{ "ticker": { "uuid": "b236d418-3e16-4d81-adcd-cdf85d2274bd", "symbol": "ARX", "name": "Accelerant Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/b236d418-3e16-4d81-adcd-cdf85d2274bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/b236d418-3e16-4d81-adcd-cdf85d2274bd/" }, "ticker_metadata": { "id": 254, "uuid": "b236d418-3e16-4d81-adcd-cdf85d2274bd", "symbol": "ARX", "name": "Accelerant Holdings", "asset_type": "equity", "market_cap": 3550136000, "stock_exchange_id": 3, "industry": "Insurance Brokers", "sector": "Financial Services", "description": "Accelerant Holdings (ARX) is an innovative specialty insurance and reinsurance provider committed to meeting the unique demands of underserved markets. By leveraging advanced data analytics and technology, the company enhances underwriting performance through a collaborative membership model that promotes innovation among its insurance partners. This strategic focus on optimizing risk management positions Accelerant for sustainable growth in a dynamic insurance landscape, allowing it to capitalize on emerging opportunities while reinforcing its commitment to operational excellence and agility.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b236d418-3e16-4d81-adcd-cdf85d2274bd", "symbol": "ARX", "name": "Accelerant Holdings", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance Brokers", "page_url": "https://sharemaestro.com/factors/ticker/b236d418-3e16-4d81-adcd-cdf85d2274bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/b236d418-3e16-4d81-adcd-cdf85d2274bd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.66, "quality": 0.65, "momentum": 0.66, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 14.99, "market_cap": 3327541673.99, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.972, "piotroski_f_score": 6, "momentum_12_1": null, "volatility_252d": 0.6773 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.709493+00:00", "batch_id": "" }, "size": { "price_close": 14.99, "market_cap": 3327541673.99, "market_cap_usd": 3327541673.99, "enterprise_value": 1911741673.99, "shares_outstanding": 221984101, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.8044, "ptbv_ratio": 9.0842, "ps_ratio": 3.751, "pcf_ratio": 10.0257, "pfcf_ratio": 8.7984, "ev_ebitda": null, "ev_ebit": -1.4948, "ev_sales": 2.155, "ev_fcf": 5.0548, "earnings_yield": null, "fcf_yield": 0.1978, "price_to_sales": 3.751, "price_to_book": 4.8044, "price_to_cashflow": 10.0257, "ebitda_to_ev": null, "sales_yield": 0.464 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6575, "operating_margin": -1.4417, "net_margin": -1.5396, "ebitda_margin": -1.3991, "fcf_margin": 0.4263, "roe": -1.972, "roa": -0.1587, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1031, "cash_conversion": -0.2769, "accruals_ratio": -0.1973, "sbc_to_revenue": 0.0783, "piotroski_f_score": 6, "altman_z_score": -0.9664, "earnings_stability_5y": 2.9004, "revenue_stability_5y": 0.739, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0678, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.3835, "net_debt_to_ebitda": 1.1408, "debt_to_assets": 0.014, "interest_coverage": -22.6354, "current_ratio": 0.4497, "quick_ratio": 0.4497, "net_debt": -1415800000, "local_beta": 0.002, "volatility_252d": 0.6773, "volatility_60d": 1.2924, "max_drawdown_12m": -0.6586, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.4273, "revenue_growth_3y_cagr": 0.604, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5077, "book_value_growth_1y": 0.9441, "revenue_growth": 0.4273, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1356, "price_return_3m": 0.3446, "price_return_6m": -0.0083, "price_return_9m": -0.2499, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.0083, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4971, "distance_from_52w_low": 0.4731, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 887100000, "gross_profit_ttm": 583300000, "ebit_ttm": -1278900000, "ebitda_ttm": -1241100000, "net_income_ttm": -1365800000, "eps_diluted_ttm": -6.1527, "operating_cash_flow_ttm": 331900000, "capital_expenditure_ttm": 46300000, "fcf_ttm": 378200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56500000, "cash_and_equivalents": 1536500000, "total_current_assets": 3406600000, "total_current_liabilities": 7574500000, "net_ppe": null, "total_assets": 8604100000, "total_debt": 120700000, "total_equity": 692600000, "net_working_capital": -5701300000, "book_value_per_share": 3.12, "retained_earnings": -1542100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 366300000, "tangible_book_per_share": 1.6501 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.655, "os_score": 0.82, "value_percentile": 0.66, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3428, "ticker_id": 254, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.709493+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.99, "market_cap": 3327541673.99, "market_cap_usd": 3327541673.99, "enterprise_value": 1911741673.99, "shares_outstanding": 221984101, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.80442055, "ptbv_ratio": 9.08419785, "ps_ratio": 3.75103334, "pcf_ratio": 10.02573569, "pfcf_ratio": 8.79836508, "ev_ebitda": null, "ev_ebit": -1.4948328, "ev_sales": 2.15504641, "ev_fcf": 5.05484314, "earnings_yield": null, "fcf_yield": 0.19783008, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65753579, "operating_margin": -1.44166385, "net_margin": -1.53962349, "ebitda_margin": -1.39905309, "fcf_margin": 0.426333, "roe": -1.9719896, "roa": -0.15873828, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10310201, "cash_conversion": -0.27690731, "accruals_ratio": -0.19731291, "sbc_to_revenue": 0.07834517, "debt_to_equity": 11.38348253, "net_debt_to_ebitda": 1.14076223, "debt_to_assets": 0.0140282, "interest_coverage": -22.63539823, "current_ratio": 0.44974586, "quick_ratio": 0.44974586, "net_debt": -1415800000, "revenue_growth_1y": 0.42726132, "revenue_growth_3y_cagr": 0.60404839, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.50774437, "book_value_growth_1y": 0.94405405, "piotroski_f_score": 6, "altman_z_score": -0.96638392, "earnings_stability_5y": 2.90041, "revenue_stability_5y": 0.739028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13560606, "price_return_3m": 0.34462375, "price_return_6m": -0.00829617, "price_return_9m": -0.24994496, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.49705244, "distance_from_52w_low": 0.47305942, "relative_strength": null, "local_beta": 0.002, "volatility_252d": 0.677309, "volatility_60d": 1.292432, "max_drawdown_12m": -0.6585694, "revenue_ttm": 887100000, "gross_profit_ttm": 583300000, "ebit_ttm": -1278900000, "ebitda_ttm": -1241100000, "net_income_ttm": -1365800000, "eps_diluted_ttm": -6.15269289, "operating_cash_flow_ttm": 331900000, "capital_expenditure_ttm": 46300000, "fcf_ttm": 378200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56500000, "cash_and_equivalents": 1536500000, "total_current_assets": 3406600000, "total_current_liabilities": 7574500000, "net_ppe": null, "total_assets": 8604100000, "total_debt": 120700000, "total_equity": 692600000, "net_working_capital": -5701300000, "book_value_per_share": 3.12004327, "retained_earnings": -1542100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 366300000, "tangible_book_per_share": 1.65011818, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.99, "os": 0.82, "value": 0.66, "quality": 0.65, "momentum": 0.66, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.972, "momentum_12_1": null, "complete_fields": { "id": 3428, "ticker_id": 254, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:49.709493+00:00", "batch_id": "", "os_score_delta": null, "price_close": 14.99, "market_cap": 3327541673.99, "market_cap_usd": 3327541673.99, "enterprise_value": 1911741673.99, "shares_outstanding": 221984101, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.80442055, "ptbv_ratio": 9.08419785, "ps_ratio": 3.75103334, "pcf_ratio": 10.02573569, "pfcf_ratio": 8.79836508, "ev_ebitda": null, "ev_ebit": -1.4948328, "ev_sales": 2.15504641, "ev_fcf": 5.05484314, "earnings_yield": null, "fcf_yield": 0.19783008, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.65753579, "operating_margin": -1.44166385, "net_margin": -1.53962349, "ebitda_margin": -1.39905309, "fcf_margin": 0.426333, "roe": -1.9719896, "roa": -0.15873828, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10310201, "cash_conversion": -0.27690731, "accruals_ratio": -0.19731291, "sbc_to_revenue": 0.07834517, "debt_to_equity": 11.38348253, "net_debt_to_ebitda": 1.14076223, "debt_to_assets": 0.0140282, "interest_coverage": -22.63539823, "current_ratio": 0.44974586, "quick_ratio": 0.44974586, "net_debt": -1415800000, "revenue_growth_1y": 0.42726132, "revenue_growth_3y_cagr": 0.60404839, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.50774437, "book_value_growth_1y": 0.94405405, "piotroski_f_score": 6, "altman_z_score": -0.96638392, "earnings_stability_5y": 2.90041, "revenue_stability_5y": 0.739028, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.13560606, "price_return_3m": 0.34462375, "price_return_6m": -0.00829617, "price_return_9m": -0.24994496, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.49705244, "distance_from_52w_low": 0.47305942, "relative_strength": null, "local_beta": 0.002, "volatility_252d": 0.677309, "volatility_60d": 1.292432, "max_drawdown_12m": -0.6585694, "revenue_ttm": 887100000, "gross_profit_ttm": 583300000, "ebit_ttm": -1278900000, "ebitda_ttm": -1241100000, "net_income_ttm": -1365800000, "eps_diluted_ttm": -6.15269289, "operating_cash_flow_ttm": 331900000, "capital_expenditure_ttm": 46300000, "fcf_ttm": 378200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 56500000, "cash_and_equivalents": 1536500000, "total_current_assets": 3406600000, "total_current_liabilities": 7574500000, "net_ppe": null, "total_assets": 8604100000, "total_debt": 120700000, "total_equity": 692600000, "net_working_capital": -5701300000, "book_value_per_share": 3.12004327, "retained_earnings": -1542100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 366300000, "tangible_book_per_share": 1.65011818, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 34, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 879500000, "cost_of_revenue": 284300000, "gross_profit": 595200000, "ebit": -1252900000, "ebitda": -1217700000, "pretax_income": -1321900000, "tax_provision": 23300000, "net_income": -1354100000, "net_income_to_common": -1354100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1799300000, "total_current_assets": 7744000000, "total_assets": 8263100000, "short_term_debt": 3100000, "long_term_debt": 121300000, "total_debt": 124400000, "total_liabilities": 7536700000, "total_equity": 697700000, "shares_outstanding": 190260158, "goodwill_and_intangibles": 292500000 }, "cash_flow": { "operating_cash_flow": 445100000, "capital_expenditure": 41400000, "free_cash_flow": 486500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218153, "ticker_id": 254, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1252900000", "ebitda": "-1217700000", "netIncome": "-1354100000", "grossProfit": "595200000", "depreciation": "None", "totalRevenue": "879500000", "costOfRevenue": "284300000", "interestIncome": "79000000", "incomeBeforeTax": "-1321900000", "interestExpense": "69000000", "operatingIncome": "-1321900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23300000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "1917100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35200000", "sellingGeneralAndAdministrative": "428100000", "netIncomeFromContinuingOperations": "-1345200000" }, "balance": { "goodwill": "63100000", "inventory": "None", "commonStock": "220", "currentDebt": "None", "investments": "None", "totalAssets": "8263100000", "longTermDebt": "121300000", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229400000", "reportedCurrency": "USD", "retainedEarnings": "-1536900000", "totalLiabilities": "7536700000", "otherCurrentAssets": "1833200000", "totalCurrentAssets": "7744000000", "currentLongTermDebt": "None", "longTermInvestments": "722400000", "shortTermInvestments": "712000000", "currentNetReceivables": "3399500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519100000", "currentAccountsPayable": "1517100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121300000", "totalShareholderEquity": "697700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3521400000", "totalCurrentLiabilities": "7201500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335200000", "cashAndShortTermInvestments": "1799300000", "commonStockSharesOutstanding": "190260158", "intangibleAssetsExcludingGoodwill": "229400000", "cashAndCashEquivalentsAtCarryingValue": "1799300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1345200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445100000", "capitalExpenditures": "41400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205800000", "cashflowFromInvestment": "-173600000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 879500000, "cost_of_revenue": 284300000, "gross_profit": 595200000, "research_and_development": null, "selling_general_admin": 428100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1252900000, "depreciation_amortisation": 35200000, "ebitda": -1217700000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1321900000, "tax_provision": 23300000, "effective_tax_rate": null, "net_income": -1354100000, "net_income_continuing_ops": -1345200000, "net_income_to_common": -1354100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1799300000, "short_term_investments": 712000000, "net_receivables": 3399500000, "inventory": null, "other_current_assets": null, "total_current_assets": 7744000000, "net_ppe": null, "goodwill": 63100000, "intangible_assets": 229400000, "goodwill_and_intangibles": 292500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519100000, "total_assets": 8263100000, "short_term_debt": 3100000, "accounts_payable": 1517100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7201500000, "long_term_debt": 121300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335200000, "total_liabilities": 7536700000, "total_debt": 124400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1536900000, "total_equity": 697700000, "shares_outstanding": 190260158, "operating_cash_flow": 445100000, "stock_based_compensation": 43100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205800000, "free_cash_flow": 486500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1252900000", "ebitda": "-1217700000", "netIncome": "-1354100000", "grossProfit": "595200000", "depreciation": "None", "totalRevenue": "879500000", "costOfRevenue": "284300000", "interestIncome": "79000000", "incomeBeforeTax": "-1321900000", "interestExpense": "69000000", "operatingIncome": "-1321900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23300000", "reportedCurrency": "USD", "netInterestIncome": "-69000000", "nonInterestIncome": "None", "operatingExpenses": "1917100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35200000", "sellingGeneralAndAdministrative": "428100000", "netIncomeFromContinuingOperations": "-1345200000" }, "balance": { "goodwill": "63100000", "inventory": "None", "commonStock": "220", "currentDebt": "None", "investments": "None", "totalAssets": "8263100000", "longTermDebt": "121300000", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229400000", "reportedCurrency": "USD", "retainedEarnings": "-1536900000", "totalLiabilities": "7536700000", "otherCurrentAssets": "1833200000", "totalCurrentAssets": "7744000000", "currentLongTermDebt": "None", "longTermInvestments": "722400000", "shortTermInvestments": "712000000", "currentNetReceivables": "3399500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519100000", "currentAccountsPayable": "1517100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121300000", "totalShareholderEquity": "697700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3521400000", "totalCurrentLiabilities": "7201500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335200000", "cashAndShortTermInvestments": "1799300000", "commonStockSharesOutstanding": "190260158", "intangibleAssetsExcludingGoodwill": "229400000", "cashAndCashEquivalentsAtCarryingValue": "1799300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1345200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "445100000", "capitalExpenditures": "41400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205800000", "cashflowFromInvestment": "-173600000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 597700000, "cost_of_revenue": 248700000, "gross_profit": 349000000, "ebit": 64400000, "ebitda": 91000000, "pretax_income": 32000000, "tax_provision": 9100000, "net_income": 27200000, "net_income_to_common": 27200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225700000, "total_current_assets": 5251700000, "total_assets": 6094900000, "short_term_debt": 800000, "long_term_debt": 121400000, "total_debt": 122200000, "total_liabilities": 5667900000, "total_equity": 408700000, "shares_outstanding": 216666667, "goodwill_and_intangibles": 147600000 }, "cash_flow": { "operating_cash_flow": 785500000, "capital_expenditure": 34400000, "free_cash_flow": 819900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218158, "ticker_id": 254, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64400000", "ebitda": "91000000", "netIncome": "27200000", "grossProfit": "349000000", "depreciation": "None", "totalRevenue": "597700000", "costOfRevenue": "248700000", "interestIncome": "37200000", "incomeBeforeTax": "32000000", "interestExpense": "32400000", "operatingIncome": "32000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-19100000", "nonInterestIncome": "None", "operatingExpenses": "317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26600000", "sellingGeneralAndAdministrative": "262400000", "netIncomeFromContinuingOperations": "23140000" }, "balance": { "goodwill": "30900000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6094900000", "longTermDebt": "121400000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116700000", "reportedCurrency": "USD", "retainedEarnings": "-182800000", "totalLiabilities": "5667900000", "otherCurrentAssets": "231700000", "totalCurrentAssets": "5251700000", "currentLongTermDebt": "None", "longTermInvestments": "562500000", "shortTermInvestments": "64800000", "currentNetReceivables": "3729500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843200000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121400000", "totalShareholderEquity": "408700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527200000", "totalCurrentLiabilities": "541800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5126100000", "cashAndShortTermInvestments": "1225700000", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "116700000", "cashAndCashEquivalentsAtCarryingValue": "1225700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "785500000", "capitalExpenditures": "34400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110300000", "cashflowFromInvestment": "-380100000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 597700000, "cost_of_revenue": 248700000, "gross_profit": 349000000, "research_and_development": null, "selling_general_admin": 262400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64400000, "depreciation_amortisation": 26600000, "ebitda": 91000000, "interest_expense": 32400000, "interest_income": null, "other_non_operating": null, "pretax_income": 32000000, "tax_provision": 9100000, "effective_tax_rate": null, "net_income": 27200000, "net_income_continuing_ops": 23140000, "net_income_to_common": 27200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225700000, "short_term_investments": 64800000, "net_receivables": 3729500000, "inventory": null, "other_current_assets": null, "total_current_assets": 5251700000, "net_ppe": null, "goodwill": 30900000, "intangible_assets": 116700000, "goodwill_and_intangibles": 147600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843200000, "total_assets": 6094900000, "short_term_debt": 800000, "accounts_payable": 13800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541800000, "long_term_debt": 121400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5126100000, "total_liabilities": 5667900000, "total_debt": 122200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182800000, "total_equity": 408700000, "shares_outstanding": 216666667, "operating_cash_flow": 785500000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110300000, "free_cash_flow": 819900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64400000", "ebitda": "91000000", "netIncome": "27200000", "grossProfit": "349000000", "depreciation": "None", "totalRevenue": "597700000", "costOfRevenue": "248700000", "interestIncome": "37200000", "incomeBeforeTax": "32000000", "interestExpense": "32400000", "operatingIncome": "32000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9100000", "reportedCurrency": "USD", "netInterestIncome": "-19100000", "nonInterestIncome": "None", "operatingExpenses": "317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26600000", "sellingGeneralAndAdministrative": "262400000", "netIncomeFromContinuingOperations": "23140000" }, "balance": { "goodwill": "30900000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6094900000", "longTermDebt": "121400000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116700000", "reportedCurrency": "USD", "retainedEarnings": "-182800000", "totalLiabilities": "5667900000", "otherCurrentAssets": "231700000", "totalCurrentAssets": "5251700000", "currentLongTermDebt": "None", "longTermInvestments": "562500000", "shortTermInvestments": "64800000", "currentNetReceivables": "3729500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843200000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121400000", "totalShareholderEquity": "408700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527200000", "totalCurrentLiabilities": "541800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5126100000", "cashAndShortTermInvestments": "1225700000", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "116700000", "cashAndCashEquivalentsAtCarryingValue": "1225700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "785500000", "capitalExpenditures": "34400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110300000", "cashflowFromInvestment": "-380100000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "114500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 329700000, "cost_of_revenue": 130200000, "gross_profit": 199500000, "ebit": -28800000, "ebitda": -14300000, "pretax_income": -43900000, "tax_provision": 20200000, "net_income": -48800000, "net_income_to_common": -48800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775400000, "total_current_assets": 3284100000, "total_assets": 3737200000, "short_term_debt": 0, "long_term_debt": 120300000, "total_debt": 120300000, "total_liabilities": 3450500000, "total_equity": 310500000, "shares_outstanding": 216666667, "goodwill_and_intangibles": 120600000 }, "cash_flow": { "operating_cash_flow": 289900000, "capital_expenditure": 32600000, "free_cash_flow": 322500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218163, "ticker_id": 254, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28800000", "ebitda": "-14300000", "netIncome": "-48800000", "grossProfit": "199500000", "depreciation": "None", "totalRevenue": "329700000", "costOfRevenue": "130200000", "interestIncome": "16700000", "incomeBeforeTax": "-43900000", "interestExpense": "15100000", "operatingIncome": "-43900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "-10900000", "nonInterestIncome": "None", "operatingExpenses": "243400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "198700000", "netIncomeFromContinuingOperations": "-64100000" }, "balance": { "goodwill": "20700000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3737200000", "longTermDebt": "120300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99900000", "reportedCurrency": "USD", "retainedEarnings": "-210000000", "totalLiabilities": "3450500000", "otherCurrentAssets": "233800000", "totalCurrentAssets": "3284100000", "currentLongTermDebt": "None", "longTermInvestments": "226900000", "shortTermInvestments": "8000000", "currentNetReceivables": "2266900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453100000", "currentAccountsPayable": "9500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120300000", "totalShareholderEquity": "310500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91600000", "totalCurrentLiabilities": "101100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3349400000", "cashAndShortTermInvestments": "775400000", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "99900000", "cashAndCashEquivalentsAtCarryingValue": "775400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289900000", "capitalExpenditures": "32600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10300000", "cashflowFromInvestment": "-11700000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 329700000, "cost_of_revenue": 130200000, "gross_profit": 199500000, "research_and_development": null, "selling_general_admin": 198700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28800000, "depreciation_amortisation": 14500000, "ebitda": -14300000, "interest_expense": 15100000, "interest_income": null, "other_non_operating": null, "pretax_income": -43900000, "tax_provision": 20200000, "effective_tax_rate": null, "net_income": -48800000, "net_income_continuing_ops": -64100000, "net_income_to_common": -48800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775400000, "short_term_investments": 8000000, "net_receivables": 2266900000, "inventory": null, "other_current_assets": null, "total_current_assets": 3284100000, "net_ppe": null, "goodwill": 20700000, "intangible_assets": 99900000, "goodwill_and_intangibles": 120600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453100000, "total_assets": 3737200000, "short_term_debt": 0, "accounts_payable": 9500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101100000, "long_term_debt": 120300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3349400000, "total_liabilities": 3450500000, "total_debt": 120300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210000000, "total_equity": 310500000, "shares_outstanding": 216666667, "operating_cash_flow": 289900000, "stock_based_compensation": 4800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10300000, "free_cash_flow": 322500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28800000", "ebitda": "-14300000", "netIncome": "-48800000", "grossProfit": "199500000", "depreciation": "None", "totalRevenue": "329700000", "costOfRevenue": "130200000", "interestIncome": "16700000", "incomeBeforeTax": "-43900000", "interestExpense": "15100000", "operatingIncome": "-43900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20200000", "reportedCurrency": "USD", "netInterestIncome": "-10900000", "nonInterestIncome": "None", "operatingExpenses": "243400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "198700000", "netIncomeFromContinuingOperations": "-64100000" }, "balance": { "goodwill": "20700000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "3737200000", "longTermDebt": "120300000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99900000", "reportedCurrency": "USD", "retainedEarnings": "-210000000", "totalLiabilities": "3450500000", "otherCurrentAssets": "233800000", "totalCurrentAssets": "3284100000", "currentLongTermDebt": "None", "longTermInvestments": "226900000", "shortTermInvestments": "8000000", "currentNetReceivables": "2266900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453100000", "currentAccountsPayable": "9500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120300000", "totalShareholderEquity": "310500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91600000", "totalCurrentLiabilities": "101100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3349400000", "cashAndShortTermInvestments": "775400000", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "99900000", "cashAndCashEquivalentsAtCarryingValue": "775400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "289900000", "capitalExpenditures": "32600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10300000", "cashflowFromInvestment": "-11700000", "stockBasedCompensation": "4800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 213100000, "cost_of_revenue": 134500000, "gross_profit": 78600000, "ebit": -80100000, "ebitda": -74300000, "pretax_income": -84300000, "tax_provision": 11300000, "net_income": -91700000, "net_income_to_common": -91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446200000, "total_current_assets": 1793500000, "total_assets": 2199100000, "short_term_debt": 0, "long_term_debt": 100500000, "total_debt": 100500000, "total_liabilities": 1849100000, "total_equity": 354500000, "shares_outstanding": 165604641, "goodwill_and_intangibles": 93100000 }, "cash_flow": { "operating_cash_flow": 65700000, "capital_expenditure": 26700000, "free_cash_flow": 92400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218164, "ticker_id": 254, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80100000", "ebitda": "-74300000", "netIncome": "-91700000", "grossProfit": "78600000", "depreciation": "None", "totalRevenue": "213100000", "costOfRevenue": "134500000", "interestIncome": "2000000", "incomeBeforeTax": "-84300000", "interestExpense": "4200000", "operatingIncome": "-84300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "-4200000", "nonInterestIncome": "None", "operatingExpenses": "162900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "121200000", "netIncomeFromContinuingOperations": "-95600000" }, "balance": { "goodwill": "18300000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2199100000", "longTermDebt": "100500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74800000", "reportedCurrency": "USD", "retainedEarnings": "-161200000", "totalLiabilities": "1849100000", "otherCurrentAssets": "625300000", "totalCurrentAssets": "1793500000", "currentLongTermDebt": "None", "longTermInvestments": "260500000", "shortTermInvestments": "6100000", "currentNetReceivables": "659200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405600000", "currentAccountsPayable": "277400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100500000", "totalShareholderEquity": "354500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-191900000", "totalCurrentLiabilities": "201800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1647300000", "cashAndShortTermInvestments": "446200000", "commonStockSharesOutstanding": "165604641", "intangibleAssetsExcludingGoodwill": "74800000", "cashAndCashEquivalentsAtCarryingValue": "446200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65700000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254700000", "cashflowFromInvestment": "-147500000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "204800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213100000, "cost_of_revenue": 134500000, "gross_profit": 78600000, "research_and_development": null, "selling_general_admin": 121200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80100000, "depreciation_amortisation": 5800000, "ebitda": -74300000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": -84300000, "tax_provision": 11300000, "effective_tax_rate": null, "net_income": -91700000, "net_income_continuing_ops": -95600000, "net_income_to_common": -91700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446200000, "short_term_investments": 6100000, "net_receivables": 659200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1793500000, "net_ppe": null, "goodwill": 18300000, "intangible_assets": 74800000, "goodwill_and_intangibles": 93100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405600000, "total_assets": 2199100000, "short_term_debt": 0, "accounts_payable": 277400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 201800000, "long_term_debt": 100500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1647300000, "total_liabilities": 1849100000, "total_debt": 100500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161200000, "total_equity": 354500000, "shares_outstanding": 165604641, "operating_cash_flow": 65700000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -147500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 254700000, "free_cash_flow": 92400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80100000", "ebitda": "-74300000", "netIncome": "-91700000", "grossProfit": "78600000", "depreciation": "None", "totalRevenue": "213100000", "costOfRevenue": "134500000", "interestIncome": "2000000", "incomeBeforeTax": "-84300000", "interestExpense": "4200000", "operatingIncome": "-84300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "-4200000", "nonInterestIncome": "None", "operatingExpenses": "162900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "121200000", "netIncomeFromContinuingOperations": "-95600000" }, "balance": { "goodwill": "18300000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "2199100000", "longTermDebt": "100500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "74800000", "reportedCurrency": "USD", "retainedEarnings": "-161200000", "totalLiabilities": "1849100000", "otherCurrentAssets": "625300000", "totalCurrentAssets": "1793500000", "currentLongTermDebt": "None", "longTermInvestments": "260500000", "shortTermInvestments": "6100000", "currentNetReceivables": "659200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405600000", "currentAccountsPayable": "277400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100500000", "totalShareholderEquity": "354500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-191900000", "totalCurrentLiabilities": "201800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1647300000", "cashAndShortTermInvestments": "446200000", "commonStockSharesOutstanding": "165604641", "intangibleAssetsExcludingGoodwill": "74800000", "cashAndCashEquivalentsAtCarryingValue": "446200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65700000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "254700000", "cashflowFromInvestment": "-147500000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "204800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 103200000, "cost_of_revenue": 39700000, "gross_profit": 63500000, "ebit": -17100000, "ebitda": -15500000, "pretax_income": -20000000, "tax_provision": 4300000, "net_income": -21500000, "net_income_to_common": -21500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301900000, "total_current_assets": 909500000, "total_assets": 1155500000, "short_term_debt": null, "long_term_debt": 49900000, "total_debt": 49900000, "total_liabilities": 899400000, "total_equity": 257900000, "shares_outstanding": 216666667, "goodwill_and_intangibles": 59300000 }, "cash_flow": { "operating_cash_flow": 112700000, "capital_expenditure": 14700000, "free_cash_flow": 127400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218165, "ticker_id": 254, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17100000", "ebitda": "-15500000", "netIncome": "-21500000", "grossProfit": "63500000", "depreciation": "None", "totalRevenue": "103200000", "costOfRevenue": "39700000", "interestIncome": "200000", "incomeBeforeTax": "-20000000", "interestExpense": "2900000", "operatingIncome": "-20000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "83500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "65500000", "netIncomeFromContinuingOperations": "-24300000" }, "balance": { "goodwill": "12600000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1155500000", "longTermDebt": "49900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "46700000", "reportedCurrency": "USD", "retainedEarnings": "-69500000", "totalLiabilities": "899400000", "otherCurrentAssets": "274200000", "totalCurrentAssets": "909500000", "currentLongTermDebt": "None", "longTermInvestments": "146900000", "shortTermInvestments": "14500000", "currentNetReceivables": "295200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246000000", "currentAccountsPayable": "192200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49900000", "totalShareholderEquity": "257900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-162200000", "totalCurrentLiabilities": "80600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818800000", "cashAndShortTermInvestments": "301900000", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "46700000", "cashAndCashEquivalentsAtCarryingValue": "301900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112700000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233700000", "cashflowFromInvestment": "-132500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103200000, "cost_of_revenue": 39700000, "gross_profit": 63500000, "research_and_development": null, "selling_general_admin": 65500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17100000, "depreciation_amortisation": 1600000, "ebitda": -15500000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": -20000000, "tax_provision": 4300000, "effective_tax_rate": null, "net_income": -21500000, "net_income_continuing_ops": -24300000, "net_income_to_common": -21500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301900000, "short_term_investments": 14500000, "net_receivables": 295200000, "inventory": null, "other_current_assets": null, "total_current_assets": 909500000, "net_ppe": null, "goodwill": 12600000, "intangible_assets": 46700000, "goodwill_and_intangibles": 59300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 246000000, "total_assets": 1155500000, "short_term_debt": null, "accounts_payable": 192200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80600000, "long_term_debt": 49900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 818800000, "total_liabilities": 899400000, "total_debt": 49900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69500000, "total_equity": 257900000, "shares_outstanding": 216666667, "operating_cash_flow": 112700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 233700000, "free_cash_flow": 127400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17100000", "ebitda": "-15500000", "netIncome": "-21500000", "grossProfit": "63500000", "depreciation": "None", "totalRevenue": "103200000", "costOfRevenue": "39700000", "interestIncome": "200000", "incomeBeforeTax": "-20000000", "interestExpense": "2900000", "operatingIncome": "-20000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "83500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1600000", "sellingGeneralAndAdministrative": "65500000", "netIncomeFromContinuingOperations": "-24300000" }, "balance": { "goodwill": "12600000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1155500000", "longTermDebt": "49900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "46700000", "reportedCurrency": "USD", "retainedEarnings": "-69500000", "totalLiabilities": "899400000", "otherCurrentAssets": "274200000", "totalCurrentAssets": "909500000", "currentLongTermDebt": "None", "longTermInvestments": "146900000", "shortTermInvestments": "14500000", "currentNetReceivables": "295200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "246000000", "currentAccountsPayable": "192200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49900000", "totalShareholderEquity": "257900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-162200000", "totalCurrentLiabilities": "80600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "818800000", "cashAndShortTermInvestments": "301900000", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "46700000", "cashAndCashEquivalentsAtCarryingValue": "301900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "112700000", "capitalExpenditures": "14700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "233700000", "cashflowFromInvestment": "-132500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 192800000, "cost_of_revenue": 81800000, "gross_profit": 111000000, "ebit": 4500000, "ebitda": 14500000, "pretax_income": 2000000, "tax_provision": 6100000, "net_income": -5200000, "net_income_to_common": -5200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1536500000, "total_current_assets": 3406600000, "total_assets": 8604100000, "short_term_debt": null, "long_term_debt": 120700000, "total_debt": 120700000, "total_liabilities": 7884200000, "total_equity": 692600000, "shares_outstanding": 221984101, "goodwill_and_intangibles": 326300000 }, "cash_flow": { "operating_cash_flow": -21400000, "capital_expenditure": 6700000, "free_cash_flow": -14700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218151, "ticker_id": 254, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4500000", "ebitda": "14500000", "netIncome": "-5200000", "grossProfit": "111000000", "depreciation": "None", "totalRevenue": "192800000", "costOfRevenue": "81800000", "interestIncome": "20400000", "incomeBeforeTax": "2000000", "interestExpense": "2500000", "operatingIncome": "2000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "123800000", "netIncomeFromContinuingOperations": "-4100000" }, "balance": { "goodwill": "111900000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8604100000", "longTermDebt": "120700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "214400000", "reportedCurrency": "USD", "retainedEarnings": "-1542100000", "totalLiabilities": "7884200000", "otherCurrentAssets": "None", "totalCurrentAssets": "3406600000", "currentLongTermDebt": "None", "longTermInvestments": "902000000", "shortTermInvestments": "687400000", "currentNetReceivables": "1182700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111900000", "currentAccountsPayable": "1643700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120700000", "totalShareholderEquity": "692600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3723300000", "totalCurrentLiabilities": "7574500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4177200000", "cashAndShortTermInvestments": "1536500000", "commonStockSharesOutstanding": "221984101", "intangibleAssetsExcludingGoodwill": "214400000", "cashAndCashEquivalentsAtCarryingValue": "1536500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4099999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21400000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19200000", "cashflowFromInvestment": "-211600000", "stockBasedCompensation": "28800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 192800000, "cost_of_revenue": 81800000, "gross_profit": 111000000, "research_and_development": null, "selling_general_admin": 123800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4500000, "depreciation_amortisation": 10000000, "ebitda": 14500000, "interest_expense": 2500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2000000, "tax_provision": 6100000, "effective_tax_rate": null, "net_income": -5200000, "net_income_continuing_ops": -4100000, "net_income_to_common": -5200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1536500000, "short_term_investments": 687400000, "net_receivables": 1182700000, "inventory": null, "other_current_assets": null, "total_current_assets": 3406600000, "net_ppe": null, "goodwill": 111900000, "intangible_assets": 214400000, "goodwill_and_intangibles": 326300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111900000, "total_assets": 8604100000, "short_term_debt": null, "accounts_payable": 1643700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7574500000, "long_term_debt": 120700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4177200000, "total_liabilities": 7884200000, "total_debt": 120700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1542100000, "total_equity": 692600000, "shares_outstanding": 221984101, "operating_cash_flow": -21400000, "stock_based_compensation": 28800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19200000, "free_cash_flow": -14700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4500000", "ebitda": "14500000", "netIncome": "-5200000", "grossProfit": "111000000", "depreciation": "None", "totalRevenue": "192800000", "costOfRevenue": "81800000", "interestIncome": "20400000", "incomeBeforeTax": "2000000", "interestExpense": "2500000", "operatingIncome": "2000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6100000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "109000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "123800000", "netIncomeFromContinuingOperations": "-4100000" }, "balance": { "goodwill": "111900000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8604100000", "longTermDebt": "120700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "214400000", "reportedCurrency": "USD", "retainedEarnings": "-1542100000", "totalLiabilities": "7884200000", "otherCurrentAssets": "None", "totalCurrentAssets": "3406600000", "currentLongTermDebt": "None", "longTermInvestments": "902000000", "shortTermInvestments": "687400000", "currentNetReceivables": "1182700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111900000", "currentAccountsPayable": "1643700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120700000", "totalShareholderEquity": "692600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3723300000", "totalCurrentLiabilities": "7574500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4177200000", "cashAndShortTermInvestments": "1536500000", "commonStockSharesOutstanding": "221984101", "intangibleAssetsExcludingGoodwill": "214400000", "cashAndCashEquivalentsAtCarryingValue": "1536500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4099999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21400000", "capitalExpenditures": "6700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19200000", "cashflowFromInvestment": "-211600000", "stockBasedCompensation": "28800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 209400000, "cost_of_revenue": 78900000, "gross_profit": 130500000, "ebit": 28700000, "ebitda": 38200000, "pretax_income": -2200000, "tax_provision": -3100000, "net_income": -600000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1799300000, "total_current_assets": 7744000000, "total_assets": 8263100000, "short_term_debt": 3100000, "long_term_debt": 121300000, "total_debt": 124400000, "total_liabilities": 7536700000, "total_equity": 697700000, "shares_outstanding": 221821270, "goodwill_and_intangibles": 292500000 }, "cash_flow": { "operating_cash_flow": 61900000, "capital_expenditure": 11600000, "free_cash_flow": 73500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218152, "ticker_id": 254, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28700000", "ebitda": "38200000", "netIncome": "-600000", "grossProfit": "130500000", "depreciation": "None", "totalRevenue": "209400000", "costOfRevenue": "78900000", "interestIncome": "22200000", "incomeBeforeTax": "-2200000", "interestExpense": "30900000", "operatingIncome": "-2200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3100000", "reportedCurrency": "USD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "132700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "126200000", "netIncomeFromContinuingOperations": "900000" }, "balance": { "goodwill": "63100000", "inventory": "None", "commonStock": "220", "currentDebt": "None", "investments": "None", "totalAssets": "8263100000", "longTermDebt": "121300000", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229400000", "reportedCurrency": "USD", "retainedEarnings": "-1536900000", "totalLiabilities": "7536700000", "otherCurrentAssets": "1833200000", "totalCurrentAssets": "7744000000", "currentLongTermDebt": "None", "longTermInvestments": "722400000", "shortTermInvestments": "712000000", "currentNetReceivables": "3399500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519100000", "currentAccountsPayable": "1517100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121300000", "totalShareholderEquity": "697700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3521400000", "totalCurrentLiabilities": "7201500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335200000", "cashAndShortTermInvestments": "1799300000", "commonStockSharesOutstanding": "221821270", "intangibleAssetsExcludingGoodwill": "229400000", "cashAndCashEquivalentsAtCarryingValue": "1799300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61900000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "62600000", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209400000, "cost_of_revenue": 78900000, "gross_profit": 130500000, "research_and_development": null, "selling_general_admin": 126200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28700000, "depreciation_amortisation": 9500000, "ebitda": 38200000, "interest_expense": 30900000, "interest_income": null, "other_non_operating": null, "pretax_income": -2200000, "tax_provision": -3100000, "effective_tax_rate": null, "net_income": -600000, "net_income_continuing_ops": 900000, "net_income_to_common": -600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1799300000, "short_term_investments": 712000000, "net_receivables": 3399500000, "inventory": null, "other_current_assets": null, "total_current_assets": 7744000000, "net_ppe": null, "goodwill": 63100000, "intangible_assets": 229400000, "goodwill_and_intangibles": 292500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 519100000, "total_assets": 8263100000, "short_term_debt": 3100000, "accounts_payable": 1517100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7201500000, "long_term_debt": 121300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335200000, "total_liabilities": 7536700000, "total_debt": 124400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1536900000, "total_equity": 697700000, "shares_outstanding": 221821270, "operating_cash_flow": 61900000, "stock_based_compensation": 20500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 62600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1600000, "free_cash_flow": 73500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28700000", "ebitda": "38200000", "netIncome": "-600000", "grossProfit": "130500000", "depreciation": "None", "totalRevenue": "209400000", "costOfRevenue": "78900000", "interestIncome": "22200000", "incomeBeforeTax": "-2200000", "interestExpense": "30900000", "operatingIncome": "-2200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-3100000", "reportedCurrency": "USD", "netInterestIncome": "-30900000", "nonInterestIncome": "None", "operatingExpenses": "132700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9500000", "sellingGeneralAndAdministrative": "126200000", "netIncomeFromContinuingOperations": "900000" }, "balance": { "goodwill": "63100000", "inventory": "None", "commonStock": "220", "currentDebt": "None", "investments": "None", "totalAssets": "8263100000", "longTermDebt": "121300000", "shortTermDebt": "3100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "229400000", "reportedCurrency": "USD", "retainedEarnings": "-1536900000", "totalLiabilities": "7536700000", "otherCurrentAssets": "1833200000", "totalCurrentAssets": "7744000000", "currentLongTermDebt": "None", "longTermInvestments": "722400000", "shortTermInvestments": "712000000", "currentNetReceivables": "3399500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "519100000", "currentAccountsPayable": "1517100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121300000", "totalShareholderEquity": "697700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3521400000", "totalCurrentLiabilities": "7201500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335200000", "cashAndShortTermInvestments": "1799300000", "commonStockSharesOutstanding": "221821270", "intangibleAssetsExcludingGoodwill": "229400000", "cashAndCashEquivalentsAtCarryingValue": "1799300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "61900000", "capitalExpenditures": "11600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1600000", "cashflowFromInvestment": "62600000", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 280700000, "cost_of_revenue": 73600000, "gross_profit": 207100000, "ebit": -1341300000, "ebitda": -1331300000, "pretax_income": -1357500000, "tax_provision": 9500000, "net_income": -1368800000, "net_income_to_common": -1368800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1675900000, "total_current_assets": 6610700000, "total_assets": 7859400000, "short_term_debt": 0, "long_term_debt": 121900000, "total_debt": 121900000, "total_liabilities": 7155600000, "total_equity": 676099999, "shares_outstanding": 206064119, "goodwill_and_intangibles": 328700000 }, "cash_flow": { "operating_cash_flow": 73900000, "capital_expenditure": 17300000, "free_cash_flow": 91200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218154, "ticker_id": 254, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1341300000", "ebitda": "-1331300000", "netIncome": "-1368800000", "grossProfit": "207100000", "depreciation": "None", "totalRevenue": "280700000", "costOfRevenue": "73600000", "interestIncome": "21500000", "incomeBeforeTax": "-1357500000", "interestExpense": "16200000", "operatingIncome": "-1357500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-16200000", "nonInterestIncome": "None", "operatingExpenses": "1564600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "127800000", "netIncomeFromContinuingOperations": "-1367000000" }, "balance": { "goodwill": "116500000", "inventory": "None", "commonStock": "220", "currentDebt": "None", "investments": "None", "totalAssets": "7859400000", "longTermDebt": "121900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "212200000", "reportedCurrency": "USD", "retainedEarnings": "-1536300000", "totalLiabilities": "7155600000", "otherCurrentAssets": "-3948000000", "totalCurrentAssets": "6610700000", "currentLongTermDebt": "None", "longTermInvestments": "796100000", "shortTermInvestments": "64800000", "currentNetReceivables": "4870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248700000", "currentAccountsPayable": "273300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121900000", "totalShareholderEquity": "676099999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-273300000", "totalCurrentLiabilities": "273300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6882300000", "cashAndShortTermInvestments": "1675900000", "commonStockSharesOutstanding": "206064119", "intangibleAssetsExcludingGoodwill": "212200000", "cashAndCashEquivalentsAtCarryingValue": "1675900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1367000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73900000", "capitalExpenditures": "17300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208600000", "cashflowFromInvestment": "-55500000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280700000, "cost_of_revenue": 73600000, "gross_profit": 207100000, "research_and_development": null, "selling_general_admin": 127800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1341300000, "depreciation_amortisation": 10000000, "ebitda": -1331300000, "interest_expense": 16200000, "interest_income": null, "other_non_operating": null, "pretax_income": -1357500000, "tax_provision": 9500000, "effective_tax_rate": null, "net_income": -1368800000, "net_income_continuing_ops": -1367000000, "net_income_to_common": -1368800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1675900000, "short_term_investments": 64800000, "net_receivables": 4870000000, "inventory": null, "other_current_assets": null, "total_current_assets": 6610700000, "net_ppe": null, "goodwill": 116500000, "intangible_assets": 212200000, "goodwill_and_intangibles": 328700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1248700000, "total_assets": 7859400000, "short_term_debt": 0, "accounts_payable": 273300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273300000, "long_term_debt": 121900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6882300000, "total_liabilities": 7155600000, "total_debt": 121900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1536300000, "total_equity": 676099999, "shares_outstanding": 206064119, "operating_cash_flow": 73900000, "stock_based_compensation": 17200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208600000, "free_cash_flow": 91200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1341300000", "ebitda": "-1331300000", "netIncome": "-1368800000", "grossProfit": "207100000", "depreciation": "None", "totalRevenue": "280700000", "costOfRevenue": "73600000", "interestIncome": "21500000", "incomeBeforeTax": "-1357500000", "interestExpense": "16200000", "operatingIncome": "-1357500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "9500000", "reportedCurrency": "USD", "netInterestIncome": "-16200000", "nonInterestIncome": "None", "operatingExpenses": "1564600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "127800000", "netIncomeFromContinuingOperations": "-1367000000" }, "balance": { "goodwill": "116500000", "inventory": "None", "commonStock": "220", "currentDebt": "None", "investments": "None", "totalAssets": "7859400000", "longTermDebt": "121900000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "212200000", "reportedCurrency": "USD", "retainedEarnings": "-1536300000", "totalLiabilities": "7155600000", "otherCurrentAssets": "-3948000000", "totalCurrentAssets": "6610700000", "currentLongTermDebt": "None", "longTermInvestments": "796100000", "shortTermInvestments": "64800000", "currentNetReceivables": "4870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248700000", "currentAccountsPayable": "273300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121900000", "totalShareholderEquity": "676099999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-273300000", "totalCurrentLiabilities": "273300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6882300000", "cashAndShortTermInvestments": "1675900000", "commonStockSharesOutstanding": "206064119", "intangibleAssetsExcludingGoodwill": "212200000", "cashAndCashEquivalentsAtCarryingValue": "1675900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1367000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73900000", "capitalExpenditures": "17300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208600000", "cashflowFromInvestment": "-55500000", "stockBasedCompensation": "17200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 204200000, "cost_of_revenue": 69500000, "gross_profit": 134700000, "ebit": 29200000, "ebitda": 37500000, "pretax_income": 22300000, "tax_provision": 9200000, "net_income": 8800000, "net_income_to_common": 8800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1458500000, "total_current_assets": 7042300000, "total_assets": 7496200000, "short_term_debt": 5000000, "long_term_debt": 126700000, "total_debt": 131700000, "total_liabilities": 7014000000, "total_equity": 450600000, "shares_outstanding": 219986563, "goodwill_and_intangibles": 264400000 }, "cash_flow": { "operating_cash_flow": 217500000, "capital_expenditure": 10700000, "free_cash_flow": 228200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218155, "ticker_id": 254, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29200000", "ebitda": "37500000", "netIncome": "8800000", "grossProfit": "134700000", "depreciation": "None", "totalRevenue": "204200000", "costOfRevenue": "69500000", "interestIncome": "12500000", "incomeBeforeTax": "22300000", "interestExpense": "6900000", "operatingIncome": "22300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "112400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "95200000", "netIncomeFromContinuingOperations": "13100000" }, "balance": { "goodwill": "119700000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "7496200000", "longTermDebt": "126700000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "144700000", "reportedCurrency": "USD", "retainedEarnings": "-167500000", "totalLiabilities": "7014000000", "otherCurrentAssets": "1941500000", "totalCurrentAssets": "7042300000", "currentLongTermDebt": "None", "longTermInvestments": "761600000", "shortTermInvestments": "751400000", "currentNetReceivables": "2890900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453900000", "currentAccountsPayable": "1539200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126700000", "totalShareholderEquity": "450600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2934800000", "totalCurrentLiabilities": "6941500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72500000", "cashAndShortTermInvestments": "1458500000", "commonStockSharesOutstanding": "219986563", "intangibleAssetsExcludingGoodwill": "144700000", "cashAndCashEquivalentsAtCarryingValue": "1458500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217500000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3200000", "cashflowFromInvestment": "-93100000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204200000, "cost_of_revenue": 69500000, "gross_profit": 134700000, "research_and_development": null, "selling_general_admin": 95200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29200000, "depreciation_amortisation": 8300000, "ebitda": 37500000, "interest_expense": 6900000, "interest_income": null, "other_non_operating": null, "pretax_income": 22300000, "tax_provision": 9200000, "effective_tax_rate": null, "net_income": 8800000, "net_income_continuing_ops": 13100000, "net_income_to_common": 8800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1458500000, "short_term_investments": 751400000, "net_receivables": 2890900000, "inventory": null, "other_current_assets": null, "total_current_assets": 7042300000, "net_ppe": null, "goodwill": 119700000, "intangible_assets": 144700000, "goodwill_and_intangibles": 264400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453900000, "total_assets": 7496200000, "short_term_debt": 5000000, "accounts_payable": 1539200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6941500000, "long_term_debt": 126700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72500000, "total_liabilities": 7014000000, "total_debt": 131700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167500000, "total_equity": 450600000, "shares_outstanding": 219986563, "operating_cash_flow": 217500000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3200000, "free_cash_flow": 228200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29200000", "ebitda": "37500000", "netIncome": "8800000", "grossProfit": "134700000", "depreciation": "None", "totalRevenue": "204200000", "costOfRevenue": "69500000", "interestIncome": "12500000", "incomeBeforeTax": "22300000", "interestExpense": "6900000", "operatingIncome": "22300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "-6900000", "nonInterestIncome": "None", "operatingExpenses": "112400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8300000", "sellingGeneralAndAdministrative": "95200000", "netIncomeFromContinuingOperations": "13100000" }, "balance": { "goodwill": "119700000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "7496200000", "longTermDebt": "126700000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "144700000", "reportedCurrency": "USD", "retainedEarnings": "-167500000", "totalLiabilities": "7014000000", "otherCurrentAssets": "1941500000", "totalCurrentAssets": "7042300000", "currentLongTermDebt": "None", "longTermInvestments": "761600000", "shortTermInvestments": "751400000", "currentNetReceivables": "2890900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453900000", "currentAccountsPayable": "1539200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126700000", "totalShareholderEquity": "450600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2934800000", "totalCurrentLiabilities": "6941500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72500000", "cashAndShortTermInvestments": "1458500000", "commonStockSharesOutstanding": "219986563", "intangibleAssetsExcludingGoodwill": "144700000", "cashAndCashEquivalentsAtCarryingValue": "1458500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "217500000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3200000", "cashflowFromInvestment": "-93100000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 170700000, "cost_of_revenue": 62300000, "gross_profit": 108400000, "ebit": 19700000, "ebitda": 27100000, "pretax_income": 15500000, "tax_provision": 7700000, "net_income": 6500000, "net_income_to_common": 6500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1238900000, "total_current_assets": 6146500000, "total_assets": 6664100000, "short_term_debt": 0, "long_term_debt": 121500000, "total_debt": 121500000, "total_liabilities": 6261500000, "total_equity": 374100000, "shares_outstanding": 216666667, "goodwill_and_intangibles": 258100000 }, "cash_flow": { "operating_cash_flow": 91800000, "capital_expenditure": 6600000, "free_cash_flow": 98400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218156, "ticker_id": 254, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19700000", "ebitda": "27100000", "netIncome": "6500000", "grossProfit": "108400000", "depreciation": "None", "totalRevenue": "170700000", "costOfRevenue": "62300000", "interestIncome": "11900000", "incomeBeforeTax": "15500000", "interestExpense": "4200000", "operatingIncome": "15500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "-4200000", "nonInterestIncome": "None", "operatingExpenses": "92900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "75900000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "114900000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6664100000", "longTermDebt": "121500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "143200000", "reportedCurrency": "USD", "retainedEarnings": "-1556000000", "totalLiabilities": "6261500000", "otherCurrentAssets": "1725000000", "totalCurrentAssets": "6146500000", "currentLongTermDebt": "None", "longTermInvestments": "655800000", "shortTermInvestments": "646900000", "currentNetReceivables": "2535700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517600000", "currentAccountsPayable": "1398600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121500000", "totalShareholderEquity": "374100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2592000000", "totalCurrentLiabilities": "6228600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32900000", "cashAndShortTermInvestments": "1238900000", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "143200000", "cashAndCashEquivalentsAtCarryingValue": "1238900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91800000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2300000", "cashflowFromInvestment": "-89700000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170700000, "cost_of_revenue": 62300000, "gross_profit": 108400000, "research_and_development": null, "selling_general_admin": 75900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19700000, "depreciation_amortisation": 7400000, "ebitda": 27100000, "interest_expense": 4200000, "interest_income": null, "other_non_operating": null, "pretax_income": 15500000, "tax_provision": 7700000, "effective_tax_rate": null, "net_income": 6500000, "net_income_continuing_ops": 7800000, "net_income_to_common": 6500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1238900000, "short_term_investments": 646900000, "net_receivables": 2535700000, "inventory": null, "other_current_assets": null, "total_current_assets": 6146500000, "net_ppe": null, "goodwill": 114900000, "intangible_assets": 143200000, "goodwill_and_intangibles": 258100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 517600000, "total_assets": 6664100000, "short_term_debt": 0, "accounts_payable": 1398600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6228600000, "long_term_debt": 121500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32900000, "total_liabilities": 6261500000, "total_debt": 121500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1556000000, "total_equity": 374100000, "shares_outstanding": 216666667, "operating_cash_flow": 91800000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2300000, "free_cash_flow": 98400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19700000", "ebitda": "27100000", "netIncome": "6500000", "grossProfit": "108400000", "depreciation": "None", "totalRevenue": "170700000", "costOfRevenue": "62300000", "interestIncome": "11900000", "incomeBeforeTax": "15500000", "interestExpense": "4200000", "operatingIncome": "15500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7700000", "reportedCurrency": "USD", "netInterestIncome": "-4200000", "nonInterestIncome": "None", "operatingExpenses": "92900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7400000", "sellingGeneralAndAdministrative": "75900000", "netIncomeFromContinuingOperations": "7800000" }, "balance": { "goodwill": "114900000", "inventory": "None", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "6664100000", "longTermDebt": "121500000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "143200000", "reportedCurrency": "USD", "retainedEarnings": "-1556000000", "totalLiabilities": "6261500000", "otherCurrentAssets": "1725000000", "totalCurrentAssets": "6146500000", "currentLongTermDebt": "None", "longTermInvestments": "655800000", "shortTermInvestments": "646900000", "currentNetReceivables": "2535700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "517600000", "currentAccountsPayable": "1398600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121500000", "totalShareholderEquity": "374100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2592000000", "totalCurrentLiabilities": "6228600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32900000", "cashAndShortTermInvestments": "1238900000", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "143200000", "cashAndCashEquivalentsAtCarryingValue": "1238900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91800000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2300000", "cashflowFromInvestment": "-89700000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 169540000, "cost_of_revenue": 75100000, "gross_profit": 94440000, "ebit": 24740000, "ebitda": 35140000, "pretax_income": 23240000, "tax_provision": 2400000, "net_income": 21000000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1225700000, "total_current_assets": 5251700000, "total_assets": 6094900000, "short_term_debt": 800000, "long_term_debt": 121400000, "total_debt": 122200000, "total_liabilities": 5667900000, "total_equity": 408700000, "shares_outstanding": 216666667, "goodwill_and_intangibles": 147600000 }, "cash_flow": { "operating_cash_flow": 241600000, "capital_expenditure": 9100000, "free_cash_flow": 250700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218157, "ticker_id": 254, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24740000", "ebitda": "35140000", "netIncome": "21000000", "grossProfit": "94440000", "depreciation": "None", "totalRevenue": "169540000", "costOfRevenue": "75100000", "interestIncome": "2300000", "incomeBeforeTax": "23240000", "interestExpense": "1500000", "operatingIncome": "23240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "71200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "62500000", "netIncomeFromContinuingOperations": "20840000" }, "balance": { "goodwill": "30900000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6094900000", "longTermDebt": "121400000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116700000", "reportedCurrency": "USD", "retainedEarnings": "-182800000", "totalLiabilities": "5667900000", "otherCurrentAssets": "231700000", "totalCurrentAssets": "5251700000", "currentLongTermDebt": "None", "longTermInvestments": "562500000", "shortTermInvestments": "64800000", "currentNetReceivables": "3729500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843200000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121400000", "totalShareholderEquity": "408700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527200000", "totalCurrentLiabilities": "541800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5126100000", "cashAndShortTermInvestments": "1225700000", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "116700000", "cashAndCashEquivalentsAtCarryingValue": "1225700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241600000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113700000", "cashflowFromInvestment": "-148900000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 169540000, "cost_of_revenue": 75100000, "gross_profit": 94440000, "research_and_development": 4700000, "selling_general_admin": 62500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24740000, "depreciation_amortisation": 10400000, "ebitda": 35140000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": 23240000, "tax_provision": 2400000, "effective_tax_rate": null, "net_income": 21000000, "net_income_continuing_ops": 20840000, "net_income_to_common": 21000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1225700000, "short_term_investments": 64800000, "net_receivables": 3729500000, "inventory": null, "other_current_assets": null, "total_current_assets": 5251700000, "net_ppe": null, "goodwill": 30900000, "intangible_assets": 116700000, "goodwill_and_intangibles": 147600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 843200000, "total_assets": 6094900000, "short_term_debt": 800000, "accounts_payable": 13800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541800000, "long_term_debt": 121400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5126100000, "total_liabilities": 5667900000, "total_debt": 122200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182800000, "total_equity": 408700000, "shares_outstanding": 216666667, "operating_cash_flow": 241600000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113700000, "free_cash_flow": 250700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24740000", "ebitda": "35140000", "netIncome": "21000000", "grossProfit": "94440000", "depreciation": "None", "totalRevenue": "169540000", "costOfRevenue": "75100000", "interestIncome": "2300000", "incomeBeforeTax": "23240000", "interestExpense": "1500000", "operatingIncome": "23240000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2400000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "71200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10400000", "sellingGeneralAndAdministrative": "62500000", "netIncomeFromContinuingOperations": "20840000" }, "balance": { "goodwill": "30900000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6094900000", "longTermDebt": "121400000", "shortTermDebt": "800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "116700000", "reportedCurrency": "USD", "retainedEarnings": "-182800000", "totalLiabilities": "5667900000", "otherCurrentAssets": "231700000", "totalCurrentAssets": "5251700000", "currentLongTermDebt": "None", "longTermInvestments": "562500000", "shortTermInvestments": "64800000", "currentNetReceivables": "3729500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "843200000", "currentAccountsPayable": "13800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121400000", "totalShareholderEquity": "408700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "527200000", "totalCurrentLiabilities": "541800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5126100000", "cashAndShortTermInvestments": "1225700000", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "116700000", "cashAndCashEquivalentsAtCarryingValue": "1225700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241600000", "capitalExpenditures": "9100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113700000", "cashflowFromInvestment": "-148900000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 151000000, "cost_of_revenue": 62800000, "gross_profit": 88200000, "ebit": 7900000, "ebitda": 13700000, "pretax_income": 1300000, "tax_provision": -8100000, "net_income": 8100000, "net_income_to_common": 8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 216666667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 276400000, "capital_expenditure": 11200000, "free_cash_flow": 287600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218159, "ticker_id": 254, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7900000", "ebitda": "13700000", "netIncome": "8100000", "grossProfit": "88200000", "depreciation": "None", "totalRevenue": "151000000", "costOfRevenue": "62800000", "interestIncome": "13800000", "incomeBeforeTax": "1300000", "interestExpense": "6600000", "operatingIncome": "1300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8100000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "86900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "71600000", "netIncomeFromContinuingOperations": "9400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276400000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-68200000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151000000, "cost_of_revenue": 62800000, "gross_profit": 88200000, "research_and_development": null, "selling_general_admin": 71600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7900000, "depreciation_amortisation": 5800000, "ebitda": 13700000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1300000, "tax_provision": -8100000, "effective_tax_rate": null, "net_income": 8100000, "net_income_continuing_ops": 9400000, "net_income_to_common": 8100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 216666667, "operating_cash_flow": 276400000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400000, "free_cash_flow": 287600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7900000", "ebitda": "13700000", "netIncome": "8100000", "grossProfit": "88200000", "depreciation": "None", "totalRevenue": "151000000", "costOfRevenue": "62800000", "interestIncome": "13800000", "incomeBeforeTax": "1300000", "interestExpense": "6600000", "operatingIncome": "1300000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8100000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "86900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "71600000", "netIncomeFromContinuingOperations": "9400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276400000", "capitalExpenditures": "11200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400000", "cashflowFromInvestment": "-68200000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 130300000, "cost_of_revenue": 59300000, "gross_profit": 71000000, "ebit": -1300000, "ebitda": 4200000, "pretax_income": -4300000, "tax_provision": 4900000, "net_income": -9000000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 216666667, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123200000, "capital_expenditure": 8400000, "free_cash_flow": 131600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218160, "ticker_id": 254, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1300000", "ebitda": "4200000", "netIncome": "-9000000", "grossProfit": "71000000", "depreciation": "None", "totalRevenue": "130300000", "costOfRevenue": "59300000", "interestIncome": "8400000", "incomeBeforeTax": "-4300000", "interestExpense": "3000000", "operatingIncome": "-4300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "75300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5500000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "-9200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123200000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000", "cashflowFromInvestment": "-72700000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130300000, "cost_of_revenue": 59300000, "gross_profit": 71000000, "research_and_development": null, "selling_general_admin": 61000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1300000, "depreciation_amortisation": 5500000, "ebitda": 4200000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": -4300000, "tax_provision": 4900000, "effective_tax_rate": null, "net_income": -9000000, "net_income_continuing_ops": -9200000, "net_income_to_common": -9000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 216666667, "operating_cash_flow": 123200000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1100000, "free_cash_flow": 131600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1300000", "ebitda": "4200000", "netIncome": "-9000000", "grossProfit": "71000000", "depreciation": "None", "totalRevenue": "130300000", "costOfRevenue": "59300000", "interestIncome": "8400000", "incomeBeforeTax": "-4300000", "interestExpense": "3000000", "operatingIncome": "-4300000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4900000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "75300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5500000", "sellingGeneralAndAdministrative": "61000000", "netIncomeFromContinuingOperations": "-9200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "216666667", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123200000", "capitalExpenditures": "8400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000", "cashflowFromInvestment": "-72700000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 128800000, "cost_of_revenue": 51500000, "gross_profit": 77300000, "ebit": 15000000, "ebitda": 19900000, "pretax_income": 12000000, "tax_provision": 9900000, "net_income": 7100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -286700000, "total_equity": 286700000, "shares_outstanding": 177500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144300000, "capital_expenditure": 5700000, "free_cash_flow": 150000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218161, "ticker_id": 254, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15000000", "ebitda": "19900000", "netIncome": "7100000", "grossProfit": "77300000", "depreciation": "None", "totalRevenue": "128800000", "costOfRevenue": "51500000", "interestIncome": "7700000", "incomeBeforeTax": "12000000", "interestExpense": "3000000", "operatingIncome": "12000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9900000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "65300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "51300000", "netIncomeFromContinuingOperations": "2100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-286700000", "otherCurrentAssets": "-783400000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "286700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-286700000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "177500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144300000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1900000", "cashflowFromInvestment": "-90300000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128800000, "cost_of_revenue": 51500000, "gross_profit": 77300000, "research_and_development": null, "selling_general_admin": 51300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15000000, "depreciation_amortisation": 4900000, "ebitda": 19900000, "interest_expense": 3000000, "interest_income": null, "other_non_operating": null, "pretax_income": 12000000, "tax_provision": 9900000, "effective_tax_rate": null, "net_income": 7100000, "net_income_continuing_ops": 2100000, "net_income_to_common": 7100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -286700000, "total_liabilities": -286700000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 286700000, "shares_outstanding": 177500000, "operating_cash_flow": 144300000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1900000, "free_cash_flow": 150000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15000000", "ebitda": "19900000", "netIncome": "7100000", "grossProfit": "77300000", "depreciation": "None", "totalRevenue": "128800000", "costOfRevenue": "51500000", "interestIncome": "7700000", "incomeBeforeTax": "12000000", "interestExpense": "3000000", "operatingIncome": "12000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9900000", "reportedCurrency": "USD", "netInterestIncome": "-3000000", "nonInterestIncome": "None", "operatingExpenses": "65300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "51300000", "netIncomeFromContinuingOperations": "2100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-286700000", "otherCurrentAssets": "-783400000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "286700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-286700000", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "177500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "144300000", "capitalExpenditures": "5700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1900000", "cashflowFromInvestment": "-90300000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "income_statement": { "revenue": 111000000, "cost_of_revenue": 25100000, "gross_profit": 85900000, "ebit": 7200000, "ebitda": 11200000, "pretax_income": -3900000, "tax_provision": 6500000, "net_income": -2800000, "net_income_to_common": -2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 775400000, "total_current_assets": 3284100000, "total_assets": 3737200000, "short_term_debt": null, "long_term_debt": 120300000, "total_debt": 120300000, "total_liabilities": 3450500000, "total_equity": 310500000, "shares_outstanding": 191135654, "goodwill_and_intangibles": 120600000 }, "cash_flow": { "operating_cash_flow": 98800000, "capital_expenditure": 6300000, "free_cash_flow": 105100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218162, "ticker_id": 254, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:54:22.735195+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7200000", "ebitda": "11200000", "netIncome": "-2800000", "grossProfit": "85900000", "depreciation": "None", "totalRevenue": "111000000", "costOfRevenue": "25100000", "interestIncome": "8100000", "incomeBeforeTax": "-3900000", "interestExpense": "3900000", "operatingIncome": "25900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "60000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "57200000", "netIncomeFromContinuingOperations": "-10400000" }, "balance": { "goodwill": "20700000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3737200000", "longTermDebt": "120300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99900000", "reportedCurrency": "USD", "retainedEarnings": "-210000000", "totalLiabilities": "3450500000", "otherCurrentAssets": "233800000", "totalCurrentAssets": "3284100000", "currentLongTermDebt": "None", "longTermInvestments": "226900000", "shortTermInvestments": "8000000", "currentNetReceivables": "2266900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453100000", "currentAccountsPayable": "9500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120300000", "totalShareholderEquity": "310500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91600000", "totalCurrentLiabilities": "101100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3349400000", "cashAndShortTermInvestments": "775400000", "commonStockSharesOutstanding": "191135654", "intangibleAssetsExcludingGoodwill": "99900000", "cashAndCashEquivalentsAtCarryingValue": "775400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98800000", "capitalExpenditures": "6300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "16500000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111000000, "cost_of_revenue": 25100000, "gross_profit": 85900000, "research_and_development": 1400000, "selling_general_admin": 57200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7200000, "depreciation_amortisation": 4000000, "ebitda": 11200000, "interest_expense": 3900000, "interest_income": null, "other_non_operating": null, "pretax_income": -3900000, "tax_provision": 6500000, "effective_tax_rate": null, "net_income": -2800000, "net_income_continuing_ops": -10400000, "net_income_to_common": -2800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 775400000, "short_term_investments": 8000000, "net_receivables": 2266900000, "inventory": null, "other_current_assets": null, "total_current_assets": 3284100000, "net_ppe": null, "goodwill": 20700000, "intangible_assets": 99900000, "goodwill_and_intangibles": 120600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 453100000, "total_assets": 3737200000, "short_term_debt": null, "accounts_payable": 9500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101100000, "long_term_debt": 120300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3349400000, "total_liabilities": 3450500000, "total_debt": 120300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210000000, "total_equity": 310500000, "shares_outstanding": 191135654, "operating_cash_flow": 98800000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2500000, "free_cash_flow": 105100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7200000", "ebitda": "11200000", "netIncome": "-2800000", "grossProfit": "85900000", "depreciation": "None", "totalRevenue": "111000000", "costOfRevenue": "25100000", "interestIncome": "8100000", "incomeBeforeTax": "-3900000", "interestExpense": "3900000", "operatingIncome": "25900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6500000", "reportedCurrency": "USD", "netInterestIncome": "-3900000", "nonInterestIncome": "None", "operatingExpenses": "60000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000000", "sellingGeneralAndAdministrative": "57200000", "netIncomeFromContinuingOperations": "-10400000" }, "balance": { "goodwill": "20700000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3737200000", "longTermDebt": "120300000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "99900000", "reportedCurrency": "USD", "retainedEarnings": "-210000000", "totalLiabilities": "3450500000", "otherCurrentAssets": "233800000", "totalCurrentAssets": "3284100000", "currentLongTermDebt": "None", "longTermInvestments": "226900000", "shortTermInvestments": "8000000", "currentNetReceivables": "2266900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "453100000", "currentAccountsPayable": "9500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120300000", "totalShareholderEquity": "310500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "91600000", "totalCurrentLiabilities": "101100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3349400000", "cashAndShortTermInvestments": "775400000", "commonStockSharesOutstanding": "191135654", "intangibleAssetsExcludingGoodwill": "99900000", "cashAndCashEquivalentsAtCarryingValue": "775400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98800000", "capitalExpenditures": "6300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2500000", "cashflowFromInvestment": "16500000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }