{ "ticker": { "uuid": "b2161fc1-0987-4b13-b800-4d84c7805a31", "symbol": "ABY", "name": "Adore Beauty Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/b2161fc1-0987-4b13-b800-4d84c7805a31/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2161fc1-0987-4b13-b800-4d84c7805a31/" }, "ticker_metadata": { "id": 21964, "uuid": "b2161fc1-0987-4b13-b800-4d84c7805a31", "symbol": "ABY", "name": "Adore Beauty Group Limited", "asset_type": "equity", "market_cap": 30536326, "stock_exchange_id": 9, "industry": "Specialty Retail", "sector": "Consumer Cyclical", "description": "Adore Beauty Group Limited operates an integrated content, marketing, and e-commerce retail platform in Australia and New Zealand. The company engages in the retail of beauty and personal care products, including skin, hair, make up, accessories, and others, as well as wellness and fragrance products under various brands. It also offers Beauty IQ, an editorial content platform that offers beauty news, reviews, tips, and expert how-to articles to educate the customers on purchasing decisions. The company distributes its products through online channels and retail stores. Adore Beauty Group Limited was founded in 2000 and is headquartered in Southbank, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b2161fc1-0987-4b13-b800-4d84c7805a31", "symbol": "ABY", "name": "Adore Beauty Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Specialty Retail", "page_url": "https://sharemaestro.com/factors/ticker/b2161fc1-0987-4b13-b800-4d84c7805a31/", "api_url": "https://sharemaestro.com/factors/api/tickers/b2161fc1-0987-4b13-b800-4d84c7805a31/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.9, "value": 0.78, "quality": 0.77, "momentum": 0.78, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 0.28, "market_cap": 26308219.84, "pe_ratio": 34.5706, "earnings_yield": 0.1671, "ebitda_to_ev": 0.2308, "shareholder_yield": 0, "roe": 0.0189, "piotroski_f_score": 3, "momentum_12_1": -0.4429, "volatility_252d": 0.7403 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:36.805940+00:00", "batch_id": "" }, "size": { "price_close": 0.28, "market_cap": 26308219.84, "market_cap_usd": 26308219.84, "enterprise_value": 24337219.84, "shares_outstanding": 93957928, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.5706, "pb_ratio": 0.6534, "ptbv_ratio": 0.6534, "ps_ratio": 0.1323, "pcf_ratio": null, "pfcf_ratio": 102.3666, "ev_ebitda": 4.3336, "ev_ebit": 5.9841, "ev_sales": 0.1224, "ev_fcf": 94.6974, "earnings_yield": 0.1671, "fcf_yield": 0.0106, "price_to_sales": 0.1323, "price_to_book": 0.6534, "price_to_cashflow": null, "ebitda_to_ev": 0.2308, "sales_yield": 8.1692 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3531, "operating_margin": 0.0205, "net_margin": 0.0038, "ebitda_margin": 0.0282, "fcf_margin": 0.0013, "roe": 0.0189, "roa": 0.0091, "roic": 0.0797, "roc_greenblatt": null, "asset_turnover": 2.3722, "cash_conversion": 0.3377, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.046, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8377, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.351, "debt_to_assets": 0.1276, "interest_coverage": 12.6304, "current_ratio": 1.1107, "quick_ratio": 1.1107, "net_debt": -1971000, "local_beta": 0.4369, "volatility_252d": 0.7403, "volatility_60d": 1.7119, "max_drawdown_12m": -0.7829, "risk_adjusted_momentum": -0.5982 }, "growth": { "revenue_growth_1y": 0.0158, "revenue_growth_3y_cagr": -0.0014, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6501, "eps_growth_3y_cagr": -0.3159, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9475, "book_value_growth_1y": 0.0155, "revenue_growth": 0.0158, "earnings_growth": -0.6501 }, "momentum": { "price_return_1m": -0.2821, "price_return_3m": -0.2911, "price_return_6m": -0.7829, "price_return_9m": -0.7455, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.4429, "momentum_6m": -0.7829, "momentum_12m": -0.6, "momentum_12_1": -0.4429, "distance_from_52w_high": -0.7829, "distance_from_52w_low": 0, "relative_strength": -0.6128 }, "raw_ttm": { "revenue_ttm": 198815000, "gross_profit_ttm": 70210000, "ebit_ttm": 4067000, "ebitda_ttm": 5616000, "net_income_ttm": 761000, "eps_diluted_ttm": 0.0081, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7684000, "fcf_ttm": 257000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322000, "cash_and_equivalents": 12668000, "total_current_assets": 38294000, "total_current_liabilities": 34476000, "net_ppe": null, "total_assets": 83809000, "total_debt": 10697000, "total_equity": 40261000, "net_working_capital": -6942000, "book_value_per_share": 0.4285, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4285 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 22, "quality_composite": 23, "momentum_composite": 22, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "quality_value_composite": 0.775, "os_score": 0.9, "value_percentile": 0.78, "quality_percentile": 0.77, "momentum_percentile": 0.78, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9467, "ticker_id": 21964, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:36.805940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.28, "market_cap": 26308219.84, "market_cap_usd": 26308219.84, "enterprise_value": 24337219.84, "shares_outstanding": 93957928, "fx_rate_to_usd": null, "pe_ratio": 34.57059112, "pb_ratio": 0.65344179, "ptbv_ratio": 0.65344179, "ps_ratio": 0.13232513, "pcf_ratio": null, "pfcf_ratio": 102.36661416, "ev_ebitda": 4.33355054, "ev_ebit": 5.98407176, "ev_sales": 0.12241139, "ev_fcf": 94.69735346, "earnings_yield": 0.1671103, "fcf_yield": 0.01055996, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35314237, "operating_margin": 0.0204562, "net_margin": 0.00382768, "ebitda_margin": 0.02824737, "fcf_margin": 0.00129266, "roe": 0.01890167, "roa": 0.00908017, "roic": 0.07966179, "roc_greenblatt": null, "asset_turnover": 2.37223926, "cash_conversion": 0.33771353, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.35096154, "debt_to_assets": 0.12763546, "interest_coverage": 12.63043478, "current_ratio": 1.11074371, "quick_ratio": 1.11074371, "net_debt": -1971000, "revenue_growth_1y": 0.0158186, "revenue_growth_3y_cagr": -0.00141273, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.65011494, "eps_growth_3y_cagr": -0.31590173, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.94750817, "book_value_growth_1y": 0.01551228, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.045954, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28205128, "price_return_3m": -0.29113924, "price_return_6m": -0.78294574, "price_return_9m": -0.74545455, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.44285714, "distance_from_52w_high": -0.78294574, "distance_from_52w_low": 0, "relative_strength": -0.61284679, "local_beta": 0.4369, "volatility_252d": 0.740292, "volatility_60d": 1.711904, "max_drawdown_12m": -0.78294574, "revenue_ttm": 198815000, "gross_profit_ttm": 70210000, "ebit_ttm": 4067000, "ebitda_ttm": 5616000, "net_income_ttm": 761000, "eps_diluted_ttm": 0.00809937, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7684000, "fcf_ttm": 257000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322000, "cash_and_equivalents": 12668000, "total_current_assets": 38294000, "total_current_liabilities": 34476000, "net_ppe": null, "total_assets": 83809000, "total_debt": 10697000, "total_equity": 40261000, "net_working_capital": -6942000, "book_value_per_share": 0.4285003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4285003, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 22, "quality_composite": 23, "momentum_composite": 22, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.28, "os": 0.9, "value": 0.78, "quality": 0.77, "momentum": 0.78, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 34.5706, "earnings_yield": 0.1671, "shareholder_yield": 0, "roe": 0.0189, "momentum_12_1": -0.4429, "complete_fields": { "id": 9467, "ticker_id": 21964, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:36.805940+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.28, "market_cap": 26308219.84, "market_cap_usd": 26308219.84, "enterprise_value": 24337219.84, "shares_outstanding": 93957928, "fx_rate_to_usd": null, "pe_ratio": 34.57059112, "pb_ratio": 0.65344179, "ptbv_ratio": 0.65344179, "ps_ratio": 0.13232513, "pcf_ratio": null, "pfcf_ratio": 102.36661416, "ev_ebitda": 4.33355054, "ev_ebit": 5.98407176, "ev_sales": 0.12241139, "ev_fcf": 94.69735346, "earnings_yield": 0.1671103, "fcf_yield": 0.01055996, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.35314237, "operating_margin": 0.0204562, "net_margin": 0.00382768, "ebitda_margin": 0.02824737, "fcf_margin": 0.00129266, "roe": 0.01890167, "roa": 0.00908017, "roic": 0.07966179, "roc_greenblatt": null, "asset_turnover": 2.37223926, "cash_conversion": 0.33771353, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.35096154, "debt_to_assets": 0.12763546, "interest_coverage": 12.63043478, "current_ratio": 1.11074371, "quick_ratio": 1.11074371, "net_debt": -1971000, "revenue_growth_1y": 0.0158186, "revenue_growth_3y_cagr": -0.00141273, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.65011494, "eps_growth_3y_cagr": -0.31590173, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.94750817, "book_value_growth_1y": 0.01551228, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.045954, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.28205128, "price_return_3m": -0.29113924, "price_return_6m": -0.78294574, "price_return_9m": -0.74545455, "price_return_12m": -0.6, "price_return_12m_ex1m": -0.44285714, "distance_from_52w_high": -0.78294574, "distance_from_52w_low": 0, "relative_strength": -0.61284679, "local_beta": 0.4369, "volatility_252d": 0.740292, "volatility_60d": 1.711904, "max_drawdown_12m": -0.78294574, "revenue_ttm": 198815000, "gross_profit_ttm": 70210000, "ebit_ttm": 4067000, "ebitda_ttm": 5616000, "net_income_ttm": 761000, "eps_diluted_ttm": 0.00809937, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -7684000, "fcf_ttm": 257000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 322000, "cash_and_equivalents": 12668000, "total_current_assets": 38294000, "total_current_liabilities": 34476000, "net_ppe": null, "total_assets": 83809000, "total_debt": 10697000, "total_equity": 40261000, "net_working_capital": -6942000, "book_value_per_share": 0.4285003, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4285003, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 22, "quality_composite": 23, "momentum_composite": 22, "growth_composite": 21, "yield_composite": 21, "svqf_composite": 16, "vc1_composite": 21, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 10, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 85, "all_cap_buyback_rank": 17, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "income_statement": { "revenue": 198815000, "cost_of_revenue": 128605000, "gross_profit": 70210000, "ebit": 4067000, "ebitda": 5616000, "pretax_income": null, "tax_provision": null, "net_income": 761000, "net_income_to_common": 761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12668000, "total_current_assets": 38294000, "total_assets": 83809000, "short_term_debt": 1908000, "long_term_debt": 8789000, "total_debt": 10697000, "total_liabilities": null, "total_equity": 40261000, "shares_outstanding": 93957928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7684000, "free_cash_flow": 257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408945, "ticker_id": 21964, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5616000", "netIncome": "761000", "grossProfit": "70210000", "totalRevenue": "198815000", "costOfRevenue": "128605000", "interestExpense": "322000", "operatingIncome": "4067000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4062000" }, "balance": { "totalDebt": "10697000", "totalAssets": "83809000", "longTermDebt": "8789000", "shortTermDebt": "1908000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93957928", "totalCurrentAssets": "38294000", "totalShareholderEquity": "40261000", "totalCurrentLiabilities": "34476000", "propertyPlantEquipmentNet": "15908000", "cashAndShortTermInvestments": "12668000" }, "cashflow": { "freeCashFlow": "257000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7684000" } }, "revenue": 198815000, "cost_of_revenue": 128605000, "gross_profit": 70210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4067000, "depreciation_amortisation": 4062000, "ebitda": 5616000, "interest_expense": 322000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 761000, "net_income_continuing_ops": null, "net_income_to_common": 761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38294000, "net_ppe": 15908000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83809000, "short_term_debt": 1908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34476000, "long_term_debt": 8789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40261000, "shares_outstanding": 93957928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5616000", "netIncome": "761000", "grossProfit": "70210000", "totalRevenue": "198815000", "costOfRevenue": "128605000", "interestExpense": "322000", "operatingIncome": "4067000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4062000" }, "balance": { "totalDebt": "10697000", "totalAssets": "83809000", "longTermDebt": "8789000", "shortTermDebt": "1908000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93957928", "totalCurrentAssets": "38294000", "totalShareholderEquity": "40261000", "totalCurrentLiabilities": "34476000", "propertyPlantEquipmentNet": "15908000", "cashAndShortTermInvestments": "12668000" }, "cashflow": { "freeCashFlow": "257000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-7684000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "income_statement": { "revenue": 195719000, "cost_of_revenue": 130250000, "gross_profit": 65469000, "ebit": 2295000, "ebitda": 5439000, "pretax_income": null, "tax_provision": null, "net_income": 2175000, "net_income_to_common": 2175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32852000, "total_current_assets": 58453000, "total_assets": 67666000, "short_term_debt": 426000, "long_term_debt": 1297000, "total_debt": 1723000, "total_liabilities": null, "total_equity": 39646000, "shares_outstanding": 93957928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -3424000, "free_cash_flow": 4896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 651000 }, "complete_fields": { "id": 408946, "ticker_id": 21964, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5439000", "netIncome": "2175000", "grossProfit": "65469000", "totalRevenue": "195719000", "costOfRevenue": "130250000", "interestExpense": "95000", "operatingIncome": "2295000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2519000" }, "balance": { "totalDebt": "1723000", "totalAssets": "67666000", "longTermDebt": "1297000", "shortTermDebt": "426000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93957928", "totalCurrentAssets": "58453000", "totalShareholderEquity": "39646000", "totalCurrentLiabilities": "26526000", "propertyPlantEquipmentNet": "2230000", "cashAndShortTermInvestments": "32852000" }, "cashflow": { "freeCashFlow": "4896000", "dividendsPaid": null, "issuanceOfDebt": "651000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3424000" } }, "revenue": 195719000, "cost_of_revenue": 130250000, "gross_profit": 65469000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2295000, "depreciation_amortisation": 2519000, "ebitda": 5439000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2175000, "net_income_continuing_ops": null, "net_income_to_common": 2175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32852000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58453000, "net_ppe": 2230000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 67666000, "short_term_debt": 426000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26526000, "long_term_debt": 1297000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39646000, "shares_outstanding": 93957928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3424000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 651000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5439000", "netIncome": "2175000", "grossProfit": "65469000", "totalRevenue": "195719000", "costOfRevenue": "130250000", "interestExpense": "95000", "operatingIncome": "2295000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2519000" }, "balance": { "totalDebt": "1723000", "totalAssets": "67666000", "longTermDebt": "1297000", "shortTermDebt": "426000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93957928", "totalCurrentAssets": "58453000", "totalShareholderEquity": "39646000", "totalCurrentLiabilities": "26526000", "propertyPlantEquipmentNet": "2230000", "cashAndShortTermInvestments": "32852000" }, "cashflow": { "freeCashFlow": "4896000", "dividendsPaid": null, "issuanceOfDebt": "651000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-3424000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "income_statement": { "revenue": 180588000, "cost_of_revenue": 121328000, "gross_profit": 59260000, "ebit": -1486000, "ebitda": 837000, "pretax_income": null, "tax_provision": null, "net_income": -559000, "net_income_to_common": -559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27761000, "total_current_assets": 55348000, "total_assets": 62411000, "short_term_debt": 482000, "long_term_debt": 142000, "total_debt": 624000, "total_liabilities": null, "total_equity": 36217000, "shares_outstanding": 93907372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2238000, "free_cash_flow": -1418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408947, "ticker_id": 21964, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "837000", "netIncome": "-559000", "grossProfit": "59260000", "totalRevenue": "180588000", "costOfRevenue": "121328000", "interestExpense": "140000", "operatingIncome": "-1486000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2148000" }, "balance": { "totalDebt": "624000", "totalAssets": "62411000", "longTermDebt": "142000", "shortTermDebt": "482000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93907372", "totalCurrentAssets": "55348000", "totalShareholderEquity": "36217000", "totalCurrentLiabilities": "25827000", "propertyPlantEquipmentNet": "1228000", "cashAndShortTermInvestments": "27761000" }, "cashflow": { "freeCashFlow": "-1418000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2238000" } }, "revenue": 180588000, "cost_of_revenue": 121328000, "gross_profit": 59260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1486000, "depreciation_amortisation": 2148000, "ebitda": 837000, "interest_expense": 140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -559000, "net_income_continuing_ops": null, "net_income_to_common": -559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27761000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 55348000, "net_ppe": 1228000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62411000, "short_term_debt": 482000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25827000, "long_term_debt": 142000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 624000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36217000, "shares_outstanding": 93907372, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "837000", "netIncome": "-559000", "grossProfit": "59260000", "totalRevenue": "180588000", "costOfRevenue": "121328000", "interestExpense": "140000", "operatingIncome": "-1486000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2148000" }, "balance": { "totalDebt": "624000", "totalAssets": "62411000", "longTermDebt": "142000", "shortTermDebt": "482000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93907372", "totalCurrentAssets": "55348000", "totalShareholderEquity": "36217000", "totalCurrentLiabilities": "25827000", "propertyPlantEquipmentNet": "1228000", "cashAndShortTermInvestments": "27761000" }, "cashflow": { "freeCashFlow": "-1418000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2238000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "income_statement": { "revenue": 199660000, "cost_of_revenue": 133117000, "gross_profit": 66543000, "ebit": 3751000, "ebitda": 5298000, "pretax_income": null, "tax_provision": null, "net_income": 2377000, "net_income_to_common": 2377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29766000, "total_current_assets": 51601000, "total_assets": 59228000, "short_term_debt": 548000, "long_term_debt": 624000, "total_debt": 1172000, "total_liabilities": null, "total_equity": 37318000, "shares_outstanding": 94124497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1887000, "free_cash_flow": 1323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408948, "ticker_id": 21964, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5298000", "netIncome": "2377000", "grossProfit": "66543000", "totalRevenue": "199660000", "costOfRevenue": "133117000", "interestExpense": "135000", "operatingIncome": "3751000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1856000" }, "balance": { "totalDebt": "1172000", "totalAssets": "59228000", "longTermDebt": "624000", "shortTermDebt": "548000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94124497", "totalCurrentAssets": "51601000", "totalShareholderEquity": "37318000", "totalCurrentLiabilities": "21125000", "propertyPlantEquipmentNet": "1755000", "cashAndShortTermInvestments": "29766000" }, "cashflow": { "freeCashFlow": "1323000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1887000" } }, "revenue": 199660000, "cost_of_revenue": 133117000, "gross_profit": 66543000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3751000, "depreciation_amortisation": 1856000, "ebitda": 5298000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2377000, "net_income_continuing_ops": null, "net_income_to_common": 2377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51601000, "net_ppe": 1755000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59228000, "short_term_debt": 548000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21125000, "long_term_debt": 624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37318000, "shares_outstanding": 94124497, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5298000", "netIncome": "2377000", "grossProfit": "66543000", "totalRevenue": "199660000", "costOfRevenue": "133117000", "interestExpense": "135000", "operatingIncome": "3751000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1856000" }, "balance": { "totalDebt": "1172000", "totalAssets": "59228000", "longTermDebt": "624000", "shortTermDebt": "548000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "94124497", "totalCurrentAssets": "51601000", "totalShareholderEquity": "37318000", "totalCurrentLiabilities": "21125000", "propertyPlantEquipmentNet": "1755000", "cashAndShortTermInvestments": "29766000" }, "cashflow": { "freeCashFlow": "1323000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1887000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -26281000, "shares_issued": 40293000, "net_debt_issued": -3212000 }, "complete_fields": { "id": 408949, "ticker_id": 21964, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "40293000", "repaymentOfDebt": "-3212000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-26281000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -26281000, "shares_issued": 40293000, "net_debt_issued": -3212000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "40293000", "repaymentOfDebt": "-3212000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-26281000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12668000, "total_current_assets": 38294000, "total_assets": 83809000, "short_term_debt": 1908000, "long_term_debt": 8789000, "total_debt": 10697000, "total_liabilities": null, "total_equity": 40261000, "shares_outstanding": 93957928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 408944, "ticker_id": 21964, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:43:55.099691+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10697000", "totalAssets": "83809000", "longTermDebt": "8789000", "shortTermDebt": "1908000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93957928", "totalCurrentAssets": "38294000", "totalShareholderEquity": "40261000", "totalCurrentLiabilities": "34476000", "propertyPlantEquipmentNet": "15908000", "cashAndShortTermInvestments": "12668000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38294000, "net_ppe": 15908000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 83809000, "short_term_debt": 1908000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34476000, "long_term_debt": 8789000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40261000, "shares_outstanding": 93957928, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10697000", "totalAssets": "83809000", "longTermDebt": "8789000", "shortTermDebt": "1908000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "93957928", "totalCurrentAssets": "38294000", "totalShareholderEquity": "40261000", "totalCurrentLiabilities": "34476000", "propertyPlantEquipmentNet": "15908000", "cashAndShortTermInvestments": "12668000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }