{ "ticker": { "uuid": "b1f22971-6854-43ec-8107-d17cf69a96ed", "symbol": "NUF", "name": "Nufarm Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/b1f22971-6854-43ec-8107-d17cf69a96ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1f22971-6854-43ec-8107-d17cf69a96ed/" }, "ticker_metadata": { "id": 24265, "uuid": "b1f22971-6854-43ec-8107-d17cf69a96ed", "symbol": "NUF", "name": "Nufarm Limited", "asset_type": "equity", "market_cap": 1152461824, "stock_exchange_id": 9, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "Nufarm Limited, together with its subsidiaries, develops, manufactures, and sells crop protection solutions and seed technologies in Europe, the Middle East, Africa, North America, and the Asia Pacific. The company operates through Crop Protection and Seed Technologies segments. The company offers herbicides, insecticides, and fungicides that help growers protect crops against weeds, pests, and diseases. It also operates base seeds, bioenergy, omega-3 and seed treatment platforms, as well as sells seeds and oil-based products. It also focuses on crops, such as cereals; corn; soybean; pasture, turf, and ornamentals; and trees, nuts, vines, and vegetables. In addition, the company provides seed treatment products for the protection and treatment of damage caused by insects, fungus, and disease. Further, it distributes sunflower, sorghum, carinata, energy cane and canola seeds. The company was founded in 1916 and is headquartered in Laverton North, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b1f22971-6854-43ec-8107-d17cf69a96ed", "symbol": "NUF", "name": "Nufarm Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/b1f22971-6854-43ec-8107-d17cf69a96ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/b1f22971-6854-43ec-8107-d17cf69a96ed/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.73, "value": 0.89, "quality": 0.03, "momentum": 0.88, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 2.82, "market_cap": 1080183335.52, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0728, "shareholder_yield": 0.0201, "roe": -0.0783, "piotroski_f_score": 3, "momentum_12_1": 0.1163, "volatility_252d": 0.4368 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:24.990734+00:00", "batch_id": "" }, "size": { "price_close": 2.82, "market_cap": 1080183335.52, "market_cap_usd": 1080183335.52, "enterprise_value": 1904384335.52, "shares_outstanding": 383043736, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5118, "ptbv_ratio": 0.5118, "ps_ratio": 0.3137, "pcf_ratio": null, "pfcf_ratio": -14.2885, "ev_ebitda": 13.7318, "ev_ebit": null, "ev_sales": 0.5531, "ev_fcf": -25.1909, "earnings_yield": null, "fcf_yield": -0.0397, "price_to_sales": 0.3137, "price_to_book": 0.5118, "price_to_cashflow": null, "ebitda_to_ev": 0.0728, "sales_yield": 1.8081 }, "yield": { "dividend_yield": 0.0201, "buyback_yield": 0, "shareholder_yield": 0.0201, "debt_paydown_yield": 0, "total_yield": 0.0201 }, "quality": { "gross_margin": 0.2614, "operating_margin": -0.0871, "net_margin": -0.048, "ebitda_margin": 0.0403, "fcf_margin": -0.022, "roe": -0.0783, "roa": -0.0364, "roic": -0.0767, "roc_greenblatt": null, "asset_turnover": 0.7579, "cash_conversion": 0.4573, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0524, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1981, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.943, "debt_to_assets": 0.2859, "interest_coverage": -3.2606, "current_ratio": 1.8304, "quick_ratio": 1.8304, "net_debt": 824201000, "local_beta": 0.7775, "volatility_252d": 0.4368, "volatility_60d": 1.0587, "max_drawdown_12m": -0.2989, "risk_adjusted_momentum": 0.2662 }, "growth": { "revenue_growth_1y": 0.0291, "revenue_growth_3y_cagr": -0.03, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.3445, "book_value_growth_1y": -0.0474, "revenue_growth": 0.0291, "earnings_growth": null }, "momentum": { "price_return_1m": 0.175, "price_return_3m": 0.3302, "price_return_6m": 0.2261, "price_return_9m": 0.2051, "price_return_12m": 0.3116, "price_return_12m_ex1m": 0.1163, "momentum_6m": 0.2261, "momentum_12m": 0.3116, "momentum_12_1": 0.1163, "distance_from_52w_high": -0.06, "distance_from_52w_low": 0.5121, "relative_strength": 0.2988 }, "raw_ttm": { "revenue_ttm": 3443379000, "gross_profit_ttm": 899987000, "ebit_ttm": -300027000, "ebitda_ttm": 138684000, "net_income_ttm": -165319000, "eps_diluted_ttm": -0.4316, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -238363000, "fcf_ttm": -75598000, "dividends_paid_ttm": -21660000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92017000, "cash_and_equivalents": 474718000, "total_current_assets": 2289418000, "total_current_liabilities": 1250797000, "net_ppe": null, "total_assets": 4543143000, "total_debt": 1298919000, "total_equity": 2110477000, "net_working_capital": 808145000, "book_value_per_share": 5.5098, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.5098 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 64, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 83, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 85, "rank_fcf_margin": 75, "rank_piotroski": 67, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 28 }, "composites": { "value_composite": 11, "quality_composite": 97, "momentum_composite": 12, "growth_composite": 86, "yield_composite": 84, "svqf_composite": 72, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 5, "overall_composite": 27, "quality_value_composite": 0.1634, "os_score": 0.73, "value_percentile": 0.89, "quality_percentile": 0.03, "momentum_percentile": 0.88, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 5, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10509, "ticker_id": 24265, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:24.990734+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.82, "market_cap": 1080183335.52, "market_cap_usd": 1080183335.52, "enterprise_value": 1904384335.52, "shares_outstanding": 383043736, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51181952, "ptbv_ratio": 0.51181952, "ps_ratio": 0.31369865, "pcf_ratio": null, "pfcf_ratio": -14.28851736, "ev_ebitda": 13.7318244, "ev_ebit": null, "ev_sales": 0.55305685, "ev_fcf": -25.19093542, "earnings_yield": null, "fcf_yield": -0.03969682, "dividend_yield": 0.02005215, "buyback_yield": 0, "shareholder_yield": 0.02005215, "debt_paydown_yield": 0, "total_yield": 0.02005215, "gross_margin": 0.2613674, "operating_margin": -0.08713156, "net_margin": -0.04801069, "ebitda_margin": 0.04027555, "fcf_margin": -0.0219546, "roe": -0.07833253, "roa": -0.03638869, "roic": -0.0766763, "roc_greenblatt": null, "asset_turnover": 0.75792882, "cash_conversion": 0.45728561, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.94301433, "debt_to_assets": 0.28590758, "interest_coverage": -3.26056055, "current_ratio": 1.83036736, "quick_ratio": 1.83036736, "net_debt": 824201000, "revenue_growth_1y": 0.0291311, "revenue_growth_3y_cagr": -0.03001022, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.34451989, "book_value_growth_1y": -0.04737423, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.052362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.175, "price_return_3m": 0.33018868, "price_return_6m": 0.22608696, "price_return_9m": 0.20512821, "price_return_12m": 0.31162791, "price_return_12m_ex1m": 0.11627907, "distance_from_52w_high": -0.06, "distance_from_52w_low": 0.51206434, "relative_strength": 0.29878112, "local_beta": 0.7775, "volatility_252d": 0.436826, "volatility_60d": 1.058748, "max_drawdown_12m": -0.29887218, "revenue_ttm": 3443379000, "gross_profit_ttm": 899987000, "ebit_ttm": -300027000, "ebitda_ttm": 138684000, "net_income_ttm": -165319000, "eps_diluted_ttm": -0.43159301, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -238363000, "fcf_ttm": -75598000, "dividends_paid_ttm": -21660000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92017000, "cash_and_equivalents": 474718000, "total_current_assets": 2289418000, "total_current_liabilities": 1250797000, "net_ppe": null, "total_assets": 4543143000, "total_debt": 1298919000, "total_equity": 2110477000, "net_working_capital": 808145000, "book_value_per_share": 5.50975464, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.50975464, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 64, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 83, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 85, "rank_fcf_margin": 75, "rank_piotroski": 67, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 28, "value_composite": 11, "quality_composite": 97, "momentum_composite": 12, "growth_composite": 86, "yield_composite": 84, "svqf_composite": 72, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 5, "overall_composite": 27, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.82, "os": 0.73, "value": 0.89, "quality": 0.03, "momentum": 0.88, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0201, "roe": -0.0783, "momentum_12_1": 0.1163, "complete_fields": { "id": 10509, "ticker_id": 24265, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:24.990734+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.82, "market_cap": 1080183335.52, "market_cap_usd": 1080183335.52, "enterprise_value": 1904384335.52, "shares_outstanding": 383043736, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.51181952, "ptbv_ratio": 0.51181952, "ps_ratio": 0.31369865, "pcf_ratio": null, "pfcf_ratio": -14.28851736, "ev_ebitda": 13.7318244, "ev_ebit": null, "ev_sales": 0.55305685, "ev_fcf": -25.19093542, "earnings_yield": null, "fcf_yield": -0.03969682, "dividend_yield": 0.02005215, "buyback_yield": 0, "shareholder_yield": 0.02005215, "debt_paydown_yield": 0, "total_yield": 0.02005215, "gross_margin": 0.2613674, "operating_margin": -0.08713156, "net_margin": -0.04801069, "ebitda_margin": 0.04027555, "fcf_margin": -0.0219546, "roe": -0.07833253, "roa": -0.03638869, "roic": -0.0766763, "roc_greenblatt": null, "asset_turnover": 0.75792882, "cash_conversion": 0.45728561, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.94301433, "debt_to_assets": 0.28590758, "interest_coverage": -3.26056055, "current_ratio": 1.83036736, "quick_ratio": 1.83036736, "net_debt": 824201000, "revenue_growth_1y": 0.0291311, "revenue_growth_3y_cagr": -0.03001022, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.34451989, "book_value_growth_1y": -0.04737423, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.052362, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.175, "price_return_3m": 0.33018868, "price_return_6m": 0.22608696, "price_return_9m": 0.20512821, "price_return_12m": 0.31162791, "price_return_12m_ex1m": 0.11627907, "distance_from_52w_high": -0.06, "distance_from_52w_low": 0.51206434, "relative_strength": 0.29878112, "local_beta": 0.7775, "volatility_252d": 0.436826, "volatility_60d": 1.058748, "max_drawdown_12m": -0.29887218, "revenue_ttm": 3443379000, "gross_profit_ttm": 899987000, "ebit_ttm": -300027000, "ebitda_ttm": 138684000, "net_income_ttm": -165319000, "eps_diluted_ttm": -0.43159301, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -238363000, "fcf_ttm": -75598000, "dividends_paid_ttm": -21660000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 92017000, "cash_and_equivalents": 474718000, "total_current_assets": 2289418000, "total_current_liabilities": 1250797000, "net_ppe": null, "total_assets": 4543143000, "total_debt": 1298919000, "total_equity": 2110477000, "net_working_capital": 808145000, "book_value_per_share": 5.50975464, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.50975464, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 9, "rank_pcf": 50, "rank_ev_ebitda": 64, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 84, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 83, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 85, "rank_fcf_margin": 75, "rank_piotroski": 67, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 28, "value_composite": 11, "quality_composite": 97, "momentum_composite": 12, "growth_composite": 86, "yield_composite": 84, "svqf_composite": 72, "vc1_composite": 8, "vc2_composite": 9, "vc3_composite": 10, "trending_value_composite": 5, "overall_composite": 27, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "income_statement": { "revenue": 3443379000, "cost_of_revenue": 2543392000, "gross_profit": 899987000, "ebit": -300027000, "ebitda": 138684000, "pretax_income": null, "tax_provision": null, "net_income": -165319000, "net_income_to_common": -165319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474718000, "total_current_assets": 2289418000, "total_assets": 4543143000, "short_term_debt": 244242000, "long_term_debt": 902543000, "total_debt": 1298919000, "total_liabilities": null, "total_equity": 2110477000, "shares_outstanding": 383043736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -238363000, "free_cash_flow": -75598000, "dividends_paid": -21660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 133572000 }, "complete_fields": { "id": 414972, "ticker_id": 24265, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "138684000", "netIncome": "-165319000", "grossProfit": "899987000", "totalRevenue": "3443379000", "costOfRevenue": "2543392000", "interestExpense": "92017000", "operatingIncome": "-300027000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "69317000", "depreciationAndAmortization": "221971000" }, "balance": { "totalDebt": "1298919000", "totalAssets": "4543143000", "longTermDebt": "902543000", "shortTermDebt": "244242000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "383043736", "totalCurrentAssets": "2289418000", "totalShareholderEquity": "2110477000", "totalCurrentLiabilities": "1250797000", "propertyPlantEquipmentNet": "723095000", "cashAndShortTermInvestments": "474718000" }, "cashflow": { "freeCashFlow": "-75598000", "dividendsPaid": "-21660000", "issuanceOfDebt": "655998000", "issuanceOfStock": null, "repaymentOfDebt": "-522426000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-238363000" } }, "revenue": 3443379000, "cost_of_revenue": 2543392000, "gross_profit": 899987000, "research_and_development": 69317000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -300027000, "depreciation_amortisation": 221971000, "ebitda": 138684000, "interest_expense": 92017000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -165319000, "net_income_continuing_ops": null, "net_income_to_common": -165319000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2289418000, "net_ppe": 723095000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4543143000, "short_term_debt": 244242000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250797000, "long_term_debt": 902543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1298919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2110477000, "shares_outstanding": 383043736, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -238363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 133572000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -75598000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "138684000", "netIncome": "-165319000", "grossProfit": "899987000", "totalRevenue": "3443379000", "costOfRevenue": "2543392000", "interestExpense": "92017000", "operatingIncome": "-300027000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "69317000", "depreciationAndAmortization": "221971000" }, "balance": { "totalDebt": "1298919000", "totalAssets": "4543143000", "longTermDebt": "902543000", "shortTermDebt": "244242000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "383043736", "totalCurrentAssets": "2289418000", "totalShareholderEquity": "2110477000", "totalCurrentLiabilities": "1250797000", "propertyPlantEquipmentNet": "723095000", "cashAndShortTermInvestments": "474718000" }, "cashflow": { "freeCashFlow": "-75598000", "dividendsPaid": "-21660000", "issuanceOfDebt": "655998000", "issuanceOfStock": null, "repaymentOfDebt": "-522426000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-238363000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "income_statement": { "revenue": 3345909000, "cost_of_revenue": 2505540000, "gross_profit": 840369000, "ebit": -174658000, "ebitda": 263775000, "pretax_income": null, "tax_provision": null, "net_income": -5598000, "net_income_to_common": -5598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463563000, "total_current_assets": 2312687000, "total_assets": 4427414000, "short_term_debt": 63492000, "long_term_debt": 887860000, "total_debt": 1098322000, "total_liabilities": null, "total_equity": 2211171000, "shares_outstanding": 382307128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -252961000, "free_cash_flow": 219430000, "dividends_paid": -53277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -124023000 }, "complete_fields": { "id": 414974, "ticker_id": 24265, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263775000", "netIncome": "-5598000", "grossProfit": "840369000", "totalRevenue": "3345909000", "costOfRevenue": "2505540000", "interestExpense": "96844000", "operatingIncome": "-174658000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "54482000", "depreciationAndAmortization": "212188000" }, "balance": { "totalDebt": "1098322000", "totalAssets": "4427414000", "longTermDebt": "887860000", "shortTermDebt": "63492000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "382307128", "totalCurrentAssets": "2312687000", "totalShareholderEquity": "2211171000", "totalCurrentLiabilities": "1023667000", "propertyPlantEquipmentNet": "629221000", "cashAndShortTermInvestments": "463563000" }, "cashflow": { "freeCashFlow": "219430000", "dividendsPaid": "-53277000", "issuanceOfDebt": "410727000", "issuanceOfStock": null, "repaymentOfDebt": "-534750000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-252961000" } }, "revenue": 3345909000, "cost_of_revenue": 2505540000, "gross_profit": 840369000, "research_and_development": 54482000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174658000, "depreciation_amortisation": 212188000, "ebitda": 263775000, "interest_expense": 96844000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5598000, "net_income_continuing_ops": null, "net_income_to_common": -5598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2312687000, "net_ppe": 629221000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4427414000, "short_term_debt": 63492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1023667000, "long_term_debt": 887860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1098322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2211171000, "shares_outstanding": 382307128, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -252961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53277000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -124023000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 219430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263775000", "netIncome": "-5598000", "grossProfit": "840369000", "totalRevenue": "3345909000", "costOfRevenue": "2505540000", "interestExpense": "96844000", "operatingIncome": "-174658000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "54482000", "depreciationAndAmortization": "212188000" }, "balance": { "totalDebt": "1098322000", "totalAssets": "4427414000", "longTermDebt": "887860000", "shortTermDebt": "63492000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "382307128", "totalCurrentAssets": "2312687000", "totalShareholderEquity": "2211171000", "totalCurrentLiabilities": "1023667000", "propertyPlantEquipmentNet": "629221000", "cashAndShortTermInvestments": "463563000" }, "cashflow": { "freeCashFlow": "219430000", "dividendsPaid": "-53277000", "issuanceOfDebt": "410727000", "issuanceOfStock": null, "repaymentOfDebt": "-534750000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-252961000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "income_statement": { "revenue": 3480611000, "cost_of_revenue": 2454241000, "gross_profit": 1026370000, "ebit": 47174000, "ebitda": 424632000, "pretax_income": null, "tax_provision": null, "net_income": 111140000, "net_income_to_common": 111140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410957000, "total_current_assets": 2574452000, "total_assets": 4625067000, "short_term_debt": 29035000, "long_term_debt": 1087089000, "total_debt": 1260799000, "total_liabilities": null, "total_equity": 2309890000, "shares_outstanding": 380764253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -226743000, "free_cash_flow": -352363000, "dividends_paid": -56451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 287636000 }, "complete_fields": { "id": 414975, "ticker_id": 24265, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "424632000", "netIncome": "111140000", "grossProfit": "1026370000", "totalRevenue": "3480611000", "costOfRevenue": "2454241000", "interestExpense": "81431000", "operatingIncome": "47174000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "44677000", "depreciationAndAmortization": "188374000" }, "balance": { "totalDebt": "1260799000", "totalAssets": "4625067000", "longTermDebt": "1087089000", "shortTermDebt": "29035000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "380764253", "totalCurrentAssets": "2574452000", "totalShareholderEquity": "2309890000", "totalCurrentLiabilities": "872988000", "propertyPlantEquipmentNet": "569332000", "cashAndShortTermInvestments": "410957000" }, "cashflow": { "freeCashFlow": "-352363000", "dividendsPaid": "-56451000", "issuanceOfDebt": "877760000", "issuanceOfStock": null, "repaymentOfDebt": "-590124000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-226743000" } }, "revenue": 3480611000, "cost_of_revenue": 2454241000, "gross_profit": 1026370000, "research_and_development": 44677000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47174000, "depreciation_amortisation": 188374000, "ebitda": 424632000, "interest_expense": 81431000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111140000, "net_income_continuing_ops": null, "net_income_to_common": 111140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410957000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2574452000, "net_ppe": 569332000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4625067000, "short_term_debt": 29035000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 872988000, "long_term_debt": 1087089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1260799000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2309890000, "shares_outstanding": 380764253, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -226743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -56451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 287636000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -352363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "424632000", "netIncome": "111140000", "grossProfit": "1026370000", "totalRevenue": "3480611000", "costOfRevenue": "2454241000", "interestExpense": "81431000", "operatingIncome": "47174000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": "44677000", "depreciationAndAmortization": "188374000" }, "balance": { "totalDebt": "1260799000", "totalAssets": "4625067000", "longTermDebt": "1087089000", "shortTermDebt": "29035000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "380764253", "totalCurrentAssets": "2574452000", "totalShareholderEquity": "2309890000", "totalCurrentLiabilities": "872988000", "propertyPlantEquipmentNet": "569332000", "cashAndShortTermInvestments": "410957000" }, "cashflow": { "freeCashFlow": "-352363000", "dividendsPaid": "-56451000", "issuanceOfDebt": "877760000", "issuanceOfStock": null, "repaymentOfDebt": "-590124000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-226743000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "income_statement": { "revenue": 3772970000, "cost_of_revenue": 2800385000, "gross_profit": 972585000, "ebit": -14352000, "ebitda": 416838000, "pretax_income": null, "tax_provision": null, "net_income": 107438000, "net_income_to_common": 107438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585702000, "total_current_assets": 2761099000, "total_assets": 4659098000, "short_term_debt": 250595000, "long_term_debt": 539413000, "total_debt": 931870000, "total_liabilities": null, "total_equity": 2152721000, "shares_outstanding": 380168745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -160917000, "free_cash_flow": 198652000, "dividends_paid": -40158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -170750000 }, "complete_fields": { "id": 414976, "ticker_id": 24265, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "416838000", "netIncome": "107438000", "grossProfit": "972585000", "totalRevenue": "3772970000", "costOfRevenue": "2800385000", "interestExpense": "75055000", "operatingIncome": "-14352000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "51100000", "depreciationAndAmortization": "213680000" }, "balance": { "totalDebt": "931870000", "totalAssets": "4659098000", "longTermDebt": "539413000", "shortTermDebt": "250595000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "380168745", "totalCurrentAssets": "2761099000", "totalShareholderEquity": "2152721000", "totalCurrentLiabilities": "1607427000", "propertyPlantEquipmentNet": "475331000", "cashAndShortTermInvestments": "585702000" }, "cashflow": { "freeCashFlow": "198652000", "dividendsPaid": "-40158000", "issuanceOfDebt": "497895000", "issuanceOfStock": null, "repaymentOfDebt": "-668645000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-160917000" } }, "revenue": 3772970000, "cost_of_revenue": 2800385000, "gross_profit": 972585000, "research_and_development": 51100000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14352000, "depreciation_amortisation": 213680000, "ebitda": 416838000, "interest_expense": 75055000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107438000, "net_income_continuing_ops": null, "net_income_to_common": 107438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585702000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2761099000, "net_ppe": 475331000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4659098000, "short_term_debt": 250595000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1607427000, "long_term_debt": 539413000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 931870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2152721000, "shares_outstanding": 380168745, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160917000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -40158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -170750000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 198652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "416838000", "netIncome": "107438000", "grossProfit": "972585000", "totalRevenue": "3772970000", "costOfRevenue": "2800385000", "interestExpense": "75055000", "operatingIncome": "-14352000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": "51100000", "depreciationAndAmortization": "213680000" }, "balance": { "totalDebt": "931870000", "totalAssets": "4659098000", "longTermDebt": "539413000", "shortTermDebt": "250595000", "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "380168745", "totalCurrentAssets": "2761099000", "totalShareholderEquity": "2152721000", "totalCurrentLiabilities": "1607427000", "propertyPlantEquipmentNet": "475331000", "cashAndShortTermInvestments": "585702000" }, "cashflow": { "freeCashFlow": "198652000", "dividendsPaid": "-40158000", "issuanceOfDebt": "497895000", "issuanceOfStock": null, "repaymentOfDebt": "-668645000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-160917000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414977, "ticker_id": 24265, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "246932000", "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": 246932000, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "246932000", "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 474718000, "total_current_assets": 2289418000, "total_assets": 4543143000, "short_term_debt": 244242000, "long_term_debt": 902543000, "total_debt": 1298919000, "total_liabilities": null, "total_equity": 2110477000, "shares_outstanding": 383043736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414971, "ticker_id": 24265, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1298919000", "totalAssets": "4543143000", "longTermDebt": "902543000", "shortTermDebt": "244242000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "383043736", "totalCurrentAssets": "2289418000", "totalShareholderEquity": "2110477000", "totalCurrentLiabilities": "1250797000", "propertyPlantEquipmentNet": "723095000", "cashAndShortTermInvestments": "474718000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 474718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2289418000, "net_ppe": 723095000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4543143000, "short_term_debt": 244242000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1250797000, "long_term_debt": 902543000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1298919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2110477000, "shares_outstanding": 383043736, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1298919000", "totalAssets": "4543143000", "longTermDebt": "902543000", "shortTermDebt": "244242000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "383043736", "totalCurrentAssets": "2289418000", "totalShareholderEquity": "2110477000", "totalCurrentLiabilities": "1250797000", "propertyPlantEquipmentNet": "723095000", "cashAndShortTermInvestments": "474718000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463563000, "total_current_assets": 2312687000, "total_assets": 4427414000, "short_term_debt": 63492000, "long_term_debt": 887860000, "total_debt": 1098322000, "total_liabilities": null, "total_equity": 2211171000, "shares_outstanding": 382307128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414973, "ticker_id": 24265, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:49:45.256299+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1098322000", "totalAssets": "4427414000", "longTermDebt": "887860000", "shortTermDebt": "63492000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "382307128", "totalCurrentAssets": "2312687000", "totalShareholderEquity": "2211171000", "totalCurrentLiabilities": "1023667000", "propertyPlantEquipmentNet": "629221000", "cashAndShortTermInvestments": "463563000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463563000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2312687000, "net_ppe": 629221000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4427414000, "short_term_debt": 63492000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1023667000, "long_term_debt": 887860000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1098322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2211171000, "shares_outstanding": 382307128, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1098322000", "totalAssets": "4427414000", "longTermDebt": "887860000", "shortTermDebt": "63492000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "382307128", "totalCurrentAssets": "2312687000", "totalShareholderEquity": "2211171000", "totalCurrentLiabilities": "1023667000", "propertyPlantEquipmentNet": "629221000", "cashAndShortTermInvestments": "463563000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }