{ "ticker": { "uuid": "b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3", "symbol": "MPWR", "name": "Monolithic Power Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3/" }, "ticker_metadata": { "id": 7191, "uuid": "b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3", "symbol": "MPWR", "name": "Monolithic Power Systems Inc", "asset_type": "equity", "market_cap": 79598952000, "stock_exchange_id": 2, "industry": "Semiconductors", "sector": "Technology", "description": "Monolithic Power Systems, Inc. is an American, publicly traded company headquartered in Kirkland, Washington. The company provides power circuits for systems found in cloud computing, telecom infrastructures, automotive, industrial applications and consumer applications.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3", "symbol": "MPWR", "name": "Monolithic Power Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductors", "page_url": "https://sharemaestro.com/factors/ticker/b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/b19a2ba8-e9b5-44a1-b1c1-c85a4e8553d3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0, "quality": 0.93, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1481.05, "market_cap": 72929864100, "pe_ratio": 107.9863, "earnings_yield": 0.0093, "ebitda_to_ev": 0.012, "shareholder_yield": 0.0042, "roe": 0.1837, "piotroski_f_score": 6, "momentum_12_1": 1.3472, "volatility_252d": 0.4138 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.803584+00:00", "batch_id": "" }, "size": { "price_close": 1481.05, "market_cap": 72929864100, "market_cap_usd": 72929864100, "enterprise_value": 71871065100, "shares_outstanding": 49242000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 107.9863, "pb_ratio": 19.8319, "ptbv_ratio": 20.0194, "ps_ratio": 24.6627, "pcf_ratio": 87.6489, "pfcf_ratio": 70.3557, "ev_ebitda": 83.3984, "ev_ebit": 87.5134, "ev_sales": 24.3047, "ev_fcf": 69.3343, "earnings_yield": 0.0093, "fcf_yield": 0.0144, "price_to_sales": 24.6627, "price_to_book": 19.8319, "price_to_cashflow": 87.6489, "ebitda_to_ev": 0.012, "sales_yield": 0.0411 }, "yield": { "dividend_yield": 0.0042, "buyback_yield": 0, "shareholder_yield": 0.0042, "debt_paydown_yield": null, "total_yield": 0.0042 }, "quality": { "gross_margin": 0.5518, "operating_margin": 0.2777, "net_margin": 0.2284, "ebitda_margin": 0.2914, "fcf_margin": 0.3505, "roe": 0.1837, "roa": 0.1518, "roic": 0.2523, "roc_greenblatt": null, "asset_turnover": 0.6647, "cash_conversion": 1.5349, "accruals_ratio": -0.0352, "sbc_to_revenue": -0.0654, "piotroski_f_score": 6, "altman_z_score": 59.3433, "earnings_stability_5y": 1.4705, "revenue_stability_5y": 0.4762, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3667, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2098, "net_debt_to_ebitda": -1.2286, "debt_to_assets": 0.0009, "interest_coverage": null, "current_ratio": 4.7871, "quick_ratio": 3.5156, "net_debt": -1058799000, "local_beta": 0.0012, "volatility_252d": 0.4138, "volatility_60d": 0.9979, "max_drawdown_12m": -0.1884, "risk_adjusted_momentum": 3.2552 }, "growth": { "revenue_growth_1y": 0.239, "revenue_growth_3y_cagr": 0.1586, "revenue_growth_5y_cagr": 0.27, "eps_growth_1y": -0.6305, "eps_growth_3y_cagr": 0.1206, "eps_growth_5y_cagr": 0.3024, "fcf_growth_1y": 0.0717, "book_value_growth_1y": 0.1348, "revenue_growth": 0.239, "earnings_growth": -0.6305 }, "momentum": { "price_return_1m": -0.0748, "price_return_3m": 0.4502, "price_return_6m": 0.543, "price_return_9m": 0.7195, "price_return_12m": 1.1715, "price_return_12m_ex1m": 1.3472, "momentum_6m": 0.543, "momentum_12m": 1.1715, "momentum_12_1": 1.3472, "distance_from_52w_high": -0.0925, "distance_from_52w_low": 1.2169, "relative_strength": 1.0136 }, "raw_ttm": { "revenue_ttm": 2957090000, "gross_profit_ttm": 1631576000, "ebit_ttm": 821258000, "ebitda_ttm": 861780000, "net_income_ttm": 675362000, "eps_diluted_ttm": 13.7152, "operating_cash_flow_ttm": 832068000, "capital_expenditure_ttm": 204520000, "fcf_ttm": 1036588000, "dividends_paid_ttm": 303188000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_current_liabilities": 486958000, "net_ppe": null, "total_assets": 4448866000, "total_debt": 4131000, "total_equity": 3677410000, "net_working_capital": 785338000, "book_value_per_share": 74.6804, "retained_earnings": 2703596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3642963000, "tangible_book_per_share": 73.9808 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 95, "rank_pcf": 97, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 82, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 22, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 39, "rank_fcf_margin": 24, "rank_piotroski": 30, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10 }, "composites": { "value_composite": 100, "quality_composite": 7, "momentum_composite": 6, "growth_composite": 25, "yield_composite": 69, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0, "os_score": 0.46, "value_percentile": 0, "quality_percentile": 0.93, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1998, "ticker_id": 7191, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.803584+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1481.05, "market_cap": 72929864100, "market_cap_usd": 72929864100, "enterprise_value": 71871065100, "shares_outstanding": 49242000, "fx_rate_to_usd": null, "pe_ratio": 107.98633044, "pb_ratio": 19.8318556, "ptbv_ratio": 20.01938095, "ps_ratio": 24.66271372, "pcf_ratio": 87.64892304, "pfcf_ratio": 70.35569011, "ev_ebitda": 83.39839066, "ev_ebit": 87.51338203, "ev_sales": 24.30465934, "ev_fcf": 69.33426308, "earnings_yield": 0.00926043, "fcf_yield": 0.01442288, "dividend_yield": 0.00415725, "buyback_yield": 0, "shareholder_yield": 0.00415725, "debt_paydown_yield": null, "total_yield": 0.00415725, "gross_margin": 0.55175054, "operating_margin": 0.27772506, "net_margin": 0.22838737, "ebitda_margin": 0.2914284, "fcf_margin": 0.35054327, "roe": 0.18365154, "roa": 0.15180543, "roic": 0.25230183, "roc_greenblatt": null, "asset_turnover": 0.66468399, "cash_conversion": 1.53486278, "accruals_ratio": -0.03522381, "sbc_to_revenue": -0.06537238, "debt_to_equity": 0.20978243, "net_debt_to_ebitda": -1.22861867, "debt_to_assets": 0.00092855, "interest_coverage": null, "current_ratio": 4.78705556, "quick_ratio": 3.51557218, "net_debt": -1058799000, "revenue_growth_1y": 0.23895107, "revenue_growth_3y_cagr": 0.15861495, "revenue_growth_5y_cagr": 0.270048, "eps_growth_1y": -0.63053585, "eps_growth_3y_cagr": 0.12062462, "eps_growth_5y_cagr": 0.30238293, "fcf_growth_1y": 0.07172449, "book_value_growth_1y": 0.13484209, "piotroski_f_score": 6, "altman_z_score": 59.34328136, "earnings_stability_5y": 1.470505, "revenue_stability_5y": 0.476168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07482946, "price_return_3m": 0.4501732, "price_return_6m": 0.54297884, "price_return_9m": 0.71948297, "price_return_12m": 1.17151867, "price_return_12m_ex1m": 1.34715503, "distance_from_52w_high": -0.09252724, "distance_from_52w_low": 1.2169167, "relative_strength": 1.01357762, "local_beta": 0.0012, "volatility_252d": 0.413849, "volatility_60d": 0.99786, "max_drawdown_12m": -0.18844373, "revenue_ttm": 2957090000, "gross_profit_ttm": 1631576000, "ebit_ttm": 821258000, "ebitda_ttm": 861780000, "net_income_ttm": 675362000, "eps_diluted_ttm": 13.71516185, "operating_cash_flow_ttm": 832068000, "capital_expenditure_ttm": 204520000, "fcf_ttm": 1036588000, "dividends_paid_ttm": 303188000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_current_liabilities": 486958000, "net_ppe": null, "total_assets": 4448866000, "total_debt": 4131000, "total_equity": 3677410000, "net_working_capital": 785338000, "book_value_per_share": 74.68035417, "retained_earnings": 2703596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3642963000, "tangible_book_per_share": 73.98080907, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 95, "rank_pcf": 97, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 82, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 22, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 39, "rank_fcf_margin": 24, "rank_piotroski": 30, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 100, "quality_composite": 7, "momentum_composite": 6, "growth_composite": 25, "yield_composite": 69, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1481.05, "os": 0.46, "value": 0, "quality": 0.93, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 107.9863, "earnings_yield": 0.0093, "shareholder_yield": 0.0042, "roe": 0.1837, "momentum_12_1": 1.3472, "complete_fields": { "id": 1998, "ticker_id": 7191, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:14.803584+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1481.05, "market_cap": 72929864100, "market_cap_usd": 72929864100, "enterprise_value": 71871065100, "shares_outstanding": 49242000, "fx_rate_to_usd": null, "pe_ratio": 107.98633044, "pb_ratio": 19.8318556, "ptbv_ratio": 20.01938095, "ps_ratio": 24.66271372, "pcf_ratio": 87.64892304, "pfcf_ratio": 70.35569011, "ev_ebitda": 83.39839066, "ev_ebit": 87.51338203, "ev_sales": 24.30465934, "ev_fcf": 69.33426308, "earnings_yield": 0.00926043, "fcf_yield": 0.01442288, "dividend_yield": 0.00415725, "buyback_yield": 0, "shareholder_yield": 0.00415725, "debt_paydown_yield": null, "total_yield": 0.00415725, "gross_margin": 0.55175054, "operating_margin": 0.27772506, "net_margin": 0.22838737, "ebitda_margin": 0.2914284, "fcf_margin": 0.35054327, "roe": 0.18365154, "roa": 0.15180543, "roic": 0.25230183, "roc_greenblatt": null, "asset_turnover": 0.66468399, "cash_conversion": 1.53486278, "accruals_ratio": -0.03522381, "sbc_to_revenue": -0.06537238, "debt_to_equity": 0.20978243, "net_debt_to_ebitda": -1.22861867, "debt_to_assets": 0.00092855, "interest_coverage": null, "current_ratio": 4.78705556, "quick_ratio": 3.51557218, "net_debt": -1058799000, "revenue_growth_1y": 0.23895107, "revenue_growth_3y_cagr": 0.15861495, "revenue_growth_5y_cagr": 0.270048, "eps_growth_1y": -0.63053585, "eps_growth_3y_cagr": 0.12062462, "eps_growth_5y_cagr": 0.30238293, "fcf_growth_1y": 0.07172449, "book_value_growth_1y": 0.13484209, "piotroski_f_score": 6, "altman_z_score": 59.34328136, "earnings_stability_5y": 1.470505, "revenue_stability_5y": 0.476168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07482946, "price_return_3m": 0.4501732, "price_return_6m": 0.54297884, "price_return_9m": 0.71948297, "price_return_12m": 1.17151867, "price_return_12m_ex1m": 1.34715503, "distance_from_52w_high": -0.09252724, "distance_from_52w_low": 1.2169167, "relative_strength": 1.01357762, "local_beta": 0.0012, "volatility_252d": 0.413849, "volatility_60d": 0.99786, "max_drawdown_12m": -0.18844373, "revenue_ttm": 2957090000, "gross_profit_ttm": 1631576000, "ebit_ttm": 821258000, "ebitda_ttm": 861780000, "net_income_ttm": 675362000, "eps_diluted_ttm": 13.71516185, "operating_cash_flow_ttm": 832068000, "capital_expenditure_ttm": 204520000, "fcf_ttm": 1036588000, "dividends_paid_ttm": 303188000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_current_liabilities": 486958000, "net_ppe": null, "total_assets": 4448866000, "total_debt": 4131000, "total_equity": 3677410000, "net_working_capital": 785338000, "book_value_per_share": 74.68035417, "retained_earnings": 2703596000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3642963000, "tangible_book_per_share": 73.98080907, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 95, "rank_ptbv": 91, "rank_ps": 95, "rank_pcf": 97, "rank_ev_ebitda": 96, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 82, "rank_dividend_yield": 53, "rank_shareholder_yield": 53, "rank_total_yield": 53, "rank_roe": 22, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 39, "rank_fcf_margin": 24, "rank_piotroski": 30, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 17, "rank_revenue_growth_1y": 20, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 100, "quality_composite": 7, "momentum_composite": 6, "growth_composite": 25, "yield_composite": 69, "svqf_composite": 97, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 2790459000, "cost_of_revenue": 1250718000, "gross_profit": 1539741000, "ebit": 766216000, "ebitda": 817242654, "pretax_income": 766216000, "tax_provision": 150289000, "net_income": 615927000, "net_income_to_common": 615927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": null, "total_debt": 4131000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 48309000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 838202000, "capital_expenditure": 172013000, "free_cash_flow": 1010215000, "dividends_paid": 284797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123585, "ticker_id": 7191, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "766216000", "ebitda": "817242654", "netIncome": "615927000", "grossProfit": "1539741000", "depreciation": "None", "totalRevenue": "2790459000", "costOfRevenue": "1250718000", "interestIncome": "29151000", "incomeBeforeTax": "766216000", "interestExpense": "None", "operatingIncome": "728636000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150289000", "reportedCurrency": "USD", "netInterestIncome": "29151000", "nonInterestIncome": "None", "operatingExpenses": "811105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51026654", "sellingGeneralAndAdministrative": "428842000", "netIncomeFromContinuingOperations": "621483000" }, "balance": { "goodwill": "25944000", "inventory": "564649000", "commonStock": "936998000", "currentDebt": "None", "investments": "None", "totalAssets": "4194198999", "longTermDebt": "None", "shortTermDebt": "4131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8790000", "reportedCurrency": "USD", "retainedEarnings": "2609651000", "totalLiabilities": "662702000", "otherCurrentAssets": "46982000", "totalCurrentAssets": "2183802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157243000", "currentNetReceivables": "315626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010396999", "currentAccountsPayable": "138272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24103000", "totalShareholderEquity": "3531497000", "capitalLeaseObligations": "19972000", "otherCurrentLiabilities": "226962000", "totalCurrentLiabilities": "369365000", "otherNonCurrentLiabilities": "3909000", "totalNonCurrentLiabilities": "293337000", "cashAndShortTermInvestments": "1099302000", "commonStockSharesOutstanding": "48309000", "intangibleAssetsExcludingGoodwill": "8790000", "cashAndCashEquivalentsAtCarryingValue": "1099302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621483000", "profitLoss": "None", "dividendPayout": "284797000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-145077000", "operatingCashflow": "838202000", "capitalExpenditures": "172013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285863000", "cashflowFromInvestment": "-157269000", "stockBasedCompensation": "227491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2790459000, "cost_of_revenue": 1250718000, "gross_profit": 1539741000, "research_and_development": 382263000, "selling_general_admin": 428842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 766216000, "depreciation_amortisation": 51026654, "ebitda": 817242654, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 766216000, "tax_provision": 150289000, "effective_tax_rate": null, "net_income": 615927000, "net_income_continuing_ops": 621483000, "net_income_to_common": 615927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099302000, "short_term_investments": 157243000, "net_receivables": 315626000, "inventory": 564649000, "other_current_assets": null, "total_current_assets": 2183802000, "net_ppe": null, "goodwill": 25944000, "intangible_assets": 8790000, "goodwill_and_intangibles": 34734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010396999, "total_assets": 4194198999, "short_term_debt": 4131000, "accounts_payable": 138272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293337000, "total_liabilities": 662702000, "total_debt": 4131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2609651000, "total_equity": 3531497000, "shares_outstanding": 48309000, "operating_cash_flow": 838202000, "stock_based_compensation": 227491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157269000, "dividends_paid": 284797000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285863000, "free_cash_flow": 1010215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "766216000", "ebitda": "817242654", "netIncome": "615927000", "grossProfit": "1539741000", "depreciation": "None", "totalRevenue": "2790459000", "costOfRevenue": "1250718000", "interestIncome": "29151000", "incomeBeforeTax": "766216000", "interestExpense": "None", "operatingIncome": "728636000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "150289000", "reportedCurrency": "USD", "netInterestIncome": "29151000", "nonInterestIncome": "None", "operatingExpenses": "811105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382263000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1250718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51026654", "sellingGeneralAndAdministrative": "428842000", "netIncomeFromContinuingOperations": "621483000" }, "balance": { "goodwill": "25944000", "inventory": "564649000", "commonStock": "936998000", "currentDebt": "None", "investments": "None", "totalAssets": "4194198999", "longTermDebt": "None", "shortTermDebt": "4131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8790000", "reportedCurrency": "USD", "retainedEarnings": "2609651000", "totalLiabilities": "662702000", "otherCurrentAssets": "46982000", "totalCurrentAssets": "2183802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157243000", "currentNetReceivables": "315626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010396999", "currentAccountsPayable": "138272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24103000", "totalShareholderEquity": "3531497000", "capitalLeaseObligations": "19972000", "otherCurrentLiabilities": "226962000", "totalCurrentLiabilities": "369365000", "otherNonCurrentLiabilities": "3909000", "totalNonCurrentLiabilities": "293337000", "cashAndShortTermInvestments": "1099302000", "commonStockSharesOutstanding": "48309000", "intangibleAssetsExcludingGoodwill": "8790000", "cashAndCashEquivalentsAtCarryingValue": "1099302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621483000", "profitLoss": "None", "dividendPayout": "284797000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-145077000", "operatingCashflow": "838202000", "capitalExpenditures": "172013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285863000", "cashflowFromInvestment": "-157269000", "stockBasedCompensation": "227491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "284797000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 2207100000, "cost_of_revenue": 986230000, "gross_profit": 1220870000, "ebit": 539358000, "ebitda": 575788000, "pretax_income": 572912000, "tax_provision": -1213788000, "net_income": 1786700000, "net_income_to_common": 1786700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691816000, "total_current_assets": 1565053000, "total_assets": 3617097000, "short_term_debt": 2819000, "long_term_debt": null, "total_debt": 2819000, "total_liabilities": 471330000, "total_equity": 3145767000, "shares_outstanding": 48835000, "goodwill_and_intangibles": 35882000 }, "cash_flow": { "operating_cash_flow": 788410000, "capital_expenditure": 146118000, "free_cash_flow": 934528000, "dividends_paid": 240623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123590, "ticker_id": 7191, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539358000", "ebitda": "575788000", "netIncome": "1786700000", "grossProfit": "1220870000", "depreciation": "None", "totalRevenue": "2207100000", "costOfRevenue": "986230000", "interestIncome": "27093000", "incomeBeforeTax": "572912000", "interestExpense": "None", "operatingIncome": "539358000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1213788000", "reportedCurrency": "USD", "netInterestIncome": "27093000", "nonInterestIncome": "None", "operatingExpenses": "681512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36430000", "sellingGeneralAndAdministrative": "356764000", "netIncomeFromContinuingOperations": "1786700000" }, "balance": { "goodwill": "25944000", "inventory": "419611000", "commonStock": "706817000", "currentDebt": "None", "investments": "None", "totalAssets": "3617097000", "longTermDebt": "None", "shortTermDebt": "2819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9938000", "reportedCurrency": "USD", "retainedEarnings": "2487461000", "totalLiabilities": "471330000", "otherCurrentAssets": "49968000", "totalCurrentAssets": "1565053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171130000", "currentNetReceivables": "232528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052044000", "currentAccountsPayable": "102526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15793000", "totalShareholderEquity": "3145767000", "capitalLeaseObligations": "12974000", "otherCurrentLiabilities": "124029000", "totalCurrentLiabilities": "294567000", "otherNonCurrentLiabilities": "4943000", "totalNonCurrentLiabilities": "176763000", "cashAndShortTermInvestments": "691816000", "commonStockSharesOutstanding": "48835000", "intangibleAssetsExcludingGoodwill": "9938000", "cashAndCashEquivalentsAtCarryingValue": "691816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1786700000", "profitLoss": "None", "dividendPayout": "240623000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-35215000", "operatingCashflow": "788410000", "capitalExpenditures": "146118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-872227000", "cashflowFromInvestment": "223047000", "stockBasedCompensation": "205640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-636244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2207100000, "cost_of_revenue": 986230000, "gross_profit": 1220870000, "research_and_development": 324748000, "selling_general_admin": 356764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539358000, "depreciation_amortisation": 36430000, "ebitda": 575788000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 572912000, "tax_provision": -1213788000, "effective_tax_rate": null, "net_income": 1786700000, "net_income_continuing_ops": 1786700000, "net_income_to_common": 1786700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691816000, "short_term_investments": 171130000, "net_receivables": 232528000, "inventory": 419611000, "other_current_assets": null, "total_current_assets": 1565053000, "net_ppe": null, "goodwill": 25944000, "intangible_assets": 9938000, "goodwill_and_intangibles": 35882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2052044000, "total_assets": 3617097000, "short_term_debt": 2819000, "accounts_payable": 102526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176763000, "total_liabilities": 471330000, "total_debt": 2819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2487461000, "total_equity": 3145767000, "shares_outstanding": 48835000, "operating_cash_flow": 788410000, "stock_based_compensation": 205640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 223047000, "dividends_paid": 240623000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -872227000, "free_cash_flow": 934528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539358000", "ebitda": "575788000", "netIncome": "1786700000", "grossProfit": "1220870000", "depreciation": "None", "totalRevenue": "2207100000", "costOfRevenue": "986230000", "interestIncome": "27093000", "incomeBeforeTax": "572912000", "interestExpense": "None", "operatingIncome": "539358000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1213788000", "reportedCurrency": "USD", "netInterestIncome": "27093000", "nonInterestIncome": "None", "operatingExpenses": "681512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324748000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "986230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36430000", "sellingGeneralAndAdministrative": "356764000", "netIncomeFromContinuingOperations": "1786700000" }, "balance": { "goodwill": "25944000", "inventory": "419611000", "commonStock": "706817000", "currentDebt": "None", "investments": "None", "totalAssets": "3617097000", "longTermDebt": "None", "shortTermDebt": "2819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9938000", "reportedCurrency": "USD", "retainedEarnings": "2487461000", "totalLiabilities": "471330000", "otherCurrentAssets": "49968000", "totalCurrentAssets": "1565053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171130000", "currentNetReceivables": "232528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052044000", "currentAccountsPayable": "102526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15793000", "totalShareholderEquity": "3145767000", "capitalLeaseObligations": "12974000", "otherCurrentLiabilities": "124029000", "totalCurrentLiabilities": "294567000", "otherNonCurrentLiabilities": "4943000", "totalNonCurrentLiabilities": "176763000", "cashAndShortTermInvestments": "691816000", "commonStockSharesOutstanding": "48835000", "intangibleAssetsExcludingGoodwill": "9938000", "cashAndCashEquivalentsAtCarryingValue": "691816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1786700000", "profitLoss": "None", "dividendPayout": "240623000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-35215000", "operatingCashflow": "788410000", "capitalExpenditures": "146118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-872227000", "cashflowFromInvestment": "223047000", "stockBasedCompensation": "205640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "240623000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-636244000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36430000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 1821072000, "cost_of_revenue": 799953000, "gross_profit": 1021119000, "ebit": 481736000, "ebitda": 521904000, "pretax_income": 505841000, "tax_provision": 78467000, "net_income": 427374000, "net_income_to_common": 427374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527843000, "total_current_assets": 1819499000, "total_assets": 2434353000, "short_term_debt": 2303000, "long_term_debt": null, "total_debt": 2303000, "total_liabilities": 384414000, "total_equity": 2049939000, "shares_outstanding": 48771000, "goodwill_and_intangibles": 6571000 }, "cash_flow": { "operating_cash_flow": 638213000, "capital_expenditure": 57578000, "free_cash_flow": 695791000, "dividends_paid": 185844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123595, "ticker_id": 7191, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "481736000", "ebitda": "521904000", "netIncome": "427374000", "grossProfit": "1021119000", "depreciation": "None", "totalRevenue": "1821072000", "costOfRevenue": "799953000", "interestIncome": "20835000", "incomeBeforeTax": "505841000", "interestExpense": "None", "operatingIncome": "481736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78467000", "reportedCurrency": "USD", "netInterestIncome": "20835000", "nonInterestIncome": "None", "operatingExpenses": "539383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40168000", "sellingGeneralAndAdministrative": "266887000", "netIncomeFromContinuingOperations": "449559000" }, "balance": { "goodwill": "6571000", "inventory": "383702000", "commonStock": "1129937000", "currentDebt": "None", "investments": "None", "totalAssets": "2434353000", "longTermDebt": "None", "shortTermDebt": "2303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "947064000", "totalLiabilities": "384414000", "otherCurrentAssets": "77322000", "totalCurrentAssets": "1819499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "580633000", "currentNetReceivables": "249999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614854000", "currentAccountsPayable": "62958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5565000", "totalShareholderEquity": "2049939000", "capitalLeaseObligations": "5565000", "otherCurrentLiabilities": "164014000", "totalCurrentLiabilities": "235035000", "otherNonCurrentLiabilities": "2187000", "totalNonCurrentLiabilities": "149379000", "cashAndShortTermInvestments": "527843000", "commonStockSharesOutstanding": "48771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427374000", "profitLoss": "None", "dividendPayout": "185844000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "63583000", "operatingCashflow": "638213000", "capitalExpenditures": "57578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183725000", "cashflowFromInvestment": "-178726000", "stockBasedCompensation": "149711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1821072000, "cost_of_revenue": 799953000, "gross_profit": 1021119000, "research_and_development": 263643000, "selling_general_admin": 266887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481736000, "depreciation_amortisation": 40168000, "ebitda": 521904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 505841000, "tax_provision": 78467000, "effective_tax_rate": null, "net_income": 427374000, "net_income_continuing_ops": 449559000, "net_income_to_common": 427374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527843000, "short_term_investments": 580633000, "net_receivables": 249999000, "inventory": 383702000, "other_current_assets": null, "total_current_assets": 1819499000, "net_ppe": null, "goodwill": 6571000, "intangible_assets": null, "goodwill_and_intangibles": 6571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614854000, "total_assets": 2434353000, "short_term_debt": 2303000, "accounts_payable": 62958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149379000, "total_liabilities": 384414000, "total_debt": 2303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947064000, "total_equity": 2049939000, "shares_outstanding": 48771000, "operating_cash_flow": 638213000, "stock_based_compensation": 149711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178726000, "dividends_paid": 185844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183725000, "free_cash_flow": 695791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "481736000", "ebitda": "521904000", "netIncome": "427374000", "grossProfit": "1021119000", "depreciation": "None", "totalRevenue": "1821072000", "costOfRevenue": "799953000", "interestIncome": "20835000", "incomeBeforeTax": "505841000", "interestExpense": "None", "operatingIncome": "481736000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78467000", "reportedCurrency": "USD", "netInterestIncome": "20835000", "nonInterestIncome": "None", "operatingExpenses": "539383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "263643000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "799953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40168000", "sellingGeneralAndAdministrative": "266887000", "netIncomeFromContinuingOperations": "449559000" }, "balance": { "goodwill": "6571000", "inventory": "383702000", "commonStock": "1129937000", "currentDebt": "None", "investments": "None", "totalAssets": "2434353000", "longTermDebt": "None", "shortTermDebt": "2303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "947064000", "totalLiabilities": "384414000", "otherCurrentAssets": "77322000", "totalCurrentAssets": "1819499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "580633000", "currentNetReceivables": "249999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614854000", "currentAccountsPayable": "62958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5565000", "totalShareholderEquity": "2049939000", "capitalLeaseObligations": "5565000", "otherCurrentLiabilities": "164014000", "totalCurrentLiabilities": "235035000", "otherNonCurrentLiabilities": "2187000", "totalNonCurrentLiabilities": "149379000", "cashAndShortTermInvestments": "527843000", "commonStockSharesOutstanding": "48771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "427374000", "profitLoss": "None", "dividendPayout": "185844000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "63583000", "operatingCashflow": "638213000", "capitalExpenditures": "57578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183725000", "cashflowFromInvestment": "-178726000", "stockBasedCompensation": "149711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "185844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40168000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 1794148000, "cost_of_revenue": 745596000, "gross_profit": 1048552000, "ebit": 526785000, "ebitda": 563899000, "pretax_income": 524937000, "tax_provision": 87265000, "net_income": 437672000, "net_income_to_common": 437672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288607000, "total_current_assets": 1410619000, "total_assets": 2058885000, "short_term_debt": 4266000, "long_term_debt": null, "total_debt": 4266000, "total_liabilities": 390283000, "total_equity": 1668602000, "shares_outstanding": 48358000, "goodwill_and_intangibles": 6571000 }, "cash_flow": { "operating_cash_flow": 246674000, "capital_expenditure": 58843000, "free_cash_flow": 305517000, "dividends_paid": 137965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123600, "ticker_id": 7191, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "526785000", "ebitda": "563899000", "netIncome": "437672000", "grossProfit": "1048552000", "depreciation": "None", "totalRevenue": "1794148000", "costOfRevenue": "745596000", "interestIncome": "14369000", "incomeBeforeTax": "524937000", "interestExpense": "14369000", "operatingIncome": "526785000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "87265000", "reportedCurrency": "USD", "netInterestIncome": "14369000", "nonInterestIncome": "None", "operatingExpenses": "521767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240171000", "otherNonOperatingIncome": "-1848000", "costofGoodsAndServicesSold": "745596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37114000", "sellingGeneralAndAdministrative": "273595000", "netIncomeFromContinuingOperations": "437672000" }, "balance": { "goodwill": "6571000", "inventory": "447290000", "commonStock": "975276000", "currentDebt": "None", "investments": "None", "totalAssets": "2058885000", "longTermDebt": "None", "shortTermDebt": "4266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "716403000", "totalLiabilities": "390283000", "otherCurrentAssets": "28262000", "totalCurrentAssets": "1410619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "449266000", "currentNetReceivables": "197194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648266000", "currentAccountsPayable": "61461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357157000", "shortLongTermDebtTotal": "1664000", "totalShareholderEquity": "1668602000", "capitalLeaseObligations": "1664000", "otherCurrentLiabilities": "186344000", "totalCurrentLiabilities": "263400000", "otherNonCurrentLiabilities": "73374000", "totalNonCurrentLiabilities": "126883000", "cashAndShortTermInvestments": "288607000", "commonStockSharesOutstanding": "48358000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437672000", "profitLoss": "None", "dividendPayout": "137965000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-188073000", "operatingCashflow": "246674000", "capitalExpenditures": "58843000", "changeInReceivables": "-77903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128785000", "cashflowFromInvestment": "-12510000", "stockBasedCompensation": "160992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1794148000, "cost_of_revenue": 745596000, "gross_profit": 1048552000, "research_and_development": 240171000, "selling_general_admin": 273595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 526785000, "depreciation_amortisation": 37114000, "ebitda": 563899000, "interest_expense": 14369000, "interest_income": null, "other_non_operating": null, "pretax_income": 524937000, "tax_provision": 87265000, "effective_tax_rate": null, "net_income": 437672000, "net_income_continuing_ops": 437672000, "net_income_to_common": 437672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288607000, "short_term_investments": 449266000, "net_receivables": 197194000, "inventory": 447290000, "other_current_assets": null, "total_current_assets": 1410619000, "net_ppe": null, "goodwill": 6571000, "intangible_assets": null, "goodwill_and_intangibles": 6571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 648266000, "total_assets": 2058885000, "short_term_debt": 4266000, "accounts_payable": 61461000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126883000, "total_liabilities": 390283000, "total_debt": 4266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 716403000, "total_equity": 1668602000, "shares_outstanding": 48358000, "operating_cash_flow": 246674000, "stock_based_compensation": 160992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12510000, "dividends_paid": 137965000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -128785000, "free_cash_flow": 305517000, "net_change_in_cash": 105379000 }, "raw_data": { "income": { "ebit": "526785000", "ebitda": "563899000", "netIncome": "437672000", "grossProfit": "1048552000", "depreciation": "None", "totalRevenue": "1794148000", "costOfRevenue": "745596000", "interestIncome": "14369000", "incomeBeforeTax": "524937000", "interestExpense": "14369000", "operatingIncome": "526785000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "87265000", "reportedCurrency": "USD", "netInterestIncome": "14369000", "nonInterestIncome": "None", "operatingExpenses": "521767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240171000", "otherNonOperatingIncome": "-1848000", "costofGoodsAndServicesSold": "745596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37114000", "sellingGeneralAndAdministrative": "273595000", "netIncomeFromContinuingOperations": "437672000" }, "balance": { "goodwill": "6571000", "inventory": "447290000", "commonStock": "975276000", "currentDebt": "None", "investments": "None", "totalAssets": "2058885000", "longTermDebt": "None", "shortTermDebt": "4266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "716403000", "totalLiabilities": "390283000", "otherCurrentAssets": "28262000", "totalCurrentAssets": "1410619000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "449266000", "currentNetReceivables": "197194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "648266000", "currentAccountsPayable": "61461000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "357157000", "shortLongTermDebtTotal": "1664000", "totalShareholderEquity": "1668602000", "capitalLeaseObligations": "1664000", "otherCurrentLiabilities": "186344000", "totalCurrentLiabilities": "263400000", "otherNonCurrentLiabilities": "73374000", "totalNonCurrentLiabilities": "126883000", "cashAndShortTermInvestments": "288607000", "commonStockSharesOutstanding": "48358000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "437672000", "profitLoss": "None", "dividendPayout": "137965000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-188073000", "operatingCashflow": "246674000", "capitalExpenditures": "58843000", "changeInReceivables": "-77903000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-128785000", "cashflowFromInvestment": "-12510000", "stockBasedCompensation": "160992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137965000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "105379000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5877000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 1207798000, "cost_of_revenue": 522339000, "gross_profit": 685459000, "ebit": 262417000, "ebitda": 291116000, "pretax_income": 272219000, "tax_provision": 30196000, "net_income": 242023000, "net_income_to_common": 242023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189265000, "total_current_assets": 1124852000, "total_assets": 1585825000, "short_term_debt": 5078000, "long_term_debt": null, "total_debt": 5078000, "total_liabilities": 341840000, "total_equity": 1243985000, "shares_outstanding": 47889000, "goodwill_and_intangibles": 6571000 }, "cash_flow": { "operating_cash_flow": 320010000, "capital_expenditure": 95238000, "free_cash_flow": 415248000, "dividends_paid": 109364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123605, "ticker_id": 7191, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262417000", "ebitda": "291116000", "netIncome": "242023000", "grossProfit": "685459000", "depreciation": "None", "totalRevenue": "1207798000", "costOfRevenue": "522339000", "interestIncome": "11637000", "incomeBeforeTax": "272219000", "interestExpense": "26051000", "operatingIncome": "262417000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30196000", "reportedCurrency": "USD", "netInterestIncome": "11637000", "nonInterestIncome": "None", "operatingExpenses": "423042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190627000", "otherNonOperatingIncome": "9802000", "costofGoodsAndServicesSold": "522339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28699000", "sellingGeneralAndAdministrative": "226190000", "netIncomeFromContinuingOperations": "242023000" }, "balance": { "goodwill": "6571000", "inventory": "259417000", "commonStock": "803226000", "currentDebt": "None", "investments": "None", "totalAssets": "1585825000", "longTermDebt": "None", "shortTermDebt": "5078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "424879000", "totalLiabilities": "341840000", "otherCurrentAssets": "13876000", "totalCurrentAssets": "1124852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "535817000", "currentNetReceivables": "126477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460973000", "currentAccountsPayable": "83027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362962000", "shortLongTermDebtTotal": "5807000", "totalShareholderEquity": "1243985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91948000", "totalCurrentLiabilities": "226944000", "otherNonCurrentLiabilities": "114896000", "totalNonCurrentLiabilities": "114896000", "cashAndShortTermInvestments": "189265000", "commonStockSharesOutstanding": "47889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242023000", "profitLoss": "None", "dividendPayout": "109364000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-102323000", "operatingCashflow": "320010000", "capitalExpenditures": "95238000", "changeInReceivables": "-37976000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90206000", "cashflowFromInvestment": "-378886000", "stockBasedCompensation": "123479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-149082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1207798000, "cost_of_revenue": 522339000, "gross_profit": 685459000, "research_and_development": 190627000, "selling_general_admin": 226190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262417000, "depreciation_amortisation": 28699000, "ebitda": 291116000, "interest_expense": 26051000, "interest_income": null, "other_non_operating": null, "pretax_income": 272219000, "tax_provision": 30196000, "effective_tax_rate": null, "net_income": 242023000, "net_income_continuing_ops": 242023000, "net_income_to_common": 242023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189265000, "short_term_investments": 535817000, "net_receivables": 126477000, "inventory": 259417000, "other_current_assets": null, "total_current_assets": 1124852000, "net_ppe": null, "goodwill": 6571000, "intangible_assets": null, "goodwill_and_intangibles": 6571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460973000, "total_assets": 1585825000, "short_term_debt": 5078000, "accounts_payable": 83027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114896000, "total_liabilities": 341840000, "total_debt": 5078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 424879000, "total_equity": 1243985000, "shares_outstanding": 47889000, "operating_cash_flow": 320010000, "stock_based_compensation": 123479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378886000, "dividends_paid": 109364000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90206000, "free_cash_flow": 415248000, "net_change_in_cash": -149082000 }, "raw_data": { "income": { "ebit": "262417000", "ebitda": "291116000", "netIncome": "242023000", "grossProfit": "685459000", "depreciation": "None", "totalRevenue": "1207798000", "costOfRevenue": "522339000", "interestIncome": "11637000", "incomeBeforeTax": "272219000", "interestExpense": "26051000", "operatingIncome": "262417000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "30196000", "reportedCurrency": "USD", "netInterestIncome": "11637000", "nonInterestIncome": "None", "operatingExpenses": "423042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190627000", "otherNonOperatingIncome": "9802000", "costofGoodsAndServicesSold": "522339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28699000", "sellingGeneralAndAdministrative": "226190000", "netIncomeFromContinuingOperations": "242023000" }, "balance": { "goodwill": "6571000", "inventory": "259417000", "commonStock": "803226000", "currentDebt": "None", "investments": "None", "totalAssets": "1585825000", "longTermDebt": "None", "shortTermDebt": "5078000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "424879000", "totalLiabilities": "341840000", "otherCurrentAssets": "13876000", "totalCurrentAssets": "1124852000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "535817000", "currentNetReceivables": "126477000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460973000", "currentAccountsPayable": "83027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362962000", "shortLongTermDebtTotal": "5807000", "totalShareholderEquity": "1243985000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91948000", "totalCurrentLiabilities": "226944000", "otherNonCurrentLiabilities": "114896000", "totalNonCurrentLiabilities": "114896000", "cashAndShortTermInvestments": "189265000", "commonStockSharesOutstanding": "47889000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "189265000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242023000", "profitLoss": "None", "dividendPayout": "109364000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-102323000", "operatingCashflow": "320010000", "capitalExpenditures": "95238000", "changeInReceivables": "-37976000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90206000", "cashflowFromInvestment": "-378886000", "stockBasedCompensation": "123479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109364000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-149082000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 844452000, "cost_of_revenue": 378498000, "gross_profit": 465954000, "ebit": 166686000, "ebitda": 185872000, "pretax_income": 169342000, "tax_provision": 4967000, "net_income": 164375000, "net_income_to_common": 164375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334944000, "total_current_assets": 841998000, "total_assets": 1208491000, "short_term_debt": 1406000, "long_term_debt": null, "total_debt": 1406000, "total_liabilities": 241904000, "total_equity": 966587000, "shares_outstanding": 47014000, "goodwill_and_intangibles": 6571000 }, "cash_flow": { "operating_cash_flow": 267803000, "capital_expenditure": 55639000, "free_cash_flow": 323442000, "dividends_paid": 88786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123610, "ticker_id": 7191, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166686000", "ebitda": "185872000", "netIncome": "164375000", "grossProfit": "465954000", "depreciation": "None", "totalRevenue": "844452000", "costOfRevenue": "378498000", "interestIncome": "9327000", "incomeBeforeTax": "169342000", "interestExpense": "14038000", "operatingIncome": "158882000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4967000", "reportedCurrency": "USD", "netInterestIncome": "9327000", "nonInterestIncome": "None", "operatingExpenses": "307072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137598000", "otherNonOperatingIncome": "10460000", "costofGoodsAndServicesSold": "378498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19186000", "sellingGeneralAndAdministrative": "161670000", "netIncomeFromContinuingOperations": "164375000" }, "balance": { "goodwill": "6571000", "inventory": "157062000", "commonStock": "657701000", "currentDebt": "None", "investments": "None", "totalAssets": "1208491000", "longTermDebt": "None", "shortTermDebt": "1406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "298746000", "totalLiabilities": "241904000", "otherCurrentAssets": "8562000", "totalCurrentAssets": "841998000", "currentLongTermDebt": "None", "longTermInvestments": "6261000", "shortTermInvestments": "260169000", "currentNetReceivables": "81261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366493000", "currentAccountsPayable": "38169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281528000", "shortLongTermDebtTotal": "3099000", "totalShareholderEquity": "966587000", "capitalLeaseObligations": "3099000", "otherCurrentLiabilities": "96401000", "totalCurrentLiabilities": "146969000", "otherNonCurrentLiabilities": "94935000", "totalNonCurrentLiabilities": "94935000", "cashAndShortTermInvestments": "334944000", "commonStockSharesOutstanding": "47014000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164375000", "profitLoss": "None", "dividendPayout": "88786000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29503000", "operatingCashflow": "267803000", "capitalExpenditures": "55639000", "changeInReceivables": "-14123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71557000", "cashflowFromInvestment": "-39177000", "stockBasedCompensation": "85551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "157069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 844452000, "cost_of_revenue": 378498000, "gross_profit": 465954000, "research_and_development": 137598000, "selling_general_admin": 161670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166686000, "depreciation_amortisation": 19186000, "ebitda": 185872000, "interest_expense": 14038000, "interest_income": null, "other_non_operating": null, "pretax_income": 169342000, "tax_provision": 4967000, "effective_tax_rate": null, "net_income": 164375000, "net_income_continuing_ops": 164375000, "net_income_to_common": 164375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334944000, "short_term_investments": 260169000, "net_receivables": 81261000, "inventory": 157062000, "other_current_assets": null, "total_current_assets": 841998000, "net_ppe": null, "goodwill": 6571000, "intangible_assets": null, "goodwill_and_intangibles": 6571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 366493000, "total_assets": 1208491000, "short_term_debt": 1406000, "accounts_payable": 38169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146969000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94935000, "total_liabilities": 241904000, "total_debt": 1406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 298746000, "total_equity": 966587000, "shares_outstanding": 47014000, "operating_cash_flow": 267803000, "stock_based_compensation": 85551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39177000, "dividends_paid": 88786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71557000, "free_cash_flow": 323442000, "net_change_in_cash": 157069000 }, "raw_data": { "income": { "ebit": "166686000", "ebitda": "185872000", "netIncome": "164375000", "grossProfit": "465954000", "depreciation": "None", "totalRevenue": "844452000", "costOfRevenue": "378498000", "interestIncome": "9327000", "incomeBeforeTax": "169342000", "interestExpense": "14038000", "operatingIncome": "158882000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4967000", "reportedCurrency": "USD", "netInterestIncome": "9327000", "nonInterestIncome": "None", "operatingExpenses": "307072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137598000", "otherNonOperatingIncome": "10460000", "costofGoodsAndServicesSold": "378498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19186000", "sellingGeneralAndAdministrative": "161670000", "netIncomeFromContinuingOperations": "164375000" }, "balance": { "goodwill": "6571000", "inventory": "157062000", "commonStock": "657701000", "currentDebt": "None", "investments": "None", "totalAssets": "1208491000", "longTermDebt": "None", "shortTermDebt": "1406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "298746000", "totalLiabilities": "241904000", "otherCurrentAssets": "8562000", "totalCurrentAssets": "841998000", "currentLongTermDebt": "None", "longTermInvestments": "6261000", "shortTermInvestments": "260169000", "currentNetReceivables": "81261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "366493000", "currentAccountsPayable": "38169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "281528000", "shortLongTermDebtTotal": "3099000", "totalShareholderEquity": "966587000", "capitalLeaseObligations": "3099000", "otherCurrentLiabilities": "96401000", "totalCurrentLiabilities": "146969000", "otherNonCurrentLiabilities": "94935000", "totalNonCurrentLiabilities": "94935000", "cashAndShortTermInvestments": "334944000", "commonStockSharesOutstanding": "47014000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164375000", "profitLoss": "None", "dividendPayout": "88786000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-29503000", "operatingCashflow": "267803000", "capitalExpenditures": "55639000", "changeInReceivables": "-14123000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71557000", "cashflowFromInvestment": "-39177000", "stockBasedCompensation": "85551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "88786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "157069000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3819000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 627921000, "cost_of_revenue": 281596000, "gross_profit": 346325000, "ebit": 105026000, "ebitda": 119893000, "pretax_income": 113120000, "tax_provision": 4281000, "net_income": 108839000, "net_income_to_common": 108839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172960000, "total_current_assets": 655206000, "total_assets": 956375000, "short_term_debt": 1254000, "long_term_debt": null, "total_debt": 1254000, "total_liabilities": 182884000, "total_equity": 773491000, "shares_outstanding": 45763000, "goodwill_and_intangibles": 6571000 }, "cash_flow": { "operating_cash_flow": 216303000, "capital_expenditure": 96787000, "free_cash_flow": 313090000, "dividends_paid": 67294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123615, "ticker_id": 7191, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105026000", "ebitda": "119893000", "netIncome": "108839000", "grossProfit": "346325000", "depreciation": "None", "totalRevenue": "627921000", "costOfRevenue": "281596000", "interestIncome": "7305000", "incomeBeforeTax": "113120000", "interestExpense": "20497000", "operatingIncome": "102562000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4281000", "reportedCurrency": "USD", "netInterestIncome": "7305000", "nonInterestIncome": "None", "operatingExpenses": "243763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107757000", "otherNonOperatingIncome": "10558000", "costofGoodsAndServicesSold": "281596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14867000", "sellingGeneralAndAdministrative": "133542000", "netIncomeFromContinuingOperations": "108839000" }, "balance": { "goodwill": "6571000", "inventory": "127500000", "commonStock": "549517000", "currentDebt": "None", "investments": "None", "totalAssets": "956375000", "longTermDebt": "None", "shortTermDebt": "1254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229450000", "totalLiabilities": "182884000", "otherCurrentAssets": "11009000", "totalCurrentAssets": "655206000", "currentLongTermDebt": "None", "longTermInvestments": "3138000", "shortTermInvestments": "282437000", "currentNetReceivables": "61300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301169000", "currentAccountsPayable": "27271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228315000", "shortLongTermDebtTotal": "2357000", "totalShareholderEquity": "773491000", "capitalLeaseObligations": "2357000", "otherCurrentLiabilities": "63853000", "totalCurrentLiabilities": "98225000", "otherNonCurrentLiabilities": "37596000", "totalNonCurrentLiabilities": "84659000", "cashAndShortTermInvestments": "172960000", "commonStockSharesOutstanding": "45763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108839000", "profitLoss": "None", "dividendPayout": "67294000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8865000", "operatingCashflow": "216303000", "capitalExpenditures": "96787000", "changeInReceivables": "2512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48050000", "cashflowFromInvestment": "-167112000", "stockBasedCompensation": "78699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 627921000, "cost_of_revenue": 281596000, "gross_profit": 346325000, "research_and_development": 107757000, "selling_general_admin": 133542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105026000, "depreciation_amortisation": 14867000, "ebitda": 119893000, "interest_expense": 20497000, "interest_income": null, "other_non_operating": null, "pretax_income": 113120000, "tax_provision": 4281000, "effective_tax_rate": null, "net_income": 108839000, "net_income_continuing_ops": 108839000, "net_income_to_common": 108839000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172960000, "short_term_investments": 282437000, "net_receivables": 61300000, "inventory": 127500000, "other_current_assets": null, "total_current_assets": 655206000, "net_ppe": null, "goodwill": 6571000, "intangible_assets": null, "goodwill_and_intangibles": 6571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 301169000, "total_assets": 956375000, "short_term_debt": 1254000, "accounts_payable": 27271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98225000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84659000, "total_liabilities": 182884000, "total_debt": 1254000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229450000, "total_equity": 773491000, "shares_outstanding": 45763000, "operating_cash_flow": 216303000, "stock_based_compensation": 78699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167112000, "dividends_paid": 67294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48050000, "free_cash_flow": 313090000, "net_change_in_cash": 258000 }, "raw_data": { "income": { "ebit": "105026000", "ebitda": "119893000", "netIncome": "108839000", "grossProfit": "346325000", "depreciation": "None", "totalRevenue": "627921000", "costOfRevenue": "281596000", "interestIncome": "7305000", "incomeBeforeTax": "113120000", "interestExpense": "20497000", "operatingIncome": "102562000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4281000", "reportedCurrency": "USD", "netInterestIncome": "7305000", "nonInterestIncome": "None", "operatingExpenses": "243763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107757000", "otherNonOperatingIncome": "10558000", "costofGoodsAndServicesSold": "281596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14867000", "sellingGeneralAndAdministrative": "133542000", "netIncomeFromContinuingOperations": "108839000" }, "balance": { "goodwill": "6571000", "inventory": "127500000", "commonStock": "549517000", "currentDebt": "None", "investments": "None", "totalAssets": "956375000", "longTermDebt": "None", "shortTermDebt": "1254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "229450000", "totalLiabilities": "182884000", "otherCurrentAssets": "11009000", "totalCurrentAssets": "655206000", "currentLongTermDebt": "None", "longTermInvestments": "3138000", "shortTermInvestments": "282437000", "currentNetReceivables": "61300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "301169000", "currentAccountsPayable": "27271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228315000", "shortLongTermDebtTotal": "2357000", "totalShareholderEquity": "773491000", "capitalLeaseObligations": "2357000", "otherCurrentLiabilities": "63853000", "totalCurrentLiabilities": "98225000", "otherNonCurrentLiabilities": "37596000", "totalNonCurrentLiabilities": "84659000", "cashAndShortTermInvestments": "172960000", "commonStockSharesOutstanding": "45763000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108839000", "profitLoss": "None", "dividendPayout": "67294000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "8865000", "operatingCashflow": "216303000", "capitalExpenditures": "96787000", "changeInReceivables": "2512000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48050000", "cashflowFromInvestment": "-167112000", "stockBasedCompensation": "78699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "67294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "258000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 582382000, "cost_of_revenue": 259714000, "gross_profit": 322668000, "ebit": 115410000, "ebitda": 127721000, "pretax_income": 118482000, "tax_provision": 13214000, "net_income": 105268000, "net_income_to_common": 105268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172704000, "total_current_assets": 580810000, "total_assets": 793432000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 153339000, "total_equity": 640093000, "shares_outstanding": 44602000, "goodwill_and_intangibles": 6682000 }, "cash_flow": { "operating_cash_flow": 141451000, "capital_expenditure": 22526000, "free_cash_flow": 163977000, "dividends_paid": 47475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123620, "ticker_id": 7191, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115410000", "ebitda": "127721000", "netIncome": "105268000", "grossProfit": "322668000", "depreciation": "None", "totalRevenue": "582382000", "costOfRevenue": "259714000", "interestIncome": "6321000", "incomeBeforeTax": "118482000", "interestExpense": "0", "operatingIncome": "113488000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13214000", "reportedCurrency": "USD", "netInterestIncome": "6321000", "nonInterestIncome": "None", "operatingExpenses": "209180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93455000", "otherNonOperatingIncome": "4994000", "costofGoodsAndServicesSold": "259714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12311000", "sellingGeneralAndAdministrative": "113803000", "netIncomeFromContinuingOperations": "105268000" }, "balance": { "goodwill": "6571000", "inventory": "136384000", "commonStock": "450908000", "currentDebt": "None", "investments": "None", "totalAssets": "793432000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "111000", "reportedCurrency": "USD", "retainedEarnings": "194728000", "totalLiabilities": "153339000", "otherCurrentAssets": "6154000", "totalCurrentAssets": "580810000", "currentLongTermDebt": "None", "longTermInvestments": "3241000", "shortTermInvestments": "204577000", "currentNetReceivables": "60991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212622000", "currentAccountsPayable": "22678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150001000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "640093000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48223000", "totalCurrentLiabilities": "80439000", "otherNonCurrentLiabilities": "97000", "totalNonCurrentLiabilities": "72900000", "cashAndShortTermInvestments": "172704000", "commonStockSharesOutstanding": "44602000", "intangibleAssetsExcludingGoodwill": "111000", "cashAndCashEquivalentsAtCarryingValue": "172704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105268000", "profitLoss": "None", "dividendPayout": "47475000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-37060000", "operatingCashflow": "141451000", "capitalExpenditures": "22526000", "changeInReceivables": "-18079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34559000", "cashflowFromInvestment": "-14740000", "stockBasedCompensation": "60607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582382000, "cost_of_revenue": 259714000, "gross_profit": 322668000, "research_and_development": 93455000, "selling_general_admin": 113803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115410000, "depreciation_amortisation": 12311000, "ebitda": 127721000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 118482000, "tax_provision": 13214000, "effective_tax_rate": null, "net_income": 105268000, "net_income_continuing_ops": 105268000, "net_income_to_common": 105268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172704000, "short_term_investments": 204577000, "net_receivables": 60991000, "inventory": 136384000, "other_current_assets": null, "total_current_assets": 580810000, "net_ppe": null, "goodwill": 6571000, "intangible_assets": 111000, "goodwill_and_intangibles": 6682000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212622000, "total_assets": 793432000, "short_term_debt": null, "accounts_payable": 22678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80439000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72900000, "total_liabilities": 153339000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194728000, "total_equity": 640093000, "shares_outstanding": 44602000, "operating_cash_flow": 141451000, "stock_based_compensation": 60607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14740000, "dividends_paid": 47475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34559000, "free_cash_flow": 163977000, "net_change_in_cash": 89944000 }, "raw_data": { "income": { "ebit": "115410000", "ebitda": "127721000", "netIncome": "105268000", "grossProfit": "322668000", "depreciation": "None", "totalRevenue": "582382000", "costOfRevenue": "259714000", "interestIncome": "6321000", "incomeBeforeTax": "118482000", "interestExpense": "0", "operatingIncome": "113488000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "13214000", "reportedCurrency": "USD", "netInterestIncome": "6321000", "nonInterestIncome": "None", "operatingExpenses": "209180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93455000", "otherNonOperatingIncome": "4994000", "costofGoodsAndServicesSold": "259714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12311000", "sellingGeneralAndAdministrative": "113803000", "netIncomeFromContinuingOperations": "105268000" }, "balance": { "goodwill": "6571000", "inventory": "136384000", "commonStock": "450908000", "currentDebt": "None", "investments": "None", "totalAssets": "793432000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "111000", "reportedCurrency": "USD", "retainedEarnings": "194728000", "totalLiabilities": "153339000", "otherCurrentAssets": "6154000", "totalCurrentAssets": "580810000", "currentLongTermDebt": "None", "longTermInvestments": "3241000", "shortTermInvestments": "204577000", "currentNetReceivables": "60991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212622000", "currentAccountsPayable": "22678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150001000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "640093000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "48223000", "totalCurrentLiabilities": "80439000", "otherNonCurrentLiabilities": "97000", "totalNonCurrentLiabilities": "72900000", "cashAndShortTermInvestments": "172704000", "commonStockSharesOutstanding": "44602000", "intangibleAssetsExcludingGoodwill": "111000", "cashAndCashEquivalentsAtCarryingValue": "172704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105268000", "profitLoss": "None", "dividendPayout": "47475000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-37060000", "operatingCashflow": "141451000", "capitalExpenditures": "22526000", "changeInReceivables": "-18079000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34559000", "cashflowFromInvestment": "-14740000", "stockBasedCompensation": "60607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "89944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13665000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12311000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 804185000, "cost_of_revenue": 359120000, "gross_profit": 445065000, "ebit": 241152000, "ebitda": 241152000, "pretax_income": 247182000, "tax_provision": 53956000, "net_income": 193226000, "net_income_to_common": 193226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1062930000, "total_current_assets": 2331095000, "total_assets": 4448866000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 771456000, "total_equity": 3677410000, "shares_outstanding": 49242000, "goodwill_and_intangibles": 34447000 }, "cash_flow": { "operating_cash_flow": 250253000, "capital_expenditure": 70849000, "free_cash_flow": 321102000, "dividends_paid": 78399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123583, "ticker_id": 7191, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "241152000", "netIncome": "193226000", "grossProfit": "445065000", "depreciation": "None", "totalRevenue": "804185000", "costOfRevenue": "359120000", "interestIncome": "7941000", "incomeBeforeTax": "247182000", "interestExpense": "None", "operatingIncome": "241152000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53956000", "reportedCurrency": "USD", "netInterestIncome": "7941000", "nonInterestIncome": "None", "operatingExpenses": "203913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "103347000", "netIncomeFromContinuingOperations": "193226000" }, "balance": { "goodwill": "25944000", "inventory": "619159000", "commonStock": "983926000", "currentDebt": "None", "investments": "None", "totalAssets": "4448866000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8503000", "reportedCurrency": "USD", "retainedEarnings": "2703596000", "totalLiabilities": "771456000", "otherCurrentAssets": "42689000", "totalCurrentAssets": "2331095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "304179000", "currentNetReceivables": "302138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2117771000", "currentAccountsPayable": "174499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3677410000", "capitalLeaseObligations": "19968000", "otherCurrentLiabilities": "237437000", "totalCurrentLiabilities": "486958000", "otherNonCurrentLiabilities": "2818000", "totalNonCurrentLiabilities": "284498000", "cashAndShortTermInvestments": "1062930000", "commonStockSharesOutstanding": "49242000", "intangibleAssetsExcludingGoodwill": "8503000", "cashAndCashEquivalentsAtCarryingValue": "1062930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193226000", "profitLoss": "None", "dividendPayout": "78399000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-54507000", "operatingCashflow": "250253000", "capitalExpenditures": "70849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75266000", "cashflowFromInvestment": "-212322000", "stockBasedCompensation": "41098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 804185000, "cost_of_revenue": 359120000, "gross_profit": 445065000, "research_and_development": 100566000, "selling_general_admin": 103347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 241152000, "depreciation_amortisation": null, "ebitda": 241152000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 247182000, "tax_provision": 53956000, "effective_tax_rate": null, "net_income": 193226000, "net_income_continuing_ops": 193226000, "net_income_to_common": 193226000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1062930000, "short_term_investments": 304179000, "net_receivables": 302138000, "inventory": 619159000, "other_current_assets": null, "total_current_assets": 2331095000, "net_ppe": null, "goodwill": 25944000, "intangible_assets": 8503000, "goodwill_and_intangibles": 34447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2117771000, "total_assets": 4448866000, "short_term_debt": null, "accounts_payable": 174499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284498000, "total_liabilities": 771456000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2703596000, "total_equity": 3677410000, "shares_outstanding": 49242000, "operating_cash_flow": 250253000, "stock_based_compensation": 41098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212322000, "dividends_paid": 78399000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -75266000, "free_cash_flow": 321102000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "241152000", "netIncome": "193226000", "grossProfit": "445065000", "depreciation": "None", "totalRevenue": "804185000", "costOfRevenue": "359120000", "interestIncome": "7941000", "incomeBeforeTax": "247182000", "interestExpense": "None", "operatingIncome": "241152000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53956000", "reportedCurrency": "USD", "netInterestIncome": "7941000", "nonInterestIncome": "None", "operatingExpenses": "203913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100566000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "103347000", "netIncomeFromContinuingOperations": "193226000" }, "balance": { "goodwill": "25944000", "inventory": "619159000", "commonStock": "983926000", "currentDebt": "None", "investments": "None", "totalAssets": "4448866000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "8503000", "reportedCurrency": "USD", "retainedEarnings": "2703596000", "totalLiabilities": "771456000", "otherCurrentAssets": "42689000", "totalCurrentAssets": "2331095000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "304179000", "currentNetReceivables": "302138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2117771000", "currentAccountsPayable": "174499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3677410000", "capitalLeaseObligations": "19968000", "otherCurrentLiabilities": "237437000", "totalCurrentLiabilities": "486958000", "otherNonCurrentLiabilities": "2818000", "totalNonCurrentLiabilities": "284498000", "cashAndShortTermInvestments": "1062930000", "commonStockSharesOutstanding": "49242000", "intangibleAssetsExcludingGoodwill": "8503000", "cashAndCashEquivalentsAtCarryingValue": "1062930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193226000", "profitLoss": "None", "dividendPayout": "78399000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-54507000", "operatingCashflow": "250253000", "capitalExpenditures": "70849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-75266000", "cashflowFromInvestment": "-212322000", "stockBasedCompensation": "41098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78399000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 751155000, "cost_of_revenue": 336888000, "gross_profit": 414267000, "ebit": 209773000, "ebitda": 223474000, "pretax_income": 209773000, "tax_provision": 39637000, "net_income": 170136000, "net_income_to_common": 170136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1099302000, "total_current_assets": 2183802000, "total_assets": 4194198999, "short_term_debt": 4131000, "long_term_debt": null, "total_debt": 4131000, "total_liabilities": 662702000, "total_equity": 3531497000, "shares_outstanding": 49168000, "goodwill_and_intangibles": 34734000 }, "cash_flow": { "operating_cash_flow": 104910000, "capital_expenditure": 43013000, "free_cash_flow": 147923000, "dividends_paid": 74819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123584, "ticker_id": 7191, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "209773000", "ebitda": "223474000", "netIncome": "170136000", "grossProfit": "414267000", "depreciation": "None", "totalRevenue": "751155000", "costOfRevenue": "336888000", "interestIncome": "9073000", "incomeBeforeTax": "209773000", "interestExpense": "None", "operatingIncome": "199936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39637000", "reportedCurrency": "USD", "netInterestIncome": "9073000", "nonInterestIncome": "None", "operatingExpenses": "214331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13701000", "sellingGeneralAndAdministrative": "118734000", "netIncomeFromContinuingOperations": "175692000" }, "balance": { "goodwill": "25944000", "inventory": "564649000", "commonStock": "936998000", "currentDebt": "None", "investments": "None", "totalAssets": "4194198999", "longTermDebt": "None", "shortTermDebt": "4131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8790000", "reportedCurrency": "USD", "retainedEarnings": "2609651000", "totalLiabilities": "662702000", "otherCurrentAssets": "46982000", "totalCurrentAssets": "2183802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157243000", "currentNetReceivables": "315626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010396999", "currentAccountsPayable": "138272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24103000", "totalShareholderEquity": "3531497000", "capitalLeaseObligations": "19972000", "otherCurrentLiabilities": "151940000", "totalCurrentLiabilities": "369365000", "otherNonCurrentLiabilities": "3909000", "totalNonCurrentLiabilities": "293337000", "cashAndShortTermInvestments": "1099302000", "commonStockSharesOutstanding": "49168000", "intangibleAssetsExcludingGoodwill": "8790000", "cashAndCashEquivalentsAtCarryingValue": "1099302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170136000", "profitLoss": "None", "dividendPayout": "74819000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-59020000", "operatingCashflow": "104910000", "capitalExpenditures": "43013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77296000", "cashflowFromInvestment": "-11551000", "stockBasedCompensation": "-173581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751155000, "cost_of_revenue": 336888000, "gross_profit": 414267000, "research_and_development": 95597000, "selling_general_admin": 118734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209773000, "depreciation_amortisation": 13701000, "ebitda": 223474000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 209773000, "tax_provision": 39637000, "effective_tax_rate": null, "net_income": 170136000, "net_income_continuing_ops": 175692000, "net_income_to_common": 170136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1099302000, "short_term_investments": 157243000, "net_receivables": 315626000, "inventory": 564649000, "other_current_assets": null, "total_current_assets": 2183802000, "net_ppe": null, "goodwill": 25944000, "intangible_assets": 8790000, "goodwill_and_intangibles": 34734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2010396999, "total_assets": 4194198999, "short_term_debt": 4131000, "accounts_payable": 138272000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369365000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 293337000, "total_liabilities": 662702000, "total_debt": 4131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2609651000, "total_equity": 3531497000, "shares_outstanding": 49168000, "operating_cash_flow": 104910000, "stock_based_compensation": -173581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11551000, "dividends_paid": 74819000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77296000, "free_cash_flow": 147923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "209773000", "ebitda": "223474000", "netIncome": "170136000", "grossProfit": "414267000", "depreciation": "None", "totalRevenue": "751155000", "costOfRevenue": "336888000", "interestIncome": "9073000", "incomeBeforeTax": "209773000", "interestExpense": "None", "operatingIncome": "199936000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39637000", "reportedCurrency": "USD", "netInterestIncome": "9073000", "nonInterestIncome": "None", "operatingExpenses": "214331000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13701000", "sellingGeneralAndAdministrative": "118734000", "netIncomeFromContinuingOperations": "175692000" }, "balance": { "goodwill": "25944000", "inventory": "564649000", "commonStock": "936998000", "currentDebt": "None", "investments": "None", "totalAssets": "4194198999", "longTermDebt": "None", "shortTermDebt": "4131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8790000", "reportedCurrency": "USD", "retainedEarnings": "2609651000", "totalLiabilities": "662702000", "otherCurrentAssets": "46982000", "totalCurrentAssets": "2183802000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "157243000", "currentNetReceivables": "315626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2010396999", "currentAccountsPayable": "138272000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24103000", "totalShareholderEquity": "3531497000", "capitalLeaseObligations": "19972000", "otherCurrentLiabilities": "151940000", "totalCurrentLiabilities": "369365000", "otherNonCurrentLiabilities": "3909000", "totalNonCurrentLiabilities": "293337000", "cashAndShortTermInvestments": "1099302000", "commonStockSharesOutstanding": "49168000", "intangibleAssetsExcludingGoodwill": "8790000", "cashAndCashEquivalentsAtCarryingValue": "1099302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170136000", "profitLoss": "None", "dividendPayout": "74819000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-59020000", "operatingCashflow": "104910000", "capitalExpenditures": "43013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77296000", "cashflowFromInvestment": "-11551000", "stockBasedCompensation": "-173581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74819000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 737176000, "cost_of_revenue": 330948000, "gross_profit": 406228000, "ebit": 205575000, "ebitda": 219276000, "pretax_income": 205575000, "tax_provision": 27301000, "net_income": 178274000, "net_income_to_common": 178274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1081251000, "total_current_assets": 2112745000, "total_assets": 4206392000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 638445000, "total_equity": 3567947000, "shares_outstanding": 48042000, "goodwill_and_intangibles": 35021000 }, "cash_flow": { "operating_cash_flow": 239268000, "capital_expenditure": 40515000, "free_cash_flow": 279783000, "dividends_paid": 74905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123586, "ticker_id": 7191, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "205575000", "ebitda": "219276000", "netIncome": "178274000", "grossProfit": "406228000", "depreciation": "None", "totalRevenue": "737176000", "costOfRevenue": "330948000", "interestIncome": "8338000", "incomeBeforeTax": "205575000", "interestExpense": "None", "operatingIncome": "195183000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27301000", "reportedCurrency": "USD", "netInterestIncome": "8338000", "nonInterestIncome": "None", "operatingExpenses": "211045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13701000", "sellingGeneralAndAdministrative": "112872000", "netIncomeFromContinuingOperations": "178274000" }, "balance": { "goodwill": "25944000", "inventory": "505680000", "commonStock": "885123000", "currentDebt": "None", "investments": "None", "totalAssets": "4206392000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9077000", "reportedCurrency": "USD", "retainedEarnings": "2705527000", "totalLiabilities": "638445000", "otherCurrentAssets": "96021000", "totalCurrentAssets": "2112745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188233000", "currentNetReceivables": "241560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2093647000", "currentAccountsPayable": "141689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15076000", "totalShareholderEquity": "3567947000", "capitalLeaseObligations": "15076000", "otherCurrentLiabilities": "222854000", "totalCurrentLiabilities": "442804000", "otherNonCurrentLiabilities": "3378000", "totalNonCurrentLiabilities": "195641000", "cashAndShortTermInvestments": "1081251000", "commonStockSharesOutstanding": "48042000", "intangibleAssetsExcludingGoodwill": "9077000", "cashAndCashEquivalentsAtCarryingValue": "1081251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178274000", "profitLoss": "None", "dividendPayout": "74905000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-15039000", "operatingCashflow": "239268000", "capitalExpenditures": "40515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73240000", "cashflowFromInvestment": "127565000", "stockBasedCompensation": "-120927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737176000, "cost_of_revenue": 330948000, "gross_profit": 406228000, "research_and_development": 98173000, "selling_general_admin": 112872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 205575000, "depreciation_amortisation": 13701000, "ebitda": 219276000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 205575000, "tax_provision": 27301000, "effective_tax_rate": null, "net_income": 178274000, "net_income_continuing_ops": 178274000, "net_income_to_common": 178274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1081251000, "short_term_investments": 188233000, "net_receivables": 241560000, "inventory": 505680000, "other_current_assets": null, "total_current_assets": 2112745000, "net_ppe": null, "goodwill": 25944000, "intangible_assets": 9077000, "goodwill_and_intangibles": 35021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2093647000, "total_assets": 4206392000, "short_term_debt": null, "accounts_payable": 141689000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442804000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195641000, "total_liabilities": 638445000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2705527000, "total_equity": 3567947000, "shares_outstanding": 48042000, "operating_cash_flow": 239268000, "stock_based_compensation": -120927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 127565000, "dividends_paid": 74905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73240000, "free_cash_flow": 279783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "205575000", "ebitda": "219276000", "netIncome": "178274000", "grossProfit": "406228000", "depreciation": "None", "totalRevenue": "737176000", "costOfRevenue": "330948000", "interestIncome": "8338000", "incomeBeforeTax": "205575000", "interestExpense": "None", "operatingIncome": "195183000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "27301000", "reportedCurrency": "USD", "netInterestIncome": "8338000", "nonInterestIncome": "None", "operatingExpenses": "211045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98173000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13701000", "sellingGeneralAndAdministrative": "112872000", "netIncomeFromContinuingOperations": "178274000" }, "balance": { "goodwill": "25944000", "inventory": "505680000", "commonStock": "885123000", "currentDebt": "None", "investments": "None", "totalAssets": "4206392000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9077000", "reportedCurrency": "USD", "retainedEarnings": "2705527000", "totalLiabilities": "638445000", "otherCurrentAssets": "96021000", "totalCurrentAssets": "2112745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "188233000", "currentNetReceivables": "241560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2093647000", "currentAccountsPayable": "141689000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15076000", "totalShareholderEquity": "3567947000", "capitalLeaseObligations": "15076000", "otherCurrentLiabilities": "222854000", "totalCurrentLiabilities": "442804000", "otherNonCurrentLiabilities": "3378000", "totalNonCurrentLiabilities": "195641000", "cashAndShortTermInvestments": "1081251000", "commonStockSharesOutstanding": "48042000", "intangibleAssetsExcludingGoodwill": "9077000", "cashAndCashEquivalentsAtCarryingValue": "1081251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178274000", "profitLoss": "None", "dividendPayout": "74905000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-15039000", "operatingCashflow": "239268000", "capitalExpenditures": "40515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73240000", "cashflowFromInvestment": "127565000", "stockBasedCompensation": "-120927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 664574000, "cost_of_revenue": 298558000, "gross_profit": 366016000, "ebit": 164758000, "ebitda": 177878000, "pretax_income": 176978000, "tax_provision": 43252000, "net_income": 133726000, "net_income_to_common": 133726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787382000, "total_current_assets": 1918757000, "total_assets": 3972210000, "short_term_debt": 3974000, "long_term_debt": null, "total_debt": 3974000, "total_liabilities": 570142000, "total_equity": 3402068000, "shares_outstanding": 48012000, "goodwill_and_intangibles": 35308000 }, "cash_flow": { "operating_cash_flow": 237637000, "capital_expenditure": 50143000, "free_cash_flow": 287780000, "dividends_paid": 75065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123587, "ticker_id": 7191, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164758000", "ebitda": "177878000", "netIncome": "133726000", "grossProfit": "366016000", "depreciation": "None", "totalRevenue": "664574000", "costOfRevenue": "298558000", "interestIncome": "6043000", "incomeBeforeTax": "176978000", "interestExpense": "None", "operatingIncome": "164758000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43252000", "reportedCurrency": "USD", "netInterestIncome": "6043000", "nonInterestIncome": "None", "operatingExpenses": "201258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13120000", "sellingGeneralAndAdministrative": "104992000", "netIncomeFromContinuingOperations": "133726000" }, "balance": { "goodwill": "25944000", "inventory": "490642000", "commonStock": "822582000", "currentDebt": "None", "investments": "None", "totalAssets": "3972210000", "longTermDebt": "None", "shortTermDebt": "3974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9364000", "reportedCurrency": "USD", "retainedEarnings": "2603177000", "totalLiabilities": "570142000", "otherCurrentAssets": "87217000", "totalCurrentAssets": "1918757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "358695000", "currentNetReceivables": "194821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2053453000", "currentAccountsPayable": "129919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19912000", "totalShareholderEquity": "3402068000", "capitalLeaseObligations": "15938000", "otherCurrentLiabilities": "176430000", "totalCurrentLiabilities": "383508000", "otherNonCurrentLiabilities": "2905000", "totalNonCurrentLiabilities": "186634000", "cashAndShortTermInvestments": "787382000", "commonStockSharesOutstanding": "48012000", "intangibleAssetsExcludingGoodwill": "9364000", "cashAndCashEquivalentsAtCarryingValue": "787382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133726000", "profitLoss": "None", "dividendPayout": "75065000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-35838000", "operatingCashflow": "237637000", "capitalExpenditures": "50143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79411000", "cashflowFromInvestment": "-15798000", "stockBasedCompensation": "60098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664574000, "cost_of_revenue": 298558000, "gross_profit": 366016000, "research_and_development": 96266000, "selling_general_admin": 104992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164758000, "depreciation_amortisation": 13120000, "ebitda": 177878000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 176978000, "tax_provision": 43252000, "effective_tax_rate": null, "net_income": 133726000, "net_income_continuing_ops": 133726000, "net_income_to_common": 133726000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787382000, "short_term_investments": 358695000, "net_receivables": 194821000, "inventory": 490642000, "other_current_assets": null, "total_current_assets": 1918757000, "net_ppe": null, "goodwill": 25944000, "intangible_assets": 9364000, "goodwill_and_intangibles": 35308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2053453000, "total_assets": 3972210000, "short_term_debt": 3974000, "accounts_payable": 129919000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 383508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186634000, "total_liabilities": 570142000, "total_debt": 3974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2603177000, "total_equity": 3402068000, "shares_outstanding": 48012000, "operating_cash_flow": 237637000, "stock_based_compensation": 60098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15798000, "dividends_paid": 75065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79411000, "free_cash_flow": 287780000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164758000", "ebitda": "177878000", "netIncome": "133726000", "grossProfit": "366016000", "depreciation": "None", "totalRevenue": "664574000", "costOfRevenue": "298558000", "interestIncome": "6043000", "incomeBeforeTax": "176978000", "interestExpense": "None", "operatingIncome": "164758000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "43252000", "reportedCurrency": "USD", "netInterestIncome": "6043000", "nonInterestIncome": "None", "operatingExpenses": "201258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "96266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13120000", "sellingGeneralAndAdministrative": "104992000", "netIncomeFromContinuingOperations": "133726000" }, "balance": { "goodwill": "25944000", "inventory": "490642000", "commonStock": "822582000", "currentDebt": "None", "investments": "None", "totalAssets": "3972210000", "longTermDebt": "None", "shortTermDebt": "3974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9364000", "reportedCurrency": "USD", "retainedEarnings": "2603177000", "totalLiabilities": "570142000", "otherCurrentAssets": "87217000", "totalCurrentAssets": "1918757000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "358695000", "currentNetReceivables": "194821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2053453000", "currentAccountsPayable": "129919000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19912000", "totalShareholderEquity": "3402068000", "capitalLeaseObligations": "15938000", "otherCurrentLiabilities": "176430000", "totalCurrentLiabilities": "383508000", "otherNonCurrentLiabilities": "2905000", "totalNonCurrentLiabilities": "186634000", "cashAndShortTermInvestments": "787382000", "commonStockSharesOutstanding": "48012000", "intangibleAssetsExcludingGoodwill": "9364000", "cashAndCashEquivalentsAtCarryingValue": "787382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133726000", "profitLoss": "None", "dividendPayout": "75065000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-35838000", "operatingCashflow": "237637000", "capitalExpenditures": "50143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79411000", "cashflowFromInvestment": "-15798000", "stockBasedCompensation": "60098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3687000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 637554000, "cost_of_revenue": 284324000, "gross_profit": 353230000, "ebit": 168759000, "ebitda": 180208000, "pretax_income": 173890000, "tax_provision": 40099000, "net_income": 133791000, "net_income_to_common": 133791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 637354000, "total_current_assets": 1788386000, "total_assets": 3805760000, "short_term_debt": 3278000, "long_term_debt": null, "total_debt": 3278000, "total_liabilities": 538750000, "total_equity": 3267010000, "shares_outstanding": 48006000, "goodwill_and_intangibles": 35595000 }, "cash_flow": { "operating_cash_flow": 256387000, "capital_expenditure": 40342000, "free_cash_flow": 296729000, "dividends_paid": 60008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123588, "ticker_id": 7191, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "168759000", "ebitda": "180208000", "netIncome": "133791000", "grossProfit": "353230000", "depreciation": "None", "totalRevenue": "637554000", "costOfRevenue": "284324000", "interestIncome": "5697000", "incomeBeforeTax": "173890000", "interestExpense": "None", "operatingIncome": "168759000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40099000", "reportedCurrency": "USD", "netInterestIncome": "5697000", "nonInterestIncome": "None", "operatingExpenses": "184471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11449000", "sellingGeneralAndAdministrative": "92244000", "netIncomeFromContinuingOperations": "133791000" }, "balance": { "goodwill": "25944000", "inventory": "454793000", "commonStock": "764959000", "currentDebt": "None", "investments": "None", "totalAssets": "3805760000", "longTermDebt": "None", "shortTermDebt": "3278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9651000", "reportedCurrency": "USD", "retainedEarnings": "2545375000", "totalLiabilities": "538750000", "otherCurrentAssets": "92063000", "totalCurrentAssets": "1788386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "389310000", "currentNetReceivables": "214866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017374000", "currentAccountsPayable": "127310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17751000", "totalShareholderEquity": "3267010000", "capitalLeaseObligations": "14473000", "otherCurrentLiabilities": "163278000", "totalCurrentLiabilities": "363401000", "otherNonCurrentLiabilities": "2743000", "totalNonCurrentLiabilities": "175349000", "cashAndShortTermInvestments": "637354000", "commonStockSharesOutstanding": "48006000", "intangibleAssetsExcludingGoodwill": "9651000", "cashAndCashEquivalentsAtCarryingValue": "637354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133791000", "profitLoss": "None", "dividendPayout": "60008000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-35180000", "operatingCashflow": "256387000", "capitalExpenditures": "40342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55916000", "cashflowFromInvestment": "-257485000", "stockBasedCompensation": "52806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637554000, "cost_of_revenue": 284324000, "gross_profit": 353230000, "research_and_development": 92227000, "selling_general_admin": 92244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168759000, "depreciation_amortisation": 11449000, "ebitda": 180208000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 173890000, "tax_provision": 40099000, "effective_tax_rate": null, "net_income": 133791000, "net_income_continuing_ops": 133791000, "net_income_to_common": 133791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 637354000, "short_term_investments": 389310000, "net_receivables": 214866000, "inventory": 454793000, "other_current_assets": null, "total_current_assets": 1788386000, "net_ppe": null, "goodwill": 25944000, "intangible_assets": 9651000, "goodwill_and_intangibles": 35595000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2017374000, "total_assets": 3805760000, "short_term_debt": 3278000, "accounts_payable": 127310000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363401000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175349000, "total_liabilities": 538750000, "total_debt": 3278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2545375000, "total_equity": 3267010000, "shares_outstanding": 48006000, "operating_cash_flow": 256387000, "stock_based_compensation": 52806000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257485000, "dividends_paid": 60008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55916000, "free_cash_flow": 296729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "168759000", "ebitda": "180208000", "netIncome": "133791000", "grossProfit": "353230000", "depreciation": "None", "totalRevenue": "637554000", "costOfRevenue": "284324000", "interestIncome": "5697000", "incomeBeforeTax": "173890000", "interestExpense": "None", "operatingIncome": "168759000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "40099000", "reportedCurrency": "USD", "netInterestIncome": "5697000", "nonInterestIncome": "None", "operatingExpenses": "184471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "92227000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11449000", "sellingGeneralAndAdministrative": "92244000", "netIncomeFromContinuingOperations": "133791000" }, "balance": { "goodwill": "25944000", "inventory": "454793000", "commonStock": "764959000", "currentDebt": "None", "investments": "None", "totalAssets": "3805760000", "longTermDebt": "None", "shortTermDebt": "3278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9651000", "reportedCurrency": "USD", "retainedEarnings": "2545375000", "totalLiabilities": "538750000", "otherCurrentAssets": "92063000", "totalCurrentAssets": "1788386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "389310000", "currentNetReceivables": "214866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2017374000", "currentAccountsPayable": "127310000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17751000", "totalShareholderEquity": "3267010000", "capitalLeaseObligations": "14473000", "otherCurrentLiabilities": "163278000", "totalCurrentLiabilities": "363401000", "otherNonCurrentLiabilities": "2743000", "totalNonCurrentLiabilities": "175349000", "cashAndShortTermInvestments": "637354000", "commonStockSharesOutstanding": "48006000", "intangibleAssetsExcludingGoodwill": "9651000", "cashAndCashEquivalentsAtCarryingValue": "637354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133791000", "profitLoss": "None", "dividendPayout": "60008000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-35180000", "operatingCashflow": "256387000", "capitalExpenditures": "40342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55916000", "cashflowFromInvestment": "-257485000", "stockBasedCompensation": "52806000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5335000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11449000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 621665000, "cost_of_revenue": 277257000, "gross_profit": 344408000, "ebit": 163307000, "ebitda": 173350000, "pretax_income": 169531000, "tax_provision": -1279832000, "net_income": 1449363000, "net_income_to_common": 1449363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691816000, "total_current_assets": 1565053000, "total_assets": 3617097000, "short_term_debt": 2819000, "long_term_debt": null, "total_debt": 2819000, "total_liabilities": 471330000, "total_equity": 3145767000, "shares_outstanding": 48506000, "goodwill_and_intangibles": 35882000 }, "cash_flow": { "operating_cash_flow": 167681000, "capital_expenditure": 64802000, "free_cash_flow": 232483000, "dividends_paid": 61857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123589, "ticker_id": 7191, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163307000", "ebitda": "173350000", "netIncome": "1449363000", "grossProfit": "344408000", "depreciation": "None", "totalRevenue": "621665000", "costOfRevenue": "277257000", "interestIncome": "6744000", "incomeBeforeTax": "169531000", "interestExpense": "None", "operatingIncome": "163307000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1279832000", "reportedCurrency": "USD", "netInterestIncome": "6744000", "nonInterestIncome": "None", "operatingExpenses": "181101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10043000", "sellingGeneralAndAdministrative": "95339000", "netIncomeFromContinuingOperations": "1449363000" }, "balance": { "goodwill": "25944000", "inventory": "419611000", "commonStock": "706817000", "currentDebt": "None", "investments": "None", "totalAssets": "3617097000", "longTermDebt": "None", "shortTermDebt": "2819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9938000", "reportedCurrency": "USD", "retainedEarnings": "2487461000", "totalLiabilities": "471330000", "otherCurrentAssets": "49968000", "totalCurrentAssets": "1565053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171130000", "currentNetReceivables": "232528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052044000", "currentAccountsPayable": "102526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15793000", "totalShareholderEquity": "3145767000", "capitalLeaseObligations": "12974000", "otherCurrentLiabilities": "189222000", "totalCurrentLiabilities": "294567000", "otherNonCurrentLiabilities": "4943000", "totalNonCurrentLiabilities": "176763000", "cashAndShortTermInvestments": "691816000", "commonStockSharesOutstanding": "48506000", "intangibleAssetsExcludingGoodwill": "9938000", "cashAndCashEquivalentsAtCarryingValue": "691816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1449363000", "profitLoss": "None", "dividendPayout": "61857000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5320000", "operatingCashflow": "167681000", "capitalExpenditures": "64802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685374000", "cashflowFromInvestment": "519175000", "stockBasedCompensation": "56010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-622084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 621665000, "cost_of_revenue": 277257000, "gross_profit": 344408000, "research_and_development": 85762000, "selling_general_admin": 95339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163307000, "depreciation_amortisation": 10043000, "ebitda": 173350000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 169531000, "tax_provision": -1279832000, "effective_tax_rate": null, "net_income": 1449363000, "net_income_continuing_ops": 1449363000, "net_income_to_common": 1449363000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691816000, "short_term_investments": 171130000, "net_receivables": 232528000, "inventory": 419611000, "other_current_assets": null, "total_current_assets": 1565053000, "net_ppe": null, "goodwill": 25944000, "intangible_assets": 9938000, "goodwill_and_intangibles": 35882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2052044000, "total_assets": 3617097000, "short_term_debt": 2819000, "accounts_payable": 102526000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176763000, "total_liabilities": 471330000, "total_debt": 2819000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2487461000, "total_equity": 3145767000, "shares_outstanding": 48506000, "operating_cash_flow": 167681000, "stock_based_compensation": 56010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 519175000, "dividends_paid": 61857000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -685374000, "free_cash_flow": 232483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163307000", "ebitda": "173350000", "netIncome": "1449363000", "grossProfit": "344408000", "depreciation": "None", "totalRevenue": "621665000", "costOfRevenue": "277257000", "interestIncome": "6744000", "incomeBeforeTax": "169531000", "interestExpense": "None", "operatingIncome": "163307000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1279832000", "reportedCurrency": "USD", "netInterestIncome": "6744000", "nonInterestIncome": "None", "operatingExpenses": "181101000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10043000", "sellingGeneralAndAdministrative": "95339000", "netIncomeFromContinuingOperations": "1449363000" }, "balance": { "goodwill": "25944000", "inventory": "419611000", "commonStock": "706817000", "currentDebt": "None", "investments": "None", "totalAssets": "3617097000", "longTermDebt": "None", "shortTermDebt": "2819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9938000", "reportedCurrency": "USD", "retainedEarnings": "2487461000", "totalLiabilities": "471330000", "otherCurrentAssets": "49968000", "totalCurrentAssets": "1565053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "171130000", "currentNetReceivables": "232528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2052044000", "currentAccountsPayable": "102526000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15793000", "totalShareholderEquity": "3145767000", "capitalLeaseObligations": "12974000", "otherCurrentLiabilities": "189222000", "totalCurrentLiabilities": "294567000", "otherNonCurrentLiabilities": "4943000", "totalNonCurrentLiabilities": "176763000", "cashAndShortTermInvestments": "691816000", "commonStockSharesOutstanding": "48506000", "intangibleAssetsExcludingGoodwill": "9938000", "cashAndCashEquivalentsAtCarryingValue": "691816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1449363000", "profitLoss": "None", "dividendPayout": "61857000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "5320000", "operatingCashflow": "167681000", "capitalExpenditures": "64802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685374000", "cashflowFromInvestment": "519175000", "stockBasedCompensation": "56010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61857000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-622084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 620119000, "cost_of_revenue": 276676000, "gross_profit": 343443000, "ebit": 164028000, "ebitda": 173473000, "pretax_income": 174306000, "tax_provision": 29876000, "net_income": 144430000, "net_income_to_common": 144430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 700347000, "total_current_assets": 2160450000, "total_assets": 2854740000, "short_term_debt": 2814000, "long_term_debt": null, "total_debt": 2814000, "total_liabilities": 503050000, "total_equity": 2351690000, "shares_outstanding": 48964000, "goodwill_and_intangibles": 36305000 }, "cash_flow": { "operating_cash_flow": 231703000, "capital_expenditure": 33818000, "free_cash_flow": 265521000, "dividends_paid": 61158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123591, "ticker_id": 7191, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "164028000", "ebitda": "173473000", "netIncome": "144430000", "grossProfit": "343443000", "depreciation": "None", "totalRevenue": "620119000", "costOfRevenue": "276676000", "interestIncome": "6805000", "incomeBeforeTax": "174306000", "interestExpense": "None", "operatingIncome": "164028000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29876000", "reportedCurrency": "USD", "netInterestIncome": "6805000", "nonInterestIncome": "None", "operatingExpenses": "179415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9445000", "sellingGeneralAndAdministrative": "94364000", "netIncomeFromContinuingOperations": "144430000" }, "balance": { "goodwill": "26080000", "inventory": "424942000", "commonStock": "1274127000", "currentDebt": "None", "investments": "None", "totalAssets": "2854740000", "longTermDebt": "None", "shortTermDebt": "2814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10225000", "reportedCurrency": "USD", "retainedEarnings": "1098759000", "totalLiabilities": "503050000", "otherCurrentAssets": "108400000", "totalCurrentAssets": "2160450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "762003000", "currentNetReceivables": "164758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694290000", "currentAccountsPayable": "115865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16296000", "totalShareholderEquity": "2351690000", "capitalLeaseObligations": "13482000", "otherCurrentLiabilities": "146938000", "totalCurrentLiabilities": "336588000", "otherNonCurrentLiabilities": "4196000", "totalNonCurrentLiabilities": "166462000", "cashAndShortTermInvestments": "700347000", "commonStockSharesOutstanding": "48964000", "intangibleAssetsExcludingGoodwill": "10225000", "cashAndCashEquivalentsAtCarryingValue": "700347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144430000", "profitLoss": "None", "dividendPayout": "61158000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1815000", "operatingCashflow": "231703000", "capitalExpenditures": "33818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63215000", "cashflowFromInvestment": "-26762000", "stockBasedCompensation": "51398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620119000, "cost_of_revenue": 276676000, "gross_profit": 343443000, "research_and_development": 85051000, "selling_general_admin": 94364000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 164028000, "depreciation_amortisation": 9445000, "ebitda": 173473000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 174306000, "tax_provision": 29876000, "effective_tax_rate": null, "net_income": 144430000, "net_income_continuing_ops": 144430000, "net_income_to_common": 144430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 700347000, "short_term_investments": 762003000, "net_receivables": 164758000, "inventory": 424942000, "other_current_assets": null, "total_current_assets": 2160450000, "net_ppe": null, "goodwill": 26080000, "intangible_assets": 10225000, "goodwill_and_intangibles": 36305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694290000, "total_assets": 2854740000, "short_term_debt": 2814000, "accounts_payable": 115865000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336588000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166462000, "total_liabilities": 503050000, "total_debt": 2814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1098759000, "total_equity": 2351690000, "shares_outstanding": 48964000, "operating_cash_flow": 231703000, "stock_based_compensation": 51398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26762000, "dividends_paid": 61158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63215000, "free_cash_flow": 265521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "164028000", "ebitda": "173473000", "netIncome": "144430000", "grossProfit": "343443000", "depreciation": "None", "totalRevenue": "620119000", "costOfRevenue": "276676000", "interestIncome": "6805000", "incomeBeforeTax": "174306000", "interestExpense": "None", "operatingIncome": "164028000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "29876000", "reportedCurrency": "USD", "netInterestIncome": "6805000", "nonInterestIncome": "None", "operatingExpenses": "179415000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85051000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276676000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9445000", "sellingGeneralAndAdministrative": "94364000", "netIncomeFromContinuingOperations": "144430000" }, "balance": { "goodwill": "26080000", "inventory": "424942000", "commonStock": "1274127000", "currentDebt": "None", "investments": "None", "totalAssets": "2854740000", "longTermDebt": "None", "shortTermDebt": "2814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10225000", "reportedCurrency": "USD", "retainedEarnings": "1098759000", "totalLiabilities": "503050000", "otherCurrentAssets": "108400000", "totalCurrentAssets": "2160450000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "762003000", "currentNetReceivables": "164758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694290000", "currentAccountsPayable": "115865000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16296000", "totalShareholderEquity": "2351690000", "capitalLeaseObligations": "13482000", "otherCurrentLiabilities": "146938000", "totalCurrentLiabilities": "336588000", "otherNonCurrentLiabilities": "4196000", "totalNonCurrentLiabilities": "166462000", "cashAndShortTermInvestments": "700347000", "commonStockSharesOutstanding": "48964000", "intangibleAssetsExcludingGoodwill": "10225000", "cashAndCashEquivalentsAtCarryingValue": "700347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144430000", "profitLoss": "None", "dividendPayout": "61158000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "1815000", "operatingCashflow": "231703000", "capitalExpenditures": "33818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63215000", "cashflowFromInvestment": "-26762000", "stockBasedCompensation": "51398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 507431000, "cost_of_revenue": 226853000, "gross_profit": 280578000, "ebit": 116536000, "ebitda": 125227000, "pretax_income": 124048000, "tax_provision": 23682000, "net_income": 100366000, "net_income_to_common": 100366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550475000, "total_current_assets": 1997433000, "total_assets": 2648132000, "short_term_debt": 2446000, "long_term_debt": null, "total_debt": 2446000, "total_liabilities": 452274000, "total_equity": 2195858000, "shares_outstanding": 48945000, "goodwill_and_intangibles": 36592000 }, "cash_flow": { "operating_cash_flow": 140975000, "capital_expenditure": 31507000, "free_cash_flow": 172482000, "dividends_paid": 68055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123592, "ticker_id": 7191, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116536000", "ebitda": "125227000", "netIncome": "100366000", "grossProfit": "280578000", "depreciation": "None", "totalRevenue": "507431000", "costOfRevenue": "226853000", "interestIncome": "6630000", "incomeBeforeTax": "124048000", "interestExpense": "None", "operatingIncome": "116536000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23682000", "reportedCurrency": "USD", "netInterestIncome": "6630000", "nonInterestIncome": "None", "operatingExpenses": "164042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8691000", "sellingGeneralAndAdministrative": "86097000", "netIncomeFromContinuingOperations": "100366000" }, "balance": { "goodwill": "26080000", "inventory": "426751000", "commonStock": "1224144000", "currentDebt": "None", "investments": "None", "totalAssets": "2648132000", "longTermDebt": "None", "shortTermDebt": "2446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10512000", "reportedCurrency": "USD", "retainedEarnings": "1016208000", "totalLiabilities": "452274000", "otherCurrentAssets": "105476000", "totalCurrentAssets": "1997433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "756770000", "currentNetReceivables": "157961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650699000", "currentAccountsPayable": "99894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15491000", "totalShareholderEquity": "2195858000", "capitalLeaseObligations": "13045000", "otherCurrentLiabilities": "177614000", "totalCurrentLiabilities": "295159000", "otherNonCurrentLiabilities": "3515000", "totalNonCurrentLiabilities": "157115000", "cashAndShortTermInvestments": "550475000", "commonStockSharesOutstanding": "48945000", "intangibleAssetsExcludingGoodwill": "10512000", "cashAndCashEquivalentsAtCarryingValue": "550475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100366000", "profitLoss": "None", "dividendPayout": "68055000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-30754000", "operatingCashflow": "140975000", "capitalExpenditures": "31507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73637000", "cashflowFromInvestment": "-3351000", "stockBasedCompensation": "52306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507431000, "cost_of_revenue": 226853000, "gross_profit": 280578000, "research_and_development": 77945000, "selling_general_admin": 86097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116536000, "depreciation_amortisation": 8691000, "ebitda": 125227000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 124048000, "tax_provision": 23682000, "effective_tax_rate": null, "net_income": 100366000, "net_income_continuing_ops": 100366000, "net_income_to_common": 100366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550475000, "short_term_investments": 756770000, "net_receivables": 157961000, "inventory": 426751000, "other_current_assets": null, "total_current_assets": 1997433000, "net_ppe": null, "goodwill": 26080000, "intangible_assets": 10512000, "goodwill_and_intangibles": 36592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 650699000, "total_assets": 2648132000, "short_term_debt": 2446000, "accounts_payable": 99894000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157115000, "total_liabilities": 452274000, "total_debt": 2446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1016208000, "total_equity": 2195858000, "shares_outstanding": 48945000, "operating_cash_flow": 140975000, "stock_based_compensation": 52306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3351000, "dividends_paid": 68055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73637000, "free_cash_flow": 172482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116536000", "ebitda": "125227000", "netIncome": "100366000", "grossProfit": "280578000", "depreciation": "None", "totalRevenue": "507431000", "costOfRevenue": "226853000", "interestIncome": "6630000", "incomeBeforeTax": "124048000", "interestExpense": "None", "operatingIncome": "116536000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23682000", "reportedCurrency": "USD", "netInterestIncome": "6630000", "nonInterestIncome": "None", "operatingExpenses": "164042000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77945000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8691000", "sellingGeneralAndAdministrative": "86097000", "netIncomeFromContinuingOperations": "100366000" }, "balance": { "goodwill": "26080000", "inventory": "426751000", "commonStock": "1224144000", "currentDebt": "None", "investments": "None", "totalAssets": "2648132000", "longTermDebt": "None", "shortTermDebt": "2446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10512000", "reportedCurrency": "USD", "retainedEarnings": "1016208000", "totalLiabilities": "452274000", "otherCurrentAssets": "105476000", "totalCurrentAssets": "1997433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "756770000", "currentNetReceivables": "157961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "650699000", "currentAccountsPayable": "99894000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15491000", "totalShareholderEquity": "2195858000", "capitalLeaseObligations": "13045000", "otherCurrentLiabilities": "177614000", "totalCurrentLiabilities": "295159000", "otherNonCurrentLiabilities": "3515000", "totalNonCurrentLiabilities": "157115000", "cashAndShortTermInvestments": "550475000", "commonStockSharesOutstanding": "48945000", "intangibleAssetsExcludingGoodwill": "10512000", "cashAndCashEquivalentsAtCarryingValue": "550475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100366000", "profitLoss": "None", "dividendPayout": "68055000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-30754000", "operatingCashflow": "140975000", "capitalExpenditures": "31507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73637000", "cashflowFromInvestment": "-3351000", "stockBasedCompensation": "52306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 457885000, "cost_of_revenue": 205444000, "gross_profit": 252441000, "ebit": 95487000, "ebitda": 103738000, "pretax_income": 105027000, "tax_provision": 12486000, "net_income": 92541000, "net_income_to_common": 92541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488273000, "total_current_assets": 1976492000, "total_assets": 2578701000, "short_term_debt": 2635000, "long_term_debt": null, "total_debt": 2635000, "total_liabilities": 465144000, "total_equity": 2113557000, "shares_outstanding": 48928000, "goodwill_and_intangibles": 36829000 }, "cash_flow": { "operating_cash_flow": 248051000, "capital_expenditure": 15991000, "free_cash_flow": 264042000, "dividends_paid": 49553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123593, "ticker_id": 7191, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95487000", "ebitda": "103738000", "netIncome": "92541000", "grossProfit": "252441000", "depreciation": "None", "totalRevenue": "457885000", "costOfRevenue": "205444000", "interestIncome": "6914000", "incomeBeforeTax": "105027000", "interestExpense": "None", "operatingIncome": "95487000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12486000", "reportedCurrency": "USD", "netInterestIncome": "6914000", "nonInterestIncome": "None", "operatingExpenses": "156954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8251000", "sellingGeneralAndAdministrative": "80964000", "netIncomeFromContinuingOperations": "92541000" }, "balance": { "goodwill": "27311000", "inventory": "395990000", "commonStock": "1176382000", "currentDebt": "None", "investments": "None", "totalAssets": "2578701000", "longTermDebt": "None", "shortTermDebt": "2635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9518000", "reportedCurrency": "USD", "retainedEarnings": "977724000", "totalLiabilities": "465144000", "otherCurrentAssets": "99670000", "totalCurrentAssets": "1976492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "798116000", "currentNetReceivables": "194443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602209000", "currentAccountsPayable": "103471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8555000", "totalShareholderEquity": "2113557000", "capitalLeaseObligations": "5920000", "otherCurrentLiabilities": "197742000", "totalCurrentLiabilities": "311880000", "otherNonCurrentLiabilities": "2922000", "totalNonCurrentLiabilities": "153264000", "cashAndShortTermInvestments": "488273000", "commonStockSharesOutstanding": "48928000", "intangibleAssetsExcludingGoodwill": "9518000", "cashAndCashEquivalentsAtCarryingValue": "488273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92541000", "profitLoss": "None", "dividendPayout": "49553000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11596000", "operatingCashflow": "248051000", "capitalExpenditures": "15991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50001000", "cashflowFromInvestment": "-266015000", "stockBasedCompensation": "45926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 457885000, "cost_of_revenue": 205444000, "gross_profit": 252441000, "research_and_development": 75990000, "selling_general_admin": 80964000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95487000, "depreciation_amortisation": 8251000, "ebitda": 103738000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 105027000, "tax_provision": 12486000, "effective_tax_rate": null, "net_income": 92541000, "net_income_continuing_ops": 92541000, "net_income_to_common": 92541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488273000, "short_term_investments": 798116000, "net_receivables": 194443000, "inventory": 395990000, "other_current_assets": null, "total_current_assets": 1976492000, "net_ppe": null, "goodwill": 27311000, "intangible_assets": 9518000, "goodwill_and_intangibles": 36829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602209000, "total_assets": 2578701000, "short_term_debt": 2635000, "accounts_payable": 103471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153264000, "total_liabilities": 465144000, "total_debt": 2635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 977724000, "total_equity": 2113557000, "shares_outstanding": 48928000, "operating_cash_flow": 248051000, "stock_based_compensation": 45926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266015000, "dividends_paid": 49553000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50001000, "free_cash_flow": 264042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95487000", "ebitda": "103738000", "netIncome": "92541000", "grossProfit": "252441000", "depreciation": "None", "totalRevenue": "457885000", "costOfRevenue": "205444000", "interestIncome": "6914000", "incomeBeforeTax": "105027000", "interestExpense": "None", "operatingIncome": "95487000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12486000", "reportedCurrency": "USD", "netInterestIncome": "6914000", "nonInterestIncome": "None", "operatingExpenses": "156954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75990000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8251000", "sellingGeneralAndAdministrative": "80964000", "netIncomeFromContinuingOperations": "92541000" }, "balance": { "goodwill": "27311000", "inventory": "395990000", "commonStock": "1176382000", "currentDebt": "None", "investments": "None", "totalAssets": "2578701000", "longTermDebt": "None", "shortTermDebt": "2635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9518000", "reportedCurrency": "USD", "retainedEarnings": "977724000", "totalLiabilities": "465144000", "otherCurrentAssets": "99670000", "totalCurrentAssets": "1976492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "798116000", "currentNetReceivables": "194443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602209000", "currentAccountsPayable": "103471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8555000", "totalShareholderEquity": "2113557000", "capitalLeaseObligations": "5920000", "otherCurrentLiabilities": "197742000", "totalCurrentLiabilities": "311880000", "otherNonCurrentLiabilities": "2922000", "totalNonCurrentLiabilities": "153264000", "cashAndShortTermInvestments": "488273000", "commonStockSharesOutstanding": "48928000", "intangibleAssetsExcludingGoodwill": "9518000", "cashAndCashEquivalentsAtCarryingValue": "488273000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92541000", "profitLoss": "None", "dividendPayout": "49553000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11596000", "operatingCashflow": "248051000", "capitalExpenditures": "15991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50001000", "cashflowFromInvestment": "-266015000", "stockBasedCompensation": "45926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49553000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 454012000, "cost_of_revenue": 202889000, "gross_profit": 251123000, "ebit": 109569000, "ebitda": 119797000, "pretax_income": 119545000, "tax_provision": 22640000, "net_income": 96905000, "net_income_to_common": 96905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527843000, "total_current_assets": 1819499000, "total_assets": 2434353000, "short_term_debt": 2303000, "long_term_debt": null, "total_debt": 2303000, "total_liabilities": 384414000, "total_equity": 2049939000, "shares_outstanding": 48881000, "goodwill_and_intangibles": 6571000 }, "cash_flow": { "operating_cash_flow": 153313000, "capital_expenditure": 13806000, "free_cash_flow": 167119000, "dividends_paid": 50579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123594, "ticker_id": 7191, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109569000", "ebitda": "119797000", "netIncome": "96905000", "grossProfit": "251123000", "depreciation": "None", "totalRevenue": "454012000", "costOfRevenue": "202889000", "interestIncome": "6519000", "incomeBeforeTax": "119545000", "interestExpense": "5297000", "operatingIncome": "109569000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22640000", "reportedCurrency": "USD", "netInterestIncome": "6519000", "nonInterestIncome": "None", "operatingExpenses": "141554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10228000", "sellingGeneralAndAdministrative": "70095000", "netIncomeFromContinuingOperations": "96905000" }, "balance": { "goodwill": "6571000", "inventory": "383702000", "commonStock": "1129937000", "currentDebt": "None", "investments": "None", "totalAssets": "2434353000", "longTermDebt": "None", "shortTermDebt": "2303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "947064000", "totalLiabilities": "384414000", "otherCurrentAssets": "77322000", "totalCurrentAssets": "1819499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "580633000", "currentNetReceivables": "249999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614854000", "currentAccountsPayable": "62958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5565000", "totalShareholderEquity": "2049939000", "capitalLeaseObligations": "5565000", "otherCurrentLiabilities": "164014000", "totalCurrentLiabilities": "235035000", "otherNonCurrentLiabilities": "2187000", "totalNonCurrentLiabilities": "149379000", "cashAndShortTermInvestments": "527843000", "commonStockSharesOutstanding": "48881000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96905000", "profitLoss": "None", "dividendPayout": "50579000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13594000", "operatingCashflow": "153313000", "capitalExpenditures": "13806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54414000", "cashflowFromInvestment": "33969000", "stockBasedCompensation": "41108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 454012000, "cost_of_revenue": 202889000, "gross_profit": 251123000, "research_and_development": 71459000, "selling_general_admin": 70095000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109569000, "depreciation_amortisation": 10228000, "ebitda": 119797000, "interest_expense": 5297000, "interest_income": null, "other_non_operating": null, "pretax_income": 119545000, "tax_provision": 22640000, "effective_tax_rate": null, "net_income": 96905000, "net_income_continuing_ops": 96905000, "net_income_to_common": 96905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527843000, "short_term_investments": 580633000, "net_receivables": 249999000, "inventory": 383702000, "other_current_assets": null, "total_current_assets": 1819499000, "net_ppe": null, "goodwill": 6571000, "intangible_assets": null, "goodwill_and_intangibles": 6571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 614854000, "total_assets": 2434353000, "short_term_debt": 2303000, "accounts_payable": 62958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149379000, "total_liabilities": 384414000, "total_debt": 2303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 947064000, "total_equity": 2049939000, "shares_outstanding": 48881000, "operating_cash_flow": 153313000, "stock_based_compensation": 41108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33969000, "dividends_paid": 50579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54414000, "free_cash_flow": 167119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109569000", "ebitda": "119797000", "netIncome": "96905000", "grossProfit": "251123000", "depreciation": "None", "totalRevenue": "454012000", "costOfRevenue": "202889000", "interestIncome": "6519000", "incomeBeforeTax": "119545000", "interestExpense": "5297000", "operatingIncome": "109569000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "22640000", "reportedCurrency": "USD", "netInterestIncome": "6519000", "nonInterestIncome": "None", "operatingExpenses": "141554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10228000", "sellingGeneralAndAdministrative": "70095000", "netIncomeFromContinuingOperations": "96905000" }, "balance": { "goodwill": "6571000", "inventory": "383702000", "commonStock": "1129937000", "currentDebt": "None", "investments": "None", "totalAssets": "2434353000", "longTermDebt": "None", "shortTermDebt": "2303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "947064000", "totalLiabilities": "384414000", "otherCurrentAssets": "77322000", "totalCurrentAssets": "1819499000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "580633000", "currentNetReceivables": "249999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "614854000", "currentAccountsPayable": "62958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5565000", "totalShareholderEquity": "2049939000", "capitalLeaseObligations": "5565000", "otherCurrentLiabilities": "164014000", "totalCurrentLiabilities": "235035000", "otherNonCurrentLiabilities": "2187000", "totalNonCurrentLiabilities": "149379000", "cashAndShortTermInvestments": "527843000", "commonStockSharesOutstanding": "48881000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96905000", "profitLoss": "None", "dividendPayout": "50579000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "13594000", "operatingCashflow": "153313000", "capitalExpenditures": "13806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54414000", "cashflowFromInvestment": "33969000", "stockBasedCompensation": "41108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3741000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 474867000, "cost_of_revenue": 211326000, "gross_profit": 263541000, "ebit": 135566000, "ebitda": 145566000, "pretax_income": 137855000, "tax_provision": 16692000, "net_income": 121163000, "net_income_to_common": 121163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421178000, "total_current_assets": 1735376000, "total_assets": 2328089000, "short_term_debt": 2225000, "long_term_debt": null, "total_debt": 2225000, "total_liabilities": 383225000, "total_equity": 1944864000, "shares_outstanding": 48792000, "goodwill_and_intangibles": 6571000 }, "cash_flow": { "operating_cash_flow": 175908000, "capital_expenditure": 27091000, "free_cash_flow": 202999000, "dividends_paid": 49402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123596, "ticker_id": 7191, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "135566000", "ebitda": "145566000", "netIncome": "121163000", "grossProfit": "263541000", "depreciation": "None", "totalRevenue": "474867000", "costOfRevenue": "211326000", "interestIncome": "6071000", "incomeBeforeTax": "137855000", "interestExpense": "None", "operatingIncome": "135566000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16692000", "reportedCurrency": "USD", "netInterestIncome": "6071000", "nonInterestIncome": "None", "operatingExpenses": "127975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "63188000", "netIncomeFromContinuingOperations": "121163000" }, "balance": { "goodwill": "6571000", "inventory": "397288000", "commonStock": "1092569000", "currentDebt": "None", "investments": "None", "totalAssets": "2328089000", "longTermDebt": "None", "shortTermDebt": "2225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "899398000", "totalLiabilities": "383225000", "otherCurrentAssets": "91497000", "totalCurrentAssets": "1735376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "621123000", "currentNetReceivables": "204290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592713000", "currentAccountsPayable": "64707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7983000", "totalShareholderEquity": "1944864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129505000", "totalCurrentLiabilities": "250018000", "otherNonCurrentLiabilities": "77401000", "totalNonCurrentLiabilities": "133207000", "cashAndShortTermInvestments": "421178000", "commonStockSharesOutstanding": "48792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121163000", "profitLoss": "None", "dividendPayout": "49402000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "30142000", "operatingCashflow": "175908000", "capitalExpenditures": "27091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47107000", "cashflowFromInvestment": "-212958000", "stockBasedCompensation": "33602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 474867000, "cost_of_revenue": 211326000, "gross_profit": 263541000, "research_and_development": 64787000, "selling_general_admin": 63188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135566000, "depreciation_amortisation": 10000000, "ebitda": 145566000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 137855000, "tax_provision": 16692000, "effective_tax_rate": null, "net_income": 121163000, "net_income_continuing_ops": 121163000, "net_income_to_common": 121163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421178000, "short_term_investments": 621123000, "net_receivables": 204290000, "inventory": 397288000, "other_current_assets": null, "total_current_assets": 1735376000, "net_ppe": null, "goodwill": 6571000, "intangible_assets": null, "goodwill_and_intangibles": 6571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592713000, "total_assets": 2328089000, "short_term_debt": 2225000, "accounts_payable": 64707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133207000, "total_liabilities": 383225000, "total_debt": 2225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 899398000, "total_equity": 1944864000, "shares_outstanding": 48792000, "operating_cash_flow": 175908000, "stock_based_compensation": 33602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27091000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212958000, "dividends_paid": 49402000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47107000, "free_cash_flow": 202999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "135566000", "ebitda": "145566000", "netIncome": "121163000", "grossProfit": "263541000", "depreciation": "None", "totalRevenue": "474867000", "costOfRevenue": "211326000", "interestIncome": "6071000", "incomeBeforeTax": "137855000", "interestExpense": "None", "operatingIncome": "135566000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "16692000", "reportedCurrency": "USD", "netInterestIncome": "6071000", "nonInterestIncome": "None", "operatingExpenses": "127975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64787000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "63188000", "netIncomeFromContinuingOperations": "121163000" }, "balance": { "goodwill": "6571000", "inventory": "397288000", "commonStock": "1092569000", "currentDebt": "None", "investments": "None", "totalAssets": "2328089000", "longTermDebt": "None", "shortTermDebt": "2225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "899398000", "totalLiabilities": "383225000", "otherCurrentAssets": "91497000", "totalCurrentAssets": "1735376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "621123000", "currentNetReceivables": "204290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592713000", "currentAccountsPayable": "64707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7983000", "totalShareholderEquity": "1944864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "129505000", "totalCurrentLiabilities": "250018000", "otherNonCurrentLiabilities": "77401000", "totalNonCurrentLiabilities": "133207000", "cashAndShortTermInvestments": "421178000", "commonStockSharesOutstanding": "48792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "421178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121163000", "profitLoss": "None", "dividendPayout": "49402000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "30142000", "operatingCashflow": "175908000", "capitalExpenditures": "27091000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47107000", "cashflowFromInvestment": "-212958000", "stockBasedCompensation": "33602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49402000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "income_statement": { "revenue": 441128000, "cost_of_revenue": 193453000, "gross_profit": 247675000, "ebit": 112325000, "ebitda": 122278000, "pretax_income": 118868000, "tax_provision": 19364000, "net_income": 99504000, "net_income_to_common": 99504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506959000, "total_current_assets": 1632351000, "total_assets": 2220620000, "short_term_debt": 1947000, "long_term_debt": null, "total_debt": 1947000, "total_liabilities": 381531000, "total_equity": 1839089000, "shares_outstanding": 48756000, "goodwill_and_intangibles": 6571000 }, "cash_flow": { "operating_cash_flow": 90185000, "capital_expenditure": 7827000, "free_cash_flow": 98012000, "dividends_paid": 49138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123597, "ticker_id": 7191, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:08:51.664222+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112325000", "ebitda": "122278000", "netIncome": "99504000", "grossProfit": "247675000", "depreciation": "None", "totalRevenue": "441128000", "costOfRevenue": "193453000", "interestIncome": "5965000", "incomeBeforeTax": "118868000", "interestExpense": "None", "operatingIncome": "112325000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19364000", "reportedCurrency": "USD", "netInterestIncome": "5965000", "nonInterestIncome": "None", "operatingExpenses": "135350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63688000", "otherNonOperatingIncome": "6543000", "costofGoodsAndServicesSold": "193453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9953000", "sellingGeneralAndAdministrative": "71662000", "netIncomeFromContinuingOperations": "99504000" }, "balance": { "goodwill": "6571000", "inventory": "427432000", "commonStock": "1055130000", "currentDebt": "None", "investments": "None", "totalAssets": "2220620000", "longTermDebt": "None", "shortTermDebt": "1947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "827356000", "totalLiabilities": "381531000", "otherCurrentAssets": "73065000", "totalCurrentAssets": "1632351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "433527000", "currentNetReceivables": "191368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588269000", "currentAccountsPayable": "70614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341911000", "shortLongTermDebtTotal": "6581000", "totalShareholderEquity": "1839089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126195000", "totalCurrentLiabilities": "250841000", "otherNonCurrentLiabilities": "76658000", "totalNonCurrentLiabilities": "130690000", "cashAndShortTermInvestments": "506959000", "commonStockSharesOutstanding": "48756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "506959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99504000", "profitLoss": "None", "dividendPayout": "49138000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3784000", "operatingCashflow": "90185000", "capitalExpenditures": "7827000", "changeInReceivables": "15102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49952000", "cashflowFromInvestment": "-12051000", "stockBasedCompensation": "37992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 441128000, "cost_of_revenue": 193453000, "gross_profit": 247675000, "research_and_development": 63688000, "selling_general_admin": 71662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112325000, "depreciation_amortisation": 9953000, "ebitda": 122278000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 118868000, "tax_provision": 19364000, "effective_tax_rate": null, "net_income": 99504000, "net_income_continuing_ops": 99504000, "net_income_to_common": 99504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506959000, "short_term_investments": 433527000, "net_receivables": 191368000, "inventory": 427432000, "other_current_assets": null, "total_current_assets": 1632351000, "net_ppe": null, "goodwill": 6571000, "intangible_assets": null, "goodwill_and_intangibles": 6571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 588269000, "total_assets": 2220620000, "short_term_debt": 1947000, "accounts_payable": 70614000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250841000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130690000, "total_liabilities": 381531000, "total_debt": 1947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 827356000, "total_equity": 1839089000, "shares_outstanding": 48756000, "operating_cash_flow": 90185000, "stock_based_compensation": 37992000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12051000, "dividends_paid": 49138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49952000, "free_cash_flow": 98012000, "net_change_in_cash": 28182000 }, "raw_data": { "income": { "ebit": "112325000", "ebitda": "122278000", "netIncome": "99504000", "grossProfit": "247675000", "depreciation": "None", "totalRevenue": "441128000", "costOfRevenue": "193453000", "interestIncome": "5965000", "incomeBeforeTax": "118868000", "interestExpense": "None", "operatingIncome": "112325000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19364000", "reportedCurrency": "USD", "netInterestIncome": "5965000", "nonInterestIncome": "None", "operatingExpenses": "135350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63688000", "otherNonOperatingIncome": "6543000", "costofGoodsAndServicesSold": "193453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9953000", "sellingGeneralAndAdministrative": "71662000", "netIncomeFromContinuingOperations": "99504000" }, "balance": { "goodwill": "6571000", "inventory": "427432000", "commonStock": "1055130000", "currentDebt": "None", "investments": "None", "totalAssets": "2220620000", "longTermDebt": "None", "shortTermDebt": "1947000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "827356000", "totalLiabilities": "381531000", "otherCurrentAssets": "73065000", "totalCurrentAssets": "1632351000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "433527000", "currentNetReceivables": "191368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "588269000", "currentAccountsPayable": "70614000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "341911000", "shortLongTermDebtTotal": "6581000", "totalShareholderEquity": "1839089000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126195000", "totalCurrentLiabilities": "250841000", "otherNonCurrentLiabilities": "76658000", "totalNonCurrentLiabilities": "130690000", "cashAndShortTermInvestments": "506959000", "commonStockSharesOutstanding": "48756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "506959000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99504000", "profitLoss": "None", "dividendPayout": "49138000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "3784000", "operatingCashflow": "90185000", "capitalExpenditures": "7827000", "changeInReceivables": "15102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49952000", "cashflowFromInvestment": "-12051000", "stockBasedCompensation": "37992000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }