{ "ticker": { "uuid": "b2124198-1445-471d-9470-bce606af2687", "symbol": "LVO", "name": "LiveOne Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/b2124198-1445-471d-9470-bce606af2687/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2124198-1445-471d-9470-bce606af2687/" }, "ticker_metadata": { "id": 7022, "uuid": "b2124198-1445-471d-9470-bce606af2687", "symbol": "LVO", "name": "LiveOne Inc", "asset_type": "equity", "market_cap": 88910000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "LiveOne, Inc., a digital media company, is engaged in the acquisition, distribution, and monetization of live music, Internet radio, podcasting / vodcasting, and music-related streaming and video content.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b2124198-1445-471d-9470-bce606af2687", "symbol": "LVO", "name": "LiveOne Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/b2124198-1445-471d-9470-bce606af2687/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2124198-1445-471d-9470-bce606af2687/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 6.02, "market_cap": 69247867.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.1361, "piotroski_f_score": 4, "momentum_12_1": -0.39, "volatility_252d": 0.7825 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.669586+00:00", "batch_id": "" }, "size": { "price_close": 6.02, "market_cap": 69247867.36, "market_cap_usd": 69247867.36, "enterprise_value": 75796867.36, "shares_outstanding": 11502968, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.8934, "pcf_ratio": null, "pfcf_ratio": -115.7991, "ev_ebitda": null, "ev_ebit": -4.5483, "ev_sales": 0.9779, "ev_fcf": -126.7506, "earnings_yield": null, "fcf_yield": -0.0079, "price_to_sales": 0.8934, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0226 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1797, "operating_margin": -0.215, "net_margin": -0.278, "ebitda_margin": -0.204, "fcf_margin": -0.0077, "roe": 1.1361, "roa": -0.4124, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.4832, "cash_conversion": 0.0277, "accruals_ratio": -0.1677, "sbc_to_revenue": 0.1026, "piotroski_f_score": 4, "altman_z_score": -6.8033, "earnings_stability_5y": 0.5874, "revenue_stability_5y": 0.3579, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2665, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.3109, "net_debt_to_ebitda": -0.4142, "debt_to_assets": 0.2903, "interest_coverage": -3.6562, "current_ratio": 0.54, "quick_ratio": 0.5039, "net_debt": 6549000, "local_beta": -0.0025, "volatility_252d": 0.7825, "volatility_60d": 1.5369, "max_drawdown_12m": -0.5501, "risk_adjusted_momentum": -0.4985 }, "growth": { "revenue_growth_1y": -0.3866, "revenue_growth_3y_cagr": -0.0075, "revenue_growth_5y_cagr": 0.2423, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0519, "book_value_growth_1y": null, "revenue_growth": -0.3866, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1423, "price_return_3m": 0.1874, "price_return_6m": 0.2286, "price_return_9m": 0.3574, "price_return_12m": -0.3032, "price_return_12m_ex1m": -0.39, "momentum_6m": 0.2286, "momentum_12m": -0.3032, "momentum_12_1": -0.39, "distance_from_52w_high": -0.3195, "distance_from_52w_low": 0.5126, "relative_strength": -0.4612 }, "raw_ttm": { "revenue_ttm": 77513000, "gross_profit_ttm": 13929000, "ebit_ttm": -16665000, "ebitda_ttm": -15813000, "net_income_ttm": -21550000, "eps_diluted_ttm": -1.8734, "operating_cash_flow_ttm": -12786000, "capital_expenditure_ttm": 12188000, "fcf_ttm": -598000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4558000, "cash_and_equivalents": 8624000, "total_current_assets": 21200000, "total_current_liabilities": 39259000, "net_ppe": null, "total_assets": 52260000, "total_debt": 15173000, "total_equity": -18969000, "net_working_capital": -24071000, "book_value_per_share": -1.6491, "retained_earnings": -279258000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -46556000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "quality_value_composite": 0.465, "os_score": 0.46, "value_percentile": 0.47, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1826, "ticker_id": 7022, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.669586+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.02, "market_cap": 69247867.36, "market_cap_usd": 69247867.36, "enterprise_value": 75796867.36, "shares_outstanding": 11502968, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.89337101, "pcf_ratio": null, "pfcf_ratio": -115.7991093, "ev_ebitda": null, "ev_ebit": -4.54826687, "ev_sales": 0.97786007, "ev_fcf": -126.75061431, "earnings_yield": null, "fcf_yield": -0.00788951, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17969889, "operating_margin": -0.21499619, "net_margin": -0.27801788, "ebitda_margin": -0.20400449, "fcf_margin": -0.00771483, "roe": 1.1360641, "roa": -0.41236127, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.48321852, "cash_conversion": 0.02774942, "accruals_ratio": -0.16769996, "sbc_to_revenue": 0.10255054, "debt_to_equity": -3.31092836, "net_debt_to_ebitda": -0.41415291, "debt_to_assets": 0.29033678, "interest_coverage": -3.65620886, "current_ratio": 0.54000357, "quick_ratio": 0.50390993, "net_debt": 6549000, "revenue_growth_1y": -0.38657983, "revenue_growth_3y_cagr": -0.00750223, "revenue_growth_5y_cagr": 0.24233545, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.05190071, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -6.80330724, "earnings_stability_5y": 0.587376, "revenue_stability_5y": 0.357861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14231499, "price_return_3m": 0.18737673, "price_return_6m": 0.22857143, "price_return_9m": 0.35738444, "price_return_12m": -0.30324074, "price_return_12m_ex1m": -0.3900463, "distance_from_52w_high": -0.31946643, "distance_from_52w_low": 0.51256281, "relative_strength": -0.46118179, "local_beta": -0.0025, "volatility_252d": 0.782457, "volatility_60d": 1.536868, "max_drawdown_12m": -0.55007913, "revenue_ttm": 77513000, "gross_profit_ttm": 13929000, "ebit_ttm": -16665000, "ebitda_ttm": -15813000, "net_income_ttm": -21550000, "eps_diluted_ttm": -1.87342954, "operating_cash_flow_ttm": -12786000, "capital_expenditure_ttm": 12188000, "fcf_ttm": -598000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4558000, "cash_and_equivalents": 8624000, "total_current_assets": 21200000, "total_current_liabilities": 39259000, "net_ppe": null, "total_assets": 52260000, "total_debt": 15173000, "total_equity": -18969000, "net_working_capital": -24071000, "book_value_per_share": -1.64905266, "retained_earnings": -279258000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -46556000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.02, "os": 0.46, "value": 0.47, "quality": 0.46, "momentum": 0.46, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.1361, "momentum_12_1": -0.39, "complete_fields": { "id": 1826, "ticker_id": 7022, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:54.669586+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.02, "market_cap": 69247867.36, "market_cap_usd": 69247867.36, "enterprise_value": 75796867.36, "shares_outstanding": 11502968, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.89337101, "pcf_ratio": null, "pfcf_ratio": -115.7991093, "ev_ebitda": null, "ev_ebit": -4.54826687, "ev_sales": 0.97786007, "ev_fcf": -126.75061431, "earnings_yield": null, "fcf_yield": -0.00788951, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17969889, "operating_margin": -0.21499619, "net_margin": -0.27801788, "ebitda_margin": -0.20400449, "fcf_margin": -0.00771483, "roe": 1.1360641, "roa": -0.41236127, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.48321852, "cash_conversion": 0.02774942, "accruals_ratio": -0.16769996, "sbc_to_revenue": 0.10255054, "debt_to_equity": -3.31092836, "net_debt_to_ebitda": -0.41415291, "debt_to_assets": 0.29033678, "interest_coverage": -3.65620886, "current_ratio": 0.54000357, "quick_ratio": 0.50390993, "net_debt": 6549000, "revenue_growth_1y": -0.38657983, "revenue_growth_3y_cagr": -0.00750223, "revenue_growth_5y_cagr": 0.24233545, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.05190071, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -6.80330724, "earnings_stability_5y": 0.587376, "revenue_stability_5y": 0.357861, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14231499, "price_return_3m": 0.18737673, "price_return_6m": 0.22857143, "price_return_9m": 0.35738444, "price_return_12m": -0.30324074, "price_return_12m_ex1m": -0.3900463, "distance_from_52w_high": -0.31946643, "distance_from_52w_low": 0.51256281, "relative_strength": -0.46118179, "local_beta": -0.0025, "volatility_252d": 0.782457, "volatility_60d": 1.536868, "max_drawdown_12m": -0.55007913, "revenue_ttm": 77513000, "gross_profit_ttm": 13929000, "ebit_ttm": -16665000, "ebitda_ttm": -15813000, "net_income_ttm": -21550000, "eps_diluted_ttm": -1.87342954, "operating_cash_flow_ttm": -12786000, "capital_expenditure_ttm": 12188000, "fcf_ttm": -598000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4558000, "cash_and_equivalents": 8624000, "total_current_assets": 21200000, "total_current_liabilities": 39259000, "net_ppe": null, "total_assets": 52260000, "total_debt": 15173000, "total_equity": -18969000, "net_working_capital": -24071000, "book_value_per_share": -1.64905266, "retained_earnings": -279258000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -46556000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 53, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 54, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 54, "all_cap_buyback_rank": 71, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 114405000, "cost_of_revenue": 87188000, "gross_profit": 27217000, "ebit": -17843000, "ebitda": -12518000, "pretax_income": -20555000, "tax_provision": -185000, "net_income": -18709000, "net_income_to_common": -18709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4119000, "total_current_assets": 15246000, "total_assets": 40517000, "short_term_debt": 3573000, "long_term_debt": 150000, "total_debt": 3723000, "total_liabilities": 48929000, "total_equity": -17775000, "shares_outstanding": 9504100, "goodwill_and_intangibles": 24281000 }, "cash_flow": { "operating_cash_flow": 6368000, "capital_expenditure": 3123000, "free_cash_flow": 9491000, "dividends_paid": 509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115471, "ticker_id": 7022, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17843000", "ebitda": "-12518000", "netIncome": "-18709000", "grossProfit": "27217000", "depreciation": "None", "totalRevenue": "114405000", "costOfRevenue": "87188000", "interestIncome": "None", "incomeBeforeTax": "-20555000", "interestExpense": "2712000", "operatingIncome": "-18057000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-185000", "reportedCurrency": "USD", "netInterestIncome": "-2712000", "nonInterestIncome": "None", "operatingExpenses": "45274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5325000", "sellingGeneralAndAdministrative": "22209000", "netIncomeFromContinuingOperations": "-20370000" }, "balance": { "goodwill": "21712000", "inventory": "1586000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "40517000", "longTermDebt": "150000", "shortTermDebt": "3573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2569000", "reportedCurrency": "USD", "retainedEarnings": "-265119000", "totalLiabilities": "48929000", "otherCurrentAssets": "1242000", "totalCurrentAssets": "15246000", "currentLongTermDebt": "3573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25271000", "currentAccountsPayable": "15269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3822000", "totalShareholderEquity": "-17775000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "15401000", "totalCurrentLiabilities": "36384000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "12545000", "cashAndShortTermInvestments": "4119000", "commonStockSharesOutstanding": "9504100", "intangibleAssetsExcludingGoodwill": "2569000", "cashAndCashEquivalentsAtCarryingValue": "4119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20370000", "profitLoss": "None", "dividendPayout": "509000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "215000", "operatingCashflow": "6368000", "capitalExpenditures": "3123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6238000", "cashflowFromInvestment": "-3123000", "stockBasedCompensation": "6160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114405000, "cost_of_revenue": 87188000, "gross_profit": 27217000, "research_and_development": 4475000, "selling_general_admin": 22209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17843000, "depreciation_amortisation": 5325000, "ebitda": -12518000, "interest_expense": 2712000, "interest_income": null, "other_non_operating": null, "pretax_income": -20555000, "tax_provision": -185000, "effective_tax_rate": null, "net_income": -18709000, "net_income_continuing_ops": -20370000, "net_income_to_common": -18709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4119000, "short_term_investments": null, "net_receivables": 8299000, "inventory": 1586000, "other_current_assets": null, "total_current_assets": 15246000, "net_ppe": null, "goodwill": 21712000, "intangible_assets": 2569000, "goodwill_and_intangibles": 24281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25271000, "total_assets": 40517000, "short_term_debt": 3573000, "accounts_payable": 15269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36384000, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12545000, "total_liabilities": 48929000, "total_debt": 3723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265119000, "total_equity": -17775000, "shares_outstanding": 9504100, "operating_cash_flow": 6368000, "stock_based_compensation": 6160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3123000, "dividends_paid": 509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6238000, "free_cash_flow": 9491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17843000", "ebitda": "-12518000", "netIncome": "-18709000", "grossProfit": "27217000", "depreciation": "None", "totalRevenue": "114405000", "costOfRevenue": "87188000", "interestIncome": "None", "incomeBeforeTax": "-20555000", "interestExpense": "2712000", "operatingIncome": "-18057000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-185000", "reportedCurrency": "USD", "netInterestIncome": "-2712000", "nonInterestIncome": "None", "operatingExpenses": "45274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4475000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "87188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5325000", "sellingGeneralAndAdministrative": "22209000", "netIncomeFromContinuingOperations": "-20370000" }, "balance": { "goodwill": "21712000", "inventory": "1586000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "40517000", "longTermDebt": "150000", "shortTermDebt": "3573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2569000", "reportedCurrency": "USD", "retainedEarnings": "-265119000", "totalLiabilities": "48929000", "otherCurrentAssets": "1242000", "totalCurrentAssets": "15246000", "currentLongTermDebt": "3573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8299000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25271000", "currentAccountsPayable": "15269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3822000", "totalShareholderEquity": "-17775000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "15401000", "totalCurrentLiabilities": "36384000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "12545000", "cashAndShortTermInvestments": "4119000", "commonStockSharesOutstanding": "9504100", "intangibleAssetsExcludingGoodwill": "2569000", "cashAndCashEquivalentsAtCarryingValue": "4119000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20370000", "profitLoss": "None", "dividendPayout": "509000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "215000", "operatingCashflow": "6368000", "capitalExpenditures": "3123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6238000", "cashflowFromInvestment": "-3123000", "stockBasedCompensation": "6160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 118440000, "cost_of_revenue": 86391000, "gross_profit": 32049000, "ebit": -8827000, "ebitda": -3720000, "pretax_income": -13193000, "tax_provision": 118000, "net_income": -11966000, "net_income_to_common": -11966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6987000, "total_current_assets": 24335000, "total_assets": 63863000, "short_term_debt": 7783000, "long_term_debt": 771000, "total_debt": 8554000, "total_liabilities": 57306000, "total_equity": -3782000, "shares_outstanding": 8761739, "goodwill_and_intangibles": 35794000 }, "cash_flow": { "operating_cash_flow": 6848000, "capital_expenditure": 4046000, "free_cash_flow": 10894000, "dividends_paid": 2749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115476, "ticker_id": 7022, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8827000", "ebitda": "-3720000", "netIncome": "-11966000", "grossProfit": "32049000", "depreciation": "None", "totalRevenue": "118440000", "costOfRevenue": "86391000", "interestIncome": "None", "incomeBeforeTax": "-13193000", "interestExpense": "4366000", "operatingIncome": "-4668000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "-4366000", "nonInterestIncome": "None", "operatingExpenses": "36717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5107000", "sellingGeneralAndAdministrative": "22268000", "netIncomeFromContinuingOperations": "-13311000" }, "balance": { "goodwill": "23379000", "inventory": "1801000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "63863000", "longTermDebt": "771000", "shortTermDebt": "7783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12415000", "reportedCurrency": "USD", "retainedEarnings": "-238984000", "totalLiabilities": "57306000", "otherCurrentAssets": "2342000", "totalCurrentAssets": "24335000", "currentLongTermDebt": "7692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39528000", "currentAccountsPayable": "15154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8554000", "totalShareholderEquity": "-3782000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "23177000", "totalCurrentLiabilities": "46842000", "otherNonCurrentLiabilities": "9354000", "totalNonCurrentLiabilities": "10464000", "cashAndShortTermInvestments": "6987000", "commonStockSharesOutstanding": "8761739", "intangibleAssetsExcludingGoodwill": "12415000", "cashAndCashEquivalentsAtCarryingValue": "6987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11966000", "profitLoss": "None", "dividendPayout": "2749000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "795000", "operatingCashflow": "6848000", "capitalExpenditures": "4046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4309000", "cashflowFromInvestment": "-4046000", "stockBasedCompensation": "6336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118440000, "cost_of_revenue": 86391000, "gross_profit": 32049000, "research_and_development": 4681000, "selling_general_admin": 22268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8827000, "depreciation_amortisation": 5107000, "ebitda": -3720000, "interest_expense": 4366000, "interest_income": null, "other_non_operating": null, "pretax_income": -13193000, "tax_provision": 118000, "effective_tax_rate": null, "net_income": -11966000, "net_income_continuing_ops": -13311000, "net_income_to_common": -11966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6987000, "short_term_investments": null, "net_receivables": 13205000, "inventory": 1801000, "other_current_assets": null, "total_current_assets": 24335000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 12415000, "goodwill_and_intangibles": 35794000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39528000, "total_assets": 63863000, "short_term_debt": 7783000, "accounts_payable": 15154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46842000, "long_term_debt": 771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10464000, "total_liabilities": 57306000, "total_debt": 8554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238984000, "total_equity": -3782000, "shares_outstanding": 8761739, "operating_cash_flow": 6848000, "stock_based_compensation": 6336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4046000, "dividends_paid": 2749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4309000, "free_cash_flow": 10894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8827000", "ebitda": "-3720000", "netIncome": "-11966000", "grossProfit": "32049000", "depreciation": "None", "totalRevenue": "118440000", "costOfRevenue": "86391000", "interestIncome": "None", "incomeBeforeTax": "-13193000", "interestExpense": "4366000", "operatingIncome": "-4668000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "118000", "reportedCurrency": "USD", "netInterestIncome": "-4366000", "nonInterestIncome": "None", "operatingExpenses": "36717000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5107000", "sellingGeneralAndAdministrative": "22268000", "netIncomeFromContinuingOperations": "-13311000" }, "balance": { "goodwill": "23379000", "inventory": "1801000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "63863000", "longTermDebt": "771000", "shortTermDebt": "7783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12415000", "reportedCurrency": "USD", "retainedEarnings": "-238984000", "totalLiabilities": "57306000", "otherCurrentAssets": "2342000", "totalCurrentAssets": "24335000", "currentLongTermDebt": "7692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39528000", "currentAccountsPayable": "15154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8554000", "totalShareholderEquity": "-3782000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "23177000", "totalCurrentLiabilities": "46842000", "otherNonCurrentLiabilities": "9354000", "totalNonCurrentLiabilities": "10464000", "cashAndShortTermInvestments": "6987000", "commonStockSharesOutstanding": "8761739", "intangibleAssetsExcludingGoodwill": "12415000", "cashAndCashEquivalentsAtCarryingValue": "6987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11966000", "profitLoss": "None", "dividendPayout": "2749000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "795000", "operatingCashflow": "6848000", "capitalExpenditures": "4046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4309000", "cashflowFromInvestment": "-4046000", "stockBasedCompensation": "6336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2620000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 99611000, "cost_of_revenue": 66782000, "gross_profit": 32829000, "ebit": -2613000, "ebitda": 5357000, "pretax_income": -9954000, "tax_provision": 65000, "net_income": -10019000, "net_income_to_common": -10019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8409000, "total_current_assets": 27772000, "total_assets": 65888000, "short_term_debt": 5014000, "long_term_debt": 7148000, "total_debt": 12162000, "total_liabilities": 62074000, "total_equity": 3814000, "shares_outstanding": 8477270, "goodwill_and_intangibles": 34414000 }, "cash_flow": { "operating_cash_flow": -3843000, "capital_expenditure": 2450000, "free_cash_flow": -1393000, "dividends_paid": 4327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115481, "ticker_id": 7022, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2613000", "ebitda": "5357000", "netIncome": "-10019000", "grossProfit": "32829000", "depreciation": "None", "totalRevenue": "99611000", "costOfRevenue": "66782000", "interestIncome": "None", "incomeBeforeTax": "-9954000", "interestExpense": "7341000", "operatingIncome": "-2184000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-8375000", "nonInterestIncome": "None", "operatingExpenses": "35013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7970000", "sellingGeneralAndAdministrative": "15877000", "netIncomeFromContinuingOperations": "-10019000" }, "balance": { "goodwill": "23379000", "inventory": "2596000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "65888000", "longTermDebt": "7148000", "shortTermDebt": "5014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "11035000", "reportedCurrency": "USD", "retainedEarnings": "-224269000", "totalLiabilities": "62074000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "27772000", "currentLongTermDebt": "4741000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38116000", "currentAccountsPayable": "10960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3702000", "shortLongTermDebtTotal": "12323000", "totalShareholderEquity": "3814000", "capitalLeaseObligations": "161000", "otherCurrentLiabilities": "27513000", "totalCurrentLiabilities": "44479000", "otherNonCurrentLiabilities": "9578000", "totalNonCurrentLiabilities": "17595000", "cashAndShortTermInvestments": "8409000", "commonStockSharesOutstanding": "8477270", "intangibleAssetsExcludingGoodwill": "11035000", "cashAndCashEquivalentsAtCarryingValue": "8409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10019000", "profitLoss": "None", "dividendPayout": "4327000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-3843000", "capitalExpenditures": "2450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1788000", "cashflowFromInvestment": "-2450000", "stockBasedCompensation": "3048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99611000, "cost_of_revenue": 66782000, "gross_profit": 32829000, "research_and_development": 5136000, "selling_general_admin": 15877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2613000, "depreciation_amortisation": 7970000, "ebitda": 5357000, "interest_expense": 7341000, "interest_income": null, "other_non_operating": null, "pretax_income": -9954000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -10019000, "net_income_continuing_ops": -10019000, "net_income_to_common": -10019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8409000, "short_term_investments": null, "net_receivables": 13658000, "inventory": 2596000, "other_current_assets": null, "total_current_assets": 27772000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 11035000, "goodwill_and_intangibles": 34414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38116000, "total_assets": 65888000, "short_term_debt": 5014000, "accounts_payable": 10960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44479000, "long_term_debt": 7148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17595000, "total_liabilities": 62074000, "total_debt": 12162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224269000, "total_equity": 3814000, "shares_outstanding": 8477270, "operating_cash_flow": -3843000, "stock_based_compensation": 3048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2450000, "dividends_paid": 4327000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1788000, "free_cash_flow": -1393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2613000", "ebitda": "5357000", "netIncome": "-10019000", "grossProfit": "32829000", "depreciation": "None", "totalRevenue": "99611000", "costOfRevenue": "66782000", "interestIncome": "None", "incomeBeforeTax": "-9954000", "interestExpense": "7341000", "operatingIncome": "-2184000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-8375000", "nonInterestIncome": "None", "operatingExpenses": "35013000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5136000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7970000", "sellingGeneralAndAdministrative": "15877000", "netIncomeFromContinuingOperations": "-10019000" }, "balance": { "goodwill": "23379000", "inventory": "2596000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "65888000", "longTermDebt": "7148000", "shortTermDebt": "5014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "11035000", "reportedCurrency": "USD", "retainedEarnings": "-224269000", "totalLiabilities": "62074000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "27772000", "currentLongTermDebt": "4741000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38116000", "currentAccountsPayable": "10960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3702000", "shortLongTermDebtTotal": "12323000", "totalShareholderEquity": "3814000", "capitalLeaseObligations": "161000", "otherCurrentLiabilities": "27513000", "totalCurrentLiabilities": "44479000", "otherNonCurrentLiabilities": "9578000", "totalNonCurrentLiabilities": "17595000", "cashAndShortTermInvestments": "8409000", "commonStockSharesOutstanding": "8477270", "intangibleAssetsExcludingGoodwill": "11035000", "cashAndCashEquivalentsAtCarryingValue": "8409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10019000", "profitLoss": "None", "dividendPayout": "4327000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "3000", "operatingCashflow": "-3843000", "capitalExpenditures": "2450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1788000", "cashflowFromInvestment": "-2450000", "stockBasedCompensation": "3048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4327000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 117019000, "cost_of_revenue": 92980000, "gross_profit": 24039000, "ebit": -39606000, "ebitda": -29982000, "pretax_income": -43729000, "tax_provision": 183000, "net_income": -43912000, "net_income_to_common": -43912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12894000, "total_current_assets": 31308000, "total_assets": 76823000, "short_term_debt": 285000, "long_term_debt": 26642000, "total_debt": 26927000, "total_liabilities": 87739000, "total_equity": -10916000, "shares_outstanding": 7908493, "goodwill_and_intangibles": 40099000 }, "cash_flow": { "operating_cash_flow": -9123000, "capital_expenditure": 3829000, "free_cash_flow": -5294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115486, "ticker_id": 7022, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39606000", "ebitda": "-29982000", "netIncome": "-43912000", "grossProfit": "24039000", "depreciation": "None", "totalRevenue": "117019000", "costOfRevenue": "92980000", "interestIncome": "None", "incomeBeforeTax": "-43729000", "interestExpense": "4123000", "operatingIncome": "-37853000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "-4123000", "nonInterestIncome": "None", "operatingExpenses": "61892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9624000", "sellingGeneralAndAdministrative": "33681000", "netIncomeFromContinuingOperations": "-43912000" }, "balance": { "goodwill": "23379000", "inventory": "2599000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "76823000", "longTermDebt": "26642000", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "16720000", "reportedCurrency": "USD", "retainedEarnings": "-213853000", "totalLiabilities": "87739000", "otherCurrentAssets": "2128000", "totalCurrentAssets": "31308000", "currentLongTermDebt": "12000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45515000", "currentAccountsPayable": "29640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5416000", "shortLongTermDebtTotal": "27395000", "totalShareholderEquity": "-10916000", "capitalLeaseObligations": "468000", "otherCurrentLiabilities": "29035000", "totalCurrentLiabilities": "60117000", "otherNonCurrentLiabilities": "174000", "totalNonCurrentLiabilities": "27622000", "cashAndShortTermInvestments": "12894000", "commonStockSharesOutstanding": "7908493", "intangibleAssetsExcludingGoodwill": "16720000", "cashAndCashEquivalentsAtCarryingValue": "12894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-9123000", "capitalExpenditures": "3829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7486000", "cashflowFromInvestment": "-3979000", "stockBasedCompensation": "12703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117019000, "cost_of_revenue": 92980000, "gross_profit": 24039000, "research_and_development": 8092000, "selling_general_admin": 33681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39606000, "depreciation_amortisation": 9624000, "ebitda": -29982000, "interest_expense": 4123000, "interest_income": null, "other_non_operating": null, "pretax_income": -43729000, "tax_provision": 183000, "effective_tax_rate": null, "net_income": -43912000, "net_income_continuing_ops": -43912000, "net_income_to_common": -43912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12894000, "short_term_investments": null, "net_receivables": 13687000, "inventory": 2599000, "other_current_assets": null, "total_current_assets": 31308000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 16720000, "goodwill_and_intangibles": 40099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45515000, "total_assets": 76823000, "short_term_debt": 285000, "accounts_payable": 29640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60117000, "long_term_debt": 26642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27622000, "total_liabilities": 87739000, "total_debt": 26927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213853000, "total_equity": -10916000, "shares_outstanding": 7908493, "operating_cash_flow": -9123000, "stock_based_compensation": 12703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7486000, "free_cash_flow": -5294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39606000", "ebitda": "-29982000", "netIncome": "-43912000", "grossProfit": "24039000", "depreciation": "None", "totalRevenue": "117019000", "costOfRevenue": "92980000", "interestIncome": "None", "incomeBeforeTax": "-43729000", "interestExpense": "4123000", "operatingIncome": "-37853000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "183000", "reportedCurrency": "USD", "netInterestIncome": "-4123000", "nonInterestIncome": "None", "operatingExpenses": "61892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9624000", "sellingGeneralAndAdministrative": "33681000", "netIncomeFromContinuingOperations": "-43912000" }, "balance": { "goodwill": "23379000", "inventory": "2599000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "76823000", "longTermDebt": "26642000", "shortTermDebt": "285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "16720000", "reportedCurrency": "USD", "retainedEarnings": "-213853000", "totalLiabilities": "87739000", "otherCurrentAssets": "2128000", "totalCurrentAssets": "31308000", "currentLongTermDebt": "12000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45515000", "currentAccountsPayable": "29640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5416000", "shortLongTermDebtTotal": "27395000", "totalShareholderEquity": "-10916000", "capitalLeaseObligations": "468000", "otherCurrentLiabilities": "29035000", "totalCurrentLiabilities": "60117000", "otherNonCurrentLiabilities": "174000", "totalNonCurrentLiabilities": "27622000", "cashAndShortTermInvestments": "12894000", "commonStockSharesOutstanding": "7908493", "intangibleAssetsExcludingGoodwill": "16720000", "cashAndCashEquivalentsAtCarryingValue": "12894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-31000", "operatingCashflow": "-9123000", "capitalExpenditures": "3829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7486000", "cashflowFromInvestment": "-3979000", "stockBasedCompensation": "12703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 65230000, "cost_of_revenue": 48987000, "gross_profit": 16243000, "ebit": -36862000, "ebitda": -28092000, "pretax_income": -42165000, "tax_provision": -345000, "net_income": -41820000, "net_income_to_common": -41820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18635000, "total_current_assets": 35271000, "total_assets": 85769000, "short_term_debt": 5024000, "long_term_debt": 19433000, "total_debt": 24457000, "total_liabilities": 77633000, "total_equity": 8136000, "shares_outstanding": 6904005, "goodwill_and_intangibles": 45087000 }, "cash_flow": { "operating_cash_flow": -9508000, "capital_expenditure": 3209000, "free_cash_flow": -6299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115491, "ticker_id": 7022, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36862000", "ebitda": "-28092000", "netIncome": "-41820000", "grossProfit": "16243000", "depreciation": "None", "totalRevenue": "65230000", "costOfRevenue": "48987000", "interestIncome": "None", "incomeBeforeTax": "-42165000", "interestExpense": "5303000", "operatingIncome": "-29370000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-345000", "reportedCurrency": "USD", "netInterestIncome": "-5303000", "nonInterestIncome": "None", "operatingExpenses": "45613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8770000", "sellingGeneralAndAdministrative": "20831000", "netIncomeFromContinuingOperations": "-41820000" }, "balance": { "goodwill": "22619000", "inventory": "2568000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "85769000", "longTermDebt": "19433000", "shortTermDebt": "5024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "22468000", "reportedCurrency": "USD", "retainedEarnings": "-169941000", "totalLiabilities": "77633000", "otherCurrentAssets": "3501000", "totalCurrentAssets": "35271000", "currentLongTermDebt": "4705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50498000", "currentAccountsPayable": "18541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4367000", "shortLongTermDebtTotal": "25199000", "totalShareholderEquity": "8136000", "capitalLeaseObligations": "1061000", "otherCurrentLiabilities": "26135000", "totalCurrentLiabilities": "50962000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "26671000", "cashAndShortTermInvestments": "18635000", "commonStockSharesOutstanding": "6904005", "intangibleAssetsExcludingGoodwill": "22468000", "cashAndCashEquivalentsAtCarryingValue": "18635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "-9508000", "capitalExpenditures": "3209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16632000", "cashflowFromInvestment": "-791000", "stockBasedCompensation": "11282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65230000, "cost_of_revenue": 48987000, "gross_profit": 16243000, "research_and_development": 9680000, "selling_general_admin": 20831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36862000, "depreciation_amortisation": 8770000, "ebitda": -28092000, "interest_expense": 5303000, "interest_income": null, "other_non_operating": null, "pretax_income": -42165000, "tax_provision": -345000, "effective_tax_rate": null, "net_income": -41820000, "net_income_continuing_ops": -41820000, "net_income_to_common": -41820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18635000, "short_term_investments": null, "net_receivables": 10567000, "inventory": 2568000, "other_current_assets": null, "total_current_assets": 35271000, "net_ppe": null, "goodwill": 22619000, "intangible_assets": 22468000, "goodwill_and_intangibles": 45087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50498000, "total_assets": 85769000, "short_term_debt": 5024000, "accounts_payable": 18541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50962000, "long_term_debt": 19433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26671000, "total_liabilities": 77633000, "total_debt": 24457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169941000, "total_equity": 8136000, "shares_outstanding": 6904005, "operating_cash_flow": -9508000, "stock_based_compensation": 11282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16632000, "free_cash_flow": -6299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36862000", "ebitda": "-28092000", "netIncome": "-41820000", "grossProfit": "16243000", "depreciation": "None", "totalRevenue": "65230000", "costOfRevenue": "48987000", "interestIncome": "None", "incomeBeforeTax": "-42165000", "interestExpense": "5303000", "operatingIncome": "-29370000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "-345000", "reportedCurrency": "USD", "netInterestIncome": "-5303000", "nonInterestIncome": "None", "operatingExpenses": "45613000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9680000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8770000", "sellingGeneralAndAdministrative": "20831000", "netIncomeFromContinuingOperations": "-41820000" }, "balance": { "goodwill": "22619000", "inventory": "2568000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "85769000", "longTermDebt": "19433000", "shortTermDebt": "5024000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "22468000", "reportedCurrency": "USD", "retainedEarnings": "-169941000", "totalLiabilities": "77633000", "otherCurrentAssets": "3501000", "totalCurrentAssets": "35271000", "currentLongTermDebt": "4705000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10567000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50498000", "currentAccountsPayable": "18541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4367000", "shortLongTermDebtTotal": "25199000", "totalShareholderEquity": "8136000", "capitalLeaseObligations": "1061000", "otherCurrentLiabilities": "26135000", "totalCurrentLiabilities": "50962000", "otherNonCurrentLiabilities": "2422000", "totalNonCurrentLiabilities": "26671000", "cashAndShortTermInvestments": "18635000", "commonStockSharesOutstanding": "6904005", "intangibleAssetsExcludingGoodwill": "22468000", "cashAndCashEquivalentsAtCarryingValue": "18635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "32000", "operatingCashflow": "-9508000", "capitalExpenditures": "3209000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16632000", "cashflowFromInvestment": "-791000", "stockBasedCompensation": "11282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8770000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 38659000, "cost_of_revenue": 32786000, "gross_profit": 5873000, "ebit": -35381000, "ebitda": -27361000, "pretax_income": -39119000, "tax_provision": -192000, "net_income": -38927000, "net_income_to_common": -38927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5702000, "total_current_assets": 17722000, "total_assets": 54116000, "short_term_debt": 3133000, "long_term_debt": 13299000, "total_debt": 16432000, "total_liabilities": 61246000, "total_equity": -7130000, "shares_outstanding": 5620610, "goodwill_and_intangibles": 32870000 }, "cash_flow": { "operating_cash_flow": -4894000, "capital_expenditure": 2575000, "free_cash_flow": -2319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115496, "ticker_id": 7022, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35381000", "ebitda": "-27361000", "netIncome": "-38927000", "grossProfit": "5873000", "depreciation": "None", "totalRevenue": "38659000", "costOfRevenue": "32786000", "interestIncome": "None", "incomeBeforeTax": "-39119000", "interestExpense": "3738000", "operatingIncome": "-35995000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-192000", "reportedCurrency": "USD", "netInterestIncome": "-3738000", "nonInterestIncome": "None", "operatingExpenses": "41868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8020000", "sellingGeneralAndAdministrative": "19120000", "netIncomeFromContinuingOperations": "-38927000" }, "balance": { "goodwill": "9672000", "inventory": "6735000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "54116000", "longTermDebt": "13299000", "shortTermDebt": "3133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "23198000", "reportedCurrency": "USD", "retainedEarnings": "-128121000", "totalLiabilities": "61246000", "otherCurrentAssets": "1396000", "totalCurrentAssets": "17722000", "currentLongTermDebt": "3051000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36394000", "currentAccountsPayable": "26703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3524000", "shortLongTermDebtTotal": "16477000", "totalShareholderEquity": "-7130000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "17009000", "totalCurrentLiabilities": "47794000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "13452000", "cashAndShortTermInvestments": "5702000", "commonStockSharesOutstanding": "5620610", "intangibleAssetsExcludingGoodwill": "23198000", "cashAndCashEquivalentsAtCarryingValue": "5702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-13159000", "operatingCashflow": "-4894000", "capitalExpenditures": "2575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5829000", "cashflowFromInvestment": "-2437000", "stockBasedCompensation": "12027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38659000, "cost_of_revenue": 32786000, "gross_profit": 5873000, "research_and_development": 10767000, "selling_general_admin": 19120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35381000, "depreciation_amortisation": 8020000, "ebitda": -27361000, "interest_expense": 3738000, "interest_income": null, "other_non_operating": null, "pretax_income": -39119000, "tax_provision": -192000, "effective_tax_rate": null, "net_income": -38927000, "net_income_continuing_ops": -38927000, "net_income_to_common": -38927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5702000, "short_term_investments": null, "net_receivables": 3889000, "inventory": 6735000, "other_current_assets": null, "total_current_assets": 17722000, "net_ppe": null, "goodwill": 9672000, "intangible_assets": 23198000, "goodwill_and_intangibles": 32870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36394000, "total_assets": 54116000, "short_term_debt": 3133000, "accounts_payable": 26703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47794000, "long_term_debt": 13299000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13452000, "total_liabilities": 61246000, "total_debt": 16432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128121000, "total_equity": -7130000, "shares_outstanding": 5620610, "operating_cash_flow": -4894000, "stock_based_compensation": 12027000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5829000, "free_cash_flow": -2319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35381000", "ebitda": "-27361000", "netIncome": "-38927000", "grossProfit": "5873000", "depreciation": "None", "totalRevenue": "38659000", "costOfRevenue": "32786000", "interestIncome": "None", "incomeBeforeTax": "-39119000", "interestExpense": "3738000", "operatingIncome": "-35995000", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-192000", "reportedCurrency": "USD", "netInterestIncome": "-3738000", "nonInterestIncome": "None", "operatingExpenses": "41868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8020000", "sellingGeneralAndAdministrative": "19120000", "netIncomeFromContinuingOperations": "-38927000" }, "balance": { "goodwill": "9672000", "inventory": "6735000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "54116000", "longTermDebt": "13299000", "shortTermDebt": "3133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "23198000", "reportedCurrency": "USD", "retainedEarnings": "-128121000", "totalLiabilities": "61246000", "otherCurrentAssets": "1396000", "totalCurrentAssets": "17722000", "currentLongTermDebt": "3051000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3889000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36394000", "currentAccountsPayable": "26703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3524000", "shortLongTermDebtTotal": "16477000", "totalShareholderEquity": "-7130000", "capitalLeaseObligations": "127000", "otherCurrentLiabilities": "17009000", "totalCurrentLiabilities": "47794000", "otherNonCurrentLiabilities": "45000", "totalNonCurrentLiabilities": "13452000", "cashAndShortTermInvestments": "5702000", "commonStockSharesOutstanding": "5620610", "intangibleAssetsExcludingGoodwill": "23198000", "cashAndCashEquivalentsAtCarryingValue": "5702000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-13159000", "operatingCashflow": "-4894000", "capitalExpenditures": "2575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5829000", "cashflowFromInvestment": "-2437000", "stockBasedCompensation": "12027000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 33701000, "cost_of_revenue": 31171000, "gross_profit": 2530000, "ebit": -34271000, "ebitda": -26884000, "pretax_income": -37544000, "tax_provision": 218000, "net_income": -37762000, "net_income_to_common": -37762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13704000, "total_current_assets": 19564000, "total_assets": 58899000, "short_term_debt": 2423000, "long_term_debt": 15025000, "total_debt": 17448000, "total_liabilities": 49225000, "total_equity": 9674000, "shares_outstanding": 5189923, "goodwill_and_intangibles": 36615000 }, "cash_flow": { "operating_cash_flow": -5771000, "capital_expenditure": 2532000, "free_cash_flow": -3239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115501, "ticker_id": 7022, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34271000", "ebitda": "-26884000", "netIncome": "-37762000", "grossProfit": "2530000", "depreciation": "None", "totalRevenue": "33701000", "costOfRevenue": "31171000", "interestIncome": "None", "incomeBeforeTax": "-37544000", "interestExpense": "3273000", "operatingIncome": "-33894000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-3273000", "nonInterestIncome": "None", "operatingExpenses": "36424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7387000", "sellingGeneralAndAdministrative": "17422000", "netIncomeFromContinuingOperations": "-37762000" }, "balance": { "goodwill": "9672000", "inventory": "235000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "58899000", "longTermDebt": "15025000", "shortTermDebt": "2423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "26943000", "reportedCurrency": "USD", "retainedEarnings": "-88836000", "totalLiabilities": "49225000", "otherCurrentAssets": "1546000", "totalCurrentAssets": "19564000", "currentLongTermDebt": "2423000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39335000", "currentAccountsPayable": "18316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2720000", "shortLongTermDebtTotal": "17448000", "totalShareholderEquity": "9674000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12511000", "totalCurrentLiabilities": "34200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15025000", "cashAndShortTermInvestments": "13704000", "commonStockSharesOutstanding": "5189923.10", "intangibleAssetsExcludingGoodwill": "26943000", "cashAndCashEquivalentsAtCarryingValue": "13704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "625000", "operatingCashflow": "-5771000", "capitalExpenditures": "2532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8272000", "cashflowFromInvestment": "-2532000", "stockBasedCompensation": "9215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33701000, "cost_of_revenue": 31171000, "gross_profit": 2530000, "research_and_development": 7966000, "selling_general_admin": 17422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34271000, "depreciation_amortisation": 7387000, "ebitda": -26884000, "interest_expense": 3273000, "interest_income": null, "other_non_operating": null, "pretax_income": -37544000, "tax_provision": 218000, "effective_tax_rate": null, "net_income": -37762000, "net_income_continuing_ops": -37762000, "net_income_to_common": -37762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13704000, "short_term_investments": null, "net_receivables": 4314000, "inventory": 235000, "other_current_assets": null, "total_current_assets": 19564000, "net_ppe": null, "goodwill": 9672000, "intangible_assets": 26943000, "goodwill_and_intangibles": 36615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39335000, "total_assets": 58899000, "short_term_debt": 2423000, "accounts_payable": 18316000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34200000, "long_term_debt": 15025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15025000, "total_liabilities": 49225000, "total_debt": 17448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88836000, "total_equity": 9674000, "shares_outstanding": 5189923, "operating_cash_flow": -5771000, "stock_based_compensation": 9215000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8272000, "free_cash_flow": -3239000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34271000", "ebitda": "-26884000", "netIncome": "-37762000", "grossProfit": "2530000", "depreciation": "None", "totalRevenue": "33701000", "costOfRevenue": "31171000", "interestIncome": "None", "incomeBeforeTax": "-37544000", "interestExpense": "3273000", "operatingIncome": "-33894000", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "218000", "reportedCurrency": "USD", "netInterestIncome": "-3273000", "nonInterestIncome": "None", "operatingExpenses": "36424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7387000", "sellingGeneralAndAdministrative": "17422000", "netIncomeFromContinuingOperations": "-37762000" }, "balance": { "goodwill": "9672000", "inventory": "235000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "58899000", "longTermDebt": "15025000", "shortTermDebt": "2423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "26943000", "reportedCurrency": "USD", "retainedEarnings": "-88836000", "totalLiabilities": "49225000", "otherCurrentAssets": "1546000", "totalCurrentAssets": "19564000", "currentLongTermDebt": "2423000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39335000", "currentAccountsPayable": "18316000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2720000", "shortLongTermDebtTotal": "17448000", "totalShareholderEquity": "9674000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12511000", "totalCurrentLiabilities": "34200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15025000", "cashAndShortTermInvestments": "13704000", "commonStockSharesOutstanding": "5189923.10", "intangibleAssetsExcludingGoodwill": "26943000", "cashAndCashEquivalentsAtCarryingValue": "13704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37762000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "625000", "operatingCashflow": "-5771000", "capitalExpenditures": "2532000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8272000", "cashflowFromInvestment": "-2532000", "stockBasedCompensation": "9215000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 7195000, "cost_of_revenue": 6694000, "gross_profit": 501000, "ebit": -15092000, "ebitda": -12557000, "pretax_income": -19014000, "tax_provision": 6000, "net_income": -23336000, "net_income_to_common": -23336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10285000, "total_current_assets": 18719000, "total_assets": 68027000, "short_term_debt": 4762000, "long_term_debt": 3948000, "total_debt": 8710000, "total_liabilities": 29630000, "total_equity": 38397000, "shares_outstanding": 3959545, "goodwill_and_intangibles": 48876000 }, "cash_flow": { "operating_cash_flow": -9261000, "capital_expenditure": 49000, "free_cash_flow": -9212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115506, "ticker_id": 7022, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15092000", "ebitda": "-12557000", "netIncome": "-23336000", "grossProfit": "501000", "depreciation": "None", "totalRevenue": "7195000", "costOfRevenue": "6694000", "interestIncome": "None", "incomeBeforeTax": "-19014000", "interestExpense": "3922000", "operatingIncome": "-14877000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-3922000", "nonInterestIncome": "None", "operatingExpenses": "15378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2535000", "sellingGeneralAndAdministrative": "10715000", "netIncomeFromContinuingOperations": "-19020000" }, "balance": { "goodwill": "5377000", "inventory": "3685000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "68027000", "longTermDebt": "3948000", "shortTermDebt": "4762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "43499000", "reportedCurrency": "USD", "retainedEarnings": "-51432000", "totalLiabilities": "29630000", "otherCurrentAssets": "5444000", "totalCurrentAssets": "18719000", "currentLongTermDebt": "4762000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49308000", "currentAccountsPayable": "10996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393000", "shortLongTermDebtTotal": "8710000", "totalShareholderEquity": "38397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8878000", "totalCurrentLiabilities": "25682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3948000", "cashAndShortTermInvestments": "10285000", "commonStockSharesOutstanding": "3959545.30", "intangibleAssetsExcludingGoodwill": "43499000", "cashAndCashEquivalentsAtCarryingValue": "10285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-1048000", "operatingCashflow": "-9261000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20530000", "cashflowFromInvestment": "-2461000", "stockBasedCompensation": "3250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7195000, "cost_of_revenue": 6694000, "gross_profit": 501000, "research_and_development": 1578000, "selling_general_admin": 10715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15092000, "depreciation_amortisation": 2535000, "ebitda": -12557000, "interest_expense": 3922000, "interest_income": null, "other_non_operating": null, "pretax_income": -19014000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -23336000, "net_income_continuing_ops": -19020000, "net_income_to_common": -23336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10285000, "short_term_investments": null, "net_receivables": 2990000, "inventory": 3685000, "other_current_assets": null, "total_current_assets": 18719000, "net_ppe": null, "goodwill": 5377000, "intangible_assets": 43499000, "goodwill_and_intangibles": 48876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49308000, "total_assets": 68027000, "short_term_debt": 4762000, "accounts_payable": 10996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25682000, "long_term_debt": 3948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3948000, "total_liabilities": 29630000, "total_debt": 8710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51432000, "total_equity": 38397000, "shares_outstanding": 3959545, "operating_cash_flow": -9261000, "stock_based_compensation": 3250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20530000, "free_cash_flow": -9212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15092000", "ebitda": "-12557000", "netIncome": "-23336000", "grossProfit": "501000", "depreciation": "None", "totalRevenue": "7195000", "costOfRevenue": "6694000", "interestIncome": "None", "incomeBeforeTax": "-19014000", "interestExpense": "3922000", "operatingIncome": "-14877000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-3922000", "nonInterestIncome": "None", "operatingExpenses": "15378000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2535000", "sellingGeneralAndAdministrative": "10715000", "netIncomeFromContinuingOperations": "-19020000" }, "balance": { "goodwill": "5377000", "inventory": "3685000", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "68027000", "longTermDebt": "3948000", "shortTermDebt": "4762000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "43499000", "reportedCurrency": "USD", "retainedEarnings": "-51432000", "totalLiabilities": "29630000", "otherCurrentAssets": "5444000", "totalCurrentAssets": "18719000", "currentLongTermDebt": "4762000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49308000", "currentAccountsPayable": "10996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "393000", "shortLongTermDebtTotal": "8710000", "totalShareholderEquity": "38397000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8878000", "totalCurrentLiabilities": "25682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3948000", "cashAndShortTermInvestments": "10285000", "commonStockSharesOutstanding": "3959545.30", "intangibleAssetsExcludingGoodwill": "43499000", "cashAndCashEquivalentsAtCarryingValue": "10285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "-1048000", "operatingCashflow": "-9261000", "capitalExpenditures": "49000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20530000", "cashflowFromInvestment": "-2461000", "stockBasedCompensation": "3250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 20256000, "cost_of_revenue": 16631000, "gross_profit": 3625000, "ebit": -1951000, "ebitda": -1611000, "pretax_income": -4090000, "tax_provision": 16000, "net_income": -4067000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8624000, "total_current_assets": 21200000, "total_assets": 52260000, "short_term_debt": 2612000, "long_term_debt": 12561000, "total_debt": 15173000, "total_liabilities": 62805000, "total_equity": -18969000, "shares_outstanding": 11502968, "goodwill_and_intangibles": 27587000 }, "cash_flow": { "operating_cash_flow": -2262000, "capital_expenditure": 4349000, "free_cash_flow": 2087000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115467, "ticker_id": 7022, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1951000", "ebitda": "-1611000", "netIncome": "-4067000", "grossProfit": "3625000", "depreciation": "None", "totalRevenue": "20256000", "costOfRevenue": "16631000", "interestIncome": "None", "incomeBeforeTax": "-4090000", "interestExpense": "993000", "operatingIncome": "-1952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-993000", "nonInterestIncome": "None", "operatingExpenses": "5576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "4197000", "netIncomeFromContinuingOperations": "-4106000" }, "balance": { "goodwill": "21712000", "inventory": "1417000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "52260000", "longTermDebt": "12561000", "shortTermDebt": "2612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5875000", "reportedCurrency": "USD", "retainedEarnings": "-279258000", "totalLiabilities": "62805000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "21200000", "currentLongTermDebt": "2612000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31060000", "currentAccountsPayable": "30561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15479000", "totalShareholderEquity": "-18969000", "capitalLeaseObligations": "267000", "otherCurrentLiabilities": "3916000", "totalCurrentLiabilities": "39259000", "otherNonCurrentLiabilities": "897000", "totalNonCurrentLiabilities": "23546000", "cashAndShortTermInvestments": "8624000", "commonStockSharesOutstanding": "11502968", "intangibleAssetsExcludingGoodwill": "5875000", "cashAndCashEquivalentsAtCarryingValue": "8624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4105000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "46000", "operatingCashflow": "-2262000", "capitalExpenditures": "4349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000", "cashflowFromInvestment": "-651000", "stockBasedCompensation": "2678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20256000, "cost_of_revenue": 16631000, "gross_profit": 3625000, "research_and_development": 311000, "selling_general_admin": 4197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1951000, "depreciation_amortisation": 340000, "ebitda": -1611000, "interest_expense": 993000, "interest_income": null, "other_non_operating": null, "pretax_income": -4090000, "tax_provision": 16000, "effective_tax_rate": null, "net_income": -4067000, "net_income_continuing_ops": -4106000, "net_income_to_common": -4067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8624000, "short_term_investments": null, "net_receivables": 9849000, "inventory": 1417000, "other_current_assets": null, "total_current_assets": 21200000, "net_ppe": null, "goodwill": 21712000, "intangible_assets": 5875000, "goodwill_and_intangibles": 27587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31060000, "total_assets": 52260000, "short_term_debt": 2612000, "accounts_payable": 30561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39259000, "long_term_debt": 12561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23546000, "total_liabilities": 62805000, "total_debt": 15173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279258000, "total_equity": -18969000, "shares_outstanding": 11502968, "operating_cash_flow": -2262000, "stock_based_compensation": 2678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4349000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -651000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187000, "free_cash_flow": 2087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1951000", "ebitda": "-1611000", "netIncome": "-4067000", "grossProfit": "3625000", "depreciation": "None", "totalRevenue": "20256000", "costOfRevenue": "16631000", "interestIncome": "None", "incomeBeforeTax": "-4090000", "interestExpense": "993000", "operatingIncome": "-1952000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16000", "reportedCurrency": "USD", "netInterestIncome": "-993000", "nonInterestIncome": "None", "operatingExpenses": "5576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "4197000", "netIncomeFromContinuingOperations": "-4106000" }, "balance": { "goodwill": "21712000", "inventory": "1417000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "52260000", "longTermDebt": "12561000", "shortTermDebt": "2612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5875000", "reportedCurrency": "USD", "retainedEarnings": "-279258000", "totalLiabilities": "62805000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "21200000", "currentLongTermDebt": "2612000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31060000", "currentAccountsPayable": "30561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15479000", "totalShareholderEquity": "-18969000", "capitalLeaseObligations": "267000", "otherCurrentLiabilities": "3916000", "totalCurrentLiabilities": "39259000", "otherNonCurrentLiabilities": "897000", "totalNonCurrentLiabilities": "23546000", "cashAndShortTermInvestments": "8624000", "commonStockSharesOutstanding": "11502968", "intangibleAssetsExcludingGoodwill": "5875000", "cashAndCashEquivalentsAtCarryingValue": "8624000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4105000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "46000", "operatingCashflow": "-2262000", "capitalExpenditures": "4349000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000", "cashflowFromInvestment": "-651000", "stockBasedCompensation": "2678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 18762000, "cost_of_revenue": 16311000, "gross_profit": 2451000, "ebit": -3288000, "ebitda": -3065000, "pretax_income": -5665000, "tax_provision": 19000, "net_income": -5542000, "net_income_to_common": -5542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11724000, "total_current_assets": 22312000, "total_assets": 53820000, "short_term_debt": 594000, "long_term_debt": 15034000, "total_debt": 15628000, "total_liabilities": 61829000, "total_equity": -16285000, "shares_outstanding": 9674189, "goodwill_and_intangibles": 23991000 }, "cash_flow": { "operating_cash_flow": -3207000, "capital_expenditure": 5824000, "free_cash_flow": 2617000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115468, "ticker_id": 7022, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3288000", "ebitda": "-3065000", "netIncome": "-5542000", "grossProfit": "2451000", "depreciation": "None", "totalRevenue": "18762000", "costOfRevenue": "16311000", "interestIncome": "None", "incomeBeforeTax": "-5665000", "interestExpense": "2377000", "operatingIncome": "-4567000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "7018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "5707000", "netIncomeFromContinuingOperations": "-5705000" }, "balance": { "goodwill": "21712000", "inventory": "1462000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "53820000", "longTermDebt": "15034000", "shortTermDebt": "594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2279000", "reportedCurrency": "USD", "retainedEarnings": "-275001000", "totalLiabilities": "61829000", "otherCurrentAssets": "1476000", "totalCurrentAssets": "22312000", "currentLongTermDebt": "584000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31508000", "currentAccountsPayable": "29145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15704000", "totalShareholderEquity": "-16285000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "4747000", "totalCurrentLiabilities": "35453000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "26376000", "cashAndShortTermInvestments": "11724000", "commonStockSharesOutstanding": "9674189", "intangibleAssetsExcludingGoodwill": "2279000", "cashAndCashEquivalentsAtCarryingValue": "11724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5705000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "80000", "operatingCashflow": "-3207000", "capitalExpenditures": "5824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8864000", "cashflowFromInvestment": "-5824000", "stockBasedCompensation": "2163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18762000, "cost_of_revenue": 16311000, "gross_profit": 2451000, "research_and_development": 442000, "selling_general_admin": 5707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3288000, "depreciation_amortisation": 223000, "ebitda": -3065000, "interest_expense": 2377000, "interest_income": null, "other_non_operating": null, "pretax_income": -5665000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -5542000, "net_income_continuing_ops": -5705000, "net_income_to_common": -5542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11724000, "short_term_investments": null, "net_receivables": 7650000, "inventory": 1462000, "other_current_assets": null, "total_current_assets": 22312000, "net_ppe": null, "goodwill": 21712000, "intangible_assets": 2279000, "goodwill_and_intangibles": 23991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31508000, "total_assets": 53820000, "short_term_debt": 594000, "accounts_payable": 29145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35453000, "long_term_debt": 15034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26376000, "total_liabilities": 61829000, "total_debt": 15628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -275001000, "total_equity": -16285000, "shares_outstanding": 9674189, "operating_cash_flow": -3207000, "stock_based_compensation": 2163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5824000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8864000, "free_cash_flow": 2617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3288000", "ebitda": "-3065000", "netIncome": "-5542000", "grossProfit": "2451000", "depreciation": "None", "totalRevenue": "18762000", "costOfRevenue": "16311000", "interestIncome": "None", "incomeBeforeTax": "-5665000", "interestExpense": "2377000", "operatingIncome": "-4567000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "-1003000", "nonInterestIncome": "None", "operatingExpenses": "7018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "223000", "sellingGeneralAndAdministrative": "5707000", "netIncomeFromContinuingOperations": "-5705000" }, "balance": { "goodwill": "21712000", "inventory": "1462000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "53820000", "longTermDebt": "15034000", "shortTermDebt": "594000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2279000", "reportedCurrency": "USD", "retainedEarnings": "-275001000", "totalLiabilities": "61829000", "otherCurrentAssets": "1476000", "totalCurrentAssets": "22312000", "currentLongTermDebt": "584000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7650000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31508000", "currentAccountsPayable": "29145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15704000", "totalShareholderEquity": "-16285000", "capitalLeaseObligations": "86000", "otherCurrentLiabilities": "4747000", "totalCurrentLiabilities": "35453000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "26376000", "cashAndShortTermInvestments": "11724000", "commonStockSharesOutstanding": "9674189", "intangibleAssetsExcludingGoodwill": "2279000", "cashAndCashEquivalentsAtCarryingValue": "11724000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5705000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "80000", "operatingCashflow": "-3207000", "capitalExpenditures": "5824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8864000", "cashflowFromInvestment": "-5824000", "stockBasedCompensation": "2163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-345000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 19207000, "cost_of_revenue": 16825000, "gross_profit": 2382000, "ebit": -3177000, "ebitda": -2888000, "pretax_income": -3864000, "tax_provision": -240000, "net_income": -3593000, "net_income_to_common": -3593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11891000, "total_current_assets": 22946000, "total_assets": 48940000, "short_term_debt": 963000, "long_term_debt": 14907000, "total_debt": 15870000, "total_liabilities": 61032000, "total_equity": -20842000, "shares_outstanding": 9674189, "goodwill_and_intangibles": 24136000 }, "cash_flow": { "operating_cash_flow": -3047000, "capital_expenditure": 1020000, "free_cash_flow": -2027000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115469, "ticker_id": 7022, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3177000", "ebitda": "-2888000", "netIncome": "-3593000", "grossProfit": "2382000", "depreciation": "None", "totalRevenue": "19207000", "costOfRevenue": "16825000", "interestIncome": "None", "incomeBeforeTax": "-3864000", "interestExpense": "687000", "operatingIncome": "-4034000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-240000", "reportedCurrency": "USD", "netInterestIncome": "-687000", "nonInterestIncome": "None", "operatingExpenses": "6416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "4076000", "netIncomeFromContinuingOperations": "-3864000" }, "balance": { "goodwill": "21712000", "inventory": "1156000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "48940000", "longTermDebt": "14907000", "shortTermDebt": "963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2424000", "reportedCurrency": "USD", "retainedEarnings": "-269138000", "totalLiabilities": "61032000", "otherCurrentAssets": "1573000", "totalCurrentAssets": "22946000", "currentLongTermDebt": "953000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25994000", "currentAccountsPayable": "16999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15951000", "totalShareholderEquity": "-20842000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "14440000", "totalCurrentLiabilities": "33956000", "otherNonCurrentLiabilities": "55000", "totalNonCurrentLiabilities": "27076000", "cashAndShortTermInvestments": "11891000", "commonStockSharesOutstanding": "9674189", "intangibleAssetsExcludingGoodwill": "2424000", "cashAndCashEquivalentsAtCarryingValue": "11891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3864000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "-3047000", "capitalExpenditures": "1020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11839000", "cashflowFromInvestment": "-1020000", "stockBasedCompensation": "1456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19207000, "cost_of_revenue": 16825000, "gross_profit": 2382000, "research_and_development": 934000, "selling_general_admin": 4076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3177000, "depreciation_amortisation": 289000, "ebitda": -2888000, "interest_expense": 687000, "interest_income": null, "other_non_operating": null, "pretax_income": -3864000, "tax_provision": -240000, "effective_tax_rate": null, "net_income": -3593000, "net_income_continuing_ops": -3864000, "net_income_to_common": -3593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11891000, "short_term_investments": null, "net_receivables": 8326000, "inventory": 1156000, "other_current_assets": null, "total_current_assets": 22946000, "net_ppe": null, "goodwill": 21712000, "intangible_assets": 2424000, "goodwill_and_intangibles": 24136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25994000, "total_assets": 48940000, "short_term_debt": 963000, "accounts_payable": 16999000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33956000, "long_term_debt": 14907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27076000, "total_liabilities": 61032000, "total_debt": 15870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269138000, "total_equity": -20842000, "shares_outstanding": 9674189, "operating_cash_flow": -3047000, "stock_based_compensation": 1456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1020000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1020000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11839000, "free_cash_flow": -2027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3177000", "ebitda": "-2888000", "netIncome": "-3593000", "grossProfit": "2382000", "depreciation": "None", "totalRevenue": "19207000", "costOfRevenue": "16825000", "interestIncome": "None", "incomeBeforeTax": "-3864000", "interestExpense": "687000", "operatingIncome": "-4034000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-240000", "reportedCurrency": "USD", "netInterestIncome": "-687000", "nonInterestIncome": "None", "operatingExpenses": "6416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16825000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289000", "sellingGeneralAndAdministrative": "4076000", "netIncomeFromContinuingOperations": "-3864000" }, "balance": { "goodwill": "21712000", "inventory": "1156000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "48940000", "longTermDebt": "14907000", "shortTermDebt": "963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2424000", "reportedCurrency": "USD", "retainedEarnings": "-269138000", "totalLiabilities": "61032000", "otherCurrentAssets": "1573000", "totalCurrentAssets": "22946000", "currentLongTermDebt": "953000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8326000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25994000", "currentAccountsPayable": "16999000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15951000", "totalShareholderEquity": "-20842000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "14440000", "totalCurrentLiabilities": "33956000", "otherNonCurrentLiabilities": "55000", "totalNonCurrentLiabilities": "27076000", "cashAndShortTermInvestments": "11891000", "commonStockSharesOutstanding": "9674189", "intangibleAssetsExcludingGoodwill": "2424000", "cashAndCashEquivalentsAtCarryingValue": "11891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3864000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "43000", "operatingCashflow": "-3047000", "capitalExpenditures": "1020000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11839000", "cashflowFromInvestment": "-1020000", "stockBasedCompensation": "1456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-240000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 19288000, "cost_of_revenue": 13817000, "gross_profit": 5471000, "ebit": -8249000, "ebitda": -8249000, "pretax_income": -8588000, "tax_provision": -240000, "net_income": -8348000, "net_income_to_common": -8348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4149000, "total_current_assets": 15783000, "total_assets": 42897000, "short_term_debt": 3573000, "long_term_debt": 150000, "total_debt": 3723000, "total_liabilities": 48928000, "total_equity": -15394000, "shares_outstanding": 96107527, "goodwill_and_intangibles": 25052000 }, "cash_flow": { "operating_cash_flow": -4270000, "capital_expenditure": 995000, "free_cash_flow": -3275000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115470, "ticker_id": 7022, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8249000", "netIncome": "-8348000", "grossProfit": "5471000", "depreciation": "None", "totalRevenue": "19288000", "costOfRevenue": "13817000", "interestIncome": "None", "incomeBeforeTax": "-8588000", "interestExpense": "501000", "operatingIncome": "-8249000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-240000", "reportedCurrency": "USD", "netInterestIncome": "-501000", "nonInterestIncome": "None", "operatingExpenses": "13720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5178000", "netIncomeFromContinuingOperations": "-10857000" }, "balance": { "goodwill": "21712000", "inventory": "1586000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "42897000", "longTermDebt": "150000", "shortTermDebt": "3573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3340000", "reportedCurrency": "USD", "retainedEarnings": "-262610000", "totalLiabilities": "48928000", "otherCurrentAssets": "1212000", "totalCurrentAssets": "15783000", "currentLongTermDebt": "3573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27113999", "currentAccountsPayable": "25179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3822000", "totalShareholderEquity": "-15394000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "5490000", "totalCurrentLiabilities": "36383000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "12544999", "cashAndShortTermInvestments": "4149000", "commonStockSharesOutstanding": "96107527", "intangibleAssetsExcludingGoodwill": "3340000", "cashAndCashEquivalentsAtCarryingValue": "4149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7938000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "48000", "operatingCashflow": "-4270000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1470000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19288000, "cost_of_revenue": 13817000, "gross_profit": 5471000, "research_and_development": 1129000, "selling_general_admin": 5178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8249000, "depreciation_amortisation": null, "ebitda": -8249000, "interest_expense": 501000, "interest_income": null, "other_non_operating": null, "pretax_income": -8588000, "tax_provision": -240000, "effective_tax_rate": null, "net_income": -8348000, "net_income_continuing_ops": -10857000, "net_income_to_common": -8348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4149000, "short_term_investments": null, "net_receivables": 8836000, "inventory": 1586000, "other_current_assets": null, "total_current_assets": 15783000, "net_ppe": null, "goodwill": 21712000, "intangible_assets": 3340000, "goodwill_and_intangibles": 25052000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27113999, "total_assets": 42897000, "short_term_debt": 3573000, "accounts_payable": 25179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36383000, "long_term_debt": 150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12544999, "total_liabilities": 48928000, "total_debt": 3723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -262610000, "total_equity": -15394000, "shares_outstanding": 96107527, "operating_cash_flow": -4270000, "stock_based_compensation": 1652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1470000, "free_cash_flow": -3275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8249000", "netIncome": "-8348000", "grossProfit": "5471000", "depreciation": "None", "totalRevenue": "19288000", "costOfRevenue": "13817000", "interestIncome": "None", "incomeBeforeTax": "-8588000", "interestExpense": "501000", "operatingIncome": "-8249000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-240000", "reportedCurrency": "USD", "netInterestIncome": "-501000", "nonInterestIncome": "None", "operatingExpenses": "13720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1129000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5178000", "netIncomeFromContinuingOperations": "-10857000" }, "balance": { "goodwill": "21712000", "inventory": "1586000", "commonStock": "97000", "currentDebt": "None", "investments": "None", "totalAssets": "42897000", "longTermDebt": "150000", "shortTermDebt": "3573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3340000", "reportedCurrency": "USD", "retainedEarnings": "-262610000", "totalLiabilities": "48928000", "otherCurrentAssets": "1212000", "totalCurrentAssets": "15783000", "currentLongTermDebt": "3573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27113999", "currentAccountsPayable": "25179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3822000", "totalShareholderEquity": "-15394000", "capitalLeaseObligations": "99000", "otherCurrentLiabilities": "5490000", "totalCurrentLiabilities": "36383000", "otherNonCurrentLiabilities": "863000", "totalNonCurrentLiabilities": "12544999", "cashAndShortTermInvestments": "4149000", "commonStockSharesOutstanding": "96107527", "intangibleAssetsExcludingGoodwill": "3340000", "cashAndCashEquivalentsAtCarryingValue": "4149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7938000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "48000", "operatingCashflow": "-4270000", "capitalExpenditures": "995000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1470000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 29445000, "cost_of_revenue": 22292000, "gross_profit": 7153000, "ebit": -5079000, "ebitda": -3878000, "pretax_income": -5623000, "tax_provision": 15000, "net_income": -5233000, "net_income_to_common": -5233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10854000, "total_current_assets": 22779000, "total_assets": 56216000, "short_term_debt": 4944000, "long_term_debt": 261000, "total_debt": 5205000, "total_liabilities": 55086000, "total_equity": -8442000, "shares_outstanding": 9550175, "goodwill_and_intangibles": 29571000 }, "cash_flow": { "operating_cash_flow": 3524000, "capital_expenditure": 803000, "free_cash_flow": 4327000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115472, "ticker_id": 7022, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5079000", "ebitda": "-3878000", "netIncome": "-5233000", "grossProfit": "7153000", "depreciation": "None", "totalRevenue": "29445000", "costOfRevenue": "22292000", "interestIncome": "None", "incomeBeforeTax": "-5623000", "interestExpense": "544000", "operatingIncome": "-5113000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "12266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "5241000", "netIncomeFromContinuingOperations": "-5638000" }, "balance": { "goodwill": "23379000", "inventory": "1634000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "56216000", "longTermDebt": "261000", "shortTermDebt": "4944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6192000", "reportedCurrency": "USD", "retainedEarnings": "-254257000", "totalLiabilities": "55086000", "otherCurrentAssets": "1508000", "totalCurrentAssets": "22779000", "currentLongTermDebt": "4939000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33437000", "currentAccountsPayable": "14338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5205000", "totalShareholderEquity": "-8442000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "18950000", "totalCurrentLiabilities": "40848000", "otherNonCurrentLiabilities": "169000", "totalNonCurrentLiabilities": "14238000", "cashAndShortTermInvestments": "10854000", "commonStockSharesOutstanding": "9550175", "intangibleAssetsExcludingGoodwill": "6192000", "cashAndCashEquivalentsAtCarryingValue": "10854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5638000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "3524000", "capitalExpenditures": "803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2920000", "cashflowFromInvestment": "-803000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29445000, "cost_of_revenue": 22292000, "gross_profit": 7153000, "research_and_development": 1115000, "selling_general_admin": 5241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5079000, "depreciation_amortisation": 1201000, "ebitda": -3878000, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": -5623000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -5233000, "net_income_continuing_ops": -5638000, "net_income_to_common": -5233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10854000, "short_term_investments": null, "net_receivables": 8783000, "inventory": 1634000, "other_current_assets": null, "total_current_assets": 22779000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 6192000, "goodwill_and_intangibles": 29571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33437000, "total_assets": 56216000, "short_term_debt": 4944000, "accounts_payable": 14338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40848000, "long_term_debt": 261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14238000, "total_liabilities": 55086000, "total_debt": 5205000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -254257000, "total_equity": -8442000, "shares_outstanding": 9550175, "operating_cash_flow": 3524000, "stock_based_compensation": 1221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -803000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2920000, "free_cash_flow": 4327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5079000", "ebitda": "-3878000", "netIncome": "-5233000", "grossProfit": "7153000", "depreciation": "None", "totalRevenue": "29445000", "costOfRevenue": "22292000", "interestIncome": "None", "incomeBeforeTax": "-5623000", "interestExpense": "544000", "operatingIncome": "-5113000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "12266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201000", "sellingGeneralAndAdministrative": "5241000", "netIncomeFromContinuingOperations": "-5638000" }, "balance": { "goodwill": "23379000", "inventory": "1634000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "56216000", "longTermDebt": "261000", "shortTermDebt": "4944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6192000", "reportedCurrency": "USD", "retainedEarnings": "-254257000", "totalLiabilities": "55086000", "otherCurrentAssets": "1508000", "totalCurrentAssets": "22779000", "currentLongTermDebt": "4939000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33437000", "currentAccountsPayable": "14338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5205000", "totalShareholderEquity": "-8442000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "18950000", "totalCurrentLiabilities": "40848000", "otherNonCurrentLiabilities": "169000", "totalNonCurrentLiabilities": "14238000", "cashAndShortTermInvestments": "10854000", "commonStockSharesOutstanding": "9550175", "intangibleAssetsExcludingGoodwill": "6192000", "cashAndCashEquivalentsAtCarryingValue": "10854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5638000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "41000", "operatingCashflow": "3524000", "capitalExpenditures": "803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2920000", "cashflowFromInvestment": "-803000", "stockBasedCompensation": "1221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 32594000, "cost_of_revenue": 25060000, "gross_profit": 7534000, "ebit": -1518000, "ebitda": -166000, "pretax_income": -2326000, "tax_provision": -9000, "net_income": -1859000, "net_income_to_common": -1859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11053000, "total_current_assets": 28975000, "total_assets": 67207000, "short_term_debt": 7695000, "long_term_debt": 431000, "total_debt": 8126000, "total_liabilities": 61359000, "total_equity": -4658000, "shares_outstanding": 9465818, "goodwill_and_intangibles": 34365000 }, "cash_flow": { "operating_cash_flow": 5772000, "capital_expenditure": 589000, "free_cash_flow": 6361000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115473, "ticker_id": 7022, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1518000", "ebitda": "-166000", "netIncome": "-1859000", "grossProfit": "7534000", "depreciation": "None", "totalRevenue": "32594000", "costOfRevenue": "25060000", "interestIncome": "None", "incomeBeforeTax": "-2326000", "interestExpense": "808000", "operatingIncome": "-1400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-808000", "nonInterestIncome": "None", "operatingExpenses": "8934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "6283000", "netIncomeFromContinuingOperations": "-2317000" }, "balance": { "goodwill": "23379000", "inventory": "1675000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "67207000", "longTermDebt": "431000", "shortTermDebt": "7695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10986000", "reportedCurrency": "USD", "retainedEarnings": "-248623000", "totalLiabilities": "61359000", "otherCurrentAssets": "2168000", "totalCurrentAssets": "28975000", "currentLongTermDebt": "7690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38232000", "currentAccountsPayable": "17356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8126000", "totalShareholderEquity": "-4658000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "25572000", "totalCurrentLiabilities": "51272000", "otherNonCurrentLiabilities": "357000", "totalNonCurrentLiabilities": "10087000", "cashAndShortTermInvestments": "11053000", "commonStockSharesOutstanding": "9465818", "intangibleAssetsExcludingGoodwill": "10986000", "cashAndCashEquivalentsAtCarryingValue": "11053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2706000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "5772000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420000", "cashflowFromInvestment": "-589000", "stockBasedCompensation": "1671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32594000, "cost_of_revenue": 25060000, "gross_profit": 7534000, "research_and_development": 1160000, "selling_general_admin": 6283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1518000, "depreciation_amortisation": 1352000, "ebitda": -166000, "interest_expense": 808000, "interest_income": null, "other_non_operating": null, "pretax_income": -2326000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -1859000, "net_income_continuing_ops": -2317000, "net_income_to_common": -1859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11053000, "short_term_investments": null, "net_receivables": 14079000, "inventory": 1675000, "other_current_assets": null, "total_current_assets": 28975000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 10986000, "goodwill_and_intangibles": 34365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38232000, "total_assets": 67207000, "short_term_debt": 7695000, "accounts_payable": 17356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51272000, "long_term_debt": 431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10087000, "total_liabilities": 61359000, "total_debt": 8126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248623000, "total_equity": -4658000, "shares_outstanding": 9465818, "operating_cash_flow": 5772000, "stock_based_compensation": 1671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -589000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -420000, "free_cash_flow": 6361000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1518000", "ebitda": "-166000", "netIncome": "-1859000", "grossProfit": "7534000", "depreciation": "None", "totalRevenue": "32594000", "costOfRevenue": "25060000", "interestIncome": "None", "incomeBeforeTax": "-2326000", "interestExpense": "808000", "operatingIncome": "-1400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-808000", "nonInterestIncome": "None", "operatingExpenses": "8934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25060000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1352000", "sellingGeneralAndAdministrative": "6283000", "netIncomeFromContinuingOperations": "-2317000" }, "balance": { "goodwill": "23379000", "inventory": "1675000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "67207000", "longTermDebt": "431000", "shortTermDebt": "7695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10986000", "reportedCurrency": "USD", "retainedEarnings": "-248623000", "totalLiabilities": "61359000", "otherCurrentAssets": "2168000", "totalCurrentAssets": "28975000", "currentLongTermDebt": "7690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38232000", "currentAccountsPayable": "17356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8126000", "totalShareholderEquity": "-4658000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "25572000", "totalCurrentLiabilities": "51272000", "otherNonCurrentLiabilities": "357000", "totalNonCurrentLiabilities": "10087000", "cashAndShortTermInvestments": "11053000", "commonStockSharesOutstanding": "9465818", "intangibleAssetsExcludingGoodwill": "10986000", "cashAndCashEquivalentsAtCarryingValue": "11053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2706000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "42000", "operatingCashflow": "5772000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-420000", "cashflowFromInvestment": "-589000", "stockBasedCompensation": "1671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 33078000, "cost_of_revenue": 25087000, "gross_profit": 7991000, "ebit": -649000, "ebitda": 763000, "pretax_income": -1508000, "tax_provision": 49000, "net_income": -1169000, "net_income_to_common": -1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6165000, "total_current_assets": 25606000, "total_assets": 64629000, "short_term_debt": 7691000, "long_term_debt": 601000, "total_debt": 8292000, "total_liabilities": 58019000, "total_equity": -3809000, "shares_outstanding": 9441969, "goodwill_and_intangibles": 34907000 }, "cash_flow": { "operating_cash_flow": 1342000, "capital_expenditure": 736000, "free_cash_flow": 2078000, "dividends_paid": 509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115474, "ticker_id": 7022, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-649000", "ebitda": "763000", "netIncome": "-1169000", "grossProfit": "7991000", "depreciation": "None", "totalRevenue": "33078000", "costOfRevenue": "25087000", "interestIncome": "None", "incomeBeforeTax": "-1508000", "interestExpense": "859000", "operatingIncome": "-784000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-859000", "nonInterestIncome": "None", "operatingExpenses": "8775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412000", "sellingGeneralAndAdministrative": "5505000", "netIncomeFromContinuingOperations": "-1557000" }, "balance": { "goodwill": "23379000", "inventory": "2809000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "64629000", "longTermDebt": "601000", "shortTermDebt": "7691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11528000", "reportedCurrency": "USD", "retainedEarnings": "-240847000", "totalLiabilities": "58019000", "otherCurrentAssets": "1872000", "totalCurrentAssets": "25606000", "currentLongTermDebt": "7691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39023000", "currentAccountsPayable": "14338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8292000", "totalShareholderEquity": "-3809000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25441000", "totalCurrentLiabilities": "48145000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "9874000", "cashAndShortTermInvestments": "6165000", "commonStockSharesOutstanding": "9441969", "intangibleAssetsExcludingGoodwill": "11528000", "cashAndCashEquivalentsAtCarryingValue": "6165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1169000", "profitLoss": "None", "dividendPayout": "509000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "84000", "operatingCashflow": "1342000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1428000", "cashflowFromInvestment": "-736000", "stockBasedCompensation": "1616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33078000, "cost_of_revenue": 25087000, "gross_profit": 7991000, "research_and_development": 1071000, "selling_general_admin": 5505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -649000, "depreciation_amortisation": 1412000, "ebitda": 763000, "interest_expense": 859000, "interest_income": null, "other_non_operating": null, "pretax_income": -1508000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -1169000, "net_income_continuing_ops": -1557000, "net_income_to_common": -1169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6165000, "short_term_investments": null, "net_receivables": 14760000, "inventory": 2809000, "other_current_assets": null, "total_current_assets": 25606000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 11528000, "goodwill_and_intangibles": 34907000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39023000, "total_assets": 64629000, "short_term_debt": 7691000, "accounts_payable": 14338000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48145000, "long_term_debt": 601000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9874000, "total_liabilities": 58019000, "total_debt": 8292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240847000, "total_equity": -3809000, "shares_outstanding": 9441969, "operating_cash_flow": 1342000, "stock_based_compensation": 1616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -736000, "dividends_paid": 509000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1428000, "free_cash_flow": 2078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-649000", "ebitda": "763000", "netIncome": "-1169000", "grossProfit": "7991000", "depreciation": "None", "totalRevenue": "33078000", "costOfRevenue": "25087000", "interestIncome": "None", "incomeBeforeTax": "-1508000", "interestExpense": "859000", "operatingIncome": "-784000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-859000", "nonInterestIncome": "None", "operatingExpenses": "8775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1071000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1412000", "sellingGeneralAndAdministrative": "5505000", "netIncomeFromContinuingOperations": "-1557000" }, "balance": { "goodwill": "23379000", "inventory": "2809000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "64629000", "longTermDebt": "601000", "shortTermDebt": "7691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "11528000", "reportedCurrency": "USD", "retainedEarnings": "-240847000", "totalLiabilities": "58019000", "otherCurrentAssets": "1872000", "totalCurrentAssets": "25606000", "currentLongTermDebt": "7691000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39023000", "currentAccountsPayable": "14338000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8292000", "totalShareholderEquity": "-3809000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "25441000", "totalCurrentLiabilities": "48145000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "9874000", "cashAndShortTermInvestments": "6165000", "commonStockSharesOutstanding": "9441969", "intangibleAssetsExcludingGoodwill": "11528000", "cashAndCashEquivalentsAtCarryingValue": "6165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1169000", "profitLoss": "None", "dividendPayout": "509000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "84000", "operatingCashflow": "1342000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1428000", "cashflowFromInvestment": "-736000", "stockBasedCompensation": "1616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-749000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 31245000, "cost_of_revenue": 23795000, "gross_profit": 7450000, "ebit": -963000, "ebitda": 407000, "pretax_income": -2239000, "tax_provision": -15000, "net_income": -2224000, "net_income_to_common": -2224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6453000, "total_current_assets": 26159000, "total_assets": 65830000, "short_term_debt": 7875000, "long_term_debt": 771000, "total_debt": 8646000, "total_liabilities": 56641000, "total_equity": -87000, "shares_outstanding": 87882364, "goodwill_and_intangibles": 59294000 }, "cash_flow": { "operating_cash_flow": -2224000, "capital_expenditure": 980000, "free_cash_flow": -1244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115475, "ticker_id": 7022, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-963000", "ebitda": "407000", "netIncome": "-2224000", "grossProfit": "7450000", "depreciation": "None", "totalRevenue": "31245000", "costOfRevenue": "23795000", "interestIncome": "None", "incomeBeforeTax": "-2239000", "interestExpense": "1279000", "operatingIncome": "-753000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-889000", "nonInterestIncome": "None", "operatingExpenses": "8203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "-2645000" }, "balance": { "goodwill": "23379000", "inventory": "2092000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "65830000", "longTermDebt": "771000", "shortTermDebt": "7875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35915000", "reportedCurrency": "USD", "retainedEarnings": "-236297000", "totalLiabilities": "56641000", "otherCurrentAssets": "1762000", "totalCurrentAssets": "26159000", "currentLongTermDebt": "7692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39671000", "currentAccountsPayable": "10307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8635000", "totalShareholderEquity": "-87000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "28713000", "totalCurrentLiabilities": "47683000", "otherNonCurrentLiabilities": "9354000", "totalNonCurrentLiabilities": "8958000", "cashAndShortTermInvestments": "6453000", "commonStockSharesOutstanding": "87882364", "intangibleAssetsExcludingGoodwill": "35915000", "cashAndCashEquivalentsAtCarryingValue": "6453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "-2224000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000", "cashflowFromInvestment": "-980000", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31245000, "cost_of_revenue": 23795000, "gross_profit": 7450000, "research_and_development": 694000, "selling_general_admin": 5880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -963000, "depreciation_amortisation": 1370000, "ebitda": 407000, "interest_expense": 1279000, "interest_income": null, "other_non_operating": null, "pretax_income": -2239000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": -2224000, "net_income_continuing_ops": -2645000, "net_income_to_common": -2224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6453000, "short_term_investments": null, "net_receivables": 16057000, "inventory": 2092000, "other_current_assets": null, "total_current_assets": 26159000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 35915000, "goodwill_and_intangibles": 59294000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39671000, "total_assets": 65830000, "short_term_debt": 7875000, "accounts_payable": 10307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47683000, "long_term_debt": 771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8958000, "total_liabilities": 56641000, "total_debt": 8646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -236297000, "total_equity": -87000, "shares_outstanding": 87882364, "operating_cash_flow": -2224000, "stock_based_compensation": 1825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227000, "free_cash_flow": -1244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-963000", "ebitda": "407000", "netIncome": "-2224000", "grossProfit": "7450000", "depreciation": "None", "totalRevenue": "31245000", "costOfRevenue": "23795000", "interestIncome": "None", "incomeBeforeTax": "-2239000", "interestExpense": "1279000", "operatingIncome": "-753000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-889000", "nonInterestIncome": "None", "operatingExpenses": "8203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "-2645000" }, "balance": { "goodwill": "23379000", "inventory": "2092000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "65830000", "longTermDebt": "771000", "shortTermDebt": "7875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "35915000", "reportedCurrency": "USD", "retainedEarnings": "-236297000", "totalLiabilities": "56641000", "otherCurrentAssets": "1762000", "totalCurrentAssets": "26159000", "currentLongTermDebt": "7692000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39671000", "currentAccountsPayable": "10307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8635000", "totalShareholderEquity": "-87000", "capitalLeaseObligations": "91000", "otherCurrentLiabilities": "28713000", "totalCurrentLiabilities": "47683000", "otherNonCurrentLiabilities": "9354000", "totalNonCurrentLiabilities": "8958000", "cashAndShortTermInvestments": "6453000", "commonStockSharesOutstanding": "87882364", "intangibleAssetsExcludingGoodwill": "35915000", "cashAndCashEquivalentsAtCarryingValue": "6453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1917000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "-2224000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000", "cashflowFromInvestment": "-980000", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 31245000, "cost_of_revenue": 23795000, "gross_profit": 7450000, "ebit": -960000, "ebitda": 410000, "pretax_income": -2239000, "tax_provision": -15000, "net_income": -1574000, "net_income_to_common": -1574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6248000, "total_current_assets": 26159000, "total_assets": 65830000, "short_term_debt": 7875000, "long_term_debt": 941000, "total_debt": 8816000, "total_liabilities": 56641001, "total_equity": 243999, "shares_outstanding": 8788236, "goodwill_and_intangibles": 35915000 }, "cash_flow": { "operating_cash_flow": 3849000, "capital_expenditure": 980000, "free_cash_flow": 4829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115477, "ticker_id": 7022, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-960000", "ebitda": "410000", "netIncome": "-1574000", "grossProfit": "7450000", "depreciation": "None", "totalRevenue": "31245000", "costOfRevenue": "23795000", "interestIncome": "None", "incomeBeforeTax": "-2239000", "interestExpense": "1279000", "operatingIncome": "-753000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-1279000", "nonInterestIncome": "None", "operatingExpenses": "8203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "-2224000" }, "balance": { "goodwill": "23379000", "inventory": "2092000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "65830000", "longTermDebt": "941000", "shortTermDebt": "7875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12536000", "reportedCurrency": "USD", "retainedEarnings": "-235954000", "totalLiabilities": "56641001", "otherCurrentAssets": "1762001", "totalCurrentAssets": "26159000", "currentLongTermDebt": "7694000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16056999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39671000", "currentAccountsPayable": "10307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8816000", "totalShareholderEquity": "243999", "capitalLeaseObligations": "181000", "otherCurrentLiabilities": "29501000", "totalCurrentLiabilities": "47683000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "8958001", "cashAndShortTermInvestments": "6248000", "commonStockSharesOutstanding": "8788236.40", "intangibleAssetsExcludingGoodwill": "12536000", "cashAndCashEquivalentsAtCarryingValue": "6248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "3849000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000", "cashflowFromInvestment": "-980000", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31245000, "cost_of_revenue": 23795000, "gross_profit": 7450000, "research_and_development": 694000, "selling_general_admin": 5880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -960000, "depreciation_amortisation": 1370000, "ebitda": 410000, "interest_expense": 1279000, "interest_income": null, "other_non_operating": null, "pretax_income": -2239000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": -1574000, "net_income_continuing_ops": -2224000, "net_income_to_common": -1574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6248000, "short_term_investments": null, "net_receivables": 16056999, "inventory": 2092000, "other_current_assets": null, "total_current_assets": 26159000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 12536000, "goodwill_and_intangibles": 35915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39671000, "total_assets": 65830000, "short_term_debt": 7875000, "accounts_payable": 10307000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47683000, "long_term_debt": 941000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8958001, "total_liabilities": 56641001, "total_debt": 8816000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -235954000, "total_equity": 243999, "shares_outstanding": 8788236, "operating_cash_flow": 3849000, "stock_based_compensation": 1825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227000, "free_cash_flow": 4829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-960000", "ebitda": "410000", "netIncome": "-1574000", "grossProfit": "7450000", "depreciation": "None", "totalRevenue": "31245000", "costOfRevenue": "23795000", "interestIncome": "None", "incomeBeforeTax": "-2239000", "interestExpense": "1279000", "operatingIncome": "-753000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15000", "reportedCurrency": "USD", "netInterestIncome": "-1279000", "nonInterestIncome": "None", "operatingExpenses": "8203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1370000", "sellingGeneralAndAdministrative": "5880000", "netIncomeFromContinuingOperations": "-2224000" }, "balance": { "goodwill": "23379000", "inventory": "2092000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "65830000", "longTermDebt": "941000", "shortTermDebt": "7875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "12536000", "reportedCurrency": "USD", "retainedEarnings": "-235954000", "totalLiabilities": "56641001", "otherCurrentAssets": "1762001", "totalCurrentAssets": "26159000", "currentLongTermDebt": "7694000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16056999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39671000", "currentAccountsPayable": "10307000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8816000", "totalShareholderEquity": "243999", "capitalLeaseObligations": "181000", "otherCurrentLiabilities": "29501000", "totalCurrentLiabilities": "47683000", "otherNonCurrentLiabilities": "20000", "totalNonCurrentLiabilities": "8958001", "cashAndShortTermInvestments": "6248000", "commonStockSharesOutstanding": "8788236.40", "intangibleAssetsExcludingGoodwill": "12536000", "cashAndCashEquivalentsAtCarryingValue": "6248000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "3849000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227000", "cashflowFromInvestment": "-980000", "stockBasedCompensation": "1825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 28528000, "cost_of_revenue": 20547000, "gross_profit": 7981000, "ebit": -7168000, "ebitda": -5925000, "pretax_income": -7948000, "tax_provision": -21000, "net_income": -7580000, "net_income_to_common": -7580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3606000, "total_current_assets": 26234000, "total_assets": 65400000, "short_term_debt": 7963000, "long_term_debt": 1055000, "total_debt": 9018000, "total_liabilities": 57078999, "total_equity": -1150999, "shares_outstanding": 8722216, "goodwill_and_intangibles": 36019000 }, "cash_flow": { "operating_cash_flow": -1266000, "capital_expenditure": 1173000, "free_cash_flow": -93000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115478, "ticker_id": 7022, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7168000", "ebitda": "-5925000", "netIncome": "-7580000", "grossProfit": "7981000", "depreciation": "None", "totalRevenue": "28528000", "costOfRevenue": "20547000", "interestIncome": "None", "incomeBeforeTax": "-7948000", "interestExpense": "780000", "operatingIncome": "-2515000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-780000", "nonInterestIncome": "None", "operatingExpenses": "10496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000", "sellingGeneralAndAdministrative": "6352000", "netIncomeFromContinuingOperations": "-6518000" }, "balance": { "goodwill": "23379000", "inventory": "2280000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "65400000", "longTermDebt": "1055000", "shortTermDebt": "7963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12640000", "reportedCurrency": "USD", "retainedEarnings": "-233618000", "totalLiabilities": "57078999", "otherCurrentAssets": "3164000", "totalCurrentAssets": "26234000", "currentLongTermDebt": "7694000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39166000", "currentAccountsPayable": "10846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9018000", "totalShareholderEquity": "-1150999", "capitalLeaseObligations": "269000", "otherCurrentLiabilities": "27850000", "totalCurrentLiabilities": "46659000", "otherNonCurrentLiabilities": "8906000", "totalNonCurrentLiabilities": "10419999", "cashAndShortTermInvestments": "3606000", "commonStockSharesOutstanding": "8722216.80", "intangibleAssetsExcludingGoodwill": "12640000", "cashAndCashEquivalentsAtCarryingValue": "3606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7580000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "166000", "operatingCashflow": "-1266000", "capitalExpenditures": "1173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1020000", "cashflowFromInvestment": "-1173000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28528000, "cost_of_revenue": 20547000, "gross_profit": 7981000, "research_and_development": 1439000, "selling_general_admin": 6352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7168000, "depreciation_amortisation": 1243000, "ebitda": -5925000, "interest_expense": 780000, "interest_income": null, "other_non_operating": null, "pretax_income": -7948000, "tax_provision": -21000, "effective_tax_rate": null, "net_income": -7580000, "net_income_continuing_ops": -6518000, "net_income_to_common": -7580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3606000, "short_term_investments": null, "net_receivables": 17184000, "inventory": 2280000, "other_current_assets": null, "total_current_assets": 26234000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 12640000, "goodwill_and_intangibles": 36019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39166000, "total_assets": 65400000, "short_term_debt": 7963000, "accounts_payable": 10846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46659000, "long_term_debt": 1055000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10419999, "total_liabilities": 57078999, "total_debt": 9018000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233618000, "total_equity": -1150999, "shares_outstanding": 8722216, "operating_cash_flow": -1266000, "stock_based_compensation": 2717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1173000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1020000, "free_cash_flow": -93000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7168000", "ebitda": "-5925000", "netIncome": "-7580000", "grossProfit": "7981000", "depreciation": "None", "totalRevenue": "28528000", "costOfRevenue": "20547000", "interestIncome": "None", "incomeBeforeTax": "-7948000", "interestExpense": "780000", "operatingIncome": "-2515000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-21000", "reportedCurrency": "USD", "netInterestIncome": "-780000", "nonInterestIncome": "None", "operatingExpenses": "10496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1243000", "sellingGeneralAndAdministrative": "6352000", "netIncomeFromContinuingOperations": "-6518000" }, "balance": { "goodwill": "23379000", "inventory": "2280000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "65400000", "longTermDebt": "1055000", "shortTermDebt": "7963000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12640000", "reportedCurrency": "USD", "retainedEarnings": "-233618000", "totalLiabilities": "57078999", "otherCurrentAssets": "3164000", "totalCurrentAssets": "26234000", "currentLongTermDebt": "7694000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39166000", "currentAccountsPayable": "10846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9018000", "totalShareholderEquity": "-1150999", "capitalLeaseObligations": "269000", "otherCurrentLiabilities": "27850000", "totalCurrentLiabilities": "46659000", "otherNonCurrentLiabilities": "8906000", "totalNonCurrentLiabilities": "10419999", "cashAndShortTermInvestments": "3606000", "commonStockSharesOutstanding": "8722216.80", "intangibleAssetsExcludingGoodwill": "12640000", "cashAndCashEquivalentsAtCarryingValue": "3606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7580000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "166000", "operatingCashflow": "-1266000", "capitalExpenditures": "1173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1020000", "cashflowFromInvestment": "-1173000", "stockBasedCompensation": "2717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1243000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 27767000, "cost_of_revenue": 19563000, "gross_profit": 8204000, "ebit": 982000, "ebitda": 2037000, "pretax_income": -436000, "tax_provision": 79000, "net_income": -515000, "net_income_to_common": -515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4990000, "total_current_assets": 26827000, "total_assets": 64391000, "short_term_debt": 9725000, "long_term_debt": 148000, "total_debt": 9873000, "total_liabilities": 66681000, "total_equity": -2290000, "shares_outstanding": 86895208, "goodwill_and_intangibles": 34167000 }, "cash_flow": { "operating_cash_flow": 1221000, "capital_expenditure": 627000, "free_cash_flow": 1848000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115479, "ticker_id": 7022, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "982000", "ebitda": "2037000", "netIncome": "-515000", "grossProfit": "8204000", "depreciation": "None", "totalRevenue": "27767000", "costOfRevenue": "19563000", "interestIncome": "None", "incomeBeforeTax": "-436000", "interestExpense": "1418000", "operatingIncome": "-255000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-1418000", "nonInterestIncome": "None", "operatingExpenses": "8459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246000", "otherNonOperatingIncome": "1237000", "costofGoodsAndServicesSold": "19563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "5063000", "netIncomeFromContinuingOperations": "-515000" }, "balance": { "goodwill": "23379000", "inventory": "2446000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "64391000", "longTermDebt": "148000", "shortTermDebt": "9725000", "treasuryStock": "-3175000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10788000", "reportedCurrency": "USD", "retainedEarnings": "-225410000", "totalLiabilities": "66681000", "otherCurrentAssets": "3154000", "totalCurrentAssets": "26827000", "currentLongTermDebt": "9725000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37564000", "currentAccountsPayable": "25947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3144000", "shortLongTermDebtTotal": "19447000", "totalShareholderEquity": "-2290000", "capitalLeaseObligations": "80000", "otherCurrentLiabilities": "14220000", "totalCurrentLiabilities": "50861000", "otherNonCurrentLiabilities": "9574000", "totalNonCurrentLiabilities": "15820000", "cashAndShortTermInvestments": "4990000", "commonStockSharesOutstanding": "86895208", "intangibleAssetsExcludingGoodwill": "10788000", "cashAndCashEquivalentsAtCarryingValue": "4990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-515000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "1221000", "capitalExpenditures": "627000", "changeInReceivables": "-2339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4013000", "cashflowFromInvestment": "-627000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27767000, "cost_of_revenue": 19563000, "gross_profit": 8204000, "research_and_development": 1246000, "selling_general_admin": 5063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 982000, "depreciation_amortisation": 1055000, "ebitda": 2037000, "interest_expense": 1418000, "interest_income": null, "other_non_operating": null, "pretax_income": -436000, "tax_provision": 79000, "effective_tax_rate": null, "net_income": -515000, "net_income_continuing_ops": -515000, "net_income_to_common": -515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4990000, "short_term_investments": null, "net_receivables": 15997000, "inventory": 2446000, "other_current_assets": null, "total_current_assets": 26827000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 10788000, "goodwill_and_intangibles": 34167000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37564000, "total_assets": 64391000, "short_term_debt": 9725000, "accounts_payable": 25947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50861000, "long_term_debt": 148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15820000, "total_liabilities": 66681000, "total_debt": 9873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225410000, "total_equity": -2290000, "shares_outstanding": 86895208, "operating_cash_flow": 1221000, "stock_based_compensation": 877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4013000, "free_cash_flow": 1848000, "net_change_in_cash": -3419000 }, "raw_data": { "income": { "ebit": "982000", "ebitda": "2037000", "netIncome": "-515000", "grossProfit": "8204000", "depreciation": "None", "totalRevenue": "27767000", "costOfRevenue": "19563000", "interestIncome": "None", "incomeBeforeTax": "-436000", "interestExpense": "1418000", "operatingIncome": "-255000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "79000", "reportedCurrency": "USD", "netInterestIncome": "-1418000", "nonInterestIncome": "None", "operatingExpenses": "8459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1246000", "otherNonOperatingIncome": "1237000", "costofGoodsAndServicesSold": "19563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1055000", "sellingGeneralAndAdministrative": "5063000", "netIncomeFromContinuingOperations": "-515000" }, "balance": { "goodwill": "23379000", "inventory": "2446000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "64391000", "longTermDebt": "148000", "shortTermDebt": "9725000", "treasuryStock": "-3175000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10788000", "reportedCurrency": "USD", "retainedEarnings": "-225410000", "totalLiabilities": "66681000", "otherCurrentAssets": "3154000", "totalCurrentAssets": "26827000", "currentLongTermDebt": "9725000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37564000", "currentAccountsPayable": "25947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3144000", "shortLongTermDebtTotal": "19447000", "totalShareholderEquity": "-2290000", "capitalLeaseObligations": "80000", "otherCurrentLiabilities": "14220000", "totalCurrentLiabilities": "50861000", "otherNonCurrentLiabilities": "9574000", "totalNonCurrentLiabilities": "15820000", "cashAndShortTermInvestments": "4990000", "commonStockSharesOutstanding": "86895208", "intangibleAssetsExcludingGoodwill": "10788000", "cashAndCashEquivalentsAtCarryingValue": "4990000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-515000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "150000", "operatingCashflow": "1221000", "capitalExpenditures": "627000", "changeInReceivables": "-2339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4013000", "cashflowFromInvestment": "-627000", "stockBasedCompensation": "877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3419000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "income_statement": { "revenue": 25548000, "cost_of_revenue": 18295000, "gross_profit": 7253000, "ebit": -3812000, "ebitda": -2868000, "pretax_income": -5360000, "tax_provision": 50000, "net_income": -5410000, "net_income_to_common": -5410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8409000, "total_current_assets": 27772000, "total_assets": 65888000, "short_term_debt": 5014000, "long_term_debt": 7148000, "total_debt": 12162000, "total_liabilities": 62074000, "total_equity": 3814000, "shares_outstanding": 8684850, "goodwill_and_intangibles": 34414000 }, "cash_flow": { "operating_cash_flow": 781000, "capital_expenditure": 401000, "free_cash_flow": 1182000, "dividends_paid": 349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 115480, "ticker_id": 7022, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:56:19.150264+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3812000", "ebitda": "-2868000", "netIncome": "-5410000", "grossProfit": "7253000", "depreciation": "None", "totalRevenue": "25548000", "costOfRevenue": "18295000", "interestIncome": "None", "incomeBeforeTax": "-5360000", "interestExpense": "1548000", "operatingIncome": "-860000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-1939000", "nonInterestIncome": "None", "operatingExpenses": "8113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944000", "sellingGeneralAndAdministrative": "4657000", "netIncomeFromContinuingOperations": "-4767000" }, "balance": { "goodwill": "23379000", "inventory": "2596000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "65888000", "longTermDebt": "7148000", "shortTermDebt": "5014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "11035000", "reportedCurrency": "USD", "retainedEarnings": "-224269000", "totalLiabilities": "62074000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "27772000", "currentLongTermDebt": "4741000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38116000", "currentAccountsPayable": "10960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3702000", "shortLongTermDebtTotal": "12323000", "totalShareholderEquity": "3814000", "capitalLeaseObligations": "161000", "otherCurrentLiabilities": "27513000", "totalCurrentLiabilities": "44479000", "otherNonCurrentLiabilities": "9578000", "totalNonCurrentLiabilities": "17595000", "cashAndShortTermInvestments": "8409000", "commonStockSharesOutstanding": "8684850.60", "intangibleAssetsExcludingGoodwill": "11035000", "cashAndCashEquivalentsAtCarryingValue": "8409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5410000", "profitLoss": "None", "dividendPayout": "349000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "781000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000", "cashflowFromInvestment": "-627000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25548000, "cost_of_revenue": 18295000, "gross_profit": 7253000, "research_and_development": 1244000, "selling_general_admin": 4657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3812000, "depreciation_amortisation": 944000, "ebitda": -2868000, "interest_expense": 1548000, "interest_income": null, "other_non_operating": null, "pretax_income": -5360000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -5410000, "net_income_continuing_ops": -4767000, "net_income_to_common": -5410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8409000, "short_term_investments": null, "net_receivables": 13658000, "inventory": 2596000, "other_current_assets": null, "total_current_assets": 27772000, "net_ppe": null, "goodwill": 23379000, "intangible_assets": 11035000, "goodwill_and_intangibles": 34414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38116000, "total_assets": 65888000, "short_term_debt": 5014000, "accounts_payable": 10960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44479000, "long_term_debt": 7148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17595000, "total_liabilities": 62074000, "total_debt": 12162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224269000, "total_equity": 3814000, "shares_outstanding": 8684850, "operating_cash_flow": 781000, "stock_based_compensation": 504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627000, "dividends_paid": 349000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -224000, "free_cash_flow": 1182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3812000", "ebitda": "-2868000", "netIncome": "-5410000", "grossProfit": "7253000", "depreciation": "None", "totalRevenue": "25548000", "costOfRevenue": "18295000", "interestIncome": "None", "incomeBeforeTax": "-5360000", "interestExpense": "1548000", "operatingIncome": "-860000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-1939000", "nonInterestIncome": "None", "operatingExpenses": "8113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944000", "sellingGeneralAndAdministrative": "4657000", "netIncomeFromContinuingOperations": "-4767000" }, "balance": { "goodwill": "23379000", "inventory": "2596000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "65888000", "longTermDebt": "7148000", "shortTermDebt": "5014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "11035000", "reportedCurrency": "USD", "retainedEarnings": "-224269000", "totalLiabilities": "62074000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "27772000", "currentLongTermDebt": "4741000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38116000", "currentAccountsPayable": "10960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3702000", "shortLongTermDebtTotal": "12323000", "totalShareholderEquity": "3814000", "capitalLeaseObligations": "161000", "otherCurrentLiabilities": "27513000", "totalCurrentLiabilities": "44479000", "otherNonCurrentLiabilities": "9578000", "totalNonCurrentLiabilities": "17595000", "cashAndShortTermInvestments": "8409000", "commonStockSharesOutstanding": "8684850.60", "intangibleAssetsExcludingGoodwill": "11035000", "cashAndCashEquivalentsAtCarryingValue": "8409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5410000", "profitLoss": "None", "dividendPayout": "349000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "781000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-224000", "cashflowFromInvestment": "-627000", "stockBasedCompensation": "504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "349000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }