{ "ticker": { "uuid": "b1ea58de-3f3b-4a71-a96b-b38fca66cdff", "symbol": "S188", "name": "SMT Scharf AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/b1ea58de-3f3b-4a71-a96b-b38fca66cdff/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1ea58de-3f3b-4a71-a96b-b38fca66cdff/" }, "latest_snapshot": { "ticker": { "uuid": "b1ea58de-3f3b-4a71-a96b-b38fca66cdff", "symbol": "S188", "name": "SMT Scharf AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/b1ea58de-3f3b-4a71-a96b-b38fca66cdff/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1ea58de-3f3b-4a71-a96b-b38fca66cdff/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.74, "value": 0.92, "quality": 0.26, "momentum": 0.24, "coverage": 0.879, "confidence": 0.842, "delta": -2 }, "headline_factors": { "price": 6.2, "market_cap": 33926269.8, "pe_ratio": null, "earnings_yield": 0.0653, "ebitda_to_ev": 0.1403, "shareholder_yield": 0, "roe": -0.0794, "piotroski_f_score": 6, "momentum_12_1": -0.1233, "volatility_252d": 0.405 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 7.1257, "earnings_yield": 0.0653, "fcf_yield": 0.4378, "shareholder_yield": 0 }, "quality": { "roe": -0.0794, "roic": 0.0327, "gross_margin": 0.1475, "fcf_margin": 0.2077, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1108, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1507, "momentum_12_1": -0.1233, "relative_strength": -0.1867 }, "scores": { "value_percentile": 0.92, "quality_percentile": 0.26, "momentum_percentile": 0.24, "growth_composite": 23, "yield_composite": 40, "overall_composite": 26, "os_score": 0.74, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.05, "os": 0.82, "value": 0.88, "quality": 0.28, "momentum": 0.58, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0591, "shareholder_yield": 0, "roe": -0.0794, "momentum_12_1": 0.1085 }, { "week_end_date": "2026-06-14", "price": 6.7, "os": 0.77, "value": 0.9, "quality": 0.28, "momentum": 0.41, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0615, "shareholder_yield": 0, "roe": -0.0794, "momentum_12_1": 0.1 }, { "week_end_date": "2026-06-21", "price": 6.65, "os": 0.77, "value": 0.89, "quality": 0.3, "momentum": 0.41, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0619, "shareholder_yield": 0, "roe": -0.0794, "momentum_12_1": 0.1473 }, { "week_end_date": "2026-06-28", "price": 6.4, "os": 0.78, "value": 0.9, "quality": 0.31, "momentum": 0.38, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0637, "shareholder_yield": 0, "roe": -0.0794, "momentum_12_1": 0.093 }, { "week_end_date": "2026-07-05", "price": 6.4, "os": 0.78, "value": 0.91, "quality": 0.29, "momentum": 0.38, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0637, "shareholder_yield": 0, "roe": -0.0794, "momentum_12_1": 0.093 }, { "week_end_date": "2026-07-12", "price": 6.4, "os": 0.76, "value": 0.92, "quality": 0.26, "momentum": 0.34, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0637, "shareholder_yield": 0, "roe": -0.0794, "momentum_12_1": 0.0152 }, { "week_end_date": "2026-07-19", "price": 6.25, "os": 0.72, "value": 0.92, "quality": 0.26, "momentum": 0.2, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0649, "shareholder_yield": 0, "roe": -0.0794, "momentum_12_1": -0.125 }, { "week_end_date": "2026-07-26", "price": 6.2, "os": 0.74, "value": 0.92, "quality": 0.26, "momentum": 0.24, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0653, "shareholder_yield": 0, "roe": -0.0794, "momentum_12_1": -0.1233 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102934000, "cost_of_revenue": 84237844.58, "gross_profit": 18696155.42, "ebit": 4521155.42, "ebitda": 7815187.01, "pretax_income": null, "tax_provision": null, "net_income": -4448601.69, "net_income_to_common": -4448601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14630423.92, "capital_expenditure": -1387138.43, "free_cash_flow": 13243285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11939172.97 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102934000, "cost_of_revenue": 84237844.58, "gross_profit": 18696155.42, "ebit": 4521155.42, "ebitda": 7815187.01, "pretax_income": null, "tax_provision": null, "net_income": -4448601.69, "net_income_to_common": -4448601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14630423.92, "capital_expenditure": -1387138.43, "free_cash_flow": 13243285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11939172.97 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102934000, "cost_of_revenue": 84237844.58, "gross_profit": 18696155.42, "ebit": 4521155.42, "ebitda": 7815187.01, "pretax_income": null, "tax_provision": null, "net_income": -4448601.69, "net_income_to_common": -4448601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14630423.92, "capital_expenditure": -1387138.43, "free_cash_flow": 13243285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11939172.97 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102934000, "cost_of_revenue": 84237844.58, "gross_profit": 18696155.42, "ebit": 4521155.42, "ebitda": 7815187.01, "pretax_income": null, "tax_provision": null, "net_income": -4448601.69, "net_income_to_common": -4448601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14630423.92, "capital_expenditure": -1387138.43, "free_cash_flow": 13243285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11939172.97 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102934000, "cost_of_revenue": 84237844.58, "gross_profit": 18696155.42, "ebit": 4521155.42, "ebitda": 7815187.01, "pretax_income": null, "tax_provision": null, "net_income": -4448601.69, "net_income_to_common": -4448601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14630423.92, "capital_expenditure": -1387138.43, "free_cash_flow": 13243285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11939172.97 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102934000, "cost_of_revenue": 84237844.58, "gross_profit": 18696155.42, "ebit": 4521155.42, "ebitda": 7815187.01, "pretax_income": null, "tax_provision": null, "net_income": -4448601.69, "net_income_to_common": -4448601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14630423.92, "capital_expenditure": -1387138.43, "free_cash_flow": 13243285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11939172.97 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 102934000, "cost_of_revenue": 84237844.58, "gross_profit": 18696155.42, "ebit": 4521155.42, "ebitda": 7815187.01, "pretax_income": null, "tax_provision": null, "net_income": -4448601.69, "net_income_to_common": -4448601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14630423.92, "capital_expenditure": -1387138.43, "free_cash_flow": 13243285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11939172.97 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 92668000, "cost_of_revenue": 74474176.24, "gross_profit": 18193823.76, "ebit": 4805823.76, "ebitda": 12977494.83, "pretax_income": null, "tax_provision": null, "net_income": 5602259.26, "net_income_to_common": 5602259.26, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15099835.32, "total_current_assets": 155572651.32, "total_assets": 179739845.73, "short_term_debt": 925124.66, "long_term_debt": 1835662.29, "total_debt": 2760786.95, "total_liabilities": null, "total_equity": 90670605.13, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 430464.85, "capital_expenditure": -1621601.51, "free_cash_flow": -1191136.66, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6082790.04 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13984000, "cost_of_revenue": 14111000, "gross_profit": -127000, "ebit": -396000, "ebitda": 374000, "pretax_income": null, "tax_provision": null, "net_income": -1778000, "net_income_to_common": -1778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19645000, "total_current_assets": 134369000, "total_assets": 154524000, "short_term_debt": 767000, "long_term_debt": 1404000, "total_debt": 2171000, "total_liabilities": null, "total_equity": 84252000, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1408000, "capital_expenditure": -353000, "free_cash_flow": 1055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13984000, "cost_of_revenue": 14111000, "gross_profit": -127000, "ebit": -396000, "ebitda": 374000, "pretax_income": null, "tax_provision": null, "net_income": -1778000, "net_income_to_common": -1778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19645000, "total_current_assets": 134369000, "total_assets": 154524000, "short_term_debt": 767000, "long_term_debt": 1404000, "total_debt": 2171000, "total_liabilities": null, "total_equity": 84252000, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1408000, "capital_expenditure": -353000, "free_cash_flow": 1055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13984000, "cost_of_revenue": 14111000, "gross_profit": -127000, "ebit": -396000, "ebitda": 374000, "pretax_income": null, "tax_provision": null, "net_income": -1778000, "net_income_to_common": -1778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19645000, "total_current_assets": 134369000, "total_assets": 154524000, "short_term_debt": 767000, "long_term_debt": 1404000, "total_debt": 2171000, "total_liabilities": null, "total_equity": 84252000, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1408000, "capital_expenditure": -353000, "free_cash_flow": 1055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13984000, "cost_of_revenue": 14111000, "gross_profit": -127000, "ebit": -396000, "ebitda": 374000, "pretax_income": null, "tax_provision": null, "net_income": -1778000, "net_income_to_common": -1778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19645000, "total_current_assets": 134369000, "total_assets": 154524000, "short_term_debt": 767000, "long_term_debt": 1404000, "total_debt": 2171000, "total_liabilities": null, "total_equity": 84252000, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1408000, "capital_expenditure": -353000, "free_cash_flow": 1055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13984000, "cost_of_revenue": 14111000, "gross_profit": -127000, "ebit": -396000, "ebitda": 374000, "pretax_income": null, "tax_provision": null, "net_income": -1778000, "net_income_to_common": -1778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19645000, "total_current_assets": 134369000, "total_assets": 154524000, "short_term_debt": 767000, "long_term_debt": 1404000, "total_debt": 2171000, "total_liabilities": null, "total_equity": 84252000, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1408000, "capital_expenditure": -353000, "free_cash_flow": 1055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13984000, "cost_of_revenue": 14111000, "gross_profit": -127000, "ebit": -396000, "ebitda": 374000, "pretax_income": null, "tax_provision": null, "net_income": -1778000, "net_income_to_common": -1778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19645000, "total_current_assets": 134369000, "total_assets": 154524000, "short_term_debt": 767000, "long_term_debt": 1404000, "total_debt": 2171000, "total_liabilities": null, "total_equity": 84252000, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1408000, "capital_expenditure": -353000, "free_cash_flow": 1055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 13984000, "cost_of_revenue": 14111000, "gross_profit": -127000, "ebit": -396000, "ebitda": 374000, "pretax_income": null, "tax_provision": null, "net_income": -1778000, "net_income_to_common": -1778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19645000, "total_current_assets": 134369000, "total_assets": 154524000, "short_term_debt": 767000, "long_term_debt": 1404000, "total_debt": 2171000, "total_liabilities": null, "total_equity": 84252000, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1408000, "capital_expenditure": -353000, "free_cash_flow": 1055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1630000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32035000, "cost_of_revenue": 29818844.58, "gross_profit": 2216155.42, "ebit": 2164155.42, "ebitda": 3189187.01, "pretax_income": null, "tax_provision": null, "net_income": -2449601.69, "net_income_to_common": -2449601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1148423.92, "capital_expenditure": -700138.43, "free_cash_flow": 448285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5881850.42 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32035000, "cost_of_revenue": 29818844.58, "gross_profit": 2216155.42, "ebit": 2164155.42, "ebitda": 3189187.01, "pretax_income": null, "tax_provision": null, "net_income": -2449601.69, "net_income_to_common": -2449601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1148423.92, "capital_expenditure": -700138.43, "free_cash_flow": 448285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5881850.42 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32035000, "cost_of_revenue": 29818844.58, "gross_profit": 2216155.42, "ebit": 2164155.42, "ebitda": 3189187.01, "pretax_income": null, "tax_provision": null, "net_income": -2449601.69, "net_income_to_common": -2449601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1148423.92, "capital_expenditure": -700138.43, "free_cash_flow": 448285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5881850.42 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32035000, "cost_of_revenue": 29818844.58, "gross_profit": 2216155.42, "ebit": 2164155.42, "ebitda": 3189187.01, "pretax_income": null, "tax_provision": null, "net_income": -2449601.69, "net_income_to_common": -2449601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1148423.92, "capital_expenditure": -700138.43, "free_cash_flow": 448285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5881850.42 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 32035000, "cost_of_revenue": 29818844.58, "gross_profit": 2216155.42, "ebit": 2164155.42, "ebitda": 3189187.01, "pretax_income": null, "tax_provision": null, "net_income": -2449601.69, "net_income_to_common": -2449601.69, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18708621.4, "total_current_assets": 135373785.37, "total_assets": 155339008.24, "short_term_debt": 871905.46, "long_term_debt": 1457646.18, "total_debt": 2329551.64, "total_liabilities": null, "total_equity": 84707198.12, "shares_outstanding": 5471979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1148423.92, "capital_expenditure": -700138.43, "free_cash_flow": 448285.49, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5881850.42 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }