{ "ticker": { "uuid": "b1c4984a-0ea6-4fe9-a991-31a84bf1099d", "symbol": "MAMA", "name": "Mama's Creations Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/b1c4984a-0ea6-4fe9-a991-31a84bf1099d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1c4984a-0ea6-4fe9-a991-31a84bf1099d/" }, "ticker_metadata": { "id": 7041, "uuid": "b1c4984a-0ea6-4fe9-a991-31a84bf1099d", "symbol": "MAMA", "name": "Mama's Creations Inc.", "asset_type": "equity", "market_cap": 561757000, "stock_exchange_id": 2, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Mama's Creations, Inc. manufactures and markets prepared refrigerated foods primarily in the United States. The company is headquartered in East Rutherford, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b1c4984a-0ea6-4fe9-a991-31a84bf1099d", "symbol": "MAMA", "name": "Mama's Creations Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/b1c4984a-0ea6-4fe9-a991-31a84bf1099d/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1c4984a-0ea6-4fe9-a991-31a84bf1099d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.01, "quality": 0.31, "momentum": 0.9, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 15.15, "market_cap": 626912514.6, "pe_ratio": 118.5987, "earnings_yield": 0.0084, "ebitda_to_ev": 0.0197, "shareholder_yield": 0, "roe": 0.1005, "piotroski_f_score": 5, "momentum_12_1": 0.6625, "volatility_252d": 0.4555 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:01.585525+00:00", "batch_id": "" }, "size": { "price_close": 15.15, "market_cap": 626912514.6, "market_cap_usd": 626912514.6, "enterprise_value": 614344514.6, "shares_outstanding": 41380364, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 118.5987, "pb_ratio": 11.914, "ptbv_ratio": 15.6404, "ps_ratio": 3.6509, "pcf_ratio": 54.8912, "pfcf_ratio": 47.9474, "ev_ebitda": 50.6342, "ev_ebit": 84.8074, "ev_sales": 3.5777, "ev_fcf": 46.9862, "earnings_yield": 0.0084, "fcf_yield": 0.0213, "price_to_sales": 3.6509, "price_to_book": 11.914, "price_to_cashflow": 54.8912, "ebitda_to_ev": 0.0197, "sales_yield": 0.2795 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2507, "operating_margin": 0.0422, "net_margin": 0.0308, "ebitda_margin": 0.0707, "fcf_margin": 0.0761, "roe": 0.1005, "roa": 0.0617, "roic": 0.1395, "roc_greenblatt": null, "asset_turnover": 2.0037, "cash_conversion": 2.4735, "accruals_ratio": -0.0716, "sbc_to_revenue": 0.0114, "piotroski_f_score": 5, "altman_z_score": 14.0836, "earnings_stability_5y": 0.5489, "revenue_stability_5y": 0.5778, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5023, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6286, "net_debt_to_ebitda": -1.0359, "debt_to_assets": 0.0862, "interest_coverage": 15.3475, "current_ratio": 2.1704, "quick_ratio": 1.7059, "net_debt": -12568000, "local_beta": 0.0005, "volatility_252d": 0.4555, "volatility_60d": 0.9619, "max_drawdown_12m": -0.2299, "risk_adjusted_momentum": 1.4545 }, "growth": { "revenue_growth_1y": 0.3923, "revenue_growth_3y_cagr": 0.226, "revenue_growth_5y_cagr": 0.3333, "eps_growth_1y": 0.4244, "eps_growth_3y_cagr": 0.3189, "eps_growth_5y_cagr": 0.0538, "fcf_growth_1y": 0.2729, "book_value_growth_1y": 1.0134, "revenue_growth": 0.3923, "earnings_growth": 0.4244 }, "momentum": { "price_return_1m": 0.1477, "price_return_3m": -0.0884, "price_return_6m": 0.3208, "price_return_9m": 0.6049, "price_return_12m": 0.9081, "price_return_12m_ex1m": 0.6625, "momentum_6m": 0.3208, "momentum_12m": 0.9081, "momentum_12_1": 0.6625, "distance_from_52w_high": -0.1161, "distance_from_52w_low": 0.9177, "relative_strength": 0.7501 }, "raw_ttm": { "revenue_ttm": 171714000, "gross_profit_ttm": 43046000, "ebit_ttm": 7244000, "ebitda_ttm": 12133000, "net_income_ttm": 5286000, "eps_diluted_ttm": 0.1277, "operating_cash_flow_ttm": 11421000, "capital_expenditure_ttm": 1654000, "fcf_ttm": 13075000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 472000, "cash_and_equivalents": 19951000, "total_current_assets": 45081000, "total_current_liabilities": 20771000, "net_ppe": null, "total_assets": 85698000, "total_debt": 7383000, "total_equity": 52620000, "net_working_capital": 7330000, "book_value_per_share": 1.2716, "retained_earnings": 5450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40083000, "tangible_book_per_share": 0.9686 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 92, "rank_ptbv": 88, "rank_ps": 70, "rank_pcf": 94, "rank_ev_ebitda": 93, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 80, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 73, "rank_roe": 44, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 77, "rank_fcf_margin": 75, "rank_piotroski": 52, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14 }, "composites": { "value_composite": 99, "quality_composite": 69, "momentum_composite": 10, "growth_composite": 11, "yield_composite": 82, "svqf_composite": 97, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.0557, "os_score": 0.12, "value_percentile": 0.01, "quality_percentile": 0.31, "momentum_percentile": 0.9, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1878, "ticker_id": 7041, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:01.585525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.15, "market_cap": 626912514.6, "market_cap_usd": 626912514.6, "enterprise_value": 614344514.6, "shares_outstanding": 41380364, "fx_rate_to_usd": null, "pe_ratio": 118.59865959, "pb_ratio": 11.91395885, "ptbv_ratio": 15.64035912, "ps_ratio": 3.6509109, "pcf_ratio": 54.89121045, "pfcf_ratio": 47.94741985, "ev_ebitda": 50.63418071, "ev_ebit": 84.80735983, "ev_sales": 3.57771943, "ev_fcf": 46.98619615, "earnings_yield": 0.0084318, "fcf_yield": 0.02128285, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25068428, "operating_margin": 0.04218643, "net_margin": 0.03078375, "ebitda_margin": 0.07065819, "fcf_margin": 0.07614405, "roe": 0.1004561, "roa": 0.06168172, "roic": 0.13954922, "roc_greenblatt": null, "asset_turnover": 2.00371071, "cash_conversion": 2.47351495, "accruals_ratio": -0.0715886, "sbc_to_revenue": 0.0114318, "debt_to_equity": 0.6286203, "net_debt_to_ebitda": -1.03585263, "debt_to_assets": 0.08615137, "interest_coverage": 15.34745763, "current_ratio": 2.17038178, "quick_ratio": 1.70593616, "net_debt": -12568000, "revenue_growth_1y": 0.39233588, "revenue_growth_3y_cagr": 0.22597748, "revenue_growth_5y_cagr": 0.33326746, "eps_growth_1y": 0.4244139, "eps_growth_3y_cagr": 0.31890919, "eps_growth_5y_cagr": 0.05381942, "fcf_growth_1y": 0.27287773, "book_value_growth_1y": 1.01338968, "piotroski_f_score": 5, "altman_z_score": 14.08362716, "earnings_stability_5y": 0.548942, "revenue_stability_5y": 0.577754, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14772727, "price_return_3m": -0.08844765, "price_return_6m": 0.32083697, "price_return_9m": 0.60487288, "price_return_12m": 0.90806045, "price_return_12m_ex1m": 0.66246851, "distance_from_52w_high": -0.11610268, "distance_from_52w_low": 0.91772152, "relative_strength": 0.7501194, "local_beta": 0.0005, "volatility_252d": 0.455474, "volatility_60d": 0.961934, "max_drawdown_12m": -0.22987165, "revenue_ttm": 171714000, "gross_profit_ttm": 43046000, "ebit_ttm": 7244000, "ebitda_ttm": 12133000, "net_income_ttm": 5286000, "eps_diluted_ttm": 0.12774175, "operating_cash_flow_ttm": 11421000, "capital_expenditure_ttm": 1654000, "fcf_ttm": 13075000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 472000, "cash_and_equivalents": 19951000, "total_current_assets": 45081000, "total_current_liabilities": 20771000, "net_ppe": null, "total_assets": 85698000, "total_debt": 7383000, "total_equity": 52620000, "net_working_capital": 7330000, "book_value_per_share": 1.27161762, "retained_earnings": 5450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40083000, "tangible_book_per_share": 0.96864783, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 95, "rank_pb": 92, "rank_ptbv": 88, "rank_ps": 70, "rank_pcf": 94, "rank_ev_ebitda": 93, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 80, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 73, "rank_roe": 44, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 77, "rank_fcf_margin": 75, "rank_piotroski": 52, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14, "value_composite": 99, "quality_composite": 69, "momentum_composite": 10, "growth_composite": 11, "yield_composite": 82, "svqf_composite": 97, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.15, "os": 0.12, "value": 0.01, "quality": 0.31, "momentum": 0.9, "confidence": 0.942, "coverage": 1, "pe_ratio": 118.5987, "earnings_yield": 0.0084, "shareholder_yield": 0, "roe": 0.1005, "momentum_12_1": 0.6625, "complete_fields": { "id": 1878, "ticker_id": 7041, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:01.585525+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.15, "market_cap": 626912514.6, "market_cap_usd": 626912514.6, "enterprise_value": 614344514.6, "shares_outstanding": 41380364, "fx_rate_to_usd": null, "pe_ratio": 118.59865959, "pb_ratio": 11.91395885, "ptbv_ratio": 15.64035912, "ps_ratio": 3.6509109, "pcf_ratio": 54.89121045, "pfcf_ratio": 47.94741985, "ev_ebitda": 50.63418071, "ev_ebit": 84.80735983, "ev_sales": 3.57771943, "ev_fcf": 46.98619615, "earnings_yield": 0.0084318, "fcf_yield": 0.02128285, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25068428, "operating_margin": 0.04218643, "net_margin": 0.03078375, "ebitda_margin": 0.07065819, "fcf_margin": 0.07614405, "roe": 0.1004561, "roa": 0.06168172, "roic": 0.13954922, "roc_greenblatt": null, "asset_turnover": 2.00371071, "cash_conversion": 2.47351495, "accruals_ratio": -0.0715886, "sbc_to_revenue": 0.0114318, "debt_to_equity": 0.6286203, "net_debt_to_ebitda": -1.03585263, "debt_to_assets": 0.08615137, "interest_coverage": 15.34745763, "current_ratio": 2.17038178, "quick_ratio": 1.70593616, "net_debt": -12568000, "revenue_growth_1y": 0.39233588, "revenue_growth_3y_cagr": 0.22597748, "revenue_growth_5y_cagr": 0.33326746, "eps_growth_1y": 0.4244139, "eps_growth_3y_cagr": 0.31890919, "eps_growth_5y_cagr": 0.05381942, "fcf_growth_1y": 0.27287773, "book_value_growth_1y": 1.01338968, "piotroski_f_score": 5, "altman_z_score": 14.08362716, "earnings_stability_5y": 0.548942, "revenue_stability_5y": 0.577754, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14772727, "price_return_3m": -0.08844765, "price_return_6m": 0.32083697, "price_return_9m": 0.60487288, "price_return_12m": 0.90806045, "price_return_12m_ex1m": 0.66246851, "distance_from_52w_high": -0.11610268, "distance_from_52w_low": 0.91772152, "relative_strength": 0.7501194, "local_beta": 0.0005, "volatility_252d": 0.455474, "volatility_60d": 0.961934, "max_drawdown_12m": -0.22987165, "revenue_ttm": 171714000, "gross_profit_ttm": 43046000, "ebit_ttm": 7244000, "ebitda_ttm": 12133000, "net_income_ttm": 5286000, "eps_diluted_ttm": 0.12774175, "operating_cash_flow_ttm": 11421000, "capital_expenditure_ttm": 1654000, "fcf_ttm": 13075000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 472000, "cash_and_equivalents": 19951000, "total_current_assets": 45081000, "total_current_liabilities": 20771000, "net_ppe": null, "total_assets": 85698000, "total_debt": 7383000, "total_equity": 52620000, "net_working_capital": 7330000, "book_value_per_share": 1.27161762, "retained_earnings": 5450000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 40083000, "tangible_book_per_share": 0.96864783, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 95, "rank_pb": 92, "rank_ptbv": 88, "rank_ps": 70, "rank_pcf": 94, "rank_ev_ebitda": 93, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 80, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 73, "rank_roe": 44, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 77, "rank_fcf_margin": 75, "rank_piotroski": 52, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 14, "value_composite": 99, "quality_composite": 69, "momentum_composite": 10, "growth_composite": 11, "yield_composite": 82, "svqf_composite": 97, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 171714000, "cost_of_revenue": 128668000, "gross_profit": 43046000, "ebit": 8412000, "ebitda": 14706000, "pretax_income": 6851000, "tax_provision": 1565000, "net_income": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19951000, "total_current_assets": 45081000, "total_assets": 85698000, "short_term_debt": 2971000, "long_term_debt": 4412000, "total_debt": 7383000, "total_liabilities": 33078000, "total_equity": 52620000, "shares_outstanding": 41380364, "goodwill_and_intangibles": 12537000 }, "cash_flow": { "operating_cash_flow": 11421000, "capital_expenditure": 1654000, "free_cash_flow": 13075000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116242, "ticker_id": 7041, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8412000", "ebitda": "14706000", "netIncome": "5286000", "grossProfit": "43046000", "depreciation": "None", "totalRevenue": "171714000", "costOfRevenue": "128668000", "interestIncome": "211000", "incomeBeforeTax": "6851000", "interestExpense": "472000", "operatingIncome": "8412000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1565000", "reportedCurrency": "USD", "netInterestIncome": "-261000", "nonInterestIncome": "None", "operatingExpenses": "34634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6294000", "sellingGeneralAndAdministrative": "35646000", "netIncomeFromContinuingOperations": "5286000" }, "balance": { "goodwill": "9447000", "inventory": "9647000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85698000", "longTermDebt": "4412000", "shortTermDebt": "2971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "3090000", "reportedCurrency": "USD", "retainedEarnings": "5450000", "totalLiabilities": "33078000", "otherCurrentAssets": "2411000", "totalCurrentAssets": "45081000", "currentLongTermDebt": "960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40617000", "currentAccountsPayable": "10974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14465000", "totalShareholderEquity": "52620000", "capitalLeaseObligations": "9093000", "otherCurrentLiabilities": "6826000", "totalCurrentLiabilities": "20771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12307000", "cashAndShortTermInvestments": "19951000", "commonStockSharesOutstanding": "41380364", "intangibleAssetsExcludingGoodwill": "3090000", "cashAndCashEquivalentsAtCarryingValue": "19951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5286000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3518000", "operatingCashflow": "11421000", "capitalExpenditures": "1654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20345000", "cashflowFromInvestment": "-18965000", "stockBasedCompensation": "1963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171714000, "cost_of_revenue": 128668000, "gross_profit": 43046000, "research_and_development": 288000, "selling_general_admin": 35646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8412000, "depreciation_amortisation": 6294000, "ebitda": 14706000, "interest_expense": 472000, "interest_income": null, "other_non_operating": null, "pretax_income": 6851000, "tax_provision": 1565000, "effective_tax_rate": null, "net_income": 5286000, "net_income_continuing_ops": 5286000, "net_income_to_common": 5286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19951000, "short_term_investments": null, "net_receivables": 13072000, "inventory": 9647000, "other_current_assets": null, "total_current_assets": 45081000, "net_ppe": null, "goodwill": 9447000, "intangible_assets": 3090000, "goodwill_and_intangibles": 12537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40617000, "total_assets": 85698000, "short_term_debt": 2971000, "accounts_payable": 10974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20771000, "long_term_debt": 4412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12307000, "total_liabilities": 33078000, "total_debt": 7383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5450000, "total_equity": 52620000, "shares_outstanding": 41380364, "operating_cash_flow": 11421000, "stock_based_compensation": 1963000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18965000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20345000, "free_cash_flow": 13075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8412000", "ebitda": "14706000", "netIncome": "5286000", "grossProfit": "43046000", "depreciation": "None", "totalRevenue": "171714000", "costOfRevenue": "128668000", "interestIncome": "211000", "incomeBeforeTax": "6851000", "interestExpense": "472000", "operatingIncome": "8412000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "1565000", "reportedCurrency": "USD", "netInterestIncome": "-261000", "nonInterestIncome": "None", "operatingExpenses": "34634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6294000", "sellingGeneralAndAdministrative": "35646000", "netIncomeFromContinuingOperations": "5286000" }, "balance": { "goodwill": "9447000", "inventory": "9647000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85698000", "longTermDebt": "4412000", "shortTermDebt": "2971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "3090000", "reportedCurrency": "USD", "retainedEarnings": "5450000", "totalLiabilities": "33078000", "otherCurrentAssets": "2411000", "totalCurrentAssets": "45081000", "currentLongTermDebt": "960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40617000", "currentAccountsPayable": "10974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14465000", "totalShareholderEquity": "52620000", "capitalLeaseObligations": "9093000", "otherCurrentLiabilities": "6826000", "totalCurrentLiabilities": "20771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12307000", "cashAndShortTermInvestments": "19951000", "commonStockSharesOutstanding": "41380364", "intangibleAssetsExcludingGoodwill": "3090000", "cashAndCashEquivalentsAtCarryingValue": "19951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5286000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-3518000", "operatingCashflow": "11421000", "capitalExpenditures": "1654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20345000", "cashflowFromInvestment": "-18965000", "stockBasedCompensation": "1963000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 123328000, "cost_of_revenue": 92795000, "gross_profit": 30533000, "ebit": 5199000, "ebitda": 6749000, "pretax_income": 4706000, "tax_provision": 995000, "net_income": 3711000, "net_income_to_common": 3711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7150000, "total_current_assets": 21877000, "total_assets": 47062000, "short_term_debt": 4973000, "long_term_debt": 1342000, "total_debt": 6315000, "total_liabilities": 22166000, "total_equity": 24896000, "shares_outstanding": 39418571, "goodwill_and_intangibles": 12069000 }, "cash_flow": { "operating_cash_flow": 5177000, "capital_expenditure": 5095000, "free_cash_flow": 10272000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116247, "ticker_id": 7041, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5199000", "ebitda": "6749000", "netIncome": "3711000", "grossProfit": "30533000", "depreciation": "None", "totalRevenue": "123328000", "costOfRevenue": "92795000", "interestIncome": "218000", "incomeBeforeTax": "4706000", "interestExpense": "493000", "operatingIncome": "4877000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "995000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "25656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550000", "sellingGeneralAndAdministrative": "22101000", "netIncomeFromContinuingOperations": "3711000" }, "balance": { "goodwill": "8633000", "inventory": "4817000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47062000", "longTermDebt": "1342000", "shortTermDebt": "4973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3436000", "reportedCurrency": "USD", "retainedEarnings": "164000", "totalLiabilities": "22166000", "otherCurrentAssets": "1779000", "totalCurrentAssets": "21877000", "currentLongTermDebt": "3780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25185000", "currentAccountsPayable": "9051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10114000", "totalShareholderEquity": "24896000", "capitalLeaseObligations": "4992000", "otherCurrentLiabilities": "3001000", "totalCurrentLiabilities": "17025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5141000", "cashAndShortTermInvestments": "7150000", "commonStockSharesOutstanding": "39418571", "intangibleAssetsExcludingGoodwill": "3436000", "cashAndCashEquivalentsAtCarryingValue": "7150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3711000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1507000", "operatingCashflow": "5177000", "capitalExpenditures": "5095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3954000", "cashflowFromInvestment": "-5095000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123328000, "cost_of_revenue": 92795000, "gross_profit": 30533000, "research_and_development": 455000, "selling_general_admin": 22101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5199000, "depreciation_amortisation": 1550000, "ebitda": 6749000, "interest_expense": 493000, "interest_income": null, "other_non_operating": null, "pretax_income": 4706000, "tax_provision": 995000, "effective_tax_rate": null, "net_income": 3711000, "net_income_continuing_ops": 3711000, "net_income_to_common": 3711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7150000, "short_term_investments": null, "net_receivables": 8131000, "inventory": 4817000, "other_current_assets": null, "total_current_assets": 21877000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 3436000, "goodwill_and_intangibles": 12069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25185000, "total_assets": 47062000, "short_term_debt": 4973000, "accounts_payable": 9051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17025000, "long_term_debt": 1342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5141000, "total_liabilities": 22166000, "total_debt": 6315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164000, "total_equity": 24896000, "shares_outstanding": 39418571, "operating_cash_flow": 5177000, "stock_based_compensation": 1099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5095000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3954000, "free_cash_flow": 10272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5199000", "ebitda": "6749000", "netIncome": "3711000", "grossProfit": "30533000", "depreciation": "None", "totalRevenue": "123328000", "costOfRevenue": "92795000", "interestIncome": "218000", "incomeBeforeTax": "4706000", "interestExpense": "493000", "operatingIncome": "4877000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "995000", "reportedCurrency": "USD", "netInterestIncome": "-275000", "nonInterestIncome": "None", "operatingExpenses": "25656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "455000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1550000", "sellingGeneralAndAdministrative": "22101000", "netIncomeFromContinuingOperations": "3711000" }, "balance": { "goodwill": "8633000", "inventory": "4817000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47062000", "longTermDebt": "1342000", "shortTermDebt": "4973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3436000", "reportedCurrency": "USD", "retainedEarnings": "164000", "totalLiabilities": "22166000", "otherCurrentAssets": "1779000", "totalCurrentAssets": "21877000", "currentLongTermDebt": "3780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25185000", "currentAccountsPayable": "9051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10114000", "totalShareholderEquity": "24896000", "capitalLeaseObligations": "4992000", "otherCurrentLiabilities": "3001000", "totalCurrentLiabilities": "17025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5141000", "cashAndShortTermInvestments": "7150000", "commonStockSharesOutstanding": "39418571", "intangibleAssetsExcludingGoodwill": "3436000", "cashAndCashEquivalentsAtCarryingValue": "7150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3711000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1507000", "operatingCashflow": "5177000", "capitalExpenditures": "5095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3954000", "cashflowFromInvestment": "-5095000", "stockBasedCompensation": "1099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 103284000, "cost_of_revenue": 72951000, "gross_profit": 30333000, "ebit": 8890000, "ebitda": 11361000, "pretax_income": 8569000, "tax_provision": 2008000, "net_income": 6561000, "net_income_to_common": 6561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11022000, "total_current_assets": 23566000, "total_assets": 45101000, "short_term_debt": 4265000, "long_term_debt": 5253000, "total_debt": 9518000, "total_liabilities": 25520000, "total_equity": 19581000, "shares_outstanding": 38381407, "goodwill_and_intangibles": 13612000 }, "cash_flow": { "operating_cash_flow": 11621000, "capital_expenditure": 786000, "free_cash_flow": 12407000, "dividends_paid": 49000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116252, "ticker_id": 7041, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8890000", "ebitda": "11361000", "netIncome": "6561000", "grossProfit": "30333000", "depreciation": "None", "totalRevenue": "103284000", "costOfRevenue": "72951000", "interestIncome": "0", "incomeBeforeTax": "8569000", "interestExpense": "571000", "operatingIncome": "8890000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2008000", "reportedCurrency": "USD", "netInterestIncome": "-571000", "nonInterestIncome": "None", "operatingExpenses": "21443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2471000", "sellingGeneralAndAdministrative": "21029000", "netIncomeFromContinuingOperations": "6561000" }, "balance": { "goodwill": "8633000", "inventory": "3310000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45101000", "longTermDebt": "5253000", "shortTermDebt": "4265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4979000", "reportedCurrency": "USD", "retainedEarnings": "-3547000", "totalLiabilities": "25520000", "otherCurrentAssets": "1375000", "totalCurrentAssets": "23566000", "currentLongTermDebt": "3464000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21535000", "currentAccountsPayable": "12425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13095000", "totalShareholderEquity": "19581000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "-11624000", "totalCurrentLiabilities": "16690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8830000", "cashAndShortTermInvestments": "11022000", "commonStockSharesOutstanding": "38381407", "intangibleAssetsExcludingGoodwill": "4979000", "cashAndCashEquivalentsAtCarryingValue": "11022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6561000", "profitLoss": "None", "dividendPayout": "49000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "263000", "operatingCashflow": "11621000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3545000", "cashflowFromInvestment": "-1432000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103284000, "cost_of_revenue": 72951000, "gross_profit": 30333000, "research_and_development": 414000, "selling_general_admin": 21029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8890000, "depreciation_amortisation": 2471000, "ebitda": 11361000, "interest_expense": 571000, "interest_income": null, "other_non_operating": null, "pretax_income": 8569000, "tax_provision": 2008000, "effective_tax_rate": null, "net_income": 6561000, "net_income_continuing_ops": 6561000, "net_income_to_common": 6561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11022000, "short_term_investments": null, "net_receivables": 7859000, "inventory": 3310000, "other_current_assets": null, "total_current_assets": 23566000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 4979000, "goodwill_and_intangibles": 13612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21535000, "total_assets": 45101000, "short_term_debt": 4265000, "accounts_payable": 12425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16690000, "long_term_debt": 5253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8830000, "total_liabilities": 25520000, "total_debt": 9518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3547000, "total_equity": 19581000, "shares_outstanding": 38381407, "operating_cash_flow": 11621000, "stock_based_compensation": 436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1432000, "dividends_paid": 49000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3545000, "free_cash_flow": 12407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8890000", "ebitda": "11361000", "netIncome": "6561000", "grossProfit": "30333000", "depreciation": "None", "totalRevenue": "103284000", "costOfRevenue": "72951000", "interestIncome": "0", "incomeBeforeTax": "8569000", "interestExpense": "571000", "operatingIncome": "8890000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2008000", "reportedCurrency": "USD", "netInterestIncome": "-571000", "nonInterestIncome": "None", "operatingExpenses": "21443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "414000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2471000", "sellingGeneralAndAdministrative": "21029000", "netIncomeFromContinuingOperations": "6561000" }, "balance": { "goodwill": "8633000", "inventory": "3310000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45101000", "longTermDebt": "5253000", "shortTermDebt": "4265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4979000", "reportedCurrency": "USD", "retainedEarnings": "-3547000", "totalLiabilities": "25520000", "otherCurrentAssets": "1375000", "totalCurrentAssets": "23566000", "currentLongTermDebt": "3464000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21535000", "currentAccountsPayable": "12425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13095000", "totalShareholderEquity": "19581000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "-11624000", "totalCurrentLiabilities": "16690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8830000", "cashAndShortTermInvestments": "11022000", "commonStockSharesOutstanding": "38381407", "intangibleAssetsExcludingGoodwill": "4979000", "cashAndCashEquivalentsAtCarryingValue": "11022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6561000", "profitLoss": "None", "dividendPayout": "49000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "263000", "operatingCashflow": "11621000", "capitalExpenditures": "786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3545000", "cashflowFromInvestment": "-1432000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 93187621, "cost_of_revenue": 73769359, "gross_profit": 19418262, "ebit": 2824304, "ebitda": 4587118, "pretax_income": 2168292, "tax_provision": 9104, "net_income": 2304000, "net_income_to_common": 2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4378000, "total_current_assets": 15674000, "total_assets": 34585000, "short_term_debt": 2816000, "long_term_debt": 7045181, "total_debt": 9861181, "total_liabilities": 22070000, "total_equity": 12515000, "shares_outstanding": 37313178, "goodwill_and_intangibles": 10136000 }, "cash_flow": { "operating_cash_flow": 5509036, "capital_expenditure": 593214, "free_cash_flow": 6102250, "dividends_paid": 34070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116257, "ticker_id": 7041, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2824304", "ebitda": "4587118", "netIncome": "2304000", "grossProfit": "19418262", "depreciation": "None", "totalRevenue": "93187621", "costOfRevenue": "73769359", "interestIncome": "0", "incomeBeforeTax": "2168292", "interestExpense": "656010", "operatingIncome": "2821654", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "9104", "reportedCurrency": "USD", "netInterestIncome": "-656010", "nonInterestIncome": "None", "operatingExpenses": "16596608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73769359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1762814", "sellingGeneralAndAdministrative": "16461467", "netIncomeFromContinuingOperations": "2302674" }, "balance": { "goodwill": "8633000", "inventory": "3636000", "commonStock": "364", "currentDebt": "None", "investments": "None", "totalAssets": "34585000", "longTermDebt": "7045181", "shortTermDebt": "2816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "-10059000", "totalLiabilities": "22070000", "otherCurrentAssets": "828000", "totalCurrentAssets": "15674000", "currentLongTermDebt": "2241642", "longTermInvestments": "1343486", "shortTermInvestments": "None", "currentNetReceivables": "6832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18911000", "currentAccountsPayable": "9063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6659786", "shortLongTermDebtTotal": "13007000", "totalShareholderEquity": "12515000", "capitalLeaseObligations": "3720038", "otherCurrentLiabilities": "9063000", "totalCurrentLiabilities": "11879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10191000", "cashAndShortTermInvestments": "4378000", "commonStockSharesOutstanding": "37313178", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "4378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2302674", "profitLoss": "None", "dividendPayout": "34070", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-745088", "operatingCashflow": "5509036", "capitalExpenditures": "593214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888037", "cashflowFromInvestment": "-1093214", "stockBasedCompensation": "110006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1326650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1762814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93187621, "cost_of_revenue": 73769359, "gross_profit": 19418262, "research_and_development": 135141, "selling_general_admin": 16461467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2824304, "depreciation_amortisation": 1762814, "ebitda": 4587118, "interest_expense": 656010, "interest_income": null, "other_non_operating": null, "pretax_income": 2168292, "tax_provision": 9104, "effective_tax_rate": null, "net_income": 2304000, "net_income_continuing_ops": 2302674, "net_income_to_common": 2304000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4378000, "short_term_investments": null, "net_receivables": 6832000, "inventory": 3636000, "other_current_assets": null, "total_current_assets": 15674000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 1503000, "goodwill_and_intangibles": 10136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18911000, "total_assets": 34585000, "short_term_debt": 2816000, "accounts_payable": 9063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11879000, "long_term_debt": 7045181, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10191000, "total_liabilities": 22070000, "total_debt": 9861181, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10059000, "total_equity": 12515000, "shares_outstanding": 37313178, "operating_cash_flow": 5509036, "stock_based_compensation": 110006, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 593214, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1093214, "dividends_paid": 34070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -888037, "free_cash_flow": 6102250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2824304", "ebitda": "4587118", "netIncome": "2304000", "grossProfit": "19418262", "depreciation": "None", "totalRevenue": "93187621", "costOfRevenue": "73769359", "interestIncome": "0", "incomeBeforeTax": "2168292", "interestExpense": "656010", "operatingIncome": "2821654", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "9104", "reportedCurrency": "USD", "netInterestIncome": "-656010", "nonInterestIncome": "None", "operatingExpenses": "16596608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "135141", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73769359", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1762814", "sellingGeneralAndAdministrative": "16461467", "netIncomeFromContinuingOperations": "2302674" }, "balance": { "goodwill": "8633000", "inventory": "3636000", "commonStock": "364", "currentDebt": "None", "investments": "None", "totalAssets": "34585000", "longTermDebt": "7045181", "shortTermDebt": "2816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "1503000", "reportedCurrency": "USD", "retainedEarnings": "-10059000", "totalLiabilities": "22070000", "otherCurrentAssets": "828000", "totalCurrentAssets": "15674000", "currentLongTermDebt": "2241642", "longTermInvestments": "1343486", "shortTermInvestments": "None", "currentNetReceivables": "6832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18911000", "currentAccountsPayable": "9063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6659786", "shortLongTermDebtTotal": "13007000", "totalShareholderEquity": "12515000", "capitalLeaseObligations": "3720038", "otherCurrentLiabilities": "9063000", "totalCurrentLiabilities": "11879000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10191000", "cashAndShortTermInvestments": "4378000", "commonStockSharesOutstanding": "37313178", "intangibleAssetsExcludingGoodwill": "1503000", "cashAndCashEquivalentsAtCarryingValue": "4378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2302674", "profitLoss": "None", "dividendPayout": "34070", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-745088", "operatingCashflow": "5509036", "capitalExpenditures": "593214", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-888037", "cashflowFromInvestment": "-1093214", "stockBasedCompensation": "110006", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1326650", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1762814", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 47083740, "cost_of_revenue": 35229867, "gross_profit": 11853873, "ebit": 120471, "ebitda": 1134371, "pretax_income": 44546, "tax_provision": 296472, "net_income": -251926, "net_income_to_common": -251926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850598, "total_current_assets": 11638317, "total_assets": 30032229, "short_term_debt": 2505988, "long_term_debt": 9221896, "total_debt": 11727884, "total_liabilities": 21922411, "total_equity": 8109818, "shares_outstanding": 35702197, "goodwill_and_intangibles": 10618313 }, "cash_flow": { "operating_cash_flow": 909841, "capital_expenditure": 862415, "free_cash_flow": 1772256, "dividends_paid": 34070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116262, "ticker_id": 7041, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120471", "ebitda": "1134371", "netIncome": "-251926", "grossProfit": "11853873", "depreciation": "None", "totalRevenue": "47083740", "costOfRevenue": "35229867", "interestIncome": "None", "incomeBeforeTax": "44546", "interestExpense": "75925", "operatingIncome": "82767", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "296472", "reportedCurrency": "USD", "netInterestIncome": "-75925", "nonInterestIncome": "None", "operatingExpenses": "11771106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35229867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1013900", "sellingGeneralAndAdministrative": "11650414", "netIncomeFromContinuingOperations": "-251926" }, "balance": { "goodwill": "8633334", "inventory": "2890793", "commonStock": "359", "currentDebt": "None", "investments": "None", "totalAssets": "30032229", "longTermDebt": "9221896", "shortTermDebt": "2505988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1984979", "reportedCurrency": "USD", "retainedEarnings": "-12328830", "totalLiabilities": "21922411", "otherCurrentAssets": "269209", "totalCurrentAssets": "11638317", "currentLongTermDebt": "1995250", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7627717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18393912", "currentAccountsPayable": "6479140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7274849", "shortLongTermDebtTotal": "15443271", "totalShareholderEquity": "8109818", "capitalLeaseObligations": "4226125", "otherCurrentLiabilities": "6479140", "totalCurrentLiabilities": "8985128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12937283", "cashAndShortTermInvestments": "850598", "commonStockSharesOutstanding": "35702197", "intangibleAssetsExcludingGoodwill": "1984979", "cashAndCashEquivalentsAtCarryingValue": "850598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251926", "profitLoss": "None", "dividendPayout": "34070", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-474527", "operatingCashflow": "909841", "capitalExpenditures": "862415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8021154", "cashflowFromInvestment": "-11270957", "stockBasedCompensation": "32918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47083740, "cost_of_revenue": 35229867, "gross_profit": 11853873, "research_and_development": 120692, "selling_general_admin": 11650414, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120471, "depreciation_amortisation": 1013900, "ebitda": 1134371, "interest_expense": 75925, "interest_income": null, "other_non_operating": null, "pretax_income": 44546, "tax_provision": 296472, "effective_tax_rate": null, "net_income": -251926, "net_income_continuing_ops": -251926, "net_income_to_common": -251926, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850598, "short_term_investments": null, "net_receivables": 7627717, "inventory": 2890793, "other_current_assets": null, "total_current_assets": 11638317, "net_ppe": null, "goodwill": 8633334, "intangible_assets": 1984979, "goodwill_and_intangibles": 10618313, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18393912, "total_assets": 30032229, "short_term_debt": 2505988, "accounts_payable": 6479140, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8985128, "long_term_debt": 9221896, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12937283, "total_liabilities": 21922411, "total_debt": 11727884, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12328830, "total_equity": 8109818, "shares_outstanding": 35702197, "operating_cash_flow": 909841, "stock_based_compensation": 32918, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 862415, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11270957, "dividends_paid": 34070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8021154, "free_cash_flow": 1772256, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120471", "ebitda": "1134371", "netIncome": "-251926", "grossProfit": "11853873", "depreciation": "None", "totalRevenue": "47083740", "costOfRevenue": "35229867", "interestIncome": "None", "incomeBeforeTax": "44546", "interestExpense": "75925", "operatingIncome": "82767", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "296472", "reportedCurrency": "USD", "netInterestIncome": "-75925", "nonInterestIncome": "None", "operatingExpenses": "11771106", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120692", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35229867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1013900", "sellingGeneralAndAdministrative": "11650414", "netIncomeFromContinuingOperations": "-251926" }, "balance": { "goodwill": "8633334", "inventory": "2890793", "commonStock": "359", "currentDebt": "None", "investments": "None", "totalAssets": "30032229", "longTermDebt": "9221896", "shortTermDebt": "2505988", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "1984979", "reportedCurrency": "USD", "retainedEarnings": "-12328830", "totalLiabilities": "21922411", "otherCurrentAssets": "269209", "totalCurrentAssets": "11638317", "currentLongTermDebt": "1995250", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7627717", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18393912", "currentAccountsPayable": "6479140", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7274849", "shortLongTermDebtTotal": "15443271", "totalShareholderEquity": "8109818", "capitalLeaseObligations": "4226125", "otherCurrentLiabilities": "6479140", "totalCurrentLiabilities": "8985128", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12937283", "cashAndShortTermInvestments": "850598", "commonStockSharesOutstanding": "35702197", "intangibleAssetsExcludingGoodwill": "1984979", "cashAndCashEquivalentsAtCarryingValue": "850598", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-251926", "profitLoss": "None", "dividendPayout": "34070", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-474527", "operatingCashflow": "909841", "capitalExpenditures": "862415", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8021154", "cashflowFromInvestment": "-11270957", "stockBasedCompensation": "32918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013900", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 40758605, "cost_of_revenue": 28019296, "gross_profit": 12739309, "ebit": 3477848, "ebitda": 4279160, "pretax_income": 3322233, "tax_provision": -744973, "net_income": 4067206, "net_income_to_common": 4067206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3190560, "total_current_assets": 8879451, "total_assets": 14048325, "short_term_debt": 338238, "long_term_debt": null, "total_debt": 338238, "total_liabilities": 5738579, "total_equity": 8309746, "shares_outstanding": 34016581, "goodwill_and_intangibles": 8720973 }, "cash_flow": { "operating_cash_flow": 3698540, "capital_expenditure": 451940, "free_cash_flow": 4150480, "dividends_paid": 34070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116267, "ticker_id": 7041, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3477848", "ebitda": "4279160", "netIncome": "4067206", "grossProfit": "12739309", "depreciation": "None", "totalRevenue": "40758605", "costOfRevenue": "28019296", "interestIncome": "None", "incomeBeforeTax": "3322233", "interestExpense": "155615", "operatingIncome": "3477848", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-744973", "reportedCurrency": "USD", "netInterestIncome": "-155615", "nonInterestIncome": "None", "operatingExpenses": "9261461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28019296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801312", "sellingGeneralAndAdministrative": "9150748", "netIncomeFromContinuingOperations": "4067206" }, "balance": { "goodwill": "8633334", "inventory": "1195211", "commonStock": "357", "currentDebt": "None", "investments": "None", "totalAssets": "14048325", "longTermDebt": "None", "shortTermDebt": "338238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "87639", "reportedCurrency": "USD", "retainedEarnings": "-12076904", "totalLiabilities": "5738579", "otherCurrentAssets": "519887", "totalCurrentAssets": "8879451", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3973793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5168874", "currentAccountsPayable": "3707111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4316085", "shortLongTermDebtTotal": "2031468", "totalShareholderEquity": "8309746", "capitalLeaseObligations": "2031468", "otherCurrentLiabilities": "3707111", "totalCurrentLiabilities": "4045349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1693230", "cashAndShortTermInvestments": "3190560", "commonStockSharesOutstanding": "34016581", "intangibleAssetsExcludingGoodwill": "87639", "cashAndCashEquivalentsAtCarryingValue": "3190560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4067206", "profitLoss": "None", "dividendPayout": "34070", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "51206", "operatingCashflow": "3698540", "capitalExpenditures": "451940", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449723", "cashflowFromInvestment": "-451940", "stockBasedCompensation": "52895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40758605, "cost_of_revenue": 28019296, "gross_profit": 12739309, "research_and_development": 110713, "selling_general_admin": 9150748, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3477848, "depreciation_amortisation": 801312, "ebitda": 4279160, "interest_expense": 155615, "interest_income": null, "other_non_operating": null, "pretax_income": 3322233, "tax_provision": -744973, "effective_tax_rate": null, "net_income": 4067206, "net_income_continuing_ops": 4067206, "net_income_to_common": 4067206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3190560, "short_term_investments": null, "net_receivables": 3973793, "inventory": 1195211, "other_current_assets": null, "total_current_assets": 8879451, "net_ppe": null, "goodwill": 8633334, "intangible_assets": 87639, "goodwill_and_intangibles": 8720973, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5168874, "total_assets": 14048325, "short_term_debt": 338238, "accounts_payable": 3707111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4045349, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1693230, "total_liabilities": 5738579, "total_debt": 338238, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12076904, "total_equity": 8309746, "shares_outstanding": 34016581, "operating_cash_flow": 3698540, "stock_based_compensation": 52895, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451940, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451940, "dividends_paid": 34070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449723, "free_cash_flow": 4150480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3477848", "ebitda": "4279160", "netIncome": "4067206", "grossProfit": "12739309", "depreciation": "None", "totalRevenue": "40758605", "costOfRevenue": "28019296", "interestIncome": "None", "incomeBeforeTax": "3322233", "interestExpense": "155615", "operatingIncome": "3477848", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-744973", "reportedCurrency": "USD", "netInterestIncome": "-155615", "nonInterestIncome": "None", "operatingExpenses": "9261461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "110713", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28019296", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "801312", "sellingGeneralAndAdministrative": "9150748", "netIncomeFromContinuingOperations": "4067206" }, "balance": { "goodwill": "8633334", "inventory": "1195211", "commonStock": "357", "currentDebt": "None", "investments": "None", "totalAssets": "14048325", "longTermDebt": "None", "shortTermDebt": "338238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "87639", "reportedCurrency": "USD", "retainedEarnings": "-12076904", "totalLiabilities": "5738579", "otherCurrentAssets": "519887", "totalCurrentAssets": "8879451", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3973793", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5168874", "currentAccountsPayable": "3707111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4316085", "shortLongTermDebtTotal": "2031468", "totalShareholderEquity": "8309746", "capitalLeaseObligations": "2031468", "otherCurrentLiabilities": "3707111", "totalCurrentLiabilities": "4045349", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1693230", "cashAndShortTermInvestments": "3190560", "commonStockSharesOutstanding": "34016581", "intangibleAssetsExcludingGoodwill": "87639", "cashAndCashEquivalentsAtCarryingValue": "3190560", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4067206", "profitLoss": "None", "dividendPayout": "34070", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "51206", "operatingCashflow": "3698540", "capitalExpenditures": "451940", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449723", "cashflowFromInvestment": "-451940", "stockBasedCompensation": "52895", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "801312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 33750466, "cost_of_revenue": 23766137, "gross_profit": 9984329, "ebit": 2083424, "ebitda": 2832706, "pretax_income": 1532694, "tax_provision": 577422, "net_income": 1532694, "net_income_to_common": 1532694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393683, "total_current_assets": 5620255, "total_assets": 9937069, "short_term_debt": 655441, "long_term_debt": 3639192, "total_debt": 4294633, "total_liabilities": 9535006, "total_equity": 402063, "shares_outstanding": 34339256, "goodwill_and_intangibles": 87639 }, "cash_flow": { "operating_cash_flow": 1814689, "capital_expenditure": 268106, "free_cash_flow": 2082795, "dividends_paid": 34070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116272, "ticker_id": 7041, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2083424", "ebitda": "2832706", "netIncome": "1532694", "grossProfit": "9984329", "depreciation": "None", "totalRevenue": "33750466", "costOfRevenue": "23766137", "interestIncome": "None", "incomeBeforeTax": "1532694", "interestExpense": "550730", "operatingIncome": "2083424", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "577422", "reportedCurrency": "USD", "netInterestIncome": "-550730", "nonInterestIncome": "None", "operatingExpenses": "7900904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23766137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749282", "sellingGeneralAndAdministrative": "7786278", "netIncomeFromContinuingOperations": "1532694" }, "balance": { "goodwill": "None", "inventory": "1246417", "commonStock": "321", "currentDebt": "None", "investments": "None", "totalAssets": "9937069", "longTermDebt": "3639192", "shortTermDebt": "655441", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "87639", "reportedCurrency": "USD", "retainedEarnings": "-16144110", "totalLiabilities": "9535006", "otherCurrentAssets": "252268", "totalCurrentAssets": "5620255", "currentLongTermDebt": "423799", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3727887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4316814", "currentAccountsPayable": "3552790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4296637", "shortLongTermDebtTotal": "5982216", "totalShareholderEquity": "402063", "capitalLeaseObligations": "1919225", "otherCurrentLiabilities": "231642", "totalCurrentLiabilities": "4208231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5326775", "cashAndShortTermInvestments": "393683", "commonStockSharesOutstanding": "34339256", "intangibleAssetsExcludingGoodwill": "87639", "cashAndCashEquivalentsAtCarryingValue": "393683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1532694", "profitLoss": "None", "dividendPayout": "34070", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "101172", "operatingCashflow": "1814689", "capitalExpenditures": "268106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762399", "cashflowFromInvestment": "-268106", "stockBasedCompensation": "93862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33750466, "cost_of_revenue": 23766137, "gross_profit": 9984329, "research_and_development": 114626, "selling_general_admin": 7786278, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2083424, "depreciation_amortisation": 749282, "ebitda": 2832706, "interest_expense": 550730, "interest_income": null, "other_non_operating": null, "pretax_income": 1532694, "tax_provision": 577422, "effective_tax_rate": null, "net_income": 1532694, "net_income_continuing_ops": 1532694, "net_income_to_common": 1532694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393683, "short_term_investments": null, "net_receivables": 3727887, "inventory": 1246417, "other_current_assets": null, "total_current_assets": 5620255, "net_ppe": null, "goodwill": null, "intangible_assets": 87639, "goodwill_and_intangibles": 87639, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4316814, "total_assets": 9937069, "short_term_debt": 655441, "accounts_payable": 3552790, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4208231, "long_term_debt": 3639192, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5326775, "total_liabilities": 9535006, "total_debt": 4294633, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16144110, "total_equity": 402063, "shares_outstanding": 34339256, "operating_cash_flow": 1814689, "stock_based_compensation": 93862, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268106, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268106, "dividends_paid": 34070, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1762399, "free_cash_flow": 2082795, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2083424", "ebitda": "2832706", "netIncome": "1532694", "grossProfit": "9984329", "depreciation": "None", "totalRevenue": "33750466", "costOfRevenue": "23766137", "interestIncome": "None", "incomeBeforeTax": "1532694", "interestExpense": "550730", "operatingIncome": "2083424", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "577422", "reportedCurrency": "USD", "netInterestIncome": "-550730", "nonInterestIncome": "None", "operatingExpenses": "7900904", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "114626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23766137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "749282", "sellingGeneralAndAdministrative": "7786278", "netIncomeFromContinuingOperations": "1532694" }, "balance": { "goodwill": "None", "inventory": "1246417", "commonStock": "321", "currentDebt": "None", "investments": "None", "totalAssets": "9937069", "longTermDebt": "3639192", "shortTermDebt": "655441", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "87639", "reportedCurrency": "USD", "retainedEarnings": "-16144110", "totalLiabilities": "9535006", "otherCurrentAssets": "252268", "totalCurrentAssets": "5620255", "currentLongTermDebt": "423799", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3727887", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4316814", "currentAccountsPayable": "3552790", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4296637", "shortLongTermDebtTotal": "5982216", "totalShareholderEquity": "402063", "capitalLeaseObligations": "1919225", "otherCurrentLiabilities": "231642", "totalCurrentLiabilities": "4208231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5326775", "cashAndShortTermInvestments": "393683", "commonStockSharesOutstanding": "34339256", "intangibleAssetsExcludingGoodwill": "87639", "cashAndCashEquivalentsAtCarryingValue": "393683", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1532694", "profitLoss": "None", "dividendPayout": "34070", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "101172", "operatingCashflow": "1814689", "capitalExpenditures": "268106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1762399", "cashflowFromInvestment": "-268106", "stockBasedCompensation": "93862", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34070", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "749282", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 28474374, "cost_of_revenue": 18580489, "gross_profit": 9893885, "ebit": 1468515, "ebitda": 2147520, "pretax_income": 453499, "tax_provision": 517864, "net_income": 453499, "net_income_to_common": 453499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609409, "total_current_assets": 4763000, "total_assets": 7667771, "short_term_debt": 553730, "long_term_debt": null, "total_debt": 553730, "total_liabilities": 8946468, "total_equity": -1278697, "shares_outstanding": 32521821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1443408, "capital_expenditure": 1033724, "free_cash_flow": 2477132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116277, "ticker_id": 7041, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1468515", "ebitda": "2147520", "netIncome": "453499", "grossProfit": "9893885", "depreciation": "None", "totalRevenue": "28474374", "costOfRevenue": "18580489", "interestIncome": "None", "incomeBeforeTax": "453499", "interestExpense": "1015016", "operatingIncome": "1468515", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "517864", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8425370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18580489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679005", "sellingGeneralAndAdministrative": "8294450", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1347589", "commonStock": "320", "currentDebt": "None", "investments": "None", "totalAssets": "7667771", "longTermDebt": "None", "shortTermDebt": "553730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17676804", "totalLiabilities": "8946468", "otherCurrentAssets": "155178", "totalCurrentAssets": "4763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2650824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2904771", "currentAccountsPayable": "3061932", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5884536", "totalShareholderEquity": "-1278697", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53730", "totalCurrentLiabilities": "3615662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5330806", "cashAndShortTermInvestments": "609409", "commonStockSharesOutstanding": "32521821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "609409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-523313", "operatingCashflow": "1443408", "capitalExpenditures": "1033724", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381597", "cashflowFromInvestment": "-1033724", "stockBasedCompensation": "162494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28474374, "cost_of_revenue": 18580489, "gross_profit": 9893885, "research_and_development": 130920, "selling_general_admin": 8294450, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1468515, "depreciation_amortisation": 679005, "ebitda": 2147520, "interest_expense": 1015016, "interest_income": null, "other_non_operating": null, "pretax_income": 453499, "tax_provision": 517864, "effective_tax_rate": null, "net_income": 453499, "net_income_continuing_ops": null, "net_income_to_common": 453499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609409, "short_term_investments": null, "net_receivables": 2650824, "inventory": 1347589, "other_current_assets": null, "total_current_assets": 4763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2904771, "total_assets": 7667771, "short_term_debt": 553730, "accounts_payable": 3061932, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3615662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5330806, "total_liabilities": 8946468, "total_debt": 553730, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17676804, "total_equity": -1278697, "shares_outstanding": 32521821, "operating_cash_flow": 1443408, "stock_based_compensation": 162494, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033724, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1033724, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381597, "free_cash_flow": 2477132, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1468515", "ebitda": "2147520", "netIncome": "453499", "grossProfit": "9893885", "depreciation": "None", "totalRevenue": "28474374", "costOfRevenue": "18580489", "interestIncome": "None", "incomeBeforeTax": "453499", "interestExpense": "1015016", "operatingIncome": "1468515", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "517864", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8425370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18580489", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679005", "sellingGeneralAndAdministrative": "8294450", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1347589", "commonStock": "320", "currentDebt": "None", "investments": "None", "totalAssets": "7667771", "longTermDebt": "None", "shortTermDebt": "553730", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17676804", "totalLiabilities": "8946468", "otherCurrentAssets": "155178", "totalCurrentAssets": "4763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2650824", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2904771", "currentAccountsPayable": "3061932", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5884536", "totalShareholderEquity": "-1278697", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53730", "totalCurrentLiabilities": "3615662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5330806", "cashAndShortTermInvestments": "609409", "commonStockSharesOutstanding": "32521821", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "609409", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453499", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-523313", "operatingCashflow": "1443408", "capitalExpenditures": "1033724", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381597", "cashflowFromInvestment": "-1033724", "stockBasedCompensation": "162494", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679005", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 53987000, "cost_of_revenue": 40032000, "gross_profit": 13955000, "ebit": 3088000, "ebitda": 3730000, "pretax_income": 2963000, "tax_provision": 731000, "net_income": 2232000, "net_income_to_common": 2232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19951000, "total_current_assets": 45081000, "total_assets": 85698000, "short_term_debt": 2971000, "long_term_debt": 4412000, "total_debt": 7383000, "total_liabilities": 33078000, "total_equity": 52620000, "shares_outstanding": 41380364, "goodwill_and_intangibles": 12537000 }, "cash_flow": { "operating_cash_flow": 3221000, "capital_expenditure": 407000, "free_cash_flow": 3628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116241, "ticker_id": 7041, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3088000", "ebitda": "3730000", "netIncome": "2232000", "grossProfit": "13955000", "depreciation": "None", "totalRevenue": "53987000", "costOfRevenue": "40032000", "interestIncome": "77000", "incomeBeforeTax": "2963000", "interestExpense": "125000", "operatingIncome": "3011000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "731000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "10944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "6719000", "netIncomeFromContinuingOperations": "2232000" }, "balance": { "goodwill": "9447000", "inventory": "9647000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85698000", "longTermDebt": "4412000", "shortTermDebt": "2971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "3090000", "reportedCurrency": "USD", "retainedEarnings": "5450000", "totalLiabilities": "33078000", "otherCurrentAssets": "2411000", "totalCurrentAssets": "45081000", "currentLongTermDebt": "960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40617000", "currentAccountsPayable": "10974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14465000", "totalShareholderEquity": "52620000", "capitalLeaseObligations": "9093000", "otherCurrentLiabilities": "6826000", "totalCurrentLiabilities": "20771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12307000", "cashAndShortTermInvestments": "19951000", "commonStockSharesOutstanding": "41380364", "intangibleAssetsExcludingGoodwill": "3090000", "cashAndCashEquivalentsAtCarryingValue": "19951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "565000", "operatingCashflow": "3221000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1120000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53987000, "cost_of_revenue": 40032000, "gross_profit": 13955000, "research_and_development": 80000, "selling_general_admin": 6719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3088000, "depreciation_amortisation": 642000, "ebitda": 3730000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": 2963000, "tax_provision": 731000, "effective_tax_rate": null, "net_income": 2232000, "net_income_continuing_ops": 2232000, "net_income_to_common": 2232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19951000, "short_term_investments": null, "net_receivables": 13072000, "inventory": 9647000, "other_current_assets": null, "total_current_assets": 45081000, "net_ppe": null, "goodwill": 9447000, "intangible_assets": 3090000, "goodwill_and_intangibles": 12537000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40617000, "total_assets": 85698000, "short_term_debt": 2971000, "accounts_payable": 10974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20771000, "long_term_debt": 4412000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12307000, "total_liabilities": 33078000, "total_debt": 7383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5450000, "total_equity": 52620000, "shares_outstanding": 41380364, "operating_cash_flow": 3221000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1120000, "free_cash_flow": 3628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3088000", "ebitda": "3730000", "netIncome": "2232000", "grossProfit": "13955000", "depreciation": "None", "totalRevenue": "53987000", "costOfRevenue": "40032000", "interestIncome": "77000", "incomeBeforeTax": "2963000", "interestExpense": "125000", "operatingIncome": "3011000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "731000", "reportedCurrency": "USD", "netInterestIncome": "-48000", "nonInterestIncome": "None", "operatingExpenses": "10944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "6719000", "netIncomeFromContinuingOperations": "2232000" }, "balance": { "goodwill": "9447000", "inventory": "9647000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "85698000", "longTermDebt": "4412000", "shortTermDebt": "2971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "3090000", "reportedCurrency": "USD", "retainedEarnings": "5450000", "totalLiabilities": "33078000", "otherCurrentAssets": "2411000", "totalCurrentAssets": "45081000", "currentLongTermDebt": "960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40617000", "currentAccountsPayable": "10974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14465000", "totalShareholderEquity": "52620000", "capitalLeaseObligations": "9093000", "otherCurrentLiabilities": "6826000", "totalCurrentLiabilities": "20771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12307000", "cashAndShortTermInvestments": "19951000", "commonStockSharesOutstanding": "41380364", "intangibleAssetsExcludingGoodwill": "3090000", "cashAndCashEquivalentsAtCarryingValue": "19951000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "565000", "operatingCashflow": "3221000", "capitalExpenditures": "407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1120000", "cashflowFromInvestment": "-218000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 47269000, "cost_of_revenue": 36133000, "gross_profit": 11136000, "ebit": 823000, "ebitda": 2593000, "pretax_income": 726000, "tax_provision": 186000, "net_income": 540000, "net_income_to_common": 540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18068000, "total_current_assets": 40963000, "total_assets": 84034000, "short_term_debt": 3660000, "long_term_debt": 4706000, "total_debt": 8366000, "total_liabilities": 34436000, "total_equity": 49598000, "shares_outstanding": 41860000, "goodwill_and_intangibles": 12981000 }, "cash_flow": { "operating_cash_flow": 3866000, "capital_expenditure": 194000, "free_cash_flow": 4060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116243, "ticker_id": 7041, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "823000", "ebitda": "2593000", "netIncome": "540000", "grossProfit": "11136000", "depreciation": "None", "totalRevenue": "47269000", "costOfRevenue": "36133000", "interestIncome": "79000", "incomeBeforeTax": "726000", "interestExpense": "176000", "operatingIncome": "823000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "10313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1770000", "sellingGeneralAndAdministrative": "10233000", "netIncomeFromContinuingOperations": "540000" }, "balance": { "goodwill": "9447000", "inventory": "10360000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84034000", "longTermDebt": "4706000", "shortTermDebt": "3660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3534000", "reportedCurrency": "USD", "retainedEarnings": "3218000", "totalLiabilities": "34436000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "40963000", "currentLongTermDebt": "1699000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43071000", "currentAccountsPayable": "11702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22610000", "totalShareholderEquity": "49598000", "capitalLeaseObligations": "9563000", "otherCurrentLiabilities": "6766000", "totalCurrentLiabilities": "22128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12308000", "cashAndShortTermInvestments": "18068000", "commonStockSharesOutstanding": "41860000", "intangibleAssetsExcludingGoodwill": "3534000", "cashAndCashEquivalentsAtCarryingValue": "18068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-2467000", "operatingCashflow": "3866000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22512000", "cashflowFromInvestment": "-17694000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47269000, "cost_of_revenue": 36133000, "gross_profit": 11136000, "research_and_development": 80000, "selling_general_admin": 10233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 823000, "depreciation_amortisation": 1770000, "ebitda": 2593000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": 726000, "tax_provision": 186000, "effective_tax_rate": null, "net_income": 540000, "net_income_continuing_ops": 540000, "net_income_to_common": 540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18068000, "short_term_investments": null, "net_receivables": 11047000, "inventory": 10360000, "other_current_assets": null, "total_current_assets": 40963000, "net_ppe": null, "goodwill": 9447000, "intangible_assets": 3534000, "goodwill_and_intangibles": 12981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43071000, "total_assets": 84034000, "short_term_debt": 3660000, "accounts_payable": 11702000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22128000, "long_term_debt": 4706000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12308000, "total_liabilities": 34436000, "total_debt": 8366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3218000, "total_equity": 49598000, "shares_outstanding": 41860000, "operating_cash_flow": 3866000, "stock_based_compensation": 533000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17694000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22512000, "free_cash_flow": 4060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "823000", "ebitda": "2593000", "netIncome": "540000", "grossProfit": "11136000", "depreciation": "None", "totalRevenue": "47269000", "costOfRevenue": "36133000", "interestIncome": "79000", "incomeBeforeTax": "726000", "interestExpense": "176000", "operatingIncome": "823000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "186000", "reportedCurrency": "USD", "netInterestIncome": "-97000", "nonInterestIncome": "None", "operatingExpenses": "10313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1770000", "sellingGeneralAndAdministrative": "10233000", "netIncomeFromContinuingOperations": "540000" }, "balance": { "goodwill": "9447000", "inventory": "10360000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "84034000", "longTermDebt": "4706000", "shortTermDebt": "3660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3534000", "reportedCurrency": "USD", "retainedEarnings": "3218000", "totalLiabilities": "34436000", "otherCurrentAssets": "1488000", "totalCurrentAssets": "40963000", "currentLongTermDebt": "1699000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43071000", "currentAccountsPayable": "11702000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22610000", "totalShareholderEquity": "49598000", "capitalLeaseObligations": "9563000", "otherCurrentLiabilities": "6766000", "totalCurrentLiabilities": "22128000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12308000", "cashAndShortTermInvestments": "18068000", "commonStockSharesOutstanding": "41860000", "intangibleAssetsExcludingGoodwill": "3534000", "cashAndCashEquivalentsAtCarryingValue": "18068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-2467000", "operatingCashflow": "3866000", "capitalExpenditures": "194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22512000", "cashflowFromInvestment": "-17694000", "stockBasedCompensation": "533000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 35203000, "cost_of_revenue": 26432000, "gross_profit": 8771000, "ebit": 1725000, "ebitda": 2985000, "pretax_income": 1645000, "tax_provision": 368000, "net_income": 1277000, "net_income_to_common": 1277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9384000, "total_current_assets": 23438000, "total_assets": 51236000, "short_term_debt": 3708000, "long_term_debt": 451000, "total_debt": 4159000, "total_liabilities": 21649000, "total_equity": 29587000, "shares_outstanding": 39744000, "goodwill_and_intangibles": 11318000 }, "cash_flow": { "operating_cash_flow": -1671000, "capital_expenditure": 514000, "free_cash_flow": -1157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116244, "ticker_id": 7041, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1725000", "ebitda": "2985000", "netIncome": "1277000", "grossProfit": "8771000", "depreciation": "None", "totalRevenue": "35203000", "costOfRevenue": "26432000", "interestIncome": "25000", "incomeBeforeTax": "1645000", "interestExpense": "80000", "operatingIncome": "1700000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "7071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260000", "sellingGeneralAndAdministrative": "6307000", "netIncomeFromContinuingOperations": "1277000" }, "balance": { "goodwill": "8633000", "inventory": "6433000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51236000", "longTermDebt": "451000", "shortTermDebt": "3708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2685000", "reportedCurrency": "USD", "retainedEarnings": "2678000", "totalLiabilities": "21649000", "otherCurrentAssets": "881000", "totalCurrentAssets": "23438000", "currentLongTermDebt": "2286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27798000", "currentAccountsPayable": "8105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10521000", "totalShareholderEquity": "29587000", "capitalLeaseObligations": "7784000", "otherCurrentLiabilities": "2950000", "totalCurrentLiabilities": "14836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6813000", "cashAndShortTermInvestments": "9384000", "commonStockSharesOutstanding": "39744000", "intangibleAssetsExcludingGoodwill": "2685000", "cashAndCashEquivalentsAtCarryingValue": "9384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1146000", "operatingCashflow": "-1671000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442000", "cashflowFromInvestment": "-514000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35203000, "cost_of_revenue": 26432000, "gross_profit": 8771000, "research_and_development": 55000, "selling_general_admin": 6307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1725000, "depreciation_amortisation": 1260000, "ebitda": 2985000, "interest_expense": 80000, "interest_income": null, "other_non_operating": null, "pretax_income": 1645000, "tax_provision": 368000, "effective_tax_rate": null, "net_income": 1277000, "net_income_continuing_ops": 1277000, "net_income_to_common": 1277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9384000, "short_term_investments": null, "net_receivables": 6740000, "inventory": 6433000, "other_current_assets": null, "total_current_assets": 23438000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 2685000, "goodwill_and_intangibles": 11318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27798000, "total_assets": 51236000, "short_term_debt": 3708000, "accounts_payable": 8105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14836000, "long_term_debt": 451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6813000, "total_liabilities": 21649000, "total_debt": 4159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2678000, "total_equity": 29587000, "shares_outstanding": 39744000, "operating_cash_flow": -1671000, "stock_based_compensation": 335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -442000, "free_cash_flow": -1157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1725000", "ebitda": "2985000", "netIncome": "1277000", "grossProfit": "8771000", "depreciation": "None", "totalRevenue": "35203000", "costOfRevenue": "26432000", "interestIncome": "25000", "incomeBeforeTax": "1645000", "interestExpense": "80000", "operatingIncome": "1700000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "7071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1260000", "sellingGeneralAndAdministrative": "6307000", "netIncomeFromContinuingOperations": "1277000" }, "balance": { "goodwill": "8633000", "inventory": "6433000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51236000", "longTermDebt": "451000", "shortTermDebt": "3708000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2685000", "reportedCurrency": "USD", "retainedEarnings": "2678000", "totalLiabilities": "21649000", "otherCurrentAssets": "881000", "totalCurrentAssets": "23438000", "currentLongTermDebt": "2286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27798000", "currentAccountsPayable": "8105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10521000", "totalShareholderEquity": "29587000", "capitalLeaseObligations": "7784000", "otherCurrentLiabilities": "2950000", "totalCurrentLiabilities": "14836000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6813000", "cashAndShortTermInvestments": "9384000", "commonStockSharesOutstanding": "39744000", "intangibleAssetsExcludingGoodwill": "2685000", "cashAndCashEquivalentsAtCarryingValue": "9384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1277000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1146000", "operatingCashflow": "-1671000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-442000", "cashflowFromInvestment": "-514000", "stockBasedCompensation": "335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 35255000, "cost_of_revenue": 26071000, "gross_profit": 9184000, "ebit": 1608000, "ebitda": 2825000, "pretax_income": 1517000, "tax_provision": 280000, "net_income": 1237000, "net_income_to_common": 1237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12011000, "total_current_assets": 24227000, "total_assets": 52725000, "short_term_debt": 5189000, "long_term_debt": 839000, "total_debt": 6028000, "total_liabilities": 26287000, "total_equity": 26438000, "shares_outstanding": 39378000, "goodwill_and_intangibles": 11700000 }, "cash_flow": { "operating_cash_flow": 6005000, "capital_expenditure": 539000, "free_cash_flow": 6544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116245, "ticker_id": 7041, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1608000", "ebitda": "2825000", "netIncome": "1237000", "grossProfit": "9184000", "depreciation": "None", "totalRevenue": "35255000", "costOfRevenue": "26071000", "interestIncome": "30000", "incomeBeforeTax": "1517000", "interestExpense": "91000", "operatingIncome": "1578000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "7606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217000", "sellingGeneralAndAdministrative": "6719000", "netIncomeFromContinuingOperations": "1237000" }, "balance": { "goodwill": "8633000", "inventory": "5287000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52725000", "longTermDebt": "839000", "shortTermDebt": "5189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "3067000", "reportedCurrency": "USD", "retainedEarnings": "1401000", "totalLiabilities": "26287000", "otherCurrentAssets": "1124000", "totalCurrentAssets": "24227000", "currentLongTermDebt": "3783000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28498000", "currentAccountsPayable": "9178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12761000", "totalShareholderEquity": "26438000", "capitalLeaseObligations": "8139000", "otherCurrentLiabilities": "4099000", "totalCurrentLiabilities": "18715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7572000", "cashAndShortTermInvestments": "12011000", "commonStockSharesOutstanding": "39378000", "intangibleAssetsExcludingGoodwill": "3067000", "cashAndCashEquivalentsAtCarryingValue": "12011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-470000", "operatingCashflow": "6005000", "capitalExpenditures": "539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605000", "cashflowFromInvestment": "-539000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35255000, "cost_of_revenue": 26071000, "gross_profit": 9184000, "research_and_development": 73000, "selling_general_admin": 6719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1608000, "depreciation_amortisation": 1217000, "ebitda": 2825000, "interest_expense": 91000, "interest_income": null, "other_non_operating": null, "pretax_income": 1517000, "tax_provision": 280000, "effective_tax_rate": null, "net_income": 1237000, "net_income_continuing_ops": 1237000, "net_income_to_common": 1237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12011000, "short_term_investments": null, "net_receivables": 5805000, "inventory": 5287000, "other_current_assets": null, "total_current_assets": 24227000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 3067000, "goodwill_and_intangibles": 11700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28498000, "total_assets": 52725000, "short_term_debt": 5189000, "accounts_payable": 9178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18715000, "long_term_debt": 839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7572000, "total_liabilities": 26287000, "total_debt": 6028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1401000, "total_equity": 26438000, "shares_outstanding": 39378000, "operating_cash_flow": 6005000, "stock_based_compensation": 305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -605000, "free_cash_flow": 6544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1608000", "ebitda": "2825000", "netIncome": "1237000", "grossProfit": "9184000", "depreciation": "None", "totalRevenue": "35255000", "costOfRevenue": "26071000", "interestIncome": "30000", "incomeBeforeTax": "1517000", "interestExpense": "91000", "operatingIncome": "1578000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "280000", "reportedCurrency": "USD", "netInterestIncome": "-61000", "nonInterestIncome": "None", "operatingExpenses": "7606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1217000", "sellingGeneralAndAdministrative": "6719000", "netIncomeFromContinuingOperations": "1237000" }, "balance": { "goodwill": "8633000", "inventory": "5287000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "52725000", "longTermDebt": "839000", "shortTermDebt": "5189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "3067000", "reportedCurrency": "USD", "retainedEarnings": "1401000", "totalLiabilities": "26287000", "otherCurrentAssets": "1124000", "totalCurrentAssets": "24227000", "currentLongTermDebt": "3783000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5805000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28498000", "currentAccountsPayable": "9178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12761000", "totalShareholderEquity": "26438000", "capitalLeaseObligations": "8139000", "otherCurrentLiabilities": "4099000", "totalCurrentLiabilities": "18715000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7572000", "cashAndShortTermInvestments": "12011000", "commonStockSharesOutstanding": "39378000", "intangibleAssetsExcludingGoodwill": "3067000", "cashAndCashEquivalentsAtCarryingValue": "12011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-470000", "operatingCashflow": "6005000", "capitalExpenditures": "539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-605000", "cashflowFromInvestment": "-539000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 33585000, "cost_of_revenue": 24507000, "gross_profit": 9078000, "ebit": 1998000, "ebitda": 1929000, "pretax_income": 1887000, "tax_provision": 287000, "net_income": 1600000, "net_income_to_common": 1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7150000, "total_current_assets": 21877000, "total_assets": 47062000, "short_term_debt": 4973000, "long_term_debt": 1342000, "total_debt": 6315000, "total_liabilities": 22166000, "total_equity": 24896000, "shares_outstanding": 39576500, "goodwill_and_intangibles": 12069000 }, "cash_flow": { "operating_cash_flow": -857000, "capital_expenditure": 73000, "free_cash_flow": -784000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116246, "ticker_id": 7041, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1998000", "ebitda": "1929000", "netIncome": "1600000", "grossProfit": "9078000", "depreciation": "None", "totalRevenue": "33585000", "costOfRevenue": "24507000", "interestIncome": "26000", "incomeBeforeTax": "1887000", "interestExpense": "111000", "operatingIncome": "1929000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "7149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-69000", "sellingGeneralAndAdministrative": "5426000", "netIncomeFromContinuingOperations": "1600000" }, "balance": { "goodwill": "8633000", "inventory": "4817000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47062000", "longTermDebt": "1342000", "shortTermDebt": "4973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3436000", "reportedCurrency": "USD", "retainedEarnings": "164000", "totalLiabilities": "22166000", "otherCurrentAssets": "1779000", "totalCurrentAssets": "21877000", "currentLongTermDebt": "3780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25185000", "currentAccountsPayable": "9051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10114000", "totalShareholderEquity": "24896000", "capitalLeaseObligations": "4992000", "otherCurrentLiabilities": "3001000", "totalCurrentLiabilities": "17025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5141000", "cashAndShortTermInvestments": "7150000", "commonStockSharesOutstanding": "39576500", "intangibleAssetsExcludingGoodwill": "3436000", "cashAndCashEquivalentsAtCarryingValue": "7150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1627000", "operatingCashflow": "-857000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33585000, "cost_of_revenue": 24507000, "gross_profit": 9078000, "research_and_development": 103000, "selling_general_admin": 5426000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1998000, "depreciation_amortisation": -69000, "ebitda": 1929000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": 1887000, "tax_provision": 287000, "effective_tax_rate": null, "net_income": 1600000, "net_income_continuing_ops": 1600000, "net_income_to_common": 1600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7150000, "short_term_investments": null, "net_receivables": 8131000, "inventory": 4817000, "other_current_assets": null, "total_current_assets": 21877000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 3436000, "goodwill_and_intangibles": 12069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25185000, "total_assets": 47062000, "short_term_debt": 4973000, "accounts_payable": 9051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17025000, "long_term_debt": 1342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5141000, "total_liabilities": 22166000, "total_debt": 6315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164000, "total_equity": 24896000, "shares_outstanding": 39576500, "operating_cash_flow": -857000, "stock_based_compensation": 298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1239000, "free_cash_flow": -784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1998000", "ebitda": "1929000", "netIncome": "1600000", "grossProfit": "9078000", "depreciation": "None", "totalRevenue": "33585000", "costOfRevenue": "24507000", "interestIncome": "26000", "incomeBeforeTax": "1887000", "interestExpense": "111000", "operatingIncome": "1929000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "287000", "reportedCurrency": "USD", "netInterestIncome": "-85000", "nonInterestIncome": "None", "operatingExpenses": "7149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24507000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-69000", "sellingGeneralAndAdministrative": "5426000", "netIncomeFromContinuingOperations": "1600000" }, "balance": { "goodwill": "8633000", "inventory": "4817000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47062000", "longTermDebt": "1342000", "shortTermDebt": "4973000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3436000", "reportedCurrency": "USD", "retainedEarnings": "164000", "totalLiabilities": "22166000", "otherCurrentAssets": "1779000", "totalCurrentAssets": "21877000", "currentLongTermDebt": "3780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25185000", "currentAccountsPayable": "9051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10114000", "totalShareholderEquity": "24896000", "capitalLeaseObligations": "4992000", "otherCurrentLiabilities": "3001000", "totalCurrentLiabilities": "17025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5141000", "cashAndShortTermInvestments": "7150000", "commonStockSharesOutstanding": "39576500", "intangibleAssetsExcludingGoodwill": "3436000", "cashAndCashEquivalentsAtCarryingValue": "7150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1627000", "operatingCashflow": "-857000", "capitalExpenditures": "73000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239000", "cashflowFromInvestment": "-73000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 31523000, "cost_of_revenue": 24410000, "gross_profit": 7113000, "ebit": 661000, "ebitda": 1063000, "pretax_income": 538000, "tax_provision": 128000, "net_income": 410000, "net_income_to_common": 410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9319000, "total_current_assets": 22005000, "total_assets": 47897000, "short_term_debt": 4990000, "long_term_debt": 2480000, "total_debt": 7470000, "total_liabilities": 24899000, "total_equity": 22998000, "shares_outstanding": 39442000, "goodwill_and_intangibles": 12455000 }, "cash_flow": { "operating_cash_flow": 4800000, "capital_expenditure": 2282000, "free_cash_flow": 7082000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116248, "ticker_id": 7041, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "661000", "ebitda": "1063000", "netIncome": "410000", "grossProfit": "7113000", "depreciation": "None", "totalRevenue": "31523000", "costOfRevenue": "24410000", "interestIncome": "37000", "incomeBeforeTax": "538000", "interestExpense": "123000", "operatingIncome": "563000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "6550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "6395000", "netIncomeFromContinuingOperations": "410000" }, "balance": { "goodwill": "8633000", "inventory": "3190000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47897000", "longTermDebt": "2480000", "shortTermDebt": "4990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3822000", "reportedCurrency": "USD", "retainedEarnings": "-1436000", "totalLiabilities": "24899000", "otherCurrentAssets": "929000", "totalCurrentAssets": "22005000", "currentLongTermDebt": "3777000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25892000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11054000", "totalShareholderEquity": "22998000", "capitalLeaseObligations": "4797000", "otherCurrentLiabilities": "13845000", "totalCurrentLiabilities": "18835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6064000", "cashAndShortTermInvestments": "9319000", "commonStockSharesOutstanding": "39442000", "intangibleAssetsExcludingGoodwill": "3822000", "cashAndCashEquivalentsAtCarryingValue": "9319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-342000", "operatingCashflow": "4800000", "capitalExpenditures": "2282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000", "cashflowFromInvestment": "-2282000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31523000, "cost_of_revenue": 24410000, "gross_profit": 7113000, "research_and_development": 155000, "selling_general_admin": 6395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 661000, "depreciation_amortisation": 402000, "ebitda": 1063000, "interest_expense": 123000, "interest_income": null, "other_non_operating": null, "pretax_income": 538000, "tax_provision": 128000, "effective_tax_rate": null, "net_income": 410000, "net_income_continuing_ops": 410000, "net_income_to_common": 410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9319000, "short_term_investments": null, "net_receivables": 8567000, "inventory": 3190000, "other_current_assets": null, "total_current_assets": 22005000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 3822000, "goodwill_and_intangibles": 12455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25892000, "total_assets": 47897000, "short_term_debt": 4990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18835000, "long_term_debt": 2480000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6064000, "total_liabilities": 24899000, "total_debt": 7470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1436000, "total_equity": 22998000, "shares_outstanding": 39442000, "operating_cash_flow": 4800000, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2282000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -587000, "free_cash_flow": 7082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "661000", "ebitda": "1063000", "netIncome": "410000", "grossProfit": "7113000", "depreciation": "None", "totalRevenue": "31523000", "costOfRevenue": "24410000", "interestIncome": "37000", "incomeBeforeTax": "538000", "interestExpense": "123000", "operatingIncome": "563000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "-86000", "nonInterestIncome": "None", "operatingExpenses": "6550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402000", "sellingGeneralAndAdministrative": "6395000", "netIncomeFromContinuingOperations": "410000" }, "balance": { "goodwill": "8633000", "inventory": "3190000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47897000", "longTermDebt": "2480000", "shortTermDebt": "4990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "3822000", "reportedCurrency": "USD", "retainedEarnings": "-1436000", "totalLiabilities": "24899000", "otherCurrentAssets": "929000", "totalCurrentAssets": "22005000", "currentLongTermDebt": "3777000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25892000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11054000", "totalShareholderEquity": "22998000", "capitalLeaseObligations": "4797000", "otherCurrentLiabilities": "13845000", "totalCurrentLiabilities": "18835000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6064000", "cashAndShortTermInvestments": "9319000", "commonStockSharesOutstanding": "39442000", "intangibleAssetsExcludingGoodwill": "3822000", "cashAndCashEquivalentsAtCarryingValue": "9319000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "410000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-342000", "operatingCashflow": "4800000", "capitalExpenditures": "2282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-587000", "cashflowFromInvestment": "-2282000", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 28382000, "cost_of_revenue": 21503000, "gross_profit": 6879000, "ebit": 1675000, "ebitda": 2513000, "pretax_income": 1549000, "tax_provision": 401000, "net_income": 1148000, "net_income_to_common": 1148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7368000, "total_current_assets": 19706000, "total_assets": 42950000, "short_term_debt": 4560000, "long_term_debt": 2978000, "total_debt": 7538000, "total_liabilities": 20653000, "total_equity": 22297000, "shares_outstanding": 39604000, "goodwill_and_intangibles": 12844000 }, "cash_flow": { "operating_cash_flow": -2407000, "capital_expenditure": 1596000, "free_cash_flow": -811000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116249, "ticker_id": 7041, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1675000", "ebitda": "2513000", "netIncome": "1148000", "grossProfit": "6879000", "depreciation": "None", "totalRevenue": "28382000", "costOfRevenue": "21503000", "interestIncome": "63000", "incomeBeforeTax": "1549000", "interestExpense": "126000", "operatingIncome": "1612000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "5267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000", "sellingGeneralAndAdministrative": "4770000", "netIncomeFromContinuingOperations": "1148000" }, "balance": { "goodwill": "8633000", "inventory": "2848000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42950000", "longTermDebt": "2978000", "shortTermDebt": "4560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "4211000", "reportedCurrency": "USD", "retainedEarnings": "-1846000", "totalLiabilities": "20653000", "otherCurrentAssets": "1364000", "totalCurrentAssets": "19706000", "currentLongTermDebt": "3774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23244000", "currentAccountsPayable": "9793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10860000", "totalShareholderEquity": "22297000", "capitalLeaseObligations": "4108000", "otherCurrentLiabilities": "9793000", "totalCurrentLiabilities": "14353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6300000", "cashAndShortTermInvestments": "7368000", "commonStockSharesOutstanding": "39604000", "intangibleAssetsExcludingGoodwill": "4211000", "cashAndCashEquivalentsAtCarryingValue": "7368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1148000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "-2407000", "capitalExpenditures": "1596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1652000", "cashflowFromInvestment": "-1596000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28382000, "cost_of_revenue": 21503000, "gross_profit": 6879000, "research_and_development": 93000, "selling_general_admin": 4770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1675000, "depreciation_amortisation": 838000, "ebitda": 2513000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": 1549000, "tax_provision": 401000, "effective_tax_rate": null, "net_income": 1148000, "net_income_continuing_ops": 1148000, "net_income_to_common": 1148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7368000, "short_term_investments": null, "net_receivables": 8126000, "inventory": 2848000, "other_current_assets": null, "total_current_assets": 19706000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 4211000, "goodwill_and_intangibles": 12844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23244000, "total_assets": 42950000, "short_term_debt": 4560000, "accounts_payable": 9793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14353000, "long_term_debt": 2978000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6300000, "total_liabilities": 20653000, "total_debt": 7538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1846000, "total_equity": 22297000, "shares_outstanding": 39604000, "operating_cash_flow": -2407000, "stock_based_compensation": 316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1596000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1596000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1652000, "free_cash_flow": -811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1675000", "ebitda": "2513000", "netIncome": "1148000", "grossProfit": "6879000", "depreciation": "None", "totalRevenue": "28382000", "costOfRevenue": "21503000", "interestIncome": "63000", "incomeBeforeTax": "1549000", "interestExpense": "126000", "operatingIncome": "1612000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "5267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "93000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21503000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "838000", "sellingGeneralAndAdministrative": "4770000", "netIncomeFromContinuingOperations": "1148000" }, "balance": { "goodwill": "8633000", "inventory": "2848000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42950000", "longTermDebt": "2978000", "shortTermDebt": "4560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "4211000", "reportedCurrency": "USD", "retainedEarnings": "-1846000", "totalLiabilities": "20653000", "otherCurrentAssets": "1364000", "totalCurrentAssets": "19706000", "currentLongTermDebt": "3774000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23244000", "currentAccountsPayable": "9793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10860000", "totalShareholderEquity": "22297000", "capitalLeaseObligations": "4108000", "otherCurrentLiabilities": "9793000", "totalCurrentLiabilities": "14353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6300000", "cashAndShortTermInvestments": "7368000", "commonStockSharesOutstanding": "39604000", "intangibleAssetsExcludingGoodwill": "4211000", "cashAndCashEquivalentsAtCarryingValue": "7368000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1148000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "169000", "operatingCashflow": "-2407000", "capitalExpenditures": "1596000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1652000", "cashflowFromInvestment": "-1596000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 29838000, "cost_of_revenue": 22375000, "gross_profit": 7463000, "ebit": 865000, "ebitda": 1671000, "pretax_income": 732000, "tax_provision": 179000, "net_income": 553000, "net_income_to_common": 553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13043000, "total_current_assets": 25369000, "total_assets": 47239000, "short_term_debt": 4265000, "long_term_debt": 4866000, "total_debt": 9131000, "total_liabilities": 26893000, "total_equity": 20346000, "shares_outstanding": 39328000, "goodwill_and_intangibles": 13232000 }, "cash_flow": { "operating_cash_flow": 3641000, "capital_expenditure": 1144000, "free_cash_flow": 4785000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116250, "ticker_id": 7041, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "865000", "ebitda": "1671000", "netIncome": "553000", "grossProfit": "7463000", "depreciation": "None", "totalRevenue": "29838000", "costOfRevenue": "22375000", "interestIncome": "92000", "incomeBeforeTax": "732000", "interestExpense": "133000", "operatingIncome": "773000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "6690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000", "sellingGeneralAndAdministrative": "5273000", "netIncomeFromContinuingOperations": "553000" }, "balance": { "goodwill": "8633000", "inventory": "3017000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47239000", "longTermDebt": "4866000", "shortTermDebt": "4265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "4599000", "reportedCurrency": "USD", "retainedEarnings": "-2994000", "totalLiabilities": "26893000", "otherCurrentAssets": "1230000", "totalCurrentAssets": "25369000", "currentLongTermDebt": "3469000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21870000", "currentAccountsPayable": "14257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12636000", "totalShareholderEquity": "20346000", "capitalLeaseObligations": "4301000", "otherCurrentLiabilities": "14257000", "totalCurrentLiabilities": "18522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8371000", "cashAndShortTermInvestments": "13043000", "commonStockSharesOutstanding": "39328000", "intangibleAssetsExcludingGoodwill": "4599000", "cashAndCashEquivalentsAtCarryingValue": "13043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "293000", "operatingCashflow": "3641000", "capitalExpenditures": "1144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476000", "cashflowFromInvestment": "-1144000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29838000, "cost_of_revenue": 22375000, "gross_profit": 7463000, "research_and_development": 104000, "selling_general_admin": 5273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 865000, "depreciation_amortisation": 806000, "ebitda": 1671000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": 732000, "tax_provision": 179000, "effective_tax_rate": null, "net_income": 553000, "net_income_continuing_ops": 553000, "net_income_to_common": 553000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13043000, "short_term_investments": null, "net_receivables": 8079000, "inventory": 3017000, "other_current_assets": null, "total_current_assets": 25369000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 4599000, "goodwill_and_intangibles": 13232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21870000, "total_assets": 47239000, "short_term_debt": 4265000, "accounts_payable": 14257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18522000, "long_term_debt": 4866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8371000, "total_liabilities": 26893000, "total_debt": 9131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2994000, "total_equity": 20346000, "shares_outstanding": 39328000, "operating_cash_flow": 3641000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1144000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1144000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -476000, "free_cash_flow": 4785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "865000", "ebitda": "1671000", "netIncome": "553000", "grossProfit": "7463000", "depreciation": "None", "totalRevenue": "29838000", "costOfRevenue": "22375000", "interestIncome": "92000", "incomeBeforeTax": "732000", "interestExpense": "133000", "operatingIncome": "773000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "179000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "6690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22375000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "806000", "sellingGeneralAndAdministrative": "5273000", "netIncomeFromContinuingOperations": "553000" }, "balance": { "goodwill": "8633000", "inventory": "3017000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47239000", "longTermDebt": "4866000", "shortTermDebt": "4265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "4599000", "reportedCurrency": "USD", "retainedEarnings": "-2994000", "totalLiabilities": "26893000", "otherCurrentAssets": "1230000", "totalCurrentAssets": "25369000", "currentLongTermDebt": "3469000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21870000", "currentAccountsPayable": "14257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12636000", "totalShareholderEquity": "20346000", "capitalLeaseObligations": "4301000", "otherCurrentLiabilities": "14257000", "totalCurrentLiabilities": "18522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8371000", "cashAndShortTermInvestments": "13043000", "commonStockSharesOutstanding": "39328000", "intangibleAssetsExcludingGoodwill": "4599000", "cashAndCashEquivalentsAtCarryingValue": "13043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "553000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "293000", "operatingCashflow": "3641000", "capitalExpenditures": "1144000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-476000", "cashflowFromInvestment": "-1144000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 26725000, "cost_of_revenue": 18904000, "gross_profit": 7821000, "ebit": 1965000, "ebitda": 2756000, "pretax_income": 1894000, "tax_provision": 486000, "net_income": 1408000, "net_income_to_common": 1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11022000, "total_current_assets": 23566000, "total_assets": 45101000, "short_term_debt": 4265000, "long_term_debt": 5253000, "total_debt": 9518000, "total_liabilities": 25520000, "total_equity": 19581000, "shares_outstanding": 37028239, "goodwill_and_intangibles": 13612000 }, "cash_flow": { "operating_cash_flow": 6743000, "capital_expenditure": 115000, "free_cash_flow": 6858000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116251, "ticker_id": 7041, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1965000", "ebitda": "2756000", "netIncome": "1408000", "grossProfit": "7821000", "depreciation": "None", "totalRevenue": "26725000", "costOfRevenue": "18904000", "interestIncome": "None", "incomeBeforeTax": "1894000", "interestExpense": "71000", "operatingIncome": "1965000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "486000", "reportedCurrency": "USD", "netInterestIncome": "-71000", "nonInterestIncome": "None", "operatingExpenses": "5856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000", "sellingGeneralAndAdministrative": "5054000", "netIncomeFromContinuingOperations": "1408000" }, "balance": { "goodwill": "8633000", "inventory": "3310000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45101000", "longTermDebt": "5253000", "shortTermDebt": "4265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4979000", "reportedCurrency": "USD", "retainedEarnings": "-3547000", "totalLiabilities": "25520000", "otherCurrentAssets": "1375000", "totalCurrentAssets": "23566000", "currentLongTermDebt": "3464000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21535000", "currentAccountsPayable": "12425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13095000", "totalShareholderEquity": "19581000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "-11624000", "totalCurrentLiabilities": "16690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8830000", "cashAndShortTermInvestments": "11022000", "commonStockSharesOutstanding": "37028239", "intangibleAssetsExcludingGoodwill": "4979000", "cashAndCashEquivalentsAtCarryingValue": "11022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-723000", "operatingCashflow": "6743000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26725000, "cost_of_revenue": 18904000, "gross_profit": 7821000, "research_and_development": 124000, "selling_general_admin": 5054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1965000, "depreciation_amortisation": 791000, "ebitda": 2756000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": 1894000, "tax_provision": 486000, "effective_tax_rate": null, "net_income": 1408000, "net_income_continuing_ops": 1408000, "net_income_to_common": 1408000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11022000, "short_term_investments": null, "net_receivables": 7859000, "inventory": 3310000, "other_current_assets": null, "total_current_assets": 23566000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 4979000, "goodwill_and_intangibles": 13612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21535000, "total_assets": 45101000, "short_term_debt": 4265000, "accounts_payable": 12425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16690000, "long_term_debt": 5253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8830000, "total_liabilities": 25520000, "total_debt": 9518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3547000, "total_equity": 19581000, "shares_outstanding": 37028239, "operating_cash_flow": 6743000, "stock_based_compensation": 216000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1231000, "free_cash_flow": 6858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1965000", "ebitda": "2756000", "netIncome": "1408000", "grossProfit": "7821000", "depreciation": "None", "totalRevenue": "26725000", "costOfRevenue": "18904000", "interestIncome": "None", "incomeBeforeTax": "1894000", "interestExpense": "71000", "operatingIncome": "1965000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "486000", "reportedCurrency": "USD", "netInterestIncome": "-71000", "nonInterestIncome": "None", "operatingExpenses": "5856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18904000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "791000", "sellingGeneralAndAdministrative": "5054000", "netIncomeFromContinuingOperations": "1408000" }, "balance": { "goodwill": "8633000", "inventory": "3310000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45101000", "longTermDebt": "5253000", "shortTermDebt": "4265000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "4979000", "reportedCurrency": "USD", "retainedEarnings": "-3547000", "totalLiabilities": "25520000", "otherCurrentAssets": "1375000", "totalCurrentAssets": "23566000", "currentLongTermDebt": "3464000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "7859000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21535000", "currentAccountsPayable": "12425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13095000", "totalShareholderEquity": "19581000", "capitalLeaseObligations": "4378000", "otherCurrentLiabilities": "-11624000", "totalCurrentLiabilities": "16690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8830000", "cashAndShortTermInvestments": "11022000", "commonStockSharesOutstanding": "37028239", "intangibleAssetsExcludingGoodwill": "4979000", "cashAndCashEquivalentsAtCarryingValue": "11022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1408000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-723000", "operatingCashflow": "6743000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "216000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 28648000, "cost_of_revenue": 20013000, "gross_profit": 8635000, "ebit": 2707000, "ebitda": 3458759, "pretax_income": 2577000, "tax_provision": 568000, "net_income": 2009000, "net_income_to_common": 2009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5625000, "total_current_assets": 20338000, "total_assets": 42492000, "short_term_debt": 4257000, "long_term_debt": 6391000, "total_debt": 10648000, "total_liabilities": 24538000, "total_equity": 17954000, "shares_outstanding": 37646000, "goodwill_and_intangibles": 14000000 }, "cash_flow": { "operating_cash_flow": 1518373, "capital_expenditure": 418147, "free_cash_flow": 1936520, "dividends_paid": 467, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116253, "ticker_id": 7041, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2707000", "ebitda": "3458759", "netIncome": "2009000", "grossProfit": "8635000", "depreciation": "None", "totalRevenue": "28648000", "costOfRevenue": "20013000", "interestIncome": "0", "incomeBeforeTax": "2577000", "interestExpense": "130000", "operatingIncome": "2707000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "568000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "5928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751759", "sellingGeneralAndAdministrative": "5429000", "netIncomeFromContinuingOperations": "2009000" }, "balance": { "goodwill": "8633000", "inventory": "2572000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42492000", "longTermDebt": "6391000", "shortTermDebt": "4257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "5367000", "reportedCurrency": "USD", "retainedEarnings": "-4955000", "totalLiabilities": "24538000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "20338000", "currentLongTermDebt": "3458000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22154000", "currentAccountsPayable": "10084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14454000", "totalShareholderEquity": "17954000", "capitalLeaseObligations": "4605000", "otherCurrentLiabilities": "10084000", "totalCurrentLiabilities": "14341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10197000", "cashAndShortTermInvestments": "5625000", "commonStockSharesOutstanding": "37646000", "intangibleAssetsExcludingGoodwill": "5367000", "cashAndCashEquivalentsAtCarryingValue": "5625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2009000", "profitLoss": "None", "dividendPayout": "467", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "751870", "operatingCashflow": "1518373", "capitalExpenditures": "418147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1034660", "cashflowFromInvestment": "-418506", "stockBasedCompensation": "109827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "467", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28648000, "cost_of_revenue": 20013000, "gross_profit": 8635000, "research_and_development": 124000, "selling_general_admin": 5429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2707000, "depreciation_amortisation": 751759, "ebitda": 3458759, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": 2577000, "tax_provision": 568000, "effective_tax_rate": null, "net_income": 2009000, "net_income_continuing_ops": 2009000, "net_income_to_common": 2009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5625000, "short_term_investments": null, "net_receivables": 11141000, "inventory": 2572000, "other_current_assets": null, "total_current_assets": 20338000, "net_ppe": null, "goodwill": 8633000, "intangible_assets": 5367000, "goodwill_and_intangibles": 14000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22154000, "total_assets": 42492000, "short_term_debt": 4257000, "accounts_payable": 10084000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14341000, "long_term_debt": 6391000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10197000, "total_liabilities": 24538000, "total_debt": 10648000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4955000, "total_equity": 17954000, "shares_outstanding": 37646000, "operating_cash_flow": 1518373, "stock_based_compensation": 109827, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 418147, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418506, "dividends_paid": 467, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1034660, "free_cash_flow": 1936520, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2707000", "ebitda": "3458759", "netIncome": "2009000", "grossProfit": "8635000", "depreciation": "None", "totalRevenue": "28648000", "costOfRevenue": "20013000", "interestIncome": "0", "incomeBeforeTax": "2577000", "interestExpense": "130000", "operatingIncome": "2707000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "568000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "5928000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20013000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751759", "sellingGeneralAndAdministrative": "5429000", "netIncomeFromContinuingOperations": "2009000" }, "balance": { "goodwill": "8633000", "inventory": "2572000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42492000", "longTermDebt": "6391000", "shortTermDebt": "4257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "5367000", "reportedCurrency": "USD", "retainedEarnings": "-4955000", "totalLiabilities": "24538000", "otherCurrentAssets": "1000000", "totalCurrentAssets": "20338000", "currentLongTermDebt": "3458000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "11141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22154000", "currentAccountsPayable": "10084000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14454000", "totalShareholderEquity": "17954000", "capitalLeaseObligations": "4605000", "otherCurrentLiabilities": "10084000", "totalCurrentLiabilities": "14341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10197000", "cashAndShortTermInvestments": "5625000", "commonStockSharesOutstanding": "37646000", "intangibleAssetsExcludingGoodwill": "5367000", "cashAndCashEquivalentsAtCarryingValue": "5625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2009000", "profitLoss": "None", "dividendPayout": "467", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "751870", "operatingCashflow": "1518373", "capitalExpenditures": "418147", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1034660", "cashflowFromInvestment": "-418506", "stockBasedCompensation": "109827", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "467", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37220", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 24790085, "cost_of_revenue": 17283847, "gross_profit": 7506238, "ebit": 2283280, "ebitda": 2854956, "pretax_income": 2096091, "tax_provision": 429764, "net_income": 1743911, "net_income_to_common": 1743911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5560176, "total_current_assets": 18186746, "total_assets": 39899677, "short_term_debt": 4202758, "long_term_debt": 7379318, "total_debt": 11582076, "total_liabilities": 24100342, "total_equity": 15799335, "shares_outstanding": 36855181, "goodwill_and_intangibles": 14387516 }, "cash_flow": { "operating_cash_flow": 1747937, "capital_expenditure": 107838, "free_cash_flow": 1855775, "dividends_paid": 21233, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116254, "ticker_id": 7041, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2283280", "ebitda": "2854956", "netIncome": "1743911", "grossProfit": "7506238", "depreciation": "None", "totalRevenue": "24790085", "costOfRevenue": "17283847", "interestIncome": "0", "incomeBeforeTax": "2096091", "interestExpense": "187188", "operatingIncome": "2275830", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "429764", "reportedCurrency": "USD", "netInterestIncome": "-187188", "nonInterestIncome": "None", "operatingExpenses": "5230408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17283847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571676", "sellingGeneralAndAdministrative": "4946000", "netIncomeFromContinuingOperations": "1743911" }, "balance": { "goodwill": "8633334", "inventory": "3308513", "commonStock": "374", "currentDebt": "None", "investments": "None", "totalAssets": "39899677", "longTermDebt": "7379318", "shortTermDebt": "4202758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "5754182", "reportedCurrency": "USD", "retainedEarnings": "-6963922", "totalLiabilities": "24100342", "otherCurrentAssets": "474301", "totalCurrentAssets": "18186746", "currentLongTermDebt": "3452702", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8843756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21712931", "currentAccountsPayable": "8872582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7192097", "shortLongTermDebtTotal": "15227760", "totalShareholderEquity": "15799335", "capitalLeaseObligations": "4395740", "otherCurrentLiabilities": "8872582", "totalCurrentLiabilities": "13075340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11025002", "cashAndShortTermInvestments": "5560176", "commonStockSharesOutstanding": "36855181", "intangibleAssetsExcludingGoodwill": "5754182", "cashAndCashEquivalentsAtCarryingValue": "5560176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1743911", "profitLoss": "None", "dividendPayout": "21233", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-865920", "operatingCashflow": "1747937", "capitalExpenditures": "107838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-693730", "cashflowFromInvestment": "-753479", "stockBasedCompensation": "55173", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21233", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571676", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24790085, "cost_of_revenue": 17283847, "gross_profit": 7506238, "research_and_development": 94871, "selling_general_admin": 4946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2283280, "depreciation_amortisation": 571676, "ebitda": 2854956, "interest_expense": 187188, "interest_income": null, "other_non_operating": null, "pretax_income": 2096091, "tax_provision": 429764, "effective_tax_rate": null, "net_income": 1743911, "net_income_continuing_ops": 1743911, "net_income_to_common": 1743911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5560176, "short_term_investments": null, "net_receivables": 8843756, "inventory": 3308513, "other_current_assets": null, "total_current_assets": 18186746, "net_ppe": null, "goodwill": 8633334, "intangible_assets": 5754182, "goodwill_and_intangibles": 14387516, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21712931, "total_assets": 39899677, "short_term_debt": 4202758, "accounts_payable": 8872582, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13075340, "long_term_debt": 7379318, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11025002, "total_liabilities": 24100342, "total_debt": 11582076, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6963922, "total_equity": 15799335, "shares_outstanding": 36855181, "operating_cash_flow": 1747937, "stock_based_compensation": 55173, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107838, "acquisitions": null, "other_investing": null, "investing_cash_flow": -753479, "dividends_paid": 21233, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -693730, "free_cash_flow": 1855775, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2283280", "ebitda": "2854956", "netIncome": "1743911", "grossProfit": "7506238", "depreciation": "None", "totalRevenue": "24790085", "costOfRevenue": "17283847", "interestIncome": "0", "incomeBeforeTax": "2096091", "interestExpense": "187188", "operatingIncome": "2275830", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "429764", "reportedCurrency": "USD", "netInterestIncome": "-187188", "nonInterestIncome": "None", "operatingExpenses": "5230408", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94871", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17283847", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "571676", "sellingGeneralAndAdministrative": "4946000", "netIncomeFromContinuingOperations": "1743911" }, "balance": { "goodwill": "8633334", "inventory": "3308513", "commonStock": "374", "currentDebt": "None", "investments": "None", "totalAssets": "39899677", "longTermDebt": "7379318", "shortTermDebt": "4202758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "5754182", "reportedCurrency": "USD", "retainedEarnings": "-6963922", "totalLiabilities": "24100342", "otherCurrentAssets": "474301", "totalCurrentAssets": "18186746", "currentLongTermDebt": "3452702", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "8843756", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21712931", "currentAccountsPayable": "8872582", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7192097", "shortLongTermDebtTotal": "15227760", "totalShareholderEquity": "15799335", "capitalLeaseObligations": "4395740", "otherCurrentLiabilities": "8872582", "totalCurrentLiabilities": "13075340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11025002", "cashAndShortTermInvestments": "5560176", "commonStockSharesOutstanding": "36855181", "intangibleAssetsExcludingGoodwill": "5754182", "cashAndCashEquivalentsAtCarryingValue": "5560176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1743911", "profitLoss": "None", "dividendPayout": "21233", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-865920", "operatingCashflow": "1747937", "capitalExpenditures": "107838", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-693730", "cashflowFromInvestment": "-753479", "stockBasedCompensation": "55173", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21233", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "571676", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "income_statement": { "revenue": 23120816, "cost_of_revenue": 16749816, "gross_profit": 6371000, "ebit": 1943000, "ebitda": 2299103, "pretax_income": 1779860, "tax_provision": 524692, "net_income": 1401000, "net_income_to_common": 1401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5259448, "total_current_assets": 17312018, "total_assets": 35815225, "short_term_debt": 2836822, "long_term_debt": 6517250, "total_debt": 9354072, "total_liabilities": 21851637, "total_equity": 13963588, "shares_outstanding": 37625518, "goodwill_and_intangibles": 10033948 }, "cash_flow": { "operating_cash_flow": 1611690, "capital_expenditure": 145015, "free_cash_flow": 1756705, "dividends_paid": 27300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 116255, "ticker_id": 7041, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:57:43.038342+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1943000", "ebitda": "2299103", "netIncome": "1401000", "grossProfit": "6371000", "depreciation": "None", "totalRevenue": "23120816", "costOfRevenue": "16749816", "interestIncome": "0", "incomeBeforeTax": "1779860", "interestExpense": "182924", "operatingIncome": "1942784", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "524692", "reportedCurrency": "USD", "netInterestIncome": "-182924", "nonInterestIncome": "None", "operatingExpenses": "4428216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16749816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356103", "sellingGeneralAndAdministrative": "4357031", "netIncomeFromContinuingOperations": "1400926" }, "balance": { "goodwill": "8633334", "inventory": "2535831", "commonStock": "366", "currentDebt": "None", "investments": "None", "totalAssets": "35815225", "longTermDebt": "6517250", "shortTermDebt": "2836822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "1400614", "reportedCurrency": "USD", "retainedEarnings": "-8686600", "totalLiabilities": "21851637", "otherCurrentAssets": "1127631", "totalCurrentAssets": "17312018", "currentLongTermDebt": "2247172", "longTermInvestments": "1489244", "shortTermInvestments": "None", "currentNetReceivables": "8389108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18503207", "currentAccountsPayable": "9358227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12399865", "totalShareholderEquity": "13963588", "capitalLeaseObligations": "3635443", "otherCurrentLiabilities": "9451772", "totalCurrentLiabilities": "12288594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9563043", "cashAndShortTermInvestments": "5259448", "commonStockSharesOutstanding": "37625518", "intangibleAssetsExcludingGoodwill": "1400614", "cashAndCashEquivalentsAtCarryingValue": "5259448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400926", "profitLoss": "None", "dividendPayout": "27300", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "1100050", "operatingCashflow": "1611690", "capitalExpenditures": "145015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585610", "cashflowFromInvestment": "-753479", "stockBasedCompensation": "55384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23120816, "cost_of_revenue": 16749816, "gross_profit": 6371000, "research_and_development": 71185, "selling_general_admin": 4357031, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1943000, "depreciation_amortisation": 356103, "ebitda": 2299103, "interest_expense": 182924, "interest_income": null, "other_non_operating": null, "pretax_income": 1779860, "tax_provision": 524692, "effective_tax_rate": null, "net_income": 1401000, "net_income_continuing_ops": 1400926, "net_income_to_common": 1401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5259448, "short_term_investments": null, "net_receivables": 8389108, "inventory": 2535831, "other_current_assets": null, "total_current_assets": 17312018, "net_ppe": null, "goodwill": 8633334, "intangible_assets": 1400614, "goodwill_and_intangibles": 10033948, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18503207, "total_assets": 35815225, "short_term_debt": 2836822, "accounts_payable": 9358227, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12288594, "long_term_debt": 6517250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9563043, "total_liabilities": 21851637, "total_debt": 9354072, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8686600, "total_equity": 13963588, "shares_outstanding": 37625518, "operating_cash_flow": 1611690, "stock_based_compensation": 55384, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145015, "acquisitions": null, "other_investing": null, "investing_cash_flow": -753479, "dividends_paid": 27300, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -585610, "free_cash_flow": 1756705, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1943000", "ebitda": "2299103", "netIncome": "1401000", "grossProfit": "6371000", "depreciation": "None", "totalRevenue": "23120816", "costOfRevenue": "16749816", "interestIncome": "0", "incomeBeforeTax": "1779860", "interestExpense": "182924", "operatingIncome": "1942784", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "524692", "reportedCurrency": "USD", "netInterestIncome": "-182924", "nonInterestIncome": "None", "operatingExpenses": "4428216", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71185", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16749816", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356103", "sellingGeneralAndAdministrative": "4357031", "netIncomeFromContinuingOperations": "1400926" }, "balance": { "goodwill": "8633334", "inventory": "2535831", "commonStock": "366", "currentDebt": "None", "investments": "None", "totalAssets": "35815225", "longTermDebt": "6517250", "shortTermDebt": "2836822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "1400614", "reportedCurrency": "USD", "retainedEarnings": "-8686600", "totalLiabilities": "21851637", "otherCurrentAssets": "1127631", "totalCurrentAssets": "17312018", "currentLongTermDebt": "2247172", "longTermInvestments": "1489244", "shortTermInvestments": "None", "currentNetReceivables": "8389108", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18503207", "currentAccountsPayable": "9358227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12399865", "totalShareholderEquity": "13963588", "capitalLeaseObligations": "3635443", "otherCurrentLiabilities": "9451772", "totalCurrentLiabilities": "12288594", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9563043", "cashAndShortTermInvestments": "5259448", "commonStockSharesOutstanding": "37625518", "intangibleAssetsExcludingGoodwill": "1400614", "cashAndCashEquivalentsAtCarryingValue": "5259448", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1400926", "profitLoss": "None", "dividendPayout": "27300", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "1100050", "operatingCashflow": "1611690", "capitalExpenditures": "145015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-585610", "cashflowFromInvestment": "-753479", "stockBasedCompensation": "55384", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27300", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356103", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }