_intangibles": 14354945 }, "cash_flow": { "operating_cash_flow": 18790087, "capital_expenditure": 2011997, "free_cash_flow": 20802084, "dividends_paid": 501342, "share_repurchases": -846530, "shares_issued": null, "net_debt_issued": -3352369 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114112200, "cost_of_revenue": 100118408, "gross_profit": 13993792, "ebit": 4828877, "ebitda": 8587527, "pretax_income": 3839026, "tax_provision": 1133544, "net_income": 2705482, "net_income_to_common": 2705482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16680033, "total_current_assets": 131747273, "total_assets": 200988200, "short_term_debt": 22515694, "long_term_debt": 40503450, "total_debt": 63957720, "total_liabilities": 140392180, "total_equity": 60596020, "shares_outstanding": 16742867, "goodwill_and_intangibles": 14354945 }, "cash_flow": { "operating_cash_flow": 18790087, "capital_expenditure": 2011997, "free_cash_flow": 20802084, "dividends_paid": 501342, "share_repurchases": -846530, "shares_issued": null, "net_debt_issued": -3352369 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 114112200, "cost_of_revenue": 100118408, "gross_profit": 13993792, "ebit": 4828877, "ebitda": 8587527, "pretax_income": 3839026, "tax_provision": 1133544, "net_income": 2705482, "net_income_to_common": 2705482, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16680033, "total_current_assets": 131747273, "total_assets": 200988200, "short_term_debt": 22515694, "long_term_debt": 40503450, "total_debt": 63957720, "total_liabilities": 140392180, "total_equity": 60596020, "shares_outstanding": 16742867, "goodwill_and_intangibles": 14354945 }, "cash_flow": { "operating_cash_flow": 18790087, "capital_expenditure": 2011997, "free_cash_flow": 20802084, "dividends_paid": 501342, "share_repurchases": -846530, "shares_issued": null, "net_debt_issued": -3352369 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }