{ "ticker": { "uuid": "b22103a0-3838-4b29-89e2-a4294f0ff849", "symbol": "BIOR", "name": "Biora Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b22103a0-3838-4b29-89e2-a4294f0ff849/", "api_url": "https://sharemaestro.com/factors/api/tickers/b22103a0-3838-4b29-89e2-a4294f0ff849/" }, "ticker_metadata": { "id": 5055, "uuid": "b22103a0-3838-4b29-89e2-a4294f0ff849", "symbol": "BIOR", "name": "Biora Therapeutics Inc", "asset_type": "equity", "market_cap": 994990, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Biora Therapeutics, Inc., a biotechnology company, is engaged in the development of oral biotherapeutic products. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b22103a0-3838-4b29-89e2-a4294f0ff849", "symbol": "BIOR", "name": "Biora Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/b22103a0-3838-4b29-89e2-a4294f0ff849/", "api_url": "https://sharemaestro.com/factors/api/tickers/b22103a0-3838-4b29-89e2-a4294f0ff849/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.667, "confidence": 0.2, "delta": null }, "headline_factors": { "price": 0.22, "market_cap": 803629.64, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.2958, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5714, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.093893+00:00", "batch_id": "" }, "size": { "price_close": 0.22, "market_cap": 803629.64, "market_cap_usd": 803629.64, "enterprise_value": 22572629.64, "shares_outstanding": 3652862, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.9009, "pcf_ratio": null, "pfcf_ratio": -0.0176, "ev_ebitda": null, "ev_ebit": -0.8101, "ev_sales": 25.3056, "ev_fcf": -0.4945, "earnings_yield": null, "fcf_yield": -2.0221, "price_to_sales": 0.9009, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0395 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0045, "operating_margin": -31.2388, "net_margin": -35.3576, "ebitda_margin": -26.2466, "fcf_margin": -51.1693, "roe": 0.2958, "roa": -2.1744, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0615, "cash_conversion": 1.4472, "accruals_ratio": 0.9917, "sbc_to_revenue": 5.1525, "piotroski_f_score": 2, "altman_z_score": -109.0934, "earnings_stability_5y": 1.2254, "revenue_stability_5y": 1.4646, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.136, "net_debt_to_ebitda": -0.9298, "debt_to_assets": 1.7211, "interest_coverage": -3.8046, "current_ratio": 0.0502, "quick_ratio": 0.0502, "net_debt": 21769000, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.9622, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 892000, "gross_profit_ttm": 4000, "ebit_ttm": -27865000, "ebitda_ttm": -23412000, "net_income_ttm": -31539000, "eps_diluted_ttm": -8.6341, "operating_cash_flow_ttm": -45923000, "capital_expenditure_ttm": 280000, "fcf_ttm": -45643000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7324000, "cash_and_equivalents": 3196000, "total_current_assets": 6054000, "total_current_liabilities": 120618000, "net_ppe": null, "total_assets": 14505000, "total_debt": 24965000, "total_equity": -106629000, "net_working_capital": -92795000, "book_value_per_share": -29.1905, "retained_earnings": -967084000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -112701000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.667, "signal_confidence": 0.2, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 463, "ticker_id": 5055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.093893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.22, "market_cap": 803629.64, "market_cap_usd": 803629.64, "enterprise_value": 22572629.64, "shares_outstanding": 3652862, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.90093009, "pcf_ratio": null, "pfcf_ratio": -0.01760685, "ev_ebitda": null, "ev_ebit": -0.81007104, "ev_sales": 25.30563861, "ev_fcf": -0.49454746, "earnings_yield": null, "fcf_yield": -2.02205063, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0044843, "operating_margin": -31.23878924, "net_margin": -35.35762332, "ebitda_margin": -26.24663677, "fcf_margin": -51.16928251, "roe": 0.29578257, "roa": -2.17435367, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06149604, "cash_conversion": 1.44719237, "accruals_ratio": 0.99165805, "sbc_to_revenue": 5.15246637, "debt_to_equity": -1.13603241, "net_debt_to_ebitda": -0.92982231, "debt_to_assets": 1.72113064, "interest_coverage": -3.80461496, "current_ratio": 0.05019151, "quick_ratio": 0.05019151, "net_debt": 21769000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.96224292, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -109.09335832, "earnings_stability_5y": 1.225394, "revenue_stability_5y": 1.464571, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 892000, "gross_profit_ttm": 4000, "ebit_ttm": -27865000, "ebitda_ttm": -23412000, "net_income_ttm": -31539000, "eps_diluted_ttm": -8.63405187, "operating_cash_flow_ttm": -45923000, "capital_expenditure_ttm": 280000, "fcf_ttm": -45643000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7324000, "cash_and_equivalents": 3196000, "total_current_assets": 6054000, "total_current_liabilities": 120618000, "net_ppe": null, "total_assets": 14505000, "total_debt": 24965000, "total_equity": -106629000, "net_working_capital": -92795000, "book_value_per_share": -29.19053608, "retained_earnings": -967084000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -112701000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.667, "signal_confidence": 0.2, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.22, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.2, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.2958, "momentum_12_1": null, "complete_fields": { "id": 463, "ticker_id": 5055, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2023-12-31", "financials_age_days": 889, "has_full_data": false, "completeness_score": 0.5714, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:29.093893+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.22, "market_cap": 803629.64, "market_cap_usd": 803629.64, "enterprise_value": 22572629.64, "shares_outstanding": 3652862, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.90093009, "pcf_ratio": null, "pfcf_ratio": -0.01760685, "ev_ebitda": null, "ev_ebit": -0.81007104, "ev_sales": 25.30563861, "ev_fcf": -0.49454746, "earnings_yield": null, "fcf_yield": -2.02205063, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0044843, "operating_margin": -31.23878924, "net_margin": -35.35762332, "ebitda_margin": -26.24663677, "fcf_margin": -51.16928251, "roe": 0.29578257, "roa": -2.17435367, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06149604, "cash_conversion": 1.44719237, "accruals_ratio": 0.99165805, "sbc_to_revenue": 5.15246637, "debt_to_equity": -1.13603241, "net_debt_to_ebitda": -0.92982231, "debt_to_assets": 1.72113064, "interest_coverage": -3.80461496, "current_ratio": 0.05019151, "quick_ratio": 0.05019151, "net_debt": 21769000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.96224292, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -109.09335832, "earnings_stability_5y": 1.225394, "revenue_stability_5y": 1.464571, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 0, "volatility_60d": 0, "max_drawdown_12m": 0, "revenue_ttm": 892000, "gross_profit_ttm": 4000, "ebit_ttm": -27865000, "ebitda_ttm": -23412000, "net_income_ttm": -31539000, "eps_diluted_ttm": -8.63405187, "operating_cash_flow_ttm": -45923000, "capital_expenditure_ttm": 280000, "fcf_ttm": -45643000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7324000, "cash_and_equivalents": 3196000, "total_current_assets": 6054000, "total_current_liabilities": 120618000, "net_ppe": null, "total_assets": 14505000, "total_debt": 24965000, "total_equity": -106629000, "net_working_capital": -92795000, "book_value_per_share": -29.19053608, "retained_earnings": -967084000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -112701000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.667, "signal_confidence": 0.2, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 555000, "gross_profit": 4000, "ebit": -114609000, "ebitda": -114054000, "pretax_income": -124424000, "tax_provision": -90000, "net_income": -124115000, "net_income_to_common": -124115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15211000, "total_current_assets": 19071000, "total_assets": 31215000, "short_term_debt": 2872000, "long_term_debt": 43736000, "total_debt": 46608000, "total_liabilities": 132636000, "total_equity": -101421000, "shares_outstanding": 1577329, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -48499000, "capital_expenditure": 103000, "free_cash_flow": -48396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29277, "ticker_id": 5055, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114609000", "ebitda": "-114054000", "netIncome": "-124115000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "555000", "interestIncome": "None", "incomeBeforeTax": "-124424000", "interestExpense": "9815000", "operatingIncome": "-67143000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "-10660000", "nonInterestIncome": "None", "operatingExpenses": "67147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "38106000", "netIncomeFromContinuingOperations": "-122171000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "31215000", "longTermDebt": "43736000", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-950958000", "totalLiabilities": "132636000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "19071000", "currentLongTermDebt": "1976000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12144000", "currentAccountsPayable": "2843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47426000", "totalShareholderEquity": "-101421000", "capitalLeaseObligations": "1714000", "otherCurrentLiabilities": "56715000", "totalCurrentLiabilities": "62972000", "otherNonCurrentLiabilities": "2211000", "totalNonCurrentLiabilities": "69664000", "cashAndShortTermInvestments": "15211000", "commonStockSharesOutstanding": "1577329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48499000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30781000", "cashflowFromInvestment": "2443000", "stockBasedCompensation": "16475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 555000, "gross_profit": 4000, "research_and_development": 29838000, "selling_general_admin": 38106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114609000, "depreciation_amortisation": 555000, "ebitda": -114054000, "interest_expense": 9815000, "interest_income": null, "other_non_operating": null, "pretax_income": -124424000, "tax_provision": -90000, "effective_tax_rate": null, "net_income": -124115000, "net_income_continuing_ops": -122171000, "net_income_to_common": -124115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15211000, "short_term_investments": null, "net_receivables": 830000, "inventory": null, "other_current_assets": null, "total_current_assets": 19071000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12144000, "total_assets": 31215000, "short_term_debt": 2872000, "accounts_payable": 2843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62972000, "long_term_debt": 43736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69664000, "total_liabilities": 132636000, "total_debt": 46608000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -950958000, "total_equity": -101421000, "shares_outstanding": 1577329, "operating_cash_flow": -48499000, "stock_based_compensation": 16475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30781000, "free_cash_flow": -48396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114609000", "ebitda": "-114054000", "netIncome": "-124115000", "grossProfit": "4000", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "555000", "interestIncome": "None", "incomeBeforeTax": "-124424000", "interestExpense": "9815000", "operatingIncome": "-67143000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-90000", "reportedCurrency": "USD", "netInterestIncome": "-10660000", "nonInterestIncome": "None", "operatingExpenses": "67147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "38106000", "netIncomeFromContinuingOperations": "-122171000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "31215000", "longTermDebt": "43736000", "shortTermDebt": "2872000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-950958000", "totalLiabilities": "132636000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "19071000", "currentLongTermDebt": "1976000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12144000", "currentAccountsPayable": "2843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47426000", "totalShareholderEquity": "-101421000", "capitalLeaseObligations": "1714000", "otherCurrentLiabilities": "56715000", "totalCurrentLiabilities": "62972000", "otherNonCurrentLiabilities": "2211000", "totalNonCurrentLiabilities": "69664000", "cashAndShortTermInvestments": "15211000", "commonStockSharesOutstanding": "1577329", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-124115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48499000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30781000", "cashflowFromInvestment": "2443000", "stockBasedCompensation": "16475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "555000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 305000, "cost_of_revenue": 907000, "gross_profit": 305000, "ebit": -38260000, "ebitda": -37353000, "pretax_income": -49250000, "tax_provision": -420000, "net_income": -38157000, "net_income_to_common": -38157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30486000, "total_current_assets": 38116000, "total_assets": 53525000, "short_term_debt": 893000, "long_term_debt": 127811000, "total_debt": 128704000, "total_liabilities": 155812000, "total_equity": -102287000, "shares_outstanding": 763510, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -64417000, "capital_expenditure": 792000, "free_cash_flow": -63625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29282, "ticker_id": 5055, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38260000", "ebitda": "-37353000", "netIncome": "-38157000", "grossProfit": "305000", "depreciation": "None", "totalRevenue": "305000", "costOfRevenue": "907000", "interestIncome": "None", "incomeBeforeTax": "-49250000", "interestExpense": "10990000", "operatingIncome": "-61781000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-420000", "reportedCurrency": "USD", "netInterestIncome": "-10990000", "nonInterestIncome": "None", "operatingExpenses": "62086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907000", "sellingGeneralAndAdministrative": "38037000", "netIncomeFromContinuingOperations": "-48830000" }, "balance": { "goodwill": "6072000", "inventory": "2603000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "53525000", "longTermDebt": "127811000", "shortTermDebt": "893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-826843000", "totalLiabilities": "155812000", "otherCurrentAssets": "6802000", "totalCurrentAssets": "38116000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15409000", "currentAccountsPayable": "3606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129305000", "totalShareholderEquity": "-102287000", "capitalLeaseObligations": "1494000", "otherCurrentLiabilities": "18759000", "totalCurrentLiabilities": "23305000", "otherNonCurrentLiabilities": "4095000", "totalNonCurrentLiabilities": "132507000", "cashAndShortTermInvestments": "30486000", "commonStockSharesOutstanding": "763510.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "828000", "operatingCashflow": "-64417000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7298000", "cashflowFromInvestment": "-792000", "stockBasedCompensation": "7804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305000, "cost_of_revenue": 907000, "gross_profit": 305000, "research_and_development": 24049000, "selling_general_admin": 38037000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38260000, "depreciation_amortisation": 907000, "ebitda": -37353000, "interest_expense": 10990000, "interest_income": null, "other_non_operating": null, "pretax_income": -49250000, "tax_provision": -420000, "effective_tax_rate": null, "net_income": -38157000, "net_income_continuing_ops": -48830000, "net_income_to_common": -38157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30486000, "short_term_investments": null, "net_receivables": 828000, "inventory": 2603000, "other_current_assets": null, "total_current_assets": 38116000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15409000, "total_assets": 53525000, "short_term_debt": 893000, "accounts_payable": 3606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23305000, "long_term_debt": 127811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132507000, "total_liabilities": 155812000, "total_debt": 128704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -826843000, "total_equity": -102287000, "shares_outstanding": 763510, "operating_cash_flow": -64417000, "stock_based_compensation": 7804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7298000, "free_cash_flow": -63625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38260000", "ebitda": "-37353000", "netIncome": "-38157000", "grossProfit": "305000", "depreciation": "None", "totalRevenue": "305000", "costOfRevenue": "907000", "interestIncome": "None", "incomeBeforeTax": "-49250000", "interestExpense": "10990000", "operatingIncome": "-61781000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-420000", "reportedCurrency": "USD", "netInterestIncome": "-10990000", "nonInterestIncome": "None", "operatingExpenses": "62086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "907000", "sellingGeneralAndAdministrative": "38037000", "netIncomeFromContinuingOperations": "-48830000" }, "balance": { "goodwill": "6072000", "inventory": "2603000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "53525000", "longTermDebt": "127811000", "shortTermDebt": "893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-826843000", "totalLiabilities": "155812000", "otherCurrentAssets": "6802000", "totalCurrentAssets": "38116000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15409000", "currentAccountsPayable": "3606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129305000", "totalShareholderEquity": "-102287000", "capitalLeaseObligations": "1494000", "otherCurrentLiabilities": "18759000", "totalCurrentLiabilities": "23305000", "otherNonCurrentLiabilities": "4095000", "totalNonCurrentLiabilities": "132507000", "cashAndShortTermInvestments": "30486000", "commonStockSharesOutstanding": "763510.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "828000", "operatingCashflow": "-64417000", "capitalExpenditures": "792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7298000", "cashflowFromInvestment": "-792000", "stockBasedCompensation": "7804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 1247000, "cost_of_revenue": 1437000, "gross_profit": 1247000, "ebit": -166004000, "ebitda": -164567000, "pretax_income": -178640000, "tax_provision": -119000, "net_income": -178521000, "net_income_to_common": -178521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88397000, "total_current_assets": 98429000, "total_assets": 108839000, "short_term_debt": 24000, "long_term_debt": 126392000, "total_debt": 126416000, "total_liabilities": 193815000, "total_equity": -84976000, "shares_outstanding": 384618, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -167486000, "capital_expenditure": 855000, "free_cash_flow": -166631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29287, "ticker_id": 5055, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-166004000", "ebitda": "-164567000", "netIncome": "-178521000", "grossProfit": "1247000", "depreciation": "None", "totalRevenue": "1247000", "costOfRevenue": "1437000", "interestIncome": "None", "incomeBeforeTax": "-178640000", "interestExpense": "12636000", "operatingIncome": "-117837000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "-12636000", "nonInterestIncome": "None", "operatingExpenses": "119084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437000", "sellingGeneralAndAdministrative": "68541000", "netIncomeFromContinuingOperations": "-178521000" }, "balance": { "goodwill": "6072000", "inventory": "2147000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "108839000", "longTermDebt": "126392000", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-788686000", "totalLiabilities": "193815000", "otherCurrentAssets": "7232000", "totalCurrentAssets": "98429000", "currentLongTermDebt": "12000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10410000", "currentAccountsPayable": "8709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4012000", "shortLongTermDebtTotal": "126404000", "totalShareholderEquity": "-84976000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "52575000", "totalCurrentLiabilities": "61609000", "otherNonCurrentLiabilities": "5622000", "totalNonCurrentLiabilities": "132206000", "cashAndShortTermInvestments": "88397000", "commonStockSharesOutstanding": "384618.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167486000", "capitalExpenditures": "855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165049000", "cashflowFromInvestment": "-1242000", "stockBasedCompensation": "11962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1247000, "cost_of_revenue": 1437000, "gross_profit": 1247000, "research_and_development": 45785000, "selling_general_admin": 68541000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -166004000, "depreciation_amortisation": 1437000, "ebitda": -164567000, "interest_expense": 12636000, "interest_income": null, "other_non_operating": null, "pretax_income": -178640000, "tax_provision": -119000, "effective_tax_rate": null, "net_income": -178521000, "net_income_continuing_ops": -178521000, "net_income_to_common": -178521000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88397000, "short_term_investments": null, "net_receivables": 653000, "inventory": 2147000, "other_current_assets": null, "total_current_assets": 98429000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10410000, "total_assets": 108839000, "short_term_debt": 24000, "accounts_payable": 8709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61609000, "long_term_debt": 126392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132206000, "total_liabilities": 193815000, "total_debt": 126416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -788686000, "total_equity": -84976000, "shares_outstanding": 384618, "operating_cash_flow": -167486000, "stock_based_compensation": 11962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1242000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165049000, "free_cash_flow": -166631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-166004000", "ebitda": "-164567000", "netIncome": "-178521000", "grossProfit": "1247000", "depreciation": "None", "totalRevenue": "1247000", "costOfRevenue": "1437000", "interestIncome": "None", "incomeBeforeTax": "-178640000", "interestExpense": "12636000", "operatingIncome": "-117837000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "-12636000", "nonInterestIncome": "None", "operatingExpenses": "119084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437000", "sellingGeneralAndAdministrative": "68541000", "netIncomeFromContinuingOperations": "-178521000" }, "balance": { "goodwill": "6072000", "inventory": "2147000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "108839000", "longTermDebt": "126392000", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-788686000", "totalLiabilities": "193815000", "otherCurrentAssets": "7232000", "totalCurrentAssets": "98429000", "currentLongTermDebt": "12000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10410000", "currentAccountsPayable": "8709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4012000", "shortLongTermDebtTotal": "126404000", "totalShareholderEquity": "-84976000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "52575000", "totalCurrentLiabilities": "61609000", "otherNonCurrentLiabilities": "5622000", "totalNonCurrentLiabilities": "132206000", "cashAndShortTermInvestments": "88397000", "commonStockSharesOutstanding": "384618.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178521000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-167486000", "capitalExpenditures": "855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165049000", "cashflowFromInvestment": "-1242000", "stockBasedCompensation": "11962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 74313000, "cost_of_revenue": 93433000, "gross_profit": -19120000, "ebit": -195188000, "ebitda": -190129000, "pretax_income": -230060000, "tax_provision": -37532000, "net_income": -192528000, "net_income_to_common": -192528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92076000, "total_current_assets": 126338000, "total_assets": 154440000, "short_term_debt": 338000, "long_term_debt": 161681000, "total_debt": 162019000, "total_liabilities": 261434000, "total_equity": -106994000, "shares_outstanding": 223089, "goodwill_and_intangibles": 10062000 }, "cash_flow": { "operating_cash_flow": -165744000, "capital_expenditure": 4944000, "free_cash_flow": -160800000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29292, "ticker_id": 5055, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-195188000", "ebitda": "-190129000", "netIncome": "-192528000", "grossProfit": "-19120000", "depreciation": "None", "totalRevenue": "74313000", "costOfRevenue": "93433000", "interestIncome": "None", "incomeBeforeTax": "-230060000", "interestExpense": "34872000", "operatingIncome": "-195188000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-37532000", "reportedCurrency": "USD", "netInterestIncome": "-34872000", "nonInterestIncome": "None", "operatingExpenses": "176068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5059000", "sellingGeneralAndAdministrative": "75438000", "netIncomeFromContinuingOperations": "-192528000" }, "balance": { "goodwill": "6219000", "inventory": "12219000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "154440000", "longTermDebt": "161681000", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3843000", "reportedCurrency": "USD", "retainedEarnings": "-541274000", "totalLiabilities": "261434000", "otherCurrentAssets": "15409000", "totalCurrentAssets": "126338000", "currentLongTermDebt": "271000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28102000", "currentAccountsPayable": "17379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8106000", "shortLongTermDebtTotal": "160541000", "totalShareholderEquity": "-106994000", "capitalLeaseObligations": "358000", "otherCurrentLiabilities": "54575000", "totalCurrentLiabilities": "72670000", "otherNonCurrentLiabilities": "1614000", "totalNonCurrentLiabilities": "188764000", "cashAndShortTermInvestments": "92076000", "commonStockSharesOutstanding": "223089.20", "intangibleAssetsExcludingGoodwill": "3843000", "cashAndCashEquivalentsAtCarryingValue": "92076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192528000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1425000", "operatingCashflow": "-165744000", "capitalExpenditures": "4944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229722000", "cashflowFromInvestment": "-4944000", "stockBasedCompensation": "8244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74313000, "cost_of_revenue": 93433000, "gross_profit": -19120000, "research_and_development": 47743000, "selling_general_admin": 75438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195188000, "depreciation_amortisation": 5059000, "ebitda": -190129000, "interest_expense": 34872000, "interest_income": null, "other_non_operating": null, "pretax_income": -230060000, "tax_provision": -37532000, "effective_tax_rate": null, "net_income": -192528000, "net_income_continuing_ops": -192528000, "net_income_to_common": -192528000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92076000, "short_term_investments": null, "net_receivables": 6634000, "inventory": 12219000, "other_current_assets": null, "total_current_assets": 126338000, "net_ppe": null, "goodwill": 6219000, "intangible_assets": 3843000, "goodwill_and_intangibles": 10062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28102000, "total_assets": 154440000, "short_term_debt": 338000, "accounts_payable": 17379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72670000, "long_term_debt": 161681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 188764000, "total_liabilities": 261434000, "total_debt": 162019000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -541274000, "total_equity": -106994000, "shares_outstanding": 223089, "operating_cash_flow": -165744000, "stock_based_compensation": 8244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4944000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229722000, "free_cash_flow": -160800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-195188000", "ebitda": "-190129000", "netIncome": "-192528000", "grossProfit": "-19120000", "depreciation": "None", "totalRevenue": "74313000", "costOfRevenue": "93433000", "interestIncome": "None", "incomeBeforeTax": "-230060000", "interestExpense": "34872000", "operatingIncome": "-195188000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-37532000", "reportedCurrency": "USD", "netInterestIncome": "-34872000", "nonInterestIncome": "None", "operatingExpenses": "176068000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5059000", "sellingGeneralAndAdministrative": "75438000", "netIncomeFromContinuingOperations": "-192528000" }, "balance": { "goodwill": "6219000", "inventory": "12219000", "commonStock": "59000", "currentDebt": "None", "investments": "None", "totalAssets": "154440000", "longTermDebt": "161681000", "shortTermDebt": "338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3843000", "reportedCurrency": "USD", "retainedEarnings": "-541274000", "totalLiabilities": "261434000", "otherCurrentAssets": "15409000", "totalCurrentAssets": "126338000", "currentLongTermDebt": "271000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28102000", "currentAccountsPayable": "17379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8106000", "shortLongTermDebtTotal": "160541000", "totalShareholderEquity": "-106994000", "capitalLeaseObligations": "358000", "otherCurrentLiabilities": "54575000", "totalCurrentLiabilities": "72670000", "otherNonCurrentLiabilities": "1614000", "totalNonCurrentLiabilities": "188764000", "cashAndShortTermInvestments": "92076000", "commonStockSharesOutstanding": "223089.20", "intangibleAssetsExcludingGoodwill": "3843000", "cashAndCashEquivalentsAtCarryingValue": "92076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-192528000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1425000", "operatingCashflow": "-165744000", "capitalExpenditures": "4944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229722000", "cashflowFromInvestment": "-4944000", "stockBasedCompensation": "8244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 143985000, "cost_of_revenue": 100492000, "gross_profit": 43493000, "ebit": -140040000, "ebitda": -135440000, "pretax_income": -148743000, "tax_provision": -706000, "net_income": -148037000, "net_income_to_common": -148037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33042000, "total_current_assets": 74648000, "total_assets": 101727000, "short_term_debt": 968000, "long_term_debt": 72047000, "total_debt": 73015000, "total_liabilities": 185601000, "total_equity": -83874000, "shares_outstanding": 184655, "goodwill_and_intangibles": 10990000 }, "cash_flow": { "operating_cash_flow": -106124000, "capital_expenditure": 3725000, "free_cash_flow": -102399000, "dividends_paid": 4500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29297, "ticker_id": 5055, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140040000", "ebitda": "-135440000", "netIncome": "-148037000", "grossProfit": "43493000", "depreciation": "None", "totalRevenue": "143985000", "costOfRevenue": "100492000", "interestIncome": "575000", "incomeBeforeTax": "-148743000", "interestExpense": "9199000", "operatingIncome": "-140119000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-706000", "reportedCurrency": "USD", "netInterestIncome": "-8624000", "nonInterestIncome": "None", "operatingExpenses": "183612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "61324000", "netIncomeFromContinuingOperations": "-148037000" }, "balance": { "goodwill": "6219000", "inventory": "10937000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "101727000", "longTermDebt": "72047000", "shortTermDebt": "968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4771000", "reportedCurrency": "USD", "retainedEarnings": "-348478000", "totalLiabilities": "185601000", "otherCurrentAssets": "7846000", "totalCurrentAssets": "74648000", "currentLongTermDebt": "241000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27079000", "currentAccountsPayable": "15754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15891000", "shortLongTermDebtTotal": "73373000", "totalShareholderEquity": "-83874000", "capitalLeaseObligations": "1085000", "otherCurrentLiabilities": "6044000", "totalCurrentLiabilities": "100337000", "otherNonCurrentLiabilities": "654000", "totalNonCurrentLiabilities": "85264000", "cashAndShortTermInvestments": "33042000", "commonStockSharesOutstanding": "184655.10", "intangibleAssetsExcludingGoodwill": "4771000", "cashAndCashEquivalentsAtCarryingValue": "33042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148037000", "profitLoss": "None", "dividendPayout": "4500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3857000", "operatingCashflow": "-106124000", "capitalExpenditures": "3725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73636000", "cashflowFromInvestment": "16525000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143985000, "cost_of_revenue": 100492000, "gross_profit": 43493000, "research_and_development": 63400000, "selling_general_admin": 61324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140040000, "depreciation_amortisation": 4600000, "ebitda": -135440000, "interest_expense": 9199000, "interest_income": null, "other_non_operating": null, "pretax_income": -148743000, "tax_provision": -706000, "effective_tax_rate": null, "net_income": -148037000, "net_income_continuing_ops": -148037000, "net_income_to_common": -148037000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33042000, "short_term_investments": 0, "net_receivables": 22823000, "inventory": 10937000, "other_current_assets": null, "total_current_assets": 74648000, "net_ppe": null, "goodwill": 6219000, "intangible_assets": 4771000, "goodwill_and_intangibles": 10990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27079000, "total_assets": 101727000, "short_term_debt": 968000, "accounts_payable": 15754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100337000, "long_term_debt": 72047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85264000, "total_liabilities": 185601000, "total_debt": 73015000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -348478000, "total_equity": -83874000, "shares_outstanding": 184655, "operating_cash_flow": -106124000, "stock_based_compensation": 2375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16525000, "dividends_paid": 4500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73636000, "free_cash_flow": -102399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140040000", "ebitda": "-135440000", "netIncome": "-148037000", "grossProfit": "43493000", "depreciation": "None", "totalRevenue": "143985000", "costOfRevenue": "100492000", "interestIncome": "575000", "incomeBeforeTax": "-148743000", "interestExpense": "9199000", "operatingIncome": "-140119000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-706000", "reportedCurrency": "USD", "netInterestIncome": "-8624000", "nonInterestIncome": "None", "operatingExpenses": "183612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "61324000", "netIncomeFromContinuingOperations": "-148037000" }, "balance": { "goodwill": "6219000", "inventory": "10937000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "101727000", "longTermDebt": "72047000", "shortTermDebt": "968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4771000", "reportedCurrency": "USD", "retainedEarnings": "-348478000", "totalLiabilities": "185601000", "otherCurrentAssets": "7846000", "totalCurrentAssets": "74648000", "currentLongTermDebt": "241000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "22823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27079000", "currentAccountsPayable": "15754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15891000", "shortLongTermDebtTotal": "73373000", "totalShareholderEquity": "-83874000", "capitalLeaseObligations": "1085000", "otherCurrentLiabilities": "6044000", "totalCurrentLiabilities": "100337000", "otherNonCurrentLiabilities": "654000", "totalNonCurrentLiabilities": "85264000", "cashAndShortTermInvestments": "33042000", "commonStockSharesOutstanding": "184655.10", "intangibleAssetsExcludingGoodwill": "4771000", "cashAndCashEquivalentsAtCarryingValue": "33042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-148037000", "profitLoss": "None", "dividendPayout": "4500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3857000", "operatingCashflow": "-106124000", "capitalExpenditures": "3725000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73636000", "cashflowFromInvestment": "16525000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "79039000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6349000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 127974000, "cost_of_revenue": 92076000, "gross_profit": 35898000, "ebit": -114765000, "ebitda": -110165000, "pretax_income": -123856000, "tax_provision": 5250000, "net_income": -129106000, "net_income_to_common": -129106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49005000, "total_current_assets": 88946000, "total_assets": 116397000, "short_term_debt": 1229000, "long_term_debt": 70615000, "total_debt": 71844000, "total_liabilities": 153365000, "total_equity": -36968000, "shares_outstanding": 107845, "goodwill_and_intangibles": 11918000 }, "cash_flow": { "operating_cash_flow": -65126000, "capital_expenditure": 4832000, "free_cash_flow": -60294000, "dividends_paid": 4500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29302, "ticker_id": 5055, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-114765000", "ebitda": "-110165000", "netIncome": "-129106000", "grossProfit": "35898000", "depreciation": "None", "totalRevenue": "127974000", "costOfRevenue": "92076000", "interestIncome": "1801000", "incomeBeforeTax": "-123856000", "interestExpense": "9091000", "operatingIncome": "-114239000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5250000", "reportedCurrency": "USD", "netInterestIncome": "-7290000", "nonInterestIncome": "None", "operatingExpenses": "150137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "51238000", "netIncomeFromContinuingOperations": "-129106000" }, "balance": { "goodwill": "6219000", "inventory": "7616000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "116397000", "longTermDebt": "70615000", "shortTermDebt": "1229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5699000", "reportedCurrency": "USD", "retainedEarnings": "-142469000", "totalLiabilities": "153365000", "otherCurrentAssets": "3979000", "totalCurrentAssets": "88946000", "currentLongTermDebt": "231000", "longTermInvestments": "None", "shortTermInvestments": "20200000", "currentNetReceivables": "8146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27451000", "currentAccountsPayable": "11035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15339000", "shortLongTermDebtTotal": "72737000", "totalShareholderEquity": "-36968000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "65793000", "totalCurrentLiabilities": "78057000", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "75308000", "cashAndShortTermInvestments": "49005000", "commonStockSharesOutstanding": "107845.70", "intangibleAssetsExcludingGoodwill": "5699000", "cashAndCashEquivalentsAtCarryingValue": "49005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129106000", "profitLoss": "None", "dividendPayout": "4500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3475000", "operatingCashflow": "-65126000", "capitalExpenditures": "4832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12807000", "cashflowFromInvestment": "55831000", "stockBasedCompensation": "2263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127974000, "cost_of_revenue": 92076000, "gross_profit": 35898000, "research_and_development": 48712000, "selling_general_admin": 51238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -114765000, "depreciation_amortisation": 4600000, "ebitda": -110165000, "interest_expense": 9091000, "interest_income": null, "other_non_operating": null, "pretax_income": -123856000, "tax_provision": 5250000, "effective_tax_rate": null, "net_income": -129106000, "net_income_continuing_ops": -129106000, "net_income_to_common": -129106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49005000, "short_term_investments": 20200000, "net_receivables": 8146000, "inventory": 7616000, "other_current_assets": null, "total_current_assets": 88946000, "net_ppe": null, "goodwill": 6219000, "intangible_assets": 5699000, "goodwill_and_intangibles": 11918000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27451000, "total_assets": 116397000, "short_term_debt": 1229000, "accounts_payable": 11035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78057000, "long_term_debt": 70615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75308000, "total_liabilities": 153365000, "total_debt": 71844000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142469000, "total_equity": -36968000, "shares_outstanding": 107845, "operating_cash_flow": -65126000, "stock_based_compensation": 2263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55831000, "dividends_paid": 4500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12807000, "free_cash_flow": -60294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-114765000", "ebitda": "-110165000", "netIncome": "-129106000", "grossProfit": "35898000", "depreciation": "None", "totalRevenue": "127974000", "costOfRevenue": "92076000", "interestIncome": "1801000", "incomeBeforeTax": "-123856000", "interestExpense": "9091000", "operatingIncome": "-114239000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5250000", "reportedCurrency": "USD", "netInterestIncome": "-7290000", "nonInterestIncome": "None", "operatingExpenses": "150137000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4600000", "sellingGeneralAndAdministrative": "51238000", "netIncomeFromContinuingOperations": "-129106000" }, "balance": { "goodwill": "6219000", "inventory": "7616000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "116397000", "longTermDebt": "70615000", "shortTermDebt": "1229000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "5699000", "reportedCurrency": "USD", "retainedEarnings": "-142469000", "totalLiabilities": "153365000", "otherCurrentAssets": "3979000", "totalCurrentAssets": "88946000", "currentLongTermDebt": "231000", "longTermInvestments": "None", "shortTermInvestments": "20200000", "currentNetReceivables": "8146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27451000", "currentAccountsPayable": "11035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15339000", "shortLongTermDebtTotal": "72737000", "totalShareholderEquity": "-36968000", "capitalLeaseObligations": "1891000", "otherCurrentLiabilities": "65793000", "totalCurrentLiabilities": "78057000", "otherNonCurrentLiabilities": "800000", "totalNonCurrentLiabilities": "75308000", "cashAndShortTermInvestments": "49005000", "commonStockSharesOutstanding": "107845.70", "intangibleAssetsExcludingGoodwill": "5699000", "cashAndCashEquivalentsAtCarryingValue": "49005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129106000", "profitLoss": "None", "dividendPayout": "4500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3475000", "operatingCashflow": "-65126000", "capitalExpenditures": "4832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12807000", "cashflowFromInvestment": "55831000", "stockBasedCompensation": "2263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": null, "gross_profit": 32000, "ebit": -20246000, "ebitda": -16227000, "pretax_income": -22262000, "tax_provision": -44000, "net_income": -18402000, "net_income_to_common": -18402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3196000, "total_current_assets": 6054000, "total_assets": 14505000, "short_term_debt": 24965000, "long_term_debt": null, "total_debt": 24965000, "total_liabilities": 121134000, "total_equity": -106629000, "shares_outstanding": 3652862, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -8730000, "capital_expenditure": 19000, "free_cash_flow": -8711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29273, "ticker_id": 5055, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20246000", "ebitda": "-16227000", "netIncome": "-18402000", "grossProfit": "32000", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22262000", "interestExpense": "2016000", "operatingIncome": "-16227000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "-2016000", "nonInterestIncome": "None", "operatingExpenses": "16259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4019000", "sellingGeneralAndAdministrative": "10649000", "netIncomeFromContinuingOperations": "-22218000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "14505000", "longTermDebt": "None", "shortTermDebt": "24965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-967084000", "totalLiabilities": "121134000", "otherCurrentAssets": "1990000", "totalCurrentAssets": "6054000", "currentLongTermDebt": "38592000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8451000", "currentAccountsPayable": "6916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39646000", "totalShareholderEquity": "-106629000", "capitalLeaseObligations": "1054000", "otherCurrentLiabilities": "88737000", "totalCurrentLiabilities": "120618000", "otherNonCurrentLiabilities": "179000", "totalNonCurrentLiabilities": "14344000", "cashAndShortTermInvestments": "3196000", "commonStockSharesOutstanding": "3652862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8730000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6620000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "-62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32000, "cost_of_revenue": null, "gross_profit": 32000, "research_and_development": 5610000, "selling_general_admin": 10649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20246000, "depreciation_amortisation": 4019000, "ebitda": -16227000, "interest_expense": 2016000, "interest_income": null, "other_non_operating": null, "pretax_income": -22262000, "tax_provision": -44000, "effective_tax_rate": null, "net_income": -18402000, "net_income_continuing_ops": -22218000, "net_income_to_common": -18402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3196000, "short_term_investments": null, "net_receivables": 868000, "inventory": null, "other_current_assets": null, "total_current_assets": 6054000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8451000, "total_assets": 14505000, "short_term_debt": 24965000, "accounts_payable": 6916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14344000, "total_liabilities": 121134000, "total_debt": 24965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -967084000, "total_equity": -106629000, "shares_outstanding": 3652862, "operating_cash_flow": -8730000, "stock_based_compensation": -62000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6620000, "free_cash_flow": -8711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20246000", "ebitda": "-16227000", "netIncome": "-18402000", "grossProfit": "32000", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22262000", "interestExpense": "2016000", "operatingIncome": "-16227000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "-2016000", "nonInterestIncome": "None", "operatingExpenses": "16259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4019000", "sellingGeneralAndAdministrative": "10649000", "netIncomeFromContinuingOperations": "-22218000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "14505000", "longTermDebt": "None", "shortTermDebt": "24965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-967084000", "totalLiabilities": "121134000", "otherCurrentAssets": "1990000", "totalCurrentAssets": "6054000", "currentLongTermDebt": "38592000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8451000", "currentAccountsPayable": "6916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39646000", "totalShareholderEquity": "-106629000", "capitalLeaseObligations": "1054000", "otherCurrentLiabilities": "88737000", "totalCurrentLiabilities": "120618000", "otherNonCurrentLiabilities": "179000", "totalNonCurrentLiabilities": "14344000", "cashAndShortTermInvestments": "3196000", "commonStockSharesOutstanding": "3652862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8730000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6620000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "-62000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 318000, "cost_of_revenue": 110000, "gross_profit": 208000, "ebit": 7109000, "ebitda": 7219000, "pretax_income": 6398000, "tax_provision": -67000, "net_income": 6465000, "net_income_to_common": 6465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5325000, "total_current_assets": 9201000, "total_assets": 18263000, "short_term_debt": 2794000, "long_term_debt": 43765000, "total_debt": 46559000, "total_liabilities": 107585000, "total_equity": -89322000, "shares_outstanding": 3652862, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -10952000, "capital_expenditure": 180000, "free_cash_flow": -10772000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29274, "ticker_id": 5055, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7109000", "ebitda": "7219000", "netIncome": "6465000", "grossProfit": "208000", "depreciation": "None", "totalRevenue": "318000", "costOfRevenue": "110000", "interestIncome": "None", "incomeBeforeTax": "6398000", "interestExpense": "711000", "operatingIncome": "-15786000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-67000", "reportedCurrency": "USD", "netInterestIncome": "-711000", "nonInterestIncome": "None", "operatingExpenses": "15994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "8400000", "netIncomeFromContinuingOperations": "6465000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "18263000", "longTermDebt": "43765000", "shortTermDebt": "2794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-948682000", "totalLiabilities": "107585000", "otherCurrentAssets": "3054000", "totalCurrentAssets": "9201000", "currentLongTermDebt": "1912000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9062000", "currentAccountsPayable": "7512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46961000", "totalShareholderEquity": "-89322000", "capitalLeaseObligations": "1284000", "otherCurrentLiabilities": "35655000", "totalCurrentLiabilities": "45993000", "otherNonCurrentLiabilities": "179000", "totalNonCurrentLiabilities": "61592000", "cashAndShortTermInvestments": "5325000", "commonStockSharesOutstanding": "3652862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10952000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5637000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "1573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 318000, "cost_of_revenue": 110000, "gross_profit": 208000, "research_and_development": 7704000, "selling_general_admin": 8400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7109000, "depreciation_amortisation": 110000, "ebitda": 7219000, "interest_expense": 711000, "interest_income": null, "other_non_operating": null, "pretax_income": 6398000, "tax_provision": -67000, "effective_tax_rate": null, "net_income": 6465000, "net_income_continuing_ops": 6465000, "net_income_to_common": 6465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5325000, "short_term_investments": null, "net_receivables": 822000, "inventory": null, "other_current_assets": null, "total_current_assets": 9201000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9062000, "total_assets": 18263000, "short_term_debt": 2794000, "accounts_payable": 7512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45993000, "long_term_debt": 43765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61592000, "total_liabilities": 107585000, "total_debt": 46559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -948682000, "total_equity": -89322000, "shares_outstanding": 3652862, "operating_cash_flow": -10952000, "stock_based_compensation": 1573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5637000, "free_cash_flow": -10772000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7109000", "ebitda": "7219000", "netIncome": "6465000", "grossProfit": "208000", "depreciation": "None", "totalRevenue": "318000", "costOfRevenue": "110000", "interestIncome": "None", "incomeBeforeTax": "6398000", "interestExpense": "711000", "operatingIncome": "-15786000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-67000", "reportedCurrency": "USD", "netInterestIncome": "-711000", "nonInterestIncome": "None", "operatingExpenses": "15994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "110000", "sellingGeneralAndAdministrative": "8400000", "netIncomeFromContinuingOperations": "6465000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "18263000", "longTermDebt": "43765000", "shortTermDebt": "2794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-948682000", "totalLiabilities": "107585000", "otherCurrentAssets": "3054000", "totalCurrentAssets": "9201000", "currentLongTermDebt": "1912000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9062000", "currentAccountsPayable": "7512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46961000", "totalShareholderEquity": "-89322000", "capitalLeaseObligations": "1284000", "otherCurrentLiabilities": "35655000", "totalCurrentLiabilities": "45993000", "otherNonCurrentLiabilities": "179000", "totalNonCurrentLiabilities": "61592000", "cashAndShortTermInvestments": "5325000", "commonStockSharesOutstanding": "3652862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10952000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5637000", "cashflowFromInvestment": "-180000", "stockBasedCompensation": "1573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 542000, "cost_of_revenue": 117000, "gross_profit": 542000, "ebit": -1384000, "ebitda": -1279000, "pretax_income": -4141000, "tax_provision": 48000, "net_income": -4189000, "net_income_to_common": -4189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10820000, "total_current_assets": 14071000, "total_assets": 22990000, "short_term_debt": 2896000, "long_term_debt": 43278000, "total_debt": 46174000, "total_liabilities": 123175000, "total_equity": -100185000, "shares_outstanding": 2929676, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -12496000, "capital_expenditure": 15000, "free_cash_flow": -12481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29275, "ticker_id": 5055, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1384000", "ebitda": "-1279000", "netIncome": "-4189000", "grossProfit": "542000", "depreciation": "None", "totalRevenue": "542000", "costOfRevenue": "117000", "interestIncome": "None", "incomeBeforeTax": "-4141000", "interestExpense": "2757000", "operatingIncome": "-15516000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-2757000", "nonInterestIncome": "None", "operatingExpenses": "16058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "8356000", "netIncomeFromContinuingOperations": "-4189000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "22990000", "longTermDebt": "43278000", "shortTermDebt": "2896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-955147000", "totalLiabilities": "123175000", "otherCurrentAssets": "2429000", "totalCurrentAssets": "14071000", "currentLongTermDebt": "1976000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8919000", "currentAccountsPayable": "4936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46757000", "totalShareholderEquity": "-100185000", "capitalLeaseObligations": "1503000", "otherCurrentLiabilities": "43272000", "totalCurrentLiabilities": "51104000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "72071000", "cashAndShortTermInvestments": "10820000", "commonStockSharesOutstanding": "2929676.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12496000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5100000", "cashflowFromInvestment": "3005000", "stockBasedCompensation": "1539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542000, "cost_of_revenue": 117000, "gross_profit": 542000, "research_and_development": 7005000, "selling_general_admin": 8356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1384000, "depreciation_amortisation": 105000, "ebitda": -1279000, "interest_expense": 2757000, "interest_income": null, "other_non_operating": null, "pretax_income": -4141000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -4189000, "net_income_continuing_ops": -4189000, "net_income_to_common": -4189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10820000, "short_term_investments": null, "net_receivables": 822000, "inventory": null, "other_current_assets": null, "total_current_assets": 14071000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8919000, "total_assets": 22990000, "short_term_debt": 2896000, "accounts_payable": 4936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51104000, "long_term_debt": 43278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72071000, "total_liabilities": 123175000, "total_debt": 46174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -955147000, "total_equity": -100185000, "shares_outstanding": 2929676, "operating_cash_flow": -12496000, "stock_based_compensation": 1539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5100000, "free_cash_flow": -12481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1384000", "ebitda": "-1279000", "netIncome": "-4189000", "grossProfit": "542000", "depreciation": "None", "totalRevenue": "542000", "costOfRevenue": "117000", "interestIncome": "None", "incomeBeforeTax": "-4141000", "interestExpense": "2757000", "operatingIncome": "-15516000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-2757000", "nonInterestIncome": "None", "operatingExpenses": "16058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "8356000", "netIncomeFromContinuingOperations": "-4189000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "22990000", "longTermDebt": "43278000", "shortTermDebt": "2896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-955147000", "totalLiabilities": "123175000", "otherCurrentAssets": "2429000", "totalCurrentAssets": "14071000", "currentLongTermDebt": "1976000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8919000", "currentAccountsPayable": "4936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46757000", "totalShareholderEquity": "-100185000", "capitalLeaseObligations": "1503000", "otherCurrentLiabilities": "43272000", "totalCurrentLiabilities": "51104000", "otherNonCurrentLiabilities": "2000000", "totalNonCurrentLiabilities": "72071000", "cashAndShortTermInvestments": "10820000", "commonStockSharesOutstanding": "2929676.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10820000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4189000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12496000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5100000", "cashflowFromInvestment": "3005000", "stockBasedCompensation": "1539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -13344000, "ebitda": -13125000, "pretax_income": -15727000, "tax_provision": -95000, "net_income": -15413000, "net_income_to_common": -15413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15211000, "total_current_assets": 19071000, "total_assets": 31215000, "short_term_debt": 1976000, "long_term_debt": 43736000, "total_debt": 45712000, "total_liabilities": 132636000, "total_equity": -101421000, "shares_outstanding": 24810923, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -13745000, "capital_expenditure": 66000, "free_cash_flow": -13679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29276, "ticker_id": 5055, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13344000", "ebitda": "-13125000", "netIncome": "-15413000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15727000", "interestExpense": "1840000", "operatingIncome": "-13344000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "-1840000", "nonInterestIncome": "None", "operatingExpenses": "13344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "7226000", "netIncomeFromContinuingOperations": "-15632000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "31215000", "longTermDebt": "43736000", "shortTermDebt": "1976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-950958000", "totalLiabilities": "132636000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "19071000", "currentLongTermDebt": "1976000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12143999", "currentAccountsPayable": "2843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45712000", "totalShareholderEquity": "-101421000", "capitalLeaseObligations": "1714000", "otherCurrentLiabilities": "58153000", "totalCurrentLiabilities": "62972000", "otherNonCurrentLiabilities": "2211000", "totalNonCurrentLiabilities": "69663999", "cashAndShortTermInvestments": "15211000", "commonStockSharesOutstanding": "24810923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13745000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13918000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6118000, "selling_general_admin": 7226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13344000, "depreciation_amortisation": 219000, "ebitda": -13125000, "interest_expense": 1840000, "interest_income": null, "other_non_operating": null, "pretax_income": -15727000, "tax_provision": -95000, "effective_tax_rate": null, "net_income": -15413000, "net_income_continuing_ops": -15632000, "net_income_to_common": -15413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15211000, "short_term_investments": null, "net_receivables": 830000, "inventory": null, "other_current_assets": null, "total_current_assets": 19071000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12143999, "total_assets": 31215000, "short_term_debt": 1976000, "accounts_payable": 2843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62972000, "long_term_debt": 43736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69663999, "total_liabilities": 132636000, "total_debt": 45712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -950958000, "total_equity": -101421000, "shares_outstanding": 24810923, "operating_cash_flow": -13745000, "stock_based_compensation": 1546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13918000, "free_cash_flow": -13679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13344000", "ebitda": "-13125000", "netIncome": "-15413000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-15727000", "interestExpense": "1840000", "operatingIncome": "-13344000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-95000", "reportedCurrency": "USD", "netInterestIncome": "-1840000", "nonInterestIncome": "None", "operatingExpenses": "13344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6118000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "7226000", "netIncomeFromContinuingOperations": "-15632000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "25000", "currentDebt": "None", "investments": "None", "totalAssets": "31215000", "longTermDebt": "43736000", "shortTermDebt": "1976000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-950958000", "totalLiabilities": "132636000", "otherCurrentAssets": "3030000", "totalCurrentAssets": "19071000", "currentLongTermDebt": "1976000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12143999", "currentAccountsPayable": "2843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45712000", "totalShareholderEquity": "-101421000", "capitalLeaseObligations": "1714000", "otherCurrentLiabilities": "58153000", "totalCurrentLiabilities": "62972000", "otherNonCurrentLiabilities": "2211000", "totalNonCurrentLiabilities": "69663999", "cashAndShortTermInvestments": "15211000", "commonStockSharesOutstanding": "24810923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15413000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13745000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13918000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "117000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 125000, "gross_profit": -125000, "ebit": -70861000, "ebitda": -70736000, "pretax_income": -73453000, "tax_provision": 1000, "net_income": -73454000, "net_income_to_common": -73454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12569000, "total_current_assets": 19247000, "total_assets": 34703000, "short_term_debt": 962000, "long_term_debt": 80378000, "total_debt": 81340000, "total_liabilities": 153489000, "total_equity": -118786000, "shares_outstanding": 1502472, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -11034000, "capital_expenditure": 1000, "free_cash_flow": -11033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29278, "ticker_id": 5055, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70861000", "ebitda": "-70736000", "netIncome": "-73454000", "grossProfit": "-125000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "125000", "interestIncome": "None", "incomeBeforeTax": "-73453000", "interestExpense": "2592000", "operatingIncome": "-23321000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2592000", "nonInterestIncome": "None", "operatingExpenses": "23321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "12774000", "netIncomeFromContinuingOperations": "-73454000" }, "balance": { "goodwill": "6072000", "inventory": "5688000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "34703000", "longTermDebt": "80378000", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-935545000", "totalLiabilities": "153489000", "otherCurrentAssets": "5860000", "totalCurrentAssets": "19247000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15456000", "currentAccountsPayable": "3905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82391000", "totalShareholderEquity": "-118786000", "capitalLeaseObligations": "2013000", "otherCurrentLiabilities": "64635000", "totalCurrentLiabilities": "69544000", "otherNonCurrentLiabilities": "2516000", "totalNonCurrentLiabilities": "83945000", "cashAndShortTermInvestments": "12569000", "commonStockSharesOutstanding": "1502472.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11034000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2848000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "10531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 125000, "gross_profit": -125000, "research_and_development": 10547000, "selling_general_admin": 12774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70861000, "depreciation_amortisation": 125000, "ebitda": -70736000, "interest_expense": 2592000, "interest_income": null, "other_non_operating": null, "pretax_income": -73453000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -73454000, "net_income_continuing_ops": -73454000, "net_income_to_common": -73454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12569000, "short_term_investments": null, "net_receivables": 818000, "inventory": 5688000, "other_current_assets": null, "total_current_assets": 19247000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15456000, "total_assets": 34703000, "short_term_debt": 962000, "accounts_payable": 3905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69544000, "long_term_debt": 80378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83945000, "total_liabilities": 153489000, "total_debt": 81340000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -935545000, "total_equity": -118786000, "shares_outstanding": 1502472, "operating_cash_flow": -11034000, "stock_based_compensation": 10531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2848000, "free_cash_flow": -11033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70861000", "ebitda": "-70736000", "netIncome": "-73454000", "grossProfit": "-125000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "125000", "interestIncome": "None", "incomeBeforeTax": "-73453000", "interestExpense": "2592000", "operatingIncome": "-23321000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-2592000", "nonInterestIncome": "None", "operatingExpenses": "23321000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000", "sellingGeneralAndAdministrative": "12774000", "netIncomeFromContinuingOperations": "-73454000" }, "balance": { "goodwill": "6072000", "inventory": "5688000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "34703000", "longTermDebt": "80378000", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-935545000", "totalLiabilities": "153489000", "otherCurrentAssets": "5860000", "totalCurrentAssets": "19247000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15456000", "currentAccountsPayable": "3905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82391000", "totalShareholderEquity": "-118786000", "capitalLeaseObligations": "2013000", "otherCurrentLiabilities": "64635000", "totalCurrentLiabilities": "69544000", "otherNonCurrentLiabilities": "2516000", "totalNonCurrentLiabilities": "83945000", "cashAndShortTermInvestments": "12569000", "commonStockSharesOutstanding": "1502472.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11034000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2848000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "10531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 166000, "gross_profit": -164000, "ebit": -15100000, "ebitda": -14934000, "pretax_income": -17803000, "tax_provision": 4000, "net_income": -17807000, "net_income_to_common": -17807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26452000, "total_current_assets": 33885000, "total_assets": 49673000, "short_term_debt": 810000, "long_term_debt": 128568000, "total_debt": 129378000, "total_liabilities": 170554000, "total_equity": -120881000, "shares_outstanding": 1214310, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -11622000, "capital_expenditure": 20000, "free_cash_flow": -11602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29279, "ticker_id": 5055, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15100000", "ebitda": "-14934000", "netIncome": "-17807000", "grossProfit": "-164000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "166000", "interestIncome": "None", "incomeBeforeTax": "-17803000", "interestExpense": "2703000", "operatingIncome": "-14934000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-2703000", "nonInterestIncome": "None", "operatingExpenses": "14936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5983000", "otherNonOperatingIncome": "-166000", "costofGoodsAndServicesSold": "166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "8953000", "netIncomeFromContinuingOperations": "-17807000" }, "balance": { "goodwill": "6072000", "inventory": "6421000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "49673000", "longTermDebt": "128568000", "shortTermDebt": "810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-862091000", "totalLiabilities": "170554000", "otherCurrentAssets": "6614000", "totalCurrentAssets": "33885000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15788000", "currentAccountsPayable": "5042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1351000", "shortLongTermDebtTotal": "130505000", "totalShareholderEquity": "-120881000", "capitalLeaseObligations": "1937000", "otherCurrentLiabilities": "31774000", "totalCurrentLiabilities": "37668000", "otherNonCurrentLiabilities": "4318000", "totalNonCurrentLiabilities": "132886000", "cashAndShortTermInvestments": "26452000", "commonStockSharesOutstanding": "1214310.80", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11622000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7630000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "2014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": 166000, "gross_profit": -164000, "research_and_development": 5983000, "selling_general_admin": 8953000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15100000, "depreciation_amortisation": 166000, "ebitda": -14934000, "interest_expense": 2703000, "interest_income": null, "other_non_operating": null, "pretax_income": -17803000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -17807000, "net_income_continuing_ops": -17807000, "net_income_to_common": -17807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26452000, "short_term_investments": null, "net_receivables": 819000, "inventory": 6421000, "other_current_assets": null, "total_current_assets": 33885000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15788000, "total_assets": 49673000, "short_term_debt": 810000, "accounts_payable": 5042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37668000, "long_term_debt": 128568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132886000, "total_liabilities": 170554000, "total_debt": 129378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -862091000, "total_equity": -120881000, "shares_outstanding": 1214310, "operating_cash_flow": -11622000, "stock_based_compensation": 2014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7630000, "free_cash_flow": -11602000, "net_change_in_cash": -4011000 }, "raw_data": { "income": { "ebit": "-15100000", "ebitda": "-14934000", "netIncome": "-17807000", "grossProfit": "-164000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "166000", "interestIncome": "None", "incomeBeforeTax": "-17803000", "interestExpense": "2703000", "operatingIncome": "-14934000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-2703000", "nonInterestIncome": "None", "operatingExpenses": "14936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5983000", "otherNonOperatingIncome": "-166000", "costofGoodsAndServicesSold": "166000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "8953000", "netIncomeFromContinuingOperations": "-17807000" }, "balance": { "goodwill": "6072000", "inventory": "6421000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "49673000", "longTermDebt": "128568000", "shortTermDebt": "810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-862091000", "totalLiabilities": "170554000", "otherCurrentAssets": "6614000", "totalCurrentAssets": "33885000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15788000", "currentAccountsPayable": "5042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1351000", "shortLongTermDebtTotal": "130505000", "totalShareholderEquity": "-120881000", "capitalLeaseObligations": "1937000", "otherCurrentLiabilities": "31774000", "totalCurrentLiabilities": "37668000", "otherNonCurrentLiabilities": "4318000", "totalNonCurrentLiabilities": "132886000", "cashAndShortTermInvestments": "26452000", "commonStockSharesOutstanding": "1214310.80", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17807000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11622000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7630000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "2014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "166000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 2000, "cost_of_revenue": 147000, "gross_profit": 2000, "ebit": -14761000, "ebitda": -14614000, "pretax_income": -17441000, "tax_provision": 4577000, "net_income": -17441000, "net_income_to_common": -17441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30463000, "total_current_assets": 37168000, "total_assets": 53243000, "short_term_debt": 890000, "long_term_debt": 128185000, "total_debt": 129075000, "total_liabilities": 158241000, "total_equity": -104998000, "shares_outstanding": 1097058, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -12098000, "capital_expenditure": 16000, "free_cash_flow": -12082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29280, "ticker_id": 5055, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14761000", "ebitda": "-14614000", "netIncome": "-17441000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "147000", "interestIncome": "None", "incomeBeforeTax": "-17441000", "interestExpense": "2680000", "operatingIncome": "-15544000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4577000", "reportedCurrency": "USD", "netInterestIncome": "-2680000", "nonInterestIncome": "None", "operatingExpenses": "15546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7190000", "otherNonOperatingIncome": "783000", "costofGoodsAndServicesSold": "147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "8356000", "netIncomeFromContinuingOperations": "-17441000" }, "balance": { "goodwill": "6072000", "inventory": "5568000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "53243000", "longTermDebt": "128185000", "shortTermDebt": "890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-844284000", "totalLiabilities": "158241000", "otherCurrentAssets": "5877000", "totalCurrentAssets": "37168000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16075000", "currentAccountsPayable": "3422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1498000", "shortLongTermDebtTotal": "130405000", "totalShareholderEquity": "-104998000", "capitalLeaseObligations": "2220000", "otherCurrentLiabilities": "20727000", "totalCurrentLiabilities": "25083000", "otherNonCurrentLiabilities": "4973000", "totalNonCurrentLiabilities": "133158000", "cashAndShortTermInvestments": "30463000", "commonStockSharesOutstanding": "1097058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12098000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12081000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2000, "cost_of_revenue": 147000, "gross_profit": 2000, "research_and_development": 7190000, "selling_general_admin": 8356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14761000, "depreciation_amortisation": 147000, "ebitda": -14614000, "interest_expense": 2680000, "interest_income": null, "other_non_operating": null, "pretax_income": -17441000, "tax_provision": 4577000, "effective_tax_rate": null, "net_income": -17441000, "net_income_continuing_ops": -17441000, "net_income_to_common": -17441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30463000, "short_term_investments": null, "net_receivables": 828000, "inventory": 5568000, "other_current_assets": null, "total_current_assets": 37168000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16075000, "total_assets": 53243000, "short_term_debt": 890000, "accounts_payable": 3422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25083000, "long_term_debt": 128185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133158000, "total_liabilities": 158241000, "total_debt": 129075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -844284000, "total_equity": -104998000, "shares_outstanding": 1097058, "operating_cash_flow": -12098000, "stock_based_compensation": 2384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12081000, "free_cash_flow": -12082000, "net_change_in_cash": -23000 }, "raw_data": { "income": { "ebit": "-14761000", "ebitda": "-14614000", "netIncome": "-17441000", "grossProfit": "2000", "depreciation": "None", "totalRevenue": "2000", "costOfRevenue": "147000", "interestIncome": "None", "incomeBeforeTax": "-17441000", "interestExpense": "2680000", "operatingIncome": "-15544000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4577000", "reportedCurrency": "USD", "netInterestIncome": "-2680000", "nonInterestIncome": "None", "operatingExpenses": "15546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7190000", "otherNonOperatingIncome": "783000", "costofGoodsAndServicesSold": "147000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000", "sellingGeneralAndAdministrative": "8356000", "netIncomeFromContinuingOperations": "-17441000" }, "balance": { "goodwill": "6072000", "inventory": "5568000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "53243000", "longTermDebt": "128185000", "shortTermDebt": "890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-844284000", "totalLiabilities": "158241000", "otherCurrentAssets": "5877000", "totalCurrentAssets": "37168000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16075000", "currentAccountsPayable": "3422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1498000", "shortLongTermDebtTotal": "130405000", "totalShareholderEquity": "-104998000", "capitalLeaseObligations": "2220000", "otherCurrentLiabilities": "20727000", "totalCurrentLiabilities": "25083000", "otherNonCurrentLiabilities": "4973000", "totalNonCurrentLiabilities": "133158000", "cashAndShortTermInvestments": "30463000", "commonStockSharesOutstanding": "1097058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12098000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12081000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "2384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 14000, "cost_of_revenue": 158000, "gross_profit": -144000, "ebit": -10525000, "ebitda": -10367000, "pretax_income": -13210000, "tax_provision": 259000, "net_income": -13469000, "net_income_to_common": -13469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30486000, "total_current_assets": 38116000, "total_assets": 53525000, "short_term_debt": 893000, "long_term_debt": 127811000, "total_debt": 128704000, "total_liabilities": 155812000, "total_equity": -102287000, "shares_outstanding": 834984, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -11018000, "capital_expenditure": 72000, "free_cash_flow": -10946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29281, "ticker_id": 5055, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10525000", "ebitda": "-10367000", "netIncome": "-13469000", "grossProfit": "-144000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "158000", "interestIncome": "None", "incomeBeforeTax": "-13210000", "interestExpense": "2685000", "operatingIncome": "-13776000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "-2685000", "nonInterestIncome": "None", "operatingExpenses": "13790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "8023000", "netIncomeFromContinuingOperations": "-13469000" }, "balance": { "goodwill": "6072000", "inventory": "2603000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "53525000", "longTermDebt": "127811000", "shortTermDebt": "893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-826843000", "totalLiabilities": "155812000", "otherCurrentAssets": "6802000", "totalCurrentAssets": "38116000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15409000", "currentAccountsPayable": "3606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129305000", "totalShareholderEquity": "-102287000", "capitalLeaseObligations": "1494000", "otherCurrentLiabilities": "18759000", "totalCurrentLiabilities": "23305000", "otherNonCurrentLiabilities": "4095000", "totalNonCurrentLiabilities": "132507000", "cashAndShortTermInvestments": "30486000", "commonStockSharesOutstanding": "834984.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11018000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4516000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "2166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14000, "cost_of_revenue": 158000, "gross_profit": -144000, "research_and_development": 5767000, "selling_general_admin": 8023000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10525000, "depreciation_amortisation": 158000, "ebitda": -10367000, "interest_expense": 2685000, "interest_income": null, "other_non_operating": null, "pretax_income": -13210000, "tax_provision": 259000, "effective_tax_rate": null, "net_income": -13469000, "net_income_continuing_ops": -13469000, "net_income_to_common": -13469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30486000, "short_term_investments": null, "net_receivables": 828000, "inventory": 2603000, "other_current_assets": null, "total_current_assets": 38116000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15409000, "total_assets": 53525000, "short_term_debt": 893000, "accounts_payable": 3606000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23305000, "long_term_debt": 127811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132507000, "total_liabilities": 155812000, "total_debt": 128704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -826843000, "total_equity": -102287000, "shares_outstanding": 834984, "operating_cash_flow": -11018000, "stock_based_compensation": 2166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4516000, "free_cash_flow": -10946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10525000", "ebitda": "-10367000", "netIncome": "-13469000", "grossProfit": "-144000", "depreciation": "None", "totalRevenue": "14000", "costOfRevenue": "158000", "interestIncome": "None", "incomeBeforeTax": "-13210000", "interestExpense": "2685000", "operatingIncome": "-13776000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "259000", "reportedCurrency": "USD", "netInterestIncome": "-2685000", "nonInterestIncome": "None", "operatingExpenses": "13790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "8023000", "netIncomeFromContinuingOperations": "-13469000" }, "balance": { "goodwill": "6072000", "inventory": "2603000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "53525000", "longTermDebt": "127811000", "shortTermDebt": "893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-826843000", "totalLiabilities": "155812000", "otherCurrentAssets": "6802000", "totalCurrentAssets": "38116000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15409000", "currentAccountsPayable": "3606000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129305000", "totalShareholderEquity": "-102287000", "capitalLeaseObligations": "1494000", "otherCurrentLiabilities": "18759000", "totalCurrentLiabilities": "23305000", "otherNonCurrentLiabilities": "4095000", "totalNonCurrentLiabilities": "132507000", "cashAndShortTermInvestments": "30486000", "commonStockSharesOutstanding": "834984.30", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11018000", "capitalExpenditures": "72000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4516000", "cashflowFromInvestment": "-72000", "stockBasedCompensation": "2166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "98000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 80000, "cost_of_revenue": 202000, "gross_profit": -122000, "ebit": -11943000, "ebitda": -11741000, "pretax_income": -14716000, "tax_provision": 158000, "net_income": -14874000, "net_income_to_common": -14874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37060000, "total_current_assets": 46360000, "total_assets": 62614000, "short_term_debt": 1234000, "long_term_debt": 127445000, "total_debt": 128679000, "total_liabilities": 160057000, "total_equity": -97443000, "shares_outstanding": 747814, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -9805000, "capital_expenditure": 164000, "free_cash_flow": -9641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29283, "ticker_id": 5055, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11943000", "ebitda": "-11741000", "netIncome": "-14874000", "grossProfit": "-122000", "depreciation": "None", "totalRevenue": "80000", "costOfRevenue": "202000", "interestIncome": "None", "incomeBeforeTax": "-14716000", "interestExpense": "2773000", "operatingIncome": "-13887000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "-2773000", "nonInterestIncome": "None", "operatingExpenses": "13967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "8147000", "netIncomeFromContinuingOperations": "-14874000" }, "balance": { "goodwill": "6072000", "inventory": "7674000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "62614000", "longTermDebt": "127445000", "shortTermDebt": "1234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-813121000", "totalLiabilities": "160057000", "otherCurrentAssets": "8472000", "totalCurrentAssets": "46360000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16254000", "currentAccountsPayable": "2356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3955000", "shortLongTermDebtTotal": "129326000", "totalShareholderEquity": "-97443000", "capitalLeaseObligations": "1881000", "otherCurrentLiabilities": "23742000", "totalCurrentLiabilities": "27391000", "otherNonCurrentLiabilities": "4382000", "totalNonCurrentLiabilities": "132666000", "cashAndShortTermInvestments": "37060000", "commonStockSharesOutstanding": "747814.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "-9805000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1477000", "cashflowFromInvestment": "-164000", "stockBasedCompensation": "2139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80000, "cost_of_revenue": 202000, "gross_profit": -122000, "research_and_development": 5820000, "selling_general_admin": 8147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11943000, "depreciation_amortisation": 202000, "ebitda": -11741000, "interest_expense": 2773000, "interest_income": null, "other_non_operating": null, "pretax_income": -14716000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": -14874000, "net_income_continuing_ops": -14874000, "net_income_to_common": -14874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37060000, "short_term_investments": null, "net_receivables": 828000, "inventory": 7674000, "other_current_assets": null, "total_current_assets": 46360000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16254000, "total_assets": 62614000, "short_term_debt": 1234000, "accounts_payable": 2356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27391000, "long_term_debt": 127445000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132666000, "total_liabilities": 160057000, "total_debt": 128679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -813121000, "total_equity": -97443000, "shares_outstanding": 747814, "operating_cash_flow": -9805000, "stock_based_compensation": 2139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1477000, "free_cash_flow": -9641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11943000", "ebitda": "-11741000", "netIncome": "-14874000", "grossProfit": "-122000", "depreciation": "None", "totalRevenue": "80000", "costOfRevenue": "202000", "interestIncome": "None", "incomeBeforeTax": "-14716000", "interestExpense": "2773000", "operatingIncome": "-13887000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "-2773000", "nonInterestIncome": "None", "operatingExpenses": "13967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "8147000", "netIncomeFromContinuingOperations": "-14874000" }, "balance": { "goodwill": "6072000", "inventory": "7674000", "commonStock": "153000", "currentDebt": "None", "investments": "None", "totalAssets": "62614000", "longTermDebt": "127445000", "shortTermDebt": "1234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-813121000", "totalLiabilities": "160057000", "otherCurrentAssets": "8472000", "totalCurrentAssets": "46360000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16254000", "currentAccountsPayable": "2356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3955000", "shortLongTermDebtTotal": "129326000", "totalShareholderEquity": "-97443000", "capitalLeaseObligations": "1881000", "otherCurrentLiabilities": "23742000", "totalCurrentLiabilities": "27391000", "otherNonCurrentLiabilities": "4382000", "totalNonCurrentLiabilities": "132666000", "cashAndShortTermInvestments": "37060000", "commonStockSharesOutstanding": "747814.90", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "11000", "operatingCashflow": "-9805000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1477000", "cashflowFromInvestment": "-164000", "stockBasedCompensation": "2139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 104000, "cost_of_revenue": 225000, "gross_profit": -121000, "ebit": -4062000, "ebitda": -3837000, "pretax_income": -6834000, "tax_provision": -837000, "net_income": -5997000, "net_income_to_common": -5997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48506000, "total_current_assets": 60145000, "total_assets": 77101000, "short_term_debt": 1468000, "long_term_debt": 127086000, "total_debt": 128554000, "total_liabilities": 173207000, "total_equity": -96106000, "shares_outstanding": 737486, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -19639000, "capital_expenditure": 214000, "free_cash_flow": -19425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29284, "ticker_id": 5055, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4062000", "ebitda": "-3837000", "netIncome": "-5997000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "104000", "costOfRevenue": "225000", "interestIncome": "None", "incomeBeforeTax": "-6834000", "interestExpense": "2772000", "operatingIncome": "-14210000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-837000", "reportedCurrency": "USD", "netInterestIncome": "-2772000", "nonInterestIncome": "None", "operatingExpenses": "14314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5904000", "otherNonOperatingIncome": "10148000", "costofGoodsAndServicesSold": "225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "8410000", "netIncomeFromContinuingOperations": "-5997000" }, "balance": { "goodwill": "6072000", "inventory": "9762000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "77101000", "longTermDebt": "127086000", "shortTermDebt": "1468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-808007000", "totalLiabilities": "173207000", "otherCurrentAssets": "10822000", "totalCurrentAssets": "60145000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16956000", "currentAccountsPayable": "4315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2454000", "shortLongTermDebtTotal": "129234000", "totalShareholderEquity": "-96106000", "capitalLeaseObligations": "2148000", "otherCurrentLiabilities": "34712000", "totalCurrentLiabilities": "40584000", "otherNonCurrentLiabilities": "5537000", "totalNonCurrentLiabilities": "132623000", "cashAndShortTermInvestments": "48506000", "commonStockSharesOutstanding": "737486.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19639000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1125000", "cashflowFromInvestment": "-214000", "stockBasedCompensation": "1446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18728000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104000, "cost_of_revenue": 225000, "gross_profit": -121000, "research_and_development": 5904000, "selling_general_admin": 8410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4062000, "depreciation_amortisation": 225000, "ebitda": -3837000, "interest_expense": 2772000, "interest_income": null, "other_non_operating": null, "pretax_income": -6834000, "tax_provision": -837000, "effective_tax_rate": null, "net_income": -5997000, "net_income_continuing_ops": -5997000, "net_income_to_common": -5997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48506000, "short_term_investments": null, "net_receivables": 817000, "inventory": 9762000, "other_current_assets": null, "total_current_assets": 60145000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16956000, "total_assets": 77101000, "short_term_debt": 1468000, "accounts_payable": 4315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40584000, "long_term_debt": 127086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132623000, "total_liabilities": 173207000, "total_debt": 128554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -808007000, "total_equity": -96106000, "shares_outstanding": 737486, "operating_cash_flow": -19639000, "stock_based_compensation": 1446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1125000, "free_cash_flow": -19425000, "net_change_in_cash": -18728000 }, "raw_data": { "income": { "ebit": "-4062000", "ebitda": "-3837000", "netIncome": "-5997000", "grossProfit": "-121000", "depreciation": "None", "totalRevenue": "104000", "costOfRevenue": "225000", "interestIncome": "None", "incomeBeforeTax": "-6834000", "interestExpense": "2772000", "operatingIncome": "-14210000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-837000", "reportedCurrency": "USD", "netInterestIncome": "-2772000", "nonInterestIncome": "None", "operatingExpenses": "14314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5904000", "otherNonOperatingIncome": "10148000", "costofGoodsAndServicesSold": "225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "8410000", "netIncomeFromContinuingOperations": "-5997000" }, "balance": { "goodwill": "6072000", "inventory": "9762000", "commonStock": "150000", "currentDebt": "None", "investments": "None", "totalAssets": "77101000", "longTermDebt": "127086000", "shortTermDebt": "1468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-808007000", "totalLiabilities": "173207000", "otherCurrentAssets": "10822000", "totalCurrentAssets": "60145000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16956000", "currentAccountsPayable": "4315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2454000", "shortLongTermDebtTotal": "129234000", "totalShareholderEquity": "-96106000", "capitalLeaseObligations": "2148000", "otherCurrentLiabilities": "34712000", "totalCurrentLiabilities": "40584000", "otherNonCurrentLiabilities": "5537000", "totalNonCurrentLiabilities": "132623000", "cashAndShortTermInvestments": "48506000", "commonStockSharesOutstanding": "737486.50", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19639000", "capitalExpenditures": "214000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1125000", "cashflowFromInvestment": "-214000", "stockBasedCompensation": "1446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-18728000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1257000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 107000, "cost_of_revenue": 322000, "gross_profit": -215000, "ebit": -11730000, "ebitda": -11408000, "pretax_income": -14490000, "tax_provision": -15089000, "net_income": 599000, "net_income_to_common": 599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67234000, "total_current_assets": 75020000, "total_assets": 86738000, "short_term_debt": 1430000, "long_term_debt": 126736000, "total_debt": 128166000, "total_liabilities": 179923000, "total_equity": -93185000, "shares_outstanding": 732806, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -23955000, "capital_expenditure": 342000, "free_cash_flow": -23613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29285, "ticker_id": 5055, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11730000", "ebitda": "-11408000", "netIncome": "599000", "grossProfit": "-215000", "depreciation": "None", "totalRevenue": "107000", "costOfRevenue": "322000", "interestIncome": "None", "incomeBeforeTax": "-14490000", "interestExpense": "2760000", "operatingIncome": "-19908000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-15089000", "reportedCurrency": "USD", "netInterestIncome": "-2760000", "nonInterestIncome": "None", "operatingExpenses": "20015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "13457000", "netIncomeFromContinuingOperations": "-14490000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "86738000", "longTermDebt": "126736000", "shortTermDebt": "1430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-802494000", "totalLiabilities": "179923000", "otherCurrentAssets": "7786000", "totalCurrentAssets": "75020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11718000", "currentAccountsPayable": "5380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5320000", "shortLongTermDebtTotal": "129265000", "totalShareholderEquity": "-93185000", "capitalLeaseObligations": "2529000", "otherCurrentLiabilities": "39721000", "totalCurrentLiabilities": "46725000", "otherNonCurrentLiabilities": "5171000", "totalNonCurrentLiabilities": "133198000", "cashAndShortTermInvestments": "67234000", "commonStockSharesOutstanding": "732806.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23955000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3134000", "cashflowFromInvestment": "-342000", "stockBasedCompensation": "2053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107000, "cost_of_revenue": 322000, "gross_profit": -215000, "research_and_development": 6558000, "selling_general_admin": 13457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11730000, "depreciation_amortisation": 322000, "ebitda": -11408000, "interest_expense": 2760000, "interest_income": null, "other_non_operating": null, "pretax_income": -14490000, "tax_provision": -15089000, "effective_tax_rate": null, "net_income": 599000, "net_income_continuing_ops": -14490000, "net_income_to_common": 599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67234000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 75020000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11718000, "total_assets": 86738000, "short_term_debt": 1430000, "accounts_payable": 5380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46725000, "long_term_debt": 126736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133198000, "total_liabilities": 179923000, "total_debt": 128166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -802494000, "total_equity": -93185000, "shares_outstanding": 732806, "operating_cash_flow": -23955000, "stock_based_compensation": 2053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3134000, "free_cash_flow": -23613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11730000", "ebitda": "-11408000", "netIncome": "599000", "grossProfit": "-215000", "depreciation": "None", "totalRevenue": "107000", "costOfRevenue": "322000", "interestIncome": "None", "incomeBeforeTax": "-14490000", "interestExpense": "2760000", "operatingIncome": "-19908000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-15089000", "reportedCurrency": "USD", "netInterestIncome": "-2760000", "nonInterestIncome": "None", "operatingExpenses": "20015000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "13457000", "netIncomeFromContinuingOperations": "-14490000" }, "balance": { "goodwill": "6072000", "inventory": "None", "commonStock": "148000", "currentDebt": "None", "investments": "None", "totalAssets": "86738000", "longTermDebt": "126736000", "shortTermDebt": "1430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-802494000", "totalLiabilities": "179923000", "otherCurrentAssets": "7786000", "totalCurrentAssets": "75020000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11718000", "currentAccountsPayable": "5380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5320000", "shortLongTermDebtTotal": "129265000", "totalShareholderEquity": "-93185000", "capitalLeaseObligations": "2529000", "otherCurrentLiabilities": "39721000", "totalCurrentLiabilities": "46725000", "otherNonCurrentLiabilities": "5171000", "totalNonCurrentLiabilities": "133198000", "cashAndShortTermInvestments": "67234000", "commonStockSharesOutstanding": "732806.60", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67234000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23955000", "capitalExpenditures": "342000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3134000", "cashflowFromInvestment": "-342000", "stockBasedCompensation": "2053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "income_statement": { "revenue": 435000, "cost_of_revenue": 23601000, "gross_profit": -23166000, "ebit": -32552000, "ebitda": -32179000, "pretax_income": -82906000, "tax_provision": -119000, "net_income": -92874000, "net_income_to_common": -92874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88397000, "total_current_assets": 98429000, "total_assets": 108839000, "short_term_debt": 24000, "long_term_debt": 126392000, "total_debt": 126416000, "total_liabilities": 193815000, "total_equity": -84976000, "shares_outstanding": 664288, "goodwill_and_intangibles": 6072000 }, "cash_flow": { "operating_cash_flow": -40046000, "capital_expenditure": 1019000, "free_cash_flow": -39027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29286, "ticker_id": 5055, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:47:14.666351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32552000", "ebitda": "-32179000", "netIncome": "-92874000", "grossProfit": "-23166000", "depreciation": "None", "totalRevenue": "435000", "costOfRevenue": "23601000", "interestIncome": "None", "incomeBeforeTax": "-82906000", "interestExpense": "20397000", "operatingIncome": "-20159000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "-20397000", "nonInterestIncome": "None", "operatingExpenses": "20594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "11788000", "netIncomeFromContinuingOperations": "-82786000" }, "balance": { "goodwill": "6072000", "inventory": "2147000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "108839000", "longTermDebt": "126392000", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-788686000", "totalLiabilities": "193815000", "otherCurrentAssets": "9379000", "totalCurrentAssets": "98429000", "currentLongTermDebt": "12000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10410000", "currentAccountsPayable": "8709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4012000", "shortLongTermDebtTotal": "126404000", "totalShareholderEquity": "-84976000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "52575000", "totalCurrentLiabilities": "61609000", "otherNonCurrentLiabilities": "5622000", "totalNonCurrentLiabilities": "132206000", "cashAndShortTermInvestments": "88397000", "commonStockSharesOutstanding": "664288.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "210000", "operatingCashflow": "-40046000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73540000", "cashflowFromInvestment": "211000", "stockBasedCompensation": "2402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 435000, "cost_of_revenue": 23601000, "gross_profit": -23166000, "research_and_development": 8485000, "selling_general_admin": 11788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32552000, "depreciation_amortisation": 373000, "ebitda": -32179000, "interest_expense": 20397000, "interest_income": null, "other_non_operating": null, "pretax_income": -82906000, "tax_provision": -119000, "effective_tax_rate": null, "net_income": -92874000, "net_income_continuing_ops": -82786000, "net_income_to_common": -92874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88397000, "short_term_investments": null, "net_receivables": 653000, "inventory": 2147000, "other_current_assets": null, "total_current_assets": 98429000, "net_ppe": null, "goodwill": 6072000, "intangible_assets": null, "goodwill_and_intangibles": 6072000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10410000, "total_assets": 108839000, "short_term_debt": 24000, "accounts_payable": 8709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61609000, "long_term_debt": 126392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132206000, "total_liabilities": 193815000, "total_debt": 126416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -788686000, "total_equity": -84976000, "shares_outstanding": 664288, "operating_cash_flow": -40046000, "stock_based_compensation": 2402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73540000, "free_cash_flow": -39027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32552000", "ebitda": "-32179000", "netIncome": "-92874000", "grossProfit": "-23166000", "depreciation": "None", "totalRevenue": "435000", "costOfRevenue": "23601000", "interestIncome": "None", "incomeBeforeTax": "-82906000", "interestExpense": "20397000", "operatingIncome": "-20159000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-119000", "reportedCurrency": "USD", "netInterestIncome": "-20397000", "nonInterestIncome": "None", "operatingExpenses": "20594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8485000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "373000", "sellingGeneralAndAdministrative": "11788000", "netIncomeFromContinuingOperations": "-82786000" }, "balance": { "goodwill": "6072000", "inventory": "2147000", "commonStock": "146000", "currentDebt": "None", "investments": "None", "totalAssets": "108839000", "longTermDebt": "126392000", "shortTermDebt": "24000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-788686000", "totalLiabilities": "193815000", "otherCurrentAssets": "9379000", "totalCurrentAssets": "98429000", "currentLongTermDebt": "12000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "653000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10410000", "currentAccountsPayable": "8709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4012000", "shortLongTermDebtTotal": "126404000", "totalShareholderEquity": "-84976000", "capitalLeaseObligations": "12000", "otherCurrentLiabilities": "52575000", "totalCurrentLiabilities": "61609000", "otherNonCurrentLiabilities": "5622000", "totalNonCurrentLiabilities": "132206000", "cashAndShortTermInvestments": "88397000", "commonStockSharesOutstanding": "664288.70", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82786000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "210000", "operatingCashflow": "-40046000", "capitalExpenditures": "1019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73540000", "cashflowFromInvestment": "211000", "stockBasedCompensation": "2402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2023-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }