{ "ticker": { "uuid": "b1c574b9-7a50-4dd2-bc8b-f5c7e2a58e3a", "symbol": "BFS", "name": "Saul Centers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/b1c574b9-7a50-4dd2-bc8b-f5c7e2a58e3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1c574b9-7a50-4dd2-bc8b-f5c7e2a58e3a/" }, "latest_snapshot": { "ticker": { "uuid": "b1c574b9-7a50-4dd2-bc8b-f5c7e2a58e3a", "symbol": "BFS", "name": "Saul Centers Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/b1c574b9-7a50-4dd2-bc8b-f5c7e2a58e3a/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1c574b9-7a50-4dd2-bc8b-f5c7e2a58e3a/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.28, "quality": 0.74, "momentum": 0.67, "coverage": 1, "confidence": 0.958, "delta": -2 }, "headline_factors": { "price": 35.68, "market_cap": 875435345.92, "pe_ratio": 23.7696, "earnings_yield": 0.0415, "ebitda_to_ev": 0.0628, "shareholder_yield": 0.0617, "roe": 0.122, "piotroski_f_score": 5, "momentum_12_1": 0.1891, "volatility_252d": 0.2184 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 23.7696, "ev_ebitda": 15.9222, "earnings_yield": 0.0415, "fcf_yield": 0.1147, "shareholder_yield": 0.0617 }, "quality": { "roe": 0.122, "roic": 0.0464, "gross_margin": 0.7471, "fcf_margin": 1.0922, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0811, "eps_growth_1y": -0.2133, "fcf_growth_1y": -0.3208 }, "momentum": { "price_return_12m": 0.1386, "momentum_12_1": 0.1891, "relative_strength": -0.0297 }, "scores": { "value_percentile": 0.28, "quality_percentile": 0.74, "momentum_percentile": 0.67, "growth_composite": 92, "yield_composite": 10, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.54, "os": 0.32, "value": 0.27, "quality": 0.74, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 24.3425, "earnings_yield": 0.0412, "shareholder_yield": 0.0603, "roe": 0.122, "momentum_12_1": 0.1017 }, { "week_end_date": "2026-06-14", "price": 37.45, "os": 0.5, "value": 0.26, "quality": 0.75, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 24.9488, "earnings_yield": 0.0408, "shareholder_yield": 0.0588, "roe": 0.122, "momentum_12_1": 0.0373 }, { "week_end_date": "2026-06-21", "price": 36.03, "os": 0.31, "value": 0.27, "quality": 0.76, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 24.0028, "earnings_yield": 0.0413, "shareholder_yield": 0.0611, "roe": 0.122, "momentum_12_1": 0.0744 }, { "week_end_date": "2026-06-28", "price": 37.88, "os": 0.54, "value": 0.27, "quality": 0.76, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 25.2352, "earnings_yield": 0.0407, "shareholder_yield": 0.0581, "roe": 0.122, "momentum_12_1": 0.0927 }, { "week_end_date": "2026-07-05", "price": 37.59, "os": 0.51, "value": 0.28, "quality": 0.75, "momentum": 0.65, "confidence": 0.991, "coverage": 1, "pe_ratio": 25.042, "earnings_yield": 0.0408, "shareholder_yield": 0.0586, "roe": 0.122, "momentum_12_1": 0.1128 }, { "week_end_date": "2026-07-12", "price": 36.14, "os": 0.32, "value": 0.29, "quality": 0.78, "momentum": 0.29, "confidence": 0.98, "coverage": 1, "pe_ratio": 24.0761, "earnings_yield": 0.0413, "shareholder_yield": 0.0609, "roe": 0.122, "momentum_12_1": 0.1497 }, { "week_end_date": "2026-07-19", "price": 36.65, "os": 0.5, "value": 0.27, "quality": 0.73, "momentum": 0.67, "confidence": 0.969, "coverage": 1, "pe_ratio": 24.4158, "earnings_yield": 0.0411, "shareholder_yield": 0.0601, "roe": 0.122, "momentum_12_1": 0.1389 }, { "week_end_date": "2026-07-26", "price": 35.68, "os": 0.52, "value": 0.28, "quality": 0.74, "momentum": 0.67, "confidence": 0.958, "coverage": 1, "pe_ratio": 23.7696, "earnings_yield": 0.0415, "shareholder_yield": 0.0617, "roe": 0.122, "momentum_12_1": 0.1891 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291565000, "cost_of_revenue": 202048000, "gross_profit": 89517000, "ebit": 119767000, "ebitda": 178551000, "pretax_income": 49219000, "tax_provision": null, "net_income": 37511000, "net_income_to_common": 37511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 99796000, "capital_expenditure": 95934000, "free_cash_flow": 195730000, "dividends_paid": 68341000, "share_repurchases": null, "shares_issued": 3155000, "net_debt_issued": 73129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291565000, "cost_of_revenue": 202048000, "gross_profit": 89517000, "ebit": 119767000, "ebitda": 178551000, "pretax_income": 49219000, "tax_provision": null, "net_income": 37511000, "net_income_to_common": 37511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 99796000, "capital_expenditure": 95934000, "free_cash_flow": 195730000, "dividends_paid": 68341000, "share_repurchases": null, "shares_issued": 3155000, "net_debt_issued": 73129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291565000, "cost_of_revenue": 202048000, "gross_profit": 89517000, "ebit": 119767000, "ebitda": 178551000, "pretax_income": 49219000, "tax_provision": null, "net_income": 37511000, "net_income_to_common": 37511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 99796000, "capital_expenditure": 95934000, "free_cash_flow": 195730000, "dividends_paid": 68341000, "share_repurchases": null, "shares_issued": 3155000, "net_debt_issued": 73129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291565000, "cost_of_revenue": 202048000, "gross_profit": 89517000, "ebit": 119767000, "ebitda": 178551000, "pretax_income": 49219000, "tax_provision": null, "net_income": 37511000, "net_income_to_common": 37511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 99796000, "capital_expenditure": 95934000, "free_cash_flow": 195730000, "dividends_paid": 68341000, "share_repurchases": null, "shares_issued": 3155000, "net_debt_issued": 73129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291565000, "cost_of_revenue": 202048000, "gross_profit": 89517000, "ebit": 119767000, "ebitda": 178551000, "pretax_income": 49219000, "tax_provision": null, "net_income": 37511000, "net_income_to_common": 37511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 99796000, "capital_expenditure": 95934000, "free_cash_flow": 195730000, "dividends_paid": 68341000, "share_repurchases": null, "shares_issued": 3155000, "net_debt_issued": 73129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291565000, "cost_of_revenue": 202048000, "gross_profit": 89517000, "ebit": 119767000, "ebitda": 178551000, "pretax_income": 49219000, "tax_provision": null, "net_income": 37511000, "net_income_to_common": 37511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 99796000, "capital_expenditure": 95934000, "free_cash_flow": 195730000, "dividends_paid": 68341000, "share_repurchases": null, "shares_issued": 3155000, "net_debt_issued": 73129000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 291565000, "cost_of_revenue": 202048000, "gross_profit": 89517000, "ebit": 119767000, "ebitda": 178551000, "pretax_income": 49219000, "tax_provision": null, "net_income": 37511000, "net_income_to_common": 37511000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 99796000, "capital_expenditure": 95934000, "free_cash_flow": 195730000, "dividends_paid": 68341000, "share_repurchases": null, "shares_issued": 3155000, "net_debt_issued": 73129000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 268847000, "cost_of_revenue": 72061000, "gross_profit": 196786000, "ebit": 121399000, "ebitda": 171901000, "pretax_income": 67703000, "tax_provision": null, "net_income": 50649000, "net_income_to_common": 50649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10299000, "total_current_assets": 61248000, "total_assets": 2126404000, "short_term_debt": 186489000, "long_term_debt": 1346127000, "total_debt": 1532616000, "total_liabilities": 1625280000, "total_equity": 335754000, "shares_outstanding": 24142000, "goodwill_and_intangibles": 339400 }, "cash_flow": { "operating_cash_flow": 121224000, "capital_expenditure": 188913000, "free_cash_flow": 310137000, "dividends_paid": 68088000, "share_repurchases": null, "shares_issued": 2406000, "net_debt_issued": 146404000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78259000, "cost_of_revenue": 24203000, "gross_profit": 54056000, "ebit": 31693000, "ebitda": 47609000, "pretax_income": 12043000, "tax_provision": null, "net_income": 9118000, "net_income_to_common": 9118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9326000, "total_current_assets": 70578000, "total_assets": 2156852000, "short_term_debt": 137979000, "long_term_debt": 1459574000, "total_debt": 1597553000, "total_liabilities": 1683378000, "total_equity": 301863000, "shares_outstanding": 24219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29286000, "capital_expenditure": 0, "free_cash_flow": 29286000, "dividends_paid": 17127000, "share_repurchases": null, "shares_issued": 1331000, "net_debt_issued": -4878000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78259000, "cost_of_revenue": 24203000, "gross_profit": 54056000, "ebit": 31693000, "ebitda": 47609000, "pretax_income": 12043000, "tax_provision": null, "net_income": 9118000, "net_income_to_common": 9118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9326000, "total_current_assets": 70578000, "total_assets": 2156852000, "short_term_debt": 137979000, "long_term_debt": 1459574000, "total_debt": 1597553000, "total_liabilities": 1683378000, "total_equity": 301863000, "shares_outstanding": 24219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29286000, "capital_expenditure": 0, "free_cash_flow": 29286000, "dividends_paid": 17127000, "share_repurchases": null, "shares_issued": 1331000, "net_debt_issued": -4878000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78259000, "cost_of_revenue": 24203000, "gross_profit": 54056000, "ebit": 31693000, "ebitda": 47609000, "pretax_income": 12043000, "tax_provision": null, "net_income": 9118000, "net_income_to_common": 9118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9326000, "total_current_assets": 70578000, "total_assets": 2156852000, "short_term_debt": 137979000, "long_term_debt": 1459574000, "total_debt": 1597553000, "total_liabilities": 1683378000, "total_equity": 301863000, "shares_outstanding": 24219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29286000, "capital_expenditure": 0, "free_cash_flow": 29286000, "dividends_paid": 17127000, "share_repurchases": null, "shares_issued": 1331000, "net_debt_issued": -4878000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78259000, "cost_of_revenue": 24203000, "gross_profit": 54056000, "ebit": 31693000, "ebitda": 47609000, "pretax_income": 12043000, "tax_provision": null, "net_income": 9118000, "net_income_to_common": 9118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9326000, "total_current_assets": 70578000, "total_assets": 2156852000, "short_term_debt": 137979000, "long_term_debt": 1459574000, "total_debt": 1597553000, "total_liabilities": 1683378000, "total_equity": 301863000, "shares_outstanding": 24219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29286000, "capital_expenditure": 0, "free_cash_flow": 29286000, "dividends_paid": 17127000, "share_repurchases": null, "shares_issued": 1331000, "net_debt_issued": -4878000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78259000, "cost_of_revenue": 24203000, "gross_profit": 54056000, "ebit": 31693000, "ebitda": 47609000, "pretax_income": 12043000, "tax_provision": null, "net_income": 9118000, "net_income_to_common": 9118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9326000, "total_current_assets": 70578000, "total_assets": 2156852000, "short_term_debt": 137979000, "long_term_debt": 1459574000, "total_debt": 1597553000, "total_liabilities": 1683378000, "total_equity": 301863000, "shares_outstanding": 24219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29286000, "capital_expenditure": 0, "free_cash_flow": 29286000, "dividends_paid": 17127000, "share_repurchases": null, "shares_issued": 1331000, "net_debt_issued": -4878000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78259000, "cost_of_revenue": 24203000, "gross_profit": 54056000, "ebit": 31693000, "ebitda": 47609000, "pretax_income": 12043000, "tax_provision": null, "net_income": 9118000, "net_income_to_common": 9118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9326000, "total_current_assets": 70578000, "total_assets": 2156852000, "short_term_debt": 137979000, "long_term_debt": 1459574000, "total_debt": 1597553000, "total_liabilities": 1683378000, "total_equity": 301863000, "shares_outstanding": 24219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29286000, "capital_expenditure": 0, "free_cash_flow": 29286000, "dividends_paid": 17127000, "share_repurchases": null, "shares_issued": 1331000, "net_debt_issued": -4878000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78259000, "cost_of_revenue": 24203000, "gross_profit": 54056000, "ebit": 12043000, "ebitda": 27959000, "pretax_income": 12043000, "tax_provision": null, "net_income": 9118000, "net_income_to_common": 9118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9326000, "total_current_assets": 70578000, "total_assets": 2156852000, "short_term_debt": 137979000, "long_term_debt": 1459574000, "total_debt": 1597553000, "total_liabilities": 1683378000, "total_equity": 301863000, "shares_outstanding": 24219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29286000, "capital_expenditure": 0, "free_cash_flow": 29286000, "dividends_paid": 17127000, "share_repurchases": null, "shares_issued": 1331000, "net_debt_issued": -4878000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75149000, "cost_of_revenue": 23136000, "gross_profit": 52013000, "ebit": 27293000, "ebitda": 43350000, "pretax_income": 8194000, "tax_provision": null, "net_income": 6503000, "net_income_to_common": 6503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 22187000, "capital_expenditure": 95934000, "free_cash_flow": 118121000, "dividends_paid": 17097000, "share_repurchases": null, "shares_issued": 1385000, "net_debt_issued": 13849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75149000, "cost_of_revenue": 23136000, "gross_profit": 52013000, "ebit": 27293000, "ebitda": 43350000, "pretax_income": 8194000, "tax_provision": null, "net_income": 6503000, "net_income_to_common": 6503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 22187000, "capital_expenditure": 95934000, "free_cash_flow": 118121000, "dividends_paid": 17097000, "share_repurchases": null, "shares_issued": 1385000, "net_debt_issued": 13849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75149000, "cost_of_revenue": 23136000, "gross_profit": 52013000, "ebit": 27293000, "ebitda": 43350000, "pretax_income": 8194000, "tax_provision": null, "net_income": 6503000, "net_income_to_common": 6503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 22187000, "capital_expenditure": 95934000, "free_cash_flow": 118121000, "dividends_paid": 17097000, "share_repurchases": null, "shares_issued": 1385000, "net_debt_issued": 13849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75149000, "cost_of_revenue": 23136000, "gross_profit": 52013000, "ebit": 27293000, "ebitda": 43350000, "pretax_income": 8194000, "tax_provision": null, "net_income": 6503000, "net_income_to_common": 6503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 22187000, "capital_expenditure": 95934000, "free_cash_flow": 118121000, "dividends_paid": 17097000, "share_repurchases": null, "shares_issued": 1385000, "net_debt_issued": 13849000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75149000, "cost_of_revenue": 23136000, "gross_profit": 52013000, "ebit": 27293000, "ebitda": 43350000, "pretax_income": 8194000, "tax_provision": null, "net_income": 6503000, "net_income_to_common": 6503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8741000, "total_current_assets": 69540000, "total_assets": 2162678000, "short_term_debt": 144678000, "long_term_debt": 1457124000, "total_debt": 1601802000, "total_liabilities": 1685421000, "total_equity": 307820000, "shares_outstanding": 24219000, "goodwill_and_intangibles": 9000000 }, "cash_flow": { "operating_cash_flow": 22187000, "capital_expenditure": 95934000, "free_cash_flow": 118121000, "dividends_paid": 17097000, "share_repurchases": null, "shares_issued": 1385000, "net_debt_issued": 13849000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }