{ "ticker": { "uuid": "b1c6189e-a685-40b4-8bd9-554d3f7e6885", "symbol": "AK1", "name": "AMETEK, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b1c6189e-a685-40b4-8bd9-554d3f7e6885/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1c6189e-a685-40b4-8bd9-554d3f7e6885/" }, "latest_snapshot": { "ticker": { "uuid": "b1c6189e-a685-40b4-8bd9-554d3f7e6885", "symbol": "AK1", "name": "AMETEK, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/b1c6189e-a685-40b4-8bd9-554d3f7e6885/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1c6189e-a685-40b4-8bd9-554d3f7e6885/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.4, "value": 0.08, "quality": 0.78, "momentum": 0.88, "coverage": 0.939, "confidence": 0.9, "delta": 2 }, "headline_factors": { "price": 212.9, "market_cap": 48797317750.58, "pe_ratio": 31.9408, "earnings_yield": 0.039, "ebitda_to_ev": 0.0468, "shareholder_yield": 0.0109, "roe": 0.1399, "piotroski_f_score": 6, "momentum_12_1": 0.5984, "volatility_252d": 0.3814 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 31.9408, "ev_ebitda": 21.3757, "earnings_yield": 0.039, "fcf_yield": 0.0337, "shareholder_yield": 0.0109 }, "quality": { "roe": 0.1399, "roic": 0.1171, "gross_margin": 0.3633, "fcf_margin": 0.2242, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0663, "eps_growth_1y": 0.0834, "fcf_growth_1y": -0.0178 }, "momentum": { "price_return_12m": 0.7165, "momentum_12_1": 0.5984, "relative_strength": 0.6804 }, "scores": { "value_percentile": 0.08, "quality_percentile": 0.78, "momentum_percentile": 0.88, "growth_composite": 28, "yield_composite": 85, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 198.25, "os": 0.4, "value": 0.1, "quality": 0.75, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.7429, "earnings_yield": 0.0418, "shareholder_yield": 0.0117, "roe": 0.1399, "momentum_12_1": 0.6141 }, { "week_end_date": "2026-06-14", "price": 196.35, "os": 0.39, "value": 0.1, "quality": 0.75, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.4579, "earnings_yield": 0.0422, "shareholder_yield": 0.0118, "roe": 0.1399, "momentum_12_1": 0.6141 }, { "week_end_date": "2026-06-21", "price": 196.35, "os": 0.39, "value": 0.11, "quality": 0.74, "momentum": 0.84, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.4579, "earnings_yield": 0.0422, "shareholder_yield": 0.0118, "roe": 0.1399, "momentum_12_1": 0.6141 }, { "week_end_date": "2026-06-28", "price": 196.35, "os": 0.4, "value": 0.12, "quality": 0.74, "momentum": 0.85, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.4579, "earnings_yield": 0.0422, "shareholder_yield": 0.0118, "roe": 0.1399, "momentum_12_1": 0.6141 }, { "week_end_date": "2026-07-05", "price": 196.35, "os": 0.41, "value": 0.12, "quality": 0.74, "momentum": 0.85, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 29.4579, "earnings_yield": 0.0422, "shareholder_yield": 0.0118, "roe": 0.1399, "momentum_12_1": 0.6141 }, { "week_end_date": "2026-07-12", "price": 205.9, "os": 0.42, "value": 0.1, "quality": 0.78, "momentum": 0.87, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 30.8906, "earnings_yield": 0.0403, "shareholder_yield": 0.0113, "roe": 0.1399, "momentum_12_1": 0.5597 }, { "week_end_date": "2026-07-19", "price": 206.7, "os": 0.42, "value": 0.09, "quality": 0.79, "momentum": 0.88, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 31.0107, "earnings_yield": 0.0402, "shareholder_yield": 0.0113, "roe": 0.1399, "momentum_12_1": 0.5593 }, { "week_end_date": "2026-07-26", "price": 212.9, "os": 0.4, "value": 0.08, "quality": 0.78, "momentum": 0.88, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 31.9408, "earnings_yield": 0.039, "shareholder_yield": 0.0109, "roe": 0.1399, "momentum_12_1": 0.5984 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7401116000, "cost_of_revenue": 4733677000, "gross_profit": 2667439000, "ebit": 1910317000, "ebitda": 2302397000, "pretax_income": null, "tax_provision": null, "net_income": 1480142000, "net_income_to_common": 1480142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1801763000, "capital_expenditure": -130248000, "free_cash_flow": 1671515000, "dividends_paid": -285345000, "share_repurchases": -434048000, "shares_issued": 36382000, "net_debt_issued": -514942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7401116000, "cost_of_revenue": 4733677000, "gross_profit": 2667439000, "ebit": 1910317000, "ebitda": 2302397000, "pretax_income": null, "tax_provision": null, "net_income": 1480142000, "net_income_to_common": 1480142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1801763000, "capital_expenditure": -130248000, "free_cash_flow": 1671515000, "dividends_paid": -285345000, "share_repurchases": -434048000, "shares_issued": 36382000, "net_debt_issued": -514942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7401116000, "cost_of_revenue": 4733677000, "gross_profit": 2667439000, "ebit": 1910317000, "ebitda": 2302397000, "pretax_income": null, "tax_provision": null, "net_income": 1480142000, "net_income_to_common": 1480142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1801763000, "capital_expenditure": -130248000, "free_cash_flow": 1671515000, "dividends_paid": -285345000, "share_repurchases": -434048000, "shares_issued": 36382000, "net_debt_issued": -514942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7401116000, "cost_of_revenue": 4733677000, "gross_profit": 2667439000, "ebit": 1910317000, "ebitda": 2302397000, "pretax_income": null, "tax_provision": null, "net_income": 1480142000, "net_income_to_common": 1480142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1801763000, "capital_expenditure": -130248000, "free_cash_flow": 1671515000, "dividends_paid": -285345000, "share_repurchases": -434048000, "shares_issued": 36382000, "net_debt_issued": -514942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7401116000, "cost_of_revenue": 4733677000, "gross_profit": 2667439000, "ebit": 1910317000, "ebitda": 2302397000, "pretax_income": null, "tax_provision": null, "net_income": 1480142000, "net_income_to_common": 1480142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1801763000, "capital_expenditure": -130248000, "free_cash_flow": 1671515000, "dividends_paid": -285345000, "share_repurchases": -434048000, "shares_issued": 36382000, "net_debt_issued": -514942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7401116000, "cost_of_revenue": 4733677000, "gross_profit": 2667439000, "ebit": 1910317000, "ebitda": 2302397000, "pretax_income": null, "tax_provision": null, "net_income": 1480142000, "net_income_to_common": 1480142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1801763000, "capital_expenditure": -130248000, "free_cash_flow": 1671515000, "dividends_paid": -285345000, "share_repurchases": -434048000, "shares_issued": 36382000, "net_debt_issued": -514942000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 7401116000, "cost_of_revenue": 4733677000, "gross_profit": 2667439000, "ebit": 1910317000, "ebitda": 2302397000, "pretax_income": null, "tax_provision": null, "net_income": 1480142000, "net_income_to_common": 1480142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1801763000, "capital_expenditure": -130248000, "free_cash_flow": 1671515000, "dividends_paid": -285345000, "share_repurchases": -434048000, "shares_issued": 36382000, "net_debt_issued": -514942000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 6941180000, "cost_of_revenue": 4464713000, "gross_profit": 2476467000, "ebit": 1779562000, "ebitda": 2157428000, "pretax_income": null, "tax_provision": null, "net_income": 1376124000, "net_income_to_common": 1376124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373999000, "total_current_assets": 2603032000, "total_assets": 14631169000, "short_term_debt": 654346000, "long_term_debt": 1425375000, "total_debt": 2134457000, "total_liabilities": null, "total_equity": 9655304000, "shares_outstanding": 230699421, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1828848000, "capital_expenditure": -127075000, "free_cash_flow": 1701773000, "dividends_paid": -258782000, "share_repurchases": -212027000, "shares_issued": 66868000, "net_debt_issued": -300000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1928437000, "cost_of_revenue": 1210878000, "gross_profit": 717559000, "ebit": 514936000, "ebitda": 619379000, "pretax_income": null, "tax_provision": null, "net_income": 399357000, "net_income_to_common": 399357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_assets": 16309535000, "short_term_debt": 1114946000, "long_term_debt": 1062603000, "total_debt": 2177549000, "total_liabilities": null, "total_equity": 10919297000, "shares_outstanding": 229065429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451516000, "capital_expenditure": -25468000, "free_cash_flow": 426048000, "dividends_paid": -77796000, "share_repurchases": -27935000, "shares_issued": 9643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1928437000, "cost_of_revenue": 1210878000, "gross_profit": 717559000, "ebit": 514936000, "ebitda": 619379000, "pretax_income": null, "tax_provision": null, "net_income": 399357000, "net_income_to_common": 399357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_assets": 16309535000, "short_term_debt": 1114946000, "long_term_debt": 1062603000, "total_debt": 2177549000, "total_liabilities": null, "total_equity": 10919297000, "shares_outstanding": 229065429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451516000, "capital_expenditure": -25468000, "free_cash_flow": 426048000, "dividends_paid": -77796000, "share_repurchases": -27935000, "shares_issued": 9643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1928437000, "cost_of_revenue": 1210878000, "gross_profit": 717559000, "ebit": 514936000, "ebitda": 619379000, "pretax_income": null, "tax_provision": null, "net_income": 399357000, "net_income_to_common": 399357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_assets": 16309535000, "short_term_debt": 1114946000, "long_term_debt": 1062603000, "total_debt": 2177549000, "total_liabilities": null, "total_equity": 10919297000, "shares_outstanding": 229065429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451516000, "capital_expenditure": -25468000, "free_cash_flow": 426048000, "dividends_paid": -77796000, "share_repurchases": -27935000, "shares_issued": 9643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1928437000, "cost_of_revenue": 1210878000, "gross_profit": 717559000, "ebit": 514936000, "ebitda": 619379000, "pretax_income": null, "tax_provision": null, "net_income": 399357000, "net_income_to_common": 399357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_assets": 16309535000, "short_term_debt": 1114946000, "long_term_debt": 1062603000, "total_debt": 2177549000, "total_liabilities": null, "total_equity": 10919297000, "shares_outstanding": 229065429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451516000, "capital_expenditure": -25468000, "free_cash_flow": 426048000, "dividends_paid": -77796000, "share_repurchases": -27935000, "shares_issued": 9643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1928437000, "cost_of_revenue": 1210878000, "gross_profit": 717559000, "ebit": 514936000, "ebitda": 619379000, "pretax_income": null, "tax_provision": null, "net_income": 399357000, "net_income_to_common": 399357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_assets": 16309535000, "short_term_debt": 1114946000, "long_term_debt": 1062603000, "total_debt": 2177549000, "total_liabilities": null, "total_equity": 10919297000, "shares_outstanding": 229065429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451516000, "capital_expenditure": -25468000, "free_cash_flow": 426048000, "dividends_paid": -77796000, "share_repurchases": -27935000, "shares_issued": 9643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1928437000, "cost_of_revenue": 1210878000, "gross_profit": 717559000, "ebit": 514936000, "ebitda": 619379000, "pretax_income": null, "tax_provision": null, "net_income": 399357000, "net_income_to_common": 399357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_assets": 16309535000, "short_term_debt": 1114946000, "long_term_debt": 1062603000, "total_debt": 2177549000, "total_liabilities": null, "total_equity": 10919297000, "shares_outstanding": 229065429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451516000, "capital_expenditure": -25468000, "free_cash_flow": 426048000, "dividends_paid": -77796000, "share_repurchases": -27935000, "shares_issued": 9643000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1928437000, "cost_of_revenue": 1210878000, "gross_profit": 717559000, "ebit": 514936000, "ebitda": 619379000, "pretax_income": null, "tax_provision": null, "net_income": 399357000, "net_income_to_common": 399357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 481250000, "total_current_assets": 3137508000, "total_assets": 16309535000, "short_term_debt": 1114946000, "long_term_debt": 1062603000, "total_debt": 2177549000, "total_liabilities": null, "total_equity": 10919297000, "shares_outstanding": 229065429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 451516000, "capital_expenditure": -25468000, "free_cash_flow": 426048000, "dividends_paid": -77796000, "share_repurchases": -27935000, "shares_issued": 9643000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1998448000, "cost_of_revenue": 1278034000, "gross_profit": 720414000, "ebit": 505482000, "ebitda": 602531000, "pretax_income": null, "tax_provision": null, "net_income": 398601000, "net_income_to_common": 398601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 584264000, "capital_expenditure": -56997000, "free_cash_flow": 527267000, "dividends_paid": -70975000, "share_repurchases": -270425000, "shares_issued": 14782000, "net_debt_issued": -275000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1998448000, "cost_of_revenue": 1278034000, "gross_profit": 720414000, "ebit": 505482000, "ebitda": 602531000, "pretax_income": null, "tax_provision": null, "net_income": 398601000, "net_income_to_common": 398601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 584264000, "capital_expenditure": -56997000, "free_cash_flow": 527267000, "dividends_paid": -70975000, "share_repurchases": -270425000, "shares_issued": 14782000, "net_debt_issued": -275000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1998448000, "cost_of_revenue": 1278034000, "gross_profit": 720414000, "ebit": 505482000, "ebitda": 602531000, "pretax_income": null, "tax_provision": null, "net_income": 398601000, "net_income_to_common": 398601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 584264000, "capital_expenditure": -56997000, "free_cash_flow": 527267000, "dividends_paid": -70975000, "share_repurchases": -270425000, "shares_issued": 14782000, "net_debt_issued": -275000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1998448000, "cost_of_revenue": 1278034000, "gross_profit": 720414000, "ebit": 505482000, "ebitda": 602531000, "pretax_income": null, "tax_provision": null, "net_income": 398601000, "net_income_to_common": 398601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 584264000, "capital_expenditure": -56997000, "free_cash_flow": 527267000, "dividends_paid": -70975000, "share_repurchases": -270425000, "shares_issued": 14782000, "net_debt_issued": -275000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1998448000, "cost_of_revenue": 1278034000, "gross_profit": 720414000, "ebit": 505482000, "ebitda": 602531000, "pretax_income": null, "tax_provision": null, "net_income": 398601000, "net_income_to_common": 398601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457951000, "total_current_assets": 3019842000, "total_assets": 16067543000, "short_term_debt": 1208975000, "long_term_debt": 1074334000, "total_debt": 2344442000, "total_liabilities": null, "total_equity": 10628786000, "shares_outstanding": 229037304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 584264000, "capital_expenditure": -56997000, "free_cash_flow": 527267000, "dividends_paid": -70975000, "share_repurchases": -270425000, "shares_issued": 14782000, "net_debt_issued": -275000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }