{ "ticker": { "uuid": "b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3", "symbol": "MPWR", "name": "Monolithic Power Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3/" }, "latest_snapshot": { "ticker": { "uuid": "b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3", "symbol": "MPWR", "name": "Monolithic Power Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.45, "value": 0, "quality": 0.93, "momentum": 0.92, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 1333.81, "market_cap": 65529107617.27, "pe_ratio": 97.0281, "earnings_yield": 0.013, "ebitda_to_ev": 0.0139, "shareholder_yield": 0.0053, "roe": 0.1837, "piotroski_f_score": 6, "momentum_12_1": 0.8446, "volatility_252d": 0.4424 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 97.0281, "ev_ebitda": 72.0406, "earnings_yield": 0.013, "fcf_yield": 0.0161, "shareholder_yield": 0.0053 }, "quality": { "roe": 0.1837, "roic": 0.2564, "gross_margin": 0.5518, "fcf_margin": 0.3505, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.239, "eps_growth_1y": -0.6305, "fcf_growth_1y": 0.0717 }, "momentum": { "price_return_12m": 0.8761, "momentum_12_1": 0.8446, "relative_strength": 0.6599 }, "scores": { "value_percentile": 0, "quality_percentile": 0.93, "momentum_percentile": 0.92, "growth_composite": 26, "yield_composite": 89, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1478.91, "os": 0.46, "value": 0, "quality": 0.92, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 107.5835, "earnings_yield": 0.0117, "shareholder_yield": 0.0045, "roe": 0.1837, "momentum_12_1": 1.3438 }, { "week_end_date": "2026-06-14", "price": 1575.04, "os": 0.43, "value": 0, "quality": 0.92, "momentum": 0.9, "confidence": 1, "coverage": 1, "pe_ratio": 114.5765, "earnings_yield": 0.011, "shareholder_yield": 0.0042, "roe": 0.1837, "momentum_12_1": 1.3168 }, { "week_end_date": "2026-06-21", "price": 1561.44, "os": 0.46, "value": 0, "quality": 0.93, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 113.5872, "earnings_yield": 0.0111, "shareholder_yield": 0.0043, "roe": 0.1837, "momentum_12_1": 1.3316 }, { "week_end_date": "2026-06-28", "price": 1311.42, "os": 0.41, "value": 0.01, "quality": 0.92, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 95.3996, "earnings_yield": 0.0132, "shareholder_yield": 0.0051, "roe": 0.1837, "momentum_12_1": 1.1406 }, { "week_end_date": "2026-07-05", "price": 1288.16, "os": 0.45, "value": 0.01, "quality": 0.93, "momentum": 0.9, "confidence": 0.991, "coverage": 1, "pe_ratio": 93.7073, "earnings_yield": 0.0135, "shareholder_yield": 0.0055, "roe": 0.1837, "momentum_12_1": 0.9597 }, { "week_end_date": "2026-07-12", "price": 1352.74, "os": 0.47, "value": 0, "quality": 0.94, "momentum": 0.94, "confidence": 0.98, "coverage": 1, "pe_ratio": 98.4052, "earnings_yield": 0.0128, "shareholder_yield": 0.0052, "roe": 0.1837, "momentum_12_1": 1.1511 }, { "week_end_date": "2026-07-19", "price": 1312, "os": 0.46, "value": 0, "quality": 0.94, "momentum": 0.92, "confidence": 0.969, "coverage": 1, "pe_ratio": 95.4416, "earnings_yield": 0.0132, "shareholder_yield": 0.0054, "roe": 0.1837, "momentum_12_1": 1.1643 }, { "week_end_date": "2026-07-26", "price": 1333.81, "os": 0.45, "value": 0, "quality": 0.93, "momentum": 0.92, "confidence": 0.958, "coverage": 1, "pe_ratio": 97.0281, "earnings_yield": 0.013, "shareholder_yield": 0.0053, "roe": 0.1837, "momentum_12_1": 0.8446 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2790459000, "cost_of_revenue": 1250718000, "gross_profit": 1539741000, "ebit": 766216000, "ebitda": 817242654, "pretax_income": 766216000, "tax_provision": 150289000, "net_income": 615927000, "net_income_to_common": 615927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 48309000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 838202000, "capital_expenditure": 172013000, "free_cash_flow": 1010215000, "dividends_paid": 284797000, "share_repurchases": -7686000, "shares_issued": 9220000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2790459000, "cost_of_revenue": 1250718000, "gross_profit": 1539741000, "ebit": 766216000, "ebitda": 817242654, "pretax_income": 766216000, "tax_provision": 150289000, "net_income": 615927000, "net_income_to_common": 615927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 48309000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 838202000, "capital_expenditure": 172013000, "free_cash_flow": 1010215000, "dividends_paid": 284797000, "share_repurchases": -7686000, "shares_issued": 9220000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2790459000, "cost_of_revenue": 1250718000, "gross_profit": 1539741000, "ebit": 766216000, "ebitda": 817242654, "pretax_income": 766216000, "tax_provision": 150289000, "net_income": 615927000, "net_income_to_common": 615927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 48309000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 838202000, "capital_expenditure": 172013000, "free_cash_flow": 1010215000, "dividends_paid": 284797000, "share_repurchases": -7686000, "shares_issued": 9220000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2790459000, "cost_of_revenue": 1250718000, "gross_profit": 1539741000, "ebit": 766216000, "ebitda": 817242654, "pretax_income": 766216000, "tax_provision": 150289000, "net_income": 615927000, "net_income_to_common": 615927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 48309000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 838202000, "capital_expenditure": 172013000, "free_cash_flow": 1010215000, "dividends_paid": 284797000, "share_repurchases": -7686000, "shares_issued": 9220000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2790459000, "cost_of_revenue": 1250718000, "gross_profit": 1539741000, "ebit": 766216000, "ebitda": 817242654, "pretax_income": 766216000, "tax_provision": 150289000, "net_income": 615927000, "net_income_to_common": 615927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 48309000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 838202000, "capital_expenditure": 172013000, "free_cash_flow": 1010215000, "dividends_paid": 284797000, "share_repurchases": -7686000, "shares_issued": 9220000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2790459000, "cost_of_revenue": 1250718000, "gross_profit": 1539741000, "ebit": 766216000, "ebitda": 817242654, "pretax_income": 766216000, "tax_provision": 150289000, "net_income": 615927000, "net_income_to_common": 615927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 48309000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 838202000, "capital_expenditure": 172013000, "free_cash_flow": 1010215000, "dividends_paid": 284797000, "share_repurchases": -7686000, "shares_issued": 9220000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2790459000, "cost_of_revenue": 1250718000, "gross_profit": 1539741000, "ebit": 766216000, "ebitda": 817242654, "pretax_income": 766216000, "tax_provision": 150289000, "net_income": 615927000, "net_income_to_common": 615927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 48309000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 838202000, "capital_expenditure": 172013000, "free_cash_flow": 1010215000, "dividends_paid": 284797000, "share_repurchases": -7686000, "shares_issued": 9220000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2207100000, "cost_of_revenue": 986230000, "gross_profit": 1220870000, "ebit": 572912000, "ebitda": 609342000, "pretax_income": 572912000, "tax_provision": -1213788000, "net_income": 1786700000, "net_income_to_common": 1786700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691816000, "total_current_assets": 1565053000, "total_assets": 3617097000, "short_term_debt": 2819000, "long_term_debt": 12974000, "total_debt": 15793000, "total_liabilities": 471330000, "total_equity": 3145767000, "shares_outstanding": 48835000, "goodwill_and_intangibles": 35882000 }, "cash_flow": { "operating_cash_flow": 788410000, "capital_expenditure": 146118000, "free_cash_flow": 934528000, "dividends_paid": 240623000, "share_repurchases": -636244000, "shares_issued": 8727000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 804185000, "cost_of_revenue": 359120000, "gross_profit": 445065000, "ebit": 247182000, "ebitda": 262288000, "pretax_income": 247182000, "tax_provision": 53956000, "net_income": 193226000, "net_income_to_common": 193226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_assets": 4448866000, "short_term_debt": null, "long_term_debt": 19968000, "total_debt": 19968000, "total_liabilities": 771456000, "total_equity": 3677410000, "shares_outstanding": 49242000, "goodwill_and_intangibles": 34447000 }, "cash_flow": { "operating_cash_flow": 250253000, "capital_expenditure": 70849000, "free_cash_flow": 321102000, "dividends_paid": 78399000, "share_repurchases": null, "shares_issued": 5830000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 804185000, "cost_of_revenue": 359120000, "gross_profit": 445065000, "ebit": 247182000, "ebitda": 262288000, "pretax_income": 247182000, "tax_provision": 53956000, "net_income": 193226000, "net_income_to_common": 193226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_assets": 4448866000, "short_term_debt": null, "long_term_debt": 19968000, "total_debt": 19968000, "total_liabilities": 771456000, "total_equity": 3677410000, "shares_outstanding": 49242000, "goodwill_and_intangibles": 34447000 }, "cash_flow": { "operating_cash_flow": 250253000, "capital_expenditure": 70849000, "free_cash_flow": 321102000, "dividends_paid": 78399000, "share_repurchases": null, "shares_issued": 5830000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 804185000, "cost_of_revenue": 359120000, "gross_profit": 445065000, "ebit": 247182000, "ebitda": 262288000, "pretax_income": 247182000, "tax_provision": 53956000, "net_income": 193226000, "net_income_to_common": 193226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_assets": 4448866000, "short_term_debt": null, "long_term_debt": 19968000, "total_debt": 19968000, "total_liabilities": 771456000, "total_equity": 3677410000, "shares_outstanding": 49242000, "goodwill_and_intangibles": 34447000 }, "cash_flow": { "operating_cash_flow": 250253000, "capital_expenditure": 70849000, "free_cash_flow": 321102000, "dividends_paid": 78399000, "share_repurchases": null, "shares_issued": 5830000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 804185000, "cost_of_revenue": 359120000, "gross_profit": 445065000, "ebit": 247182000, "ebitda": 262288000, "pretax_income": 247182000, "tax_provision": 53956000, "net_income": 193226000, "net_income_to_common": 193226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_assets": 4448866000, "short_term_debt": null, "long_term_debt": 19968000, "total_debt": 19968000, "total_liabilities": 771456000, "total_equity": 3677410000, "shares_outstanding": 49242000, "goodwill_and_intangibles": 34447000 }, "cash_flow": { "operating_cash_flow": 250253000, "capital_expenditure": 70849000, "free_cash_flow": 321102000, "dividends_paid": 78399000, "share_repurchases": null, "shares_issued": 5830000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 804185000, "cost_of_revenue": 359120000, "gross_profit": 445065000, "ebit": 247182000, "ebitda": 262288000, "pretax_income": 247182000, "tax_provision": 53956000, "net_income": 193226000, "net_income_to_common": 193226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_assets": 4448866000, "short_term_debt": null, "long_term_debt": 19968000, "total_debt": 19968000, "total_liabilities": 771456000, "total_equity": 3677410000, "shares_outstanding": 49242000, "goodwill_and_intangibles": 34447000 }, "cash_flow": { "operating_cash_flow": 250253000, "capital_expenditure": 70849000, "free_cash_flow": 321102000, "dividends_paid": 78399000, "share_repurchases": null, "shares_issued": 5830000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 804185000, "cost_of_revenue": 359120000, "gross_profit": 445065000, "ebit": 247182000, "ebitda": 262288000, "pretax_income": 247182000, "tax_provision": 53956000, "net_income": 193226000, "net_income_to_common": 193226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_assets": 4448866000, "short_term_debt": null, "long_term_debt": 19968000, "total_debt": 19968000, "total_liabilities": 771456000, "total_equity": 3677410000, "shares_outstanding": 49242000, "goodwill_and_intangibles": 34447000 }, "cash_flow": { "operating_cash_flow": 250253000, "capital_expenditure": 70849000, "free_cash_flow": 321102000, "dividends_paid": 78399000, "share_repurchases": null, "shares_issued": 5830000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 804185000, "cost_of_revenue": 359120000, "gross_profit": 445065000, "ebit": 241152000, "ebitda": 241152000, "pretax_income": 247182000, "tax_provision": 53956000, "net_income": 193226000, "net_income_to_common": 193226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_assets": 4448866000, "short_term_debt": null, "long_term_debt": 19968000, "total_debt": 19968000, "total_liabilities": 771456000, "total_equity": 3677410000, "shares_outstanding": 49242000, "goodwill_and_intangibles": 34447000 }, "cash_flow": { "operating_cash_flow": 250253000, "capital_expenditure": 70849000, "free_cash_flow": 321102000, "dividends_paid": 78399000, "share_repurchases": null, "shares_issued": 5830000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751155000, "cost_of_revenue": 336888000, "gross_profit": 414267000, "ebit": 209773000, "ebitda": 223474000, "pretax_income": 209773000, "tax_provision": 39637000, "net_income": 170136000, "net_income_to_common": 170136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 49168000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 104910000, "capital_expenditure": 43013000, "free_cash_flow": 147923000, "dividends_paid": 74819000, "share_repurchases": -1983000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751155000, "cost_of_revenue": 336888000, "gross_profit": 414267000, "ebit": 209773000, "ebitda": 223474000, "pretax_income": 209773000, "tax_provision": 39637000, "net_income": 170136000, "net_income_to_common": 170136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 49168000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 104910000, "capital_expenditure": 43013000, "free_cash_flow": 147923000, "dividends_paid": 74819000, "share_repurchases": -1983000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751155000, "cost_of_revenue": 336888000, "gross_profit": 414267000, "ebit": 209773000, "ebitda": 223474000, "pretax_income": 209773000, "tax_provision": 39637000, "net_income": 170136000, "net_income_to_common": 170136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 49168000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 104910000, "capital_expenditure": 43013000, "free_cash_flow": 147923000, "dividends_paid": 74819000, "share_repurchases": -1983000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751155000, "cost_of_revenue": 336888000, "gross_profit": 414267000, "ebit": 209773000, "ebitda": 223474000, "pretax_income": 209773000, "tax_provision": 39637000, "net_income": 170136000, "net_income_to_common": 170136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 49168000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 104910000, "capital_expenditure": 43013000, "free_cash_flow": 147923000, "dividends_paid": 74819000, "share_repurchases": -1983000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 751155000, "cost_of_revenue": 336888000, "gross_profit": 414267000, "ebit": 209773000, "ebitda": 223474000, "pretax_income": 209773000, "tax_provision": 39637000, "net_income": 170136000, "net_income_to_common": 170136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": 19972000, "total_debt": 24103000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 49168000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 104910000, "capital_expenditure": 43013000, "free_cash_flow": 147923000, "dividends_paid": 74819000, "share_repurchases": -1983000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }