{ "ticker": { "uuid": "b1d0587c-aa84-4fbf-abe7-93cbc7985996", "symbol": "DWSN", "name": "Dawson Geophysical Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/b1d0587c-aa84-4fbf-abe7-93cbc7985996/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1d0587c-aa84-4fbf-abe7-93cbc7985996/" }, "ticker_metadata": { "id": 5767, "uuid": "b1d0587c-aa84-4fbf-abe7-93cbc7985996", "symbol": "DWSN", "name": "Dawson Geophysical Company", "asset_type": "equity", "market_cap": 121106000, "stock_exchange_id": 2, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Dawson Geophysical Company provides ground seismic data acquisition and processing services in the United States and Canada. The company is headquartered in Midland, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b1d0587c-aa84-4fbf-abe7-93cbc7985996", "symbol": "DWSN", "name": "Dawson Geophysical Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/b1d0587c-aa84-4fbf-abe7-93cbc7985996/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1d0587c-aa84-4fbf-abe7-93cbc7985996/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.26, "quality": 0.78, "momentum": 0.97, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 3.98, "market_cap": 123809123.6, "pe_ratio": 26.1864, "earnings_yield": 0.0382, "ebitda_to_ev": 0.0895, "shareholder_yield": 0, "roe": 0.2027, "piotroski_f_score": 4, "momentum_12_1": 1.5323, "volatility_252d": 1.1208 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.265836+00:00", "batch_id": "" }, "size": { "price_close": 3.98, "market_cap": 123809123.6, "market_cap_usd": 123809123.6, "enterprise_value": 142567123.6, "shares_outstanding": 31107820, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.1864, "pb_ratio": 5.3069, "ptbv_ratio": 5.3898, "ps_ratio": 1.2864, "pcf_ratio": 10.528, "pfcf_ratio": 6.183, "ev_ebitda": 11.1721, "ev_ebit": 22.3986, "ev_sales": 1.4813, "ev_fcf": 7.1198, "earnings_yield": 0.0382, "fcf_yield": 0.1405, "price_to_sales": 1.2864, "price_to_book": 5.3069, "price_to_cashflow": 10.528, "ebitda_to_ev": 0.0895, "sales_yield": 0.6751 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2506, "operating_margin": 0.0661, "net_margin": 0.0491, "ebitda_margin": 0.1326, "fcf_margin": 0.2081, "roe": 0.2027, "roa": 0.0734, "roic": 0.1509, "roc_greenblatt": null, "asset_turnover": 1.4946, "cash_conversion": 4.2352, "accruals_ratio": -0.1092, "sbc_to_revenue": 0.0014, "piotroski_f_score": 4, "altman_z_score": 0.7692, "earnings_stability_5y": 7.449, "revenue_stability_5y": 0.4765, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3745, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7602, "net_debt_to_ebitda": 1.4699, "debt_to_assets": 0.3126, "interest_coverage": 6.6233, "current_ratio": 1.0137, "quick_ratio": 1.0137, "net_debt": 18758000, "local_beta": -0.0005, "volatility_252d": 1.1208, "volatility_60d": 2.3775, "max_drawdown_12m": -0.4548, "risk_adjusted_momentum": 1.3671 }, "growth": { "revenue_growth_1y": 0.6411, "revenue_growth_3y_cagr": 0.1357, "revenue_growth_5y_cagr": -0.0256, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0893, "revenue_growth": 0.6411, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2675, "price_return_3m": 0.0904, "price_return_6m": 1.0306, "price_return_9m": 1.4699, "price_return_12m": 2.2097, "price_return_12m_ex1m": 1.5323, "momentum_6m": 1.0306, "momentum_12m": 2.2097, "momentum_12_1": 1.5323, "distance_from_52w_high": -0.0995, "distance_from_52w_low": 2.0853, "relative_strength": 2.0517 }, "raw_ttm": { "revenue_ttm": 96246000, "gross_profit_ttm": 24116000, "ebit_ttm": 6365000, "ebitda_ttm": 12761000, "net_income_ttm": 4728000, "eps_diluted_ttm": 0.152, "operating_cash_flow_ttm": 11759999, "capital_expenditure_ttm": 8263999, "fcf_ttm": 20023998, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 961000, "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_current_liabilities": 27475000, "net_ppe": null, "total_assets": 64396000, "total_debt": 20132000, "total_equity": 23330000, "net_working_capital": 7408000, "book_value_per_share": 0.75, "retained_earnings": -131899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22971000, "tangible_book_per_share": 0.7384 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 64, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 34, "rank_pcf": 46, "rank_ev_ebitda": 45, "rank_ev_ebit": 73, "rank_earnings_yield": 64, "rank_fcf_yield": 27, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 19, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 77, "rank_fcf_margin": 45, "rank_piotroski": 71, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 4 }, "composites": { "value_composite": 74, "quality_composite": 22, "momentum_composite": 3, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 82, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.4503, "os_score": 0.66, "value_percentile": 0.26, "quality_percentile": 0.78, "momentum_percentile": 0.97, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 880, "ticker_id": 5767, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.265836+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.98, "market_cap": 123809123.6, "market_cap_usd": 123809123.6, "enterprise_value": 142567123.6, "shares_outstanding": 31107820, "fx_rate_to_usd": null, "pe_ratio": 26.18636286, "pb_ratio": 5.30686342, "ptbv_ratio": 5.38980121, "ps_ratio": 1.28638202, "pcf_ratio": 10.5279876, "pfcf_ratio": 6.18303715, "ev_ebitda": 11.17209651, "ev_ebit": 22.39860544, "ev_sales": 1.48127843, "ev_fcf": 7.11981312, "earnings_yield": 0.03818782, "fcf_yield": 0.14045312, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25056626, "operating_margin": 0.06613262, "net_margin": 0.04912412, "ebitda_margin": 0.13258733, "fcf_margin": 0.20805018, "roe": 0.20265752, "roa": 0.07342071, "roic": 0.15087987, "roc_greenblatt": null, "asset_turnover": 1.49459594, "cash_conversion": 4.23519416, "accruals_ratio": -0.10919931, "sbc_to_revenue": 0.00135071, "debt_to_equity": 1.76022289, "net_debt_to_ebitda": 1.4699475, "debt_to_assets": 0.31262811, "interest_coverage": 6.62330905, "current_ratio": 1.01368517, "quick_ratio": 1.01368517, "net_debt": 18758000, "revenue_growth_1y": 0.64107898, "revenue_growth_3y_cagr": 0.13567593, "revenue_growth_5y_cagr": -0.02561083, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08927673, "piotroski_f_score": 4, "altman_z_score": 0.7691609, "earnings_stability_5y": 7.448956, "revenue_stability_5y": 0.476548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26751592, "price_return_3m": 0.09041096, "price_return_6m": 1.03061224, "price_return_9m": 1.46990195, "price_return_12m": 2.20967742, "price_return_12m_ex1m": 1.53225806, "distance_from_52w_high": -0.09954751, "distance_from_52w_low": 2.08527132, "relative_strength": 2.05173637, "local_beta": -0.0005, "volatility_252d": 1.120773, "volatility_60d": 2.377528, "max_drawdown_12m": -0.45475113, "revenue_ttm": 96246000, "gross_profit_ttm": 24116000, "ebit_ttm": 6365000, "ebitda_ttm": 12761000, "net_income_ttm": 4728000, "eps_diluted_ttm": 0.15198751, "operating_cash_flow_ttm": 11759999, "capital_expenditure_ttm": 8263999, "fcf_ttm": 20023998, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 961000, "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_current_liabilities": 27475000, "net_ppe": null, "total_assets": 64396000, "total_debt": 20132000, "total_equity": 23330000, "net_working_capital": 7408000, "book_value_per_share": 0.74997219, "retained_earnings": -131899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22971000, "tangible_book_per_share": 0.73843169, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 64, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 34, "rank_pcf": 46, "rank_ev_ebitda": 45, "rank_ev_ebit": 73, "rank_earnings_yield": 64, "rank_fcf_yield": 27, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 19, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 77, "rank_fcf_margin": 45, "rank_piotroski": 71, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 4, "value_composite": 74, "quality_composite": 22, "momentum_composite": 3, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 82, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.98, "os": 0.66, "value": 0.26, "quality": 0.78, "momentum": 0.97, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.1864, "earnings_yield": 0.0382, "shareholder_yield": 0, "roe": 0.2027, "momentum_12_1": 1.5323, "complete_fields": { "id": 880, "ticker_id": 5767, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:14.265836+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.98, "market_cap": 123809123.6, "market_cap_usd": 123809123.6, "enterprise_value": 142567123.6, "shares_outstanding": 31107820, "fx_rate_to_usd": null, "pe_ratio": 26.18636286, "pb_ratio": 5.30686342, "ptbv_ratio": 5.38980121, "ps_ratio": 1.28638202, "pcf_ratio": 10.5279876, "pfcf_ratio": 6.18303715, "ev_ebitda": 11.17209651, "ev_ebit": 22.39860544, "ev_sales": 1.48127843, "ev_fcf": 7.11981312, "earnings_yield": 0.03818782, "fcf_yield": 0.14045312, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25056626, "operating_margin": 0.06613262, "net_margin": 0.04912412, "ebitda_margin": 0.13258733, "fcf_margin": 0.20805018, "roe": 0.20265752, "roa": 0.07342071, "roic": 0.15087987, "roc_greenblatt": null, "asset_turnover": 1.49459594, "cash_conversion": 4.23519416, "accruals_ratio": -0.10919931, "sbc_to_revenue": 0.00135071, "debt_to_equity": 1.76022289, "net_debt_to_ebitda": 1.4699475, "debt_to_assets": 0.31262811, "interest_coverage": 6.62330905, "current_ratio": 1.01368517, "quick_ratio": 1.01368517, "net_debt": 18758000, "revenue_growth_1y": 0.64107898, "revenue_growth_3y_cagr": 0.13567593, "revenue_growth_5y_cagr": -0.02561083, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.08927673, "piotroski_f_score": 4, "altman_z_score": 0.7691609, "earnings_stability_5y": 7.448956, "revenue_stability_5y": 0.476548, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.26751592, "price_return_3m": 0.09041096, "price_return_6m": 1.03061224, "price_return_9m": 1.46990195, "price_return_12m": 2.20967742, "price_return_12m_ex1m": 1.53225806, "distance_from_52w_high": -0.09954751, "distance_from_52w_low": 2.08527132, "relative_strength": 2.05173637, "local_beta": -0.0005, "volatility_252d": 1.120773, "volatility_60d": 2.377528, "max_drawdown_12m": -0.45475113, "revenue_ttm": 96246000, "gross_profit_ttm": 24116000, "ebit_ttm": 6365000, "ebitda_ttm": 12761000, "net_income_ttm": 4728000, "eps_diluted_ttm": 0.15198751, "operating_cash_flow_ttm": 11759999, "capital_expenditure_ttm": 8263999, "fcf_ttm": 20023998, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 961000, "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_current_liabilities": 27475000, "net_ppe": null, "total_assets": 64396000, "total_debt": 20132000, "total_equity": 23330000, "net_working_capital": 7408000, "book_value_per_share": 0.74997219, "retained_earnings": -131899000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 22971000, "tangible_book_per_share": 0.73843169, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 64, "rank_pb": 79, "rank_ptbv": 70, "rank_ps": 34, "rank_pcf": 46, "rank_ev_ebitda": 45, "rank_ev_ebit": 73, "rank_earnings_yield": 64, "rank_fcf_yield": 27, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 19, "rank_roc": 50, "rank_roic": 23, "rank_gross_margin": 77, "rank_fcf_margin": 45, "rank_piotroski": 71, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 7, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 4, "value_composite": 74, "quality_composite": 22, "momentum_composite": 3, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 82, "vc1_composite": 71, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 75625000, "cost_of_revenue": 68279000, "gross_profit": 7346000, "ebit": -1399000, "ebitda": 4271000, "pretax_income": -1935000, "tax_provision": 6000, "net_income": -1941000, "net_income_to_common": -1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 17166000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 13977000, "capital_expenditure": 6831000, "free_cash_flow": 20808000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60063, "ticker_id": 5767, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1399000", "ebitda": "4271000", "netIncome": "-1941000", "grossProfit": "7346000", "depreciation": "None", "totalRevenue": "75625000", "costOfRevenue": "68279000", "interestIncome": "117000", "incomeBeforeTax": "-1935000", "interestExpense": "536000", "operatingIncome": "-1664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-419000", "nonInterestIncome": "None", "operatingExpenses": "9010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5670000", "sellingGeneralAndAdministrative": "9010000", "netIncomeFromContinuingOperations": "-1941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "56010000", "longTermDebt": "9852000", "shortTermDebt": "7314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "364000", "reportedCurrency": "USD", "retainedEarnings": "-139560000", "totalLiabilities": "40202000", "otherCurrentAssets": "3333000", "totalCurrentAssets": "21835000", "currentLongTermDebt": "5137000", "longTermInvestments": "None", "shortTermInvestments": "370000", "currentNetReceivables": "13225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34175000", "currentAccountsPayable": "9578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20662000", "totalShareholderEquity": "15808000", "capitalLeaseObligations": "5673000", "otherCurrentLiabilities": "2468000", "totalCurrentLiabilities": "26837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13365000", "cashAndShortTermInvestments": "4907000", "commonStockSharesOutstanding": "31016792", "intangibleAssetsExcludingGoodwill": "364000", "cashAndCashEquivalentsAtCarryingValue": "4907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1941000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13977000", "capitalExpenditures": "6831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3683000", "cashflowFromInvestment": "-6733000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75625000, "cost_of_revenue": 68279000, "gross_profit": 7346000, "research_and_development": null, "selling_general_admin": 9010000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1399000, "depreciation_amortisation": 5670000, "ebitda": 4271000, "interest_expense": 536000, "interest_income": null, "other_non_operating": null, "pretax_income": -1935000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -1941000, "net_income_continuing_ops": -1941000, "net_income_to_common": -1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4907000, "short_term_investments": 370000, "net_receivables": 13225000, "inventory": null, "other_current_assets": null, "total_current_assets": 21835000, "net_ppe": null, "goodwill": null, "intangible_assets": 364000, "goodwill_and_intangibles": 364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34175000, "total_assets": 56010000, "short_term_debt": 7314000, "accounts_payable": 9578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26837000, "long_term_debt": 9852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13365000, "total_liabilities": 40202000, "total_debt": 17166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139560000, "total_equity": 15808000, "shares_outstanding": 31016792, "operating_cash_flow": 13977000, "stock_based_compensation": 130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6831000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6733000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3683000, "free_cash_flow": 20808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1399000", "ebitda": "4271000", "netIncome": "-1941000", "grossProfit": "7346000", "depreciation": "None", "totalRevenue": "75625000", "costOfRevenue": "68279000", "interestIncome": "117000", "incomeBeforeTax": "-1935000", "interestExpense": "536000", "operatingIncome": "-1664000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-419000", "nonInterestIncome": "None", "operatingExpenses": "9010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5670000", "sellingGeneralAndAdministrative": "9010000", "netIncomeFromContinuingOperations": "-1941000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "56010000", "longTermDebt": "9852000", "shortTermDebt": "7314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "364000", "reportedCurrency": "USD", "retainedEarnings": "-139560000", "totalLiabilities": "40202000", "otherCurrentAssets": "3333000", "totalCurrentAssets": "21835000", "currentLongTermDebt": "5137000", "longTermInvestments": "None", "shortTermInvestments": "370000", "currentNetReceivables": "13225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34175000", "currentAccountsPayable": "9578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20662000", "totalShareholderEquity": "15808000", "capitalLeaseObligations": "5673000", "otherCurrentLiabilities": "2468000", "totalCurrentLiabilities": "26837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13365000", "cashAndShortTermInvestments": "4907000", "commonStockSharesOutstanding": "31016792", "intangibleAssetsExcludingGoodwill": "364000", "cashAndCashEquivalentsAtCarryingValue": "4907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1941000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13977000", "capitalExpenditures": "6831000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3683000", "cashflowFromInvestment": "-6733000", "stockBasedCompensation": "130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 74154000, "cost_of_revenue": 68757000, "gross_profit": 5397000, "ebit": -3953000, "ebitda": 1783000, "pretax_income": -4112000, "tax_provision": 7000, "net_income": -4119000, "net_income_to_common": -4119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1385000, "total_current_assets": 14541000, "total_assets": 30870000, "short_term_debt": 2135000, "long_term_debt": null, "total_debt": 2135000, "total_liabilities": 13589000, "total_equity": 17281000, "shares_outstanding": 30879855, "goodwill_and_intangibles": 348000 }, "cash_flow": { "operating_cash_flow": -1866000, "capital_expenditure": 1865000, "free_cash_flow": -1000, "dividends_paid": 9860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60068, "ticker_id": 5767, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3953000", "ebitda": "1783000", "netIncome": "-4119000", "grossProfit": "5397000", "depreciation": "None", "totalRevenue": "74154000", "costOfRevenue": "68757000", "interestIncome": "308000", "incomeBeforeTax": "-4112000", "interestExpense": "159000", "operatingIncome": "-4549000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "9946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5736000", "sellingGeneralAndAdministrative": "9946000", "netIncomeFromContinuingOperations": "-4119000" }, "balance": { "goodwill": "None", "inventory": "391000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "30870000", "longTermDebt": "None", "shortTermDebt": "2135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "348000", "reportedCurrency": "USD", "retainedEarnings": "-137619000", "totalLiabilities": "13589000", "otherCurrentAssets": "2404000", "totalCurrentAssets": "14541000", "currentLongTermDebt": "168000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16329000", "currentAccountsPayable": "3381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5778000", "totalShareholderEquity": "17281000", "capitalLeaseObligations": "5610000", "otherCurrentLiabilities": "830000", "totalCurrentLiabilities": "9930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3659000", "cashAndShortTermInvestments": "1385000", "commonStockSharesOutstanding": "30879855", "intangibleAssetsExcludingGoodwill": "348000", "cashAndCashEquivalentsAtCarryingValue": "1385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4119000", "profitLoss": "None", "dividendPayout": "9860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1866000", "capitalExpenditures": "1865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11563000", "cashflowFromInvestment": "-735000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74154000, "cost_of_revenue": 68757000, "gross_profit": 5397000, "research_and_development": null, "selling_general_admin": 9946000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3953000, "depreciation_amortisation": 5736000, "ebitda": 1783000, "interest_expense": 159000, "interest_income": null, "other_non_operating": null, "pretax_income": -4112000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -4119000, "net_income_continuing_ops": -4119000, "net_income_to_common": -4119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1385000, "short_term_investments": 0, "net_receivables": 10361000, "inventory": 391000, "other_current_assets": null, "total_current_assets": 14541000, "net_ppe": null, "goodwill": null, "intangible_assets": 348000, "goodwill_and_intangibles": 348000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16329000, "total_assets": 30870000, "short_term_debt": 2135000, "accounts_payable": 3381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3659000, "total_liabilities": 13589000, "total_debt": 2135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137619000, "total_equity": 17281000, "shares_outstanding": 30879855, "operating_cash_flow": -1866000, "stock_based_compensation": 473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735000, "dividends_paid": 9860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11563000, "free_cash_flow": -1000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3953000", "ebitda": "1783000", "netIncome": "-4119000", "grossProfit": "5397000", "depreciation": "None", "totalRevenue": "74154000", "costOfRevenue": "68757000", "interestIncome": "308000", "incomeBeforeTax": "-4112000", "interestExpense": "159000", "operatingIncome": "-4549000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "149000", "nonInterestIncome": "None", "operatingExpenses": "9946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5736000", "sellingGeneralAndAdministrative": "9946000", "netIncomeFromContinuingOperations": "-4119000" }, "balance": { "goodwill": "None", "inventory": "391000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "30870000", "longTermDebt": "None", "shortTermDebt": "2135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "348000", "reportedCurrency": "USD", "retainedEarnings": "-137619000", "totalLiabilities": "13589000", "otherCurrentAssets": "2404000", "totalCurrentAssets": "14541000", "currentLongTermDebt": "168000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16329000", "currentAccountsPayable": "3381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5778000", "totalShareholderEquity": "17281000", "capitalLeaseObligations": "5610000", "otherCurrentLiabilities": "830000", "totalCurrentLiabilities": "9930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3659000", "cashAndShortTermInvestments": "1385000", "commonStockSharesOutstanding": "30879855", "intangibleAssetsExcludingGoodwill": "348000", "cashAndCashEquivalentsAtCarryingValue": "1385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4119000", "profitLoss": "None", "dividendPayout": "9860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1866000", "capitalExpenditures": "1865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11563000", "cashflowFromInvestment": "-735000", "stockBasedCompensation": "473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5736000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 96846000, "cost_of_revenue": 95149000, "gross_profit": 1697000, "ebit": -12140000, "ebitda": -3648000, "pretax_income": -12243000, "tax_provision": -96000, "net_income": -12147000, "net_income_to_common": -12147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15772000, "total_current_assets": 33108000, "total_assets": 58192000, "short_term_debt": 2582000, "long_term_debt": null, "total_debt": 2582000, "total_liabilities": 26758000, "total_equity": 31434000, "shares_outstanding": 26752055, "goodwill_and_intangibles": 377000 }, "cash_flow": { "operating_cash_flow": 814000, "capital_expenditure": 3721000, "free_cash_flow": 4535000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60073, "ticker_id": 5767, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12140000", "ebitda": "-3648000", "netIncome": "-12147000", "grossProfit": "1697000", "depreciation": "None", "totalRevenue": "96846000", "costOfRevenue": "95149000", "interestIncome": "605000", "incomeBeforeTax": "-12243000", "interestExpense": "103000", "operatingIncome": "-13070000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "545000", "nonInterestIncome": "None", "operatingExpenses": "14767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8492000", "sellingGeneralAndAdministrative": "14767000", "netIncomeFromContinuingOperations": "-14616000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "58192000", "longTermDebt": "None", "shortTermDebt": "2582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "377000", "reportedCurrency": "USD", "retainedEarnings": "-123640000", "totalLiabilities": "26758000", "otherCurrentAssets": "4336000", "totalCurrentAssets": "33108000", "currentLongTermDebt": "910000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "12735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25084000", "currentAccountsPayable": "3883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6234000", "totalShareholderEquity": "31434000", "capitalLeaseObligations": "5324000", "otherCurrentLiabilities": "4220000", "totalCurrentLiabilities": "22418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4340000", "cashAndShortTermInvestments": "15772000", "commonStockSharesOutstanding": "26752055", "intangibleAssetsExcludingGoodwill": "377000", "cashAndCashEquivalentsAtCarryingValue": "15772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12147000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "814000", "capitalExpenditures": "3721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4204000", "cashflowFromInvestment": "-4504000", "stockBasedCompensation": "5664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96846000, "cost_of_revenue": 95149000, "gross_profit": 1697000, "research_and_development": null, "selling_general_admin": 14767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12140000, "depreciation_amortisation": 8492000, "ebitda": -3648000, "interest_expense": 103000, "interest_income": null, "other_non_operating": null, "pretax_income": -12243000, "tax_provision": -96000, "effective_tax_rate": null, "net_income": -12147000, "net_income_continuing_ops": -14616000, "net_income_to_common": -12147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15772000, "short_term_investments": 265000, "net_receivables": 12735000, "inventory": 1, "other_current_assets": null, "total_current_assets": 33108000, "net_ppe": null, "goodwill": null, "intangible_assets": 377000, "goodwill_and_intangibles": 377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25084000, "total_assets": 58192000, "short_term_debt": 2582000, "accounts_payable": 3883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4340000, "total_liabilities": 26758000, "total_debt": 2582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123640000, "total_equity": 31434000, "shares_outstanding": 26752055, "operating_cash_flow": 814000, "stock_based_compensation": 5664000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3721000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4504000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4204000, "free_cash_flow": 4535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12140000", "ebitda": "-3648000", "netIncome": "-12147000", "grossProfit": "1697000", "depreciation": "None", "totalRevenue": "96846000", "costOfRevenue": "95149000", "interestIncome": "605000", "incomeBeforeTax": "-12243000", "interestExpense": "103000", "operatingIncome": "-13070000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "545000", "nonInterestIncome": "None", "operatingExpenses": "14767000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95149000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8492000", "sellingGeneralAndAdministrative": "14767000", "netIncomeFromContinuingOperations": "-14616000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "58192000", "longTermDebt": "None", "shortTermDebt": "2582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "377000", "reportedCurrency": "USD", "retainedEarnings": "-123640000", "totalLiabilities": "26758000", "otherCurrentAssets": "4336000", "totalCurrentAssets": "33108000", "currentLongTermDebt": "910000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "12735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25084000", "currentAccountsPayable": "3883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6234000", "totalShareholderEquity": "31434000", "capitalLeaseObligations": "5324000", "otherCurrentLiabilities": "4220000", "totalCurrentLiabilities": "22418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4340000", "cashAndShortTermInvestments": "15772000", "commonStockSharesOutstanding": "26752055", "intangibleAssetsExcludingGoodwill": "377000", "cashAndCashEquivalentsAtCarryingValue": "15772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12147000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "814000", "capitalExpenditures": "3721000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4204000", "cashflowFromInvestment": "-4504000", "stockBasedCompensation": "5664000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 51630000, "cost_of_revenue": 58376000, "gross_profit": -6746000, "ebit": -18507000, "ebitda": -6677000, "pretax_income": -18538000, "tax_provision": 107000, "net_income": -18645000, "net_income_to_common": -18645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18603000, "total_current_assets": 43826000, "total_assets": 68673000, "short_term_debt": 1393000, "long_term_debt": 207000, "total_debt": 1600000, "total_liabilities": 19869000, "total_equity": 48804000, "shares_outstanding": 24971031, "goodwill_and_intangibles": 369000 }, "cash_flow": { "operating_cash_flow": -3269000, "capital_expenditure": 1429000, "free_cash_flow": -1840000, "dividends_paid": 79000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60078, "ticker_id": 5767, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18507000", "ebitda": "-6677000", "netIncome": "-18645000", "grossProfit": "-6746000", "depreciation": "None", "totalRevenue": "51630000", "costOfRevenue": "58376000", "interestIncome": "316000", "incomeBeforeTax": "-18538000", "interestExpense": "31000", "operatingIncome": "-22201000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "15455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11830000", "sellingGeneralAndAdministrative": "15455000", "netIncomeFromContinuingOperations": "-20451000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "68673000", "longTermDebt": "207000", "shortTermDebt": "1393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "369000", "reportedCurrency": "USD", "retainedEarnings": "-112469000", "totalLiabilities": "19869000", "otherCurrentAssets": "11553000", "totalCurrentAssets": "43826000", "currentLongTermDebt": "205000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "13405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24847000", "currentAccountsPayable": "4139999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22137000", "shortLongTermDebtTotal": "4931000", "totalShareholderEquity": "48804000", "capitalLeaseObligations": "4726000", "otherCurrentLiabilities": "10661000", "totalCurrentLiabilities": "16193999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3675000", "cashAndShortTermInvestments": "18603000", "commonStockSharesOutstanding": "24971031", "intangibleAssetsExcludingGoodwill": "369000", "cashAndCashEquivalentsAtCarryingValue": "18603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18645000", "profitLoss": "None", "dividendPayout": "79000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3269000", "capitalExpenditures": "1429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2150000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51630000, "cost_of_revenue": 58376000, "gross_profit": -6746000, "research_and_development": null, "selling_general_admin": 15455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18507000, "depreciation_amortisation": 11830000, "ebitda": -6677000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -18538000, "tax_provision": 107000, "effective_tax_rate": null, "net_income": -18645000, "net_income_continuing_ops": -20451000, "net_income_to_common": -18645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18603000, "short_term_investments": 265000, "net_receivables": 13405000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 43826000, "net_ppe": null, "goodwill": null, "intangible_assets": 369000, "goodwill_and_intangibles": 369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24847000, "total_assets": 68673000, "short_term_debt": 1393000, "accounts_payable": 4139999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16193999, "long_term_debt": 207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3675000, "total_liabilities": 19869000, "total_debt": 1600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -112469000, "total_equity": 48804000, "shares_outstanding": 24971031, "operating_cash_flow": -3269000, "stock_based_compensation": 413000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1089000, "dividends_paid": 79000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2150000, "free_cash_flow": -1840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18507000", "ebitda": "-6677000", "netIncome": "-18645000", "grossProfit": "-6746000", "depreciation": "None", "totalRevenue": "51630000", "costOfRevenue": "58376000", "interestIncome": "316000", "incomeBeforeTax": "-18538000", "interestExpense": "31000", "operatingIncome": "-22201000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "107000", "reportedCurrency": "USD", "netInterestIncome": "285000", "nonInterestIncome": "None", "operatingExpenses": "15455000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11830000", "sellingGeneralAndAdministrative": "15455000", "netIncomeFromContinuingOperations": "-20451000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "238000", "currentDebt": "None", "investments": "None", "totalAssets": "68673000", "longTermDebt": "207000", "shortTermDebt": "1393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "369000", "reportedCurrency": "USD", "retainedEarnings": "-112469000", "totalLiabilities": "19869000", "otherCurrentAssets": "11553000", "totalCurrentAssets": "43826000", "currentLongTermDebt": "205000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "13405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24847000", "currentAccountsPayable": "4139999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22137000", "shortLongTermDebtTotal": "4931000", "totalShareholderEquity": "48804000", "capitalLeaseObligations": "4726000", "otherCurrentLiabilities": "10661000", "totalCurrentLiabilities": "16193999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3675000", "cashAndShortTermInvestments": "18603000", "commonStockSharesOutstanding": "24971031", "intangibleAssetsExcludingGoodwill": "369000", "cashAndCashEquivalentsAtCarryingValue": "18603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18645000", "profitLoss": "None", "dividendPayout": "79000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3269000", "capitalExpenditures": "1429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2150000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "413000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "79000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 24695000, "cost_of_revenue": 12863000, "gross_profit": 11832000, "ebit": -29096000, "ebitda": -16233000, "pretax_income": -29117000, "tax_provision": -26000, "net_income": -29091000, "net_income_to_common": -29091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25376000, "total_current_assets": 42859000, "total_assets": 74038000, "short_term_debt": 1263000, "long_term_debt": 8000, "total_debt": 1271000, "total_liabilities": 11561000, "total_equity": 62477000, "shares_outstanding": 23570455, "goodwill_and_intangibles": 395000 }, "cash_flow": { "operating_cash_flow": -16050000, "capital_expenditure": 505000, "free_cash_flow": -15545000, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60083, "ticker_id": 5767, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29096000", "ebitda": "-16233000", "netIncome": "-29091000", "grossProfit": "11832000", "depreciation": "None", "totalRevenue": "24695000", "costOfRevenue": "12863000", "interestIncome": "220000", "incomeBeforeTax": "-29117000", "interestExpense": "21000", "operatingIncome": "-29230000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "199000", "nonInterestIncome": "None", "operatingExpenses": "41062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12863000", "sellingGeneralAndAdministrative": "12046000", "netIncomeFromContinuingOperations": "-29091000" }, "balance": { "goodwill": "None", "inventory": "-8905000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "74038000", "longTermDebt": "8000", "shortTermDebt": "1263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "395000", "reportedCurrency": "USD", "retainedEarnings": "-92018000", "totalLiabilities": "11561000", "otherCurrentAssets": "17218000", "totalCurrentAssets": "42859000", "currentLongTermDebt": "302000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "8905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31179000", "currentAccountsPayable": "2580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30784000", "shortLongTermDebtTotal": "5213000", "totalShareholderEquity": "62477000", "capitalLeaseObligations": "4903000", "otherCurrentLiabilities": "2404000", "totalCurrentLiabilities": "7591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3970000", "cashAndShortTermInvestments": "25376000", "commonStockSharesOutstanding": "23570455", "intangibleAssetsExcludingGoodwill": "395000", "cashAndCashEquivalentsAtCarryingValue": "25376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29091000", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "-16050000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "264000", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24695000, "cost_of_revenue": 12863000, "gross_profit": 11832000, "research_and_development": null, "selling_general_admin": 12046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29096000, "depreciation_amortisation": 12863000, "ebitda": -16233000, "interest_expense": 21000, "interest_income": null, "other_non_operating": null, "pretax_income": -29117000, "tax_provision": -26000, "effective_tax_rate": null, "net_income": -29091000, "net_income_continuing_ops": -29091000, "net_income_to_common": -29091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25376000, "short_term_investments": 265000, "net_receivables": 8905000, "inventory": -8905000, "other_current_assets": null, "total_current_assets": 42859000, "net_ppe": null, "goodwill": null, "intangible_assets": 395000, "goodwill_and_intangibles": 395000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31179000, "total_assets": 74038000, "short_term_debt": 1263000, "accounts_payable": 2580000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7591000, "long_term_debt": 8000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3970000, "total_liabilities": 11561000, "total_debt": 1271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92018000, "total_equity": 62477000, "shares_outstanding": 23570455, "operating_cash_flow": -16050000, "stock_based_compensation": 479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 264000, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95000, "free_cash_flow": -15545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29096000", "ebitda": "-16233000", "netIncome": "-29091000", "grossProfit": "11832000", "depreciation": "None", "totalRevenue": "24695000", "costOfRevenue": "12863000", "interestIncome": "220000", "incomeBeforeTax": "-29117000", "interestExpense": "21000", "operatingIncome": "-29230000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-26000", "reportedCurrency": "USD", "netInterestIncome": "199000", "nonInterestIncome": "None", "operatingExpenses": "41062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12863000", "sellingGeneralAndAdministrative": "12046000", "netIncomeFromContinuingOperations": "-29091000" }, "balance": { "goodwill": "None", "inventory": "-8905000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "74038000", "longTermDebt": "8000", "shortTermDebt": "1263000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "395000", "reportedCurrency": "USD", "retainedEarnings": "-92018000", "totalLiabilities": "11561000", "otherCurrentAssets": "17218000", "totalCurrentAssets": "42859000", "currentLongTermDebt": "302000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "8905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31179000", "currentAccountsPayable": "2580000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30784000", "shortLongTermDebtTotal": "5213000", "totalShareholderEquity": "62477000", "capitalLeaseObligations": "4903000", "otherCurrentLiabilities": "2404000", "totalCurrentLiabilities": "7591000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3970000", "cashAndShortTermInvestments": "25376000", "commonStockSharesOutstanding": "23570455", "intangibleAssetsExcludingGoodwill": "395000", "cashAndCashEquivalentsAtCarryingValue": "25376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29091000", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "-16050000", "capitalExpenditures": "505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95000", "cashflowFromInvestment": "264000", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 86100000, "cost_of_revenue": 17174000, "gross_profit": 68926000, "ebit": -13089000, "ebitda": 4085000, "pretax_income": -13172000, "tax_provision": 24000, "net_income": -13196000, "net_income_to_common": -13196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40955000, "total_current_assets": 58590000, "total_assets": 103377000, "short_term_debt": 1203000, "long_term_debt": 44000, "total_debt": 1247000, "total_liabilities": 12403000, "total_equity": 90974000, "shares_outstanding": 23382433, "goodwill_and_intangibles": 393000 }, "cash_flow": { "operating_cash_flow": 19641000, "capital_expenditure": 2847000, "free_cash_flow": 22488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60088, "ticker_id": 5767, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13089000", "ebitda": "4085000", "netIncome": "-13196000", "grossProfit": "68926000", "depreciation": "None", "totalRevenue": "86100000", "costOfRevenue": "17174000", "interestIncome": "402000", "incomeBeforeTax": "-13172000", "interestExpense": "83000", "operatingIncome": "-13992000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "319000", "nonInterestIncome": "None", "operatingExpenses": "82918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "903000", "costofGoodsAndServicesSold": "17174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17174000", "sellingGeneralAndAdministrative": "13920000", "netIncomeFromContinuingOperations": "-13196000" }, "balance": { "goodwill": "None", "inventory": "-7343000", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "103377000", "longTermDebt": "44000", "shortTermDebt": "1203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "393000", "reportedCurrency": "USD", "retainedEarnings": "-62927000", "totalLiabilities": "12403000", "otherCurrentAssets": "9709000", "totalCurrentAssets": "58590000", "currentLongTermDebt": "94000", "longTermInvestments": "None", "shortTermInvestments": "583000", "currentNetReceivables": "7343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44787000", "currentAccountsPayable": "1603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44394000", "shortLongTermDebtTotal": "6146000", "totalShareholderEquity": "90974000", "capitalLeaseObligations": "6008000", "otherCurrentLiabilities": "2856000", "totalCurrentLiabilities": "7441000", "otherNonCurrentLiabilities": "4899000", "totalNonCurrentLiabilities": "4962000", "cashAndShortTermInvestments": "40955000", "commonStockSharesOutstanding": "23382433", "intangibleAssetsExcludingGoodwill": "393000", "cashAndCashEquivalentsAtCarryingValue": "40955000", "accumulatedDepreciationAmortizationPPE": "-232580000" }, "cashflow": { "netIncome": "-13196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-625000", "operatingCashflow": "19641000", "capitalExpenditures": "2847000", "changeInReceivables": "16866000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4534000", "cashflowFromInvestment": "-512000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86100000, "cost_of_revenue": 17174000, "gross_profit": 68926000, "research_and_development": null, "selling_general_admin": 13920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13089000, "depreciation_amortisation": 17174000, "ebitda": 4085000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": -13172000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -13196000, "net_income_continuing_ops": -13196000, "net_income_to_common": -13196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40955000, "short_term_investments": 583000, "net_receivables": 7343000, "inventory": -7343000, "other_current_assets": null, "total_current_assets": 58590000, "net_ppe": null, "goodwill": null, "intangible_assets": 393000, "goodwill_and_intangibles": 393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44787000, "total_assets": 103377000, "short_term_debt": 1203000, "accounts_payable": 1603000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7441000, "long_term_debt": 44000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4962000, "total_liabilities": 12403000, "total_debt": 1247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62927000, "total_equity": 90974000, "shares_outstanding": 23382433, "operating_cash_flow": 19641000, "stock_based_compensation": 703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4534000, "free_cash_flow": 22488000, "net_change_in_cash": 14595000 }, "raw_data": { "income": { "ebit": "-13089000", "ebitda": "4085000", "netIncome": "-13196000", "grossProfit": "68926000", "depreciation": "None", "totalRevenue": "86100000", "costOfRevenue": "17174000", "interestIncome": "402000", "incomeBeforeTax": "-13172000", "interestExpense": "83000", "operatingIncome": "-13992000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "319000", "nonInterestIncome": "None", "operatingExpenses": "82918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "903000", "costofGoodsAndServicesSold": "17174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17174000", "sellingGeneralAndAdministrative": "13920000", "netIncomeFromContinuingOperations": "-13196000" }, "balance": { "goodwill": "None", "inventory": "-7343000", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "103377000", "longTermDebt": "44000", "shortTermDebt": "1203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "393000", "reportedCurrency": "USD", "retainedEarnings": "-62927000", "totalLiabilities": "12403000", "otherCurrentAssets": "9709000", "totalCurrentAssets": "58590000", "currentLongTermDebt": "94000", "longTermInvestments": "None", "shortTermInvestments": "583000", "currentNetReceivables": "7343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44787000", "currentAccountsPayable": "1603000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44394000", "shortLongTermDebtTotal": "6146000", "totalShareholderEquity": "90974000", "capitalLeaseObligations": "6008000", "otherCurrentLiabilities": "2856000", "totalCurrentLiabilities": "7441000", "otherNonCurrentLiabilities": "4899000", "totalNonCurrentLiabilities": "4962000", "cashAndShortTermInvestments": "40955000", "commonStockSharesOutstanding": "23382433", "intangibleAssetsExcludingGoodwill": "393000", "cashAndCashEquivalentsAtCarryingValue": "40955000", "accumulatedDepreciationAmortizationPPE": "-232580000" }, "cashflow": { "netIncome": "-13196000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-625000", "operatingCashflow": "19641000", "capitalExpenditures": "2847000", "changeInReceivables": "16866000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4534000", "cashflowFromInvestment": "-512000", "stockBasedCompensation": "703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14595000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 145773000, "cost_of_revenue": 21826000, "gross_profit": 123947000, "ebit": -15017000, "ebitda": 8010000, "pretax_income": -15452000, "tax_provision": -239000, "net_income": -15213000, "net_income_to_common": -15213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26271000, "total_current_assets": 65618000, "total_assets": 127608000, "short_term_debt": 6462000, "long_term_debt": 96000, "total_debt": 6558000, "total_liabilities": 24443000, "total_equity": 103165000, "shares_outstanding": 23179257, "goodwill_and_intangibles": 385000 }, "cash_flow": { "operating_cash_flow": 9480000, "capital_expenditure": 4396000, "free_cash_flow": 13876000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60093, "ticker_id": 5767, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15017000", "ebitda": "8010000", "netIncome": "-15213000", "grossProfit": "123947000", "depreciation": "None", "totalRevenue": "145773000", "costOfRevenue": "21826000", "interestIncome": "548000", "incomeBeforeTax": "-15452000", "interestExpense": "435000", "operatingIncome": "-16246000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-239000", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "140193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1229000", "costofGoodsAndServicesSold": "21826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23027000", "sellingGeneralAndAdministrative": "17169000", "netIncomeFromContinuingOperations": "-15213000" }, "balance": { "goodwill": "None", "inventory": "1394000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "127608000", "longTermDebt": "96000", "shortTermDebt": "6462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "385000", "reportedCurrency": "USD", "retainedEarnings": "-49731000", "totalLiabilities": "24443000", "otherCurrentAssets": "11181000", "totalCurrentAssets": "65618000", "currentLongTermDebt": "4062000", "longTermInvestments": "1394000", "shortTermInvestments": "2350000", "currentNetReceivables": "24422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61990000", "currentAccountsPayable": "3952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60154000", "shortLongTermDebtTotal": "12402000", "totalShareholderEquity": "103165000", "capitalLeaseObligations": "7140000", "otherCurrentLiabilities": "4362000", "totalCurrentLiabilities": "18257000", "otherNonCurrentLiabilities": "6090000", "totalNonCurrentLiabilities": "6186000", "cashAndShortTermInvestments": "26271000", "commonStockSharesOutstanding": "23179257", "intangibleAssetsExcludingGoodwill": "385000", "cashAndCashEquivalentsAtCarryingValue": "26271000", "accumulatedDepreciationAmortizationPPE": "-231098000" }, "cashflow": { "netIncome": "-15213000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7189000", "operatingCashflow": "9480000", "capitalExpenditures": "4396000", "changeInReceivables": "1118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11256000", "cashflowFromInvestment": "4185000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145773000, "cost_of_revenue": 21826000, "gross_profit": 123947000, "research_and_development": null, "selling_general_admin": 17169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15017000, "depreciation_amortisation": 23027000, "ebitda": 8010000, "interest_expense": 435000, "interest_income": null, "other_non_operating": null, "pretax_income": -15452000, "tax_provision": -239000, "effective_tax_rate": null, "net_income": -15213000, "net_income_continuing_ops": -15213000, "net_income_to_common": -15213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26271000, "short_term_investments": 2350000, "net_receivables": 24422000, "inventory": 1394000, "other_current_assets": null, "total_current_assets": 65618000, "net_ppe": null, "goodwill": null, "intangible_assets": 385000, "goodwill_and_intangibles": 385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61990000, "total_assets": 127608000, "short_term_debt": 6462000, "accounts_payable": 3952000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18257000, "long_term_debt": 96000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6186000, "total_liabilities": 24443000, "total_debt": 6558000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49731000, "total_equity": 103165000, "shares_outstanding": 23179257, "operating_cash_flow": 9480000, "stock_based_compensation": 1206000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4185000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11256000, "free_cash_flow": 13876000, "net_change_in_cash": 2409000 }, "raw_data": { "income": { "ebit": "-15017000", "ebitda": "8010000", "netIncome": "-15213000", "grossProfit": "123947000", "depreciation": "None", "totalRevenue": "145773000", "costOfRevenue": "21826000", "interestIncome": "548000", "incomeBeforeTax": "-15452000", "interestExpense": "435000", "operatingIncome": "-16246000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-239000", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "140193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1229000", "costofGoodsAndServicesSold": "21826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23027000", "sellingGeneralAndAdministrative": "17169000", "netIncomeFromContinuingOperations": "-15213000" }, "balance": { "goodwill": "None", "inventory": "1394000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "127608000", "longTermDebt": "96000", "shortTermDebt": "6462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "385000", "reportedCurrency": "USD", "retainedEarnings": "-49731000", "totalLiabilities": "24443000", "otherCurrentAssets": "11181000", "totalCurrentAssets": "65618000", "currentLongTermDebt": "4062000", "longTermInvestments": "1394000", "shortTermInvestments": "2350000", "currentNetReceivables": "24422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61990000", "currentAccountsPayable": "3952000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60154000", "shortLongTermDebtTotal": "12402000", "totalShareholderEquity": "103165000", "capitalLeaseObligations": "7140000", "otherCurrentLiabilities": "4362000", "totalCurrentLiabilities": "18257000", "otherNonCurrentLiabilities": "6090000", "totalNonCurrentLiabilities": "6186000", "cashAndShortTermInvestments": "26271000", "commonStockSharesOutstanding": "23179257", "intangibleAssetsExcludingGoodwill": "385000", "cashAndCashEquivalentsAtCarryingValue": "26271000", "accumulatedDepreciationAmortizationPPE": "-231098000" }, "cashflow": { "netIncome": "-15213000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "7189000", "operatingCashflow": "9480000", "capitalExpenditures": "4396000", "changeInReceivables": "1118000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11256000", "cashflowFromInvestment": "4185000", "stockBasedCompensation": "1206000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 154156000, "cost_of_revenue": 29959000, "gross_profit": 124197000, "ebit": -24797000, "ebitda": 5162000, "pretax_income": -25205000, "tax_provision": -798000, "net_income": -24407000, "net_income_to_common": -24407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28729000, "total_current_assets": 77025000, "total_assets": 150685000, "short_term_debt": 6683000, "long_term_debt": 6097000, "total_debt": 12780000, "total_liabilities": 33669000, "total_equity": 117016000, "shares_outstanding": 22912217, "goodwill_and_intangibles": 379000 }, "cash_flow": { "operating_cash_flow": 12871000, "capital_expenditure": 15745000, "free_cash_flow": 28616000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60098, "ticker_id": 5767, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24797000", "ebitda": "5162000", "netIncome": "-24407000", "grossProfit": "124197000", "depreciation": "None", "totalRevenue": "154156000", "costOfRevenue": "29959000", "interestIncome": "400000", "incomeBeforeTax": "-25205000", "interestExpense": "408000", "operatingIncome": "-25027000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-798000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "149224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29959000", "sellingGeneralAndAdministrative": "16287000", "netIncomeFromContinuingOperations": "-24407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "150685000", "longTermDebt": "6097000", "shortTermDebt": "6683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "379000", "reportedCurrency": "USD", "retainedEarnings": "-34518000", "totalLiabilities": "33669000", "otherCurrentAssets": "5317000", "totalCurrentAssets": "77025000", "currentLongTermDebt": "6683000", "longTermInvestments": "None", "shortTermInvestments": "10583000", "currentNetReceivables": "25402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73660000", "currentAccountsPayable": "5427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71541000", "shortLongTermDebtTotal": "12780000", "totalShareholderEquity": "117016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4677000", "totalCurrentLiabilities": "27288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6381000", "cashAndShortTermInvestments": "28729000", "commonStockSharesOutstanding": "22912217", "intangibleAssetsExcludingGoodwill": "379000", "cashAndCashEquivalentsAtCarryingValue": "28729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24407000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3441000", "operatingCashflow": "12871000", "capitalExpenditures": "15745000", "changeInReceivables": "6744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2517000", "cashflowFromInvestment": "-8596000", "stockBasedCompensation": "1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154156000, "cost_of_revenue": 29959000, "gross_profit": 124197000, "research_and_development": 0, "selling_general_admin": 16287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24797000, "depreciation_amortisation": 29959000, "ebitda": 5162000, "interest_expense": 408000, "interest_income": null, "other_non_operating": null, "pretax_income": -25205000, "tax_provision": -798000, "effective_tax_rate": null, "net_income": -24407000, "net_income_continuing_ops": -24407000, "net_income_to_common": -24407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28729000, "short_term_investments": 10583000, "net_receivables": 25402000, "inventory": null, "other_current_assets": null, "total_current_assets": 77025000, "net_ppe": null, "goodwill": null, "intangible_assets": 379000, "goodwill_and_intangibles": 379000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73660000, "total_assets": 150685000, "short_term_debt": 6683000, "accounts_payable": 5427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27288000, "long_term_debt": 6097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6381000, "total_liabilities": 33669000, "total_debt": 12780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34518000, "total_equity": 117016000, "shares_outstanding": 22912217, "operating_cash_flow": 12871000, "stock_based_compensation": 1368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8596000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2517000, "free_cash_flow": 28616000, "net_change_in_cash": 6792000 }, "raw_data": { "income": { "ebit": "-24797000", "ebitda": "5162000", "netIncome": "-24407000", "grossProfit": "124197000", "depreciation": "None", "totalRevenue": "154156000", "costOfRevenue": "29959000", "interestIncome": "400000", "incomeBeforeTax": "-25205000", "interestExpense": "408000", "operatingIncome": "-25027000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-798000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "149224000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29959000", "sellingGeneralAndAdministrative": "16287000", "netIncomeFromContinuingOperations": "-24407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230000", "currentDebt": "None", "investments": "None", "totalAssets": "150685000", "longTermDebt": "6097000", "shortTermDebt": "6683000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "379000", "reportedCurrency": "USD", "retainedEarnings": "-34518000", "totalLiabilities": "33669000", "otherCurrentAssets": "5317000", "totalCurrentAssets": "77025000", "currentLongTermDebt": "6683000", "longTermInvestments": "None", "shortTermInvestments": "10583000", "currentNetReceivables": "25402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73660000", "currentAccountsPayable": "5427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "71541000", "shortLongTermDebtTotal": "12780000", "totalShareholderEquity": "117016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4677000", "totalCurrentLiabilities": "27288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6381000", "cashAndShortTermInvestments": "28729000", "commonStockSharesOutstanding": "22912217", "intangibleAssetsExcludingGoodwill": "379000", "cashAndCashEquivalentsAtCarryingValue": "28729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24407000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3441000", "operatingCashflow": "12871000", "capitalExpenditures": "15745000", "changeInReceivables": "6744000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2517000", "cashflowFromInvestment": "-8596000", "stockBasedCompensation": "1368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 36699000, "cost_of_revenue": 25618000, "gross_profit": 11081000, "ebit": 8835000, "ebitda": 10832000, "pretax_income": 7671000, "tax_provision": 10000, "net_income": 7661000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_assets": 64396000, "short_term_debt": 8406000, "long_term_debt": 11726000, "total_debt": 20132000, "total_liabilities": 41066000, "total_equity": 23330000, "shares_outstanding": 31107820, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": -465000, "capital_expenditure": 1433000, "free_cash_flow": 968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60061, "ticker_id": 5767, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8835000", "ebitda": "10832000", "netIncome": "7661000", "grossProfit": "11081000", "depreciation": "None", "totalRevenue": "36699000", "costOfRevenue": "25618000", "interestIncome": "9000", "incomeBeforeTax": "7671000", "interestExpense": "501000", "operatingIncome": "8835000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-492000", "nonInterestIncome": "None", "operatingExpenses": "2246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1997000", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "7661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "64396000", "longTermDebt": "11726000", "shortTermDebt": "8406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "-131899000", "totalLiabilities": "41066000", "otherCurrentAssets": "6667000", "totalCurrentAssets": "27851000", "currentLongTermDebt": "7319000", "longTermInvestments": "None", "shortTermInvestments": "370000", "currentNetReceivables": "19440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36545000", "currentAccountsPayable": "9127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21980000", "totalShareholderEquity": "23330000", "capitalLeaseObligations": "2935000", "otherCurrentLiabilities": "3572000", "totalCurrentLiabilities": "27475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13591000", "cashAndShortTermInvestments": "1374000", "commonStockSharesOutstanding": "31107820", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "1374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-465000", "capitalExpenditures": "1433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1687000", "cashflowFromInvestment": "-1340000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36699000, "cost_of_revenue": 25618000, "gross_profit": 11081000, "research_and_development": null, "selling_general_admin": 2941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8835000, "depreciation_amortisation": 1997000, "ebitda": 10832000, "interest_expense": 501000, "interest_income": null, "other_non_operating": null, "pretax_income": 7671000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 7661000, "net_income_continuing_ops": 7661000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1374000, "short_term_investments": 370000, "net_receivables": 19440000, "inventory": null, "other_current_assets": null, "total_current_assets": 27851000, "net_ppe": null, "goodwill": null, "intangible_assets": 359000, "goodwill_and_intangibles": 359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36545000, "total_assets": 64396000, "short_term_debt": 8406000, "accounts_payable": 9127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27475000, "long_term_debt": 11726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13591000, "total_liabilities": 41066000, "total_debt": 20132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131899000, "total_equity": 23330000, "shares_outstanding": 31107820, "operating_cash_flow": -465000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1687000, "free_cash_flow": 968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8835000", "ebitda": "10832000", "netIncome": "7661000", "grossProfit": "11081000", "depreciation": "None", "totalRevenue": "36699000", "costOfRevenue": "25618000", "interestIncome": "9000", "incomeBeforeTax": "7671000", "interestExpense": "501000", "operatingIncome": "8835000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-492000", "nonInterestIncome": "None", "operatingExpenses": "2246000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1997000", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "7661000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "64396000", "longTermDebt": "11726000", "shortTermDebt": "8406000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "-131899000", "totalLiabilities": "41066000", "otherCurrentAssets": "6667000", "totalCurrentAssets": "27851000", "currentLongTermDebt": "7319000", "longTermInvestments": "None", "shortTermInvestments": "370000", "currentNetReceivables": "19440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36545000", "currentAccountsPayable": "9127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21980000", "totalShareholderEquity": "23330000", "capitalLeaseObligations": "2935000", "otherCurrentLiabilities": "3572000", "totalCurrentLiabilities": "27475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13591000", "cashAndShortTermInvestments": "1374000", "commonStockSharesOutstanding": "31107820", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "1374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-465000", "capitalExpenditures": "1433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1687000", "cashflowFromInvestment": "-1340000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 26950000, "cost_of_revenue": 23530000, "gross_profit": 3420000, "ebit": 900000, "ebitda": 2776000, "pretax_income": 569000, "tax_provision": -2000, "net_income": 569000, "net_income_to_common": 569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 17166000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 2085999, "capital_expenditure": 713999, "free_cash_flow": 2799998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60062, "ticker_id": 5767, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "900000", "ebitda": "2776000", "netIncome": "569000", "grossProfit": "3420000", "depreciation": "None", "totalRevenue": "26950000", "costOfRevenue": "23530000", "interestIncome": "19000", "incomeBeforeTax": "569000", "interestExpense": "331000", "operatingIncome": "845000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "2575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876000", "sellingGeneralAndAdministrative": "2575000", "netIncomeFromContinuingOperations": "569000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "56010000", "longTermDebt": "9852000", "shortTermDebt": "7314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "364000", "reportedCurrency": "USD", "retainedEarnings": "-139560000", "totalLiabilities": "40202000", "otherCurrentAssets": "3333000", "totalCurrentAssets": "21835000", "currentLongTermDebt": "5137000", "longTermInvestments": "None", "shortTermInvestments": "370000", "currentNetReceivables": "13225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34175000", "currentAccountsPayable": "9578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20662000", "totalShareholderEquity": "15808000", "capitalLeaseObligations": "5673000", "otherCurrentLiabilities": "2468000", "totalCurrentLiabilities": "26837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13365000", "cashAndShortTermInvestments": "4907000", "commonStockSharesOutstanding": "31016792", "intangibleAssetsExcludingGoodwill": "364000", "cashAndCashEquivalentsAtCarryingValue": "4907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2085999", "capitalExpenditures": "713999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1232000", "cashflowFromInvestment": "-1008999", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26950000, "cost_of_revenue": 23530000, "gross_profit": 3420000, "research_and_development": null, "selling_general_admin": 2575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 900000, "depreciation_amortisation": 1876000, "ebitda": 2776000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": 569000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": 569000, "net_income_continuing_ops": 569000, "net_income_to_common": 569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4907000, "short_term_investments": 370000, "net_receivables": 13225000, "inventory": null, "other_current_assets": null, "total_current_assets": 21835000, "net_ppe": null, "goodwill": null, "intangible_assets": 364000, "goodwill_and_intangibles": 364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34175000, "total_assets": 56010000, "short_term_debt": 7314000, "accounts_payable": 9578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26837000, "long_term_debt": 9852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13365000, "total_liabilities": 40202000, "total_debt": 17166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139560000, "total_equity": 15808000, "shares_outstanding": 31016792, "operating_cash_flow": 2085999, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1008999, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1232000, "free_cash_flow": 2799998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "900000", "ebitda": "2776000", "netIncome": "569000", "grossProfit": "3420000", "depreciation": "None", "totalRevenue": "26950000", "costOfRevenue": "23530000", "interestIncome": "19000", "incomeBeforeTax": "569000", "interestExpense": "331000", "operatingIncome": "845000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "2575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1876000", "sellingGeneralAndAdministrative": "2575000", "netIncomeFromContinuingOperations": "569000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311000", "currentDebt": "None", "investments": "None", "totalAssets": "56010000", "longTermDebt": "9852000", "shortTermDebt": "7314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "364000", "reportedCurrency": "USD", "retainedEarnings": "-139560000", "totalLiabilities": "40202000", "otherCurrentAssets": "3333000", "totalCurrentAssets": "21835000", "currentLongTermDebt": "5137000", "longTermInvestments": "None", "shortTermInvestments": "370000", "currentNetReceivables": "13225000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34175000", "currentAccountsPayable": "9578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20662000", "totalShareholderEquity": "15808000", "capitalLeaseObligations": "5673000", "otherCurrentLiabilities": "2468000", "totalCurrentLiabilities": "26837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13365000", "cashAndShortTermInvestments": "4907000", "commonStockSharesOutstanding": "31016792", "intangibleAssetsExcludingGoodwill": "364000", "cashAndCashEquivalentsAtCarryingValue": "4907000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2085999", "capitalExpenditures": "713999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1232000", "cashflowFromInvestment": "-1008999", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 22746000, "cost_of_revenue": 21808000, "gross_profit": 938000, "ebit": -1072000, "ebitda": 277000, "pretax_income": -1143000, "tax_provision": 10000, "net_income": -1153000, "net_income_to_common": -1153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5081000, "total_current_assets": 13186000, "total_assets": 40575000, "short_term_debt": 4673000, "long_term_debt": 6545000, "total_debt": 11218000, "total_liabilities": 25386000, "total_equity": 15189000, "shares_outstanding": 31006304, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": -4736000, "capital_expenditure": 5434000, "free_cash_flow": 698000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60064, "ticker_id": 5767, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1072000", "ebitda": "277000", "netIncome": "-1153000", "grossProfit": "938000", "depreciation": "None", "totalRevenue": "22746000", "costOfRevenue": "21808000", "interestIncome": "59000", "incomeBeforeTax": "-1143000", "interestExpense": "71000", "operatingIncome": "-1172000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "2110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1349000", "sellingGeneralAndAdministrative": "2110000", "netIncomeFromContinuingOperations": "-1153000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "40575000", "longTermDebt": "6545000", "shortTermDebt": "4673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "-140129000", "totalLiabilities": "25386000", "otherCurrentAssets": "5934000", "totalCurrentAssets": "13186000", "currentLongTermDebt": "3598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27389000", "currentAccountsPayable": "5698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13508000", "totalShareholderEquity": "15189000", "capitalLeaseObligations": "3365000", "otherCurrentLiabilities": "2455000", "totalCurrentLiabilities": "16535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8851000", "cashAndShortTermInvestments": "5081000", "commonStockSharesOutstanding": "31006304", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "5081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4736000", "capitalExpenditures": "5434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000", "cashflowFromInvestment": "-5419000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22746000, "cost_of_revenue": 21808000, "gross_profit": 938000, "research_and_development": null, "selling_general_admin": 2110000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1072000, "depreciation_amortisation": 1349000, "ebitda": 277000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": -1143000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -1153000, "net_income_continuing_ops": -1153000, "net_income_to_common": -1153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5081000, "short_term_investments": null, "net_receivables": 2171000, "inventory": null, "other_current_assets": null, "total_current_assets": 13186000, "net_ppe": null, "goodwill": null, "intangible_assets": 359000, "goodwill_and_intangibles": 359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27389000, "total_assets": 40575000, "short_term_debt": 4673000, "accounts_payable": 5698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16535000, "long_term_debt": 6545000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8851000, "total_liabilities": 25386000, "total_debt": 11218000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -140129000, "total_equity": 15189000, "shares_outstanding": 31006304, "operating_cash_flow": -4736000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5419000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -954000, "free_cash_flow": 698000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1072000", "ebitda": "277000", "netIncome": "-1153000", "grossProfit": "938000", "depreciation": "None", "totalRevenue": "22746000", "costOfRevenue": "21808000", "interestIncome": "59000", "incomeBeforeTax": "-1143000", "interestExpense": "71000", "operatingIncome": "-1172000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-12000", "nonInterestIncome": "None", "operatingExpenses": "2110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1349000", "sellingGeneralAndAdministrative": "2110000", "netIncomeFromContinuingOperations": "-1153000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "40575000", "longTermDebt": "6545000", "shortTermDebt": "4673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "359000", "reportedCurrency": "USD", "retainedEarnings": "-140129000", "totalLiabilities": "25386000", "otherCurrentAssets": "5934000", "totalCurrentAssets": "13186000", "currentLongTermDebt": "3598000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27389000", "currentAccountsPayable": "5698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13508000", "totalShareholderEquity": "15189000", "capitalLeaseObligations": "3365000", "otherCurrentLiabilities": "2455000", "totalCurrentLiabilities": "16535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8851000", "cashAndShortTermInvestments": "5081000", "commonStockSharesOutstanding": "31006304", "intangibleAssetsExcludingGoodwill": "359000", "cashAndCashEquivalentsAtCarryingValue": "5081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1153000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4736000", "capitalExpenditures": "5434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000", "cashflowFromInvestment": "-5419000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 9851000, "cost_of_revenue": 1174000, "gross_profit": 8677000, "ebit": -2298000, "ebitda": -1124000, "pretax_income": -2356000, "tax_provision": -7000, "net_income": -2349000, "net_income_to_common": -2349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16228000, "total_current_assets": 31428000, "total_assets": 45684000, "short_term_debt": 2901000, "long_term_debt": 1127000, "total_debt": 4028000, "total_liabilities": 29271000, "total_equity": 16413000, "shares_outstanding": 30986929, "goodwill_and_intangibles": 367000 }, "cash_flow": { "operating_cash_flow": 14875000, "capital_expenditure": 683000, "free_cash_flow": 15558000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60065, "ticker_id": 5767, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2298000", "ebitda": "-1124000", "netIncome": "-2349000", "grossProfit": "8677000", "depreciation": "None", "totalRevenue": "9851000", "costOfRevenue": "1174000", "interestIncome": "35000", "incomeBeforeTax": "-2356000", "interestExpense": "58000", "operatingIncome": "-2371000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "11048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "2331000", "netIncomeFromContinuingOperations": "-2349000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "45684000", "longTermDebt": "1127000", "shortTermDebt": "2901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "367000", "reportedCurrency": "USD", "retainedEarnings": "-138976000", "totalLiabilities": "29271000", "otherCurrentAssets": "11676000", "totalCurrentAssets": "31428000", "currentLongTermDebt": "1723000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14256000", "currentAccountsPayable": "2991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5611000", "totalShareholderEquity": "16413000", "capitalLeaseObligations": "2761000", "otherCurrentLiabilities": "2718000", "totalCurrentLiabilities": "26545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2726000", "cashAndShortTermInvestments": "16228000", "commonStockSharesOutstanding": "30986929", "intangibleAssetsExcludingGoodwill": "367000", "cashAndCashEquivalentsAtCarryingValue": "16228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14875000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-866000", "cashflowFromInvestment": "-490000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9851000, "cost_of_revenue": 1174000, "gross_profit": 8677000, "research_and_development": null, "selling_general_admin": 2331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2298000, "depreciation_amortisation": 1174000, "ebitda": -1124000, "interest_expense": 58000, "interest_income": null, "other_non_operating": null, "pretax_income": -2356000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -2349000, "net_income_continuing_ops": -2349000, "net_income_to_common": -2349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16228000, "short_term_investments": null, "net_receivables": 3524000, "inventory": null, "other_current_assets": null, "total_current_assets": 31428000, "net_ppe": null, "goodwill": null, "intangible_assets": 367000, "goodwill_and_intangibles": 367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14256000, "total_assets": 45684000, "short_term_debt": 2901000, "accounts_payable": 2991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26545000, "long_term_debt": 1127000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2726000, "total_liabilities": 29271000, "total_debt": 4028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138976000, "total_equity": 16413000, "shares_outstanding": 30986929, "operating_cash_flow": 14875000, "stock_based_compensation": 43000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -866000, "free_cash_flow": 15558000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2298000", "ebitda": "-1124000", "netIncome": "-2349000", "grossProfit": "8677000", "depreciation": "None", "totalRevenue": "9851000", "costOfRevenue": "1174000", "interestIncome": "35000", "incomeBeforeTax": "-2356000", "interestExpense": "58000", "operatingIncome": "-2371000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "-23000", "nonInterestIncome": "None", "operatingExpenses": "11048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "2331000", "netIncomeFromContinuingOperations": "-2349000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "45684000", "longTermDebt": "1127000", "shortTermDebt": "2901000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "367000", "reportedCurrency": "USD", "retainedEarnings": "-138976000", "totalLiabilities": "29271000", "otherCurrentAssets": "11676000", "totalCurrentAssets": "31428000", "currentLongTermDebt": "1723000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14256000", "currentAccountsPayable": "2991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5611000", "totalShareholderEquity": "16413000", "capitalLeaseObligations": "2761000", "otherCurrentLiabilities": "2718000", "totalCurrentLiabilities": "26545000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2726000", "cashAndShortTermInvestments": "16228000", "commonStockSharesOutstanding": "30986929", "intangibleAssetsExcludingGoodwill": "367000", "cashAndCashEquivalentsAtCarryingValue": "16228000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14875000", "capitalExpenditures": "683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-866000", "cashflowFromInvestment": "-490000", "stockBasedCompensation": "43000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 16078000, "cost_of_revenue": 1271000, "gross_profit": 14807000, "ebit": 1071000, "ebitda": 2342000, "pretax_income": 995000, "tax_provision": 3000, "net_income": 992000, "net_income_to_common": 992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2665000, "total_current_assets": 18466000, "total_assets": 33277000, "short_term_debt": 3456000, "long_term_debt": 1327000, "total_debt": 4783000, "total_liabilities": 14990000, "total_equity": 18287000, "shares_outstanding": 31035189, "goodwill_and_intangibles": 347000 }, "cash_flow": { "operating_cash_flow": 1752000, "capital_expenditure": 308000, "free_cash_flow": 2060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60066, "ticker_id": 5767, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1071000", "ebitda": "2342000", "netIncome": "992000", "grossProfit": "14807000", "depreciation": "None", "totalRevenue": "16078000", "costOfRevenue": "1271000", "interestIncome": "4000", "incomeBeforeTax": "995000", "interestExpense": "76000", "operatingIncome": "1034000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "13773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1271000", "sellingGeneralAndAdministrative": "1994000", "netIncomeFromContinuingOperations": "992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "33277000", "longTermDebt": "1327000", "shortTermDebt": "3456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "347000", "reportedCurrency": "USD", "retainedEarnings": "-136627000", "totalLiabilities": "14990000", "otherCurrentAssets": "4770000", "totalCurrentAssets": "18466000", "currentLongTermDebt": "2310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14811000", "currentAccountsPayable": "3895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6621000", "totalShareholderEquity": "18287000", "capitalLeaseObligations": "2984000", "otherCurrentLiabilities": "2735000", "totalCurrentLiabilities": "11809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3181000", "cashAndShortTermInvestments": "2665000", "commonStockSharesOutstanding": "31035189", "intangibleAssetsExcludingGoodwill": "347000", "cashAndCashEquivalentsAtCarryingValue": "2665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1752000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631000", "cashflowFromInvestment": "185000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16078000, "cost_of_revenue": 1271000, "gross_profit": 14807000, "research_and_development": null, "selling_general_admin": 1994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1071000, "depreciation_amortisation": 1271000, "ebitda": 2342000, "interest_expense": 76000, "interest_income": null, "other_non_operating": null, "pretax_income": 995000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": 992000, "net_income_continuing_ops": 992000, "net_income_to_common": 992000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2665000, "short_term_investments": null, "net_receivables": 11031000, "inventory": null, "other_current_assets": null, "total_current_assets": 18466000, "net_ppe": null, "goodwill": null, "intangible_assets": 347000, "goodwill_and_intangibles": 347000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14811000, "total_assets": 33277000, "short_term_debt": 3456000, "accounts_payable": 3895000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11809000, "long_term_debt": 1327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3181000, "total_liabilities": 14990000, "total_debt": 4783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136627000, "total_equity": 18287000, "shares_outstanding": 31035189, "operating_cash_flow": 1752000, "stock_based_compensation": 44000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -631000, "free_cash_flow": 2060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1071000", "ebitda": "2342000", "netIncome": "992000", "grossProfit": "14807000", "depreciation": "None", "totalRevenue": "16078000", "costOfRevenue": "1271000", "interestIncome": "4000", "incomeBeforeTax": "995000", "interestExpense": "76000", "operatingIncome": "1034000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "13773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1271000", "sellingGeneralAndAdministrative": "1994000", "netIncomeFromContinuingOperations": "992000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "33277000", "longTermDebt": "1327000", "shortTermDebt": "3456000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "347000", "reportedCurrency": "USD", "retainedEarnings": "-136627000", "totalLiabilities": "14990000", "otherCurrentAssets": "4770000", "totalCurrentAssets": "18466000", "currentLongTermDebt": "2310000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14811000", "currentAccountsPayable": "3895000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6621000", "totalShareholderEquity": "18287000", "capitalLeaseObligations": "2984000", "otherCurrentLiabilities": "2735000", "totalCurrentLiabilities": "11809000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3181000", "cashAndShortTermInvestments": "2665000", "commonStockSharesOutstanding": "31035189", "intangibleAssetsExcludingGoodwill": "347000", "cashAndCashEquivalentsAtCarryingValue": "2665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "992000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1752000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631000", "cashflowFromInvestment": "185000", "stockBasedCompensation": "44000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 15637000, "cost_of_revenue": 64374000, "gross_profit": -48737000, "ebit": -750000, "ebitda": null, "pretax_income": -831000, "tax_provision": null, "net_income": -802000, "net_income_to_common": -802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1385000, "total_current_assets": 14541000, "total_assets": 30870000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 13589000, "total_equity": 17281000, "shares_outstanding": 30983437, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5425000, "capital_expenditure": 308000, "free_cash_flow": -5117000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60067, "ticker_id": 5767, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-802000", "grossProfit": "-48737000", "depreciation": "None", "totalRevenue": "15637000", "costOfRevenue": "64374000", "interestIncome": "18000", "incomeBeforeTax": "-831000", "interestExpense": "39000", "operatingIncome": "-750000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "16387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3335000", "netIncomeFromContinuingOperations": "-802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30870000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137619000", "totalLiabilities": "13589000", "otherCurrentAssets": "1025000", "totalCurrentAssets": "14541000", "currentLongTermDebt": "168000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16329000", "currentAccountsPayable": "3381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17281000", "capitalLeaseObligations": "5610000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3659000", "cashAndShortTermInvestments": "1385000", "commonStockSharesOutstanding": "30983437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-802000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5425000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15637000, "cost_of_revenue": 64374000, "gross_profit": -48737000, "research_and_development": null, "selling_general_admin": 3335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -750000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -831000, "tax_provision": null, "effective_tax_rate": null, "net_income": -802000, "net_income_continuing_ops": -802000, "net_income_to_common": -802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1385000, "short_term_investments": 0, "net_receivables": 9970000, "inventory": null, "other_current_assets": null, "total_current_assets": 14541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16329000, "total_assets": 30870000, "short_term_debt": null, "accounts_payable": 3381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3659000, "total_liabilities": 13589000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137619000, "total_equity": 17281000, "shares_outstanding": 30983437, "operating_cash_flow": -5425000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -213000, "free_cash_flow": -5117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-802000", "grossProfit": "-48737000", "depreciation": "None", "totalRevenue": "15637000", "costOfRevenue": "64374000", "interestIncome": "18000", "incomeBeforeTax": "-831000", "interestExpense": "39000", "operatingIncome": "-750000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-21000", "nonInterestIncome": "None", "operatingExpenses": "16387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3335000", "netIncomeFromContinuingOperations": "-802000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30870000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137619000", "totalLiabilities": "13589000", "otherCurrentAssets": "1025000", "totalCurrentAssets": "14541000", "currentLongTermDebt": "168000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "9970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16329000", "currentAccountsPayable": "3381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17281000", "capitalLeaseObligations": "5610000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "9930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3659000", "cashAndShortTermInvestments": "1385000", "commonStockSharesOutstanding": "30983437", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1385000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-802000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5425000", "capitalExpenditures": "308000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-213000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 14421000, "cost_of_revenue": 16295000, "gross_profit": -1874000, "ebit": -5617000, "ebitda": -4229000, "pretax_income": -5652000, "tax_provision": -35000, "net_income": -5617000, "net_income_to_common": -5617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6980000, "total_current_assets": 13179000, "total_assets": 30181000, "short_term_debt": 1709000, "long_term_debt": 1531000, "total_debt": 3240000, "total_liabilities": 11937000, "total_equity": 18244000, "shares_outstanding": 30906777, "goodwill_and_intangibles": 370000 }, "cash_flow": { "operating_cash_flow": -4231000, "capital_expenditure": 69000, "free_cash_flow": -4162000, "dividends_paid": 9860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60069, "ticker_id": 5767, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5617000", "ebitda": "-4229000", "netIncome": "-5617000", "grossProfit": "-1874000", "depreciation": "None", "totalRevenue": "14421000", "costOfRevenue": "16295000", "interestIncome": "72000", "incomeBeforeTax": "-5652000", "interestExpense": "35000", "operatingIncome": "-5791000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "3917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1388000", "sellingGeneralAndAdministrative": "2529000", "netIncomeFromContinuingOperations": "-5617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "30181000", "longTermDebt": "1531000", "shortTermDebt": "1709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "-136817000", "totalLiabilities": "11937000", "otherCurrentAssets": "3411000", "totalCurrentAssets": "13179000", "currentLongTermDebt": "704000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17002000", "currentAccountsPayable": "3424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4861000", "totalShareholderEquity": "18244000", "capitalLeaseObligations": "2626000", "otherCurrentLiabilities": "2946000", "totalCurrentLiabilities": "8770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3167000", "cashAndShortTermInvestments": "6980000", "commonStockSharesOutstanding": "30906777", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "6980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5617000", "profitLoss": "None", "dividendPayout": "9860000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4231000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297000", "cashflowFromInvestment": "344000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14421000, "cost_of_revenue": 16295000, "gross_profit": -1874000, "research_and_development": null, "selling_general_admin": 2529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5617000, "depreciation_amortisation": 1388000, "ebitda": -4229000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -5652000, "tax_provision": -35000, "effective_tax_rate": null, "net_income": -5617000, "net_income_continuing_ops": -5617000, "net_income_to_common": -5617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6980000, "short_term_investments": 0, "net_receivables": 2788000, "inventory": null, "other_current_assets": null, "total_current_assets": 13179000, "net_ppe": null, "goodwill": null, "intangible_assets": 370000, "goodwill_and_intangibles": 370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17002000, "total_assets": 30181000, "short_term_debt": 1709000, "accounts_payable": 3424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8770000, "long_term_debt": 1531000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3167000, "total_liabilities": 11937000, "total_debt": 3240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136817000, "total_equity": 18244000, "shares_outstanding": 30906777, "operating_cash_flow": -4231000, "stock_based_compensation": 304000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 344000, "dividends_paid": 9860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297000, "free_cash_flow": -4162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5617000", "ebitda": "-4229000", "netIncome": "-5617000", "grossProfit": "-1874000", "depreciation": "None", "totalRevenue": "14421000", "costOfRevenue": "16295000", "interestIncome": "72000", "incomeBeforeTax": "-5652000", "interestExpense": "35000", "operatingIncome": "-5791000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-35000", "reportedCurrency": "USD", "netInterestIncome": "37000", "nonInterestIncome": "None", "operatingExpenses": "3917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1388000", "sellingGeneralAndAdministrative": "2529000", "netIncomeFromContinuingOperations": "-5617000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "30181000", "longTermDebt": "1531000", "shortTermDebt": "1709000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "370000", "reportedCurrency": "USD", "retainedEarnings": "-136817000", "totalLiabilities": "11937000", "otherCurrentAssets": "3411000", "totalCurrentAssets": "13179000", "currentLongTermDebt": "704000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2788000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17002000", "currentAccountsPayable": "3424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4861000", "totalShareholderEquity": "18244000", "capitalLeaseObligations": "2626000", "otherCurrentLiabilities": "2946000", "totalCurrentLiabilities": "8770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3167000", "cashAndShortTermInvestments": "6980000", "commonStockSharesOutstanding": "30906777", "intangibleAssetsExcludingGoodwill": "370000", "cashAndCashEquivalentsAtCarryingValue": "6980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5617000", "profitLoss": "None", "dividendPayout": "9860000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4231000", "capitalExpenditures": "69000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297000", "cashflowFromInvestment": "344000", "stockBasedCompensation": "304000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 12512000, "cost_of_revenue": 1406000, "gross_profit": 11106000, "ebit": -3638000, "ebitda": -2232000, "pretax_income": -3677000, "tax_provision": -131000, "net_income": -3546000, "net_income_to_common": -3546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11158000, "total_current_assets": 22926000, "total_assets": 40993000, "short_term_debt": 1804000, "long_term_debt": 1408000, "total_debt": 3212000, "total_liabilities": 17206000, "total_equity": 23787000, "shares_outstanding": 30815443, "goodwill_and_intangibles": 365000 }, "cash_flow": { "operating_cash_flow": 5920000, "capital_expenditure": 804000, "free_cash_flow": 6724000, "dividends_paid": 9860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60070, "ticker_id": 5767, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3638000", "ebitda": "-2232000", "netIncome": "-3546000", "grossProfit": "11106000", "depreciation": "None", "totalRevenue": "12512000", "costOfRevenue": "1406000", "interestIncome": "105000", "incomeBeforeTax": "-3677000", "interestExpense": "39000", "operatingIncome": "-3769000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-131000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "14875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "2484000", "netIncomeFromContinuingOperations": "-3546000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "40993000", "longTermDebt": "1408000", "shortTermDebt": "1804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "365000", "reportedCurrency": "USD", "retainedEarnings": "-131200000", "totalLiabilities": "17206000", "otherCurrentAssets": "7079000", "totalCurrentAssets": "22926000", "currentLongTermDebt": "740000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "4424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18067000", "currentAccountsPayable": "3400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5074000", "totalShareholderEquity": "23787000", "capitalLeaseObligations": "2926000", "otherCurrentLiabilities": "6685000", "totalCurrentLiabilities": "13921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3285000", "cashAndShortTermInvestments": "11158000", "commonStockSharesOutstanding": "30815443", "intangibleAssetsExcludingGoodwill": "365000", "cashAndCashEquivalentsAtCarryingValue": "11158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3546000", "profitLoss": "None", "dividendPayout": "9860000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5920000", "capitalExpenditures": "804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10471000", "cashflowFromInvestment": "-732000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12512000, "cost_of_revenue": 1406000, "gross_profit": 11106000, "research_and_development": null, "selling_general_admin": 2484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3638000, "depreciation_amortisation": 1406000, "ebitda": -2232000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -3677000, "tax_provision": -131000, "effective_tax_rate": null, "net_income": -3546000, "net_income_continuing_ops": -3546000, "net_income_to_common": -3546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11158000, "short_term_investments": 265000, "net_receivables": 4424000, "inventory": null, "other_current_assets": null, "total_current_assets": 22926000, "net_ppe": null, "goodwill": null, "intangible_assets": 365000, "goodwill_and_intangibles": 365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18067000, "total_assets": 40993000, "short_term_debt": 1804000, "accounts_payable": 3400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13921000, "long_term_debt": 1408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3285000, "total_liabilities": 17206000, "total_debt": 3212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131200000, "total_equity": 23787000, "shares_outstanding": 30815443, "operating_cash_flow": 5920000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -732000, "dividends_paid": 9860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10471000, "free_cash_flow": 6724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3638000", "ebitda": "-2232000", "netIncome": "-3546000", "grossProfit": "11106000", "depreciation": "None", "totalRevenue": "12512000", "costOfRevenue": "1406000", "interestIncome": "105000", "incomeBeforeTax": "-3677000", "interestExpense": "39000", "operatingIncome": "-3769000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-131000", "reportedCurrency": "USD", "netInterestIncome": "66000", "nonInterestIncome": "None", "operatingExpenses": "14875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1406000", "sellingGeneralAndAdministrative": "2484000", "netIncomeFromContinuingOperations": "-3546000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "40993000", "longTermDebt": "1408000", "shortTermDebt": "1804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "365000", "reportedCurrency": "USD", "retainedEarnings": "-131200000", "totalLiabilities": "17206000", "otherCurrentAssets": "7079000", "totalCurrentAssets": "22926000", "currentLongTermDebt": "740000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "4424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18067000", "currentAccountsPayable": "3400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5074000", "totalShareholderEquity": "23787000", "capitalLeaseObligations": "2926000", "otherCurrentLiabilities": "6685000", "totalCurrentLiabilities": "13921000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3285000", "cashAndShortTermInvestments": "11158000", "commonStockSharesOutstanding": "30815443", "intangibleAssetsExcludingGoodwill": "365000", "cashAndCashEquivalentsAtCarryingValue": "11158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3546000", "profitLoss": "None", "dividendPayout": "9860000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5920000", "capitalExpenditures": "804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10471000", "cashflowFromInvestment": "-732000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 31584000, "cost_of_revenue": 1589000, "gross_profit": 29995000, "ebit": 6094000, "ebitda": 7683000, "pretax_income": 6048000, "tax_provision": 202000, "net_income": 5846000, "net_income_to_common": 5846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16462000, "total_current_assets": 35393000, "total_assets": 57780000, "short_term_debt": 2248000, "long_term_debt": 1520000, "total_debt": 3768000, "total_liabilities": 30520000, "total_equity": 27260000, "shares_outstanding": 30812329, "goodwill_and_intangibles": 369000 }, "cash_flow": { "operating_cash_flow": 1870000, "capital_expenditure": 684000, "free_cash_flow": 2554000, "dividends_paid": 9860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60071, "ticker_id": 5767, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6094000", "ebitda": "7683000", "netIncome": "5846000", "grossProfit": "29995000", "depreciation": "None", "totalRevenue": "31584000", "costOfRevenue": "1589000", "interestIncome": "113000", "incomeBeforeTax": "6048000", "interestExpense": "46000", "operatingIncome": "5802000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "24193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589000", "sellingGeneralAndAdministrative": "2233000", "netIncomeFromContinuingOperations": "5846000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "57780000", "longTermDebt": "1520000", "shortTermDebt": "2248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "369000", "reportedCurrency": "USD", "retainedEarnings": "-127654000", "totalLiabilities": "30520000", "otherCurrentAssets": "3778000", "totalCurrentAssets": "35393000", "currentLongTermDebt": "1111000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "14888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22387000", "currentAccountsPayable": "5415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5893000", "totalShareholderEquity": "27260000", "capitalLeaseObligations": "3262000", "otherCurrentLiabilities": "13879000", "totalCurrentLiabilities": "26860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3660000", "cashAndShortTermInvestments": "16462000", "commonStockSharesOutstanding": "30812329", "intangibleAssetsExcludingGoodwill": "369000", "cashAndCashEquivalentsAtCarryingValue": "16462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5846000", "profitLoss": "None", "dividendPayout": "9860000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3702000", "operatingCashflow": "1870000", "capitalExpenditures": "684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000", "cashflowFromInvestment": "-522000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31584000, "cost_of_revenue": 1589000, "gross_profit": 29995000, "research_and_development": null, "selling_general_admin": 2233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6094000, "depreciation_amortisation": 1589000, "ebitda": 7683000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": 6048000, "tax_provision": 202000, "effective_tax_rate": null, "net_income": 5846000, "net_income_continuing_ops": 5846000, "net_income_to_common": 5846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16462000, "short_term_investments": 265000, "net_receivables": 14888000, "inventory": 1, "other_current_assets": null, "total_current_assets": 35393000, "net_ppe": null, "goodwill": null, "intangible_assets": 369000, "goodwill_and_intangibles": 369000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22387000, "total_assets": 57780000, "short_term_debt": 2248000, "accounts_payable": 5415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26860000, "long_term_debt": 1520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3660000, "total_liabilities": 30520000, "total_debt": 3768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127654000, "total_equity": 27260000, "shares_outstanding": 30812329, "operating_cash_flow": 1870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522000, "dividends_paid": 9860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -582000, "free_cash_flow": 2554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6094000", "ebitda": "7683000", "netIncome": "5846000", "grossProfit": "29995000", "depreciation": "None", "totalRevenue": "31584000", "costOfRevenue": "1589000", "interestIncome": "113000", "incomeBeforeTax": "6048000", "interestExpense": "46000", "operatingIncome": "5802000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "24193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1589000", "sellingGeneralAndAdministrative": "2233000", "netIncomeFromContinuingOperations": "5846000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "57780000", "longTermDebt": "1520000", "shortTermDebt": "2248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "369000", "reportedCurrency": "USD", "retainedEarnings": "-127654000", "totalLiabilities": "30520000", "otherCurrentAssets": "3778000", "totalCurrentAssets": "35393000", "currentLongTermDebt": "1111000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "14888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22387000", "currentAccountsPayable": "5415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5893000", "totalShareholderEquity": "27260000", "capitalLeaseObligations": "3262000", "otherCurrentLiabilities": "13879000", "totalCurrentLiabilities": "26860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3660000", "cashAndShortTermInvestments": "16462000", "commonStockSharesOutstanding": "30812329", "intangibleAssetsExcludingGoodwill": "369000", "cashAndCashEquivalentsAtCarryingValue": "16462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5846000", "profitLoss": "None", "dividendPayout": "9860000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3702000", "operatingCashflow": "1870000", "capitalExpenditures": "684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-582000", "cashflowFromInvestment": "-522000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 24258000, "cost_of_revenue": 89709000, "gross_profit": -65451000, "ebit": -78000, "ebitda": null, "pretax_income": -2106000, "tax_provision": null, "net_income": -2106000, "net_income_to_common": -2106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10772000, "total_current_assets": 37426000, "total_assets": 57519000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 26085000, "total_equity": 31434000, "shares_outstanding": 30812329, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1648000, "capital_expenditure": 1098000, "free_cash_flow": -550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60072, "ticker_id": 5767, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2106000", "grossProfit": "-65451000", "depreciation": "None", "totalRevenue": "24258000", "costOfRevenue": "89709000", "interestIncome": "140000", "incomeBeforeTax": "-2106000", "interestExpense": "50000", "operatingIncome": "-78000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "24336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2459000", "netIncomeFromContinuingOperations": "-2106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57519000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123640000", "totalLiabilities": "26085000", "otherCurrentAssets": "1139000", "totalCurrentAssets": "37426000", "currentLongTermDebt": "910000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "12735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20093000", "currentAccountsPayable": "3883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31434000", "capitalLeaseObligations": "5324000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "22418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3667000", "cashAndShortTermInvestments": "10772000", "commonStockSharesOutstanding": "30812329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1648000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24258000, "cost_of_revenue": 89709000, "gross_profit": -65451000, "research_and_development": null, "selling_general_admin": 2459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -2106000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2106000, "net_income_continuing_ops": -2106000, "net_income_to_common": -2106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10772000, "short_term_investments": 265000, "net_receivables": 12735000, "inventory": null, "other_current_assets": null, "total_current_assets": 37426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20093000, "total_assets": 57519000, "short_term_debt": null, "accounts_payable": 3883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22418000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3667000, "total_liabilities": 26085000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123640000, "total_equity": 31434000, "shares_outstanding": 30812329, "operating_cash_flow": -1648000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478000, "free_cash_flow": -550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2106000", "grossProfit": "-65451000", "depreciation": "None", "totalRevenue": "24258000", "costOfRevenue": "89709000", "interestIncome": "140000", "incomeBeforeTax": "-2106000", "interestExpense": "50000", "operatingIncome": "-78000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "90000", "nonInterestIncome": "None", "operatingExpenses": "24336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2459000", "netIncomeFromContinuingOperations": "-2106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "57519000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123640000", "totalLiabilities": "26085000", "otherCurrentAssets": "1139000", "totalCurrentAssets": "37426000", "currentLongTermDebt": "910000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "12735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20093000", "currentAccountsPayable": "3883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31434000", "capitalLeaseObligations": "5324000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "22418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3667000", "cashAndShortTermInvestments": "10772000", "commonStockSharesOutstanding": "30812329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1648000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 22961000, "cost_of_revenue": 2014000, "gross_profit": 20947000, "ebit": -5173000, "ebitda": -3159000, "pretax_income": -5195000, "tax_provision": 3000, "net_income": -5198000, "net_income_to_common": -5198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13891000, "total_current_assets": 32616000, "total_assets": 52901000, "short_term_debt": 1701000, "long_term_debt": 1139000, "total_debt": 2840000, "total_liabilities": 19497000, "total_equity": 33404000, "shares_outstanding": 26137648, "goodwill_and_intangibles": 368000 }, "cash_flow": { "operating_cash_flow": -3289000, "capital_expenditure": 602000, "free_cash_flow": -2687000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60074, "ticker_id": 5767, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5173000", "ebitda": "-3159000", "netIncome": "-5198000", "grossProfit": "20947000", "depreciation": "None", "totalRevenue": "22961000", "costOfRevenue": "2014000", "interestIncome": "192000", "incomeBeforeTax": "-5195000", "interestExpense": "22000", "operatingIncome": "-5692000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "170000", "nonInterestIncome": "None", "operatingExpenses": "26639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2014000", "sellingGeneralAndAdministrative": "2495000", "netIncomeFromContinuingOperations": "-5198000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "52901000", "longTermDebt": "1139000", "shortTermDebt": "1701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "368000", "reportedCurrency": "USD", "retainedEarnings": "-121534000", "totalLiabilities": "19497000", "otherCurrentAssets": "7507000", "totalCurrentAssets": "32616000", "currentLongTermDebt": "511000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "5953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20285000", "currentAccountsPayable": "5458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5494000", "totalShareholderEquity": "33404000", "capitalLeaseObligations": "3844000", "otherCurrentLiabilities": "1782000", "totalCurrentLiabilities": "15689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3808000", "cashAndShortTermInvestments": "13891000", "commonStockSharesOutstanding": "26137648", "intangibleAssetsExcludingGoodwill": "368000", "cashAndCashEquivalentsAtCarryingValue": "13891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5198000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2434000", "operatingCashflow": "-3289000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000", "cashflowFromInvestment": "-460000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22961000, "cost_of_revenue": 2014000, "gross_profit": 20947000, "research_and_development": null, "selling_general_admin": 2495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5173000, "depreciation_amortisation": 2014000, "ebitda": -3159000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -5195000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -5198000, "net_income_continuing_ops": -5198000, "net_income_to_common": -5198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13891000, "short_term_investments": 265000, "net_receivables": 5953000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 32616000, "net_ppe": null, "goodwill": null, "intangible_assets": 368000, "goodwill_and_intangibles": 368000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20285000, "total_assets": 52901000, "short_term_debt": 1701000, "accounts_payable": 5458000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15689000, "long_term_debt": 1139000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3808000, "total_liabilities": 19497000, "total_debt": 2840000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121534000, "total_equity": 33404000, "shares_outstanding": 26137648, "operating_cash_flow": -3289000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -272000, "free_cash_flow": -2687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5173000", "ebitda": "-3159000", "netIncome": "-5198000", "grossProfit": "20947000", "depreciation": "None", "totalRevenue": "22961000", "costOfRevenue": "2014000", "interestIncome": "192000", "incomeBeforeTax": "-5195000", "interestExpense": "22000", "operatingIncome": "-5692000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "170000", "nonInterestIncome": "None", "operatingExpenses": "26639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2014000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2014000", "sellingGeneralAndAdministrative": "2495000", "netIncomeFromContinuingOperations": "-5198000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "52901000", "longTermDebt": "1139000", "shortTermDebt": "1701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "368000", "reportedCurrency": "USD", "retainedEarnings": "-121534000", "totalLiabilities": "19497000", "otherCurrentAssets": "7507000", "totalCurrentAssets": "32616000", "currentLongTermDebt": "511000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "5953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20285000", "currentAccountsPayable": "5458000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5494000", "totalShareholderEquity": "33404000", "capitalLeaseObligations": "3844000", "otherCurrentLiabilities": "1782000", "totalCurrentLiabilities": "15689000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3808000", "cashAndShortTermInvestments": "13891000", "commonStockSharesOutstanding": "26137648", "intangibleAssetsExcludingGoodwill": "368000", "cashAndCashEquivalentsAtCarryingValue": "13891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5198000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2434000", "operatingCashflow": "-3289000", "capitalExpenditures": "602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-272000", "cashflowFromInvestment": "-460000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "income_statement": { "revenue": 20219000, "cost_of_revenue": 2113000, "gross_profit": 18106000, "ebit": -4498000, "ebitda": -2385000, "pretax_income": -4512000, "tax_provision": -82000, "net_income": -4430000, "net_income_to_common": -4430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23087000, "total_current_assets": 32284000, "total_assets": 61080000, "short_term_debt": 11657000, "long_term_debt": 762000, "total_debt": 12419000, "total_liabilities": 32140000, "total_equity": 28940000, "shares_outstanding": 25000564, "goodwill_and_intangibles": 377000 }, "cash_flow": { "operating_cash_flow": 7571000, "capital_expenditure": 415000, "free_cash_flow": 7986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 60075, "ticker_id": 5767, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:33:32.051062+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4498000", "ebitda": "-2385000", "netIncome": "-4430000", "grossProfit": "18106000", "depreciation": "None", "totalRevenue": "20219000", "costOfRevenue": "2113000", "interestIncome": "136000", "incomeBeforeTax": "-4512000", "interestExpense": "14000", "operatingIncome": "-4777000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "22883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2113000", "sellingGeneralAndAdministrative": "2977000", "netIncomeFromContinuingOperations": "-4430000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "250000", "currentDebt": "None", "investments": "None", "totalAssets": "61080000", "longTermDebt": "762000", "shortTermDebt": "11657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "377000", "reportedCurrency": "USD", "retainedEarnings": "-116336000", "totalLiabilities": "32140000", "otherCurrentAssets": "3446000", "totalCurrentAssets": "32284000", "currentLongTermDebt": "10446000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "5486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28796000", "currentAccountsPayable": "5447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15398000", "totalShareholderEquity": "28940000", "capitalLeaseObligations": "4190000", "otherCurrentLiabilities": "2181000", "totalCurrentLiabilities": "28384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3756000", "cashAndShortTermInvestments": "23087000", "commonStockSharesOutstanding": "25000564", "intangibleAssetsExcludingGoodwill": "377000", "cashAndCashEquivalentsAtCarryingValue": "23087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1268000", "operatingCashflow": "7571000", "capitalExpenditures": "415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "-395000", "stockBasedCompensation": "-20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20219000, "cost_of_revenue": 2113000, "gross_profit": 18106000, "research_and_development": null, "selling_general_admin": 2977000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4498000, "depreciation_amortisation": 2113000, "ebitda": -2385000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -4512000, "tax_provision": -82000, "effective_tax_rate": null, "net_income": -4430000, "net_income_continuing_ops": -4430000, "net_income_to_common": -4430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23087000, "short_term_investments": 265000, "net_receivables": 5486000, "inventory": 5000000, "other_current_assets": null, "total_current_assets": 32284000, "net_ppe": null, "goodwill": null, "intangible_assets": 377000, "goodwill_and_intangibles": 377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28796000, "total_assets": 61080000, "short_term_debt": 11657000, "accounts_payable": 5447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28384000, "long_term_debt": 762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3756000, "total_liabilities": 32140000, "total_debt": 12419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116336000, "total_equity": 28940000, "shares_outstanding": 25000564, "operating_cash_flow": 7571000, "stock_based_compensation": -20000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 415000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230000, "free_cash_flow": 7986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4498000", "ebitda": "-2385000", "netIncome": "-4430000", "grossProfit": "18106000", "depreciation": "None", "totalRevenue": "20219000", "costOfRevenue": "2113000", "interestIncome": "136000", "incomeBeforeTax": "-4512000", "interestExpense": "14000", "operatingIncome": "-4777000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-82000", "reportedCurrency": "USD", "netInterestIncome": "122000", "nonInterestIncome": "None", "operatingExpenses": "22883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2113000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2113000", "sellingGeneralAndAdministrative": "2977000", "netIncomeFromContinuingOperations": "-4430000" }, "balance": { "goodwill": "None", "inventory": "5000000", "commonStock": "250000", "currentDebt": "None", "investments": "None", "totalAssets": "61080000", "longTermDebt": "762000", "shortTermDebt": "11657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "377000", "reportedCurrency": "USD", "retainedEarnings": "-116336000", "totalLiabilities": "32140000", "otherCurrentAssets": "3446000", "totalCurrentAssets": "32284000", "currentLongTermDebt": "10446000", "longTermInvestments": "None", "shortTermInvestments": "265000", "currentNetReceivables": "5486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28796000", "currentAccountsPayable": "5447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15398000", "totalShareholderEquity": "28940000", "capitalLeaseObligations": "4190000", "otherCurrentLiabilities": "2181000", "totalCurrentLiabilities": "28384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3756000", "cashAndShortTermInvestments": "23087000", "commonStockSharesOutstanding": "25000564", "intangibleAssetsExcludingGoodwill": "377000", "cashAndCashEquivalentsAtCarryingValue": "23087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4430000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1268000", "operatingCashflow": "7571000", "capitalExpenditures": "415000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230000", "cashflowFromInvestment": "-395000", "stockBasedCompensation": "-20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }