{ "ticker": { "uuid": "b211a424-6113-4de8-92a2-e5442c496ef7", "symbol": "TRVG", "name": "Trivago NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/b211a424-6113-4de8-92a2-e5442c496ef7/", "api_url": "https://sharemaestro.com/factors/api/tickers/b211a424-6113-4de8-92a2-e5442c496ef7/" }, "ticker_metadata": { "id": 8625, "uuid": "b211a424-6113-4de8-92a2-e5442c496ef7", "symbol": "TRVG", "name": "Trivago NV", "asset_type": "equity", "market_cap": 248514000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "trivago NV, operates a search platform for hotels and accommodation in the United States, Germany, the United Kingdom, Brazil and internationally. The company is headquartered in Dsseldorf, Germany.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b211a424-6113-4de8-92a2-e5442c496ef7", "symbol": "TRVG", "name": "Trivago NV", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/b211a424-6113-4de8-92a2-e5442c496ef7/", "api_url": "https://sharemaestro.com/factors/api/tickers/b211a424-6113-4de8-92a2-e5442c496ef7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.32, "quality": 0.19, "momentum": 0.23, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 4.29, "market_cap": 303126252, "pe_ratio": 26.4295, "earnings_yield": 0.0378, "ebitda_to_ev": 0.0791, "shareholder_yield": 0, "roe": 0.0549, "piotroski_f_score": 3, "momentum_12_1": -0.1368, "volatility_252d": 0.45 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.107622+00:00", "batch_id": "" }, "size": { "price_close": 4.29, "market_cap": 303126252, "market_cap_usd": 303126252, "enterprise_value": 169361897, "shares_outstanding": 70658800, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.4295, "pb_ratio": 1.4522, "ptbv_ratio": 2.4992, "ps_ratio": 0.5328, "pcf_ratio": 17.024, "pfcf_ratio": 13.5887, "ev_ebitda": 12.6378, "ev_ebit": 25.7252, "ev_sales": 0.2977, "ev_fcf": 7.5922, "earnings_yield": 0.0378, "fcf_yield": 0.1317, "price_to_sales": 0.5328, "price_to_book": 1.4522, "price_to_cashflow": 17.024, "ebitda_to_ev": 0.0791, "sales_yield": 3.3592 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9601, "operating_margin": 0.0116, "net_margin": 0.0202, "ebitda_margin": 0.0236, "fcf_margin": 0.0392, "roe": 0.0549, "roa": 0.0304, "roic": 0.0659, "roc_greenblatt": null, "asset_turnover": 1.5083, "cash_conversion": 1.945, "accruals_ratio": -0.0168, "sbc_to_revenue": 0.0145, "piotroski_f_score": 3, "altman_z_score": 0.1842, "earnings_stability_5y": 7.1463, "revenue_stability_5y": 0.3694, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.4481, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.807, "net_debt_to_ebitda": -9.9815, "debt_to_assets": 0.0067, "interest_coverage": 104.1959, "current_ratio": 1.9103, "quick_ratio": 1.9103, "net_debt": -133764355, "local_beta": 0.0001, "volatility_252d": 0.45, "volatility_60d": 1.0582, "max_drawdown_12m": -0.3224, "risk_adjusted_momentum": -0.304 }, "growth": { "revenue_growth_1y": 0.1766, "revenue_growth_3y_cagr": 0.0086, "revenue_growth_5y_cagr": 0.1714, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4004, "book_value_growth_1y": 0.0554, "revenue_growth": 0.1766, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2363, "price_return_3m": 0.4348, "price_return_6m": 0.3794, "price_return_9m": 0.2844, "price_return_12m": 0.0672, "price_return_12m_ex1m": -0.1368, "momentum_6m": 0.3794, "momentum_12m": 0.0672, "momentum_12_1": -0.1368, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5948, "relative_strength": -0.0908 }, "raw_ttm": { "revenue_ttm": 568921919, "gross_profit_ttm": 546219419, "ebit_ttm": 6583514, "ebitda_ttm": 13401180, "net_income_ttm": 11469240, "eps_diluted_ttm": 0.1623, "operating_cash_flow_ttm": 17805864, "capital_expenditure_ttm": 4501388, "fcf_ttm": 22307252, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63184, "cash_and_equivalents": 136281977, "total_current_assets": 233204951, "total_current_liabilities": 122079181, "net_ppe": null, "total_assets": 377186950, "total_debt": 2517622, "total_equity": 208733457, "net_working_capital": -22638585, "book_value_per_share": 2.9541, "retained_earnings": -758390087, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 121289360, "tangible_book_per_share": 1.7165 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 65, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 70, "rank_ev_ebitda": 54, "rank_ev_ebit": 78, "rank_earnings_yield": 65, "rank_fcf_yield": 29, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 59, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 4, "rank_fcf_margin": 82, "rank_piotroski": 90, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 61 }, "composites": { "value_composite": 68, "quality_composite": 81, "momentum_composite": 77, "growth_composite": 23, "yield_composite": 87, "svqf_composite": 83, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2466, "os_score": 0.08, "value_percentile": 0.32, "quality_percentile": 0.19, "momentum_percentile": 0.23, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3043, "ticker_id": 8625, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.107622+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.29, "market_cap": 303126252, "market_cap_usd": 303126252, "enterprise_value": 169361897, "shares_outstanding": 70658800, "fx_rate_to_usd": null, "pe_ratio": 26.42949768, "pb_ratio": 1.45221689, "ptbv_ratio": 2.49919904, "ps_ratio": 0.53280818, "pcf_ratio": 17.02395638, "pfcf_ratio": 13.58868641, "ev_ebitda": 12.63783465, "ev_ebit": 25.7251518, "ev_sales": 0.29768918, "ev_fcf": 7.59223489, "earnings_yield": 0.03783651, "fcf_yield": 0.13171352, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96009558, "operating_margin": 0.01157191, "net_margin": 0.0201596, "ebitda_margin": 0.02355539, "fcf_margin": 0.03920969, "roe": 0.05494682, "roa": 0.03040731, "roic": 0.06586227, "roc_greenblatt": null, "asset_turnover": 1.50832875, "cash_conversion": 1.9449634, "accruals_ratio": -0.01679969, "sbc_to_revenue": 0.0145099, "debt_to_equity": 0.8070268, "net_debt_to_ebitda": -9.98153558, "debt_to_assets": 0.00667473, "interest_coverage": 104.19590403, "current_ratio": 1.91027618, "quick_ratio": 1.91027618, "net_debt": -133764355, "revenue_growth_1y": 0.17660838, "revenue_growth_3y_cagr": 0.00859133, "revenue_growth_5y_cagr": 0.1713542, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4004176, "book_value_growth_1y": 0.05537182, "piotroski_f_score": 3, "altman_z_score": 0.1842409, "earnings_stability_5y": 7.146294, "revenue_stability_5y": 0.369393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23631124, "price_return_3m": 0.43478261, "price_return_6m": 0.37942122, "price_return_9m": 0.28443114, "price_return_12m": 0.06716418, "price_return_12m_ex1m": -0.13681592, "distance_from_52w_high": 0, "distance_from_52w_low": 0.59479554, "relative_strength": -0.09077687, "local_beta": 0.0001, "volatility_252d": 0.450002, "volatility_60d": 1.05818, "max_drawdown_12m": -0.32241814, "revenue_ttm": 568921919, "gross_profit_ttm": 546219419, "ebit_ttm": 6583514, "ebitda_ttm": 13401180, "net_income_ttm": 11469240, "eps_diluted_ttm": 0.16231864, "operating_cash_flow_ttm": 17805864, "capital_expenditure_ttm": 4501388, "fcf_ttm": 22307252, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63184, "cash_and_equivalents": 136281977, "total_current_assets": 233204951, "total_current_liabilities": 122079181, "net_ppe": null, "total_assets": 377186950, "total_debt": 2517622, "total_equity": 208733457, "net_working_capital": -22638585, "book_value_per_share": 2.95410419, "retained_earnings": -758390087, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 121289360, "tangible_book_per_share": 1.71654996, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 65, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 70, "rank_ev_ebitda": 54, "rank_ev_ebit": 78, "rank_earnings_yield": 65, "rank_fcf_yield": 29, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 59, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 4, "rank_fcf_margin": 82, "rank_piotroski": 90, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 61, "value_composite": 68, "quality_composite": 81, "momentum_composite": 77, "growth_composite": 23, "yield_composite": 87, "svqf_composite": 83, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.29, "os": 0.08, "value": 0.32, "quality": 0.19, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 26.4295, "earnings_yield": 0.0378, "shareholder_yield": 0, "roe": 0.0549, "momentum_12_1": -0.1368, "complete_fields": { "id": 3043, "ticker_id": 8625, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.107622+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.29, "market_cap": 303126252, "market_cap_usd": 303126252, "enterprise_value": 169361897, "shares_outstanding": 70658800, "fx_rate_to_usd": null, "pe_ratio": 26.42949768, "pb_ratio": 1.45221689, "ptbv_ratio": 2.49919904, "ps_ratio": 0.53280818, "pcf_ratio": 17.02395638, "pfcf_ratio": 13.58868641, "ev_ebitda": 12.63783465, "ev_ebit": 25.7251518, "ev_sales": 0.29768918, "ev_fcf": 7.59223489, "earnings_yield": 0.03783651, "fcf_yield": 0.13171352, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.96009558, "operating_margin": 0.01157191, "net_margin": 0.0201596, "ebitda_margin": 0.02355539, "fcf_margin": 0.03920969, "roe": 0.05494682, "roa": 0.03040731, "roic": 0.06586227, "roc_greenblatt": null, "asset_turnover": 1.50832875, "cash_conversion": 1.9449634, "accruals_ratio": -0.01679969, "sbc_to_revenue": 0.0145099, "debt_to_equity": 0.8070268, "net_debt_to_ebitda": -9.98153558, "debt_to_assets": 0.00667473, "interest_coverage": 104.19590403, "current_ratio": 1.91027618, "quick_ratio": 1.91027618, "net_debt": -133764355, "revenue_growth_1y": 0.17660838, "revenue_growth_3y_cagr": 0.00859133, "revenue_growth_5y_cagr": 0.1713542, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4004176, "book_value_growth_1y": 0.05537182, "piotroski_f_score": 3, "altman_z_score": 0.1842409, "earnings_stability_5y": 7.146294, "revenue_stability_5y": 0.369393, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23631124, "price_return_3m": 0.43478261, "price_return_6m": 0.37942122, "price_return_9m": 0.28443114, "price_return_12m": 0.06716418, "price_return_12m_ex1m": -0.13681592, "distance_from_52w_high": 0, "distance_from_52w_low": 0.59479554, "relative_strength": -0.09077687, "local_beta": 0.0001, "volatility_252d": 0.450002, "volatility_60d": 1.05818, "max_drawdown_12m": -0.32241814, "revenue_ttm": 568921919, "gross_profit_ttm": 546219419, "ebit_ttm": 6583514, "ebitda_ttm": 13401180, "net_income_ttm": 11469240, "eps_diluted_ttm": 0.16231864, "operating_cash_flow_ttm": 17805864, "capital_expenditure_ttm": 4501388, "fcf_ttm": 22307252, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63184, "cash_and_equivalents": 136281977, "total_current_assets": 233204951, "total_current_liabilities": 122079181, "net_ppe": null, "total_assets": 377186950, "total_debt": 2517622, "total_equity": 208733457, "net_working_capital": -22638585, "book_value_per_share": 2.95410419, "retained_earnings": -758390087, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 121289360, "tangible_book_per_share": 1.71654996, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 65, "rank_pb": 37, "rank_ptbv": 50, "rank_ps": 15, "rank_pcf": 70, "rank_ev_ebitda": 54, "rank_ev_ebit": 78, "rank_earnings_yield": 65, "rank_fcf_yield": 29, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 59, "rank_roc": 50, "rank_roic": 53, "rank_gross_margin": 4, "rank_fcf_margin": 82, "rank_piotroski": 90, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 61, "value_composite": 68, "quality_composite": 81, "momentum_composite": 77, "growth_composite": 23, "yield_composite": 87, "svqf_composite": 83, "vc1_composite": 33, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 548912000, "cost_of_revenue": 15095000, "gross_profit": 533817000, "ebit": 5903381, "ebitda": 10043381, "pretax_income": 5864000, "tax_provision": -5356000, "net_income": 11220000, "net_income_to_common": 11220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130936000, "total_current_assets": 214089000, "total_assets": 358449000, "short_term_debt": 2486000, "long_term_debt": null, "total_debt": 2486000, "total_liabilities": 145150000, "total_equity": 213299000, "shares_outstanding": 71517800, "goodwill_and_intangibles": 87968000 }, "cash_flow": { "operating_cash_flow": 7731000, "capital_expenditure": 4512000, "free_cash_flow": 12243000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187186, "ticker_id": 8625, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5903381", "ebitda": "10043381", "netIncome": "11220000", "grossProfit": "533817000", "depreciation": "None", "totalRevenue": "548912000", "costOfRevenue": "15095000", "interestIncome": "2462000", "incomeBeforeTax": "5864000", "interestExpense": "39381", "operatingIncome": "1530000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5356000", "reportedCurrency": "EUR", "netInterestIncome": "2421000", "nonInterestIncome": "None", "operatingExpenses": "532287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4140000", "sellingGeneralAndAdministrative": "33571000", "netIncomeFromContinuingOperations": "11220000" }, "balance": { "goodwill": "13797000", "inventory": "None", "commonStock": "149423000", "currentDebt": "None", "investments": "None", "totalAssets": "358449000", "longTermDebt": "None", "shortTermDebt": "2486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "74171000", "reportedCurrency": "EUR", "retainedEarnings": "-750310000", "totalLiabilities": "145150000", "otherCurrentAssets": "6811000", "totalCurrentAssets": "214089000", "currentLongTermDebt": "None", "longTermInvestments": "7513000", "shortTermInvestments": "11876000", "currentNetReceivables": "64465999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144360000", "currentAccountsPayable": "34142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36342000", "totalShareholderEquity": "213299000", "capitalLeaseObligations": "36342000", "otherCurrentLiabilities": "21413000", "totalCurrentLiabilities": "96503000", "otherNonCurrentLiabilities": "601000", "totalNonCurrentLiabilities": "48647000", "cashAndShortTermInvestments": "130936000", "commonStockSharesOutstanding": "71517800", "intangibleAssetsExcludingGoodwill": "74171000", "cashAndCashEquivalentsAtCarryingValue": "130936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11220000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "7731000", "capitalExpenditures": "4512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1265000", "cashflowFromInvestment": "-9226000", "stockBasedCompensation": "7832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4139999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548912000, "cost_of_revenue": 15095000, "gross_profit": 533817000, "research_and_development": 51346000, "selling_general_admin": 33571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5903381, "depreciation_amortisation": 4140000, "ebitda": 10043381, "interest_expense": 39381, "interest_income": null, "other_non_operating": null, "pretax_income": 5864000, "tax_provision": -5356000, "effective_tax_rate": null, "net_income": 11220000, "net_income_continuing_ops": 11220000, "net_income_to_common": 11220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130936000, "short_term_investments": 11876000, "net_receivables": 64465999, "inventory": null, "other_current_assets": null, "total_current_assets": 214089000, "net_ppe": null, "goodwill": 13797000, "intangible_assets": 74171000, "goodwill_and_intangibles": 87968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144360000, "total_assets": 358449000, "short_term_debt": 2486000, "accounts_payable": 34142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48647000, "total_liabilities": 145150000, "total_debt": 2486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -750310000, "total_equity": 213299000, "shares_outstanding": 71517800, "operating_cash_flow": 7731000, "stock_based_compensation": 7832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9226000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1265000, "free_cash_flow": 12243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5903381", "ebitda": "10043381", "netIncome": "11220000", "grossProfit": "533817000", "depreciation": "None", "totalRevenue": "548912000", "costOfRevenue": "15095000", "interestIncome": "2462000", "incomeBeforeTax": "5864000", "interestExpense": "39381", "operatingIncome": "1530000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5356000", "reportedCurrency": "EUR", "netInterestIncome": "2421000", "nonInterestIncome": "None", "operatingExpenses": "532287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51346000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4140000", "sellingGeneralAndAdministrative": "33571000", "netIncomeFromContinuingOperations": "11220000" }, "balance": { "goodwill": "13797000", "inventory": "None", "commonStock": "149423000", "currentDebt": "None", "investments": "None", "totalAssets": "358449000", "longTermDebt": "None", "shortTermDebt": "2486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "74171000", "reportedCurrency": "EUR", "retainedEarnings": "-750310000", "totalLiabilities": "145150000", "otherCurrentAssets": "6811000", "totalCurrentAssets": "214089000", "currentLongTermDebt": "None", "longTermInvestments": "7513000", "shortTermInvestments": "11876000", "currentNetReceivables": "64465999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144360000", "currentAccountsPayable": "34142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36342000", "totalShareholderEquity": "213299000", "capitalLeaseObligations": "36342000", "otherCurrentLiabilities": "21413000", "totalCurrentLiabilities": "96503000", "otherNonCurrentLiabilities": "601000", "totalNonCurrentLiabilities": "48647000", "cashAndShortTermInvestments": "130936000", "commonStockSharesOutstanding": "71517800", "intangibleAssetsExcludingGoodwill": "74171000", "cashAndCashEquivalentsAtCarryingValue": "130936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11220000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "7731000", "capitalExpenditures": "4512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1265000", "cashflowFromInvestment": "-9226000", "stockBasedCompensation": "7832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1173000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4139999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 460849000, "cost_of_revenue": 11266000, "gross_profit": 449583000, "ebit": -28230000, "ebitda": -24482000, "pretax_income": -29952000, "tax_provision": -6254000, "net_income": -23698000, "net_income_to_common": -23698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133745000, "total_current_assets": 190271000, "total_assets": 300717000, "short_term_debt": 2363000, "long_term_debt": null, "total_debt": 2363000, "total_liabilities": 103112000, "total_equity": 197605000, "shares_outstanding": 69924400, "goodwill_and_intangibles": 45345000 }, "cash_flow": { "operating_cash_flow": 20250000, "capital_expenditure": 2800000, "free_cash_flow": 23050000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187191, "ticker_id": 8625, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28230000", "ebitda": "-24482000", "netIncome": "-23698000", "grossProfit": "449583000", "depreciation": "None", "totalRevenue": "460849000", "costOfRevenue": "11266000", "interestIncome": "3559000", "incomeBeforeTax": "-29952000", "interestExpense": "17000", "operatingIncome": "-32151000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6254000", "reportedCurrency": "EUR", "netInterestIncome": "3542000", "nonInterestIncome": "None", "operatingExpenses": "481734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3748000", "sellingGeneralAndAdministrative": "33097000", "netIncomeFromContinuingOperations": "-23698000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "149329000", "currentDebt": "None", "investments": "None", "totalAssets": "300717000", "longTermDebt": "None", "shortTermDebt": "2363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45345000", "reportedCurrency": "EUR", "retainedEarnings": "-761530000", "totalLiabilities": "103112000", "otherCurrentAssets": "6800000", "totalCurrentAssets": "190271000", "currentLongTermDebt": "None", "longTermInvestments": "17026000", "shortTermInvestments": "0", "currentNetReceivables": "49726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110446000", "currentAccountsPayable": "24668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38433000", "totalShareholderEquity": "197605000", "capitalLeaseObligations": "38433000", "otherCurrentLiabilities": "19994000", "totalCurrentLiabilities": "49679000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "53433000", "cashAndShortTermInvestments": "133745000", "commonStockSharesOutstanding": "69924400", "intangibleAssetsExcludingGoodwill": "45345000", "cashAndCashEquivalentsAtCarryingValue": "133745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23698000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "20250000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-774000", "cashflowFromInvestment": "12220000", "stockBasedCompensation": "8451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460849000, "cost_of_revenue": 11266000, "gross_profit": 449583000, "research_and_development": null, "selling_general_admin": 33097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28230000, "depreciation_amortisation": 3748000, "ebitda": -24482000, "interest_expense": 17000, "interest_income": null, "other_non_operating": null, "pretax_income": -29952000, "tax_provision": -6254000, "effective_tax_rate": null, "net_income": -23698000, "net_income_continuing_ops": -23698000, "net_income_to_common": -23698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133745000, "short_term_investments": 0, "net_receivables": 49726000, "inventory": null, "other_current_assets": null, "total_current_assets": 190271000, "net_ppe": null, "goodwill": 0, "intangible_assets": 45345000, "goodwill_and_intangibles": 45345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110446000, "total_assets": 300717000, "short_term_debt": 2363000, "accounts_payable": 24668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53433000, "total_liabilities": 103112000, "total_debt": 2363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -761530000, "total_equity": 197605000, "shares_outstanding": 69924400, "operating_cash_flow": 20250000, "stock_based_compensation": 8451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12220000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -774000, "free_cash_flow": 23050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28230000", "ebitda": "-24482000", "netIncome": "-23698000", "grossProfit": "449583000", "depreciation": "None", "totalRevenue": "460849000", "costOfRevenue": "11266000", "interestIncome": "3559000", "incomeBeforeTax": "-29952000", "interestExpense": "17000", "operatingIncome": "-32151000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-6254000", "reportedCurrency": "EUR", "netInterestIncome": "3542000", "nonInterestIncome": "None", "operatingExpenses": "481734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3748000", "sellingGeneralAndAdministrative": "33097000", "netIncomeFromContinuingOperations": "-23698000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "149329000", "currentDebt": "None", "investments": "None", "totalAssets": "300717000", "longTermDebt": "None", "shortTermDebt": "2363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45345000", "reportedCurrency": "EUR", "retainedEarnings": "-761530000", "totalLiabilities": "103112000", "otherCurrentAssets": "6800000", "totalCurrentAssets": "190271000", "currentLongTermDebt": "None", "longTermInvestments": "17026000", "shortTermInvestments": "0", "currentNetReceivables": "49726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110446000", "currentAccountsPayable": "24668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38433000", "totalShareholderEquity": "197605000", "capitalLeaseObligations": "38433000", "otherCurrentLiabilities": "19994000", "totalCurrentLiabilities": "49679000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "53433000", "cashAndShortTermInvestments": "133745000", "commonStockSharesOutstanding": "69924400", "intangibleAssetsExcludingGoodwill": "45345000", "cashAndCashEquivalentsAtCarryingValue": "133745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23698000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "20250000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-774000", "cashflowFromInvestment": "12220000", "stockBasedCompensation": "8451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 485031000, "cost_of_revenue": 11971000, "gross_profit": 473060000, "ebit": -151852000, "ebitda": -147296000, "pretax_income": -152085000, "tax_provision": 12391000, "net_income": -164476000, "net_income_to_common": -164476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101847000, "total_current_assets": 187927000, "total_assets": 325069000, "short_term_debt": 2301000, "long_term_debt": null, "total_debt": 2301000, "total_liabilities": 110045000, "total_equity": 215024000, "shares_outstanding": 68987400, "goodwill_and_intangibles": 75614000 }, "cash_flow": { "operating_cash_flow": 27801000, "capital_expenditure": 3514000, "free_cash_flow": 31315000, "dividends_paid": 184381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187196, "ticker_id": 8625, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-151852000", "ebitda": "-147296000", "netIncome": "-164476000", "grossProfit": "473060000", "depreciation": "None", "totalRevenue": "485031000", "costOfRevenue": "11971000", "interestIncome": "5213000", "incomeBeforeTax": "-152085000", "interestExpense": "12000", "operatingIncome": "-156587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12391000", "reportedCurrency": "EUR", "netInterestIncome": "3899000", "nonInterestIncome": "None", "operatingExpenses": "629647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4556000", "sellingGeneralAndAdministrative": "38726000", "netIncomeFromContinuingOperations": "-156549000" }, "balance": { "goodwill": "0", "inventory": "154940", "commonStock": "149141000", "currentDebt": "None", "investments": "None", "totalAssets": "325069000", "longTermDebt": "None", "shortTermDebt": "2301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "75614000", "reportedCurrency": "EUR", "retainedEarnings": "-737832000", "totalLiabilities": "110045000", "otherCurrentAssets": "11374000", "totalCurrentAssets": "187927000", "currentLongTermDebt": "None", "longTermInvestments": "9176000", "shortTermInvestments": "25225000", "currentNetReceivables": "49481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137142000", "currentAccountsPayable": "17930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40735000", "totalShareholderEquity": "215024000", "capitalLeaseObligations": "40735000", "otherCurrentLiabilities": "12493000", "totalCurrentLiabilities": "35987000", "otherNonCurrentLiabilities": "9075000", "totalNonCurrentLiabilities": "74058000", "cashAndShortTermInvestments": "101847000", "commonStockSharesOutstanding": "68987400", "intangibleAssetsExcludingGoodwill": "75614000", "cashAndCashEquivalentsAtCarryingValue": "101847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164476000", "profitLoss": "None", "dividendPayout": "184381000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "27801000", "capitalExpenditures": "3514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190442000", "cashflowFromInvestment": "16289000", "stockBasedCompensation": "9505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485031000, "cost_of_revenue": 11971000, "gross_profit": 473060000, "research_and_development": 3220000, "selling_general_admin": 38726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -151852000, "depreciation_amortisation": 4556000, "ebitda": -147296000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -152085000, "tax_provision": 12391000, "effective_tax_rate": null, "net_income": -164476000, "net_income_continuing_ops": -156549000, "net_income_to_common": -164476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101847000, "short_term_investments": 25225000, "net_receivables": 49481000, "inventory": 154940, "other_current_assets": null, "total_current_assets": 187927000, "net_ppe": null, "goodwill": 0, "intangible_assets": 75614000, "goodwill_and_intangibles": 75614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137142000, "total_assets": 325069000, "short_term_debt": 2301000, "accounts_payable": 17930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74058000, "total_liabilities": 110045000, "total_debt": 2301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737832000, "total_equity": 215024000, "shares_outstanding": 68987400, "operating_cash_flow": 27801000, "stock_based_compensation": 9505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16289000, "dividends_paid": 184381000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -190442000, "free_cash_flow": 31315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-151852000", "ebitda": "-147296000", "netIncome": "-164476000", "grossProfit": "473060000", "depreciation": "None", "totalRevenue": "485031000", "costOfRevenue": "11971000", "interestIncome": "5213000", "incomeBeforeTax": "-152085000", "interestExpense": "12000", "operatingIncome": "-156587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "12391000", "reportedCurrency": "EUR", "netInterestIncome": "3899000", "nonInterestIncome": "None", "operatingExpenses": "629647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11971000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4556000", "sellingGeneralAndAdministrative": "38726000", "netIncomeFromContinuingOperations": "-156549000" }, "balance": { "goodwill": "0", "inventory": "154940", "commonStock": "149141000", "currentDebt": "None", "investments": "None", "totalAssets": "325069000", "longTermDebt": "None", "shortTermDebt": "2301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "75614000", "reportedCurrency": "EUR", "retainedEarnings": "-737832000", "totalLiabilities": "110045000", "otherCurrentAssets": "11374000", "totalCurrentAssets": "187927000", "currentLongTermDebt": "None", "longTermInvestments": "9176000", "shortTermInvestments": "25225000", "currentNetReceivables": "49481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137142000", "currentAccountsPayable": "17930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40735000", "totalShareholderEquity": "215024000", "capitalLeaseObligations": "40735000", "otherCurrentLiabilities": "12493000", "totalCurrentLiabilities": "35987000", "otherNonCurrentLiabilities": "9075000", "totalNonCurrentLiabilities": "74058000", "cashAndShortTermInvestments": "101847000", "commonStockSharesOutstanding": "68987400", "intangibleAssetsExcludingGoodwill": "75614000", "cashAndCashEquivalentsAtCarryingValue": "101847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-164476000", "profitLoss": "None", "dividendPayout": "184381000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "27801000", "capitalExpenditures": "3514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-190442000", "cashflowFromInvestment": "16289000", "stockBasedCompensation": "9505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "184381000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6380000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 535004000, "cost_of_revenue": 12691000, "gross_profit": 522313000, "ebit": -120196000, "ebitda": -114064000, "pretax_income": -120648000, "tax_provision": 6570000, "net_income": -127218000, "net_income_to_common": -127218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248584000, "total_current_assets": 353204000, "total_assets": 691592000, "short_term_debt": 4538000, "long_term_debt": null, "total_debt": 4538000, "total_liabilities": 129856000, "total_equity": 561736000, "shares_outstanding": 70985600, "goodwill_and_intangibles": 271876000 }, "cash_flow": { "operating_cash_flow": 66268000, "capital_expenditure": 3976000, "free_cash_flow": 70244000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187201, "ticker_id": 8625, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-120196000", "ebitda": "-114064000", "netIncome": "-127218000", "grossProfit": "522313000", "depreciation": "None", "totalRevenue": "535004000", "costOfRevenue": "12691000", "interestIncome": "622000", "incomeBeforeTax": "-120648000", "interestExpense": "51000", "operatingIncome": "-120262000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6570000", "reportedCurrency": "EUR", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "642575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6132000", "sellingGeneralAndAdministrative": "60852000", "netIncomeFromContinuingOperations": "-127218000" }, "balance": { "goodwill": "181927000", "inventory": "342000", "commonStock": "149944000", "currentDebt": "None", "investments": "None", "totalAssets": "691592000", "longTermDebt": "None", "shortTermDebt": "4538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89949000", "reportedCurrency": "EUR", "retainedEarnings": "-554596000", "totalLiabilities": "129856000", "otherCurrentAssets": "9011000", "totalCurrentAssets": "353204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45000000", "currentNetReceivables": "50609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338388000", "currentAccountsPayable": "19941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58103000", "shortLongTermDebtTotal": "45267000", "totalShareholderEquity": "561736000", "capitalLeaseObligations": "45267000", "otherCurrentLiabilities": "11129000", "totalCurrentLiabilities": "49622000", "otherNonCurrentLiabilities": "9455000", "totalNonCurrentLiabilities": "80234000", "cashAndShortTermInvestments": "248584000", "commonStockSharesOutstanding": "70985600", "intangibleAssetsExcludingGoodwill": "89949000", "cashAndCashEquivalentsAtCarryingValue": "248584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127218000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "66268000", "capitalExpenditures": "3976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19621000", "cashflowFromInvestment": "-54910000", "stockBasedCompensation": "15342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535004000, "cost_of_revenue": 12691000, "gross_profit": 522313000, "research_and_development": 54921000, "selling_general_admin": 60852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -120196000, "depreciation_amortisation": 6132000, "ebitda": -114064000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": -120648000, "tax_provision": 6570000, "effective_tax_rate": null, "net_income": -127218000, "net_income_continuing_ops": -127218000, "net_income_to_common": -127218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248584000, "short_term_investments": 45000000, "net_receivables": 50609000, "inventory": 342000, "other_current_assets": null, "total_current_assets": 353204000, "net_ppe": null, "goodwill": 181927000, "intangible_assets": 89949000, "goodwill_and_intangibles": 271876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 338388000, "total_assets": 691592000, "short_term_debt": 4538000, "accounts_payable": 19941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49622000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80234000, "total_liabilities": 129856000, "total_debt": 4538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -554596000, "total_equity": 561736000, "shares_outstanding": 70985600, "operating_cash_flow": 66268000, "stock_based_compensation": 15342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54910000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19621000, "free_cash_flow": 70244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-120196000", "ebitda": "-114064000", "netIncome": "-127218000", "grossProfit": "522313000", "depreciation": "None", "totalRevenue": "535004000", "costOfRevenue": "12691000", "interestIncome": "622000", "incomeBeforeTax": "-120648000", "interestExpense": "51000", "operatingIncome": "-120262000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6570000", "reportedCurrency": "EUR", "netInterestIncome": "-51000", "nonInterestIncome": "None", "operatingExpenses": "642575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12691000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6132000", "sellingGeneralAndAdministrative": "60852000", "netIncomeFromContinuingOperations": "-127218000" }, "balance": { "goodwill": "181927000", "inventory": "342000", "commonStock": "149944000", "currentDebt": "None", "investments": "None", "totalAssets": "691592000", "longTermDebt": "None", "shortTermDebt": "4538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "89949000", "reportedCurrency": "EUR", "retainedEarnings": "-554596000", "totalLiabilities": "129856000", "otherCurrentAssets": "9011000", "totalCurrentAssets": "353204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45000000", "currentNetReceivables": "50609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "338388000", "currentAccountsPayable": "19941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58103000", "shortLongTermDebtTotal": "45267000", "totalShareholderEquity": "561736000", "capitalLeaseObligations": "45267000", "otherCurrentLiabilities": "11129000", "totalCurrentLiabilities": "49622000", "otherNonCurrentLiabilities": "9455000", "totalNonCurrentLiabilities": "80234000", "cashAndShortTermInvestments": "248584000", "commonStockSharesOutstanding": "70985600", "intangibleAssetsExcludingGoodwill": "89949000", "cashAndCashEquivalentsAtCarryingValue": "248584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127218000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "66268000", "capitalExpenditures": "3976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19621000", "cashflowFromInvestment": "-54910000", "stockBasedCompensation": "15342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 361465000, "cost_of_revenue": 11500000, "gross_profit": 349965000, "ebit": 23679000, "ebitda": 32028000, "pretax_income": 23290000, "tax_provision": 12586000, "net_income": 10704000, "net_income_to_common": 10704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 256378000, "total_current_assets": 310391000, "total_assets": 834519000, "short_term_debt": 2269000, "long_term_debt": null, "total_debt": 2269000, "total_liabilities": 140735000, "total_equity": 693784000, "shares_outstanding": 71332800, "goodwill_and_intangibles": 456624000 }, "cash_flow": { "operating_cash_flow": 32536000, "capital_expenditure": 3781000, "free_cash_flow": 36317000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187206, "ticker_id": 8625, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23679000", "ebitda": "32028000", "netIncome": "10704000", "grossProfit": "349965000", "depreciation": "None", "totalRevenue": "361465000", "costOfRevenue": "11500000", "interestIncome": "174000", "incomeBeforeTax": "23290000", "interestExpense": "389000", "operatingIncome": "10051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12586000", "reportedCurrency": "EUR", "netInterestIncome": "-389000", "nonInterestIncome": "None", "operatingExpenses": "339914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8349000", "sellingGeneralAndAdministrative": "38208000", "netIncomeFromContinuingOperations": "10704000" }, "balance": { "goodwill": "286539000", "inventory": "10046000", "commonStock": "162980000", "currentDebt": "None", "investments": "None", "totalAssets": "834519000", "longTermDebt": "None", "shortTermDebt": "2269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "170085000", "reportedCurrency": "EUR", "retainedEarnings": "-427378000", "totalLiabilities": "140735000", "otherCurrentAssets": "10273000", "totalCurrentAssets": "310391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19448000", "currentNetReceivables": "43740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524128000", "currentAccountsPayable": "14053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64228000", "shortLongTermDebtTotal": "47536000", "totalShareholderEquity": "693784000", "capitalLeaseObligations": "47536000", "otherCurrentLiabilities": "19612000", "totalCurrentLiabilities": "42466000", "otherNonCurrentLiabilities": "3192000", "totalNonCurrentLiabilities": "98269000", "cashAndShortTermInvestments": "256378000", "commonStockSharesOutstanding": "71332800", "intangibleAssetsExcludingGoodwill": "170085000", "cashAndCashEquivalentsAtCarryingValue": "256378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10704000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "525000", "operatingCashflow": "32536000", "capitalExpenditures": "3781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1053000", "cashflowFromInvestment": "10018000", "stockBasedCompensation": "17261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361465000, "cost_of_revenue": 11500000, "gross_profit": 349965000, "research_and_development": 64258000, "selling_general_admin": 38208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23679000, "depreciation_amortisation": 8349000, "ebitda": 32028000, "interest_expense": 389000, "interest_income": null, "other_non_operating": null, "pretax_income": 23290000, "tax_provision": 12586000, "effective_tax_rate": null, "net_income": 10704000, "net_income_continuing_ops": 10704000, "net_income_to_common": 10704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 256378000, "short_term_investments": 19448000, "net_receivables": 43740000, "inventory": 10046000, "other_current_assets": null, "total_current_assets": 310391000, "net_ppe": null, "goodwill": 286539000, "intangible_assets": 170085000, "goodwill_and_intangibles": 456624000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524128000, "total_assets": 834519000, "short_term_debt": 2269000, "accounts_payable": 14053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42466000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98269000, "total_liabilities": 140735000, "total_debt": 2269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427378000, "total_equity": 693784000, "shares_outstanding": 71332800, "operating_cash_flow": 32536000, "stock_based_compensation": 17261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10018000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1053000, "free_cash_flow": 36317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23679000", "ebitda": "32028000", "netIncome": "10704000", "grossProfit": "349965000", "depreciation": "None", "totalRevenue": "361465000", "costOfRevenue": "11500000", "interestIncome": "174000", "incomeBeforeTax": "23290000", "interestExpense": "389000", "operatingIncome": "10051000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "12586000", "reportedCurrency": "EUR", "netInterestIncome": "-389000", "nonInterestIncome": "None", "operatingExpenses": "339914000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8349000", "sellingGeneralAndAdministrative": "38208000", "netIncomeFromContinuingOperations": "10704000" }, "balance": { "goodwill": "286539000", "inventory": "10046000", "commonStock": "162980000", "currentDebt": "None", "investments": "None", "totalAssets": "834519000", "longTermDebt": "None", "shortTermDebt": "2269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "170085000", "reportedCurrency": "EUR", "retainedEarnings": "-427378000", "totalLiabilities": "140735000", "otherCurrentAssets": "10273000", "totalCurrentAssets": "310391000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19448000", "currentNetReceivables": "43740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524128000", "currentAccountsPayable": "14053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64228000", "shortLongTermDebtTotal": "47536000", "totalShareholderEquity": "693784000", "capitalLeaseObligations": "47536000", "otherCurrentLiabilities": "19612000", "totalCurrentLiabilities": "42466000", "otherNonCurrentLiabilities": "3192000", "totalNonCurrentLiabilities": "98269000", "cashAndShortTermInvestments": "256378000", "commonStockSharesOutstanding": "71332800", "intangibleAssetsExcludingGoodwill": "170085000", "cashAndCashEquivalentsAtCarryingValue": "256378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10704000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "525000", "operatingCashflow": "32536000", "capitalExpenditures": "3781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1053000", "cashflowFromInvestment": "10018000", "stockBasedCompensation": "17261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 248921000, "cost_of_revenue": 10133000, "gross_profit": 238788000, "ebit": -252863000, "ebitda": -242011000, "pretax_income": -253133000, "tax_provision": -7755000, "net_income": -245378000, "net_income_to_common": -245378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208353000, "total_current_assets": 260792000, "total_assets": 830898000, "short_term_debt": 7188000, "long_term_debt": null, "total_debt": 7188000, "total_liabilities": 166381000, "total_equity": 664517000, "shares_outstanding": 70667600, "goodwill_and_intangibles": 452214000 }, "cash_flow": { "operating_cash_flow": 7872000, "capital_expenditure": 5501000, "free_cash_flow": 13373000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187211, "ticker_id": 8625, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-252863000", "ebitda": "-242011000", "netIncome": "-245378000", "grossProfit": "238788000", "depreciation": "None", "totalRevenue": "248921000", "costOfRevenue": "10133000", "interestIncome": "None", "incomeBeforeTax": "-253133000", "interestExpense": "270000", "operatingIncome": "-252651000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7755000", "reportedCurrency": "EUR", "netInterestIncome": "-270000", "nonInterestIncome": "None", "operatingExpenses": "491439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10852000", "sellingGeneralAndAdministrative": "40935000", "netIncomeFromContinuingOperations": "-245378000" }, "balance": { "goodwill": "282664000", "inventory": "6532000", "commonStock": "182271000", "currentDebt": "None", "investments": "None", "totalAssets": "830898000", "longTermDebt": "None", "shortTermDebt": "7188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "169550000", "reportedCurrency": "EUR", "retainedEarnings": "-438082000", "totalLiabilities": "166381000", "otherCurrentAssets": "10541000", "totalCurrentAssets": "260792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19448000", "currentNetReceivables": "22450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570106000", "currentAccountsPayable": "6755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113492000", "shortLongTermDebtTotal": "93167000", "totalShareholderEquity": "664517000", "capitalLeaseObligations": "93167000", "otherCurrentLiabilities": "17917000", "totalCurrentLiabilities": "34712000", "otherNonCurrentLiabilities": "3514000", "totalNonCurrentLiabilities": "131669000", "cashAndShortTermInvestments": "208353000", "commonStockSharesOutstanding": "70667600", "intangibleAssetsExcludingGoodwill": "169550000", "cashAndCashEquivalentsAtCarryingValue": "208353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "930000", "operatingCashflow": "7872000", "capitalExpenditures": "5501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000", "cashflowFromInvestment": "-16189000", "stockBasedCompensation": "15079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 248921000, "cost_of_revenue": 10133000, "gross_profit": 238788000, "research_and_development": 69924000, "selling_general_admin": 40935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -252863000, "depreciation_amortisation": 10852000, "ebitda": -242011000, "interest_expense": 270000, "interest_income": null, "other_non_operating": null, "pretax_income": -253133000, "tax_provision": -7755000, "effective_tax_rate": null, "net_income": -245378000, "net_income_continuing_ops": -245378000, "net_income_to_common": -245378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208353000, "short_term_investments": 19448000, "net_receivables": 22450000, "inventory": 6532000, "other_current_assets": null, "total_current_assets": 260792000, "net_ppe": null, "goodwill": 282664000, "intangible_assets": 169550000, "goodwill_and_intangibles": 452214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570106000, "total_assets": 830898000, "short_term_debt": 7188000, "accounts_payable": 6755000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34712000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131669000, "total_liabilities": 166381000, "total_debt": 7188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438082000, "total_equity": 664517000, "shares_outstanding": 70667600, "operating_cash_flow": 7872000, "stock_based_compensation": 15079000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -180000, "free_cash_flow": 13373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-252863000", "ebitda": "-242011000", "netIncome": "-245378000", "grossProfit": "238788000", "depreciation": "None", "totalRevenue": "248921000", "costOfRevenue": "10133000", "interestIncome": "None", "incomeBeforeTax": "-253133000", "interestExpense": "270000", "operatingIncome": "-252651000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-7755000", "reportedCurrency": "EUR", "netInterestIncome": "-270000", "nonInterestIncome": "None", "operatingExpenses": "491439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69924000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10852000", "sellingGeneralAndAdministrative": "40935000", "netIncomeFromContinuingOperations": "-245378000" }, "balance": { "goodwill": "282664000", "inventory": "6532000", "commonStock": "182271000", "currentDebt": "None", "investments": "None", "totalAssets": "830898000", "longTermDebt": "None", "shortTermDebt": "7188000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "169550000", "reportedCurrency": "EUR", "retainedEarnings": "-438082000", "totalLiabilities": "166381000", "otherCurrentAssets": "10541000", "totalCurrentAssets": "260792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19448000", "currentNetReceivables": "22450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570106000", "currentAccountsPayable": "6755000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113492000", "shortLongTermDebtTotal": "93167000", "totalShareholderEquity": "664517000", "capitalLeaseObligations": "93167000", "otherCurrentLiabilities": "17917000", "totalCurrentLiabilities": "34712000", "otherNonCurrentLiabilities": "3514000", "totalNonCurrentLiabilities": "131669000", "cashAndShortTermInvestments": "208353000", "commonStockSharesOutstanding": "70667600", "intangibleAssetsExcludingGoodwill": "169550000", "cashAndCashEquivalentsAtCarryingValue": "208353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-245378000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "EUR", "changeInInventory": "930000", "operatingCashflow": "7872000", "capitalExpenditures": "5501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-180000", "cashflowFromInvestment": "-16189000", "stockBasedCompensation": "15079000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 838617000, "cost_of_revenue": 9159000, "gross_profit": 829458000, "ebit": 37723000, "ebitda": 49706000, "pretax_income": 37690000, "tax_provision": 20982000, "net_income": 17161000, "net_income_to_common": 17161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218106000, "total_current_assets": 310286000, "total_assets": 1108011000, "short_term_debt": 5037000, "long_term_debt": 0, "total_debt": 5037000, "total_liabilities": 213224000, "total_equity": 894787000, "shares_outstanding": 71347600, "goodwill_and_intangibles": 660514000 }, "cash_flow": { "operating_cash_flow": 74221000, "capital_expenditure": 8017000, "free_cash_flow": 82238000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187216, "ticker_id": 8625, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37723000", "ebitda": "49706000", "netIncome": "17161000", "grossProfit": "829458000", "depreciation": "None", "totalRevenue": "838617000", "costOfRevenue": "9159000", "interestIncome": "33000", "incomeBeforeTax": "37690000", "interestExpense": "33000", "operatingIncome": "38151000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20982000", "reportedCurrency": "EUR", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "791307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66904000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11983000", "sellingGeneralAndAdministrative": "55543000", "netIncomeFromContinuingOperations": "17161000" }, "balance": { "goodwill": "490590000", "inventory": "4346000", "commonStock": "184062000", "currentDebt": "None", "investments": "None", "totalAssets": "1108011000", "longTermDebt": "0", "shortTermDebt": "5037000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "169924000", "reportedCurrency": "EUR", "retainedEarnings": "-192704000", "totalLiabilities": "213224000", "otherCurrentAssets": "4729000", "totalCurrentAssets": "310286000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "10000000", "currentNetReceivables": "77451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797725000", "currentAccountsPayable": "33391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129202000", "shortLongTermDebtTotal": "99697000", "totalShareholderEquity": "894787000", "capitalLeaseObligations": "99697000", "otherCurrentLiabilities": "18818000", "totalCurrentLiabilities": "63348000", "otherNonCurrentLiabilities": "4289000", "totalNonCurrentLiabilities": "149876000", "cashAndShortTermInvestments": "218106000", "commonStockSharesOutstanding": "71347600", "intangibleAssetsExcludingGoodwill": "169924000", "cashAndCashEquivalentsAtCarryingValue": "218106000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "17161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "6811000", "operatingCashflow": "74221000", "capitalExpenditures": "8017000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-99000", "cashflowFromInvestment": "-17981000", "stockBasedCompensation": "19891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838617000, "cost_of_revenue": 9159000, "gross_profit": 829458000, "research_and_development": 66904000, "selling_general_admin": 55543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37723000, "depreciation_amortisation": 11983000, "ebitda": 49706000, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": 37690000, "tax_provision": 20982000, "effective_tax_rate": null, "net_income": 17161000, "net_income_continuing_ops": 17161000, "net_income_to_common": 17161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218106000, "short_term_investments": 10000000, "net_receivables": 77451000, "inventory": 4346000, "other_current_assets": null, "total_current_assets": 310286000, "net_ppe": null, "goodwill": 490590000, "intangible_assets": 169924000, "goodwill_and_intangibles": 660514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 797725000, "total_assets": 1108011000, "short_term_debt": 5037000, "accounts_payable": 33391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63348000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149876000, "total_liabilities": 213224000, "total_debt": 5037000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192704000, "total_equity": 894787000, "shares_outstanding": 71347600, "operating_cash_flow": 74221000, "stock_based_compensation": 19891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17981000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99000, "free_cash_flow": 82238000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "37723000", "ebitda": "49706000", "netIncome": "17161000", "grossProfit": "829458000", "depreciation": "None", "totalRevenue": "838617000", "costOfRevenue": "9159000", "interestIncome": "33000", "incomeBeforeTax": "37690000", "interestExpense": "33000", "operatingIncome": "38151000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20982000", "reportedCurrency": "EUR", "netInterestIncome": "-33000", "nonInterestIncome": "None", "operatingExpenses": "791307000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66904000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "9159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11983000", "sellingGeneralAndAdministrative": "55543000", "netIncomeFromContinuingOperations": "17161000" }, "balance": { "goodwill": "490590000", "inventory": "4346000", "commonStock": "184062000", "currentDebt": "None", "investments": "None", "totalAssets": "1108011000", "longTermDebt": "0", "shortTermDebt": "5037000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "169924000", "reportedCurrency": "EUR", "retainedEarnings": "-192704000", "totalLiabilities": "213224000", "otherCurrentAssets": "4729000", "totalCurrentAssets": "310286000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "10000000", "currentNetReceivables": "77451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "797725000", "currentAccountsPayable": "33391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129202000", "shortLongTermDebtTotal": "99697000", "totalShareholderEquity": "894787000", "capitalLeaseObligations": "99697000", "otherCurrentLiabilities": "18818000", "totalCurrentLiabilities": "63348000", "otherNonCurrentLiabilities": "4289000", "totalNonCurrentLiabilities": "149876000", "cashAndShortTermInvestments": "218106000", "commonStockSharesOutstanding": "71347600", "intangibleAssetsExcludingGoodwill": "169924000", "cashAndCashEquivalentsAtCarryingValue": "218106000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "17161000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "EUR", "changeInInventory": "6811000", "operatingCashflow": "74221000", "capitalExpenditures": "8017000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-99000", "cashflowFromInvestment": "-17981000", "stockBasedCompensation": "19891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 914816000, "cost_of_revenue": 5435000, "gross_profit": 909381000, "ebit": -19044946, "ebitda": -5573000, "pretax_income": -19486000, "tax_provision": 1392000, "net_income": -20815000, "net_income_to_common": -20815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161871000, "total_current_assets": 266236000, "total_assets": 1096523000, "short_term_debt": 1221000, "long_term_debt": 503546120.77, "total_debt": 504767120.77, "total_liabilities": 242266000, "total_equity": 854257000, "shares_outstanding": 350852000, "goodwill_and_intangibles": 662138000 }, "cash_flow": { "operating_cash_flow": -4584000, "capital_expenditure": 24779000, "free_cash_flow": 20195000, "dividends_paid": 158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187221, "ticker_id": 8625, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19044946", "ebitda": "-5573000", "netIncome": "-20815000", "grossProfit": "909381000", "depreciation": "None", "totalRevenue": "914816000", "costOfRevenue": "5435000", "interestIncome": "2429000", "incomeBeforeTax": "-19486000", "interestExpense": "1839000", "operatingIncome": "-18186000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1392000", "reportedCurrency": "EUR", "netInterestIncome": "-1839000", "nonInterestIncome": "None", "operatingExpenses": "927567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28693000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13471946", "sellingGeneralAndAdministrative": "54326000", "netIncomeFromContinuingOperations": "-21489000" }, "balance": { "goodwill": "490529000", "inventory": "7730000", "commonStock": "193767000", "currentDebt": "None", "investments": "None", "totalAssets": "1096523000", "longTermDebt": "503546120.77", "shortTermDebt": "1221000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "171609000", "reportedCurrency": "EUR", "retainedEarnings": "-212990000", "totalLiabilities": "242266000", "otherCurrentAssets": "738000", "totalCurrentAssets": "266236000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "95897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830287000", "currentAccountsPayable": "33656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162001000", "shortLongTermDebtTotal": "128926000", "totalShareholderEquity": "854257000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18181000", "totalCurrentLiabilities": "60921000", "otherNonCurrentLiabilities": "134489000", "totalNonCurrentLiabilities": "181345000", "cashAndShortTermInvestments": "161871000", "commonStockSharesOutstanding": "350852000", "intangibleAssetsExcludingGoodwill": "171609000", "cashAndCashEquivalentsAtCarryingValue": "161871000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-20815000", "profitLoss": "None", "dividendPayout": "158000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "14277000", "operatingCashflow": "-4584000", "capitalExpenditures": "24779000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "161000", "cashflowFromInvestment": "-24145000", "stockBasedCompensation": "20702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 914816000, "cost_of_revenue": 5435000, "gross_profit": 909381000, "research_and_development": 28693000, "selling_general_admin": 54326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19044946, "depreciation_amortisation": 13471946, "ebitda": -5573000, "interest_expense": 1839000, "interest_income": null, "other_non_operating": null, "pretax_income": -19486000, "tax_provision": 1392000, "effective_tax_rate": null, "net_income": -20815000, "net_income_continuing_ops": -21489000, "net_income_to_common": -20815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161871000, "short_term_investments": 0, "net_receivables": 95897000, "inventory": 7730000, "other_current_assets": null, "total_current_assets": 266236000, "net_ppe": null, "goodwill": 490529000, "intangible_assets": 171609000, "goodwill_and_intangibles": 662138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 830287000, "total_assets": 1096523000, "short_term_debt": 1221000, "accounts_payable": 33656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60921000, "long_term_debt": 503546120.77, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181345000, "total_liabilities": 242266000, "total_debt": 504767120.77, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212990000, "total_equity": 854257000, "shares_outstanding": 350852000, "operating_cash_flow": -4584000, "stock_based_compensation": 20702000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24779000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24145000, "dividends_paid": 158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 161000, "free_cash_flow": 20195000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-19044946", "ebitda": "-5573000", "netIncome": "-20815000", "grossProfit": "909381000", "depreciation": "None", "totalRevenue": "914816000", "costOfRevenue": "5435000", "interestIncome": "2429000", "incomeBeforeTax": "-19486000", "interestExpense": "1839000", "operatingIncome": "-18186000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1392000", "reportedCurrency": "EUR", "netInterestIncome": "-1839000", "nonInterestIncome": "None", "operatingExpenses": "927567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28693000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "5435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13471946", "sellingGeneralAndAdministrative": "54326000", "netIncomeFromContinuingOperations": "-21489000" }, "balance": { "goodwill": "490529000", "inventory": "7730000", "commonStock": "193767000", "currentDebt": "None", "investments": "None", "totalAssets": "1096523000", "longTermDebt": "503546120.77", "shortTermDebt": "1221000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "171609000", "reportedCurrency": "EUR", "retainedEarnings": "-212990000", "totalLiabilities": "242266000", "otherCurrentAssets": "738000", "totalCurrentAssets": "266236000", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "95897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "830287000", "currentAccountsPayable": "33656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162001000", "shortLongTermDebtTotal": "128926000", "totalShareholderEquity": "854257000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "18181000", "totalCurrentLiabilities": "60921000", "otherNonCurrentLiabilities": "134489000", "totalNonCurrentLiabilities": "181345000", "cashAndShortTermInvestments": "161871000", "commonStockSharesOutstanding": "350852000", "intangibleAssetsExcludingGoodwill": "171609000", "cashAndCashEquivalentsAtCarryingValue": "161871000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-20815000", "profitLoss": "None", "dividendPayout": "158000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "EUR", "changeInInventory": "14277000", "operatingCashflow": "-4584000", "capitalExpenditures": "24779000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "161000", "cashflowFromInvestment": "-24145000", "stockBasedCompensation": "20702000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "161000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 145242827, "cost_of_revenue": 8011616, "gross_profit": 137231211, "ebit": -9449885, "ebitda": -7033797, "pretax_income": -9871709.4, "tax_provision": -2461828, "net_income": -7409881, "net_income_to_common": -7409881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136281977, "total_current_assets": 233204951, "total_assets": 377186950, "short_term_debt": 2517622, "long_term_debt": null, "total_debt": 2517622, "total_liabilities": 168453493, "total_equity": 208733457, "shares_outstanding": 70658800, "goodwill_and_intangibles": 87444097 }, "cash_flow": { "operating_cash_flow": -4026136, "capital_expenditure": 951388, "free_cash_flow": -3074748, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187184, "ticker_id": 8625, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9449885", "ebitda": "-7033797", "netIncome": "-7409881", "grossProfit": "137231211", "depreciation": "None", "totalRevenue": "145242827", "costOfRevenue": "8011616", "interestIncome": "584000", "incomeBeforeTax": "-9871709.40", "interestExpense": "25410", "operatingIncome": "-9449885", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2461828", "reportedCurrency": "EUR", "netInterestIncome": "559000", "nonInterestIncome": "None", "operatingExpenses": "146681096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8011616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2416088", "sellingGeneralAndAdministrative": "10996000", "netIncomeFromContinuingOperations": "-7290000" }, "balance": { "goodwill": "14031617", "inventory": "None", "commonStock": "149603856", "currentDebt": "None", "investments": "None", "totalAssets": "377186950", "longTermDebt": "None", "shortTermDebt": "2517622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73412480", "reportedCurrency": "EUR", "retainedEarnings": "-758390087", "totalLiabilities": "168453493", "otherCurrentAssets": "10092514", "totalCurrentAssets": "233204951", "currentLongTermDebt": "None", "longTermInvestments": "7374000", "shortTermInvestments": "2165255", "currentNetReceivables": "84665203", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143981999", "currentAccountsPayable": "45556459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35787283", "totalShareholderEquity": "208733457", "capitalLeaseObligations": "35750000", "otherCurrentLiabilities": "19777604", "totalCurrentLiabilities": "122079181", "otherNonCurrentLiabilities": "622000", "totalNonCurrentLiabilities": "46374312", "cashAndShortTermInvestments": "136281977", "commonStockSharesOutstanding": "70658800", "intangibleAssetsExcludingGoodwill": "73412480", "cashAndCashEquivalentsAtCarryingValue": "136281977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7409881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-4026136", "capitalExpenditures": "951388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234798", "cashflowFromInvestment": "9041274", "stockBasedCompensation": "2470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145242827, "cost_of_revenue": 8011616, "gross_profit": 137231211, "research_and_development": null, "selling_general_admin": 10996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9449885, "depreciation_amortisation": 2416088, "ebitda": -7033797, "interest_expense": 25410, "interest_income": null, "other_non_operating": null, "pretax_income": -9871709.4, "tax_provision": -2461828, "effective_tax_rate": null, "net_income": -7409881, "net_income_continuing_ops": -7290000, "net_income_to_common": -7409881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136281977, "short_term_investments": 2165255, "net_receivables": 84665203, "inventory": null, "other_current_assets": null, "total_current_assets": 233204951, "net_ppe": null, "goodwill": 14031617, "intangible_assets": 73412480, "goodwill_and_intangibles": 87444097, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143981999, "total_assets": 377186950, "short_term_debt": 2517622, "accounts_payable": 45556459, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122079181, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46374312, "total_liabilities": 168453493, "total_debt": 2517622, "preferred_stock": null, "minority_interest": null, "retained_earnings": -758390087, "total_equity": 208733457, "shares_outstanding": 70658800, "operating_cash_flow": -4026136, "stock_based_compensation": 2470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 951388, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9041274, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -234798, "free_cash_flow": -3074748, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9449885", "ebitda": "-7033797", "netIncome": "-7409881", "grossProfit": "137231211", "depreciation": "None", "totalRevenue": "145242827", "costOfRevenue": "8011616", "interestIncome": "584000", "incomeBeforeTax": "-9871709.40", "interestExpense": "25410", "operatingIncome": "-9449885", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2461828", "reportedCurrency": "EUR", "netInterestIncome": "559000", "nonInterestIncome": "None", "operatingExpenses": "146681096", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8011616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2416088", "sellingGeneralAndAdministrative": "10996000", "netIncomeFromContinuingOperations": "-7290000" }, "balance": { "goodwill": "14031617", "inventory": "None", "commonStock": "149603856", "currentDebt": "None", "investments": "None", "totalAssets": "377186950", "longTermDebt": "None", "shortTermDebt": "2517622", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73412480", "reportedCurrency": "EUR", "retainedEarnings": "-758390087", "totalLiabilities": "168453493", "otherCurrentAssets": "10092514", "totalCurrentAssets": "233204951", "currentLongTermDebt": "None", "longTermInvestments": "7374000", "shortTermInvestments": "2165255", "currentNetReceivables": "84665203", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143981999", "currentAccountsPayable": "45556459", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35787283", "totalShareholderEquity": "208733457", "capitalLeaseObligations": "35750000", "otherCurrentLiabilities": "19777604", "totalCurrentLiabilities": "122079181", "otherNonCurrentLiabilities": "622000", "totalNonCurrentLiabilities": "46374312", "cashAndShortTermInvestments": "136281977", "commonStockSharesOutstanding": "70658800", "intangibleAssetsExcludingGoodwill": "73412480", "cashAndCashEquivalentsAtCarryingValue": "136281977", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7409881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-4026136", "capitalExpenditures": "951388", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-234798", "cashflowFromInvestment": "9041274", "stockBasedCompensation": "2470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2416088", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 118835092, "cost_of_revenue": 8040883, "gross_profit": 110794208, "ebit": 7669399, "ebitda": 10037977, "pretax_income": 7645625, "tax_provision": -6708496, "net_income": 14354121, "net_income_to_common": 14354121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130936000, "total_current_assets": 214089000, "total_assets": 358449000, "short_term_debt": 2486000, "long_term_debt": null, "total_debt": 2486000, "total_liabilities": 145150000, "total_equity": 213299000, "shares_outstanding": 71311400, "goodwill_and_intangibles": 87968000 }, "cash_flow": { "operating_cash_flow": 19349000, "capital_expenditure": 1203000, "free_cash_flow": 20552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187185, "ticker_id": 8625, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7669399", "ebitda": "10037977", "netIncome": "14354121", "grossProfit": "110794208", "depreciation": "None", "totalRevenue": "118835092", "costOfRevenue": "8040883", "interestIncome": "679000", "incomeBeforeTax": "7645625", "interestExpense": "23774", "operatingIncome": "6904639", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6708496", "reportedCurrency": "EUR", "netInterestIncome": "655000", "nonInterestIncome": "None", "operatingExpenses": "103889569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8040883", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2368578", "sellingGeneralAndAdministrative": "9620000", "netIncomeFromContinuingOperations": "14490000" }, "balance": { "goodwill": "13797000", "inventory": "None", "commonStock": "149423000", "currentDebt": "None", "investments": "None", "totalAssets": "358449000", "longTermDebt": "None", "shortTermDebt": "2486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "74171000", "reportedCurrency": "EUR", "retainedEarnings": "-750310000", "totalLiabilities": "145150000", "otherCurrentAssets": "6811000", "totalCurrentAssets": "214089000", "currentLongTermDebt": "None", "longTermInvestments": "7513000", "shortTermInvestments": "11876000", "currentNetReceivables": "64465999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144360000", "currentAccountsPayable": "34142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36342000", "totalShareholderEquity": "213299000", "capitalLeaseObligations": "36342000", "otherCurrentLiabilities": "21413000", "totalCurrentLiabilities": "96503000", "otherNonCurrentLiabilities": "601000", "totalNonCurrentLiabilities": "48647000", "cashAndShortTermInvestments": "130936000", "commonStockSharesOutstanding": "71311400", "intangibleAssetsExcludingGoodwill": "74171000", "cashAndCashEquivalentsAtCarryingValue": "130936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "19349000", "capitalExpenditures": "1203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000", "cashflowFromInvestment": "5341000", "stockBasedCompensation": "1917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118835092, "cost_of_revenue": 8040883, "gross_profit": 110794208, "research_and_development": 13030000, "selling_general_admin": 9620000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7669399, "depreciation_amortisation": 2368578, "ebitda": 10037977, "interest_expense": 23774, "interest_income": null, "other_non_operating": null, "pretax_income": 7645625, "tax_provision": -6708496, "effective_tax_rate": null, "net_income": 14354121, "net_income_continuing_ops": 14490000, "net_income_to_common": 14354121, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130936000, "short_term_investments": 11876000, "net_receivables": 64465999, "inventory": null, "other_current_assets": null, "total_current_assets": 214089000, "net_ppe": null, "goodwill": 13797000, "intangible_assets": 74171000, "goodwill_and_intangibles": 87968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 144360000, "total_assets": 358449000, "short_term_debt": 2486000, "accounts_payable": 34142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48647000, "total_liabilities": 145150000, "total_debt": 2486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -750310000, "total_equity": 213299000, "shares_outstanding": 71311400, "operating_cash_flow": 19349000, "stock_based_compensation": 1917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265000, "free_cash_flow": 20552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7669399", "ebitda": "10037977", "netIncome": "14354121", "grossProfit": "110794208", "depreciation": "None", "totalRevenue": "118835092", "costOfRevenue": "8040883", "interestIncome": "679000", "incomeBeforeTax": "7645625", "interestExpense": "23774", "operatingIncome": "6904639", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6708496", "reportedCurrency": "EUR", "netInterestIncome": "655000", "nonInterestIncome": "None", "operatingExpenses": "103889569", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8040883", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2368578", "sellingGeneralAndAdministrative": "9620000", "netIncomeFromContinuingOperations": "14490000" }, "balance": { "goodwill": "13797000", "inventory": "None", "commonStock": "149423000", "currentDebt": "None", "investments": "None", "totalAssets": "358449000", "longTermDebt": "None", "shortTermDebt": "2486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "74171000", "reportedCurrency": "EUR", "retainedEarnings": "-750310000", "totalLiabilities": "145150000", "otherCurrentAssets": "6811000", "totalCurrentAssets": "214089000", "currentLongTermDebt": "None", "longTermInvestments": "7513000", "shortTermInvestments": "11876000", "currentNetReceivables": "64465999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "144360000", "currentAccountsPayable": "34142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36342000", "totalShareholderEquity": "213299000", "capitalLeaseObligations": "36342000", "otherCurrentLiabilities": "21413000", "totalCurrentLiabilities": "96503000", "otherNonCurrentLiabilities": "601000", "totalNonCurrentLiabilities": "48647000", "cashAndShortTermInvestments": "130936000", "commonStockSharesOutstanding": "71311400", "intangibleAssetsExcludingGoodwill": "74171000", "cashAndCashEquivalentsAtCarryingValue": "130936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "19349000", "capitalExpenditures": "1203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000", "cashflowFromInvestment": "5341000", "stockBasedCompensation": "1917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 165576000, "cost_of_revenue": 3981000, "gross_profit": 161595000, "ebit": 15663000, "ebitda": 16685000, "pretax_income": 15663000, "tax_provision": 4636000, "net_income": 11027000, "net_income_to_common": 11027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106290000, "total_current_assets": 214994000, "total_assets": 360987000, "short_term_debt": 2467000, "long_term_debt": null, "total_debt": 2467000, "total_liabilities": 163238000, "total_equity": 197749000, "shares_outstanding": 71492400, "goodwill_and_intangibles": 89700000 }, "cash_flow": { "operating_cash_flow": 8954000, "capital_expenditure": 1243000, "free_cash_flow": 10197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187187, "ticker_id": 8625, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15663000", "ebitda": "16685000", "netIncome": "11027000", "grossProfit": "161595000", "depreciation": "None", "totalRevenue": "165576000", "costOfRevenue": "3981000", "interestIncome": "517000", "incomeBeforeTax": "15663000", "interestExpense": "11000", "operatingIncome": "12164000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4636000", "reportedCurrency": "EUR", "netInterestIncome": "506000", "nonInterestIncome": "None", "operatingExpenses": "149431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "8523000", "netIncomeFromContinuingOperations": "11027000" }, "balance": { "goodwill": "14192000", "inventory": "None", "commonStock": "149399000", "currentDebt": "None", "investments": "None", "totalAssets": "360987000", "longTermDebt": "None", "shortTermDebt": "2467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75508000", "reportedCurrency": "EUR", "retainedEarnings": "-764800000", "totalLiabilities": "163238000", "otherCurrentAssets": "6513000", "totalCurrentAssets": "214994000", "currentLongTermDebt": "None", "longTermInvestments": "7637000", "shortTermInvestments": "18660000", "currentNetReceivables": "83531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145993000", "currentAccountsPayable": "38091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36957000", "totalShareholderEquity": "197749000", "capitalLeaseObligations": "36957000", "otherCurrentLiabilities": "26495000", "totalCurrentLiabilities": "113300000", "otherNonCurrentLiabilities": "606000", "totalNonCurrentLiabilities": "49938000", "cashAndShortTermInvestments": "106290000", "commonStockSharesOutstanding": "71492400", "intangibleAssetsExcludingGoodwill": "75508000", "cashAndCashEquivalentsAtCarryingValue": "106290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "8954000", "capitalExpenditures": "1243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318000", "cashflowFromInvestment": "-13529000", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 165576000, "cost_of_revenue": 3981000, "gross_profit": 161595000, "research_and_development": 12361000, "selling_general_admin": 8523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15663000, "depreciation_amortisation": 1022000, "ebitda": 16685000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": 15663000, "tax_provision": 4636000, "effective_tax_rate": null, "net_income": 11027000, "net_income_continuing_ops": 11027000, "net_income_to_common": 11027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106290000, "short_term_investments": 18660000, "net_receivables": 83531000, "inventory": null, "other_current_assets": null, "total_current_assets": 214994000, "net_ppe": null, "goodwill": 14192000, "intangible_assets": 75508000, "goodwill_and_intangibles": 89700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145993000, "total_assets": 360987000, "short_term_debt": 2467000, "accounts_payable": 38091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49938000, "total_liabilities": 163238000, "total_debt": 2467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -764800000, "total_equity": 197749000, "shares_outstanding": 71492400, "operating_cash_flow": 8954000, "stock_based_compensation": 1988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318000, "free_cash_flow": 10197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15663000", "ebitda": "16685000", "netIncome": "11027000", "grossProfit": "161595000", "depreciation": "None", "totalRevenue": "165576000", "costOfRevenue": "3981000", "interestIncome": "517000", "incomeBeforeTax": "15663000", "interestExpense": "11000", "operatingIncome": "12164000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4636000", "reportedCurrency": "EUR", "netInterestIncome": "506000", "nonInterestIncome": "None", "operatingExpenses": "149431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12361000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1022000", "sellingGeneralAndAdministrative": "8523000", "netIncomeFromContinuingOperations": "11027000" }, "balance": { "goodwill": "14192000", "inventory": "None", "commonStock": "149399000", "currentDebt": "None", "investments": "None", "totalAssets": "360987000", "longTermDebt": "None", "shortTermDebt": "2467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "75508000", "reportedCurrency": "EUR", "retainedEarnings": "-764800000", "totalLiabilities": "163238000", "otherCurrentAssets": "6513000", "totalCurrentAssets": "214994000", "currentLongTermDebt": "None", "longTermInvestments": "7637000", "shortTermInvestments": "18660000", "currentNetReceivables": "83531000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145993000", "currentAccountsPayable": "38091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36957000", "totalShareholderEquity": "197749000", "capitalLeaseObligations": "36957000", "otherCurrentLiabilities": "26495000", "totalCurrentLiabilities": "113300000", "otherNonCurrentLiabilities": "606000", "totalNonCurrentLiabilities": "49938000", "cashAndShortTermInvestments": "106290000", "commonStockSharesOutstanding": "71492400", "intangibleAssetsExcludingGoodwill": "75508000", "cashAndCashEquivalentsAtCarryingValue": "106290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "8954000", "capitalExpenditures": "1243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318000", "cashflowFromInvestment": "-13529000", "stockBasedCompensation": "1988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 139268000, "cost_of_revenue": 2669000, "gross_profit": 136599000, "ebit": -7299000, "ebitda": -6288000, "pretax_income": -7672000, "tax_provision": -1170000, "net_income": -6502000, "net_income_to_common": -6502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111243000, "total_current_assets": 194311000, "total_assets": 301357000, "short_term_debt": 2360000, "long_term_debt": null, "total_debt": 2360000, "total_liabilities": 115888000, "total_equity": 185469000, "shares_outstanding": 70381000, "goodwill_and_intangibles": 45412000 }, "cash_flow": { "operating_cash_flow": -6471000, "capital_expenditure": 1104000, "free_cash_flow": -5367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187188, "ticker_id": 8625, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7299000", "ebitda": "-6288000", "netIncome": "-6502000", "grossProfit": "136599000", "depreciation": "None", "totalRevenue": "139268000", "costOfRevenue": "2669000", "interestIncome": "530000", "incomeBeforeTax": "-7672000", "interestExpense": "3000", "operatingIncome": "-8042000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1170000", "reportedCurrency": "EUR", "netInterestIncome": "527000", "nonInterestIncome": "None", "operatingExpenses": "144641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "8097000", "netIncomeFromContinuingOperations": "-6502000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149375000", "currentDebt": "None", "investments": "None", "totalAssets": "301357000", "longTermDebt": "None", "shortTermDebt": "2360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45412000", "reportedCurrency": "EUR", "retainedEarnings": "-775827000", "totalLiabilities": "115888000", "otherCurrentAssets": "6624000", "totalCurrentAssets": "194311000", "currentLongTermDebt": "None", "longTermInvestments": "14710000", "shortTermInvestments": "None", "currentNetReceivables": "76444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107046000", "currentAccountsPayable": "41038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37254000", "totalShareholderEquity": "185469000", "capitalLeaseObligations": "37254000", "otherCurrentLiabilities": "21366000", "totalCurrentLiabilities": "67393000", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "48495000", "cashAndShortTermInvestments": "111243000", "commonStockSharesOutstanding": "70381000", "intangibleAssetsExcludingGoodwill": "45412000", "cashAndCashEquivalentsAtCarryingValue": "111243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-6471000", "capitalExpenditures": "1104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "1880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139268000, "cost_of_revenue": 2669000, "gross_profit": 136599000, "research_and_development": null, "selling_general_admin": 8097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7299000, "depreciation_amortisation": 1011000, "ebitda": -6288000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -7672000, "tax_provision": -1170000, "effective_tax_rate": null, "net_income": -6502000, "net_income_continuing_ops": -6502000, "net_income_to_common": -6502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111243000, "short_term_investments": null, "net_receivables": 76444000, "inventory": null, "other_current_assets": null, "total_current_assets": 194311000, "net_ppe": null, "goodwill": null, "intangible_assets": 45412000, "goodwill_and_intangibles": 45412000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107046000, "total_assets": 301357000, "short_term_debt": 2360000, "accounts_payable": 41038000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67393000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48495000, "total_liabilities": 115888000, "total_debt": 2360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -775827000, "total_equity": 185469000, "shares_outstanding": 70381000, "operating_cash_flow": -6471000, "stock_based_compensation": 1880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377000, "free_cash_flow": -5367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7299000", "ebitda": "-6288000", "netIncome": "-6502000", "grossProfit": "136599000", "depreciation": "None", "totalRevenue": "139268000", "costOfRevenue": "2669000", "interestIncome": "530000", "incomeBeforeTax": "-7672000", "interestExpense": "3000", "operatingIncome": "-8042000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1170000", "reportedCurrency": "EUR", "netInterestIncome": "527000", "nonInterestIncome": "None", "operatingExpenses": "144641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "8097000", "netIncomeFromContinuingOperations": "-6502000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149375000", "currentDebt": "None", "investments": "None", "totalAssets": "301357000", "longTermDebt": "None", "shortTermDebt": "2360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "45412000", "reportedCurrency": "EUR", "retainedEarnings": "-775827000", "totalLiabilities": "115888000", "otherCurrentAssets": "6624000", "totalCurrentAssets": "194311000", "currentLongTermDebt": "None", "longTermInvestments": "14710000", "shortTermInvestments": "None", "currentNetReceivables": "76444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107046000", "currentAccountsPayable": "41038000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37254000", "totalShareholderEquity": "185469000", "capitalLeaseObligations": "37254000", "otherCurrentLiabilities": "21366000", "totalCurrentLiabilities": "67393000", "otherNonCurrentLiabilities": "596000", "totalNonCurrentLiabilities": "48495000", "cashAndShortTermInvestments": "111243000", "commonStockSharesOutstanding": "70381000", "intangibleAssetsExcludingGoodwill": "45412000", "cashAndCashEquivalentsAtCarryingValue": "111243000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-6471000", "capitalExpenditures": "1104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "1880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 124108000, "cost_of_revenue": 2719000, "gross_profit": 121389000, "ebit": -8558000, "ebitda": -7540000, "pretax_income": -9845000, "tax_provision": -2050000, "net_income": -7795000, "net_income_to_common": -7795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118590000, "total_current_assets": 193421000, "total_assets": 301974000, "short_term_debt": 2362000, "long_term_debt": null, "total_debt": 2362000, "total_liabilities": 110928000, "total_equity": 191046000, "shares_outstanding": 70340400, "goodwill_and_intangibles": 45445000 }, "cash_flow": { "operating_cash_flow": -14101000, "capital_expenditure": 962000, "free_cash_flow": -13139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187189, "ticker_id": 8625, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8558000", "ebitda": "-7540000", "netIncome": "-7795000", "grossProfit": "121389000", "depreciation": "None", "totalRevenue": "124108000", "costOfRevenue": "2719000", "interestIncome": "736000", "incomeBeforeTax": "-9845000", "interestExpense": "3000", "operatingIncome": "-9562000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2050000", "reportedCurrency": "EUR", "netInterestIncome": "733000", "nonInterestIncome": "None", "operatingExpenses": "130951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "7331000", "netIncomeFromContinuingOperations": "-7795000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149350000", "currentDebt": "None", "investments": "None", "totalAssets": "301974000", "longTermDebt": "None", "shortTermDebt": "2362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45445000", "reportedCurrency": "EUR", "retainedEarnings": "-769325000", "totalLiabilities": "110928000", "otherCurrentAssets": "6915000", "totalCurrentAssets": "193421000", "currentLongTermDebt": "None", "longTermInvestments": "15681000", "shortTermInvestments": "None", "currentNetReceivables": "67916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108553000", "currentAccountsPayable": "35159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37847000", "totalShareholderEquity": "191046000", "capitalLeaseObligations": "37847000", "otherCurrentLiabilities": "20117000", "totalCurrentLiabilities": "60258000", "otherNonCurrentLiabilities": "654000", "totalNonCurrentLiabilities": "50670000", "cashAndShortTermInvestments": "118590000", "commonStockSharesOutstanding": "70340400", "intangibleAssetsExcludingGoodwill": "45445000", "cashAndCashEquivalentsAtCarryingValue": "118590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-14101000", "capitalExpenditures": "962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000", "cashflowFromInvestment": "-956000", "stockBasedCompensation": "2047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124108000, "cost_of_revenue": 2719000, "gross_profit": 121389000, "research_and_development": 13401000, "selling_general_admin": 7331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8558000, "depreciation_amortisation": 1018000, "ebitda": -7540000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -9845000, "tax_provision": -2050000, "effective_tax_rate": null, "net_income": -7795000, "net_income_continuing_ops": -7795000, "net_income_to_common": -7795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118590000, "short_term_investments": null, "net_receivables": 67916000, "inventory": null, "other_current_assets": null, "total_current_assets": 193421000, "net_ppe": null, "goodwill": null, "intangible_assets": 45445000, "goodwill_and_intangibles": 45445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108553000, "total_assets": 301974000, "short_term_debt": 2362000, "accounts_payable": 35159000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60258000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50670000, "total_liabilities": 110928000, "total_debt": 2362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -769325000, "total_equity": 191046000, "shares_outstanding": 70340400, "operating_cash_flow": -14101000, "stock_based_compensation": 2047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -305000, "free_cash_flow": -13139000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8558000", "ebitda": "-7540000", "netIncome": "-7795000", "grossProfit": "121389000", "depreciation": "None", "totalRevenue": "124108000", "costOfRevenue": "2719000", "interestIncome": "736000", "incomeBeforeTax": "-9845000", "interestExpense": "3000", "operatingIncome": "-9562000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2050000", "reportedCurrency": "EUR", "netInterestIncome": "733000", "nonInterestIncome": "None", "operatingExpenses": "130951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "7331000", "netIncomeFromContinuingOperations": "-7795000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149350000", "currentDebt": "None", "investments": "None", "totalAssets": "301974000", "longTermDebt": "None", "shortTermDebt": "2362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "45445000", "reportedCurrency": "EUR", "retainedEarnings": "-769325000", "totalLiabilities": "110928000", "otherCurrentAssets": "6915000", "totalCurrentAssets": "193421000", "currentLongTermDebt": "None", "longTermInvestments": "15681000", "shortTermInvestments": "None", "currentNetReceivables": "67916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108553000", "currentAccountsPayable": "35159000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37847000", "totalShareholderEquity": "191046000", "capitalLeaseObligations": "37847000", "otherCurrentLiabilities": "20117000", "totalCurrentLiabilities": "60258000", "otherNonCurrentLiabilities": "654000", "totalNonCurrentLiabilities": "50670000", "cashAndShortTermInvestments": "118590000", "commonStockSharesOutstanding": "70340400", "intangibleAssetsExcludingGoodwill": "45445000", "cashAndCashEquivalentsAtCarryingValue": "118590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-14101000", "capitalExpenditures": "962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-305000", "cashflowFromInvestment": "-956000", "stockBasedCompensation": "2047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 94775000, "cost_of_revenue": 2674000, "gross_profit": 92101000, "ebit": 8659000, "ebitda": 9144000, "pretax_income": 7904000, "tax_provision": 2845000, "net_income": 5059000, "net_income_to_common": 5059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133745000, "total_current_assets": 190271000, "total_assets": 300717000, "short_term_debt": 2363000, "long_term_debt": null, "total_debt": 2363000, "total_liabilities": 103112000, "total_equity": 197605000, "shares_outstanding": 70132400, "goodwill_and_intangibles": 45345000 }, "cash_flow": { "operating_cash_flow": 26935000, "capital_expenditure": 698000, "free_cash_flow": 27633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187190, "ticker_id": 8625, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8659000", "ebitda": "9144000", "netIncome": "5059000", "grossProfit": "92101000", "depreciation": "None", "totalRevenue": "94775000", "costOfRevenue": "2674000", "interestIncome": "849000", "incomeBeforeTax": "7904000", "interestExpense": "4000", "operatingIncome": "7821000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2845000", "reportedCurrency": "EUR", "netInterestIncome": "845000", "nonInterestIncome": "None", "operatingExpenses": "84280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000", "sellingGeneralAndAdministrative": "8052000", "netIncomeFromContinuingOperations": "5059000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "149329000", "currentDebt": "None", "investments": "None", "totalAssets": "300717000", "longTermDebt": "None", "shortTermDebt": "2363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45345000", "reportedCurrency": "EUR", "retainedEarnings": "-761530000", "totalLiabilities": "103112000", "otherCurrentAssets": "6800000", "totalCurrentAssets": "190271000", "currentLongTermDebt": "None", "longTermInvestments": "17026000", "shortTermInvestments": "0", "currentNetReceivables": "49726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110446000", "currentAccountsPayable": "24668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38433000", "totalShareholderEquity": "197605000", "capitalLeaseObligations": "38433000", "otherCurrentLiabilities": "19994000", "totalCurrentLiabilities": "49679000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "53433000", "cashAndShortTermInvestments": "133745000", "commonStockSharesOutstanding": "70132400", "intangibleAssetsExcludingGoodwill": "45345000", "cashAndCashEquivalentsAtCarryingValue": "133745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "26935000", "capitalExpenditures": "698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000", "cashflowFromInvestment": "-696000", "stockBasedCompensation": "2634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94775000, "cost_of_revenue": 2674000, "gross_profit": 92101000, "research_and_development": null, "selling_general_admin": 8052000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8659000, "depreciation_amortisation": 485000, "ebitda": 9144000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 7904000, "tax_provision": 2845000, "effective_tax_rate": null, "net_income": 5059000, "net_income_continuing_ops": 5059000, "net_income_to_common": 5059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133745000, "short_term_investments": 0, "net_receivables": 49726000, "inventory": null, "other_current_assets": null, "total_current_assets": 190271000, "net_ppe": null, "goodwill": 0, "intangible_assets": 45345000, "goodwill_and_intangibles": 45345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110446000, "total_assets": 300717000, "short_term_debt": 2363000, "accounts_payable": 24668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49679000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53433000, "total_liabilities": 103112000, "total_debt": 2363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -761530000, "total_equity": 197605000, "shares_outstanding": 70132400, "operating_cash_flow": 26935000, "stock_based_compensation": 2634000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 698000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115000, "free_cash_flow": 27633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8659000", "ebitda": "9144000", "netIncome": "5059000", "grossProfit": "92101000", "depreciation": "None", "totalRevenue": "94775000", "costOfRevenue": "2674000", "interestIncome": "849000", "incomeBeforeTax": "7904000", "interestExpense": "4000", "operatingIncome": "7821000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2845000", "reportedCurrency": "EUR", "netInterestIncome": "845000", "nonInterestIncome": "None", "operatingExpenses": "84280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485000", "sellingGeneralAndAdministrative": "8052000", "netIncomeFromContinuingOperations": "5059000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "149329000", "currentDebt": "None", "investments": "None", "totalAssets": "300717000", "longTermDebt": "None", "shortTermDebt": "2363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "45345000", "reportedCurrency": "EUR", "retainedEarnings": "-761530000", "totalLiabilities": "103112000", "otherCurrentAssets": "6800000", "totalCurrentAssets": "190271000", "currentLongTermDebt": "None", "longTermInvestments": "17026000", "shortTermInvestments": "0", "currentNetReceivables": "49726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110446000", "currentAccountsPayable": "24668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38433000", "totalShareholderEquity": "197605000", "capitalLeaseObligations": "38433000", "otherCurrentLiabilities": "19994000", "totalCurrentLiabilities": "49679000", "otherNonCurrentLiabilities": "565000", "totalNonCurrentLiabilities": "53433000", "cashAndShortTermInvestments": "133745000", "commonStockSharesOutstanding": "70132400", "intangibleAssetsExcludingGoodwill": "45345000", "cashAndCashEquivalentsAtCarryingValue": "133745000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "26935000", "capitalExpenditures": "698000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115000", "cashflowFromInvestment": "-696000", "stockBasedCompensation": "2634000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-96000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 146087000, "cost_of_revenue": 2906000, "gross_profit": 143181000, "ebit": -18367000, "ebitda": -17294000, "pretax_income": -19258000, "tax_provision": -3827000, "net_income": -15431000, "net_income_to_common": -15431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107588000, "total_current_assets": 182608000, "total_assets": 295242000, "short_term_debt": 2359000, "long_term_debt": null, "total_debt": 2359000, "total_liabilities": 105131000, "total_equity": 190111000, "shares_outstanding": 69859500, "goodwill_and_intangibles": 45345000 }, "cash_flow": { "operating_cash_flow": 3733000, "capital_expenditure": 715000, "free_cash_flow": 4448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187192, "ticker_id": 8625, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18367000", "ebitda": "-17294000", "netIncome": "-15431000", "grossProfit": "143181000", "depreciation": "None", "totalRevenue": "146087000", "costOfRevenue": "2906000", "interestIncome": "827000", "incomeBeforeTax": "-19258000", "interestExpense": "4000", "operatingIncome": "-19613000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3827000", "reportedCurrency": "EUR", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "162794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "6892000", "netIncomeFromContinuingOperations": "-15431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149218000", "currentDebt": "None", "investments": "None", "totalAssets": "295242000", "longTermDebt": "None", "shortTermDebt": "2359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45345000", "reportedCurrency": "EUR", "retainedEarnings": "-766589000", "totalLiabilities": "105131000", "otherCurrentAssets": "4869000", "totalCurrentAssets": "182608000", "currentLongTermDebt": "None", "longTermInvestments": "17841000", "shortTermInvestments": "0", "currentNetReceivables": "70151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112634000", "currentAccountsPayable": "25660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39016000", "totalShareholderEquity": "190111000", "capitalLeaseObligations": "39016000", "otherCurrentLiabilities": "13363000", "totalCurrentLiabilities": "42644000", "otherNonCurrentLiabilities": "9189000", "totalNonCurrentLiabilities": "62487000", "cashAndShortTermInvestments": "107588000", "commonStockSharesOutstanding": "69859500", "intangibleAssetsExcludingGoodwill": "45345000", "cashAndCashEquivalentsAtCarryingValue": "107588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3733000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148000", "cashflowFromInvestment": "-10922000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146087000, "cost_of_revenue": 2906000, "gross_profit": 143181000, "research_and_development": null, "selling_general_admin": 6892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18367000, "depreciation_amortisation": 1073000, "ebitda": -17294000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -19258000, "tax_provision": -3827000, "effective_tax_rate": null, "net_income": -15431000, "net_income_continuing_ops": -15431000, "net_income_to_common": -15431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107588000, "short_term_investments": 0, "net_receivables": 70151000, "inventory": null, "other_current_assets": null, "total_current_assets": 182608000, "net_ppe": null, "goodwill": null, "intangible_assets": 45345000, "goodwill_and_intangibles": 45345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112634000, "total_assets": 295242000, "short_term_debt": 2359000, "accounts_payable": 25660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42644000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62487000, "total_liabilities": 105131000, "total_debt": 2359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -766589000, "total_equity": 190111000, "shares_outstanding": 69859500, "operating_cash_flow": 3733000, "stock_based_compensation": 2186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -148000, "free_cash_flow": 4448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18367000", "ebitda": "-17294000", "netIncome": "-15431000", "grossProfit": "143181000", "depreciation": "None", "totalRevenue": "146087000", "costOfRevenue": "2906000", "interestIncome": "827000", "incomeBeforeTax": "-19258000", "interestExpense": "4000", "operatingIncome": "-19613000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-3827000", "reportedCurrency": "EUR", "netInterestIncome": "823000", "nonInterestIncome": "None", "operatingExpenses": "162794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "6892000", "netIncomeFromContinuingOperations": "-15431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "149218000", "currentDebt": "None", "investments": "None", "totalAssets": "295242000", "longTermDebt": "None", "shortTermDebt": "2359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45345000", "reportedCurrency": "EUR", "retainedEarnings": "-766589000", "totalLiabilities": "105131000", "otherCurrentAssets": "4869000", "totalCurrentAssets": "182608000", "currentLongTermDebt": "None", "longTermInvestments": "17841000", "shortTermInvestments": "0", "currentNetReceivables": "70151000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112634000", "currentAccountsPayable": "25660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39016000", "totalShareholderEquity": "190111000", "capitalLeaseObligations": "39016000", "otherCurrentLiabilities": "13363000", "totalCurrentLiabilities": "42644000", "otherNonCurrentLiabilities": "9189000", "totalNonCurrentLiabilities": "62487000", "cashAndShortTermInvestments": "107588000", "commonStockSharesOutstanding": "69859500", "intangibleAssetsExcludingGoodwill": "45345000", "cashAndCashEquivalentsAtCarryingValue": "107588000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "3733000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-148000", "cashflowFromInvestment": "-10922000", "stockBasedCompensation": "2186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 118557000, "cost_of_revenue": 2659000, "gross_profit": 115898000, "ebit": -7809000, "ebitda": -6721000, "pretax_income": -7833000, "tax_provision": -2891000, "net_income": -4942000, "net_income_to_common": -4942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115018000, "total_current_assets": 191379000, "total_assets": 325927000, "short_term_debt": 2340000, "long_term_debt": null, "total_debt": 2340000, "total_liabilities": 121868000, "total_equity": 204059000, "shares_outstanding": 69794600, "goodwill_and_intangibles": 75345000 }, "cash_flow": { "operating_cash_flow": -3819000, "capital_expenditure": 806000, "free_cash_flow": -3013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187193, "ticker_id": 8625, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7809000", "ebitda": "-6721000", "netIncome": "-4942000", "grossProfit": "115898000", "depreciation": "None", "totalRevenue": "118557000", "costOfRevenue": "2659000", "interestIncome": "1014000", "incomeBeforeTax": "-7833000", "interestExpense": "4000", "operatingIncome": "-8800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2891000", "reportedCurrency": "EUR", "netInterestIncome": "1010000", "nonInterestIncome": "None", "operatingExpenses": "124698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "9594000", "netIncomeFromContinuingOperations": "-4942000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "149200000", "currentDebt": "None", "investments": "None", "totalAssets": "325927000", "longTermDebt": "None", "shortTermDebt": "2340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "75345000", "reportedCurrency": "EUR", "retainedEarnings": "-751158000", "totalLiabilities": "121868000", "otherCurrentAssets": "6151000", "totalCurrentAssets": "191379000", "currentLongTermDebt": "None", "longTermInvestments": "8798000", "shortTermInvestments": "-7447000", "currentNetReceivables": "70210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134548000", "currentAccountsPayable": "37392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39594000", "totalShareholderEquity": "204059000", "capitalLeaseObligations": "39594000", "otherCurrentLiabilities": "13900000", "totalCurrentLiabilities": "54668000", "otherNonCurrentLiabilities": "9129000", "totalNonCurrentLiabilities": "67200000", "cashAndShortTermInvestments": "115018000", "commonStockSharesOutstanding": "69794600", "intangibleAssetsExcludingGoodwill": "75345000", "cashAndCashEquivalentsAtCarryingValue": "115018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-3819000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000", "cashflowFromInvestment": "-806000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118557000, "cost_of_revenue": 2659000, "gross_profit": 115898000, "research_and_development": 12875000, "selling_general_admin": 9594000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7809000, "depreciation_amortisation": 1088000, "ebitda": -6721000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -7833000, "tax_provision": -2891000, "effective_tax_rate": null, "net_income": -4942000, "net_income_continuing_ops": -4942000, "net_income_to_common": -4942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115018000, "short_term_investments": -7447000, "net_receivables": 70210000, "inventory": 1, "other_current_assets": null, "total_current_assets": 191379000, "net_ppe": null, "goodwill": null, "intangible_assets": 75345000, "goodwill_and_intangibles": 75345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134548000, "total_assets": 325927000, "short_term_debt": 2340000, "accounts_payable": 37392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54668000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67200000, "total_liabilities": 121868000, "total_debt": 2340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -751158000, "total_equity": 204059000, "shares_outstanding": 69794600, "operating_cash_flow": -3819000, "stock_based_compensation": 2357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000, "free_cash_flow": -3013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7809000", "ebitda": "-6721000", "netIncome": "-4942000", "grossProfit": "115898000", "depreciation": "None", "totalRevenue": "118557000", "costOfRevenue": "2659000", "interestIncome": "1014000", "incomeBeforeTax": "-7833000", "interestExpense": "4000", "operatingIncome": "-8800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2891000", "reportedCurrency": "EUR", "netInterestIncome": "1010000", "nonInterestIncome": "None", "operatingExpenses": "124698000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12875000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000", "sellingGeneralAndAdministrative": "9594000", "netIncomeFromContinuingOperations": "-4942000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "149200000", "currentDebt": "None", "investments": "None", "totalAssets": "325927000", "longTermDebt": "None", "shortTermDebt": "2340000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "75345000", "reportedCurrency": "EUR", "retainedEarnings": "-751158000", "totalLiabilities": "121868000", "otherCurrentAssets": "6151000", "totalCurrentAssets": "191379000", "currentLongTermDebt": "None", "longTermInvestments": "8798000", "shortTermInvestments": "-7447000", "currentNetReceivables": "70210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134548000", "currentAccountsPayable": "37392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39594000", "totalShareholderEquity": "204059000", "capitalLeaseObligations": "39594000", "otherCurrentLiabilities": "13900000", "totalCurrentLiabilities": "54668000", "otherNonCurrentLiabilities": "9129000", "totalNonCurrentLiabilities": "67200000", "cashAndShortTermInvestments": "115018000", "commonStockSharesOutstanding": "69794600", "intangibleAssetsExcludingGoodwill": "75345000", "cashAndCashEquivalentsAtCarryingValue": "115018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4942000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-3819000", "capitalExpenditures": "806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000", "cashflowFromInvestment": "-806000", "stockBasedCompensation": "2357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 101430000, "cost_of_revenue": 3027000, "gross_profit": 98403000, "ebit": -10713000, "ebitda": -9611000, "pretax_income": -10765000, "tax_provision": -2381000, "net_income": -8384000, "net_income_to_common": -8384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119742000, "total_current_assets": 186216000, "total_assets": 321912000, "short_term_debt": 2320000, "long_term_debt": null, "total_debt": 2320000, "total_liabilities": 114719000, "total_equity": 207193000, "shares_outstanding": 69764800, "goodwill_and_intangibles": 75345000 }, "cash_flow": { "operating_cash_flow": -6599000, "capital_expenditure": 581000, "free_cash_flow": -6018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187194, "ticker_id": 8625, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10713000", "ebitda": "-9611000", "netIncome": "-8384000", "grossProfit": "98403000", "depreciation": "None", "totalRevenue": "101430000", "costOfRevenue": "3027000", "interestIncome": "869000", "incomeBeforeTax": "-10765000", "interestExpense": "5000", "operatingIncome": "-11559000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2381000", "reportedCurrency": "EUR", "netInterestIncome": "864000", "nonInterestIncome": "None", "operatingExpenses": "109962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "8559000", "netIncomeFromContinuingOperations": "-8384000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "149183000", "currentDebt": "None", "investments": "None", "totalAssets": "321912000", "longTermDebt": "None", "shortTermDebt": "2320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "75345000", "reportedCurrency": "EUR", "retainedEarnings": "-746216000", "totalLiabilities": "114719000", "otherCurrentAssets": "9541000", "totalCurrentAssets": "186216000", "currentLongTermDebt": "None", "longTermInvestments": "9093000", "shortTermInvestments": "0", "currentNetReceivables": "56933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135696000", "currentAccountsPayable": "27378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40166000", "totalShareholderEquity": "207193000", "capitalLeaseObligations": "40166000", "otherCurrentLiabilities": "12820000", "totalCurrentLiabilities": "43748000", "otherNonCurrentLiabilities": "9011000", "totalNonCurrentLiabilities": "70971000", "cashAndShortTermInvestments": "119742000", "commonStockSharesOutstanding": "69764800", "intangibleAssetsExcludingGoodwill": "75345000", "cashAndCashEquivalentsAtCarryingValue": "119742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-6599000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000", "cashflowFromInvestment": "24644000", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101430000, "cost_of_revenue": 3027000, "gross_profit": 98403000, "research_and_development": 12544000, "selling_general_admin": 8559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10713000, "depreciation_amortisation": 1102000, "ebitda": -9611000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -10765000, "tax_provision": -2381000, "effective_tax_rate": null, "net_income": -8384000, "net_income_continuing_ops": -8384000, "net_income_to_common": -8384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119742000, "short_term_investments": 0, "net_receivables": 56933000, "inventory": 2, "other_current_assets": null, "total_current_assets": 186216000, "net_ppe": null, "goodwill": null, "intangible_assets": 75345000, "goodwill_and_intangibles": 75345000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 135696000, "total_assets": 321912000, "short_term_debt": 2320000, "accounts_payable": 27378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70971000, "total_liabilities": 114719000, "total_debt": 2320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -746216000, "total_equity": 207193000, "shares_outstanding": 69764800, "operating_cash_flow": -6599000, "stock_based_compensation": 1274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -365000, "free_cash_flow": -6018000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10713000", "ebitda": "-9611000", "netIncome": "-8384000", "grossProfit": "98403000", "depreciation": "None", "totalRevenue": "101430000", "costOfRevenue": "3027000", "interestIncome": "869000", "incomeBeforeTax": "-10765000", "interestExpense": "5000", "operatingIncome": "-11559000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2381000", "reportedCurrency": "EUR", "netInterestIncome": "864000", "nonInterestIncome": "None", "operatingExpenses": "109962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1102000", "sellingGeneralAndAdministrative": "8559000", "netIncomeFromContinuingOperations": "-8384000" }, "balance": { "goodwill": "None", "inventory": "2", "commonStock": "149183000", "currentDebt": "None", "investments": "None", "totalAssets": "321912000", "longTermDebt": "None", "shortTermDebt": "2320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "75345000", "reportedCurrency": "EUR", "retainedEarnings": "-746216000", "totalLiabilities": "114719000", "otherCurrentAssets": "9541000", "totalCurrentAssets": "186216000", "currentLongTermDebt": "None", "longTermInvestments": "9093000", "shortTermInvestments": "0", "currentNetReceivables": "56933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "135696000", "currentAccountsPayable": "27378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40166000", "totalShareholderEquity": "207193000", "capitalLeaseObligations": "40166000", "otherCurrentLiabilities": "12820000", "totalCurrentLiabilities": "43748000", "otherNonCurrentLiabilities": "9011000", "totalNonCurrentLiabilities": "70971000", "cashAndShortTermInvestments": "119742000", "commonStockSharesOutstanding": "69764800", "intangibleAssetsExcludingGoodwill": "75345000", "cashAndCashEquivalentsAtCarryingValue": "119742000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "EUR", "changeInInventory": "None", "operatingCashflow": "-6599000", "capitalExpenditures": "581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-365000", "cashflowFromInvestment": "24644000", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 91697000, "cost_of_revenue": 2748000, "gross_profit": 88949000, "ebit": 5357000, "ebitda": 6506000, "pretax_income": 5304000, "tax_provision": 2810000, "net_income": 2494000, "net_income_to_common": 2494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101847000, "total_current_assets": 187927000, "total_assets": 325069000, "short_term_debt": 2301000, "long_term_debt": null, "total_debt": 2301000, "total_liabilities": 110045000, "total_equity": 215024000, "shares_outstanding": 69693800, "goodwill_and_intangibles": 75614000 }, "cash_flow": { "operating_cash_flow": 15421000, "capital_expenditure": 897000, "free_cash_flow": 16318000, "dividends_paid": 180601569, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187195, "ticker_id": 8625, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5357000", "ebitda": "6506000", "netIncome": "2494000", "grossProfit": "88949000", "depreciation": "None", "totalRevenue": "91697000", "costOfRevenue": "2748000", "interestIncome": "1087000", "incomeBeforeTax": "5304000", "interestExpense": "5000", "operatingIncome": "4411000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2810000", "reportedCurrency": "EUR", "netInterestIncome": "1082000", "nonInterestIncome": "None", "operatingExpenses": "84538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "8636000", "netIncomeFromContinuingOperations": "2494000" }, "balance": { "goodwill": "0", "inventory": "2", "commonStock": "149141000", "currentDebt": "None", "investments": "None", "totalAssets": "325069000", "longTermDebt": "None", "shortTermDebt": "2301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "75614000", "reportedCurrency": "EUR", "retainedEarnings": "-737832000", "totalLiabilities": "110045000", "otherCurrentAssets": "11374000", "totalCurrentAssets": "187927000", "currentLongTermDebt": "None", "longTermInvestments": "9176000", "shortTermInvestments": "25225000", "currentNetReceivables": "49481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137142000", "currentAccountsPayable": "17930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40735000", "totalShareholderEquity": "215024000", "capitalLeaseObligations": "40735000", "otherCurrentLiabilities": "12493000", "totalCurrentLiabilities": "35987000", "otherNonCurrentLiabilities": "9075000", "totalNonCurrentLiabilities": "74058000", "cashAndShortTermInvestments": "101847000", "commonStockSharesOutstanding": "69693800", "intangibleAssetsExcludingGoodwill": "75614000", "cashAndCashEquivalentsAtCarryingValue": "101847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2494000", "profitLoss": "None", "dividendPayout": "180601569", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1", "operatingCashflow": "15421000", "capitalExpenditures": "897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186268000", "cashflowFromInvestment": "-26120000", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180601569", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91697000, "cost_of_revenue": 2748000, "gross_profit": 88949000, "research_and_development": 3119000, "selling_general_admin": 8636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5357000, "depreciation_amortisation": 1149000, "ebitda": 6506000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 5304000, "tax_provision": 2810000, "effective_tax_rate": null, "net_income": 2494000, "net_income_continuing_ops": 2494000, "net_income_to_common": 2494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101847000, "short_term_investments": 25225000, "net_receivables": 49481000, "inventory": 2, "other_current_assets": null, "total_current_assets": 187927000, "net_ppe": null, "goodwill": 0, "intangible_assets": 75614000, "goodwill_and_intangibles": 75614000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 137142000, "total_assets": 325069000, "short_term_debt": 2301000, "accounts_payable": 17930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74058000, "total_liabilities": 110045000, "total_debt": 2301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -737832000, "total_equity": 215024000, "shares_outstanding": 69693800, "operating_cash_flow": 15421000, "stock_based_compensation": 1274000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26120000, "dividends_paid": 180601569, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186268000, "free_cash_flow": 16318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5357000", "ebitda": "6506000", "netIncome": "2494000", "grossProfit": "88949000", "depreciation": "None", "totalRevenue": "91697000", "costOfRevenue": "2748000", "interestIncome": "1087000", "incomeBeforeTax": "5304000", "interestExpense": "5000", "operatingIncome": "4411000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2810000", "reportedCurrency": "EUR", "netInterestIncome": "1082000", "nonInterestIncome": "None", "operatingExpenses": "84538000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3119000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1149000", "sellingGeneralAndAdministrative": "8636000", "netIncomeFromContinuingOperations": "2494000" }, "balance": { "goodwill": "0", "inventory": "2", "commonStock": "149141000", "currentDebt": "None", "investments": "None", "totalAssets": "325069000", "longTermDebt": "None", "shortTermDebt": "2301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "75614000", "reportedCurrency": "EUR", "retainedEarnings": "-737832000", "totalLiabilities": "110045000", "otherCurrentAssets": "11374000", "totalCurrentAssets": "187927000", "currentLongTermDebt": "None", "longTermInvestments": "9176000", "shortTermInvestments": "25225000", "currentNetReceivables": "49481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "137142000", "currentAccountsPayable": "17930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40735000", "totalShareholderEquity": "215024000", "capitalLeaseObligations": "40735000", "otherCurrentLiabilities": "12493000", "totalCurrentLiabilities": "35987000", "otherNonCurrentLiabilities": "9075000", "totalNonCurrentLiabilities": "74058000", "cashAndShortTermInvestments": "101847000", "commonStockSharesOutstanding": "69693800", "intangibleAssetsExcludingGoodwill": "75614000", "cashAndCashEquivalentsAtCarryingValue": "101847000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2494000", "profitLoss": "None", "dividendPayout": "180601569", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1", "operatingCashflow": "15421000", "capitalExpenditures": "897000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186268000", "cashflowFromInvestment": "-26120000", "stockBasedCompensation": "1274000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "180601569", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 157862000, "cost_of_revenue": 3080000, "gross_profit": 154782000, "ebit": -182611000, "ebitda": -181518000, "pretax_income": -182614000, "tax_provision": 20000, "net_income": -182634000, "net_income_to_common": -182634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316882816, "total_current_assets": 402643683, "total_assets": 549249855, "short_term_debt": 2416067, "long_term_debt": null, "total_debt": 2416067, "total_liabilities": 322482545, "total_equity": 226767310, "shares_outstanding": 68761200, "goodwill_and_intangibles": 80093378 }, "cash_flow": { "operating_cash_flow": 4673000, "capital_expenditure": 921000, "free_cash_flow": 5594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187197, "ticker_id": 8625, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-182611000", "ebitda": "-181518000", "netIncome": "-182634000", "grossProfit": "154782000", "depreciation": "None", "totalRevenue": "157862000", "costOfRevenue": "3080000", "interestIncome": "1837000", "incomeBeforeTax": "-182614000", "interestExpense": "3000", "operatingIncome": "-184325000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20000", "reportedCurrency": "EUR", "netInterestIncome": "1834000", "nonInterestIncome": "None", "operatingExpenses": "339107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "9251000", "netIncomeFromContinuingOperations": "-182634000" }, "balance": { "goodwill": "0", "inventory": "10240000", "commonStock": "157765396", "currentDebt": "None", "investments": "None", "totalAssets": "549249855", "longTermDebt": "None", "shortTermDebt": "2416067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "80093378", "reportedCurrency": "EUR", "retainedEarnings": "-783820152", "totalLiabilities": "322482545", "otherCurrentAssets": "11421794", "totalCurrentAssets": "402643683", "currentLongTermDebt": "None", "longTermInvestments": "9673000", "shortTermInvestments": "0", "currentNetReceivables": "74339072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146606171", "currentAccountsPayable": "28452847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53149000", "shortLongTermDebtTotal": "43724257", "totalShareholderEquity": "226767310", "capitalLeaseObligations": "41298000", "otherCurrentLiabilities": "208707184", "totalCurrentLiabilities": "244856053", "otherNonCurrentLiabilities": "8882000", "totalNonCurrentLiabilities": "77626491", "cashAndShortTermInvestments": "316882816", "commonStockSharesOutstanding": "68761200", "intangibleAssetsExcludingGoodwill": "80093378", "cashAndCashEquivalentsAtCarryingValue": "316882816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "109000", "operatingCashflow": "4673000", "capitalExpenditures": "921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2527000", "cashflowFromInvestment": "24082000", "stockBasedCompensation": "3093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157862000, "cost_of_revenue": 3080000, "gross_profit": 154782000, "research_and_development": 34000, "selling_general_admin": 9251000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -182611000, "depreciation_amortisation": 1093000, "ebitda": -181518000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": -182614000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -182634000, "net_income_continuing_ops": -182634000, "net_income_to_common": -182634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316882816, "short_term_investments": 0, "net_receivables": 74339072, "inventory": 10240000, "other_current_assets": null, "total_current_assets": 402643683, "net_ppe": null, "goodwill": 0, "intangible_assets": 80093378, "goodwill_and_intangibles": 80093378, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146606171, "total_assets": 549249855, "short_term_debt": 2416067, "accounts_payable": 28452847, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244856053, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77626491, "total_liabilities": 322482545, "total_debt": 2416067, "preferred_stock": null, "minority_interest": null, "retained_earnings": -783820152, "total_equity": 226767310, "shares_outstanding": 68761200, "operating_cash_flow": 4673000, "stock_based_compensation": 3093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2527000, "free_cash_flow": 5594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-182611000", "ebitda": "-181518000", "netIncome": "-182634000", "grossProfit": "154782000", "depreciation": "None", "totalRevenue": "157862000", "costOfRevenue": "3080000", "interestIncome": "1837000", "incomeBeforeTax": "-182614000", "interestExpense": "3000", "operatingIncome": "-184325000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20000", "reportedCurrency": "EUR", "netInterestIncome": "1834000", "nonInterestIncome": "None", "operatingExpenses": "339107000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1093000", "sellingGeneralAndAdministrative": "9251000", "netIncomeFromContinuingOperations": "-182634000" }, "balance": { "goodwill": "0", "inventory": "10240000", "commonStock": "157765396", "currentDebt": "None", "investments": "None", "totalAssets": "549249855", "longTermDebt": "None", "shortTermDebt": "2416067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "80093378", "reportedCurrency": "EUR", "retainedEarnings": "-783820152", "totalLiabilities": "322482545", "otherCurrentAssets": "11421794", "totalCurrentAssets": "402643683", "currentLongTermDebt": "None", "longTermInvestments": "9673000", "shortTermInvestments": "0", "currentNetReceivables": "74339072", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146606171", "currentAccountsPayable": "28452847", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53149000", "shortLongTermDebtTotal": "43724257", "totalShareholderEquity": "226767310", "capitalLeaseObligations": "41298000", "otherCurrentLiabilities": "208707184", "totalCurrentLiabilities": "244856053", "otherNonCurrentLiabilities": "8882000", "totalNonCurrentLiabilities": "77626491", "cashAndShortTermInvestments": "316882816", "commonStockSharesOutstanding": "68761200", "intangibleAssetsExcludingGoodwill": "80093378", "cashAndCashEquivalentsAtCarryingValue": "316882816", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "EUR", "changeInInventory": "109000", "operatingCashflow": "4673000", "capitalExpenditures": "921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2527000", "cashflowFromInvestment": "24082000", "stockBasedCompensation": "3093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1127000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "income_statement": { "revenue": 124436000, "cost_of_revenue": 2980000, "gross_profit": 121456000, "ebit": 9839000, "ebitda": 10912000, "pretax_income": 9838000, "tax_provision": 4080000, "net_income": 5776000, "net_income_to_common": 5776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 297847364, "total_current_assets": 414709829, "total_assets": 780194829, "short_term_debt": 2468933, "long_term_debt": null, "total_debt": 2468933, "total_liabilities": 148305085, "total_equity": 631889744, "shares_outstanding": 70488000, "goodwill_and_intangibles": 296543619 }, "cash_flow": { "operating_cash_flow": 3446000, "capital_expenditure": 946000, "free_cash_flow": 4392000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187198, "ticker_id": 8625, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:40.499301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9839000", "ebitda": "10912000", "netIncome": "5776000", "grossProfit": "121456000", "depreciation": "None", "totalRevenue": "124436000", "costOfRevenue": "2980000", "interestIncome": "1329000", "incomeBeforeTax": "9838000", "interestExpense": "1000", "operatingIncome": "8567000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4080000", "reportedCurrency": "EUR", "netInterestIncome": "1328000", "nonInterestIncome": "None", "operatingExpenses": "112889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "10286000", "netIncomeFromContinuingOperations": "5776000" }, "balance": { "goodwill": "198482357", "inventory": "13935000", "commonStock": "163822378", "currentDebt": "None", "investments": "None", "totalAssets": "780194829", "longTermDebt": "None", "shortTermDebt": "2468933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "98061262", "reportedCurrency": "EUR", "retainedEarnings": "-587974812", "totalLiabilities": "148305085", "otherCurrentAssets": "15818409", "totalCurrentAssets": "414709829", "currentLongTermDebt": "None", "longTermInvestments": "9295000", "shortTermInvestments": "27275000", "currentNetReceivables": "73769056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365485000", "currentAccountsPayable": "35640788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45665987", "totalShareholderEquity": "631889744", "capitalLeaseObligations": "41857000", "otherCurrentLiabilities": "19334728", "totalCurrentLiabilities": "62831781", "otherNonCurrentLiabilities": "8749000", "totalNonCurrentLiabilities": "85473303", "cashAndShortTermInvestments": "297847364", "commonStockSharesOutstanding": "70488000", "intangibleAssetsExcludingGoodwill": "98061262", "cashAndCashEquivalentsAtCarryingValue": "297847364", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-5287000", "operatingCashflow": "3446000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1658000", "cashflowFromInvestment": "14076000", "stockBasedCompensation": "2507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124436000, "cost_of_revenue": 2980000, "gross_profit": 121456000, "research_and_development": 34000, "selling_general_admin": 10286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9839000, "depreciation_amortisation": 1073000, "ebitda": 10912000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 9838000, "tax_provision": 4080000, "effective_tax_rate": null, "net_income": 5776000, "net_income_continuing_ops": 5776000, "net_income_to_common": 5776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 297847364, "short_term_investments": 27275000, "net_receivables": 73769056, "inventory": 13935000, "other_current_assets": null, "total_current_assets": 414709829, "net_ppe": null, "goodwill": 198482357, "intangible_assets": 98061262, "goodwill_and_intangibles": 296543619, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 365485000, "total_assets": 780194829, "short_term_debt": 2468933, "accounts_payable": 35640788, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62831781, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85473303, "total_liabilities": 148305085, "total_debt": 2468933, "preferred_stock": null, "minority_interest": null, "retained_earnings": -587974812, "total_equity": 631889744, "shares_outstanding": 70488000, "operating_cash_flow": 3446000, "stock_based_compensation": 2507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1658000, "free_cash_flow": 4392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9839000", "ebitda": "10912000", "netIncome": "5776000", "grossProfit": "121456000", "depreciation": "None", "totalRevenue": "124436000", "costOfRevenue": "2980000", "interestIncome": "1329000", "incomeBeforeTax": "9838000", "interestExpense": "1000", "operatingIncome": "8567000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4080000", "reportedCurrency": "EUR", "netInterestIncome": "1328000", "nonInterestIncome": "None", "operatingExpenses": "112889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1073000", "sellingGeneralAndAdministrative": "10286000", "netIncomeFromContinuingOperations": "5776000" }, "balance": { "goodwill": "198482357", "inventory": "13935000", "commonStock": "163822378", "currentDebt": "None", "investments": "None", "totalAssets": "780194829", "longTermDebt": "None", "shortTermDebt": "2468933", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "98061262", "reportedCurrency": "EUR", "retainedEarnings": "-587974812", "totalLiabilities": "148305085", "otherCurrentAssets": "15818409", "totalCurrentAssets": "414709829", "currentLongTermDebt": "None", "longTermInvestments": "9295000", "shortTermInvestments": "27275000", "currentNetReceivables": "73769056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "365485000", "currentAccountsPayable": "35640788", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45665987", "totalShareholderEquity": "631889744", "capitalLeaseObligations": "41857000", "otherCurrentLiabilities": "19334728", "totalCurrentLiabilities": "62831781", "otherNonCurrentLiabilities": "8749000", "totalNonCurrentLiabilities": "85473303", "cashAndShortTermInvestments": "297847364", "commonStockSharesOutstanding": "70488000", "intangibleAssetsExcludingGoodwill": "98061262", "cashAndCashEquivalentsAtCarryingValue": "297847364", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "EUR", "changeInInventory": "-5287000", "operatingCashflow": "3446000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1658000", "cashflowFromInvestment": "14076000", "stockBasedCompensation": "2507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1802000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }