{ "ticker": { "uuid": "b237e714-1f3b-4401-9b2f-08062586d727", "symbol": "HAVISHA", "name": "Sri Havisha Hospitality and Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/b237e714-1f3b-4401-9b2f-08062586d727/", "api_url": "https://sharemaestro.com/factors/api/tickers/b237e714-1f3b-4401-9b2f-08062586d727/" }, "ticker_metadata": { "id": 13629, "uuid": "b237e714-1f3b-4401-9b2f-08062586d727", "symbol": "HAVISHA", "name": "Sri Havisha Hospitality and Infrastructure Limited", "asset_type": "equity", "market_cap": 231839072, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Sri Havisha Hospitality and Infrastructure Limited owns, operates, and manages hotels in India. The company offers dining, conference facilities, swimming pool, gymnasium, travel desk, and spa services. It also engages in room sales; sale of food, beverages and banquets; space and shop rentals; sale of land; interest income; and other allied services. The company was formerly known as Shri Matre Power & Infrastructure Limited and changed its name to Sri Havisha Hospitality and Infrastructure Limited in November 2016. Sri Havisha Hospitality and Infrastructure Limited was incorporated in 1993 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "b237e714-1f3b-4401-9b2f-08062586d727", "symbol": "HAVISHA", "name": "Sri Havisha Hospitality and Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/b237e714-1f3b-4401-9b2f-08062586d727/", "api_url": "https://sharemaestro.com/factors/api/tickers/b237e714-1f3b-4401-9b2f-08062586d727/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.53, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.49, "market_cap": 451979265.61, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0093, "shareholder_yield": 0, "roe": -0.2643, "piotroski_f_score": 7, "momentum_12_1": -0.199, "volatility_252d": 0.3724 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.156011+00:00", "batch_id": "" }, "size": { "price_close": 1.49, "market_cap": 451979265.61, "market_cap_usd": 451979265.61, "enterprise_value": 913852265.61, "shares_outstanding": 303341789, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0341, "ptbv_ratio": 2.0341, "ps_ratio": 3.3172, "pcf_ratio": 52.6353, "pfcf_ratio": -32.8354, "ev_ebitda": 107.2471, "ev_ebit": -33.7888, "ev_sales": 6.7069, "ev_fcf": -66.3896, "earnings_yield": null, "fcf_yield": -0.0151, "price_to_sales": 3.3172, "price_to_book": 2.0341, "price_to_cashflow": 52.6353, "ebitda_to_ev": 0.0093, "sales_yield": 0.1491 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3998, "operating_margin": -0.1985, "net_margin": -0.431, "ebitda_margin": 0.0625, "fcf_margin": -0.101, "roe": -0.2643, "roa": -0.0786, "roic": -0.0297, "roc_greenblatt": null, "asset_turnover": 0.1824, "cash_conversion": 0.2344, "accruals_ratio": -0.0901, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.4301, "revenue_stability_5y": 0.3002, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0729, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 54.2041, "debt_to_assets": 0.6195, "interest_coverage": -0.5777, "current_ratio": 0.7025, "quick_ratio": 0.7025, "net_debt": 461873000, "local_beta": 1.5475, "volatility_252d": 0.3724, "volatility_60d": 0.9306, "max_drawdown_12m": -0.5021, "risk_adjusted_momentum": -0.5343 }, "growth": { "revenue_growth_1y": 0.0123, "revenue_growth_3y_cagr": 0.2567, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.615, "book_value_growth_1y": -0.1433, "revenue_growth": 0.0123, "earnings_growth": null }, "momentum": { "price_return_1m": -0.051, "price_return_3m": 0.0205, "price_return_6m": -0.1582, "price_return_9m": -0.2398, "price_return_12m": -0.2398, "price_return_12m_ex1m": -0.199, "momentum_6m": -0.1582, "momentum_12m": -0.2398, "momentum_12_1": -0.199, "distance_from_52w_high": -0.3766, "distance_from_52w_low": 0.2521, "relative_strength": -0.1321 }, "raw_ttm": { "revenue_ttm": 136255000, "gross_profit_ttm": 54473000, "ebit_ttm": -27046000, "ebitda_ttm": 8521000, "net_income_ttm": -58732000, "eps_diluted_ttm": -0.1936, "operating_cash_flow_ttm": 8587000, "capital_expenditure_ttm": -22352000, "fcf_ttm": -13765000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46816000, "cash_and_equivalents": 802000, "total_current_assets": 109198000, "total_current_liabilities": 155435000, "net_ppe": null, "total_assets": 746882000, "total_debt": 462675000, "total_equity": 222206000, "net_working_capital": 33588000, "book_value_per_share": 0.7325, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.7325 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.53, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7181, "ticker_id": 13629, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.156011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.49, "market_cap": 451979265.61, "market_cap_usd": 451979265.61, "enterprise_value": 913852265.61, "shares_outstanding": 303341789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.03405518, "ptbv_ratio": 2.03405518, "ps_ratio": 3.31715728, "pcf_ratio": 52.63529354, "pfcf_ratio": -32.83539888, "ev_ebitda": 107.2470679, "ev_ebit": -33.78881408, "ev_sales": 6.70692647, "ev_fcf": -66.38955798, "earnings_yield": null, "fcf_yield": -0.01506261, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.39978716, "operating_margin": -0.19849547, "net_margin": -0.43104473, "ebitda_margin": 0.06253715, "fcf_margin": -0.10102382, "roe": -0.26431329, "roa": -0.07863625, "roic": -0.02965228, "roc_greenblatt": null, "asset_turnover": 0.18243176, "cash_conversion": 0.23436968, "accruals_ratio": -0.09013338, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 54.20408403, "debt_to_assets": 0.61947537, "interest_coverage": -0.57770848, "current_ratio": 0.7025316, "quick_ratio": 0.7025316, "net_debt": 461873000, "revenue_growth_1y": 0.01234396, "revenue_growth_3y_cagr": 0.2567459, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.61504165, "book_value_growth_1y": -0.14325242, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.430117, "revenue_stability_5y": 0.300203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05095541, "price_return_3m": 0.02054795, "price_return_6m": -0.15819209, "price_return_9m": -0.23979592, "price_return_12m": -0.23979592, "price_return_12m_ex1m": -0.19897959, "distance_from_52w_high": -0.37656904, "distance_from_52w_low": 0.25210084, "relative_strength": -0.13211618, "local_beta": 1.5475, "volatility_252d": 0.372413, "volatility_60d": 0.930566, "max_drawdown_12m": -0.50209205, "revenue_ttm": 136255000, "gross_profit_ttm": 54473000, "ebit_ttm": -27046000, "ebitda_ttm": 8521000, "net_income_ttm": -58732000, "eps_diluted_ttm": -0.19361658, "operating_cash_flow_ttm": 8587000, "capital_expenditure_ttm": -22352000, "fcf_ttm": -13765000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46816000, "cash_and_equivalents": 802000, "total_current_assets": 109198000, "total_current_liabilities": 155435000, "net_ppe": null, "total_assets": 746882000, "total_debt": 462675000, "total_equity": 222206000, "net_working_capital": 33588000, "book_value_per_share": 0.73252683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.73252683, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.49, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.53, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2643, "momentum_12_1": -0.199, "complete_fields": { "id": 7181, "ticker_id": 13629, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:56.156011+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.49, "market_cap": 451979265.61, "market_cap_usd": 451979265.61, "enterprise_value": 913852265.61, "shares_outstanding": 303341789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.03405518, "ptbv_ratio": 2.03405518, "ps_ratio": 3.31715728, "pcf_ratio": 52.63529354, "pfcf_ratio": -32.83539888, "ev_ebitda": 107.2470679, "ev_ebit": -33.78881408, "ev_sales": 6.70692647, "ev_fcf": -66.38955798, "earnings_yield": null, "fcf_yield": -0.01506261, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.39978716, "operating_margin": -0.19849547, "net_margin": -0.43104473, "ebitda_margin": 0.06253715, "fcf_margin": -0.10102382, "roe": -0.26431329, "roa": -0.07863625, "roic": -0.02965228, "roc_greenblatt": null, "asset_turnover": 0.18243176, "cash_conversion": 0.23436968, "accruals_ratio": -0.09013338, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 54.20408403, "debt_to_assets": 0.61947537, "interest_coverage": -0.57770848, "current_ratio": 0.7025316, "quick_ratio": 0.7025316, "net_debt": 461873000, "revenue_growth_1y": 0.01234396, "revenue_growth_3y_cagr": 0.2567459, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.61504165, "book_value_growth_1y": -0.14325242, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.430117, "revenue_stability_5y": 0.300203, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05095541, "price_return_3m": 0.02054795, "price_return_6m": -0.15819209, "price_return_9m": -0.23979592, "price_return_12m": -0.23979592, "price_return_12m_ex1m": -0.19897959, "distance_from_52w_high": -0.37656904, "distance_from_52w_low": 0.25210084, "relative_strength": -0.13211618, "local_beta": 1.5475, "volatility_252d": 0.372413, "volatility_60d": 0.930566, "max_drawdown_12m": -0.50209205, "revenue_ttm": 136255000, "gross_profit_ttm": 54473000, "ebit_ttm": -27046000, "ebitda_ttm": 8521000, "net_income_ttm": -58732000, "eps_diluted_ttm": -0.19361658, "operating_cash_flow_ttm": 8587000, "capital_expenditure_ttm": -22352000, "fcf_ttm": -13765000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46816000, "cash_and_equivalents": 802000, "total_current_assets": 109198000, "total_current_liabilities": 155435000, "net_ppe": null, "total_assets": 746882000, "total_debt": 462675000, "total_equity": 222206000, "net_working_capital": 33588000, "book_value_per_share": 0.73252683, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.73252683, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 47, "growth_composite": 48, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "income_statement": { "revenue": 145816000, "cost_of_revenue": 79582000, "gross_profit": 66234000, "ebit": -14047000, "ebitda": 21655000, "pretax_income": null, "tax_provision": null, "net_income": -42658000, "net_income_to_common": -42658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4796000, "total_current_assets": 112278000, "total_assets": 749770000, "short_term_debt": 54212000, "long_term_debt": 14436000, "total_debt": 429132000, "total_liabilities": null, "total_equity": 255142000, "shares_outstanding": 303341789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8587000, "capital_expenditure": -22352000, "free_cash_flow": -13765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 485000 }, "complete_fields": { "id": 368069, "ticker_id": 13629, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21655000", "netIncome": "-42658000", "grossProfit": "66234000", "totalRevenue": "145816000", "costOfRevenue": "79582000", "interestExpense": "45269000", "operatingIncome": "-14047000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23172000" }, "balance": { "totalDebt": "429132000", "totalAssets": "749770000", "longTermDebt": "14436000", "shortTermDebt": "54212000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "112278000", "totalShareholderEquity": "255142000", "totalCurrentLiabilities": "137630000", "cashAndShortTermInvestments": "4796000" }, "cashflow": { "freeCashFlow": "-13765000", "dividendsPaid": null, "issuanceOfDebt": "485000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8587000", "repurchaseOfStock": null, "capitalExpenditures": "-22352000" } }, "revenue": 145816000, "cost_of_revenue": 79582000, "gross_profit": 66234000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14047000, "depreciation_amortisation": 23172000, "ebitda": 21655000, "interest_expense": 45269000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42658000, "net_income_continuing_ops": null, "net_income_to_common": -42658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 749770000, "short_term_debt": 54212000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137630000, "long_term_debt": 14436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 429132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 255142000, "shares_outstanding": 303341789, "operating_cash_flow": 8587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -22352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 485000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21655000", "netIncome": "-42658000", "grossProfit": "66234000", "totalRevenue": "145816000", "costOfRevenue": "79582000", "interestExpense": "45269000", "operatingIncome": "-14047000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23172000" }, "balance": { "totalDebt": "429132000", "totalAssets": "749770000", "longTermDebt": "14436000", "shortTermDebt": "54212000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "112278000", "totalShareholderEquity": "255142000", "totalCurrentLiabilities": "137630000", "cashAndShortTermInvestments": "4796000" }, "cashflow": { "freeCashFlow": "-13765000", "dividendsPaid": null, "issuanceOfDebt": "485000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8587000", "repurchaseOfStock": null, "capitalExpenditures": "-22352000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "income_statement": { "revenue": 144038000, "cost_of_revenue": 78170000, "gross_profit": 63855000, "ebit": -4974000, "ebitda": 34772000, "pretax_income": null, "tax_provision": null, "net_income": -41491000, "net_income_to_common": -41491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6824000, "total_current_assets": 64992000, "total_assets": 759302000, "short_term_debt": 22192000, "long_term_debt": 17635000, "total_debt": 387171000, "total_liabilities": null, "total_equity": 297803000, "shares_outstanding": 303341789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43110000, "capital_expenditure": -34587000, "free_cash_flow": 8523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17600000 }, "complete_fields": { "id": 368072, "ticker_id": 13629, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34772000", "netIncome": "-41491000", "grossProfit": "63855000", "totalRevenue": "144038000", "costOfRevenue": "78170000", "interestExpense": "51950000", "operatingIncome": "-4974000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22545000" }, "balance": { "totalDebt": "387171000", "totalAssets": "759302000", "longTermDebt": "17635000", "shortTermDebt": "22192000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "64992000", "totalShareholderEquity": "297803000", "totalCurrentLiabilities": "92598000", "cashAndShortTermInvestments": "6824000" }, "cashflow": { "freeCashFlow": "8523000", "dividendsPaid": null, "issuanceOfDebt": "17600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "43110000", "repurchaseOfStock": null, "capitalExpenditures": "-34587000" } }, "revenue": 144038000, "cost_of_revenue": 78170000, "gross_profit": 63855000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4974000, "depreciation_amortisation": 22545000, "ebitda": 34772000, "interest_expense": 51950000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -41491000, "net_income_continuing_ops": null, "net_income_to_common": -41491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6824000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64992000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 759302000, "short_term_debt": 22192000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92598000, "long_term_debt": 17635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 387171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 297803000, "shares_outstanding": 303341789, "operating_cash_flow": 43110000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34772000", "netIncome": "-41491000", "grossProfit": "63855000", "totalRevenue": "144038000", "costOfRevenue": "78170000", "interestExpense": "51950000", "operatingIncome": "-4974000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22545000" }, "balance": { "totalDebt": "387171000", "totalAssets": "759302000", "longTermDebt": "17635000", "shortTermDebt": "22192000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "64992000", "totalShareholderEquity": "297803000", "totalCurrentLiabilities": "92598000", "cashAndShortTermInvestments": "6824000" }, "cashflow": { "freeCashFlow": "8523000", "dividendsPaid": null, "issuanceOfDebt": "17600000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "43110000", "repurchaseOfStock": null, "capitalExpenditures": "-34587000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "income_statement": { "revenue": 162055000, "cost_of_revenue": 70191000, "gross_profit": 91864000, "ebit": 7588000, "ebitda": 30055000, "pretax_income": null, "tax_provision": null, "net_income": 14974000, "net_income_to_common": 14974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19564000, "total_current_assets": 72377000, "total_assets": 412296000, "short_term_debt": 14549000, "long_term_debt": 5972000, "total_debt": 20521000, "total_liabilities": null, "total_equity": 339578000, "shares_outstanding": 303341789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34401000, "capital_expenditure": -447000, "free_cash_flow": 33954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19875000 }, "complete_fields": { "id": 368073, "ticker_id": 13629, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30055000", "netIncome": "14974000", "grossProfit": "91864000", "totalRevenue": "162055000", "costOfRevenue": "70191000", "interestExpense": "1672000", "operatingIncome": "7588000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7884000" }, "balance": { "totalDebt": "20521000", "totalAssets": "412296000", "longTermDebt": "5972000", "shortTermDebt": "14549000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "72377000", "totalShareholderEquity": "339578000", "totalCurrentLiabilities": "49708000", "cashAndShortTermInvestments": "19564000" }, "cashflow": { "freeCashFlow": "33954000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-19875000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "34401000", "repurchaseOfStock": null, "capitalExpenditures": "-447000" } }, "revenue": 162055000, "cost_of_revenue": 70191000, "gross_profit": 91864000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7588000, "depreciation_amortisation": 7884000, "ebitda": 30055000, "interest_expense": 1672000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14974000, "net_income_continuing_ops": null, "net_income_to_common": 14974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72377000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 412296000, "short_term_debt": 14549000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49708000, "long_term_debt": 5972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339578000, "shares_outstanding": 303341789, "operating_cash_flow": 34401000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19875000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30055000", "netIncome": "14974000", "grossProfit": "91864000", "totalRevenue": "162055000", "costOfRevenue": "70191000", "interestExpense": "1672000", "operatingIncome": "7588000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7884000" }, "balance": { "totalDebt": "20521000", "totalAssets": "412296000", "longTermDebt": "5972000", "shortTermDebt": "14549000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "72377000", "totalShareholderEquity": "339578000", "totalCurrentLiabilities": "49708000", "cashAndShortTermInvestments": "19564000" }, "cashflow": { "freeCashFlow": "33954000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-19875000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "34401000", "repurchaseOfStock": null, "capitalExpenditures": "-447000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "income_statement": { "revenue": 73462000, "cost_of_revenue": 43774000, "gross_profit": 29688000, "ebit": -15313000, "ebitda": 11943000, "pretax_income": null, "tax_provision": null, "net_income": 5783000, "net_income_to_common": 5783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4193000, "total_current_assets": 49859000, "total_assets": 419715000, "short_term_debt": 32580000, "long_term_debt": 5972000, "total_debt": 38552000, "total_liabilities": null, "total_equity": 324604000, "shares_outstanding": 303341789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7776000, "capital_expenditure": -458000, "free_cash_flow": -8234000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5972000 }, "complete_fields": { "id": 368074, "ticker_id": 13629, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11943000", "netIncome": "5783000", "grossProfit": "29688000", "totalRevenue": "73462000", "costOfRevenue": "43774000", "interestExpense": "1202000", "operatingIncome": "-15313000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9971000" }, "balance": { "totalDebt": "38552000", "totalAssets": "419715000", "longTermDebt": "5972000", "shortTermDebt": "32580000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "49859000", "totalShareholderEquity": "324604000", "totalCurrentLiabilities": "78025000", "cashAndShortTermInvestments": "4193000" }, "cashflow": { "freeCashFlow": "-8234000", "dividendsPaid": null, "issuanceOfDebt": "5972000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-7776000", "repurchaseOfStock": null, "capitalExpenditures": "-458000" } }, "revenue": 73462000, "cost_of_revenue": 43774000, "gross_profit": 29688000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15313000, "depreciation_amortisation": 9971000, "ebitda": 11943000, "interest_expense": 1202000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5783000, "net_income_continuing_ops": null, "net_income_to_common": 5783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4193000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 49859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 419715000, "short_term_debt": 32580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78025000, "long_term_debt": 5972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 38552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 324604000, "shares_outstanding": 303341789, "operating_cash_flow": -7776000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5972000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8234000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11943000", "netIncome": "5783000", "grossProfit": "29688000", "totalRevenue": "73462000", "costOfRevenue": "43774000", "interestExpense": "1202000", "operatingIncome": "-15313000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9971000" }, "balance": { "totalDebt": "38552000", "totalAssets": "419715000", "longTermDebt": "5972000", "shortTermDebt": "32580000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "49859000", "totalShareholderEquity": "324604000", "totalCurrentLiabilities": "78025000", "cashAndShortTermInvestments": "4193000" }, "cashflow": { "freeCashFlow": "-8234000", "dividendsPaid": null, "issuanceOfDebt": "5972000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-7776000", "repurchaseOfStock": null, "capitalExpenditures": "-458000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "income_statement": { "revenue": 42971000, "cost_of_revenue": 21239000, "gross_profit": 21732000, "ebit": 2419000, "ebitda": 11153000, "pretax_income": null, "tax_provision": null, "net_income": -6798000, "net_income_to_common": -6798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368065, "ticker_id": 13629, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11153000", "netIncome": "-6798000", "grossProfit": "21732000", "totalRevenue": "42971000", "costOfRevenue": "21239000", "interestExpense": "11804000", "operatingIncome": "2419000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6147000" } }, "revenue": 42971000, "cost_of_revenue": 21239000, "gross_profit": 21732000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2419000, "depreciation_amortisation": 6147000, "ebitda": 11153000, "interest_expense": 11804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6798000, "net_income_continuing_ops": null, "net_income_to_common": -6798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11153000", "netIncome": "-6798000", "grossProfit": "21732000", "totalRevenue": "42971000", "costOfRevenue": "21239000", "interestExpense": "11804000", "operatingIncome": "2419000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6147000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "income_statement": { "revenue": 31230000, "cost_of_revenue": 19449000, "gross_profit": 11781000, "ebit": -5967000, "ebitda": 2810000, "pretax_income": null, "tax_provision": null, "net_income": -15106000, "net_income_to_common": -15106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 802000, "total_current_assets": 109198000, "total_assets": 746882000, "short_term_debt": 80627000, "long_term_debt": 12333000, "total_debt": 462675000, "total_liabilities": null, "total_equity": 222206000, "shares_outstanding": 303341789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368066, "ticker_id": 13629, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2810000", "netIncome": "-15106000", "grossProfit": "11781000", "totalRevenue": "31230000", "costOfRevenue": "19449000", "interestExpense": "11744000", "operatingIncome": "-5967000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6172000" }, "balance": { "totalDebt": "462675000", "totalAssets": "746882000", "longTermDebt": "12333000", "shortTermDebt": "80627000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "109198000", "totalShareholderEquity": "222206000", "totalCurrentLiabilities": "155435000", "cashAndShortTermInvestments": "802000" } }, "revenue": 31230000, "cost_of_revenue": 19449000, "gross_profit": 11781000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5967000, "depreciation_amortisation": 6172000, "ebitda": 2810000, "interest_expense": 11744000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15106000, "net_income_continuing_ops": null, "net_income_to_common": -15106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 802000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109198000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 746882000, "short_term_debt": 80627000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155435000, "long_term_debt": 12333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 462675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 222206000, "shares_outstanding": 303341789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2810000", "netIncome": "-15106000", "grossProfit": "11781000", "totalRevenue": "31230000", "costOfRevenue": "19449000", "interestExpense": "11744000", "operatingIncome": "-5967000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6172000" }, "balance": { "totalDebt": "462675000", "totalAssets": "746882000", "longTermDebt": "12333000", "shortTermDebt": "80627000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "109198000", "totalShareholderEquity": "222206000", "totalCurrentLiabilities": "155435000", "cashAndShortTermInvestments": "802000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "income_statement": { "revenue": 27882000, "cost_of_revenue": 19050000, "gross_profit": 8832000, "ebit": -8824000, "ebitda": 20000, "pretax_income": null, "tax_provision": null, "net_income": -17828000, "net_income_to_common": -17828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368067, "ticker_id": 13629, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20000", "netIncome": "-17828000", "grossProfit": "8832000", "totalRevenue": "27882000", "costOfRevenue": "19050000", "interestExpense": "11794000", "operatingIncome": "-8824000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6054000" } }, "revenue": 27882000, "cost_of_revenue": 19050000, "gross_profit": 8832000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8824000, "depreciation_amortisation": 6054000, "ebitda": 20000, "interest_expense": 11794000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17828000, "net_income_continuing_ops": null, "net_income_to_common": -17828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20000", "netIncome": "-17828000", "grossProfit": "8832000", "totalRevenue": "27882000", "costOfRevenue": "19050000", "interestExpense": "11794000", "operatingIncome": "-8824000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6054000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "income_statement": { "revenue": 34172000, "cost_of_revenue": 22044000, "gross_profit": 12128000, "ebit": -14674000, "ebitda": -5462000, "pretax_income": null, "tax_provision": null, "net_income": -19000000, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4796000, "total_current_assets": 112278000, "total_assets": 749770000, "short_term_debt": 54213000, "long_term_debt": 14436000, "total_debt": 429132000, "total_liabilities": null, "total_equity": 255142000, "shares_outstanding": 303341789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368068, "ticker_id": 13629, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5462000", "netIncome": "-19000000", "grossProfit": "12128000", "totalRevenue": "34172000", "costOfRevenue": "22044000", "interestExpense": "11474000", "operatingIncome": "-14674000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6193000" }, "balance": { "totalDebt": "429132000", "totalAssets": "749770000", "longTermDebt": "14436000", "shortTermDebt": "54213000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "112278000", "totalShareholderEquity": "255142000", "totalCurrentLiabilities": "137630000", "cashAndShortTermInvestments": "4796000" } }, "revenue": 34172000, "cost_of_revenue": 22044000, "gross_profit": 12128000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14674000, "depreciation_amortisation": 6193000, "ebitda": -5462000, "interest_expense": 11474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19000000, "net_income_continuing_ops": null, "net_income_to_common": -19000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4796000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 112278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 749770000, "short_term_debt": 54213000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137630000, "long_term_debt": 14436000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 429132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 255142000, "shares_outstanding": 303341789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5462000", "netIncome": "-19000000", "grossProfit": "12128000", "totalRevenue": "34172000", "costOfRevenue": "22044000", "interestExpense": "11474000", "operatingIncome": "-14674000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6193000" }, "balance": { "totalDebt": "429132000", "totalAssets": "749770000", "longTermDebt": "14436000", "shortTermDebt": "54213000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "112278000", "totalShareholderEquity": "255142000", "totalCurrentLiabilities": "137630000", "cashAndShortTermInvestments": "4796000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "income_statement": { "revenue": 40343000, "cost_of_revenue": 20825000, "gross_profit": 19518000, "ebit": 1086000, "ebitda": 9612000, "pretax_income": null, "tax_provision": null, "net_income": -7651000, "net_income_to_common": -7651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368070, "ticker_id": 13629, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9612000", "netIncome": "-7651000", "grossProfit": "19518000", "totalRevenue": "40343000", "costOfRevenue": "20825000", "interestExpense": "11388000", "operatingIncome": "1086000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5875000" } }, "revenue": 40343000, "cost_of_revenue": 20825000, "gross_profit": 19518000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1086000, "depreciation_amortisation": 5875000, "ebitda": 9612000, "interest_expense": 11388000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7651000, "net_income_continuing_ops": null, "net_income_to_common": -7651000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9612000", "netIncome": "-7651000", "grossProfit": "19518000", "totalRevenue": "40343000", "costOfRevenue": "20825000", "interestExpense": "11388000", "operatingIncome": "1086000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5875000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5443000, "total_current_assets": 68466000, "total_assets": 755562000, "short_term_debt": 35313000, "long_term_debt": 15862000, "total_debt": 402962000, "total_liabilities": null, "total_equity": 281796000, "shares_outstanding": 303341789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368071, "ticker_id": 13629, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:18:48.830983+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "402962000", "totalAssets": "755562000", "longTermDebt": "15862000", "shortTermDebt": "35313000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "68466000", "totalShareholderEquity": "281796000", "totalCurrentLiabilities": "121891000", "cashAndShortTermInvestments": "5443000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 755562000, "short_term_debt": 35313000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121891000, "long_term_debt": 15862000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 402962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 281796000, "shares_outstanding": 303341789, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "402962000", "totalAssets": "755562000", "longTermDebt": "15862000", "shortTermDebt": "35313000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "303341789", "totalCurrentAssets": "68466000", "totalShareholderEquity": "281796000", "totalCurrentLiabilities": "121891000", "cashAndShortTermInvestments": "5443000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }