{ "ticker": { "uuid": "b1c1321c-f565-4d48-9273-134c028d1a24", "symbol": "BLIN", "name": "Bridgeline Digital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b1c1321c-f565-4d48-9273-134c028d1a24/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1c1321c-f565-4d48-9273-134c028d1a24/" }, "ticker_metadata": { "id": 5078, "uuid": "b1c1321c-f565-4d48-9273-134c028d1a24", "symbol": "BLIN", "name": "Bridgeline Digital Inc", "asset_type": "equity", "market_cap": 14867900, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Bridgeline Digital, Inc. is a digital participation company in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b1c1321c-f565-4d48-9273-134c028d1a24", "symbol": "BLIN", "name": "Bridgeline Digital Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/b1c1321c-f565-4d48-9273-134c028d1a24/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1c1321c-f565-4d48-9273-134c028d1a24/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.06, "market_cap": 12803985.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1811, "piotroski_f_score": 4, "momentum_12_1": -0.3585, "volatility_252d": 0.6227 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.518744+00:00", "batch_id": "" }, "size": { "price_close": 1.06, "market_cap": 12803985.92, "market_cap_usd": 12803985.92, "enterprise_value": 11765985.92, "shares_outstanding": 12079232, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.3865, "ptbv_ratio": null, "ps_ratio": 0.8236, "pcf_ratio": null, "pfcf_ratio": -13.4214, "ev_ebitda": null, "ev_ebit": -6.4295, "ev_sales": 0.7568, "ev_fcf": -12.3333, "earnings_yield": null, "fcf_yield": -0.0811, "price_to_sales": 0.8236, "price_to_book": 1.3865, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3214 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6436, "operating_margin": -0.1177, "net_margin": -0.1075, "ebitda_margin": -0.0679, "fcf_margin": -0.0614, "roe": -0.1811, "roa": -0.1091, "roic": -0.1674, "roc_greenblatt": null, "asset_turnover": 1.0146, "cash_conversion": 0.5706, "accruals_ratio": -0.0446, "sbc_to_revenue": 0.0371, "piotroski_f_score": 4, "altman_z_score": -6.8942, "earnings_stability_5y": 0.4972, "revenue_stability_5y": 0.1892, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.653, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6593, "net_debt_to_ebitda": 0.9839, "debt_to_assets": 0.0219, "interest_coverage": -14.5238, "current_ratio": 0.6665, "quick_ratio": 0.6665, "net_debt": -1038000, "local_beta": 0.0005, "volatility_252d": 0.6227, "volatility_60d": 1.5128, "max_drawdown_12m": -0.5563, "risk_adjusted_momentum": -0.5757 }, "growth": { "revenue_growth_1y": 0.0053, "revenue_growth_3y_cagr": -0.0293, "revenue_growth_5y_cagr": 0.0712, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -18.6667, "book_value_growth_1y": -0.1128, "revenue_growth": 0.0053, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0392, "price_return_3m": 0.1345, "price_return_6m": 0.0144, "price_return_9m": -0.2374, "price_return_12m": -0.3333, "price_return_12m_ex1m": -0.3585, "momentum_6m": 0.0144, "momentum_12m": -0.3333, "momentum_12_1": -0.3585, "distance_from_52w_high": -0.3291, "distance_from_52w_low": 0.5121, "relative_strength": -0.4913 }, "raw_ttm": { "revenue_ttm": 15547000, "gross_profit_ttm": 10006000, "ebit_ttm": -1830000, "ebitda_ttm": -1055000, "net_income_ttm": -1672000, "eps_diluted_ttm": -0.1384, "operating_cash_flow_ttm": -989000, "capital_expenditure_ttm": 35000, "fcf_ttm": -954000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 126000, "cash_and_equivalents": 1373000, "total_current_assets": 3473000, "total_current_liabilities": 5211000, "net_ppe": null, "total_assets": 15324000, "total_debt": 335000, "total_equity": 9235000, "net_working_capital": -2901000, "book_value_per_share": 0.7645, "retained_earnings": -94574000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2043000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 515, "ticker_id": 5078, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.518744+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 12803985.92, "market_cap_usd": 12803985.92, "enterprise_value": 11765985.92, "shares_outstanding": 12079232, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.38646301, "ptbv_ratio": null, "ps_ratio": 0.82356634, "pcf_ratio": null, "pfcf_ratio": -13.42136889, "ev_ebitda": null, "ev_ebit": -6.4295005, "ev_sales": 0.75680105, "ev_fcf": -12.33331857, "earnings_yield": null, "fcf_yield": -0.08108118, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64359684, "operating_margin": -0.1177076, "net_margin": -0.10754486, "ebitda_margin": -0.06785875, "fcf_margin": -0.06136232, "roe": -0.18105035, "roa": -0.10910989, "roic": -0.16743931, "roc_greenblatt": null, "asset_turnover": 1.01455234, "cash_conversion": 0.57057416, "accruals_ratio": -0.04457061, "sbc_to_revenue": 0.03711327, "debt_to_equity": 0.65933947, "net_debt_to_ebitda": 0.98388626, "debt_to_assets": 0.02186113, "interest_coverage": -14.52380952, "current_ratio": 0.66647476, "quick_ratio": 0.66647476, "net_debt": -1038000, "revenue_growth_1y": 0.0053023, "revenue_growth_3y_cagr": -0.02931059, "revenue_growth_5y_cagr": 0.07119157, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -18.66666667, "book_value_growth_1y": -0.11275751, "piotroski_f_score": 4, "altman_z_score": -6.89422868, "earnings_stability_5y": 0.497151, "revenue_stability_5y": 0.189221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03921569, "price_return_3m": 0.13453923, "price_return_6m": 0.01435407, "price_return_9m": -0.23741007, "price_return_12m": -0.33333333, "price_return_12m_ex1m": -0.35849057, "distance_from_52w_high": -0.32911392, "distance_from_52w_low": 0.51212553, "relative_strength": -0.49127438, "local_beta": 0.0005, "volatility_252d": 0.62271, "volatility_60d": 1.512805, "max_drawdown_12m": -0.55632911, "revenue_ttm": 15547000, "gross_profit_ttm": 10006000, "ebit_ttm": -1830000, "ebitda_ttm": -1055000, "net_income_ttm": -1672000, "eps_diluted_ttm": -0.1384194, "operating_cash_flow_ttm": -989000, "capital_expenditure_ttm": 35000, "fcf_ttm": -954000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 126000, "cash_and_equivalents": 1373000, "total_current_assets": 3473000, "total_current_liabilities": 5211000, "net_ppe": null, "total_assets": 15324000, "total_debt": 335000, "total_equity": 9235000, "net_working_capital": -2901000, "book_value_per_share": 0.76453536, "retained_earnings": -94574000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2043000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.06, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1811, "momentum_12_1": -0.3585, "complete_fields": { "id": 515, "ticker_id": 5078, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:34.518744+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.06, "market_cap": 12803985.92, "market_cap_usd": 12803985.92, "enterprise_value": 11765985.92, "shares_outstanding": 12079232, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.38646301, "ptbv_ratio": null, "ps_ratio": 0.82356634, "pcf_ratio": null, "pfcf_ratio": -13.42136889, "ev_ebitda": null, "ev_ebit": -6.4295005, "ev_sales": 0.75680105, "ev_fcf": -12.33331857, "earnings_yield": null, "fcf_yield": -0.08108118, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.64359684, "operating_margin": -0.1177076, "net_margin": -0.10754486, "ebitda_margin": -0.06785875, "fcf_margin": -0.06136232, "roe": -0.18105035, "roa": -0.10910989, "roic": -0.16743931, "roc_greenblatt": null, "asset_turnover": 1.01455234, "cash_conversion": 0.57057416, "accruals_ratio": -0.04457061, "sbc_to_revenue": 0.03711327, "debt_to_equity": 0.65933947, "net_debt_to_ebitda": 0.98388626, "debt_to_assets": 0.02186113, "interest_coverage": -14.52380952, "current_ratio": 0.66647476, "quick_ratio": 0.66647476, "net_debt": -1038000, "revenue_growth_1y": 0.0053023, "revenue_growth_3y_cagr": -0.02931059, "revenue_growth_5y_cagr": 0.07119157, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -18.66666667, "book_value_growth_1y": -0.11275751, "piotroski_f_score": 4, "altman_z_score": -6.89422868, "earnings_stability_5y": 0.497151, "revenue_stability_5y": 0.189221, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03921569, "price_return_3m": 0.13453923, "price_return_6m": 0.01435407, "price_return_9m": -0.23741007, "price_return_12m": -0.33333333, "price_return_12m_ex1m": -0.35849057, "distance_from_52w_high": -0.32911392, "distance_from_52w_low": 0.51212553, "relative_strength": -0.49127438, "local_beta": 0.0005, "volatility_252d": 0.62271, "volatility_60d": 1.512805, "max_drawdown_12m": -0.55632911, "revenue_ttm": 15547000, "gross_profit_ttm": 10006000, "ebit_ttm": -1830000, "ebitda_ttm": -1055000, "net_income_ttm": -1672000, "eps_diluted_ttm": -0.1384194, "operating_cash_flow_ttm": -989000, "capital_expenditure_ttm": 35000, "fcf_ttm": -954000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 126000, "cash_and_equivalents": 1373000, "total_current_assets": 3473000, "total_current_liabilities": 5211000, "net_ppe": null, "total_assets": 15324000, "total_debt": 335000, "total_equity": 9235000, "net_working_capital": -2901000, "book_value_per_share": 0.76453536, "retained_earnings": -94574000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -2043000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 15383000, "cost_of_revenue": 5142000, "gross_profit": 10241000, "ebit": -2431000, "ebitda": -1637000, "pretax_income": -2557000, "tax_provision": -39000, "net_income": -2518000, "net_income_to_common": -2518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1626000, "total_current_assets": 3478000, "total_assets": 15326000, "short_term_debt": 217000, "long_term_debt": 170000, "total_debt": 387000, "total_liabilities": 5758000, "total_equity": 9568000, "shares_outstanding": 11227586, "goodwill_and_intangibles": 11644000 }, "cash_flow": { "operating_cash_flow": -1104000, "capital_expenditure": 18000, "free_cash_flow": -1086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30104, "ticker_id": 5078, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2431000", "ebitda": "-1637000", "netIncome": "-2518000", "grossProfit": "10241000", "depreciation": "None", "totalRevenue": "15383000", "costOfRevenue": "5142000", "interestIncome": "None", "incomeBeforeTax": "-2557000", "interestExpense": "126000", "operatingIncome": "-2427000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "12668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "3149000", "netIncomeFromContinuingOperations": "-2518000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "15326000", "longTermDebt": "170000", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3176000", "reportedCurrency": "USD", "retainedEarnings": "-94056000", "totalLiabilities": "5758000", "otherCurrentAssets": "310000", "totalCurrentAssets": "3478000", "currentLongTermDebt": "156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11848000", "currentAccountsPayable": "1684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "9568000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "819000", "totalCurrentLiabilities": "4982000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "776000", "cashAndShortTermInvestments": "1626000", "commonStockSharesOutstanding": "11227586", "intangibleAssetsExcludingGoodwill": "3176000", "cashAndCashEquivalentsAtCarryingValue": "1626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1104000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1360000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15383000, "cost_of_revenue": 5142000, "gross_profit": 10241000, "research_and_development": 4024000, "selling_general_admin": 3149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2431000, "depreciation_amortisation": 794000, "ebitda": -1637000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -2557000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": -2518000, "net_income_continuing_ops": -2518000, "net_income_to_common": -2518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1626000, "short_term_investments": null, "net_receivables": 1542000, "inventory": null, "other_current_assets": null, "total_current_assets": 3478000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 3176000, "goodwill_and_intangibles": 11644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11848000, "total_assets": 15326000, "short_term_debt": 217000, "accounts_payable": 1684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4982000, "long_term_debt": 170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776000, "total_liabilities": 5758000, "total_debt": 387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94056000, "total_equity": 9568000, "shares_outstanding": 11227586, "operating_cash_flow": -1104000, "stock_based_compensation": 582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1360000, "free_cash_flow": -1086000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2431000", "ebitda": "-1637000", "netIncome": "-2518000", "grossProfit": "10241000", "depreciation": "None", "totalRevenue": "15383000", "costOfRevenue": "5142000", "interestIncome": "None", "incomeBeforeTax": "-2557000", "interestExpense": "126000", "operatingIncome": "-2427000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "-126000", "nonInterestIncome": "None", "operatingExpenses": "12668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "794000", "sellingGeneralAndAdministrative": "3149000", "netIncomeFromContinuingOperations": "-2518000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "15326000", "longTermDebt": "170000", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3176000", "reportedCurrency": "USD", "retainedEarnings": "-94056000", "totalLiabilities": "5758000", "otherCurrentAssets": "310000", "totalCurrentAssets": "3478000", "currentLongTermDebt": "156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11848000", "currentAccountsPayable": "1684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "9568000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "819000", "totalCurrentLiabilities": "4982000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "776000", "cashAndShortTermInvestments": "1626000", "commonStockSharesOutstanding": "11227586", "intangibleAssetsExcludingGoodwill": "3176000", "cashAndCashEquivalentsAtCarryingValue": "1626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1104000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1360000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 15358000, "cost_of_revenue": 4924000, "gross_profit": 10434000, "ebit": -1943000, "ebitda": -831000, "pretax_income": -2004000, "tax_provision": -43000, "net_income": -1961000, "net_income_to_common": -1961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1390000, "total_current_assets": 2947000, "total_assets": 15602000, "short_term_debt": 439000, "long_term_debt": 244000, "total_debt": 683000, "total_liabilities": 5596000, "total_equity": 10006000, "shares_outstanding": 10417609, "goodwill_and_intangibles": 12376000 }, "cash_flow": { "operating_cash_flow": -765000, "capital_expenditure": 29000, "free_cash_flow": -736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30109, "ticker_id": 5078, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1943000", "ebitda": "-831000", "netIncome": "-1961000", "grossProfit": "10434000", "depreciation": "None", "totalRevenue": "15358000", "costOfRevenue": "4924000", "interestIncome": "None", "incomeBeforeTax": "-2004000", "interestExpense": "61000", "operatingIncome": "-2019000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "12453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000", "sellingGeneralAndAdministrative": "3282000", "netIncomeFromContinuingOperations": "-1961000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15602000", "longTermDebt": "244000", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3908000", "reportedCurrency": "USD", "retainedEarnings": "-91538000", "totalLiabilities": "5596000", "otherCurrentAssets": "269000", "totalCurrentAssets": "2947000", "currentLongTermDebt": "282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12655000", "currentAccountsPayable": "1112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689000", "totalShareholderEquity": "10006000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "988000", "totalCurrentLiabilities": "4728000", "otherNonCurrentLiabilities": "520000", "totalNonCurrentLiabilities": "868000", "cashAndShortTermInvestments": "1390000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "3908000", "cashAndCashEquivalentsAtCarryingValue": "1390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-765000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15358000, "cost_of_revenue": 4924000, "gross_profit": 10434000, "research_and_development": 4160000, "selling_general_admin": 3282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1943000, "depreciation_amortisation": 1112000, "ebitda": -831000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": -2004000, "tax_provision": -43000, "effective_tax_rate": null, "net_income": -1961000, "net_income_continuing_ops": -1961000, "net_income_to_common": -1961000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1390000, "short_term_investments": null, "net_receivables": 1288000, "inventory": null, "other_current_assets": null, "total_current_assets": 2947000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 3908000, "goodwill_and_intangibles": 12376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12655000, "total_assets": 15602000, "short_term_debt": 439000, "accounts_payable": 1112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4728000, "long_term_debt": 244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 868000, "total_liabilities": 5596000, "total_debt": 683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91538000, "total_equity": 10006000, "shares_outstanding": 10417609, "operating_cash_flow": -765000, "stock_based_compensation": 558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209000, "free_cash_flow": -736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1943000", "ebitda": "-831000", "netIncome": "-1961000", "grossProfit": "10434000", "depreciation": "None", "totalRevenue": "15358000", "costOfRevenue": "4924000", "interestIncome": "None", "incomeBeforeTax": "-2004000", "interestExpense": "61000", "operatingIncome": "-2019000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-43000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "12453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4924000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1112000", "sellingGeneralAndAdministrative": "3282000", "netIncomeFromContinuingOperations": "-1961000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15602000", "longTermDebt": "244000", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3908000", "reportedCurrency": "USD", "retainedEarnings": "-91538000", "totalLiabilities": "5596000", "otherCurrentAssets": "269000", "totalCurrentAssets": "2947000", "currentLongTermDebt": "282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12655000", "currentAccountsPayable": "1112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689000", "totalShareholderEquity": "10006000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "988000", "totalCurrentLiabilities": "4728000", "otherNonCurrentLiabilities": "520000", "totalNonCurrentLiabilities": "868000", "cashAndShortTermInvestments": "1390000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "3908000", "cashAndCashEquivalentsAtCarryingValue": "1390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1961000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-765000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209000", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 15885000, "cost_of_revenue": 5014000, "gross_profit": 10871000, "ebit": -9340000, "ebitda": -7785000, "pretax_income": -9529000, "tax_provision": -94000, "net_income": -9435000, "net_income_to_common": -9435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2377000, "total_current_assets": 3659000, "total_assets": 17631000, "short_term_debt": 415000, "long_term_debt": 435000, "total_debt": 850000, "total_liabilities": 6171000, "total_equity": 11460000, "shares_outstanding": 10424187, "goodwill_and_intangibles": 13358000 }, "cash_flow": { "operating_cash_flow": 277000, "capital_expenditure": 25000, "free_cash_flow": 302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30114, "ticker_id": 5078, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9340000", "ebitda": "-7785000", "netIncome": "-9435000", "grossProfit": "10871000", "depreciation": "None", "totalRevenue": "15885000", "costOfRevenue": "5014000", "interestIncome": "None", "incomeBeforeTax": "-9529000", "interestExpense": "189000", "operatingIncome": "-9915000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "-189000", "nonInterestIncome": "None", "operatingExpenses": "20786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000", "sellingGeneralAndAdministrative": "3173000", "netIncomeFromContinuingOperations": "-9435000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "17631000", "longTermDebt": "435000", "shortTermDebt": "415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4890000", "reportedCurrency": "USD", "retainedEarnings": "-89577000", "totalLiabilities": "6171000", "otherCurrentAssets": "278000", "totalCurrentAssets": "3659000", "currentLongTermDebt": "267000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13972000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1091000", "totalShareholderEquity": "11460000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "991000", "totalCurrentLiabilities": "4749000", "otherNonCurrentLiabilities": "572000", "totalNonCurrentLiabilities": "1422000", "cashAndShortTermInvestments": "2377000", "commonStockSharesOutstanding": "10424187", "intangibleAssetsExcludingGoodwill": "4890000", "cashAndCashEquivalentsAtCarryingValue": "2377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "277000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15885000, "cost_of_revenue": 5014000, "gross_profit": 10871000, "research_and_development": 3679000, "selling_general_admin": 3173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9340000, "depreciation_amortisation": 1555000, "ebitda": -7785000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": -9529000, "tax_provision": -94000, "effective_tax_rate": null, "net_income": -9435000, "net_income_continuing_ops": -9435000, "net_income_to_common": -9435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2377000, "short_term_investments": null, "net_receivables": 1004000, "inventory": null, "other_current_assets": null, "total_current_assets": 3659000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 4890000, "goodwill_and_intangibles": 13358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13972000, "total_assets": 17631000, "short_term_debt": 415000, "accounts_payable": 1255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4749000, "long_term_debt": 435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1422000, "total_liabilities": 6171000, "total_debt": 850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89577000, "total_equity": 11460000, "shares_outstanding": 10424187, "operating_cash_flow": 277000, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -649000, "free_cash_flow": 302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9340000", "ebitda": "-7785000", "netIncome": "-9435000", "grossProfit": "10871000", "depreciation": "None", "totalRevenue": "15885000", "costOfRevenue": "5014000", "interestIncome": "None", "incomeBeforeTax": "-9529000", "interestExpense": "189000", "operatingIncome": "-9915000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-94000", "reportedCurrency": "USD", "netInterestIncome": "-189000", "nonInterestIncome": "None", "operatingExpenses": "20786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3679000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1555000", "sellingGeneralAndAdministrative": "3173000", "netIncomeFromContinuingOperations": "-9435000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "17631000", "longTermDebt": "435000", "shortTermDebt": "415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4890000", "reportedCurrency": "USD", "retainedEarnings": "-89577000", "totalLiabilities": "6171000", "otherCurrentAssets": "278000", "totalCurrentAssets": "3659000", "currentLongTermDebt": "267000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13972000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1091000", "totalShareholderEquity": "11460000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "991000", "totalCurrentLiabilities": "4749000", "otherNonCurrentLiabilities": "572000", "totalNonCurrentLiabilities": "1422000", "cashAndShortTermInvestments": "2377000", "commonStockSharesOutstanding": "10424187", "intangibleAssetsExcludingGoodwill": "4890000", "cashAndCashEquivalentsAtCarryingValue": "2377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "65000", "operatingCashflow": "277000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-649000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 16819000, "cost_of_revenue": 5117000, "gross_profit": 11702000, "ebit": -1733000, "ebitda": -125000, "pretax_income": 2175000, "tax_provision": 30000, "net_income": 2145000, "net_income_to_common": 2145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2856000, "total_current_assets": 4280000, "total_assets": 27513000, "short_term_debt": 628000, "long_term_debt": 588000, "total_debt": 1216000, "total_liabilities": 7161000, "total_equity": 20352000, "shares_outstanding": 10366907, "goodwill_and_intangibles": 22253000 }, "cash_flow": { "operating_cash_flow": -134000, "capital_expenditure": 195000, "free_cash_flow": 61000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30119, "ticker_id": 5078, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1733000", "ebitda": "-125000", "netIncome": "2145000", "grossProfit": "11702000", "depreciation": "None", "totalRevenue": "16819000", "costOfRevenue": "5117000", "interestIncome": "None", "incomeBeforeTax": "2175000", "interestExpense": "417000", "operatingIncome": "-1897000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "417000", "nonInterestIncome": "None", "operatingExpenses": "13599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1608000", "sellingGeneralAndAdministrative": "3387000", "netIncomeFromContinuingOperations": "2145000" }, "balance": { "goodwill": "15985000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "27513000", "longTermDebt": "588000", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6268000", "reportedCurrency": "USD", "retainedEarnings": "-80142000", "totalLiabilities": "7161000", "otherCurrentAssets": "242000", "totalCurrentAssets": "4280000", "currentLongTermDebt": "429000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23233000", "currentAccountsPayable": "972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "857000", "shortLongTermDebtTotal": "1606000", "totalShareholderEquity": "20352000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "1147000", "totalCurrentLiabilities": "4788000", "otherNonCurrentLiabilities": "646000", "totalNonCurrentLiabilities": "2373000", "cashAndShortTermInvestments": "2856000", "commonStockSharesOutstanding": "10366907", "intangibleAssetsExcludingGoodwill": "6268000", "cashAndCashEquivalentsAtCarryingValue": "2856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5483000", "cashflowFromInvestment": "-195000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16819000, "cost_of_revenue": 5117000, "gross_profit": 11702000, "research_and_development": 3217000, "selling_general_admin": 3387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1733000, "depreciation_amortisation": 1608000, "ebitda": -125000, "interest_expense": 417000, "interest_income": null, "other_non_operating": null, "pretax_income": 2175000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": 2145000, "net_income_continuing_ops": 2145000, "net_income_to_common": 2145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2856000, "short_term_investments": null, "net_receivables": 1182000, "inventory": null, "other_current_assets": null, "total_current_assets": 4280000, "net_ppe": null, "goodwill": 15985000, "intangible_assets": 6268000, "goodwill_and_intangibles": 22253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23233000, "total_assets": 27513000, "short_term_debt": 628000, "accounts_payable": 972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4788000, "long_term_debt": 588000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2373000, "total_liabilities": 7161000, "total_debt": 1216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80142000, "total_equity": 20352000, "shares_outstanding": 10366907, "operating_cash_flow": -134000, "stock_based_compensation": 478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5483000, "free_cash_flow": 61000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1733000", "ebitda": "-125000", "netIncome": "2145000", "grossProfit": "11702000", "depreciation": "None", "totalRevenue": "16819000", "costOfRevenue": "5117000", "interestIncome": "None", "incomeBeforeTax": "2175000", "interestExpense": "417000", "operatingIncome": "-1897000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "417000", "nonInterestIncome": "None", "operatingExpenses": "13599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1608000", "sellingGeneralAndAdministrative": "3387000", "netIncomeFromContinuingOperations": "2145000" }, "balance": { "goodwill": "15985000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "27513000", "longTermDebt": "588000", "shortTermDebt": "628000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "6268000", "reportedCurrency": "USD", "retainedEarnings": "-80142000", "totalLiabilities": "7161000", "otherCurrentAssets": "242000", "totalCurrentAssets": "4280000", "currentLongTermDebt": "429000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23233000", "currentAccountsPayable": "972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "857000", "shortLongTermDebtTotal": "1606000", "totalShareholderEquity": "20352000", "capitalLeaseObligations": "589000", "otherCurrentLiabilities": "1147000", "totalCurrentLiabilities": "4788000", "otherNonCurrentLiabilities": "646000", "totalNonCurrentLiabilities": "2373000", "cashAndShortTermInvestments": "2856000", "commonStockSharesOutstanding": "10366907", "intangibleAssetsExcludingGoodwill": "6268000", "cashAndCashEquivalentsAtCarryingValue": "2856000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134000", "capitalExpenditures": "195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5483000", "cashflowFromInvestment": "-195000", "stockBasedCompensation": "478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 13259000, "cost_of_revenue": 4533000, "gross_profit": 8726000, "ebit": 140000, "ebitda": 1342000, "pretax_income": -7863000, "tax_provision": -1174000, "net_income": -6689000, "net_income_to_common": -6689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8852000, "total_current_assets": 10418000, "total_assets": 34967000, "short_term_debt": 1054000, "long_term_debt": 1197000, "total_debt": 2251000, "total_liabilities": 17390000, "total_equity": 17577000, "shares_outstanding": 5935981, "goodwill_and_intangibles": 23740000 }, "cash_flow": { "operating_cash_flow": -989000, "capital_expenditure": 109000, "free_cash_flow": -880000, "dividends_paid": 2015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30124, "ticker_id": 5078, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "140000", "ebitda": "1342000", "netIncome": "-6689000", "grossProfit": "8726000", "depreciation": "None", "totalRevenue": "13259000", "costOfRevenue": "4533000", "interestIncome": "None", "incomeBeforeTax": "-7863000", "interestExpense": "883000", "operatingIncome": "-1183000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1174000", "reportedCurrency": "USD", "netInterestIncome": "-883000", "nonInterestIncome": "None", "operatingExpenses": "9909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "2359000", "netIncomeFromContinuingOperations": "-6689000" }, "balance": { "goodwill": "15985000", "inventory": "179000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "34967000", "longTermDebt": "1197000", "shortTermDebt": "1054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "7755000", "reportedCurrency": "USD", "retainedEarnings": "-82287000", "totalLiabilities": "17390000", "otherCurrentAssets": "196000", "totalCurrentAssets": "10418000", "currentLongTermDebt": "732000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24549000", "currentAccountsPayable": "974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "733000", "shortLongTermDebtTotal": "2571000", "totalShareholderEquity": "17577000", "capitalLeaseObligations": "481000", "otherCurrentLiabilities": "4126000", "totalCurrentLiabilities": "8335000", "otherNonCurrentLiabilities": "774000", "totalNonCurrentLiabilities": "9055000", "cashAndShortTermInvestments": "8852000", "commonStockSharesOutstanding": "5935981", "intangibleAssetsExcludingGoodwill": "7755000", "cashAndCashEquivalentsAtCarryingValue": "8852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6689000", "profitLoss": "None", "dividendPayout": "2015000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "920000", "operatingCashflow": "-989000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13473000", "cashflowFromInvestment": "-4517000", "stockBasedCompensation": "607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13259000, "cost_of_revenue": 4533000, "gross_profit": 8726000, "research_and_development": 2387000, "selling_general_admin": 2359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 140000, "depreciation_amortisation": 1202000, "ebitda": 1342000, "interest_expense": 883000, "interest_income": null, "other_non_operating": null, "pretax_income": -7863000, "tax_provision": -1174000, "effective_tax_rate": null, "net_income": -6689000, "net_income_continuing_ops": -6689000, "net_income_to_common": -6689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8852000, "short_term_investments": null, "net_receivables": 1370000, "inventory": 179000, "other_current_assets": null, "total_current_assets": 10418000, "net_ppe": null, "goodwill": 15985000, "intangible_assets": 7755000, "goodwill_and_intangibles": 23740000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24549000, "total_assets": 34967000, "short_term_debt": 1054000, "accounts_payable": 974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8335000, "long_term_debt": 1197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9055000, "total_liabilities": 17390000, "total_debt": 2251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82287000, "total_equity": 17577000, "shares_outstanding": 5935981, "operating_cash_flow": -989000, "stock_based_compensation": 607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4517000, "dividends_paid": 2015000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13473000, "free_cash_flow": -880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "140000", "ebitda": "1342000", "netIncome": "-6689000", "grossProfit": "8726000", "depreciation": "None", "totalRevenue": "13259000", "costOfRevenue": "4533000", "interestIncome": "None", "incomeBeforeTax": "-7863000", "interestExpense": "883000", "operatingIncome": "-1183000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "-1174000", "reportedCurrency": "USD", "netInterestIncome": "-883000", "nonInterestIncome": "None", "operatingExpenses": "9909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2387000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4533000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1202000", "sellingGeneralAndAdministrative": "2359000", "netIncomeFromContinuingOperations": "-6689000" }, "balance": { "goodwill": "15985000", "inventory": "179000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "34967000", "longTermDebt": "1197000", "shortTermDebt": "1054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "7755000", "reportedCurrency": "USD", "retainedEarnings": "-82287000", "totalLiabilities": "17390000", "otherCurrentAssets": "196000", "totalCurrentAssets": "10418000", "currentLongTermDebt": "732000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24549000", "currentAccountsPayable": "974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "733000", "shortLongTermDebtTotal": "2571000", "totalShareholderEquity": "17577000", "capitalLeaseObligations": "481000", "otherCurrentLiabilities": "4126000", "totalCurrentLiabilities": "8335000", "otherNonCurrentLiabilities": "774000", "totalNonCurrentLiabilities": "9055000", "cashAndShortTermInvestments": "8852000", "commonStockSharesOutstanding": "5935981", "intangibleAssetsExcludingGoodwill": "7755000", "cashAndCashEquivalentsAtCarryingValue": "8852000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6689000", "profitLoss": "None", "dividendPayout": "2015000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "920000", "operatingCashflow": "-989000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13473000", "cashflowFromInvestment": "-4517000", "stockBasedCompensation": "607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2015000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 10907000, "cost_of_revenue": 4507000, "gross_profit": 6400000, "ebit": 344000, "ebitda": 1312000, "pretax_income": 337000, "tax_provision": 11000, "net_income": 326000, "net_income_to_common": 326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861000, "total_current_assets": 1905000, "total_assets": 10660000, "short_term_debt": 184000, "long_term_debt": null, "total_debt": 184000, "total_liabilities": 6304000, "total_equity": 4356000, "shares_outstanding": 3555032, "goodwill_and_intangibles": 8174000 }, "cash_flow": { "operating_cash_flow": -498000, "capital_expenditure": 79000, "free_cash_flow": -419000, "dividends_paid": 189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30129, "ticker_id": 5078, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344000", "ebitda": "1312000", "netIncome": "326000", "grossProfit": "6400000", "depreciation": "None", "totalRevenue": "10907000", "costOfRevenue": "4507000", "interestIncome": "None", "incomeBeforeTax": "337000", "interestExpense": "7000", "operatingIncome": "-1644000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "8044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641000", "otherNonOperatingIncome": "1028000", "costofGoodsAndServicesSold": "4507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "2455000", "netIncomeFromContinuingOperations": "326000" }, "balance": { "goodwill": "5557000", "inventory": "268000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "10660000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "2617000", "reportedCurrency": "USD", "retainedEarnings": "-73583000", "totalLiabilities": "6304000", "otherCurrentAssets": "111000", "totalCurrentAssets": "1905000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8755000", "currentAccountsPayable": "1311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238000", "shortLongTermDebtTotal": "382000", "totalShareholderEquity": "4356000", "capitalLeaseObligations": "294000", "otherCurrentLiabilities": "553000", "totalCurrentLiabilities": "3605000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "2699000", "cashAndShortTermInvestments": "861000", "commonStockSharesOutstanding": "3555032", "intangibleAssetsExcludingGoodwill": "2617000", "cashAndCashEquivalentsAtCarryingValue": "861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326000", "profitLoss": "None", "dividendPayout": "189000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "585000", "operatingCashflow": "-498000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1048000", "cashflowFromInvestment": "-4517000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10907000, "cost_of_revenue": 4507000, "gross_profit": 6400000, "research_and_development": 1641000, "selling_general_admin": 2455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344000, "depreciation_amortisation": 968000, "ebitda": 1312000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 337000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": 326000, "net_income_continuing_ops": 326000, "net_income_to_common": 326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861000, "short_term_investments": null, "net_receivables": 665000, "inventory": 268000, "other_current_assets": null, "total_current_assets": 1905000, "net_ppe": null, "goodwill": 5557000, "intangible_assets": 2617000, "goodwill_and_intangibles": 8174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8755000, "total_assets": 10660000, "short_term_debt": 184000, "accounts_payable": 1311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3605000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2699000, "total_liabilities": 6304000, "total_debt": 184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73583000, "total_equity": 4356000, "shares_outstanding": 3555032, "operating_cash_flow": -498000, "stock_based_compensation": 194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4517000, "dividends_paid": 189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1048000, "free_cash_flow": -419000, "net_change_in_cash": 550000 }, "raw_data": { "income": { "ebit": "344000", "ebitda": "1312000", "netIncome": "326000", "grossProfit": "6400000", "depreciation": "None", "totalRevenue": "10907000", "costOfRevenue": "4507000", "interestIncome": "None", "incomeBeforeTax": "337000", "interestExpense": "7000", "operatingIncome": "-1644000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-7000", "nonInterestIncome": "None", "operatingExpenses": "8044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641000", "otherNonOperatingIncome": "1028000", "costofGoodsAndServicesSold": "4507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "2455000", "netIncomeFromContinuingOperations": "326000" }, "balance": { "goodwill": "5557000", "inventory": "268000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "10660000", "longTermDebt": "None", "shortTermDebt": "184000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "2617000", "reportedCurrency": "USD", "retainedEarnings": "-73583000", "totalLiabilities": "6304000", "otherCurrentAssets": "111000", "totalCurrentAssets": "1905000", "currentLongTermDebt": "88000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "665000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8755000", "currentAccountsPayable": "1311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "238000", "shortLongTermDebtTotal": "382000", "totalShareholderEquity": "4356000", "capitalLeaseObligations": "294000", "otherCurrentLiabilities": "553000", "totalCurrentLiabilities": "3605000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "2699000", "cashAndShortTermInvestments": "861000", "commonStockSharesOutstanding": "3555032", "intangibleAssetsExcludingGoodwill": "2617000", "cashAndCashEquivalentsAtCarryingValue": "861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326000", "profitLoss": "None", "dividendPayout": "189000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "585000", "operatingCashflow": "-498000", "capitalExpenditures": "79000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1048000", "cashflowFromInvestment": "-4517000", "stockBasedCompensation": "194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "550000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 9952000, "cost_of_revenue": 5360000, "gross_profit": 4592000, "ebit": -8936000, "ebitda": -8287000, "pretax_income": -9470000, "tax_provision": 4000, "net_income": -9474000, "net_income_to_common": -9474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000, "total_current_assets": 1675000, "total_assets": 11155000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7359000, "total_equity": 3796000, "shares_outstanding": 1199322, "goodwill_and_intangibles": 9066000 }, "cash_flow": { "operating_cash_flow": -4203000, "capital_expenditure": 31000, "free_cash_flow": -4172000, "dividends_paid": 315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30134, "ticker_id": 5078, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8936000", "ebitda": "-8287000", "netIncome": "-9474000", "grossProfit": "4592000", "depreciation": "None", "totalRevenue": "9952000", "costOfRevenue": "5360000", "interestIncome": "304000", "incomeBeforeTax": "-9470000", "interestExpense": "534000", "operatingIncome": "-11068000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-535000", "nonInterestIncome": "None", "operatingExpenses": "15660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2185000", "otherNonOperatingIncome": "-231000", "costofGoodsAndServicesSold": "5360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "3246000", "netIncomeFromContinuingOperations": "-9474000" }, "balance": { "goodwill": "5557000", "inventory": "351000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11155000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "3509000", "reportedCurrency": "USD", "retainedEarnings": "-71489000", "totalLiabilities": "7359000", "otherCurrentAssets": "400000", "totalCurrentAssets": "1675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9480000", "currentAccountsPayable": "1740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "835000", "totalCurrentLiabilities": "3837000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "3522000", "cashAndShortTermInvestments": "296000", "commonStockSharesOutstanding": "1199322", "intangibleAssetsExcludingGoodwill": "3509000", "cashAndCashEquivalentsAtCarryingValue": "296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9474000", "profitLoss": "None", "dividendPayout": "315000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-448000", "operatingCashflow": "-4203000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "7000", "cashflowFromFinancing": "9547000", "cashflowFromInvestment": "-5699000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-348000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9952000, "cost_of_revenue": 5360000, "gross_profit": 4592000, "research_and_development": 2185000, "selling_general_admin": 3246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8936000, "depreciation_amortisation": 649000, "ebitda": -8287000, "interest_expense": 534000, "interest_income": null, "other_non_operating": null, "pretax_income": -9470000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -9474000, "net_income_continuing_ops": -9474000, "net_income_to_common": -9474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296000, "short_term_investments": null, "net_receivables": 979000, "inventory": 351000, "other_current_assets": null, "total_current_assets": 1675000, "net_ppe": null, "goodwill": 5557000, "intangible_assets": 3509000, "goodwill_and_intangibles": 9066000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9480000, "total_assets": 11155000, "short_term_debt": null, "accounts_payable": 1740000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3522000, "total_liabilities": 7359000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71489000, "total_equity": 3796000, "shares_outstanding": 1199322, "operating_cash_flow": -4203000, "stock_based_compensation": 249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5699000, "dividends_paid": 315000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9547000, "free_cash_flow": -4172000, "net_change_in_cash": -348000 }, "raw_data": { "income": { "ebit": "-8936000", "ebitda": "-8287000", "netIncome": "-9474000", "grossProfit": "4592000", "depreciation": "None", "totalRevenue": "9952000", "costOfRevenue": "5360000", "interestIncome": "304000", "incomeBeforeTax": "-9470000", "interestExpense": "534000", "operatingIncome": "-11068000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-535000", "nonInterestIncome": "None", "operatingExpenses": "15660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2185000", "otherNonOperatingIncome": "-231000", "costofGoodsAndServicesSold": "5360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "649000", "sellingGeneralAndAdministrative": "3246000", "netIncomeFromContinuingOperations": "-9474000" }, "balance": { "goodwill": "5557000", "inventory": "351000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11155000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "3509000", "reportedCurrency": "USD", "retainedEarnings": "-71489000", "totalLiabilities": "7359000", "otherCurrentAssets": "400000", "totalCurrentAssets": "1675000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9480000", "currentAccountsPayable": "1740000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "299000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3796000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "835000", "totalCurrentLiabilities": "3837000", "otherNonCurrentLiabilities": "8000", "totalNonCurrentLiabilities": "3522000", "cashAndShortTermInvestments": "296000", "commonStockSharesOutstanding": "1199322", "intangibleAssetsExcludingGoodwill": "3509000", "cashAndCashEquivalentsAtCarryingValue": "296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9474000", "profitLoss": "None", "dividendPayout": "315000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-448000", "operatingCashflow": "-4203000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "7000", "cashflowFromFinancing": "9547000", "cashflowFromInvestment": "-5699000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "315000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-348000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13806000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "649000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 13568000, "cost_of_revenue": 6748000, "gross_profit": 6820000, "ebit": -6828000, "ebitda": -6415000, "pretax_income": -7222000, "tax_provision": -3000, "net_income": -7219000, "net_income_to_common": -7219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 644000, "total_current_assets": 2838000, "total_assets": 11000000, "short_term_debt": 1017000, "long_term_debt": 2574000, "total_debt": 3591000, "total_liabilities": 6576000, "total_equity": 4424000, "shares_outstanding": 84548, "goodwill_and_intangibles": 7802000 }, "cash_flow": { "operating_cash_flow": -1114000, "capital_expenditure": 50000, "free_cash_flow": -1064000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30139, "ticker_id": 5078, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6828000", "ebitda": "-6415000", "netIncome": "-7219000", "grossProfit": "6820000", "depreciation": "None", "totalRevenue": "13568000", "costOfRevenue": "6748000", "interestIncome": "233000", "incomeBeforeTax": "-7222000", "interestExpense": "394000", "operatingIncome": "-6989000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-233000", "nonInterestIncome": "None", "operatingExpenses": "13809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "2852000", "netIncomeFromContinuingOperations": "-7219000" }, "balance": { "goodwill": "7782000", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "11000000", "longTermDebt": "2574000", "shortTermDebt": "1017000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "20000", "reportedCurrency": "USD", "retainedEarnings": "-61778000", "totalLiabilities": "6576000", "otherCurrentAssets": "925000", "totalCurrentAssets": "2838000", "currentLongTermDebt": "1017000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8162000", "currentAccountsPayable": "1577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80000", "shortLongTermDebtTotal": "3591000", "totalShareholderEquity": "4424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "541000", "totalCurrentLiabilities": "3768000", "otherNonCurrentLiabilities": "234000", "totalNonCurrentLiabilities": "2808000", "cashAndShortTermInvestments": "644000", "commonStockSharesOutstanding": "84548", "intangibleAssetsExcludingGoodwill": "20000", "cashAndCashEquivalentsAtCarryingValue": "644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7219000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-79000", "operatingCashflow": "-1114000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "-1000", "cashflowFromFinancing": "1061000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13568000, "cost_of_revenue": 6748000, "gross_profit": 6820000, "research_and_development": 1604000, "selling_general_admin": 2852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6828000, "depreciation_amortisation": 413000, "ebitda": -6415000, "interest_expense": 394000, "interest_income": null, "other_non_operating": null, "pretax_income": -7222000, "tax_provision": -3000, "effective_tax_rate": null, "net_income": -7219000, "net_income_continuing_ops": -7219000, "net_income_to_common": -7219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 644000, "short_term_investments": 0, "net_receivables": 1721000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2838000, "net_ppe": null, "goodwill": 7782000, "intangible_assets": 20000, "goodwill_and_intangibles": 7802000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8162000, "total_assets": 11000000, "short_term_debt": 1017000, "accounts_payable": 1577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3768000, "long_term_debt": 2574000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2808000, "total_liabilities": 6576000, "total_debt": 3591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61778000, "total_equity": 4424000, "shares_outstanding": 84548, "operating_cash_flow": -1114000, "stock_based_compensation": 491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50000, "dividends_paid": 195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1061000, "free_cash_flow": -1064000, "net_change_in_cash": -104000 }, "raw_data": { "income": { "ebit": "-6828000", "ebitda": "-6415000", "netIncome": "-7219000", "grossProfit": "6820000", "depreciation": "None", "totalRevenue": "13568000", "costOfRevenue": "6748000", "interestIncome": "233000", "incomeBeforeTax": "-7222000", "interestExpense": "394000", "operatingIncome": "-6989000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "-3000", "reportedCurrency": "USD", "netInterestIncome": "-233000", "nonInterestIncome": "None", "operatingExpenses": "13809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1604000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413000", "sellingGeneralAndAdministrative": "2852000", "netIncomeFromContinuingOperations": "-7219000" }, "balance": { "goodwill": "7782000", "inventory": "1", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "11000000", "longTermDebt": "2574000", "shortTermDebt": "1017000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "20000", "reportedCurrency": "USD", "retainedEarnings": "-61778000", "totalLiabilities": "6576000", "otherCurrentAssets": "925000", "totalCurrentAssets": "2838000", "currentLongTermDebt": "1017000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8162000", "currentAccountsPayable": "1577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80000", "shortLongTermDebtTotal": "3591000", "totalShareholderEquity": "4424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "541000", "totalCurrentLiabilities": "3768000", "otherNonCurrentLiabilities": "234000", "totalNonCurrentLiabilities": "2808000", "cashAndShortTermInvestments": "644000", "commonStockSharesOutstanding": "84548", "intangibleAssetsExcludingGoodwill": "20000", "cashAndCashEquivalentsAtCarryingValue": "644000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7219000", "profitLoss": "None", "dividendPayout": "195000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "-79000", "operatingCashflow": "-1114000", "capitalExpenditures": "50000", "changeInReceivables": "None", "changeInExchangeRate": "-1000", "cashflowFromFinancing": "1061000", "cashflowFromInvestment": "-50000", "stockBasedCompensation": "491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-104000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3917000, "cost_of_revenue": 1589000, "gross_profit": 2328000, "ebit": -367000, "ebitda": -174000, "pretax_income": -427000, "tax_provision": 5000, "net_income": -432000, "net_income_to_common": -432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1373000, "total_current_assets": 3473000, "total_assets": 15324000, "short_term_debt": 210000, "long_term_debt": 125000, "total_debt": 335000, "total_liabilities": 6089000, "total_equity": 9235000, "shares_outstanding": 12079232, "goodwill_and_intangibles": 11278000 }, "cash_flow": { "operating_cash_flow": -40000, "capital_expenditure": 7000, "free_cash_flow": -33000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30101, "ticker_id": 5078, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-367000", "ebitda": "-174000", "netIncome": "-432000", "grossProfit": "2328000", "depreciation": "None", "totalRevenue": "3917000", "costOfRevenue": "1589000", "interestIncome": "None", "incomeBeforeTax": "-427000", "interestExpense": "6000", "operatingIncome": "-367000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "2695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "762000", "netIncomeFromContinuingOperations": "-432000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "15324000", "longTermDebt": "125000", "shortTermDebt": "210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2810000", "reportedCurrency": "USD", "retainedEarnings": "-94574000", "totalLiabilities": "6089000", "otherCurrentAssets": "702000", "totalCurrentAssets": "3473000", "currentLongTermDebt": "84000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11851000", "currentAccountsPayable": "1236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540000", "totalShareholderEquity": "9235000", "capitalLeaseObligations": "456000", "otherCurrentLiabilities": "936000", "totalCurrentLiabilities": "5211000", "otherNonCurrentLiabilities": "415000", "totalNonCurrentLiabilities": "878000", "cashAndShortTermInvestments": "1373000", "commonStockSharesOutstanding": "12079232", "intangibleAssetsExcludingGoodwill": "2810000", "cashAndCashEquivalentsAtCarryingValue": "1373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3917000, "cost_of_revenue": 1589000, "gross_profit": 2328000, "research_and_development": 873000, "selling_general_admin": 762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -367000, "depreciation_amortisation": 193000, "ebitda": -174000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -427000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -432000, "net_income_continuing_ops": -432000, "net_income_to_common": -432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1373000, "short_term_investments": null, "net_receivables": 1398000, "inventory": null, "other_current_assets": null, "total_current_assets": 3473000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 2810000, "goodwill_and_intangibles": 11278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11851000, "total_assets": 15324000, "short_term_debt": 210000, "accounts_payable": 1236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5211000, "long_term_debt": 125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 878000, "total_liabilities": 6089000, "total_debt": 335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94574000, "total_equity": 9235000, "shares_outstanding": 12079232, "operating_cash_flow": -40000, "stock_based_compensation": 131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31000, "free_cash_flow": -33000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-367000", "ebitda": "-174000", "netIncome": "-432000", "grossProfit": "2328000", "depreciation": "None", "totalRevenue": "3917000", "costOfRevenue": "1589000", "interestIncome": "None", "incomeBeforeTax": "-427000", "interestExpense": "6000", "operatingIncome": "-367000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-6000", "nonInterestIncome": "None", "operatingExpenses": "2695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "873000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "762000", "netIncomeFromContinuingOperations": "-432000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "15324000", "longTermDebt": "125000", "shortTermDebt": "210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2810000", "reportedCurrency": "USD", "retainedEarnings": "-94574000", "totalLiabilities": "6089000", "otherCurrentAssets": "702000", "totalCurrentAssets": "3473000", "currentLongTermDebt": "84000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11851000", "currentAccountsPayable": "1236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "540000", "totalShareholderEquity": "9235000", "capitalLeaseObligations": "456000", "otherCurrentLiabilities": "936000", "totalCurrentLiabilities": "5211000", "otherNonCurrentLiabilities": "415000", "totalNonCurrentLiabilities": "878000", "cashAndShortTermInvestments": "1373000", "commonStockSharesOutstanding": "12079232", "intangibleAssetsExcludingGoodwill": "2810000", "cashAndCashEquivalentsAtCarryingValue": "1373000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3913000, "cost_of_revenue": 1325000, "gross_profit": 2588000, "ebit": -81000, "ebitda": 109000, "pretax_income": -81000, "tax_provision": 5000, "net_income": -86000, "net_income_to_common": -86000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1481000, "total_current_assets": 3689000, "total_assets": 15736000, "short_term_debt": 211000, "long_term_debt": 150000, "total_debt": 361000, "total_liabilities": 6182000, "total_equity": 9554000, "shares_outstanding": 12049722, "goodwill_and_intangibles": 11461000 }, "cash_flow": { "operating_cash_flow": -39000, "capital_expenditure": 17000, "free_cash_flow": -22000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30102, "ticker_id": 5078, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81000", "ebitda": "109000", "netIncome": "-86000", "grossProfit": "2588000", "depreciation": "None", "totalRevenue": "3913000", "costOfRevenue": "1325000", "interestIncome": "None", "incomeBeforeTax": "-81000", "interestExpense": "0", "operatingIncome": "-171000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "711000", "netIncomeFromContinuingOperations": "-86000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "15736000", "longTermDebt": "150000", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2993000", "reportedCurrency": "USD", "retainedEarnings": "-94142000", "totalLiabilities": "6182000", "otherCurrentAssets": "618000", "totalCurrentAssets": "3689000", "currentLongTermDebt": "86000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12047000", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "723000", "totalShareholderEquity": "9554000", "capitalLeaseObligations": "487000", "otherCurrentLiabilities": "1203000", "totalCurrentLiabilities": "5227000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "955000", "cashAndShortTermInvestments": "1481000", "commonStockSharesOutstanding": "12049722", "intangibleAssetsExcludingGoodwill": "2993000", "cashAndCashEquivalentsAtCarryingValue": "1481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3913000, "cost_of_revenue": 1325000, "gross_profit": 2588000, "research_and_development": 792000, "selling_general_admin": 711000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81000, "depreciation_amortisation": 190000, "ebitda": 109000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -81000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -86000, "net_income_continuing_ops": -86000, "net_income_to_common": -86000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1481000, "short_term_investments": null, "net_receivables": 1590000, "inventory": null, "other_current_assets": null, "total_current_assets": 3689000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 2993000, "goodwill_and_intangibles": 11461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12047000, "total_assets": 15736000, "short_term_debt": 211000, "accounts_payable": 1495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5227000, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955000, "total_liabilities": 6182000, "total_debt": 361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94142000, "total_equity": 9554000, "shares_outstanding": 12049722, "operating_cash_flow": -39000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91000, "free_cash_flow": -22000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81000", "ebitda": "109000", "netIncome": "-86000", "grossProfit": "2588000", "depreciation": "None", "totalRevenue": "3913000", "costOfRevenue": "1325000", "interestIncome": "None", "incomeBeforeTax": "-81000", "interestExpense": "0", "operatingIncome": "-171000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2759000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "711000", "netIncomeFromContinuingOperations": "-86000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "15736000", "longTermDebt": "150000", "shortTermDebt": "211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2993000", "reportedCurrency": "USD", "retainedEarnings": "-94142000", "totalLiabilities": "6182000", "otherCurrentAssets": "618000", "totalCurrentAssets": "3689000", "currentLongTermDebt": "86000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12047000", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "723000", "totalShareholderEquity": "9554000", "capitalLeaseObligations": "487000", "otherCurrentLiabilities": "1203000", "totalCurrentLiabilities": "5227000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "955000", "cashAndShortTermInvestments": "1481000", "commonStockSharesOutstanding": "12049722", "intangibleAssetsExcludingGoodwill": "2993000", "cashAndCashEquivalentsAtCarryingValue": "1481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3871000, "cost_of_revenue": 1329000, "gross_profit": 2542000, "ebit": -703000, "ebitda": -509000, "pretax_income": -419000, "tax_provision": -54000, "net_income": -365000, "net_income_to_common": -365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1626000, "total_current_assets": 3478000, "total_assets": 15326000, "short_term_debt": 217000, "long_term_debt": 170000, "total_debt": 387000, "total_liabilities": 5758000, "total_equity": 9568000, "shares_outstanding": 12224399, "goodwill_and_intangibles": 11644000 }, "cash_flow": { "operating_cash_flow": -345000, "capital_expenditure": 6000, "free_cash_flow": -339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30103, "ticker_id": 5078, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-703000", "ebitda": "-509000", "netIncome": "-365000", "grossProfit": "2542000", "depreciation": "None", "totalRevenue": "3871000", "costOfRevenue": "1329000", "interestIncome": "None", "incomeBeforeTax": "-419000", "interestExpense": "None", "operatingIncome": "-482000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "806000", "netIncomeFromContinuingOperations": "-365000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "15326000", "longTermDebt": "170000", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3176000", "reportedCurrency": "USD", "retainedEarnings": "-94056000", "totalLiabilities": "5758000", "otherCurrentAssets": "310000", "totalCurrentAssets": "3478000", "currentLongTermDebt": "156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11848000", "currentAccountsPayable": "1684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "9568000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "819000", "totalCurrentLiabilities": "4982000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "776000", "cashAndShortTermInvestments": "1626000", "commonStockSharesOutstanding": "12224399", "intangibleAssetsExcludingGoodwill": "3176000", "cashAndCashEquivalentsAtCarryingValue": "1626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-345000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3871000, "cost_of_revenue": 1329000, "gross_profit": 2542000, "research_and_development": 880000, "selling_general_admin": 806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -703000, "depreciation_amortisation": 194000, "ebitda": -509000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -419000, "tax_provision": -54000, "effective_tax_rate": null, "net_income": -365000, "net_income_continuing_ops": -365000, "net_income_to_common": -365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1626000, "short_term_investments": null, "net_receivables": 1542000, "inventory": null, "other_current_assets": null, "total_current_assets": 3478000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 3176000, "goodwill_and_intangibles": 11644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11848000, "total_assets": 15326000, "short_term_debt": 217000, "accounts_payable": 1684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4982000, "long_term_debt": 170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 776000, "total_liabilities": 5758000, "total_debt": 387000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94056000, "total_equity": 9568000, "shares_outstanding": 12224399, "operating_cash_flow": -345000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115000, "free_cash_flow": -339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-703000", "ebitda": "-509000", "netIncome": "-365000", "grossProfit": "2542000", "depreciation": "None", "totalRevenue": "3871000", "costOfRevenue": "1329000", "interestIncome": "None", "incomeBeforeTax": "-419000", "interestExpense": "None", "operatingIncome": "-482000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-54000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "880000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194000", "sellingGeneralAndAdministrative": "806000", "netIncomeFromContinuingOperations": "-365000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "15326000", "longTermDebt": "170000", "shortTermDebt": "217000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3176000", "reportedCurrency": "USD", "retainedEarnings": "-94056000", "totalLiabilities": "5758000", "otherCurrentAssets": "310000", "totalCurrentAssets": "3478000", "currentLongTermDebt": "156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11848000", "currentAccountsPayable": "1684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "460000", "totalShareholderEquity": "9568000", "capitalLeaseObligations": "134000", "otherCurrentLiabilities": "819000", "totalCurrentLiabilities": "4982000", "otherNonCurrentLiabilities": "431000", "totalNonCurrentLiabilities": "776000", "cashAndShortTermInvestments": "1626000", "commonStockSharesOutstanding": "12224399", "intangibleAssetsExcludingGoodwill": "3176000", "cashAndCashEquivalentsAtCarryingValue": "1626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-345000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3846000, "cost_of_revenue": 1298000, "gross_profit": 2548000, "ebit": -679000, "ebitda": -481000, "pretax_income": -784000, "tax_provision": 5000, "net_income": -789000, "net_income_to_common": -789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2103000, "total_current_assets": 4085000, "total_assets": 16148000, "short_term_debt": 235000, "long_term_debt": 192000, "total_debt": 427000, "total_liabilities": 6199000, "total_equity": 9949000, "shares_outstanding": 11945350, "goodwill_and_intangibles": 11827000 }, "cash_flow": { "operating_cash_flow": -565000, "capital_expenditure": 5000, "free_cash_flow": -560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30105, "ticker_id": 5078, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-679000", "ebitda": "-481000", "netIncome": "-789000", "grossProfit": "2548000", "depreciation": "None", "totalRevenue": "3846000", "costOfRevenue": "1298000", "interestIncome": "None", "incomeBeforeTax": "-784000", "interestExpense": "126000", "operatingIncome": "-689000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "774000", "netIncomeFromContinuingOperations": "-789000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "16148000", "longTermDebt": "192000", "shortTermDebt": "235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3359000", "reportedCurrency": "USD", "retainedEarnings": "-93691000", "totalLiabilities": "6199000", "otherCurrentAssets": "581000", "totalCurrentAssets": "4085000", "currentLongTermDebt": "156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12063000", "currentAccountsPayable": "1684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514000", "totalShareholderEquity": "9949000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "1190000", "totalCurrentLiabilities": "5285000", "otherNonCurrentLiabilities": "481000", "totalNonCurrentLiabilities": "914000", "cashAndShortTermInvestments": "2103000", "commonStockSharesOutstanding": "11945350", "intangibleAssetsExcludingGoodwill": "3359000", "cashAndCashEquivalentsAtCarryingValue": "2103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-565000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3846000, "cost_of_revenue": 1298000, "gross_profit": 2548000, "research_and_development": 961000, "selling_general_admin": 774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -679000, "depreciation_amortisation": 198000, "ebitda": -481000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -784000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -789000, "net_income_continuing_ops": -789000, "net_income_to_common": -789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2103000, "short_term_investments": null, "net_receivables": 1401000, "inventory": null, "other_current_assets": null, "total_current_assets": 4085000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 3359000, "goodwill_and_intangibles": 11827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12063000, "total_assets": 16148000, "short_term_debt": 235000, "accounts_payable": 1684000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5285000, "long_term_debt": 192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 914000, "total_liabilities": 6199000, "total_debt": 427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93691000, "total_equity": 9949000, "shares_outstanding": 11945350, "operating_cash_flow": -565000, "stock_based_compensation": 274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000, "free_cash_flow": -560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-679000", "ebitda": "-481000", "netIncome": "-789000", "grossProfit": "2548000", "depreciation": "None", "totalRevenue": "3846000", "costOfRevenue": "1298000", "interestIncome": "None", "incomeBeforeTax": "-784000", "interestExpense": "126000", "operatingIncome": "-689000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "961000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "198000", "sellingGeneralAndAdministrative": "774000", "netIncomeFromContinuingOperations": "-789000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "16148000", "longTermDebt": "192000", "shortTermDebt": "235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3359000", "reportedCurrency": "USD", "retainedEarnings": "-93691000", "totalLiabilities": "6199000", "otherCurrentAssets": "581000", "totalCurrentAssets": "4085000", "currentLongTermDebt": "156000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12063000", "currentAccountsPayable": "1684000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514000", "totalShareholderEquity": "9949000", "capitalLeaseObligations": "166000", "otherCurrentLiabilities": "1190000", "totalCurrentLiabilities": "5285000", "otherNonCurrentLiabilities": "481000", "totalNonCurrentLiabilities": "914000", "cashAndShortTermInvestments": "2103000", "commonStockSharesOutstanding": "11945350", "intangibleAssetsExcludingGoodwill": "3359000", "cashAndCashEquivalentsAtCarryingValue": "2103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-789000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-565000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3875000, "cost_of_revenue": 1259000, "gross_profit": 2616000, "ebit": -720000, "ebitda": -518000, "pretax_income": -725000, "tax_provision": 5000, "net_income": -730000, "net_income_to_common": -730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2751000, "total_current_assets": 4734000, "total_assets": 17019000, "short_term_debt": 305000, "long_term_debt": 197000, "total_debt": 502000, "total_liabilities": 6429000, "total_equity": 10590000, "shares_outstanding": 10507720, "goodwill_and_intangibles": 12010000 }, "cash_flow": { "operating_cash_flow": -372000, "capital_expenditure": 2000, "free_cash_flow": -370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30106, "ticker_id": 5078, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-720000", "ebitda": "-518000", "netIncome": "-730000", "grossProfit": "2616000", "depreciation": "None", "totalRevenue": "3875000", "costOfRevenue": "1259000", "interestIncome": "None", "incomeBeforeTax": "-725000", "interestExpense": "5000", "operatingIncome": "-745000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "3361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "783000", "netIncomeFromContinuingOperations": "-730000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "17019000", "longTermDebt": "197000", "shortTermDebt": "305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3542000", "reportedCurrency": "USD", "retainedEarnings": "-92902000", "totalLiabilities": "6429000", "otherCurrentAssets": "583000", "totalCurrentAssets": "4734000", "currentLongTermDebt": "209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12285000", "currentAccountsPayable": "1809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "603000", "totalShareholderEquity": "10590000", "capitalLeaseObligations": "197000", "otherCurrentLiabilities": "1222000", "totalCurrentLiabilities": "5475000", "otherNonCurrentLiabilities": "471000", "totalNonCurrentLiabilities": "954000", "cashAndShortTermInvestments": "2751000", "commonStockSharesOutstanding": "10507720", "intangibleAssetsExcludingGoodwill": "3542000", "cashAndCashEquivalentsAtCarryingValue": "2751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-372000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1654000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3875000, "cost_of_revenue": 1259000, "gross_profit": 2616000, "research_and_development": 1110000, "selling_general_admin": 783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -720000, "depreciation_amortisation": 202000, "ebitda": -518000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -725000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -730000, "net_income_continuing_ops": -730000, "net_income_to_common": -730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2751000, "short_term_investments": null, "net_receivables": 1400000, "inventory": null, "other_current_assets": null, "total_current_assets": 4734000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 3542000, "goodwill_and_intangibles": 12010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12285000, "total_assets": 17019000, "short_term_debt": 305000, "accounts_payable": 1809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5475000, "long_term_debt": 197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 954000, "total_liabilities": 6429000, "total_debt": 502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92902000, "total_equity": 10590000, "shares_outstanding": 10507720, "operating_cash_flow": -372000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1654000, "free_cash_flow": -370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-720000", "ebitda": "-518000", "netIncome": "-730000", "grossProfit": "2616000", "depreciation": "None", "totalRevenue": "3875000", "costOfRevenue": "1259000", "interestIncome": "None", "incomeBeforeTax": "-725000", "interestExpense": "5000", "operatingIncome": "-745000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "3361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1110000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "783000", "netIncomeFromContinuingOperations": "-730000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "17019000", "longTermDebt": "197000", "shortTermDebt": "305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3542000", "reportedCurrency": "USD", "retainedEarnings": "-92902000", "totalLiabilities": "6429000", "otherCurrentAssets": "583000", "totalCurrentAssets": "4734000", "currentLongTermDebt": "209000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12285000", "currentAccountsPayable": "1809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "603000", "totalShareholderEquity": "10590000", "capitalLeaseObligations": "197000", "otherCurrentLiabilities": "1222000", "totalCurrentLiabilities": "5475000", "otherNonCurrentLiabilities": "471000", "totalNonCurrentLiabilities": "954000", "cashAndShortTermInvestments": "2751000", "commonStockSharesOutstanding": "10507720", "intangibleAssetsExcludingGoodwill": "3542000", "cashAndCashEquivalentsAtCarryingValue": "2751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-730000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-372000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1654000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3791000, "cost_of_revenue": 1256000, "gross_profit": 2535000, "ebit": -625000, "ebitda": -424000, "pretax_income": -629000, "tax_provision": 5000, "net_income": -634000, "net_income_to_common": -634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1483000, "total_current_assets": 3127000, "total_assets": 15545000, "short_term_debt": 323000, "long_term_debt": 208000, "total_debt": 531000, "total_liabilities": 5995000, "total_equity": 9550000, "shares_outstanding": 10417609, "goodwill_and_intangibles": 12192000 }, "cash_flow": { "operating_cash_flow": 178000, "capital_expenditure": 5000, "free_cash_flow": 183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30107, "ticker_id": 5078, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-625000", "ebitda": "-424000", "netIncome": "-634000", "grossProfit": "2535000", "depreciation": "None", "totalRevenue": "3791000", "costOfRevenue": "1256000", "interestIncome": "None", "incomeBeforeTax": "-629000", "interestExpense": "4000", "operatingIncome": "-511000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "786000", "netIncomeFromContinuingOperations": "-634000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15545000", "longTermDebt": "208000", "shortTermDebt": "323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3724000", "reportedCurrency": "USD", "retainedEarnings": "-92172000", "totalLiabilities": "5995000", "otherCurrentAssets": "474000", "totalCurrentAssets": "3127000", "currentLongTermDebt": "201000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12418000", "currentAccountsPayable": "1774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531000", "totalShareholderEquity": "9550000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "1162000", "totalCurrentLiabilities": "5082000", "otherNonCurrentLiabilities": "493000", "totalNonCurrentLiabilities": "913000", "cashAndShortTermInvestments": "1483000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "3724000", "cashAndCashEquivalentsAtCarryingValue": "1483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3791000, "cost_of_revenue": 1256000, "gross_profit": 2535000, "research_and_development": 1073000, "selling_general_admin": 786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -625000, "depreciation_amortisation": 201000, "ebitda": -424000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -629000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -634000, "net_income_continuing_ops": -634000, "net_income_to_common": -634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1483000, "short_term_investments": null, "net_receivables": 1170000, "inventory": null, "other_current_assets": null, "total_current_assets": 3127000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 3724000, "goodwill_and_intangibles": 12192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12418000, "total_assets": 15545000, "short_term_debt": 323000, "accounts_payable": 1774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5082000, "long_term_debt": 208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 913000, "total_liabilities": 5995000, "total_debt": 531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92172000, "total_equity": 9550000, "shares_outstanding": 10417609, "operating_cash_flow": 178000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83000, "free_cash_flow": 183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-625000", "ebitda": "-424000", "netIncome": "-634000", "grossProfit": "2535000", "depreciation": "None", "totalRevenue": "3791000", "costOfRevenue": "1256000", "interestIncome": "None", "incomeBeforeTax": "-629000", "interestExpense": "4000", "operatingIncome": "-511000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1256000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "786000", "netIncomeFromContinuingOperations": "-634000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15545000", "longTermDebt": "208000", "shortTermDebt": "323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3724000", "reportedCurrency": "USD", "retainedEarnings": "-92172000", "totalLiabilities": "5995000", "otherCurrentAssets": "474000", "totalCurrentAssets": "3127000", "currentLongTermDebt": "201000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12418000", "currentAccountsPayable": "1774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "531000", "totalShareholderEquity": "9550000", "capitalLeaseObligations": "122000", "otherCurrentLiabilities": "1162000", "totalCurrentLiabilities": "5082000", "otherNonCurrentLiabilities": "493000", "totalNonCurrentLiabilities": "913000", "cashAndShortTermInvestments": "1483000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "3724000", "cashAndCashEquivalentsAtCarryingValue": "1483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3863000, "cost_of_revenue": 1211000, "gross_profit": 2652000, "ebit": -474000, "ebitda": -266000, "pretax_income": -490000, "tax_provision": -58000, "net_income": -432000, "net_income_to_common": -432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1390000, "total_current_assets": 2947000, "total_assets": 15602000, "short_term_debt": 439000, "long_term_debt": 244000, "total_debt": 683000, "total_liabilities": 5596000, "total_equity": 10006000, "shares_outstanding": 10417609, "goodwill_and_intangibles": 12376000 }, "cash_flow": { "operating_cash_flow": 217000, "capital_expenditure": 5000, "free_cash_flow": 222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30108, "ticker_id": 5078, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-474000", "ebitda": "-266000", "netIncome": "-432000", "grossProfit": "2652000", "depreciation": "None", "totalRevenue": "3863000", "costOfRevenue": "1211000", "interestIncome": "None", "incomeBeforeTax": "-490000", "interestExpense": "3000", "operatingIncome": "-482000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "857000", "netIncomeFromContinuingOperations": "-432000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15602000", "longTermDebt": "244000", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3908000", "reportedCurrency": "USD", "retainedEarnings": "-91538000", "totalLiabilities": "5596000", "otherCurrentAssets": "269000", "totalCurrentAssets": "2947000", "currentLongTermDebt": "282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12655000", "currentAccountsPayable": "1112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689000", "totalShareholderEquity": "10006000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "988000", "totalCurrentLiabilities": "4728000", "otherNonCurrentLiabilities": "520000", "totalNonCurrentLiabilities": "868000", "cashAndShortTermInvestments": "1390000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "3908000", "cashAndCashEquivalentsAtCarryingValue": "1390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3863000, "cost_of_revenue": 1211000, "gross_profit": 2652000, "research_and_development": 1022000, "selling_general_admin": 857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -474000, "depreciation_amortisation": 208000, "ebitda": -266000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -490000, "tax_provision": -58000, "effective_tax_rate": null, "net_income": -432000, "net_income_continuing_ops": -432000, "net_income_to_common": -432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1390000, "short_term_investments": null, "net_receivables": 1288000, "inventory": null, "other_current_assets": null, "total_current_assets": 2947000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 3908000, "goodwill_and_intangibles": 12376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12655000, "total_assets": 15602000, "short_term_debt": 439000, "accounts_payable": 1112000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4728000, "long_term_debt": 244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 868000, "total_liabilities": 5596000, "total_debt": 683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91538000, "total_equity": 10006000, "shares_outstanding": 10417609, "operating_cash_flow": 217000, "stock_based_compensation": 137000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20000, "free_cash_flow": 222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-474000", "ebitda": "-266000", "netIncome": "-432000", "grossProfit": "2652000", "depreciation": "None", "totalRevenue": "3863000", "costOfRevenue": "1211000", "interestIncome": "None", "incomeBeforeTax": "-490000", "interestExpense": "3000", "operatingIncome": "-482000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-58000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1022000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "857000", "netIncomeFromContinuingOperations": "-432000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15602000", "longTermDebt": "244000", "shortTermDebt": "439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3908000", "reportedCurrency": "USD", "retainedEarnings": "-91538000", "totalLiabilities": "5596000", "otherCurrentAssets": "269000", "totalCurrentAssets": "2947000", "currentLongTermDebt": "282000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12655000", "currentAccountsPayable": "1112000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "689000", "totalShareholderEquity": "10006000", "capitalLeaseObligations": "163000", "otherCurrentLiabilities": "988000", "totalCurrentLiabilities": "4728000", "otherNonCurrentLiabilities": "520000", "totalNonCurrentLiabilities": "868000", "cashAndShortTermInvestments": "1390000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "3908000", "cashAndCashEquivalentsAtCarryingValue": "1390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "137000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "208000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3936000, "cost_of_revenue": 1230000, "gross_profit": 2706000, "ebit": -330000, "ebitda": -124000, "pretax_income": -300000, "tax_provision": 5000, "net_income": -305000, "net_income_to_common": -305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1200000, "total_current_assets": 3063000, "total_assets": 15965000, "short_term_debt": 372000, "long_term_debt": 317000, "total_debt": 689000, "total_liabilities": 5627000, "total_equity": 10338000, "shares_outstanding": 10430763, "goodwill_and_intangibles": 12562000 }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 19000, "free_cash_flow": 19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30110, "ticker_id": 5078, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-330000", "ebitda": "-124000", "netIncome": "-305000", "grossProfit": "2706000", "depreciation": "None", "totalRevenue": "3936000", "costOfRevenue": "1230000", "interestIncome": "None", "incomeBeforeTax": "-300000", "interestExpense": "5000", "operatingIncome": "-383000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "878000", "netIncomeFromContinuingOperations": "-305000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15965000", "longTermDebt": "317000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4094000", "reportedCurrency": "USD", "retainedEarnings": "-91106000", "totalLiabilities": "5627000", "otherCurrentAssets": "332000", "totalCurrentAssets": "3063000", "currentLongTermDebt": "207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12902000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728000", "totalShareholderEquity": "10338000", "capitalLeaseObligations": "204000", "otherCurrentLiabilities": "931000", "totalCurrentLiabilities": "4603000", "otherNonCurrentLiabilities": "575000", "totalNonCurrentLiabilities": "1024000", "cashAndShortTermInvestments": "1200000", "commonStockSharesOutstanding": "10430763", "intangibleAssetsExcludingGoodwill": "4094000", "cashAndCashEquivalentsAtCarryingValue": "1200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3936000, "cost_of_revenue": 1230000, "gross_profit": 2706000, "research_and_development": 1008000, "selling_general_admin": 878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -330000, "depreciation_amortisation": 206000, "ebitda": -124000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -300000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -305000, "net_income_continuing_ops": -305000, "net_income_to_common": -305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1200000, "short_term_investments": null, "net_receivables": 1531000, "inventory": null, "other_current_assets": null, "total_current_assets": 3063000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 4094000, "goodwill_and_intangibles": 12562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12902000, "total_assets": 15965000, "short_term_debt": 372000, "accounts_payable": 1133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4603000, "long_term_debt": 317000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1024000, "total_liabilities": 5627000, "total_debt": 689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91106000, "total_equity": 10338000, "shares_outstanding": 10430763, "operating_cash_flow": 0, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84000, "free_cash_flow": 19000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-330000", "ebitda": "-124000", "netIncome": "-305000", "grossProfit": "2706000", "depreciation": "None", "totalRevenue": "3936000", "costOfRevenue": "1230000", "interestIncome": "None", "incomeBeforeTax": "-300000", "interestExpense": "5000", "operatingIncome": "-383000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3089000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1008000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "878000", "netIncomeFromContinuingOperations": "-305000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "15965000", "longTermDebt": "317000", "shortTermDebt": "372000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4094000", "reportedCurrency": "USD", "retainedEarnings": "-91106000", "totalLiabilities": "5627000", "otherCurrentAssets": "332000", "totalCurrentAssets": "3063000", "currentLongTermDebt": "207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12902000", "currentAccountsPayable": "1133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "728000", "totalShareholderEquity": "10338000", "capitalLeaseObligations": "204000", "otherCurrentLiabilities": "931000", "totalCurrentLiabilities": "4603000", "otherNonCurrentLiabilities": "575000", "totalNonCurrentLiabilities": "1024000", "cashAndShortTermInvestments": "1200000", "commonStockSharesOutstanding": "10430763", "intangibleAssetsExcludingGoodwill": "4094000", "cashAndCashEquivalentsAtCarryingValue": "1200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-305000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3804000, "cost_of_revenue": 1280000, "gross_profit": 2524000, "ebit": -544000, "ebitda": -237000, "pretax_income": -597000, "tax_provision": 5000, "net_income": -602000, "net_income_to_common": -602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1302000, "total_current_assets": 3152000, "total_assets": 16282000, "short_term_debt": 438000, "long_term_debt": 339000, "total_debt": 777000, "total_liabilities": 5777000, "total_equity": 10505000, "shares_outstanding": 10430602, "goodwill_and_intangibles": 12746000 }, "cash_flow": { "operating_cash_flow": -86000, "capital_expenditure": 5000, "free_cash_flow": -81000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30111, "ticker_id": 5078, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-544000", "ebitda": "-237000", "netIncome": "-602000", "grossProfit": "2524000", "depreciation": "None", "totalRevenue": "3804000", "costOfRevenue": "1280000", "interestIncome": "None", "incomeBeforeTax": "-597000", "interestExpense": "53000", "operatingIncome": "-519000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "3043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "766000", "netIncomeFromContinuingOperations": "-602000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "16282000", "longTermDebt": "339000", "shortTermDebt": "438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4278000", "reportedCurrency": "USD", "retainedEarnings": "-90801000", "totalLiabilities": "5777000", "otherCurrentAssets": "388000", "totalCurrentAssets": "3152000", "currentLongTermDebt": "273000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13130000", "currentAccountsPayable": "1204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858000", "totalShareholderEquity": "10505000", "capitalLeaseObligations": "246000", "otherCurrentLiabilities": "796000", "totalCurrentLiabilities": "4599000", "otherNonCurrentLiabilities": "577000", "totalNonCurrentLiabilities": "1178000", "cashAndShortTermInvestments": "1302000", "commonStockSharesOutstanding": "10430602", "intangibleAssetsExcludingGoodwill": "4278000", "cashAndCashEquivalentsAtCarryingValue": "1302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3804000, "cost_of_revenue": 1280000, "gross_profit": 2524000, "research_and_development": 1037000, "selling_general_admin": 766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -544000, "depreciation_amortisation": 307000, "ebitda": -237000, "interest_expense": 53000, "interest_income": null, "other_non_operating": null, "pretax_income": -597000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -602000, "net_income_continuing_ops": -602000, "net_income_to_common": -602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1302000, "short_term_investments": null, "net_receivables": 1462000, "inventory": null, "other_current_assets": null, "total_current_assets": 3152000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 4278000, "goodwill_and_intangibles": 12746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13130000, "total_assets": 16282000, "short_term_debt": 438000, "accounts_payable": 1204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4599000, "long_term_debt": 339000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1178000, "total_liabilities": 5777000, "total_debt": 777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90801000, "total_equity": 10505000, "shares_outstanding": 10430602, "operating_cash_flow": -86000, "stock_based_compensation": 182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21000, "free_cash_flow": -81000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-544000", "ebitda": "-237000", "netIncome": "-602000", "grossProfit": "2524000", "depreciation": "None", "totalRevenue": "3804000", "costOfRevenue": "1280000", "interestIncome": "None", "incomeBeforeTax": "-597000", "interestExpense": "53000", "operatingIncome": "-519000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "-53000", "nonInterestIncome": "None", "operatingExpenses": "3043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1037000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1280000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307000", "sellingGeneralAndAdministrative": "766000", "netIncomeFromContinuingOperations": "-602000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "16282000", "longTermDebt": "339000", "shortTermDebt": "438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4278000", "reportedCurrency": "USD", "retainedEarnings": "-90801000", "totalLiabilities": "5777000", "otherCurrentAssets": "388000", "totalCurrentAssets": "3152000", "currentLongTermDebt": "273000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1462000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13130000", "currentAccountsPayable": "1204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "858000", "totalShareholderEquity": "10505000", "capitalLeaseObligations": "246000", "otherCurrentLiabilities": "796000", "totalCurrentLiabilities": "4599000", "otherNonCurrentLiabilities": "577000", "totalNonCurrentLiabilities": "1178000", "cashAndShortTermInvestments": "1302000", "commonStockSharesOutstanding": "10430602", "intangibleAssetsExcludingGoodwill": "4278000", "cashAndCashEquivalentsAtCarryingValue": "1302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-602000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3755000, "cost_of_revenue": 1203000, "gross_profit": 2552000, "ebit": -617000, "ebitda": -226000, "pretax_income": -617000, "tax_provision": 5000, "net_income": -622000, "net_income_to_common": -622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1409000, "total_current_assets": 3123000, "total_assets": 16602000, "short_term_debt": 385000, "long_term_debt": 433000, "total_debt": 818000, "total_liabilities": 5671000, "total_equity": 10931000, "shares_outstanding": 10417609, "goodwill_and_intangibles": 13012000 }, "cash_flow": { "operating_cash_flow": -896000, "capital_expenditure": 0, "free_cash_flow": -896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30112, "ticker_id": 5078, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-617000", "ebitda": "-226000", "netIncome": "-622000", "grossProfit": "2552000", "depreciation": "None", "totalRevenue": "3755000", "costOfRevenue": "1203000", "interestIncome": "None", "incomeBeforeTax": "-617000", "interestExpense": "0", "operatingIncome": "-635000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "781000", "netIncomeFromContinuingOperations": "-622000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "16602000", "longTermDebt": "433000", "shortTermDebt": "385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4544000", "reportedCurrency": "USD", "retainedEarnings": "-90199000", "totalLiabilities": "5671000", "otherCurrentAssets": "463000", "totalCurrentAssets": "3123000", "currentLongTermDebt": "213000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13479000", "currentAccountsPayable": "1126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940000", "totalShareholderEquity": "10931000", "capitalLeaseObligations": "294000", "otherCurrentLiabilities": "1204000", "totalCurrentLiabilities": "4378000", "otherNonCurrentLiabilities": "582000", "totalNonCurrentLiabilities": "1293000", "cashAndShortTermInvestments": "1409000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "4544000", "cashAndCashEquivalentsAtCarryingValue": "1409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-896000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84000", "cashflowFromInvestment": "None", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3755000, "cost_of_revenue": 1203000, "gross_profit": 2552000, "research_and_development": 1093000, "selling_general_admin": 781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -617000, "depreciation_amortisation": 391000, "ebitda": -226000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -617000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -622000, "net_income_continuing_ops": -622000, "net_income_to_common": -622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1409000, "short_term_investments": null, "net_receivables": 1251000, "inventory": null, "other_current_assets": null, "total_current_assets": 3123000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 4544000, "goodwill_and_intangibles": 13012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13479000, "total_assets": 16602000, "short_term_debt": 385000, "accounts_payable": 1126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4378000, "long_term_debt": 433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1293000, "total_liabilities": 5671000, "total_debt": 818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90199000, "total_equity": 10931000, "shares_outstanding": 10417609, "operating_cash_flow": -896000, "stock_based_compensation": 112000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84000, "free_cash_flow": -896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-617000", "ebitda": "-226000", "netIncome": "-622000", "grossProfit": "2552000", "depreciation": "None", "totalRevenue": "3755000", "costOfRevenue": "1203000", "interestIncome": "None", "incomeBeforeTax": "-617000", "interestExpense": "0", "operatingIncome": "-635000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3187000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "781000", "netIncomeFromContinuingOperations": "-622000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "16602000", "longTermDebt": "433000", "shortTermDebt": "385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4544000", "reportedCurrency": "USD", "retainedEarnings": "-90199000", "totalLiabilities": "5671000", "otherCurrentAssets": "463000", "totalCurrentAssets": "3123000", "currentLongTermDebt": "213000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13479000", "currentAccountsPayable": "1126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "940000", "totalShareholderEquity": "10931000", "capitalLeaseObligations": "294000", "otherCurrentLiabilities": "1204000", "totalCurrentLiabilities": "4378000", "otherNonCurrentLiabilities": "582000", "totalNonCurrentLiabilities": "1293000", "cashAndShortTermInvestments": "1409000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "4544000", "cashAndCashEquivalentsAtCarryingValue": "1409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-896000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84000", "cashflowFromInvestment": "None", "stockBasedCompensation": "112000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3798000, "cost_of_revenue": 1206000, "gross_profit": 2592000, "ebit": -634000, "ebitda": -243000, "pretax_income": -8182000, "tax_provision": -119000, "net_income": -8063000, "net_income_to_common": -8063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2377000, "total_current_assets": 3659000, "total_assets": 17631000, "short_term_debt": 415000, "long_term_debt": 435000, "total_debt": 850000, "total_liabilities": 6171000, "total_equity": 11460000, "shares_outstanding": 10417609, "goodwill_and_intangibles": 13358000 }, "cash_flow": { "operating_cash_flow": -72000, "capital_expenditure": 2000, "free_cash_flow": -70000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30113, "ticker_id": 5078, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-634000", "ebitda": "-243000", "netIncome": "-8063000", "grossProfit": "2592000", "depreciation": "None", "totalRevenue": "3798000", "costOfRevenue": "1206000", "interestIncome": "None", "incomeBeforeTax": "-8182000", "interestExpense": "188000", "operatingIncome": "-8226000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "806000", "netIncomeFromContinuingOperations": "-8063000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "17631000", "longTermDebt": "435000", "shortTermDebt": "415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4890000", "reportedCurrency": "USD", "retainedEarnings": "-89577000", "totalLiabilities": "6171000", "otherCurrentAssets": "278000", "totalCurrentAssets": "3659000", "currentLongTermDebt": "267000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13972000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1091000", "totalShareholderEquity": "11460000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "991000", "totalCurrentLiabilities": "4749000", "otherNonCurrentLiabilities": "572000", "totalNonCurrentLiabilities": "1422000", "cashAndShortTermInvestments": "2377000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "4890000", "cashAndCashEquivalentsAtCarryingValue": "2377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "264000", "operatingCashflow": "-72000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3798000, "cost_of_revenue": 1206000, "gross_profit": 2592000, "research_and_development": 1070000, "selling_general_admin": 806000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -634000, "depreciation_amortisation": 391000, "ebitda": -243000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": -8182000, "tax_provision": -119000, "effective_tax_rate": null, "net_income": -8063000, "net_income_continuing_ops": -8063000, "net_income_to_common": -8063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2377000, "short_term_investments": null, "net_receivables": 1004000, "inventory": null, "other_current_assets": null, "total_current_assets": 3659000, "net_ppe": null, "goodwill": 8468000, "intangible_assets": 4890000, "goodwill_and_intangibles": 13358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13972000, "total_assets": 17631000, "short_term_debt": 415000, "accounts_payable": 1255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4749000, "long_term_debt": 435000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1422000, "total_liabilities": 6171000, "total_debt": 850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89577000, "total_equity": 11460000, "shares_outstanding": 10417609, "operating_cash_flow": -72000, "stock_based_compensation": 295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -70000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-634000", "ebitda": "-243000", "netIncome": "-8063000", "grossProfit": "2592000", "depreciation": "None", "totalRevenue": "3798000", "costOfRevenue": "1206000", "interestIncome": "None", "incomeBeforeTax": "-8182000", "interestExpense": "188000", "operatingIncome": "-8226000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10818000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "806000", "netIncomeFromContinuingOperations": "-8063000" }, "balance": { "goodwill": "8468000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "17631000", "longTermDebt": "435000", "shortTermDebt": "415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "4890000", "reportedCurrency": "USD", "retainedEarnings": "-89577000", "totalLiabilities": "6171000", "otherCurrentAssets": "278000", "totalCurrentAssets": "3659000", "currentLongTermDebt": "267000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13972000", "currentAccountsPayable": "1255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1091000", "totalShareholderEquity": "11460000", "capitalLeaseObligations": "389000", "otherCurrentLiabilities": "991000", "totalCurrentLiabilities": "4749000", "otherNonCurrentLiabilities": "572000", "totalNonCurrentLiabilities": "1422000", "cashAndShortTermInvestments": "2377000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "4890000", "cashAndCashEquivalentsAtCarryingValue": "2377000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "264000", "operatingCashflow": "-72000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "income_statement": { "revenue": 3910000, "cost_of_revenue": 1267000, "gross_profit": 2643000, "ebit": -653000, "ebitda": -262000, "pretax_income": -772000, "tax_provision": 9000, "net_income": -781000, "net_income_to_common": -781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2607000, "total_current_assets": 4012000, "total_assets": 25944000, "short_term_debt": 544000, "long_term_debt": 533000, "total_debt": 1077000, "total_liabilities": 6726000, "total_equity": 19218000, "shares_outstanding": 10417609, "goodwill_and_intangibles": 21221000 }, "cash_flow": { "operating_cash_flow": -182000, "capital_expenditure": 7000, "free_cash_flow": -175000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30115, "ticker_id": 5078, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:35.119123+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-653000", "ebitda": "-262000", "netIncome": "-781000", "grossProfit": "2643000", "depreciation": "None", "totalRevenue": "3910000", "costOfRevenue": "1267000", "interestIncome": "None", "incomeBeforeTax": "-772000", "interestExpense": "None", "operatingIncome": "-665000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "779000", "netIncomeFromContinuingOperations": "-781000" }, "balance": { "goodwill": "15985000", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "25944000", "longTermDebt": "533000", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5236000", "reportedCurrency": "USD", "retainedEarnings": "-81514000", "totalLiabilities": "6726000", "otherCurrentAssets": "400000", "totalCurrentAssets": "4012000", "currentLongTermDebt": "210000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21932000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624000", "shortLongTermDebtTotal": "1349000", "totalShareholderEquity": "19218000", "capitalLeaseObligations": "439000", "otherCurrentLiabilities": "626000", "totalCurrentLiabilities": "4889000", "otherNonCurrentLiabilities": "644000", "totalNonCurrentLiabilities": "1837000", "cashAndShortTermInvestments": "2607000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "5236000", "cashAndCashEquivalentsAtCarryingValue": "2607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "315000", "operatingCashflow": "-182000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3910000, "cost_of_revenue": 1267000, "gross_profit": 2643000, "research_and_development": 936000, "selling_general_admin": 779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -653000, "depreciation_amortisation": 391000, "ebitda": -262000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -772000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -781000, "net_income_continuing_ops": -781000, "net_income_to_common": -781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2607000, "short_term_investments": null, "net_receivables": 1005000, "inventory": 1, "other_current_assets": null, "total_current_assets": 4012000, "net_ppe": null, "goodwill": 15985000, "intangible_assets": 5236000, "goodwill_and_intangibles": 21221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21932000, "total_assets": 25944000, "short_term_debt": 544000, "accounts_payable": 1138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4889000, "long_term_debt": 533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1837000, "total_liabilities": 6726000, "total_debt": 1077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81514000, "total_equity": 19218000, "shares_outstanding": 10417609, "operating_cash_flow": -182000, "stock_based_compensation": 99000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56000, "free_cash_flow": -175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-653000", "ebitda": "-262000", "netIncome": "-781000", "grossProfit": "2643000", "depreciation": "None", "totalRevenue": "3910000", "costOfRevenue": "1267000", "interestIncome": "None", "incomeBeforeTax": "-772000", "interestExpense": "None", "operatingIncome": "-665000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "936000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "391000", "sellingGeneralAndAdministrative": "779000", "netIncomeFromContinuingOperations": "-781000" }, "balance": { "goodwill": "15985000", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "25944000", "longTermDebt": "533000", "shortTermDebt": "544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5236000", "reportedCurrency": "USD", "retainedEarnings": "-81514000", "totalLiabilities": "6726000", "otherCurrentAssets": "400000", "totalCurrentAssets": "4012000", "currentLongTermDebt": "210000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21932000", "currentAccountsPayable": "1138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624000", "shortLongTermDebtTotal": "1349000", "totalShareholderEquity": "19218000", "capitalLeaseObligations": "439000", "otherCurrentLiabilities": "626000", "totalCurrentLiabilities": "4889000", "otherNonCurrentLiabilities": "644000", "totalNonCurrentLiabilities": "1837000", "cashAndShortTermInvestments": "2607000", "commonStockSharesOutstanding": "10417609", "intangibleAssetsExcludingGoodwill": "5236000", "cashAndCashEquivalentsAtCarryingValue": "2607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-781000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "315000", "operatingCashflow": "-182000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "99000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }