{ "ticker": { "uuid": "b1d70ed8-61bd-407a-b3ab-1414f6f21539", "symbol": "CARD", "name": "Card Factory plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/b1d70ed8-61bd-407a-b3ab-1414f6f21539/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1d70ed8-61bd-407a-b3ab-1414f6f21539/" }, "ticker_metadata": { "id": 27094, "uuid": "b1d70ed8-61bd-407a-b3ab-1414f6f21539", "symbol": "CARD", "name": "Card Factory plc", "asset_type": "equity", "market_cap": 231478736, "stock_exchange_id": 19, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Card Factory plc operates as a specialist retailer of cards, gifts, and celebration essentials in the United Kingdom, South Africa, Republic of Ireland, the United States, and internationally. It operates through four segments: Stores, Digital, Wholesale partnerships, and Printcraft. The company offers greeting cards and gifts through cardfactory stores, cardfactory online, and network of third-party retail partners; and personalised cards and gifts through online retailer, as well as manufacture and sell greeting cards and personalised gifts through its stores and digital businesses. It also provides printers; sells gift bags, tags, wrapping, packaging, and gifts; and operates as a property company. The company offers its products through various retail locations, as well as through its websites, such as cardfactory.co.uk and gettingpersonal.co.uk. Card Factory plc was founded in 1992 and is headquartered in Wakefield, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b1d70ed8-61bd-407a-b3ab-1414f6f21539", "symbol": "CARD", "name": "Card Factory plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/b1d70ed8-61bd-407a-b3ab-1414f6f21539/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1d70ed8-61bd-407a-b3ab-1414f6f21539/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.89, "value": 0.98, "quality": 0.78, "momentum": 0.13, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 66.2, "market_cap": 22893884588.11, "pe_ratio": 733.7784, "earnings_yield": 0.0014, "ebitda_to_ev": 0.0049, "shareholder_yield": 0.0009, "roe": 0.0882, "piotroski_f_score": 5, "momentum_12_1": -0.2747, "volatility_252d": 0.3871 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.200782+00:00", "batch_id": "" }, "size": { "price_close": 66.2, "market_cap": 22893884588.1127, "market_cap_usd": 22893884588.1127, "enterprise_value": 23083584588.1127, "shares_outstanding": 345829088, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 733.7784, "pb_ratio": 64.7268, "ptbv_ratio": 64.7268, "ps_ratio": 39.2893, "pcf_ratio": 207.5602, "pfcf_ratio": 251.8579, "ev_ebitda": 204.8233, "ev_ebit": 388.6125, "ev_sales": 39.6149, "ev_fcf": 253.9448, "earnings_yield": 0.0014, "fcf_yield": 0.0039, "price_to_sales": 39.2893, "price_to_book": 64.7268, "price_to_cashflow": 207.5602, "ebitda_to_ev": 0.0049, "sales_yield": 0.0252 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": 0.0002, "shareholder_yield": 0.0009, "debt_paydown_yield": 0, "total_yield": 0.0009 }, "quality": { "gross_margin": 0.3238, "operating_margin": 0.1019, "net_margin": 0.0535, "ebitda_margin": 0.1934, "fcf_margin": 0.156, "roe": 0.0882, "roa": 0.0472, "roic": 0.082, "roc_greenblatt": null, "asset_turnover": 0.8817, "cash_conversion": 2.9135, "accruals_ratio": -0.1197, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0961, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2855, "external_financing": 0.0085 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.6832, "debt_to_assets": 0.3155, "interest_coverage": 3.9079, "current_ratio": 0.8943, "quick_ratio": 0.8943, "net_debt": 189700000, "local_beta": 0.8967, "volatility_252d": 0.3871, "volatility_60d": 0.9001, "max_drawdown_12m": -0.4378, "risk_adjusted_momentum": -0.7095 }, "growth": { "revenue_growth_1y": 0.0741, "revenue_growth_3y_cagr": 0.0794, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3432, "eps_growth_3y_cagr": -0.1096, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2894, "book_value_growth_1y": 0.026, "revenue_growth": 0.0741, "earnings_growth": -0.3432 }, "momentum": { "price_return_1m": -0.0158, "price_return_3m": -0.0442, "price_return_6m": -0.3269, "price_return_9m": -0.3691, "price_return_12m": -0.2862, "price_return_12m_ex1m": -0.2747, "momentum_6m": -0.3269, "momentum_12m": -0.2862, "momentum_12_1": -0.2747, "distance_from_52w_high": -0.3945, "distance_from_52w_low": 0.077, "relative_strength": -0.4593 }, "raw_ttm": { "revenue_ttm": 582700000, "gross_profit_ttm": 188700000, "ebit_ttm": 59400000, "ebitda_ttm": 112700000, "net_income_ttm": 31200000, "eps_diluted_ttm": 0.0902, "operating_cash_flow_ttm": 110300000, "capital_expenditure_ttm": -19400000, "fcf_ttm": 90900000, "dividends_paid_ttm": -17200000, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 600000, "interest_expense_ttm": 15200000, "cash_and_equivalents": 18800000, "total_current_assets": 104100000, "total_current_liabilities": 116400000, "net_ppe": null, "total_assets": 660900000, "total_debt": 208500000, "total_equity": 353700000, "net_working_capital": -29600000, "book_value_per_share": 1.0228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0228 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 19, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 19, "rank_pcf": 10, "rank_ev_ebitda": 9, "rank_ev_ebit": 33, "rank_earnings_yield": 18, "rank_fcf_yield": 6, "rank_dividend_yield": 12, "rank_shareholder_yield": 16, "rank_total_yield": 24, "rank_roe": 40, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 68, "rank_fcf_margin": 24, "rank_piotroski": 48, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81 }, "composites": { "value_composite": 2, "quality_composite": 22, "momentum_composite": 87, "growth_composite": 78, "yield_composite": 10, "svqf_composite": 9, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 90, "overall_composite": 11, "quality_value_composite": 0.8743, "os_score": 0.89, "value_percentile": 0.98, "quality_percentile": 0.78, "momentum_percentile": 0.13, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 90, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8482, "ticker_id": 27094, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.200782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.2, "market_cap": 22893884588.1127, "market_cap_usd": 22893884588.1127, "enterprise_value": 23083584588.1127, "shares_outstanding": 345829088, "fx_rate_to_usd": null, "pe_ratio": 733.77835218, "pb_ratio": 64.72684362, "ptbv_ratio": 64.72684362, "ps_ratio": 39.28931627, "pcf_ratio": 207.56015039, "pfcf_ratio": 251.85791626, "ev_ebitda": 204.82328827, "ev_ebit": 388.61253515, "ev_sales": 39.61486972, "ev_fcf": 253.94482495, "earnings_yield": 0.00136281, "fcf_yield": 0.00393786, "dividend_yield": 0.00075129, "buyback_yield": 0.00019219, "shareholder_yield": 0.00094348, "debt_paydown_yield": 0, "total_yield": 0.00094348, "gross_margin": 0.32383731, "operating_margin": 0.10193925, "net_margin": 0.05354385, "ebitda_margin": 0.19340999, "fcf_margin": 0.15599794, "roe": 0.08821035, "roa": 0.04720835, "roic": 0.08198381, "roc_greenblatt": null, "asset_turnover": 0.8816765, "cash_conversion": 2.91346154, "accruals_ratio": -0.11968528, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68322981, "debt_to_assets": 0.31547889, "interest_coverage": 3.90789474, "current_ratio": 0.8943299, "quick_ratio": 0.8943299, "net_debt": 189700000, "revenue_growth_1y": 0.07410138, "revenue_growth_3y_cagr": 0.07935174, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34317404, "eps_growth_3y_cagr": -0.10961581, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2893617, "book_value_growth_1y": 0.02601656, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01584465, "price_return_3m": -0.04424732, "price_return_6m": -0.32689372, "price_return_9m": -0.36912136, "price_return_12m": -0.28618259, "price_return_12m_ex1m": -0.27469031, "distance_from_52w_high": -0.39449491, "distance_from_52w_low": 0.0769701, "relative_strength": -0.45932317, "local_beta": 0.8967, "volatility_252d": 0.387147, "volatility_60d": 0.90006, "max_drawdown_12m": -0.43776982, "revenue_ttm": 582700000, "gross_profit_ttm": 188700000, "ebit_ttm": 59400000, "ebitda_ttm": 112700000, "net_income_ttm": 31200000, "eps_diluted_ttm": 0.09021797, "operating_cash_flow_ttm": 110300000, "capital_expenditure_ttm": -19400000, "fcf_ttm": 90900000, "dividends_paid_ttm": -17200000, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 600000, "interest_expense_ttm": 15200000, "cash_and_equivalents": 18800000, "total_current_assets": 104100000, "total_current_liabilities": 116400000, "net_ppe": null, "total_assets": 660900000, "total_debt": 208500000, "total_equity": 353700000, "net_working_capital": -29600000, "book_value_per_share": 1.02275954, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.02275954, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 19, "rank_pcf": 10, "rank_ev_ebitda": 9, "rank_ev_ebit": 33, "rank_earnings_yield": 18, "rank_fcf_yield": 6, "rank_dividend_yield": 12, "rank_shareholder_yield": 16, "rank_total_yield": 24, "rank_roe": 40, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 68, "rank_fcf_margin": 24, "rank_piotroski": 48, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81, "value_composite": 2, "quality_composite": 22, "momentum_composite": 87, "growth_composite": 78, "yield_composite": 10, "svqf_composite": 9, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 90, "overall_composite": 11, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.2, "os": 0.89, "value": 0.98, "quality": 0.78, "momentum": 0.13, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 733.7784, "earnings_yield": 0.0014, "shareholder_yield": 0.0009, "roe": 0.0882, "momentum_12_1": -0.2747, "complete_fields": { "id": 8482, "ticker_id": 27094, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:54.200782+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.2, "market_cap": 22893884588.1127, "market_cap_usd": 22893884588.1127, "enterprise_value": 23083584588.1127, "shares_outstanding": 345829088, "fx_rate_to_usd": null, "pe_ratio": 733.77835218, "pb_ratio": 64.72684362, "ptbv_ratio": 64.72684362, "ps_ratio": 39.28931627, "pcf_ratio": 207.56015039, "pfcf_ratio": 251.85791626, "ev_ebitda": 204.82328827, "ev_ebit": 388.61253515, "ev_sales": 39.61486972, "ev_fcf": 253.94482495, "earnings_yield": 0.00136281, "fcf_yield": 0.00393786, "dividend_yield": 0.00075129, "buyback_yield": 0.00019219, "shareholder_yield": 0.00094348, "debt_paydown_yield": 0, "total_yield": 0.00094348, "gross_margin": 0.32383731, "operating_margin": 0.10193925, "net_margin": 0.05354385, "ebitda_margin": 0.19340999, "fcf_margin": 0.15599794, "roe": 0.08821035, "roa": 0.04720835, "roic": 0.08198381, "roc_greenblatt": null, "asset_turnover": 0.8816765, "cash_conversion": 2.91346154, "accruals_ratio": -0.11968528, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.68322981, "debt_to_assets": 0.31547889, "interest_coverage": 3.90789474, "current_ratio": 0.8943299, "quick_ratio": 0.8943299, "net_debt": 189700000, "revenue_growth_1y": 0.07410138, "revenue_growth_3y_cagr": 0.07935174, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34317404, "eps_growth_3y_cagr": -0.10961581, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2893617, "book_value_growth_1y": 0.02601656, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.096076, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01584465, "price_return_3m": -0.04424732, "price_return_6m": -0.32689372, "price_return_9m": -0.36912136, "price_return_12m": -0.28618259, "price_return_12m_ex1m": -0.27469031, "distance_from_52w_high": -0.39449491, "distance_from_52w_low": 0.0769701, "relative_strength": -0.45932317, "local_beta": 0.8967, "volatility_252d": 0.387147, "volatility_60d": 0.90006, "max_drawdown_12m": -0.43776982, "revenue_ttm": 582700000, "gross_profit_ttm": 188700000, "ebit_ttm": 59400000, "ebitda_ttm": 112700000, "net_income_ttm": 31200000, "eps_diluted_ttm": 0.09021797, "operating_cash_flow_ttm": 110300000, "capital_expenditure_ttm": -19400000, "fcf_ttm": 90900000, "dividends_paid_ttm": -17200000, "share_repurchases_ttm": -5000000, "shares_issued_ttm": 600000, "interest_expense_ttm": 15200000, "cash_and_equivalents": 18800000, "total_current_assets": 104100000, "total_current_liabilities": 116400000, "net_ppe": null, "total_assets": 660900000, "total_debt": 208500000, "total_equity": 353700000, "net_working_capital": -29600000, "book_value_per_share": 1.02275954, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.02275954, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 19, "rank_pcf": 10, "rank_ev_ebitda": 9, "rank_ev_ebit": 33, "rank_earnings_yield": 18, "rank_fcf_yield": 6, "rank_dividend_yield": 12, "rank_shareholder_yield": 16, "rank_total_yield": 24, "rank_roe": 40, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 68, "rank_fcf_margin": 24, "rank_piotroski": 48, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 82, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81, "value_composite": 2, "quality_composite": 22, "momentum_composite": 87, "growth_composite": 78, "yield_composite": 10, "svqf_composite": 9, "vc1_composite": 3, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 90, "overall_composite": 11, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "income_statement": { "revenue": 582700000, "cost_of_revenue": 394000000, "gross_profit": 188700000, "ebit": 59400000, "ebitda": 112700000, "pretax_income": null, "tax_provision": null, "net_income": 31200000, "net_income_to_common": 31200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18800000, "total_current_assets": 104100000, "total_assets": 660900000, "short_term_debt": 1500000, "long_term_debt": 83800000, "total_debt": 208500000, "total_liabilities": null, "total_equity": 353700000, "shares_outstanding": 345829088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 110300000, "capital_expenditure": -19400000, "free_cash_flow": 90900000, "dividends_paid": -17200000, "share_repurchases": -5000000, "shares_issued": 600000, "net_debt_issued": 9800000 }, "complete_fields": { "id": 392204, "ticker_id": 27094, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112700000", "netIncome": "31200000", "grossProfit": "188700000", "totalRevenue": "582700000", "costOfRevenue": "394000000", "interestExpense": "15200000", "operatingIncome": "59400000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53600000" }, "balance": { "totalDebt": "208500000", "totalAssets": "660900000", "longTermDebt": "83800000", "shortTermDebt": "1500000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "345829088", "totalCurrentAssets": "104100000", "totalShareholderEquity": "353700000", "totalCurrentLiabilities": "116400000", "cashAndShortTermInvestments": "18800000" }, "cashflow": { "freeCashFlow": "90900000", "dividendsPaid": "-17200000", "issuanceOfDebt": "238000000", "issuanceOfStock": "600000", "repaymentOfDebt": "-228200000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "110300000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-19400000" } }, "revenue": 582700000, "cost_of_revenue": 394000000, "gross_profit": 188700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59400000, "depreciation_amortisation": 53600000, "ebitda": 112700000, "interest_expense": 15200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31200000, "net_income_continuing_ops": null, "net_income_to_common": 31200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 660900000, "short_term_debt": 1500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116400000, "long_term_debt": 83800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 208500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 353700000, "shares_outstanding": 345829088, "operating_cash_flow": 110300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17200000, "share_repurchases": -5000000, "shares_issued": 600000, "net_debt_issued": 9800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 90900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112700000", "netIncome": "31200000", "grossProfit": "188700000", "totalRevenue": "582700000", "costOfRevenue": "394000000", "interestExpense": "15200000", "operatingIncome": "59400000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "53600000" }, "balance": { "totalDebt": "208500000", "totalAssets": "660900000", "longTermDebt": "83800000", "shortTermDebt": "1500000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "345829088", "totalCurrentAssets": "104100000", "totalShareholderEquity": "353700000", "totalCurrentLiabilities": "116400000", "cashAndShortTermInvestments": "18800000" }, "cashflow": { "freeCashFlow": "90900000", "dividendsPaid": "-17200000", "issuanceOfDebt": "238000000", "issuanceOfStock": "600000", "repaymentOfDebt": "-228200000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "110300000", "repurchaseOfStock": "-5000000", "capitalExpenditures": "-19400000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "income_statement": { "revenue": 542500000, "cost_of_revenue": 348700000, "gross_profit": 193800000, "ebit": 79300000, "ebitda": 127000000, "pretax_income": null, "tax_provision": null, "net_income": 47800000, "net_income_to_common": 47800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16500000, "total_current_assets": 98700000, "total_assets": 615600000, "short_term_debt": 100000, "long_term_debt": 73900000, "total_debt": 184400000, "total_liabilities": null, "total_equity": 346900000, "shares_outstanding": 348004716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88900000, "capital_expenditure": -18400000, "free_cash_flow": 70500000, "dividends_paid": -19800000, "share_repurchases": 0, "shares_issued": 500000, "net_debt_issued": 30000000 }, "complete_fields": { "id": 392207, "ticker_id": 27094, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127000000", "netIncome": "47800000", "grossProfit": "193800000", "totalRevenue": "542500000", "costOfRevenue": "348700000", "interestExpense": "14400000", "operatingIncome": "79300000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48500000" }, "balance": { "totalDebt": "184400000", "totalAssets": "615600000", "longTermDebt": "73900000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "348004716", "totalCurrentAssets": "98700000", "totalShareholderEquity": "346900000", "totalCurrentLiabilities": "104300000", "cashAndShortTermInvestments": "16500000" }, "cashflow": { "freeCashFlow": "70500000", "dividendsPaid": "-19800000", "issuanceOfDebt": "258500000", "issuanceOfStock": "500000", "repaymentOfDebt": "-228500000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "88900000", "repurchaseOfStock": "0", "capitalExpenditures": "-18400000" } }, "revenue": 542500000, "cost_of_revenue": 348700000, "gross_profit": 193800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79300000, "depreciation_amortisation": 48500000, "ebitda": 127000000, "interest_expense": 14400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47800000, "net_income_continuing_ops": null, "net_income_to_common": 47800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 615600000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104300000, "long_term_debt": 73900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 346900000, "shares_outstanding": 348004716, "operating_cash_flow": 88900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -19800000, "share_repurchases": 0, "shares_issued": 500000, "net_debt_issued": 30000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127000000", "netIncome": "47800000", "grossProfit": "193800000", "totalRevenue": "542500000", "costOfRevenue": "348700000", "interestExpense": "14400000", "operatingIncome": "79300000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48500000" }, "balance": { "totalDebt": "184400000", "totalAssets": "615600000", "longTermDebt": "73900000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "348004716", "totalCurrentAssets": "98700000", "totalShareholderEquity": "346900000", "totalCurrentLiabilities": "104300000", "cashAndShortTermInvestments": "16500000" }, "cashflow": { "freeCashFlow": "70500000", "dividendsPaid": "-19800000", "issuanceOfDebt": "258500000", "issuanceOfStock": "500000", "repaymentOfDebt": "-228500000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "88900000", "repurchaseOfStock": "0", "capitalExpenditures": "-18400000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "income_statement": { "revenue": 510900000, "cost_of_revenue": 326000000, "gross_profit": 184900000, "ebit": 76400000, "ebitda": 124700000, "pretax_income": null, "tax_provision": null, "net_income": 49500000, "net_income_to_common": 49500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11300000, "total_current_assets": 73800000, "total_assets": 552100000, "short_term_debt": 7100000, "long_term_debt": 37900000, "total_debt": 145800000, "total_liabilities": null, "total_equity": 315800000, "shares_outstanding": 345576361, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 105200000, "capital_expenditure": -27800000, "free_cash_flow": 77400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -23600000 }, "complete_fields": { "id": 392208, "ticker_id": 27094, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "124700000", "netIncome": "49500000", "grossProfit": "184900000", "totalRevenue": "510900000", "costOfRevenue": "326000000", "interestExpense": "12800000", "operatingIncome": "76400000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46300000" }, "balance": { "totalDebt": "145800000", "totalAssets": "552100000", "longTermDebt": "37900000", "shortTermDebt": "7100000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "345576361", "totalCurrentAssets": "73800000", "totalShareholderEquity": "315800000", "totalCurrentLiabilities": "122100000", "cashAndShortTermInvestments": "11300000" }, "cashflow": { "freeCashFlow": "77400000", "dividendsPaid": "0", "issuanceOfDebt": "167000000", "issuanceOfStock": "600000", "repaymentOfDebt": "-190600000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "105200000", "repurchaseOfStock": null, "capitalExpenditures": "-27800000" } }, "revenue": 510900000, "cost_of_revenue": 326000000, "gross_profit": 184900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76400000, "depreciation_amortisation": 46300000, "ebitda": 124700000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 49500000, "net_income_continuing_ops": null, "net_income_to_common": 49500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 552100000, "short_term_debt": 7100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122100000, "long_term_debt": 37900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 145800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 315800000, "shares_outstanding": 345576361, "operating_cash_flow": 105200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 600000, "net_debt_issued": -23600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 77400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "124700000", "netIncome": "49500000", "grossProfit": "184900000", "totalRevenue": "510900000", "costOfRevenue": "326000000", "interestExpense": "12800000", "operatingIncome": "76400000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46300000" }, "balance": { "totalDebt": "145800000", "totalAssets": "552100000", "longTermDebt": "37900000", "shortTermDebt": "7100000", "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "345576361", "totalCurrentAssets": "73800000", "totalShareholderEquity": "315800000", "totalCurrentLiabilities": "122100000", "cashAndShortTermInvestments": "11300000" }, "cashflow": { "freeCashFlow": "77400000", "dividendsPaid": "0", "issuanceOfDebt": "167000000", "issuanceOfStock": "600000", "repaymentOfDebt": "-190600000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "105200000", "repurchaseOfStock": null, "capitalExpenditures": "-27800000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "income_statement": { "revenue": 463400000, "cost_of_revenue": 302700000, "gross_profit": 160700000, "ebit": 63800000, "ebitda": 108900000, "pretax_income": null, "tax_provision": null, "net_income": 44200000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11700000, "total_current_assets": 75600000, "total_assets": 537200000, "short_term_debt": 27100000, "long_term_debt": 40400000, "total_debt": 172900000, "total_liabilities": null, "total_equity": 268200000, "shares_outstanding": 342636090, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 99900000, "capital_expenditure": -18200000, "free_cash_flow": 81700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -45100000 }, "complete_fields": { "id": 392209, "ticker_id": 27094, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108900000", "netIncome": "44200000", "grossProfit": "160700000", "totalRevenue": "463400000", "costOfRevenue": "302700000", "interestExpense": "10500000", "operatingIncome": "63800000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46000000" }, "balance": { "totalDebt": "172900000", "totalAssets": "537200000", "longTermDebt": "40400000", "shortTermDebt": "27100000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "342636090", "totalCurrentAssets": "75600000", "totalShareholderEquity": "268200000", "totalCurrentLiabilities": "150000000", "cashAndShortTermInvestments": "11700000" }, "cashflow": { "freeCashFlow": "81700000", "dividendsPaid": null, "issuanceOfDebt": "27800000", "issuanceOfStock": "0", "repaymentOfDebt": "-72900000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "99900000", "repurchaseOfStock": null, "capitalExpenditures": "-18200000" } }, "revenue": 463400000, "cost_of_revenue": 302700000, "gross_profit": 160700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63800000, "depreciation_amortisation": 46000000, "ebitda": 108900000, "interest_expense": 10500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44200000, "net_income_continuing_ops": null, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 537200000, "short_term_debt": 27100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150000000, "long_term_debt": 40400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 268200000, "shares_outstanding": 342636090, "operating_cash_flow": 99900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -45100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 81700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108900000", "netIncome": "44200000", "grossProfit": "160700000", "totalRevenue": "463400000", "costOfRevenue": "302700000", "interestExpense": "10500000", "operatingIncome": "63800000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46000000" }, "balance": { "totalDebt": "172900000", "totalAssets": "537200000", "longTermDebt": "40400000", "shortTermDebt": "27100000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "342636090", "totalCurrentAssets": "75600000", "totalShareholderEquity": "268200000", "totalCurrentLiabilities": "150000000", "cashAndShortTermInvestments": "11700000" }, "cashflow": { "freeCashFlow": "81700000", "dividendsPaid": null, "issuanceOfDebt": "27800000", "issuanceOfStock": "0", "repaymentOfDebt": "-72900000", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "99900000", "repurchaseOfStock": null, "capitalExpenditures": "-18200000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392210, "ticker_id": 27094, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18800000, "total_current_assets": 104100000, "total_assets": 660900000, "short_term_debt": 1500000, "long_term_debt": 83800000, "total_debt": 208500000, "total_liabilities": null, "total_equity": 353700000, "shares_outstanding": 345829088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392203, "ticker_id": 27094, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "208500000", "totalAssets": "660900000", "longTermDebt": "83800000", "shortTermDebt": "1500000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "345829088", "totalCurrentAssets": "104100000", "totalShareholderEquity": "353700000", "totalCurrentLiabilities": "116400000", "cashAndShortTermInvestments": "18800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 660900000, "short_term_debt": 1500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116400000, "long_term_debt": 83800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 208500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 353700000, "shares_outstanding": 345829088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "208500000", "totalAssets": "660900000", "longTermDebt": "83800000", "shortTermDebt": "1500000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "345829088", "totalCurrentAssets": "104100000", "totalShareholderEquity": "353700000", "totalCurrentLiabilities": "116400000", "cashAndShortTermInvestments": "18800000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20300000, "total_current_assets": 114500000, "total_assets": 639300000, "short_term_debt": 900000, "long_term_debt": 96900000, "total_debt": 219200000, "total_liabilities": null, "total_equity": 339200000, "shares_outstanding": 351139864, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392205, "ticker_id": 27094, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "219200000", "totalAssets": "639300000", "longTermDebt": "96900000", "shortTermDebt": "900000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "351139864", "totalCurrentAssets": "114500000", "totalShareholderEquity": "339200000", "totalCurrentLiabilities": "107700000", "cashAndShortTermInvestments": "20300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 639300000, "short_term_debt": 900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107700000, "long_term_debt": 96900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 219200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339200000, "shares_outstanding": 351139864, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "219200000", "totalAssets": "639300000", "longTermDebt": "96900000", "shortTermDebt": "900000", "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "351139864", "totalCurrentAssets": "114500000", "totalShareholderEquity": "339200000", "totalCurrentLiabilities": "107700000", "cashAndShortTermInvestments": "20300000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16500000, "total_current_assets": 98700000, "total_assets": 615600000, "short_term_debt": 100000, "long_term_debt": 73900000, "total_debt": 184400000, "total_liabilities": null, "total_equity": 346900000, "shares_outstanding": 348004716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 392206, "ticker_id": 27094, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:38:58.038828+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "184400000", "totalAssets": "615600000", "longTermDebt": "73900000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "348004716", "totalCurrentAssets": "98700000", "totalShareholderEquity": "346900000", "totalCurrentLiabilities": "104300000", "cashAndShortTermInvestments": "16500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 615600000, "short_term_debt": 100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104300000, "long_term_debt": 73900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 346900000, "shares_outstanding": 348004716, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "184400000", "totalAssets": "615600000", "longTermDebt": "73900000", "shortTermDebt": "100000", "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "348004716", "totalCurrentAssets": "98700000", "totalShareholderEquity": "346900000", "totalCurrentLiabilities": "104300000", "cashAndShortTermInvestments": "16500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }