{ "ticker": { "uuid": "b201dff4-e614-43ca-8e44-c103ec11f8e4", "symbol": "BLNE", "name": "Beeline Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/b201dff4-e614-43ca-8e44-c103ec11f8e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/b201dff4-e614-43ca-8e44-c103ec11f8e4/" }, "latest_snapshot": { "ticker": { "uuid": "b201dff4-e614-43ca-8e44-c103ec11f8e4", "symbol": "BLNE", "name": "Beeline Holdings, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Mortgage Finance", "page_url": "https://sharemaestro.com/factors/ticker/b201dff4-e614-43ca-8e44-c103ec11f8e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/b201dff4-e614-43ca-8e44-c103ec11f8e4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "coverage": 0.848, "confidence": 0.812, "delta": 0 }, "headline_factors": { "price": 0.93, "market_cap": 30592643.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1687, "roe": -0.4042, "piotroski_f_score": 3, "momentum_12_1": -0.2923, "volatility_252d": 1.3774 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.5104, "shareholder_yield": -0.1687 }, "quality": { "roe": -0.4042, "roic": -0.2365, "gross_margin": 0.0518, "fcf_margin": -2.4909, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.242, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5221, "momentum_12_1": -0.2923, "relative_strength": -0.7383 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.57, "momentum_percentile": 0.59, "growth_composite": 41, "yield_composite": 40, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.14, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1452, "roe": -0.4042, "momentum_12_1": 1.4809 }, { "week_end_date": "2026-06-14", "price": 1.18, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1403, "roe": -0.4042, "momentum_12_1": 0.6662 }, { "week_end_date": "2026-06-21", "price": 1.24, "os": 0.63, "value": 0.55, "quality": 0.53, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1335, "roe": -0.4042, "momentum_12_1": 0.1859 }, { "week_end_date": "2026-06-28", "price": 1.38, "os": 0.27, "value": 0.4, "quality": 0.38, "momentum": 0.38, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.12, "roe": -0.4042, "momentum_12_1": -0.0224 }, { "week_end_date": "2026-07-05", "price": 1.1, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1439, "roe": -0.4042, "momentum_12_1": -0.1799 }, { "week_end_date": "2026-07-12", "price": 1.11, "os": 0.8, "value": 0.64, "quality": 0.62, "momentum": 0.65, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1417, "roe": -0.4042, "momentum_12_1": -0.1511 }, { "week_end_date": "2026-07-19", "price": 0.94, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1673, "roe": -0.4042, "momentum_12_1": -0.2051 }, { "week_end_date": "2026-07-26", "price": 0.93, "os": 0.7, "value": 0.59, "quality": 0.57, "momentum": 0.59, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1687, "roe": -0.4042, "momentum_12_1": -0.2923 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7770000, "cost_of_revenue": 6372000, "gross_profit": 1398000, "ebit": -20399000, "ebitda": -17083000, "pretax_income": -22666000, "tax_provision": null, "net_income": -22120000, "net_income_to_common": -22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": null, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 14144679, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -21444000, "capital_expenditure": 246000, "free_cash_flow": -21198000, "dividends_paid": 6766000, "share_repurchases": -2000000, "shares_issued": 17780000, "net_debt_issued": 2105000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7770000, "cost_of_revenue": 6372000, "gross_profit": 1398000, "ebit": -20399000, "ebitda": -17083000, "pretax_income": -22666000, "tax_provision": null, "net_income": -22120000, "net_income_to_common": -22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": null, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 14144679, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -21444000, "capital_expenditure": 246000, "free_cash_flow": -21198000, "dividends_paid": 6766000, "share_repurchases": -2000000, "shares_issued": 17780000, "net_debt_issued": 2105000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7770000, "cost_of_revenue": 6372000, "gross_profit": 1398000, "ebit": -20399000, "ebitda": -17083000, "pretax_income": -22666000, "tax_provision": null, "net_income": -22120000, "net_income_to_common": -22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": null, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 14144679, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -21444000, "capital_expenditure": 246000, "free_cash_flow": -21198000, "dividends_paid": 6766000, "share_repurchases": -2000000, "shares_issued": 17780000, "net_debt_issued": 2105000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7770000, "cost_of_revenue": 6372000, "gross_profit": 1398000, "ebit": -20399000, "ebitda": -17083000, "pretax_income": -22666000, "tax_provision": null, "net_income": -22120000, "net_income_to_common": -22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": null, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 14144679, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -21444000, "capital_expenditure": 246000, "free_cash_flow": -21198000, "dividends_paid": 6766000, "share_repurchases": -2000000, "shares_issued": 17780000, "net_debt_issued": 2105000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7770000, "cost_of_revenue": 6372000, "gross_profit": 1398000, "ebit": -20399000, "ebitda": -17083000, "pretax_income": -22666000, "tax_provision": null, "net_income": -22120000, "net_income_to_common": -22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": null, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 14144679, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -21444000, "capital_expenditure": 246000, "free_cash_flow": -21198000, "dividends_paid": 6766000, "share_repurchases": -2000000, "shares_issued": 17780000, "net_debt_issued": 2105000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7770000, "cost_of_revenue": 6372000, "gross_profit": 1398000, "ebit": -20399000, "ebitda": -17083000, "pretax_income": -22666000, "tax_provision": null, "net_income": -22120000, "net_income_to_common": -22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": null, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 14144679, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -21444000, "capital_expenditure": 246000, "free_cash_flow": -21198000, "dividends_paid": 6766000, "share_repurchases": -2000000, "shares_issued": 17780000, "net_debt_issued": 2105000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7770000, "cost_of_revenue": 6372000, "gross_profit": 1398000, "ebit": -19220000, "ebitda": -15904000, "pretax_income": -22666000, "tax_provision": null, "net_income": -22120000, "net_income_to_common": -22120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": null, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 14144679, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -21444000, "capital_expenditure": 246000, "free_cash_flow": -21198000, "dividends_paid": 6766000, "share_repurchases": -2000000, "shares_issued": 17780000, "net_debt_issued": 2105000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3913000, "cost_of_revenue": 2222000, "gross_profit": 1691000, "ebit": -4002000, "ebitda": -3124000, "pretax_income": -6238000, "tax_provision": null, "net_income": -11333000, "net_income_to_common": -11333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 10040000, "total_assets": 66515000, "short_term_debt": 12828000, "long_term_debt": null, "total_debt": 14179000, "total_liabilities": 17547000, "total_equity": 47867000, "shares_outstanding": 246265, "goodwill_and_intangibles": 51946000 }, "cash_flow": { "operating_cash_flow": -3229000, "capital_expenditure": 71000, "free_cash_flow": -3158000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 2880000, "net_debt_issued": 1710000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2696000, "cost_of_revenue": 1875000, "gross_profit": 821000, "ebit": -5278000, "ebitda": -4463000, "pretax_income": -5278000, "tax_provision": null, "net_income": -5278000, "net_income_to_common": -5278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987000, "total_current_assets": 20380000, "total_assets": 70256000, "short_term_debt": 16970000, "long_term_debt": 154000, "total_debt": 17124000, "total_liabilities": 19354000, "total_equity": 50902000, "shares_outstanding": 30650000, "goodwill_and_intangibles": 38113999 }, "cash_flow": { "operating_cash_flow": -3624000, "capital_expenditure": 76000, "free_cash_flow": -3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1392000, "net_debt_issued": 859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2696000, "cost_of_revenue": 1875000, "gross_profit": 821000, "ebit": -5278000, "ebitda": -4463000, "pretax_income": -5278000, "tax_provision": null, "net_income": -5278000, "net_income_to_common": -5278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987000, "total_current_assets": 20380000, "total_assets": 70256000, "short_term_debt": 16970000, "long_term_debt": 154000, "total_debt": 17124000, "total_liabilities": 19354000, "total_equity": 50902000, "shares_outstanding": 30650000, "goodwill_and_intangibles": 38113999 }, "cash_flow": { "operating_cash_flow": -3624000, "capital_expenditure": 76000, "free_cash_flow": -3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1392000, "net_debt_issued": 859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2696000, "cost_of_revenue": 1875000, "gross_profit": 821000, "ebit": -5278000, "ebitda": -4463000, "pretax_income": -5278000, "tax_provision": null, "net_income": -5278000, "net_income_to_common": -5278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987000, "total_current_assets": 20380000, "total_assets": 70256000, "short_term_debt": 16970000, "long_term_debt": 154000, "total_debt": 17124000, "total_liabilities": 19354000, "total_equity": 50902000, "shares_outstanding": 30650000, "goodwill_and_intangibles": 38113999 }, "cash_flow": { "operating_cash_flow": -3624000, "capital_expenditure": 76000, "free_cash_flow": -3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1392000, "net_debt_issued": 859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2696000, "cost_of_revenue": 1875000, "gross_profit": 821000, "ebit": -5278000, "ebitda": -4463000, "pretax_income": -5278000, "tax_provision": null, "net_income": -5278000, "net_income_to_common": -5278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987000, "total_current_assets": 20380000, "total_assets": 70256000, "short_term_debt": 16970000, "long_term_debt": 154000, "total_debt": 17124000, "total_liabilities": 19354000, "total_equity": 50902000, "shares_outstanding": 30650000, "goodwill_and_intangibles": 38113999 }, "cash_flow": { "operating_cash_flow": -3624000, "capital_expenditure": 76000, "free_cash_flow": -3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1392000, "net_debt_issued": 859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2696000, "cost_of_revenue": 1875000, "gross_profit": 821000, "ebit": -5278000, "ebitda": -4463000, "pretax_income": -5278000, "tax_provision": null, "net_income": -5278000, "net_income_to_common": -5278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987000, "total_current_assets": 20380000, "total_assets": 70256000, "short_term_debt": 16970000, "long_term_debt": 154000, "total_debt": 17124000, "total_liabilities": 19354000, "total_equity": 50902000, "shares_outstanding": 30650000, "goodwill_and_intangibles": 38113999 }, "cash_flow": { "operating_cash_flow": -3624000, "capital_expenditure": 76000, "free_cash_flow": -3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1392000, "net_debt_issued": 859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2696000, "cost_of_revenue": 1875000, "gross_profit": 821000, "ebit": -5278000, "ebitda": -4463000, "pretax_income": -5278000, "tax_provision": null, "net_income": -5278000, "net_income_to_common": -5278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987000, "total_current_assets": 20380000, "total_assets": 70256000, "short_term_debt": 16970000, "long_term_debt": 154000, "total_debt": 17124000, "total_liabilities": 19354000, "total_equity": 50902000, "shares_outstanding": 30650000, "goodwill_and_intangibles": 38113999 }, "cash_flow": { "operating_cash_flow": -3624000, "capital_expenditure": 76000, "free_cash_flow": -3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1392000, "net_debt_issued": 859000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2696000, "cost_of_revenue": 1875000, "gross_profit": 821000, "ebit": -5167000, "ebitda": -4352000, "pretax_income": -5278000, "tax_provision": null, "net_income": -5278000, "net_income_to_common": -5278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1987000, "total_current_assets": 20380000, "total_assets": 70256000, "short_term_debt": 16970000, "long_term_debt": 154000, "total_debt": 17124000, "total_liabilities": 19354000, "total_equity": 50902000, "shares_outstanding": 30650000, "goodwill_and_intangibles": 38113999 }, "cash_flow": { "operating_cash_flow": -3624000, "capital_expenditure": 76000, "free_cash_flow": -3548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1392000, "net_debt_issued": 859000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550000, "cost_of_revenue": 5312000, "gross_profit": -2762000, "ebit": -8461000, "ebitda": -7632000, "pretax_income": -8382000, "tax_provision": null, "net_income": -8598000, "net_income_to_common": -8598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": 221000, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 27904433, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -10007000, "capital_expenditure": 43000, "free_cash_flow": -9964000, "dividends_paid": 6766000, "share_repurchases": null, "shares_issued": 805000, "net_debt_issued": 6114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550000, "cost_of_revenue": 5312000, "gross_profit": -2762000, "ebit": -8461000, "ebitda": -7632000, "pretax_income": -8382000, "tax_provision": null, "net_income": -8598000, "net_income_to_common": -8598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": 221000, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 27904433, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -10007000, "capital_expenditure": 43000, "free_cash_flow": -9964000, "dividends_paid": 6766000, "share_repurchases": null, "shares_issued": 805000, "net_debt_issued": 6114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550000, "cost_of_revenue": 5312000, "gross_profit": -2762000, "ebit": -8461000, "ebitda": -7632000, "pretax_income": -8382000, "tax_provision": null, "net_income": -8598000, "net_income_to_common": -8598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": 221000, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 27904433, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -10007000, "capital_expenditure": 43000, "free_cash_flow": -9964000, "dividends_paid": 6766000, "share_repurchases": null, "shares_issued": 805000, "net_debt_issued": 6114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550000, "cost_of_revenue": 5312000, "gross_profit": -2762000, "ebit": -8461000, "ebitda": -7632000, "pretax_income": -8382000, "tax_provision": null, "net_income": -8598000, "net_income_to_common": -8598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": 221000, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 27904433, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -10007000, "capital_expenditure": 43000, "free_cash_flow": -9964000, "dividends_paid": 6766000, "share_repurchases": null, "shares_issued": 805000, "net_debt_issued": 6114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2550000, "cost_of_revenue": 5312000, "gross_profit": -2762000, "ebit": -8461000, "ebitda": -7632000, "pretax_income": -8382000, "tax_provision": null, "net_income": -8598000, "net_income_to_common": -8598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3064000, "total_current_assets": 19378000, "total_assets": 70217000, "short_term_debt": 14783000, "long_term_debt": 221000, "total_debt": 15004000, "total_liabilities": 16609000, "total_equity": 53608000, "shares_outstanding": 27904433, "goodwill_and_intangibles": 38139000 }, "cash_flow": { "operating_cash_flow": -10007000, "capital_expenditure": 43000, "free_cash_flow": -9964000, "dividends_paid": 6766000, "share_repurchases": null, "shares_issued": 805000, "net_debt_issued": 6114000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }