{ "ticker": { "uuid": "b1d0587c-aa84-4fbf-abe7-93cbc7985996", "symbol": "DWSN", "name": "Dawson Geophysical Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/b1d0587c-aa84-4fbf-abe7-93cbc7985996/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1d0587c-aa84-4fbf-abe7-93cbc7985996/" }, "latest_snapshot": { "ticker": { "uuid": "b1d0587c-aa84-4fbf-abe7-93cbc7985996", "symbol": "DWSN", "name": "Dawson Geophysical Company", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/b1d0587c-aa84-4fbf-abe7-93cbc7985996/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1d0587c-aa84-4fbf-abe7-93cbc7985996/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.19, "quality": 0.74, "momentum": 0.98, "coverage": 0.97, "confidence": 0.929, "delta": 3 }, "headline_factors": { "price": 4.98, "market_cap": 154643143.2, "pe_ratio": 32.7079, "earnings_yield": 0.0325, "ebitda_to_ev": 0.069, "shareholder_yield": 0, "roe": 0.2027, "piotroski_f_score": 4, "momentum_12_1": 2.7801, "volatility_252d": 1.1241 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 32.7079, "ev_ebitda": 14.4858, "earnings_yield": 0.0325, "fcf_yield": 0.1143, "shareholder_yield": 0 }, "quality": { "roe": 0.2027, "roic": 0.1295, "gross_margin": 0.2506, "fcf_margin": 0.2081, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.6411, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 2.5319, "momentum_12_1": 2.7801, "relative_strength": 2.3157 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.74, "momentum_percentile": 0.98, "growth_composite": 14, "yield_composite": 83, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.98, "os": 0.65, "value": 0.28, "quality": 0.72, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.1401, "earnings_yield": 0.0395, "shareholder_yield": 0, "roe": 0.2027, "momentum_12_1": 1.5323 }, { "week_end_date": "2026-06-14", "price": 4.63, "os": 0.6, "value": 0.22, "quality": 0.73, "momentum": 0.96, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 30.4092, "earnings_yield": 0.0347, "shareholder_yield": 0, "roe": 0.2027, "momentum_12_1": 1.854 }, { "week_end_date": "2026-06-21", "price": 4.29, "os": 0.6, "value": 0.25, "quality": 0.71, "momentum": 0.91, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.1761, "earnings_yield": 0.0371, "shareholder_yield": 0, "roe": 0.2027, "momentum_12_1": 1.0049 }, { "week_end_date": "2026-06-28", "price": 5.33, "os": 0.5, "value": 0.16, "quality": 0.71, "momentum": 0.9, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 35.0067, "earnings_yield": 0.0306, "shareholder_yield": 0, "roe": 0.2027, "momentum_12_1": 1.4936 }, { "week_end_date": "2026-07-05", "price": 5.89, "os": 0.5, "value": 0.13, "quality": 0.7, "momentum": 0.97, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 38.6847, "earnings_yield": 0.028, "shareholder_yield": 0, "roe": 0.2027, "momentum_12_1": 1.8429 }, { "week_end_date": "2026-07-12", "price": 7.57, "os": 0.43, "value": 0.06, "quality": 0.72, "momentum": 0.98, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 49.7187, "earnings_yield": 0.0223, "shareholder_yield": 0, "roe": 0.2027, "momentum_12_1": 2.3796 }, { "week_end_date": "2026-07-19", "price": 4.48, "os": 0.61, "value": 0.23, "quality": 0.73, "momentum": 0.97, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 29.424, "earnings_yield": 0.0357, "shareholder_yield": 0, "roe": 0.2027, "momentum_12_1": 1.8411 }, { "week_end_date": "2026-07-26", "price": 4.98, "os": 0.58, "value": 0.19, "quality": 0.74, "momentum": 0.98, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 32.7079, "earnings_yield": 0.0325, "shareholder_yield": 0, "roe": 0.2027, "momentum_12_1": 2.7801 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75625000, "cost_of_revenue": 68279000, "gross_profit": 7346000, "ebit": -1399000, "ebitda": 4271000, "pretax_income": -1935000, "tax_provision": 6000, "net_income": -1941000, "net_income_to_common": -1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 13977000, "capital_expenditure": 6831000, "free_cash_flow": 20808000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75625000, "cost_of_revenue": 68279000, "gross_profit": 7346000, "ebit": -1399000, "ebitda": 4271000, "pretax_income": -1935000, "tax_provision": 6000, "net_income": -1941000, "net_income_to_common": -1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 13977000, "capital_expenditure": 6831000, "free_cash_flow": 20808000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75625000, "cost_of_revenue": 68279000, "gross_profit": 7346000, "ebit": -1399000, "ebitda": 4271000, "pretax_income": -1935000, "tax_provision": 6000, "net_income": -1941000, "net_income_to_common": -1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 13977000, "capital_expenditure": 6831000, "free_cash_flow": 20808000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75625000, "cost_of_revenue": 68279000, "gross_profit": 7346000, "ebit": -1399000, "ebitda": 4271000, "pretax_income": -1935000, "tax_provision": 6000, "net_income": -1941000, "net_income_to_common": -1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 13977000, "capital_expenditure": 6831000, "free_cash_flow": 20808000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75625000, "cost_of_revenue": 68279000, "gross_profit": 7346000, "ebit": -1399000, "ebitda": 4271000, "pretax_income": -1935000, "tax_provision": 6000, "net_income": -1941000, "net_income_to_common": -1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 13977000, "capital_expenditure": 6831000, "free_cash_flow": 20808000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75625000, "cost_of_revenue": 68279000, "gross_profit": 7346000, "ebit": -1399000, "ebitda": 4271000, "pretax_income": -1935000, "tax_provision": 6000, "net_income": -1941000, "net_income_to_common": -1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 13977000, "capital_expenditure": 6831000, "free_cash_flow": 20808000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3600000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75625000, "cost_of_revenue": 68279000, "gross_profit": 7346000, "ebit": -1399000, "ebitda": 4271000, "pretax_income": -1935000, "tax_provision": 6000, "net_income": -1941000, "net_income_to_common": -1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 13977000, "capital_expenditure": 6831000, "free_cash_flow": 20808000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 74154000, "cost_of_revenue": 68757000, "gross_profit": 5397000, "ebit": -3953000, "ebitda": 1783000, "pretax_income": -4112000, "tax_provision": 7000, "net_income": -4119000, "net_income_to_common": -4119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1385000, "total_current_assets": 14541000, "total_assets": 30870000, "short_term_debt": 2135000, "long_term_debt": null, "total_debt": 5778000, "total_liabilities": 13589000, "total_equity": 17281000, "shares_outstanding": 30879855, "goodwill_and_intangibles": 348000 }, "cash_flow": { "operating_cash_flow": -1866000, "capital_expenditure": 1865000, "free_cash_flow": -1000, "dividends_paid": 9860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1627000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36699000, "cost_of_revenue": 25618000, "gross_profit": 11081000, "ebit": 8172000, "ebitda": 10169000, "pretax_income": 7671000, "tax_provision": 10000, "net_income": 7661000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_assets": 64396000, "short_term_debt": 8406000, "long_term_debt": 11726000, "total_debt": 21980000, "total_liabilities": 41066000, "total_equity": 23330000, "shares_outstanding": 31107820, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": -465000, "capital_expenditure": 1433000, "free_cash_flow": 968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36699000, "cost_of_revenue": 25618000, "gross_profit": 11081000, "ebit": 8172000, "ebitda": 10169000, "pretax_income": 7671000, "tax_provision": 10000, "net_income": 7661000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_assets": 64396000, "short_term_debt": 8406000, "long_term_debt": 11726000, "total_debt": 21980000, "total_liabilities": 41066000, "total_equity": 23330000, "shares_outstanding": 31107820, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": -465000, "capital_expenditure": 1433000, "free_cash_flow": 968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36699000, "cost_of_revenue": 25618000, "gross_profit": 11081000, "ebit": 8172000, "ebitda": 10169000, "pretax_income": 7671000, "tax_provision": 10000, "net_income": 7661000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_assets": 64396000, "short_term_debt": 8406000, "long_term_debt": 11726000, "total_debt": 21980000, "total_liabilities": 41066000, "total_equity": 23330000, "shares_outstanding": 31107820, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": -465000, "capital_expenditure": 1433000, "free_cash_flow": 968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36699000, "cost_of_revenue": 25618000, "gross_profit": 11081000, "ebit": 8172000, "ebitda": 10169000, "pretax_income": 7671000, "tax_provision": 10000, "net_income": 7661000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_assets": 64396000, "short_term_debt": 8406000, "long_term_debt": 11726000, "total_debt": 21980000, "total_liabilities": 41066000, "total_equity": 23330000, "shares_outstanding": 31107820, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": -465000, "capital_expenditure": 1433000, "free_cash_flow": 968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36699000, "cost_of_revenue": 25618000, "gross_profit": 11081000, "ebit": 8172000, "ebitda": 10169000, "pretax_income": 7671000, "tax_provision": 10000, "net_income": 7661000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_assets": 64396000, "short_term_debt": 8406000, "long_term_debt": 11726000, "total_debt": 21980000, "total_liabilities": 41066000, "total_equity": 23330000, "shares_outstanding": 31107820, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": -465000, "capital_expenditure": 1433000, "free_cash_flow": 968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36699000, "cost_of_revenue": 25618000, "gross_profit": 11081000, "ebit": 8172000, "ebitda": 10169000, "pretax_income": 7671000, "tax_provision": 10000, "net_income": 7661000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_assets": 64396000, "short_term_debt": 8406000, "long_term_debt": 11726000, "total_debt": 21980000, "total_liabilities": 41066000, "total_equity": 23330000, "shares_outstanding": 31107820, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": -465000, "capital_expenditure": 1433000, "free_cash_flow": 968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1687000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36699000, "cost_of_revenue": 25618000, "gross_profit": 11081000, "ebit": 8835000, "ebitda": 10832000, "pretax_income": 7671000, "tax_provision": 10000, "net_income": 7661000, "net_income_to_common": 7661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1374000, "total_current_assets": 27851000, "total_assets": 64396000, "short_term_debt": 8406000, "long_term_debt": 11726000, "total_debt": 21980000, "total_liabilities": 41066000, "total_equity": 23330000, "shares_outstanding": 31107820, "goodwill_and_intangibles": 359000 }, "cash_flow": { "operating_cash_flow": -465000, "capital_expenditure": 1433000, "free_cash_flow": 968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1687000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26950000, "cost_of_revenue": 23530000, "gross_profit": 3420000, "ebit": 900000, "ebitda": 2776000, "pretax_income": 569000, "tax_provision": -2000, "net_income": 569000, "net_income_to_common": 569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 2085999, "capital_expenditure": 713999, "free_cash_flow": 2799998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4694000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26950000, "cost_of_revenue": 23530000, "gross_profit": 3420000, "ebit": 900000, "ebitda": 2776000, "pretax_income": 569000, "tax_provision": -2000, "net_income": 569000, "net_income_to_common": 569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 2085999, "capital_expenditure": 713999, "free_cash_flow": 2799998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4694000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26950000, "cost_of_revenue": 23530000, "gross_profit": 3420000, "ebit": 900000, "ebitda": 2776000, "pretax_income": 569000, "tax_provision": -2000, "net_income": 569000, "net_income_to_common": 569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 2085999, "capital_expenditure": 713999, "free_cash_flow": 2799998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4694000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26950000, "cost_of_revenue": 23530000, "gross_profit": 3420000, "ebit": 900000, "ebitda": 2776000, "pretax_income": 569000, "tax_provision": -2000, "net_income": 569000, "net_income_to_common": 569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 2085999, "capital_expenditure": 713999, "free_cash_flow": 2799998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4694000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 26950000, "cost_of_revenue": 23530000, "gross_profit": 3420000, "ebit": 900000, "ebitda": 2776000, "pretax_income": 569000, "tax_provision": -2000, "net_income": 569000, "net_income_to_common": 569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4907000, "total_current_assets": 21835000, "total_assets": 56010000, "short_term_debt": 7314000, "long_term_debt": 9852000, "total_debt": 20662000, "total_liabilities": 40202000, "total_equity": 15808000, "shares_outstanding": 31016792, "goodwill_and_intangibles": 364000 }, "cash_flow": { "operating_cash_flow": 2085999, "capital_expenditure": 713999, "free_cash_flow": 2799998, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4694000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }